Document_and_Entity_Informatio
Document and Entity Information (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2014 | Feb. 09, 2015 | Jun. 30, 2014 |
Document and Entity Information | |||
Entity Registrant Name | CALIFORNIA WATER SERVICE GROUP | ||
Entity Central Index Key | 1035201 | ||
Document Type | 10-K | ||
Document Period End Date | 31-Dec-14 | ||
Amendment Flag | FALSE | ||
Current Fiscal Year End Date | -19 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $1,156.90 | ||
Entity Common Stock, Shares Outstanding | 47,800,997 | ||
Document Fiscal Year Focus | 2014 | ||
Document Fiscal Period Focus | FY |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Utility plant: | ||
Land | $42,181 | $42,208 |
Depreciable plant and equipment | 2,191,194 | 2,043,414 |
Construction work in progress | 90,328 | 109,474 |
Intangible assets | 18,768 | 18,232 |
Total utility plant | 2,342,471 | 2,213,328 |
Less accumulated depreciation and amortization | -752,040 | -697,497 |
Net utility plant | 1,590,431 | 1,515,831 |
Current assets: | ||
Cash and cash equivalents | 19,587 | 27,506 |
Receivables: net of allowance for doubtful accounts of $697 and $668 in 2014 and 2013, respectively | ||
Customers | 25,803 | 31,468 |
Regulatory balancing accounts | 53,199 | 30,887 |
Other | 14,136 | 18,700 |
Unbilled revenue | 23,740 | 17,034 |
Materials and supplies at weighted average cost | 6,041 | 5,571 |
Taxes, prepaid expenses, and other assets | 11,618 | 8,324 |
Total current assets | 154,124 | 139,490 |
Other assets: | ||
Regulatory assets | 390,331 | 251,681 |
Unamortized debt premium and expense | 4,640 | 5,114 |
Goodwill | 2,615 | 2,615 |
Other | 45,210 | 45,124 |
Total other assets | 442,796 | 304,534 |
Total assets | 2,187,351 | 1,959,855 |
Capitalization: | ||
Common stock, $0.01 par value; 68,000 shares authorized, 47,806 and 47,741, outstanding in 2014 and 2013, respectively | 478 | 477 |
Additional paid-in capital | 330,558 | 328,364 |
Retained earnings | 295,590 | 269,915 |
Total common stockholders' equity | 626,626 | 598,756 |
Long-term debt, less current maturities | 419,233 | 426,142 |
Total capitalization | 1,045,859 | 1,024,898 |
Current liabilities: | ||
Current maturities of long-term debt | 6,607 | 7,908 |
Short-term borrowings | 79,115 | 46,815 |
Accounts payable | 59,395 | 55,087 |
Regulatory balancing accounts | 6,126 | 1,827 |
Accrued other taxes | 4,059 | 3,575 |
Accrued interest | 4,194 | 4,245 |
Other accrued liabilities | 58,210 | 47,127 |
Total current liabilities | 217,706 | 166,584 |
Unamortized investment tax credits | 2,032 | 2,106 |
Deferred income taxes | 214,842 | 183,245 |
Regulatory liabilities | 36,447 | 34,251 |
Pension and postretirement benefits other than pensions | 270,865 | 145,451 |
Advances for construction | 182,284 | 183,393 |
Contributions in aid of construction | 170,484 | 167,723 |
Other long-term liabilities | 46,832 | 52,204 |
Commitments and contingencies | ||
Total capitalization and liabilities | $2,187,351 | $1,959,855 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Consolidated Balance Sheets | ||
Receivables: allowance for doubtful accounts (in dollars) | $697 | $668 |
Common stock, par value (in dollars per share) | $0.01 | $0.01 |
Common stock, shares authorized | 68,000,000 | 68,000,000 |
Common stock, shares outstanding | 47,806,190 | 47,740,957 |
Consolidated_Statements_of_Inc
Consolidated Statements of Income (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Consolidated Statements of Income | |||||||||||
Operating revenue | $137,384 | $191,184 | $158,416 | $110,515 | $133,700 | $184,404 | $154,555 | $111,444 | $597,499 | $584,103 | $559,966 |
Operations: | |||||||||||
Purchased water | 177,884 | 183,046 | 161,336 | ||||||||
Purchased power | 33,159 | 32,220 | 31,027 | ||||||||
Pump taxes | 12,898 | 10,795 | 10,336 | ||||||||
Administrative and general | 97,373 | 98,055 | 93,927 | ||||||||
Other | 65,807 | 69,738 | 77,104 | ||||||||
Maintenance | 19,854 | 17,368 | 19,142 | ||||||||
Depreciation and amortization | 61,217 | 58,320 | 54,668 | ||||||||
Income taxes | 26,727 | 19,047 | 19,356 | ||||||||
Property and other taxes | 20,733 | 21,509 | 19,227 | ||||||||
Total operating expenses | 515,652 | 510,098 | 486,123 | ||||||||
Net operating income | 16,569 | 40,834 | 23,292 | 1,152 | 11,648 | 35,804 | 20,783 | 5,770 | 81,847 | 74,005 | 73,843 |
Other income and expenses: | |||||||||||
Non-regulated revenue | 17,318 | 14,795 | 16,686 | ||||||||
Non-regulated expenses | -14,285 | -11,265 | -11,553 | ||||||||
Gain on sale of non-utility property | 51 | 84 | |||||||||
Income tax (expense) on other income and expenses | -1,245 | -1,422 | -2,096 | ||||||||
Net other income | 1,839 | 2,108 | 3,121 | ||||||||
Interest expense: | |||||||||||
Interest expense | 28,483 | 30,897 | 31,537 | ||||||||
Less: capitalized interest | -1,535 | -2,038 | -3,401 | ||||||||
Net interest expense | 26,948 | 28,859 | 28,136 | ||||||||
Net income | $56,738 | $47,254 | $48,828 | ||||||||
Earnings per share: | |||||||||||
Basic | $1.19 | $1.02 | $1.17 | ||||||||
Diluted | $0.24 | $0.70 | $0.36 | ($0.11) | $0.12 | $0.61 | $0.28 | ($0.03) | $1.19 | $1.02 | $1.17 |
Weighted average shares outstanding: | |||||||||||
Basic | 47,791 | 46,384 | 41,892 | ||||||||
Diluted | 47,829 | 46,417 | 41,892 |
Consolidated_Statements_of_Com
Consolidated Statements of Common Stockholders' Equity (USD $) | Common Stock | Additional Paid-in Capital | Retained Earnings | Total |
Share data in Thousands, unless otherwise specified | ||||
Balance at the beginning of the period at Dec. 31, 2011 | $418,000 | $219,572,000 | $229,839,000 | $449,829,000 |
Balance (in shares) at Dec. 31, 2011 | 41,817 | |||
Increase (Decrease) in Stockholders' Equity | ||||
Net income | 48,828,000 | 48,828,000 | ||
Issuance of common stock | 1,000 | 1,441,000 | 1,442,000 | |
Issuance of common stock (in shares) | 91 | |||
Dividends paid on common stock ($0.650, $0.640 and $0.630 per share for the years ended December 31, 2014, 2013 and 2012 respectively) | -26,387,000 | -26,387,000 | ||
Balance at the end of the period at Dec. 31, 2012 | 419,000 | 221,013,000 | 252,280,000 | 473,712,000 |
Balance (in shares) at Dec. 31, 2012 | 41,908 | |||
Increase (Decrease) in Stockholders' Equity | ||||
Net income | 47,254,000 | 47,254,000 | ||
Issuance of common stock | 58,000 | 107,351,000 | 107,409,000 | |
Issuance of common stock (in shares) | 5,833 | |||
Dividends paid on common stock ($0.650, $0.640 and $0.630 per share for the years ended December 31, 2014, 2013 and 2012 respectively) | -29,619,000 | -29,619,000 | ||
Balance at the end of the period at Dec. 31, 2013 | 477,000 | 328,364,000 | 269,915,000 | 598,756,000 |
Balance (in shares) at Dec. 31, 2013 | 47,741 | |||
Increase (Decrease) in Stockholders' Equity | ||||
Net income | 56,738,000 | 56,738,000 | ||
Issuance of common stock | 1,000 | 2,194,000 | 2,195,000 | |
Issuance of common stock (in shares) | 65 | |||
Dividends paid on common stock ($0.650, $0.640 and $0.630 per share for the years ended December 31, 2014, 2013 and 2012 respectively) | -31,063,000 | -31,063,000 | ||
Balance at the end of the period at Dec. 31, 2014 | $478,000 | $330,558,000 | $295,590,000 | $626,626,000 |
Balance (in shares) at Dec. 31, 2014 | 47,806 |
Consolidated_Statements_of_Com1
Consolidated Statements of Common Stockholders' Equity (Parenthetical) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Consolidated Statements of Common Stockholders' Equity | |||||||||||
Dividends paid on common stock (in dollars per share) | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.65 | $0.64 | $0.63 |
Consolidated_Statments_of_Cash
Consolidated Statments of Cash Flows (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Operating activities: | |||
Net income | $56,738 | $47,254 | $48,828 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 63,322 | 60,250 | 56,866 |
Amortization of debt premium and expenses | 797 | 1,081 | 1,107 |
Changes in deferred income taxes | 34,125 | 9,800 | 34,133 |
Other changes in noncurrent assets and liabilities | -15,318 | 10,244 | -9,932 |
Change in value of life insurance contracts | -994 | -1,878 | -2,504 |
Stock-based compensation | 2,195 | 1,832 | 1,442 |
(Gain) on sale of non-utility property | -51 | -84 | |
Changes in operating assets and liabilities: | |||
Receivables | 4,983 | -7,201 | -1,392 |
Unbilled revenue | -6,706 | -1,640 | -326 |
Taxes, prepaid expenses, and other assets | -4,160 | 1,490 | -3,322 |
Accounts payable | -1,370 | 3,809 | 879 |
Other current liabilities | -5,428 | -868 | 6,219 |
Net cash provided by operating activities | 128,133 | 124,173 | 131,914 |
Investing activities: | |||
Utility plant expenditures | -132,015 | -122,988 | -127,681 |
Proceeds from sale of non-utility assets | 57 | 85 | |
Purchase of life insurance | -3,207 | -3,281 | -3,294 |
Change in restricted cash | 396 | 1,073 | 1,959 |
Net cash used in investing activities | -134,769 | -125,196 | -128,931 |
Financing activities: | |||
Short-term borrowings | 117,300 | 70,615 | 94,335 |
Repayment of short-term borrowings | -85,000 | -113,275 | -52,000 |
Issuance of common stock | 110,688 | ||
Common stock issuance costs | -5,111 | ||
Issuance of long-term debt | 497 | 48 | 124 |
Advances and contributions in aid of construction | 12,329 | 10,563 | 6,966 |
Refunds of advances for construction | -6,641 | -6,922 | -7,397 |
Retirement of long-term debt | -8,705 | -47,248 | -7,037 |
Dividends paid | -31,063 | -29,619 | -26,387 |
Net cash (used in) provided by financing activities | -1,283 | -10,261 | 8,604 |
Change in cash and cash equivalents | -7,919 | -11,284 | 11,587 |
Cash and cash equivalents at beginning of period | 27,506 | 38,790 | 27,203 |
Cash and cash equivalents at end of period | 19,587 | 27,506 | 38,790 |
Cash paid (received) during the year for: | |||
Interest (net of amounts capitalized) | 21,722 | 28,171 | 27,120 |
Income taxes | 7,700 | ||
Income tax refunds | -6,000 | -5,349 | |
Supplemental disclosure of non-cash activities: | |||
Accrued payables for investments in utility plant | 15,621 | 9,932 | 11,048 |
Utility plant contribution by developers | 11,556 | 17,329 | 13,630 |
Litigation proceeds for MTBE contamination reclassified from other long-term liabilities to CIAC | $7,029 | $4,462 |
ORGANIZATION_AND_OPERATIONS
ORGANIZATION AND OPERATIONS | 12 Months Ended |
Dec. 31, 2014 | |
ORGANIZATION AND OPERATIONS | |
ORGANIZATION AND OPERATIONS | 1 ORGANIZATION AND OPERATIONS |
California Water Service Group (Company) is a holding company that provides water utility and other related services in California, Washington, New Mexico, and Hawaii through its wholly-owned subsidiaries. California Water Service Company (Cal Water), Washington Water Service Company (Washington Water), New Mexico Water Service Company (New Mexico Water), and Hawaii Water Service Company, Inc. (Hawaii Water) provide regulated utility services under the rules and regulations of their respective state's regulatory commissions (jointly referred to as the Commissions). CWS Utility Services and HWS Utility Services LLC provide non-regulated water utility and utility-related services. | |
The Company operates in one reportable segment, providing water and related utility services. | |
Basis of Presentation | |
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and include the Company's accounts and those of its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated from the consolidated financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments that are necessary to provide a fair presentation of the results for the periods covered. | |
The preparation of the Company's consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the consolidated balance sheet dates and the reported amounts of revenues and expenses for the periods presented. These include, but are not limited to, estimates and assumptions used in determining the Company's regulatory asset and liability balances based upon probability assessments of regulatory recovery, utility plant useful lives, revenues earned but not yet billed, asset retirement obligations, allowance for doubtful accounts, pension and other employee benefit plan liabilities, and income tax-related assets and liabilities. Actual results could differ from these estimates. | |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||||
Revenue | |||||||||||
Revenue generally includes monthly cycle customer billings for regulated water and wastewater services at rates authorized by regulatory commissions (plus an estimate for water used between the customer's last meter reading and the end of the accounting period) and billings to certain non-regulated customers at rates authorized by contract with government agencies. | |||||||||||
The Company's regulated water and related utility services requirements are authorized by the Commissions in the states in which we operate. The revenue requirements are intended to provide the Company a reasonable opportunity to recover its operating costs and earn a return on investments. | |||||||||||
For metered customers, Cal Water recognizes revenue from rates which are designed and authorized by the California Public Utilities Commission (CPUC). Under the Water Revenue Adjustment Mechanism (WRAM), Cal Water records the adopted level of volumetric revenues, which would include recovery of cost of service and a return on investments, as established by the CPUC for metered accounts (adopted volumetric revenues). In addition to volumetric-based revenues, the revenue requirements approved by the CPUC include service charges, flat rate charges, and other items not subject to the WRAM. The adopted volumetric revenue considers the seasonality of consumption of water based upon historical averages. The variance between adopted volumetric revenues and actual billed volumetric revenues for metered accounts is recorded as a component of revenue with an offsetting entry to a regulatory asset or liability balancing account (tracked individually for each Cal Water district) subject to certain criteria under the accounting for regulated operations being met. The variance amount may be positive or negative and represents amounts that will be billed or refunded to customers in the future. | |||||||||||
Cost-recovery rates are designed to permit full recovery of certain costs allowed to be recovered by the Commissions. Cost-recovery rates such as the Modified Cost Balancing Account (MCBA) provides for recovery of adopted expense levels for purchased water, purchased power and pump taxes, as established by the CPUC. In addition, cost-recovery rates include recovery of costs related to water conservation programs and certain other operating expenses adopted by the CPUC. Variances (which include the effects of changes in both rates and volumes for the MCBA) between adopted and actual costs are recorded as a component of revenue, as the amount of such variances will be recovered from or refunded to our customers at a later date. Cost-recovery expenses are generally recognized when expenses are incurred with no markup for return or profit. | |||||||||||
The balances in the WRAM and MCBA assets and liabilities accounts will fluctuate on a monthly basis depending upon the variance between adopted and actual results. The recovery or refund of the WRAM is netted against the MCBA over- or under-recovery for the corresponding district. The recovery or refund of net WRAM and MCBA balances are interest bearing at the current 90 day commercial paper rate. At the end of any calendar year, Cal Water files with the CPUC to refund or collect the balance in the accounts. Most undercollected net WRAM and MCBA receivable balances are collected over 12 or 18 months. Cal Water defers net WRAM and MCBA operating revenues and associated costs whenever the net receivable balances are estimated to be collected more than 24 months after the respective reporting periods in which it was recognized. The deferred net WRAM and MCBA revenues and associated costs were determined using forecasts of rate payer consumption trends for future reporting periods and the timing of when the CPUC will authorize Cal Water's filings to recover the undercollected balances. Deferred net WRAM and MCBA revenues and associated costs will be recognized as revenues and costs in future periods when collection is within twenty-four months of the respective reporting period. | |||||||||||
Flat rate customers are billed in advance at the beginning of the service period. The revenue is prorated so that the portion of revenue applicable to the current period is included in that period's revenue, with the remaining balance recorded as unearned revenue on the balance sheet and recognized as revenue when earned in the subsequent accounting period. The unearned revenue liability was $1,530 and $1,464 as of December 31, 2014 and 2013, respectively. This liability is included in "other accrued liabilities" on our consolidated balance sheets. | |||||||||||
Allowance for Doubtful Accounts | |||||||||||
The Company provides an allowance for doubtful accounts receivable. The allowance is based upon specific identified accounts plus an estimate of uncollectible accounts based upon historical percentages. The balance of customer receivables is net of the allowance for doubtful accounts at December 31, 2014, 2013, and 2012 of $697, $668, and $714, respectively. | |||||||||||
The activities in the allowance for doubtful accounts are as follows: | |||||||||||
2014 | 2013 | 2012 | |||||||||
Beginning Balance | $ | 668 | $ | 714 | $ | 669 | |||||
Provision for uncollectible accounts | 1,561 | 1,469 | 1,548 | ||||||||
Net write off of uncollectible accounts | (1,532 | ) | (1,515 | ) | (1,503 | ) | |||||
| | | | | | | | | | | |
Ending Balance | $ | 697 | $ | 668 | $ | 714 | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Non-Regulated Revenue | |||||||||||
Revenues from non-regulated operations and maintenance agreements are recognized when services have been rendered to companies or municipalities under such agreements. For construction and design services, revenue is generally recognized on the completed contract method, as most projects are completed in less than three months. Other non-regulated revenue is recognized when title has transferred to the buyer, or ratably over the term of the lease. | |||||||||||
Utility Plant | |||||||||||
Utility plant is carried at original cost when first constructed or purchased, or at fair value when acquired through acquisition. When depreciable plant is retired, the cost is eliminated from utility plant accounts and such costs are charged against accumulated depreciation. Maintenance of utility plant is charged to operating expenses as incurred. Maintenance projects are not accrued for in advance. Interest is capitalized on plant expenditures during the construction period and amounted to $1,535 in 2014, $2,038 in 2013, and $3,401 in 2012. | |||||||||||
Intangible assets acquired as part of water systems purchased are recorded at fair value. All other intangibles have been recorded at cost and are amortized over their useful life. | |||||||||||
The following table represents depreciable plant and equipment as of December 31: | |||||||||||
2014 | 2013 | ||||||||||
Equipment | $ | 487,845 | $ | 443,439 | |||||||
Office buildings and other structures | 194,905 | 179,023 | |||||||||
Transmission and distribution plant | 1,508,444 | 1,420,952 | |||||||||
| | | | | | | | ||||
Total | $ | 2,191,194 | $ | 2,043,414 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Depreciation of utility plant for financial statement purposes is computed on a straight-line basis over the assets' estimated useful lives including cost of removal of certain assets as follows: | |||||||||||
Useful Lives | |||||||||||
Equipment | 5 to 50 years | ||||||||||
Transmission and distribution plant | 40 to 65 years | ||||||||||
Office Buildings and other structures | 50 years | ||||||||||
The provision for depreciation expressed as a percentage of the aggregate depreciable asset balances was 2.97% in 2014, 3.03% in 2013, and 3.1% 2012. For income tax purposes, as applicable, the Company computes depreciation using the accelerated methods allowed by the respective taxing authorities. | |||||||||||
Asset Retirement Obligation | |||||||||||
The Company has a legal obligation to retire wells in accordance with State Water Resources Control Board regulations. In addition, upon decommission of a wastewater plant or lift station certain wastewater infrastructure would need to be retired in accordance with State Water Resources Control Board regulations. An asset retirement cost and corresponding retirement obligation is recorded when a well or waste water infrastructure is placed into service. As of December 31, 2014 and 2013 the retirement obligation is estimated to be $18,414 and $17,036, respectively. The change only impacted the consolidated balance sheet. | |||||||||||
Cash Equivalents | |||||||||||
Cash equivalents include highly liquid investments with remaining maturities of three months or less at the time of acquisition. Cash and cash equivalents was $19.6 million and $27.5 million as of December 31, 2014 and December 31, 2013, respectively. | |||||||||||
Restricted Cash | |||||||||||
In 2014 restricted cash includes $0.5 million of proceeds collected through a surcharge on certain customers' bills plus interest earned on the proceeds and is used to service California Safe Drinking Water Bond obligations. All restricted cash is included in "taxes, prepaid expenses, and other assets". As of December 31, 2014 and 2013, restricted cash was $872 and $1,193, respectively. | |||||||||||
Regulatory Assets and Liabilities | |||||||||||
Regulatory assets and liabilities were comprised of the following as of December 31: | |||||||||||
2014 | 2013 | ||||||||||
Regulatory Assets | |||||||||||
Pension and retiree group health | $ | 245,008 | $ | 119,868 | |||||||
Property-related temporary differences (tax benefits flowed through to ratepayers) | 72,350 | 60,780 | |||||||||
Other accrued benefits | 32,959 | 43,061 | |||||||||
Interim rates long-term accounts receivable | 10,627 | — | |||||||||
Net WRAM and MCBA long-term accounts receivable | 14,449 | 15,423 | |||||||||
Asset retirement obligations, net | 13,863 | 12,549 | |||||||||
Health care balancing account | 1,075 | — | |||||||||
| | | | | | | | ||||
Total Regulatory Assets | $ | 390,331 | $ | 251,681 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Regulatory Liabilities | |||||||||||
Future tax benefits due ratepayers | $ | 26,114 | $ | 24,195 | |||||||
Conservation program | 2,669 | 6,291 | |||||||||
Pension balancing account | 4,291 | — | |||||||||
Other liabilities | 3,373 | 3,765 | |||||||||
| | | | | | | | ||||
Total Regulatory Liabilities | $ | 36,447 | $ | 34,251 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Short-term regulatory assets and liabilities are excluded from the above table. The short-term regulatory assets for 2014 and 2013 were $53,199 and $30,887, respectively. The short-term regulatory assets were primarily interim rates and net WRAM/MCBA. The short-term portion of regulatory liabilities for 2014 and 2013 were $6,126 and $1,827, respectively. The short-term regulatory liabilities were primarily net WRAM/MCBA liability balances and net refund balances to rate payers for conservation program from the 2009 general rate case. | |||||||||||
The Company operates extensively in a regulated business, and as such is subject to the accounting standards for regulated utilities. Utility companies defer costs and credits on the balance sheet as regulatory assets and liabilities when it is probable that those costs and credits will be recognized in the ratemaking process in a period different from the period in which they would have been reflected in income by an unregulated company. Regulatory assets other than WRAM represent deferral of costs that will be recovered in the future and do not include a return. In determining the probability of costs being recognized in other periods, the Company considers regulatory rules and decisions, past practices, and other facts or circumstances that would indicate if recovery is probable. In the event that a portion of the Company's operations were no longer subject to the accounting standards for regulated utilities, the Company would be required to write off related regulatory assets and liabilities. If a commission determined that a portion of the Company's assets were not recoverable in customer rates, the Company would be required to determine if a disallowance of asset costs had occurred. If a disallowance had occurred, it would require a write-down in the assets' valuation. | |||||||||||
The Company's qualified, defined-benefit, non-contributory pension plan and other postretirement plan benefit (Retire Group Health) regulatory asset is the amount the Company expects to recover from ratepayers in the future for these plans at the end of the calendar year. | |||||||||||
The property-related tax benefits flowed through to ratepayers relate primarily to the difference between book and federal income tax depreciation on utility plant that was placed in service before the regulatory Commissions adopted normalization for rate making purposes. Previously, the tax benefit of tax depreciation in excess of book depreciation was passed on to customers (flow-through). For state deferred tax liabilities, the Commission continues to use the flow-through method. As such timing differences reverse, the Company will be able to include the impact of such differences in customer rates. These federal and state tax flow-through differences will continue to reverse over the remaining book lives of the related assets. | |||||||||||
Other accrued benefits are accrued benefits for vacation, self-insured workers' compensation, and directors' retirement benefits. The net WRAM and MCBA long-term accounts receivable is the undercollected portion of recorded revenues that are not expected to be collected from ratepayers within 12 months. The asset retirement obligation regulatory asset represents the difference between costs associated with asset retirement obligations and amounts collected in rates. The health care balancing account regulatory asset is for incurred health care costs that exceeded the cost recovery in rates and is recoverable from ratepayers as of December 31, 2014. | |||||||||||
The future tax benefits due to ratepayers represent regulatory liabilities for tax deductions that will be taken and flowed through to customers in the future. Regulatory liabilities also reflect timing differences provided at higher than the current tax rate, which will flow-through to future ratepayers. The conservation program and pension balancing account regulatory liabilities are for cost recovery in rates that exceeded incurred costs and are refundable to ratepayers as of December 31, 2014. | |||||||||||
Impairment of Long-Lived Assets, Intangibles and Goodwill | |||||||||||
The Company regularly reviews its long-lived assets, intangible assets and goodwill for impairment annually or when events or changes in business circumstances have occurred that indicate the carrying amount of such assets may not be fully realizable. Potential impairment of assets held for use is determined by comparing the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying value of the asset exceeds its fair value. | |||||||||||
Goodwill is measured as the excess of the cost of an acquisition over the sum of the amounts assigned to identifiable assets acquired less liabilities assumed. Goodwill and other identifiable intangible assets are accounted for in accordance with generally accepted accounting principles. Goodwill is not amortized but instead is reviewed annually at November 30th for impairment or more frequently if impairment indicators arise. | |||||||||||
The impairment test is performed at the reporting unit level using a two- step, fair-value based approach. The first step determines the fair value of the reporting unit and compares it to the reporting unit's carrying value. If the fair value of the reporting unit is less than its carrying amount, a second step is performed to measure the amount of impairment loss, if any. The second step allocates the fair value of the reporting unit to the Company's tangible and intangible assets and liabilities. This derives an implied fair value for the reporting unit's goodwill. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized equal to the excess. | |||||||||||
The recorded goodwill balance as of December 31, 2014 and 2013, relate to the Hawaii Water Service Company reporting unit. Based on our annual goodwill impairment test, no impairment was recorded in 2014 or 2013. | |||||||||||
Long-Term Debt Premium, Discount and Expense | |||||||||||
The discount and issuance expense on long-term debt is amortized over the original lives of the related debt on a straight-line basis which approximates the effective interest method. Premiums paid on the early redemption of certain debt and the unamortized original issuance discount and expense are amortized over the life of new debt issued in conjunction with the early redemption. Amortization expense included in interest expense was $797, $1,081, and $1,107 for 2014, 2013, and 2012, respectively. | |||||||||||
Advances for Construction | |||||||||||
Advances for Construction consist of payments received from developers for installation of water production and distribution facilities to serve new developments. Advances are excluded from rate base for rate setting purposes. Annual refunds are made to developers without interest. Advances of $182,284, and $183,393 at December 31, 2014 and 2013, respectively, will be refunded primarily over a 40-year period in equal annual amounts. Estimated refunds of advances for each succeeding year are approximately $7,587, $7,361, $7,347, $7,330, $7,325 and $145,334 thereafter. | |||||||||||
Contributions in Aid of Construction | |||||||||||
Contributions in Aid of Construction represent payments received from developers, primarily for fire protection purposes, which are not subject to refunds. Facilities funded by contributions are included in utility plant, but excluded from rate base. Depreciation related to assets acquired from contributions is charged to the Contributions in Aid of Construction account. | |||||||||||
Income Taxes | |||||||||||
The Company accounts for income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Measurement of the deferred tax assets and liabilities is at enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date. | |||||||||||
Historically the Commissions reduced revenue requirements for the tax effects of certain originating temporary differences and allowed recovery of these tax costs as the related temporary differences reverse. The Commissions have granted the Company rate increases to reflect the normalization of the tax benefits of the federal accelerated methods and available Investment Tax Credits (ITC) for all assets placed in service after 1980. ITCs are deferred and amortized over the lives of the related properties for book purposes. The commissions granted flow-through for state taxes. | |||||||||||
Advances for Construction and Contributions in Aid of Construction received from developers subsequent to 1986 were taxable for federal income tax purposes and subsequent to 1991 were subject to California income tax. In 1996, the federal tax law, and in 1997, the California tax law, changed and only deposits for new services were taxable. In late 2000, federal regulations were further modified to exclude contributions of fire services from taxable income. | |||||||||||
The accounting standards for accounting for uncertainty in income taxes allows the inclusion of interest and penalties related to uncertain tax positions as a component of income taxes. See note 10 "Income Taxes". | |||||||||||
Workers' Compensation, General Liability and Other Claims | |||||||||||
For workers' compensation, the Company estimates the liability associated with claims submitted and claims not yet submitted based on historical data. Expenses for workers compensation insurance are included in rates on a pay-as- you-go basis. Therefore, a corresponding regulatory asset has been recorded. For general liability claims and other claims, the Company estimates the cost incurred but not yet paid using historical information. | |||||||||||
Collective Bargaining Agreements | |||||||||||
As of December 31, 2014, the Company had 1,105 employees, including 708 non-supervisory employees who are represented by the Utility Workers Union of America, AFL-CIO, except certain engineering and laboratory employees who are represented by the International Federation of Professional and Technical Engineers, AFL-CIO. The union agreements expire at the end of 2020. | |||||||||||
Earnings per Share | |||||||||||
The computations of basic and diluted earnings per share are noted below. Basic earnings per share are computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts were exercised or converted into common stock. Restricted Stock Awards (RSAs) are included in the common shares outstanding because the shares have all the same voting and dividend rights as issued and unrestricted common stock. | |||||||||||
The Company did not grant any Stock Appreciation Rights (SAR) in 2014, 2013, and 2012. SARs outstanding were 186,356 shares as of December 31, 2014, 283,856 as of December 31, 2013 and 333,856 shares as of December 31, 2012. | |||||||||||
All SARs were dilutive in 2014 and 2013. The dilutive effect is shown in the table below: | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands, | |||||||||||
except per share data) | |||||||||||
Net income as reported and available to common stockholders | $ | 56,738 | $ | 47,254 | $ | 48,828 | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Weighted average common shares, basic | 47,791 | 46,384 | 41,892 | ||||||||
Dilutive common stock equivalents (treasury method) | 38 | 33 | — | ||||||||
| | | | | | | | | | | |
Shares used for dilutive calculation | 47,829 | 46,417 | 41,892 | ||||||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Earnings per share—basic | $ | 1.19 | $ | 1.02 | $ | 1.17 | |||||
Earnings per share—diluted | $ | 1.19 | $ | 1.02 | $ | 1.17 | |||||
Stock-based Compensation | |||||||||||
The Company follows accounting standards for stock-based compensation. Compensation cost is measured at the grant date based on the fair value of the award. The Company recognizes compensation as expense on a straight-line basis over the requisite service period, which is the vesting period. | |||||||||||
Comprehensive Income or Loss | |||||||||||
Comprehensive income for all periods presented was the same as net income. | |||||||||||
Accumulated Other Comprehensive Income | |||||||||||
The Company did not have any accumulated other comprehensive income or loss transactions for 2014, 2013, and 2012. | |||||||||||
Adoption of New Accounting Standards | |||||||||||
On May 28, 2014 the Financial Accounting Standards Board issued an accounting standards update (ASU) 2014-09, Revenue from Contracts with Customers. This update creates a single, principles based framework for revenue recognition and is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when goods or services are transferred to customers. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016. Early adoption is not permitted. The Company is currently evaluating the impact of adopting the new revenue standard on its consolidated financial statements and related disclosures. | |||||||||||
OTHER_INCOME_AND_EXPENSES
OTHER INCOME AND EXPENSES | 12 Months Ended | |||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||
OTHER INCOME AND EXPENSES | ||||||||||||||||||||
OTHER INCOME AND EXPENSES | 3 OTHER INCOME AND EXPENSES | |||||||||||||||||||
The Company conducts various non-regulated activities as reflected in the table below: | ||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||
Revenue | Expense | Revenue | Expense | Revenue | Expense | |||||||||||||||
Operating and maintenance | $ | 9,748 | $ | 10,256 | $ | 8,028 | $ | 9,119 | $ | 9,938 | $ | 10,976 | ||||||||
Leases | 2,029 | 208 | 1,938 | 243 | 1,956 | 153 | ||||||||||||||
Design and construction | 1,258 | 1,102 | 1,374 | 1,173 | 1,407 | 1,135 | ||||||||||||||
Meter reading and billing | 803 | 615 | 1,313 | 1,055 | 1,255 | 882 | ||||||||||||||
Interest income | 186 | — | 70 | — | 41 | — | ||||||||||||||
Change in value of life insurance contracts (gain) loss | — | (994 | ) | — | (1,878 | ) | — | (2,504 | ) | |||||||||||
Other non-regulated income and expenses | 3,294 | 3,098 | 2,072 | 1,553 | 2,089 | 911 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Total | $ | 17,318 | $ | 14,285 | $ | 14,795 | $ | 11,265 | $ | 16,686 | $ | 11,553 | ||||||||
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Operating and maintenance services and meter reading and billing services are provided for water and wastewater systems owned by private companies and municipalities. The agreements call for a fee-per-service or a flat- rate amount per month. Leases have been entered into with telecommunications companies for cellular phone antennas placed on the Company's property. Design and construction services are for the design and installation of water mains and other water infrastructure for others outside the Company's regulated service areas. Third-party insurance program revenues are included in other non- regulated income and expenses. | ||||||||||||||||||||
INTANGIBLE_ASSETS
INTANGIBLE ASSETS | 12 Months Ended | |||||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||||
INTANGIBLE ASSETS | ||||||||||||||||||||||
INTANGIBLE ASSETS | 4 INTANGIBLE ASSETS | |||||||||||||||||||||
As of December 31, 2014 and 2013, intangible assets that will continue to be amortized and those not amortized were: | ||||||||||||||||||||||
Weighted | 2014 | 2013 | ||||||||||||||||||||
Average | ||||||||||||||||||||||
Amortization | ||||||||||||||||||||||
Period | ||||||||||||||||||||||
(years) | Gross | Accumulated | Net | Gross | Accumulated | Net | ||||||||||||||||
Carrying | Amortization | Carrying | Carrying | Amortization | Carrying | |||||||||||||||||
Value | Value | Value | Value | |||||||||||||||||||
Amortized intangible assets: | ||||||||||||||||||||||
Water pumping rights | usage | $ | 1,084 | $ | 85 | $ | 999 | $ | 1,084 | $ | 85 | $ | 999 | |||||||||
Water planning studies | 11 | 12,984 | 6,729 | 6,255 | 12,567 | 5,517 | 7,040 | |||||||||||||||
Leasehold improvements and other | 20 | 1,310 | 583 | 727 | 1,191 | 411 | 780 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Total | $ | 15,378 | $ | 7,397 | $ | 7,981 | $ | 14,842 | $ | 6,013 | $ | 8,829 | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Unamortized intangible assets: | ||||||||||||||||||||||
Perpetual water rights and other | $ | 3,390 | $ | — | $ | 3,390 | $ | 3,390 | $ | — | $ | 3,390 | ||||||||||
Water pumping rights usage is the amount of water pumped from aquifers to be treated and distributed to customers. | ||||||||||||||||||||||
For the years ended December 31, 2014, 2013, and 2012, amortization of intangible assets was $1,384, $1,354, and $1,298, respectively. Estimated future amortization expense related to intangible assets for the succeeding five years is approximately $1,478, $1,277, $1,150, $1,026, 725, and $2,325 thereafter. | ||||||||||||||||||||||
PREFERRED_STOCK
PREFERRED STOCK | 12 Months Ended |
Dec. 31, 2014 | |
PREFERRED STOCK | |
PREFERRED STOCK | 5 PREFERRED STOCK |
The Company is authorized to issue 241,000 shares of Preferred Stock as of December 31, 2014. No shares of Preferred Stock were issued and outstanding at December 31, 2014 or 2013. | |
COMMON_STOCKHOLDERS_EQUITY
COMMON STOCKHOLDERS' EQUITY | 12 Months Ended |
Dec. 31, 2014 | |
COMMON STOCKHOLDERS' EQUITY | |
COMMON STOCKHOLDERS' EQUITY | 6 COMMON STOCKHOLDERS' EQUITY |
As of December 31, 2014 and 2013, 47,806,190 shares and 47,740,957 shares, respectively, of common stock were issued and outstanding. In 2013, the Company sold 5,750,000 shares of its common stock in an underwritten public offering. | |
Dividend Reinvestment and Stock Repurchase Plan | |
The Company has a Dividend Reinvestment and Stock Purchase Plan (DRIP Plan). Under the DRIP Plan, stockholders may reinvest dividends to purchase additional Company common stock without commission fees. The Plan also allows existing stockholders and other interested investors to purchase Company common stock through the transfer agent up to certain limits. The Company's transfer agent operates the DRIP Plan and purchases shares on the open market to provide shares for the Plan. | |
SHORTTERM_BORROWINGS
SHORT-TERM BORROWINGS | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
SHORT-TERM BORROWINGS | ||||||||
SHORT-TERM BORROWINGS | 7 SHORT-TERM BORROWINGS | |||||||
On June 29, 2011, the Company and Cal Water entered into Syndicated Credit Agreements, which provide for unsecured revolving credit facilities of up to an initial aggregate amount of $400 million. The Syndicated Credit Facilities amend, expand, and replace the Company's and its subsidiaries' existing credit facilities originally entered into on October 27, 2009. The new credit facilities extended the terms until June 29, 2016, increased the Company's and Cal Water's unsecured revolving lines of credit, and lowered interest rates and fees. The Company and subsidiaries which it designates may borrow up to $100 million under the Company's revolving credit facility. Cal Water may borrow up to $300 million under its revolving credit facility; however, all borrowings need to be repaid within twelve months unless otherwise authorized by the CPUC. The proceeds from the revolving credit facilities may be used for working capital purposes, including the short-term financing of capital projects. The base loan rate may vary from LIBOR plus 72.5 basis points to LIBOR plus 95 basis points, depending on the Company's total capitalization ratio. Likewise, the unused commitment fee may vary from 8 basis points to 12.5 basis points based on the same ratio. | ||||||||
Both short-term unsecured credit agreements contain affirmative and negative covenants and events of default customary for credit facilities of this type including, among other things, limitations and prohibitions relating to additional indebtedness, liens, mergers, and asset sales. Also, these unsecured credit agreements contain financial covenants governing the Company and its subsidiaries' consolidated total capitalization ratio and interest coverage ratio. | ||||||||
As of December 31, 2014 and December 31, 2013, the outstanding borrowings on the Company lines of credit were $61.7 million and $16.8 million, respectively. The borrowings on the Cal Water lines of credit were $17.4 million as of December 31, 2014, and $30.0 million as of December 31, 2013. | ||||||||
The following table represents borrowings under the bank lines of credit: | ||||||||
2014 | 2013 | |||||||
Maximum short-term borrowings | $ | 82,668 | $ | 91,975 | ||||
Average amount outstanding | $ | 69,267 | $ | 42,589 | ||||
Weighted average interest rate | 1.15 | % | 2.00 | % | ||||
Interest rate at December 31 | 1.12 | % | 1.33 | % | ||||
LONGTERM_DEBT
LONG-TERM DEBT | 12 Months Ended | ||||||||||||||
Dec. 31, 2014 | |||||||||||||||
LONG-TERM DEBT | |||||||||||||||
LONG-TERM DEBT | 8 LONG-TERM DEBT | ||||||||||||||
As of December 31, 2014 and 2013, long-term debt outstanding was: | |||||||||||||||
Series | Interest Rate | Maturity Date | 2014 | 2013 | |||||||||||
First Mortgage Bonds | PPP | 5.500% | 2040 | $ | 100,000 | $ | 100,000 | ||||||||
LL | 5.875% | 2019 | 100,000 | 100,000 | |||||||||||
AAA | 7.280% | 2025 | 20,000 | 20,000 | |||||||||||
BBB | 6.770% | 2028 | 20,000 | 20,000 | |||||||||||
CCC | 8.150% | 2030 | 20,000 | 20,000 | |||||||||||
DDD | 7.130% | 2031 | 20,000 | 20,000 | |||||||||||
EEE | 7.110% | 2032 | 20,000 | 20,000 | |||||||||||
FFF | 5.900% | 2017 | 20,000 | 20,000 | |||||||||||
GGG | 5.290% | 2022 | 14,545 | 16,364 | |||||||||||
HHH | 5.290% | 2022 | 14,546 | 16,364 | |||||||||||
III | 5.540% | 2023 | 8,182 | 9,091 | |||||||||||
JJJ | 5.440% | 2018 | 3,636 | 4,545 | |||||||||||
LLL | 5.480% | 2018 | 10,000 | 10,000 | |||||||||||
OOO | 6.020% | 2031 | 20,000 | 20,000 | |||||||||||
CC | 9.860% | 2020 | 17,200 | 17,300 | |||||||||||
| | | | | | | | | | | | | | | |
Total First Mortgage Bonds | 408,109 | 413,664 | |||||||||||||
California Department of Water Resources Loans | 2.6% to 8% | 2012 - 32 | 7,212 | 8,008 | |||||||||||
Other Long-term debt | 10,519 | 12,378 | |||||||||||||
| | | | | | | | | | | | | | | |
Total long-term debt | 425,840 | 434,050 | |||||||||||||
Less current maturities | 6,607 | 7,908 | |||||||||||||
| | | | | | | | | | | | | | | |
Long-term debt excluding current maturities | $ | 419,233 | $ | 426,142 | |||||||||||
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
On October 4, 2011, Cal Water entered into a new capital lease arrangement with the City of Hawthorne to operate the City's water system for a 15-year period. The $9.2 million capital lease liability is included in other long-term debt and current maturities set forth above. | |||||||||||||||
OTHER_ACCRUED_LIABILITIES
OTHER ACCRUED LIABILITIES | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
OTHER ACCRUED LIABILITIES | ||||||||
OTHER ACCRUED LIABILITIES | 9 OTHER ACCRUED LIABILITIES | |||||||
As of December 31, 2014 and 2013, other accrued liabilities were: | ||||||||
2014 | 2013 | |||||||
Accrued and deferred compensation | $ | 23,713 | $ | 18,493 | ||||
Deferred tax liability | 19,750 | 12,224 | ||||||
Accrued benefit and workers' compensation claims | 6,728 | 8,140 | ||||||
Other | 8,019 | 8,270 | ||||||
| | | | | | | | |
$ | 58,210 | $ | 47,127 | |||||
| | | | | | | | |
| | | | | | | | |
The deferred compensation program allows key employees and board of directors to defer a portion of their compensation from income taxes. The deferred compensation liability balances were $6,714 and $6,033 as of December 31, 2014 and 2013, respectively. | ||||||||
INCOME_TAXES
INCOME TAXES | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
INCOME TAXES | |||||||||||
INCOME TAXES | 10 INCOME TAXES | ||||||||||
Income tax expense (benefit) consisted of the following: | |||||||||||
Federal | State | Total | |||||||||
2014 | |||||||||||
Current | $ | (16,509 | ) | $ | (1,852 | ) | $ | (18,361 | ) | ||
Deferred | 44,730 | 1,603 | 46,333 | ||||||||
| | | | | | | | | | | |
Total | $ | 28,221 | $ | (249 | ) | $ | 27,972 | ||||
| | | | | | | | | | | |
| | | | | | | | | | | |
2013 | |||||||||||
Current | $ | 7,974 | $ | (2,867 | ) | $ | 5,107 | ||||
Deferred | 15,667 | (305 | ) | 15,362 | |||||||
| | | | | | | | | | | |
Total | $ | 23,641 | $ | (3,172 | ) | $ | 20,469 | ||||
| | | | | | | | | | | |
| | | | | | | | | | | |
2012 | |||||||||||
Current | $ | (9,018 | ) | $ | (5,246 | ) | $ | (14,264 | ) | ||
Deferred | 37,196 | (1,480 | ) | 35,716 | |||||||
| | | | | | | | | | | |
Total | $ | 28,178 | $ | (6,726 | ) | $ | 21,452 | ||||
| | | | | | | | | | | |
| | | | | | | | | | | |
On September 19, 2013, the U. S. Department of the Treasury and Internal Revenue Service (IRS) issued the final and re-proposed tangible property regulations for repairs and maintenance deductions with an effective date of January 1, 2014. These tax regulations allowed the Company to deduct a significant amount of linear asset costs previously capitalized for book and tax purposes. During 2012, the Company filed an application for a change in tax accounting method with the IRS to implement the repairs and maintenance deduction. The Company's 2014, 2013 and 2012 federal qualified repairs and maintenance deductions totaled $45.2 million, $94.8 million, and $102.2 million and created a $15.8 million and $33.2 million deferred income tax liability as of December 31, 2014 and December 31, 2013, respectively. | |||||||||||
The total federal NOL carry-forward was $43.8 million and the state NOL carry-forward was $49.9 million as of December 31, 2014 net of any unrecognized tax benefit. The NOL carry-forward amounts are more likely than not to be recovered and therefore require no valuation allowance. The NOL carry-forward does not begin to expire until 2033. | |||||||||||
In 2013, the Company recorded $4.0 million net of any unrecognized tax benefit of State of California enterprise zone (EZ) credits for sales and use taxes and hiring incentives for the period from 2008 to 2013 based on an analysis of all district operations. The Company filed amended state income tax returns for tax years 2008, 2009, 2010 and 2011. The 2013 and 2012 State of California hiring EZ credits were included on the Company's 2012 and 2013 state income tax returns. Unused State of California EZ credits can be carried-forward ten years. The Company estimates the carry-forward portion of its State of California EZ credits at $2.3 million net of any unrecognized tax benefit. | |||||||||||
The American Taxpayer Relief Act of 2012 provided the Company with additional 50% first-year bonus depreciation for assets placed in service from December 31, 2012 to December 31, 2013. The Tax Relief, Unemployment Insurance Reauthorization and Job Creation Act of 2010 provided the Company with additional federal income tax deductions for assets placed in service after September 8, 2010 and before December 31, 2012. On December 19, 2014, President Obama signed into law Tax Increase Prevention Act of 2014, which, among other provisions, extended the 50-percent special allowance for depreciation ("bonus depreciation") for qualified property through the end of 2014. The federal income tax deduction was estimated at $20.4 million in 2014, $16.1 million in 2013, and $14.6 million in 2012. As of December 31, 2014 and 2013 the deferred tax liability for bonus depreciation was $7.1 million and $5.6 million, respectively. | |||||||||||
The difference between the total income tax expense and computed tax expense was reconciled in the table below: | |||||||||||
2014 | 2013 | 2012 | |||||||||
Computed "expected" tax expense | $ | 29,649 | $ | 23,708 | $ | 24,600 | |||||
Increase (reduction) in taxes due to: | |||||||||||
State income taxes net of federal tax benefit | 4,871 | 3,895 | 4,041 | ||||||||
Effect of regulatory treatment of fixed asset differences | (5,541 | ) | (4,112 | ) | (7,030 | ) | |||||
State tax credits | — | (2,465 | ) | — | |||||||
Investment tax credits | (74 | ) | (74 | ) | (74 | ) | |||||
Other | (933 | ) | (483 | ) | (85 | ) | |||||
| | | | | | | | | | | |
Total income tax | $ | 27,972 | $ | 20,469 | $ | 21,452 | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
The effect of regulatory treatment of fixed asset differences includes a 2014 tax accounting method change benefit of $6,279 due to the service mains and hydrant tax repairs, 2013 tax accounting method change benefit of $3,329 due to the service mains and hydrant tax repairs, and 2012 tax accounting method change was a benefit of $7,029 due to the transmission and distribution mains tax repairs. | |||||||||||
The tax effects of differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2014 and 2013 are presented in the following table: | |||||||||||
2014 | 2013 | ||||||||||
Deferred tax assets: | |||||||||||
Developer deposits for extension agreements and contributions in aid of construction | $ | 44,775 | $ | 44,592 | |||||||
Net operating loss carryforward and tax credits | 19,866 | 9,095 | |||||||||
Other | 8,904 | 4,330 | |||||||||
| | | | | | | | ||||
Total deferred tax assets | 73,545 | 58,017 | |||||||||
| | | | | | | | ||||
Deferred tax liabilities: | |||||||||||
Utility plant, principally due to depreciation differences | 272,958 | 231,141 | |||||||||
WRAM/MCBA and interim rates balancing accounts | 30,871 | 18,556 | |||||||||
Other | 4,308 | 3,789 | |||||||||
| | | | | | | | ||||
Total deferred tax liabilities | 308,137 | 253,486 | |||||||||
| | | | | | | | ||||
Net deferred tax liabilities | $ | 234,592 | $ | 195,469 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
The current portion of our deferred income tax liability is $19,750 and $12,224 as of December 31, 2014 and 2013, respectively, which includes prepaid expenses and billed WRAM/MCBA surcharge, expected to reverse in the following 12 months. | |||||||||||
A valuation allowance was not required at December 31, 2014 and 2013. Based on historical taxable income and future taxable income projections over the period in which the deferred assets are deductible, management believes it is more likely than not that the Company will realize the benefits of the deductible differences. | |||||||||||
The following table reconciles the changes in unrecognized tax benefits: | |||||||||||
December 31, | December 31, | December 31, | |||||||||
2014 | 2013 | 2012 | |||||||||
Balance at beginning of year | $ | 612 | $ | — | $ | 831 | |||||
Additions for tax positions taken during prior year | — | — | — | ||||||||
Additions for tax positions taken during current year | 7,304 | 612 | — | ||||||||
Reductions for tax positions taken during a prior year | — | — | — | ||||||||
Lapse of statute of limitations | — | — | (831 | ) | |||||||
| | | | | | | | | | | |
Balance at end of year | $ | 7,916 | $ | 612 | $ | — | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
As of December 31, 2014 and 2013, the total amount of net unrecognized tax benefits was $7,916 and $612, respectively. The Company accrues interest and penalties related to unrecognized tax benefits in its provision for income taxes. Additionally, the Company does not expect a material change in its unrecognized tax benefits within the next 12 months. The component of unrecognized tax benefits that, if recognized, would affect the effective tax rate at December 31, 2014 for the Company was $1.6 million, with the remaining balance representing the potential deferral of taxes to later years. | |||||||||||
The State of Hawaii Department of Taxation is presently auditing the Company's 2010, 2011 and 2012 Hawaii state income tax returns. The State of California Board of Equalization Franchise is presently auditing the Company's 2010, 2011, and 2012 sales and use tax filings. It is uncertain when the State audits will be completed. The Company believes that the final resolution of the state audits will not have a material impact on its financial condition or results of operations. | |||||||||||
EMPLOYEE_BENEFIT_PLANS
EMPLOYEE BENEFIT PLANS | 12 Months Ended | |||||||||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||||||||
EMPLOYEE BENEFIT PLANS | ||||||||||||||||||||||||||
EMPLOYEE BENEFIT PLANS | 11 EMPLOYEE BENEFIT PLANS | |||||||||||||||||||||||||
Savings Plan | ||||||||||||||||||||||||||
The Company sponsors a 401(k) qualified defined contribution savings plan that allows participants to contribute up to 20% of pre-tax compensation. Effective January 1, 2010, the Company matches seventy-five cents for each dollar contributed by the employee up to a maximum Company match of 6.0% of base salary. Company contributions were $4,473, $4,338, and $4,029, for the years 2014, 2013, and 2012, respectively. | ||||||||||||||||||||||||||
Pension Plans | ||||||||||||||||||||||||||
The Company provides a qualified, defined-benefit, non-contributory pension plan for substantially all employees. The accumulated benefit obligations of the pension plan are $390,593 and $287,894 as of December 31, 2014 and 2013, respectively. The fair value of pension plan assets was $306,344 and $266,178 as of December 31, 2014 and 2013, respectively. | ||||||||||||||||||||||||||
Prior to 2010, pension payment obligations were generally funded by the purchase of an annuity from a life insurance company. In 2010, the pension plan trust paid monthly benefits to retirees, rather than the purchase of an annuity. Payments are expected to be made in each year from 2015 to 2019 are $8,791, $10,030, $11,387, $12,840, and $14,413, respectively. The aggregate benefits expected to be paid in the five years 2020 through 2024 are $95,861. The expected benefit payments are based upon the same assumptions used to measure the Company's benefit obligation at December 31, 2014, and include estimated future employee service. | ||||||||||||||||||||||||||
The Company also maintains an unfunded, non-qualified, supplemental executive retirement plan. The unfunded supplemental executive retirement plan accumulated benefit obligations were $40,189 and $31,360 as of December 31, 2014 and 2013, respectively. Benefit payments under the supplemental executive retirement plan are paid currently and are included in the preceding paragraph. | ||||||||||||||||||||||||||
The costs of the pension and retirement plans are charged to expense and utility plant. The Company makes annual contributions to fund the amounts accrued for pension cost. | ||||||||||||||||||||||||||
Other Postretirement Plan | ||||||||||||||||||||||||||
The Company provides substantially all active, permanent employees with medical, dental, and vision benefits through a self-insured plan. Employees retiring at or after age 58, along with their spouses and dependents, continue participation in the plan by payment of a premium. Plan assets are invested in mutual funds, short-term money market instruments and commercial paper based upon a similar asset mix to the pension plan. Retired employees are also provided with a five thousand dollar life insurance benefit. | ||||||||||||||||||||||||||
The Company records the costs of postretirement benefits other than pension (PBOP) during the employees' years of active service. Postretirement benefit expense recorded in 2014, 2013, and 2012, was $8,402, $8,977, and $8,131, respectively. The remaining net periodic benefit cost was $9,790 at December 31, 2006, and is being recovered through future customer rates and is recorded as a regulatory asset. The expected benefit payments, net of retiree premiums and Medicare Part D subsidies, for the years from 2015 to 2019 are $2,197, $2,402, $2,603, $2,903, and $3,133, respectively. The Medicare Part D subsidies for the years from 2015 to 2019 are $275, $309, $347, $386, and $435. | ||||||||||||||||||||||||||
Benefit Plan Assets | ||||||||||||||||||||||||||
The Company actively manages pensions and PBOP trust (Plan) assets. The Company's investment objectives are: | ||||||||||||||||||||||||||
• | Maximize the return on the assets of the Plan, commensurate with the risk that the Company deem appropriate to, meet the obligations of the Plan, minimize the volatility of the pension expense, and account for contingencies; | |||||||||||||||||||||||||
• | Generate a rate of return for the total portfolio that equals or exceeds the actuarial investment rate assumption; | |||||||||||||||||||||||||
• | Additionally, the rate of return of the total fund shall be measured periodically against a special index comprised of 35% of the Standard & Poor's Index, 15% of the Russell 2000 Index, 10% of the MSCI EAFE Index, and 40% of the Lehman Aggregate Bond Index. The special index is consistent with the rate of return objective and indicates the Company's long-term asset allocation objective. | |||||||||||||||||||||||||
The Company applies a risk management framework for managing the risks associated with employee benefit plan trust assets. The guiding principles of this risk management framework are the clear articulation of roles and responsibilities, appropriate delegation of authority, and proper accountability and documentation. Trust investment policies and investment manager guidelines include provisions to ensure prudent diversification, manage risk through appropriate use of physical direct asset holdings and derivative securities, and identify permitted and prohibited investments. | ||||||||||||||||||||||||||
The Company's target asset allocation percentages for major categories of the pension plan are reflected in the table below: | ||||||||||||||||||||||||||
Minimum | Target | Maximum | ||||||||||||||||||||||||
Exposure | Exposure | |||||||||||||||||||||||||
Fixed Income | 35 | % | 40 | % | 45 | % | ||||||||||||||||||||
Total Domestic Equity | 40 | % | 50 | % | 60 | % | ||||||||||||||||||||
Small Cap Stocks | 10 | % | 15 | % | 20 | % | ||||||||||||||||||||
Large Cap Stocks | 30 | % | 35 | % | 45 | % | ||||||||||||||||||||
Non-U.S. Equities | 5 | % | 10 | % | 15 | % | ||||||||||||||||||||
The fixed income category includes money market funds, short-term bond funds, and cash. The majority of fixed income investments range in maturities from less than one to five years. | ||||||||||||||||||||||||||
The Company's target allocation percentages for the PBOP trust is similar to the pension plan except for a larger allocation in fixed income investments and a lower allocation in equity investments. | ||||||||||||||||||||||||||
We use the following criteria to select investment funds: | ||||||||||||||||||||||||||
• | Fund past performance; | |||||||||||||||||||||||||
• | Fund meets criteria of Employee Retirements Income Security Act (ERISA); | |||||||||||||||||||||||||
• | Timeliness and completeness of fund communications and reporting to investors; | |||||||||||||||||||||||||
• | Stability of fund management company; | |||||||||||||||||||||||||
• | Fund management fees; and | |||||||||||||||||||||||||
• | Administrative costs incurred by the Plan. | |||||||||||||||||||||||||
The fair value measurements standard establishes a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under the standard are described below: | ||||||||||||||||||||||||||
Level 1—Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Plan has the ability to access. | ||||||||||||||||||||||||||
Level 2—Inputs to the valuation methodology include: | ||||||||||||||||||||||||||
• | Quoted market prices for similar assets or liabilities in active markets; | |||||||||||||||||||||||||
• | Quoted prices for identical or similar assets or liabilities in inactive markets; | |||||||||||||||||||||||||
• | Inputs other than quoted prices that are observable for the asset or liability; and | |||||||||||||||||||||||||
• | Inputs that are derived principally from or corroborated by observable market data by correlation or other means. | |||||||||||||||||||||||||
If the asset or liability has a specified (contractual) term, the level 2 input must be observable for substantially the full term of the asset or liability. | ||||||||||||||||||||||||||
Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement. | ||||||||||||||||||||||||||
All Plan investments are level one investments in mutual funds and are valued at the net asset value (NAV) of the shares held by the Plan at December 31, 2014 and 2013: | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | % | 2013 | % | 2014 | % | 2013 | % | |||||||||||||||||||
Fixed Income | $ | 119,814 | 39 | % | $ | 102,288 | 38 | % | $ | 36,313 | 61 | % | $ | 31,019 | 62 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Domestic Equity | ||||||||||||||||||||||||||
Small Cap Stocks | 47,798 | 40,757 | — | — | ||||||||||||||||||||||
Large Cap Stocks | 108,163 | 96,512 | 23,528 | 18,920 | ||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Domestic Equity | 155,961 | 51 | % | 137,269 | 52 | % | 23,528 | 39 | % | 18,920 | 38 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Non U.S. Equities | 30,569 | 10 | % | 26,621 | 10 | % | — | 0 | % | — | 0 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Plan Assets | $ | 306,344 | 100 | % | $ | 266,178 | 100 | % | $ | 59,841 | 100 | % | $ | 49,939 | 100 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
The pension benefits fixed income category includes $3,642 and $1,287 of money market fund investments as of December 31, 2014 and 2013, respectively. The other benefits fixed income category includes $22,115 and $19,214 of money market fund investments as of December 31, 2014 and 2013. | ||||||||||||||||||||||||||
The following table reconciles the funded status of the plans with the accrued pension liability and the net postretirement benefit liability as of December 31, 2014 and 2013: | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Change in projected benefit obligation: | ||||||||||||||||||||||||||
Beginning of year | $ | 383,198 | $ | 402,121 | $ | 79,066 | $ | 84,421 | ||||||||||||||||||
Service cost | 15,964 | 17,780 | 5,205 | 5,374 | ||||||||||||||||||||||
Interest cost | 18,920 | 16,354 | 4,455 | 3,556 | ||||||||||||||||||||||
Assumption change | 89,692 | (53,887 | ) | 37,021 | (14,366 | ) | ||||||||||||||||||||
Experience loss | 2,158 | 6,021 | 11,020 | 1,455 | ||||||||||||||||||||||
Benefits paid, net of retiree premiums | (7,347 | ) | (5,191 | ) | (1,534 | ) | (1,374 | ) | ||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
End of year | $ | 502,585 | $ | 383,198 | $ | 135,233 | $ | 79,066 | ||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Change in plan assets: | ||||||||||||||||||||||||||
Fair value of plan assets at beginning of year | $ | 266,178 | $ | 202,947 | $ | 49,939 | $ | 37,408 | ||||||||||||||||||
Actual return on plan assets | 19,374 | 36,637 | 2,376 | 4,270 | ||||||||||||||||||||||
Employer contributions | 28,139 | 31,785 | 9,060 | 9,635 | ||||||||||||||||||||||
Retiree contributions and Medicare part D subsidies | — | — | 1,535 | 1,299 | ||||||||||||||||||||||
Benefits paid | (7,347 | ) | (5,191 | ) | (3,069 | ) | (2,673 | ) | ||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Fair value of plan assets at end of year | $ | 306,344 | $ | 266,178 | $ | 59,841 | $ | 49,939 | ||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Funded status(1) | $ | (196,241 | ) | $ | (117,020 | ) | $ | (75,392 | ) | $ | (29,127 | ) | ||||||||||||||
Unrecognized actuarial loss | 138,609 | 53,882 | 70,279 | 23,311 | ||||||||||||||||||||||
Unrecognized prior service cost | 30,390 | 36,116 | 295 | 340 | ||||||||||||||||||||||
Unrecognized transition obligation | — | — | — | — | ||||||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Net amount recognized | $ | (27,242 | ) | $ | (27,022 | ) | $ | (4,818 | ) | $ | (5,476 | ) | ||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | | | | | | | | | | | | | |||||||||||||
-1 | The short-term portion of the pension benefits was $1,786 and $1,751 as of December 31, 2014 and 2013, respectively. | |||||||||||||||||||||||||
Amounts recognized on the balance sheet consist of: | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
(Accrued) benefit costs | $ | — | $ | — | $ | (5,476 | ) | $ | (6,219 | ) | ||||||||||||||||
Accrued benefit liability | (196,241 | ) | (117,020 | ) | (75,392 | ) | (29,127 | ) | ||||||||||||||||||
Regulatory asset | 168,999 | 89,998 | 76,050 | 29,870 | ||||||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Net amount recognized | $ | (27,242 | ) | $ | (27,022 | ) | $ | (4,818 | ) | $ | (5,476 | ) | ||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Below are the actuarial assumptions used in determining the benefit obligation for the benefit plans: | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Weighted average assumptions as of December 31: | ||||||||||||||||||||||||||
Discount rate | 4.00 | % | 5.00 | % | 4.00 | % | 5.00 | % | ||||||||||||||||||
Long-term rate of return on plan assets | 6.50 | % | 6.75 | % | 5.50 | % | 6.00 | % | ||||||||||||||||||
Rate of compensation increases | 3.25 | % | 4.00 | % | — | — | ||||||||||||||||||||
Cost of living adjustment | 2.50 | % | 3.00 | % | — | — | ||||||||||||||||||||
The discount rate was derived from the Citigroup Pension Discount Curve using the expected payouts for the plan. The long-term rate of return assumption is the expected rate of return on a balanced portfolio invested roughly 60% in equities and 40% in fixed income securities. Returns on equity investments were estimated based on estimates of dividend yield and real earnings added to a 2.50% long-term inflation rate. For the pension and other benefit plans, the assumed returns were 8.26% for domestic equities and 8.83% for foreign equities. Returns on fixed-income investments were projected based on investment maturities and credit spreads added to a 2.50% long-term inflation rate. For the pension and other benefit plans, the assumed returns were 4.98% for fixed income investments and 3.16% for short-term cash investments. The average return for the pension and other benefit plans for the last five and ten years was 9.70% and 6.30%, respectively. The company is using a long-term rate of return of 6.50% for the pension plan and 5.50% for the other benefit plan, which is between the 25th and 75th percentile of expected results. | ||||||||||||||||||||||||||
In 2014, the Company adopted the Society of Actuaries 2014 Mortality Tables Report (RP-2014) and Mortality Improvement Scale (MP-2014 with modifications), which updated the mortality assumptions used for measuring retirement plan obligations. This new mortality table and improvement scale extends the assumed life expectancy of plan participants, resulting in an increase in the Company's accrued benefit cost as of December 31, 2014. | ||||||||||||||||||||||||||
Changes to the pension benefits actuarial assumptions can significantly affect pension costs, regulatory assets, and liabilities. The following table reflects the sensitivity of pension amounts reported for the year ended December 31, 2014, to changes in actuarial assumptions: | ||||||||||||||||||||||||||
Increase/(Decrease) | Increase/(Decrease) | Increase/(Decrease) | ||||||||||||||||||||||||
in Pension Actuarial | in 2014 Net Periodic | in Projected | ||||||||||||||||||||||||
Assumption | Pension Benefit Cost | Pension Benefit | ||||||||||||||||||||||||
Obligation as of | ||||||||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||||||||
Discount rate | (0.5 | )% | $ | 4,426 | $ | 53,420 | ||||||||||||||||||||
Long-term rate of return on plan assets | (0.5 | )% | 1,230 | — | ||||||||||||||||||||||
Rate of compensation increases | (0.5 | )% | (2,016 | ) | (13,522 | ) | ||||||||||||||||||||
Cost of living adjustment | (0.5 | )% | (3,461 | ) | (33,374 | ) | ||||||||||||||||||||
Discount rate | 0.5 | % | (3,938 | ) | (46,318 | ) | ||||||||||||||||||||
Long-term rate of return on plan assets | 0.5 | % | (1,229 | ) | — | |||||||||||||||||||||
Rate of compensation increases | 0.5 | % | 2,176 | 14,539 | ||||||||||||||||||||||
Net periodic benefit costs for the pension and other postretirement plans for the years ended December 31, 2014, 2013, and 2012 included the following components: | ||||||||||||||||||||||||||
Pension Plan | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2012 | 2014 | 2013 | 2012 | |||||||||||||||||||||
Service cost | $ | 15,964 | $ | 17,780 | $ | 15,450 | $ | 5,205 | $ | 5,374 | $ | 4,399 | ||||||||||||||
Interest cost | 18,920 | 16,354 | 15,287 | 4,455 | 3,556 | 3,139 | ||||||||||||||||||||
Expected return on plan assets | (16,599 | ) | (14,252 | ) | (11,558 | ) | (3,119 | ) | (2,394 | ) | (1,832 | ) | ||||||||||||||
Net amortization and deferral | 10,074 | 15,302 | 14,283 | 1,861 | 2,441 | 2,425 | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |||||||
Net periodic benefit cost | $ | 28,359 | $ | 35,184 | $ | 33,462 | $ | 8,402 | $ | 8,977 | $ | 8,131 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | |||||||
| | | | | | | | | | | | | | | | | | | | |||||||
Below are the actuarial assumptions used in determining the net periodic benefit costs for the benefit plans, which uses the end of the prior year as the measurement date: | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Weighted average assumptions as of December 31: | ||||||||||||||||||||||||||
Discount rate | 5.00 | % | 4.10 | % | 5.00 | % | 4.20 | % | ||||||||||||||||||
Long-term rate of return on plan assets | 6.75 | % | 7.00 | % | 6.00 | % | 6.00 | % | ||||||||||||||||||
Rate of compensation increases | 4.00 | % | 3.50 | % | — | — | ||||||||||||||||||||
The health care cost trend rate assumption has a significant effect on the amounts reported. For 2014 measurement purposes, the Company assumed a 7.8% annual rate of increase in the per capita cost of covered benefits with the rate decreasing to 5.7% by 2018, then gradually grading down to 4.5% over the next 50 years. A one-percentage point change in assumed health care cost trends is estimated to have the following effect: | ||||||||||||||||||||||||||
1-Percentage | 1-Percentage | |||||||||||||||||||||||||
Point Increase | Point (Decrease) | |||||||||||||||||||||||||
Effect on total service and interest costs | $ | 2,633 | $ | (1,950 | ) | |||||||||||||||||||||
Effect on accumulated postretirement benefit obligation | $ | 37,120 | $ | (27,219 | ) | |||||||||||||||||||||
The Company intends to make annual contributions to the plans up to the amount deductible for tax purposes. The Company estimates in 2015 that the annual contribution to the pension plans will be $33,032 and the annual contribution to the other postretirement plan will be $14,991. | ||||||||||||||||||||||||||
STOCKBASED_COMPENSATION_PLANS
STOCK-BASED COMPENSATION PLANS | 12 Months Ended |
Dec. 31, 2014 | |
STOCK-BASED COMPENSATION PLANS | |
STOCK-BASED COMPENSATION PLANS | 12 STOCK-BASED COMPENSATION PLANS |
The Company has one stockholder-approved stock-based compensation plan. | |
Equity Incentive Plan | |
The Company's equity incentive plan was approved by stockholders on April 27, 2005 and May 20, 2014. The Company is authorized to issue awards up to 2,000,000 shares of common stock. | |
During 2014 and 2013, the Company granted annual Restricted Stock Awards (RSAs) of 60,467 and 74,824 shares, respectively, of common stock to officers and directors of the Company. In 2014 10,544 RSA shares were cancelled and no RSA shares were cancelled in 2013. Employee RSAs granted have a one-year cliff vesting. RSAs granted in 2014 vest over 36 months and RSAs granted in 2013 vest over 48 months. Director RSAs generally vest at the end of 12 months. During 2014 and 2013, the shares granted were valued at $23.62 and $20.66 per share, respectively, based upon the fair market value of the Company's common stock on the date of grant. | |
The Company granted performance-based Restricted Stock Unit Awards (RSUs) of 39,232 shares and 50,267 shares of common stock to officers in 2014 and 2013, respectively. Each award reflects a target number of shares that may be issued to the award recipient. The awards may be earned upon the completion of a three-year performance period ending on December 31, 2015 for the 2013 RSUs and December 31, 2016 for the 2014 RSUs. Whether RSUs are earned at the end of the performance period will be determined based on the achievement of certain performance objectives set by the Board of Director Compensation Committee in connection with the issuance of the RSUs. The performance objectives are based on the Company's business plan covering the performance period. The performance objectives include achieving the budgeted return on equity, budgeted investment in utility plant, customer service standards, employee safety standards and water quality standards. Depending on the results achieved during the three-year performance period, the actual number of shares that a grant recipient receives at the end of the performance period may range from 0% to 200% of the target shares granted, provided that the grantee is continuously employed by the Company through the vesting date. If prior to the vesting date employment is terminated by reason of death, disability or normal retirement, then a pro rata portion of this award will vest. RSUs are not included in diluted shares for financial reporting until earned. The RSUs are recognized as expense ratably over the three year performance period using a fair market value of $23.61 per share for the 2014 RSUs and $20.62 per share for the 2013 RSUs and an estimate of RSUs earned during the performance period. | |
The Company has recorded compensation costs for the RSAs and RSUs which are included in administrative and general operating expenses in the amount of $2.2 million and $1.8 million for 2014 and 2013, respectively. | |
FAIR_VALUE_OF_FINANCIAL_INSTRU
FAIR VALUE OF FINANCIAL INSTRUMENTS | 12 Months Ended | ||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | |||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | 13 FAIR VALUE OF FINANCIAL INSTRUMENTS | ||||||||||||||||
The accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires certain disclosures about assets and liabilities measured at fair value. A hierarchal framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance. The three levels in the hierarchy are as follows: | |||||||||||||||||
Level 1—Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices. | |||||||||||||||||
Level 2—Pricing inputs are other than quoted prices inactive markets, but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with discounted cash flow or option pricing models using highly observable inputs. | |||||||||||||||||
Level 3—Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation. | |||||||||||||||||
Specific valuation methods include the following: | |||||||||||||||||
Accounts receivable and accounts payable carrying amounts approximated the fair value because of the short-term maturity of the instruments. | |||||||||||||||||
Long-term debt fair values were estimated using the published quoted market price, if available, or the discounted cash flow analysis, based on the current rates available using a risk-free rate (a U.S. Treasury securities yield curve) plus a risk premium of 1.19%. | |||||||||||||||||
Advances for construction fair values were estimated using broker quotes from companies that frequently purchase these investments. | |||||||||||||||||
December 31, 2014 | |||||||||||||||||
Fair Value | |||||||||||||||||
Cost | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Long-term debt, including current maturities | $ | 425,840 | $ | — | $ | 534,068 | $ | — | $ | 534,068 | |||||||
Advances for construction | 182,284 | — | 72,571 | — | 72,571 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total | $ | 608,124 | $ | — | $ | 606,639 | $ | — | $ | 606,639 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
December 31, 2013 | |||||||||||||||||
Fair Value | |||||||||||||||||
Cost | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Long-term debt, including current maturities | $ | 434,050 | $ | — | $ | 511,146 | $ | — | $ | 511,146 | |||||||
Advances for construction | 183,393 | — | 73,389 | — | 73,389 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total | $ | 617,443 | $ | — | $ | 584,535 | $ | — | $ | 584,535 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
COMMITMENTS_AND_CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||
COMMITMENTS AND CONTINGENCIES | 14 COMMITMENTS AND CONTINGENCIES | |||||||||||||
Commitments | ||||||||||||||
The Company leases offices, equipment and other facilities, two water systems from cities, and has long-term commitments to purchase water from water wholesalers. The commitments are noted in the table below. | ||||||||||||||
Facility | System | Water | Capital | |||||||||||
Leases | Lease | Contracts | Lease | |||||||||||
Obligations | ||||||||||||||
2015 | $ | 893 | $ | 845 | $ | 21,045 | $ | 1,109 | ||||||
2016 | 530 | 845 | 21,116 | 1,109 | ||||||||||
2017 | 457 | 845 | 21,144 | 1,109 | ||||||||||
2018 | 405 | 493 | 23,067 | 1,016 | ||||||||||
2019 | 378 | — | 21,145 | 1,248 | ||||||||||
Thereafter | 3,090 | — | 423,911 | 6,345 | ||||||||||
Company Facility leases include office and other facilities in many of its operating districts. The total paid and charged to operations for such leases was $949 in 2014, $1,058 in 2013, and $1,156 in 2012. The system lease is a 15-year lease with the City of Commerce. The lease includes an annual lease payment of $845 per year plus a cost savings sharing arrangement. | ||||||||||||||
The Company has a long-term contract with the Santa Clara Valley Water District that requires the Company to purchase minimum annual water quantities. Purchases are priced at the districts then-current wholesale water rate. The Company operates to purchase sufficient water to equal or exceed the minimum quantities under the contract. The total paid to Santa Clara Valley Water District was $5,486 in 2014, $7,407 in 2013, and $6,164 in 2012. | ||||||||||||||
The Company also has a water supply contract with Stockton East Water District (SEWD) that requires a fixed, annual payment. Each year, the fixed annual payment is adjusted for changes to SEWD's costs. Because of the fixed annual price arrangement, the Company operates to receive as much water as possible from SEWD in order to minimize the cost of operating Company-owned wells used to supplement SEWD deliveries. The total paid under the contract was $8,739 in 2014, $9,990 in 2013, and $6,591 in 2012. | ||||||||||||||
Estimated annual contractual obligations in the table above are based on the same payment levels as 2014. Future increased costs by SEWD are expected to be offset by a decline in the allocation of costs to the Company, as other customers of SEWD are expected to receive a larger allocation based upon growth of their service areas. | ||||||||||||||
On September 21, 2005, the Company entered into an agreement with Kern County Water Agency (Agency) to obtain treated water for the Company's operations. The term of the agreement is to January 1, 2035, or until the repayment of the Agency's bonds (described hereafter) occurs. Under the terms of the agreement, the Company is obligated to purchase approximately 19,000 acre feet of treated water in 2014 and an incrementally higher volume of water for each subsequent year until 2017, when the Company is obligated to purchase 20,500 acre feet of treated water per year. The Company is obligated to pay the Capital Facilities Charge and the Treated Water Charge regardless of whether it can use the water in its operation, and is obligated for these charges even if the Agency cannot produce an adequate amount to supply the 20,500 acre feet in the year. (This agreement supersedes a prior agreement with Kern County Water Agency for the supply of 11,500 acre feet of water per year). Total annual expense in 2014 was $6,704, $6,289 in 2013, and $6,272 in 2012. | ||||||||||||||
Three other parties, including the City of Bakersfield, are also obligated to purchase a total of 32,500 acre feet per year under separate agreements with the Agency. Further, the Agency has the right to proportionally reduce the water supply provided to all of the participants if it cannot produce adequate supplies. The participation of all parties in the transaction for expansion of the Agency's facilities, including the Water Purification Plant, purchase of the water, and payment of interest and principal on the bonds being issued by the Agency to finance the transaction is required as a condition to the obligation of the Agency to proceed with expansion of the Agency's facilities. If any of the other parties does not use its allocation, that party is obligated to pay its contracted amount. | ||||||||||||||
The Agency has issued bonds to fund the project and uses the payments of the Capital Facilities Charges by the Company and the other contracted parties to meet the Agency's obligations to pay interest and repay principal on the bonds. If any of the parties were to default on making payments of the Capital Facilities Charge, then the other parties are obligated to pay for the defaulting party's share on a pro-rata basis. If there is a payment default by a party and the remaining parties have to make payments, they are also entitled to a pro-rata share of the defaulting party's water allocation. | ||||||||||||||
The Company expects to use all its entitled water in its operations every year. In addition, if the Company were to pay for and receive additional amounts of water due to a default of another participating party; the Company believes it could use this additional water in its operations without incurring substantial incremental cost increases. If additional treated water is available, all parties have an option to purchase this additional treated water, subject to the Agency's right to allocate the water among the parties. | ||||||||||||||
The total obligation of all parties, excluding the Company, is approximately $82,397 to the Agency. Based on the credit worthiness of the other participants, which are government entities, it is believed to be highly unlikely that the Company would be required to assume any other parties' obligations under the contract due to their default. In the event of default by a party, the Company would receive entitlement to the additional water for assuming any obligation. | ||||||||||||||
We pay a capital facilities charge and charges related to treated water that together total $7,744 annually, which equates to $378 dollars per acre foot. Total treated water charge for 2014 was $2,760. As treated water is being delivered, we will also be obligated for our portion of the operating costs; that portion is currently estimated to be $14 dollars per acre foot. The actual amount will vary due to variations from estimates, inflation, and other changes in the cost structure. Our overall estimated cost of $378 dollars per acre foot is less than the estimated cost of procuring untreated water (assuming water rights could be obtained) and then providing treatment. | ||||||||||||||
There are three capital leases; the most significant was the City of Hawthorne water system. In 2011, we entered into a 15-year capital lease agreement to operate the City of Hawthorne water system. The system, which is located near the Hermosa Redondo district, serves about half of Hawthorne's population. The agreement required us to make an up-front $8,100 lease deposit to the city that is being amortized over the lease term. Additionally, annual lease payments of $940 are made to the city and shall be increased or decreased each year on July 1, by the same percentage that the rates charged to customers served by the water system increased or decreased, exclusive of pass-through increases or decreases in the cost of water, power, and city-imposed fees, compared to the rates in effect on July 1 of the prior year, provided, that in no event will the annual lease payment be less than $940. Under the lease we are responsible for all aspects of system operation and capital improvements, although title to the system and system improvements reside with the city. In exchange, we receive all revenue from the water system, which was $7,802, $7,688, and $7,621 in 2014, 2013, and 2012, respectively. At the end of the lease, the city is required to reimburse us for the unamortized value of capital improvements made during the term of the lease. The annual payments were $940 in 2014, 2013, and 2012. The capital lease asset was $8,736 as of December 31, 2014. | ||||||||||||||
Contingencies | ||||||||||||||
Groundwater Contamination | ||||||||||||||
The Company has undertaken litigation against third parties to recover past and future costs related to ground water contamination in our service areas. The cost of litigation is expensed as incurred and any settlement is first offset against such costs. The Commission's general policy requires all proceeds from contamination litigation to be used first to pay transactional expenses, then to make ratepayers whole for water treatment costs to comply with the Commission's water quality standards. The Commission allows for a risk-based consideration of contamination proceeds which exceed the costs of the remediation described above and may result in some sharing of proceeds with the shareholder, determined on a case by case basis. The Commission has authorized various memorandum accounts that allow the Company to track significant litigation costs to request recovery of these costs in future filings and uses of proceeds to comply with Commission's general policy. | ||||||||||||||
Other Legal Matters | ||||||||||||||
From time to time, the Company is involved in various disputes and litigation matters that arise in the ordinary course of business. The status of each significant matter is reviewed and assessed for potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount of the range of loss can be estimated, a liability is accrued for the estimated loss in accordance with the accounting standards for contingencies. Legal proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based on the best information available at the time. While the outcome of these disputes and litigation matters cannot be predicted with any certainty, management does not believe when taking into account existing reserves the ultimate resolution of these matters will materially affect the Company's financial position, results of operations, or cash flows. The Company has recognized a liability of $3.2 million for all known legal matters as of December 31, 2014 mostly due to main and service leaks. The reasonably possible losses in excess of the amounts accrued was $1.5 million. The cost of litigation is expensed as incurred and any settlement is first offset against such costs. Any settlement in excess of the cost to litigate is accounted for on a case by case basis, dependant on the nature of the settlement. | ||||||||||||||
QUARTERLY_FINANCIAL_DATA_UNAUD
QUARTERLY FINANCIAL DATA (UNAUDITED) | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
QUARTERLY FINANCIAL DATA (UNAUDITED) | ||||||||||||||
QUARTERLY FINANCIAL DATA (UNAUDITED) | 15 QUARTERLY FINANCIAL DATA (UNAUDITED) | |||||||||||||
The Company's common stock is traded on the New York Stock Exchange under the symbol "CWT." | ||||||||||||||
2014 | First | Second | Third | Fourth | ||||||||||
Operating revenue | $ | 110,515 | $ | 158,416 | $ | 191,184 | $ | 137,384 | ||||||
Net operating income | 1,152 | 23,292 | 40,834 | 16,569 | ||||||||||
Net (loss) income | (5,476 | ) | 17,170 | 33,650 | 11,394 | |||||||||
Diluted earnings (loss) per share | (0.11 | ) | 0.36 | 0.7 | 0.24 | |||||||||
Common stock market price range: | ||||||||||||||
High | 24.6 | 24.37 | 24.78 | 26.37 | ||||||||||
Low | 21.63 | 20.33 | 22.41 | 21.98 | ||||||||||
Dividends paid per common share | 0.1625 | 0.1625 | 0.1625 | 0.1625 | ||||||||||
2013 | First | Second | Third | Fourth | ||||||||||
Operating revenue | $ | 111,444 | $ | 154,555 | $ | 184,404 | $ | 133,700 | ||||||
Net operating income | 5,770 | 20,783 | 35,804 | 11,648 | ||||||||||
Net income (loss) | (1,073 | ) | 13,510 | 29,151 | 5,666 | |||||||||
Diluted earnings (loss) per share | (0.03 | ) | 0.28 | 0.61 | 0.12 | |||||||||
Common stock market price range: | ||||||||||||||
High | 21.22 | 20.84 | 22.34 | 23.43 | ||||||||||
Low | 18.42 | 18.54 | 18.87 | 19.65 | ||||||||||
Dividends paid per common share | 0.16 | 0.16 | 0.16 | 0.16 | ||||||||||
CONDENSED_CONSOLIDATING_FINANC
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | 12 Months Ended | ||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | |||||||||||||||||
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | 16 CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | ||||||||||||||||
On April 17, 2009, Cal Water issued $100 million aggregate principal amount of 5.875% First Mortgage Bonds due 2019, and on November 17, 2010, Cal Water issued $100 million aggregate principal amount of 5.500% First Mortgage Bonds due 2040, all of which are fully and unconditionally guaranteed by California Water Service Group (Parent Company). As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information. | |||||||||||||||||
The following tables present the condensed consolidating balance sheets as of December 31, 2014 and 2013, the condensed consolidating statements of income for the years ended December 31, 2014, 2013 and 2012, and the condensed consolidating statements of cash flows for the years ended December 31, 2014, 2013, and 2012, of (i) California Water Service Group the guarantor of the first mortgage bonds and the parent company; (ii)California Water Service Company, the issuer of the first mortgage bonds and a 100% owned subsidiary of California Water Service Group; and (iii) the other 100% owned subsidiaries of California Water Service Group. | |||||||||||||||||
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET | |||||||||||||||||
As of December 31, 2014 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
ASSETS | |||||||||||||||||
Utility plant: | |||||||||||||||||
Utility plant | $ | 1,318 | $ | 2,154,146 | $ | 194,204 | $ | (7,197 | ) | $ | 2,342,471 | ||||||
Less accumulated depreciation and amortization | (377 | ) | (710,840 | ) | (42,545 | ) | 1,722 | (752,040 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net utility plant | 941 | 1,443,306 | 151,659 | (5,475 | ) | 1,590,431 | |||||||||||
| | | | | | | | | | | | | | | | | |
Current assets: | |||||||||||||||||
Cash and cash equivalents | 4,108 | 13,929 | 1,550 | — | 19,587 | ||||||||||||
Receivables | — | 108,815 | 9,114 | (1,051 | ) | 116,878 | |||||||||||
Receivables from affiliates | 20,001 | 3,608 | — | (23,609 | ) | — | |||||||||||
Other current assets | — | 16,443 | 1,216 | — | 17,659 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total current assets | 24,109 | 142,795 | 11,880 | (24,660 | ) | 154,124 | |||||||||||
| | | | | | | | | | | | | | | | | |
Other assets: | |||||||||||||||||
Regulatory assets | — | 387,387 | 2,944 | — | 390,331 | ||||||||||||
Investments in affiliates | 637,998 | — | — | (637,998 | ) | — | |||||||||||
Long-term affiliate notes receivable | 25,263 | — | — | (25,263 | ) | — | |||||||||||
Other assets | 891 | 47,617 | 4,278 | (321 | ) | 52,465 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total other assets | 664,152 | 435,004 | 7,222 | (663,582 | ) | 442,796 | |||||||||||
| | | | | | | | | | | | | | | | | |
$ | 689,202 | $ | 2,021,105 | $ | 170,761 | $ | (693,717 | ) | $ | 2,187,351 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CAPITALIZATION AND LIABILITIES | |||||||||||||||||
Capitalization: | |||||||||||||||||
Common stockholders' equity | $ | 626,626 | $ | 569,319 | $ | 74,107 | $ | (643,426 | ) | $ | 626,626 | ||||||
Affiliate long-term debt | — | — | 25,263 | (25,263 | ) | — | |||||||||||
Long-term debt, less current maturities | — | 417,884 | 1,349 | — | 419,233 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total capitalization | 626,626 | 987,203 | 100,719 | (668,689 | ) | 1,045,859 | |||||||||||
| | | | | | | | | | | | | | | | | |
Current liabilities: | |||||||||||||||||
Current maturities of long-term debt | — | 6,173 | 434 | — | 6,607 | ||||||||||||
Short-term borrowings | 61,715 | 17,400 | — | — | 79,115 | ||||||||||||
Payables to affiliates | — | 270 | 23,339 | (23,609 | ) | — | |||||||||||
Accounts payable | — | 56,666 | 2,930 | (201 | ) | 59,395 | |||||||||||
Accrued expenses and other liabilities | 861 | 71,203 | 1,281 | (756 | ) | 72,589 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total current liabilities | 62,576 | 151,712 | 27,984 | (24,566 | ) | 217,706 | |||||||||||
Unamortized investment tax credits | — | 2,032 | — | — | 2,032 | ||||||||||||
Deferred income taxes, net | — | 210,789 | 4,515 | (462 | ) | 214,842 | |||||||||||
Pension and postretirement benefits other than pensions | — | 270,865 | — | — | 270,865 | ||||||||||||
Regulatory and other liabilities | — | 74,282 | 8,997 | — | 83,279 | ||||||||||||
Advances for construction | — | 181,763 | 521 | — | 182,284 | ||||||||||||
Contributions in aid of construction | — | 142,459 | 28,025 | — | 170,484 | ||||||||||||
| | | | | | | | | | | | | | | | | |
$ | 689,202 | $ | 2,021,105 | $ | 170,761 | $ | (693,717 | ) | $ | 2,187,351 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET | |||||||||||||||||
As of December 31, 2013 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
ASSETS | |||||||||||||||||
Utility plant: | |||||||||||||||||
Utility plant | $ | 1,318 | $ | 2,034,935 | $ | 184,272 | $ | (7,197 | ) | $ | 2,213,328 | ||||||
Less accumulated depreciation and amortization | (164 | ) | (661,780 | ) | (37,168 | ) | 1,615 | (697,497 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net utility plant | 1,154 | 1,373,155 | 147,104 | (5,582 | ) | 1,515,831 | |||||||||||
| | | | | | | | | | | | | | | | | |
Current assets: | |||||||||||||||||
Cash and cash equivalents | 5,280 | 20,790 | 1,436 | — | 27,506 | ||||||||||||
Receivables | (756 | ) | 90,008 | 8,931 | (94 | ) | 98,089 | ||||||||||
Receivables from affiliates | 16,747 | 5,755 | — | (22,502 | ) | — | |||||||||||
Other current assets | — | 13,011 | 884 | — | 13,895 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total current assets | 21,271 | 129,564 | 11,251 | (22,596 | ) | 139,490 | |||||||||||
| | | | | | | | | | | | | | | | | |
Other assets: | |||||||||||||||||
Regulatory assets | — | 248,938 | 2,743 | — | 251,681 | ||||||||||||
Investments in affiliates | 565,347 | — | — | (565,347 | ) | — | |||||||||||
Long-term affiliate notes receivable | 26,255 | — | — | (26,255 | ) | — | |||||||||||
Other assets | 1,120 | 44,827 | 7,111 | (205 | ) | 52,853 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total other assets | 592,722 | 293,765 | 9,854 | (591,807 | ) | 304,534 | |||||||||||
| | | | | | | | | | | | | | | | | |
$ | 615,147 | $ | 1,796,484 | $ | 168,209 | $ | (619,985 | ) | $ | 1,959,855 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CAPITALIZATION AND LIABILITIES | |||||||||||||||||
Capitalization: | |||||||||||||||||
Common stockholders' equity | $ | 598,756 | $ | 500,290 | $ | 70,548 | $ | (570,838 | ) | $ | 598,756 | ||||||
Affiliate long-term debt | — | — | 26,255 | (26,255 | ) | — | |||||||||||
Long-term debt, less current maturities | — | 424,854 | 1,288 | — | 426,142 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total capitalization | 598,756 | 925,144 | 98,091 | (597,093 | ) | 1,024,898 | |||||||||||
| | | | | | | | | | | | | | | | | |
Current liabilities: | |||||||||||||||||
Current maturities of long-term debt | — | 6,137 | 1,771 | — | 7,908 | ||||||||||||
Short-term borrowings | 16,815 | 30,000 | — | — | 46,815 | ||||||||||||
Payables to affiliates | 48 | — | 22,454 | (22,502 | ) | — | |||||||||||
Accounts payable | — | 51,764 | 3,323 | — | 55,087 | ||||||||||||
Accrued expenses and other liabilities | 107 | 55,346 | 1,321 | — | 56,774 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total current liabilities | 16,970 | 143,247 | 28,869 | (22,502 | ) | 166,584 | |||||||||||
Unamortized investment tax credits | — | 2,106 | — | — | 2,106 | ||||||||||||
Deferred income taxes, net | (579 | ) | 179,870 | 4,344 | (390 | ) | 183,245 | ||||||||||
Pension and postretirement benefits other than pensions | — | 145,451 | — | — | 145,451 | ||||||||||||
Regulatory and other liabilities | — | 77,627 | 8,828 | — | 86,455 | ||||||||||||
Advances for construction | — | 182,776 | 617 | — | 183,393 | ||||||||||||
Contributions in aid of construction | — | 140,263 | 27,460 | — | 167,723 | ||||||||||||
| | | | | | | | | | | | | | | | | |
$ | 615,147 | $ | 1,796,484 | $ | 168,209 | $ | (619,985 | ) | $ | 1,959,855 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME | |||||||||||||||||
For the Year Ended December 31, 2014 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating revenue | $ | — | $ | 564,508 | $ | 32,991 | $ | — | $ | 597,499 | |||||||
| | | | | | | | | | | | | | | | | |
Operating expenses: | |||||||||||||||||
Operations: | |||||||||||||||||
Purchased water | — | 177,561 | 323 | — | 177,884 | ||||||||||||
Purchased power | — | 24,089 | 9,070 | — | 33,159 | ||||||||||||
Pump taxes | — | 12,898 | — | — | 12,898 | ||||||||||||
Administrative and general | 66 | 87,130 | 10,177 | — | 97,373 | ||||||||||||
Other | — | 59,291 | 7,021 | (505 | ) | 65,807 | |||||||||||
Maintenance | — | 19,141 | 713 | — | 19,854 | ||||||||||||
Depreciation and amortization | 214 | 56,836 | 4,274 | (107 | ) | 61,217 | |||||||||||
Income tax (benefit) expense | (275 | ) | 27,286 | (1,248 | ) | 964 | 26,727 | ||||||||||
Taxes other than income taxes | — | 18,086 | 2,647 | — | 20,733 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total operating (income) expenses | 5 | 482,318 | 32,977 | 352 | 515,652 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Net operating income (loss) | (5 | ) | 82,190 | 14 | (352 | ) | 81,847 | ||||||||||
| | | | | | | | | | | | | | | | | |
Other Income and Expenses: | |||||||||||||||||
Non-regulated revenue | 1,811 | 16,085 | 1,592 | (2,170 | ) | 17,318 | |||||||||||
Non-regulated expense | — | (13,086 | ) | (1,199 | ) | — | (14,285 | ) | |||||||||
Gain on non-utility properties | — | 51 | 51 | ||||||||||||||
Income tax (expense) on other income and expense | (738 | ) | (1,243 | ) | (184 | ) | 920 | (1,245 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net other income | 1,073 | 1,807 | 209 | (1,250 | ) | 1,839 | |||||||||||
| | | | | | | | | | | | | | | | | |
Interest: | |||||||||||||||||
Interest expense | 394 | 27,777 | 1,978 | (1,666 | ) | 28,483 | |||||||||||
Less: capitalized interest | — | (1,460 | ) | (75 | ) | — | (1,535 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Net interest expense | 394 | 26,317 | 1,903 | (1,666 | ) | 26,948 | |||||||||||
| | | | | | | | | | | | | | | | | |
Equity earnings of subsidiaries | 56,064 | — | — | (56,064 | ) | — | |||||||||||
| | | | | | | | | | | | | | | | | |
Net income (loss) | $ | 56,738 | $ | 57,680 | $ | (1,680 | ) | $ | (56,000 | ) | $ | 56,738 | |||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME | |||||||||||||||||
For the Year Ended December 31, 2013 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating revenue | $ | — | $ | 552,327 | $ | 31,776 | $ | — | $ | 584,103 | |||||||
| | | | | | | | | | | | | | | | | |
Operating expenses: | |||||||||||||||||
Operations: | |||||||||||||||||
Purchased water | — | 182,503 | 543 | — | 183,046 | ||||||||||||
Purchased power | — | 22,932 | 9,288 | — | 32,220 | ||||||||||||
Pump taxes | — | 10,795 | — | — | 10,795 | ||||||||||||
Administrative and general | 69 | 87,620 | 10,366 | — | 98,055 | ||||||||||||
Other | — | 63,237 | 7,005 | (504 | ) | 69,738 | |||||||||||
Maintenance | — | 16,654 | 714 | — | 17,368 | ||||||||||||
Depreciation and amortization | 56 | 54,886 | 3,490 | (112 | ) | 58,320 | |||||||||||
Income tax (benefit) expense | (304 | ) | 19,890 | (1,880 | ) | 1,341 | 19,047 | ||||||||||
Taxes other than income taxes | — | 18,679 | 2,830 | — | 21,509 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total operating (income) expenses | (179 | ) | 477,196 | 32,356 | 725 | 510,098 | |||||||||||
| | | | | | | | | | | | | | | | | |
Net operating income (loss) | 179 | 75,131 | (580 | ) | (725 | ) | 74,005 | ||||||||||
| | | | | | | | | | | | | | | | | |
Other Income and Expenses: | |||||||||||||||||
Non-regulated revenue | 2,323 | 13,606 | 1,918 | (3,052 | ) | 14,795 | |||||||||||
Non-regulated expense | (337 | ) | (9,465 | ) | (1,463 | ) | — | (11,265 | ) | ||||||||
Income tax (expense) on other income and expense | (809 | ) | (1,687 | ) | (222 | ) | 1,296 | (1,422 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net other income | 1,177 | 2,454 | 233 | (1,756 | ) | 2,108 | |||||||||||
| | | | | | | | | | | | | | | | | |
Interest: | |||||||||||||||||
Interest expense | 621 | 30,238 | 2,585 | (2,547 | ) | 30,897 | |||||||||||
Less: capitalized interest | — | (1,662 | ) | (376 | ) | — | (2,038 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Net interest expense | 621 | 28,576 | 2,209 | (2,547 | ) | 28,859 | |||||||||||
| | | | | | | | | | | | | | | | | |
Equity earnings of subsidiaries | 46,519 | — | — | (46,519 | ) | — | |||||||||||
| | | | | | | | | | | | | | | | | |
Net income (loss) | $ | 47,254 | $ | 49,009 | $ | (2,556 | ) | $ | (46,453 | ) | $ | 47,254 | |||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME | |||||||||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating revenue | $ | — | $ | 527,449 | $ | 32,517 | $ | — | $ | 559,966 | |||||||
| | | | | | | | | | | | | | | | | |
Operating expenses: | |||||||||||||||||
Operations: | |||||||||||||||||
Purchased water | — | 160,913 | 423 | — | 161,336 | ||||||||||||
Purchased power | — | 21,435 | 9,592 | — | 31,027 | ||||||||||||
Pump taxes | — | 10,336 | — | — | 10,336 | ||||||||||||
Administrative and general | — | 84,399 | 9,528 | — | 93,927 | ||||||||||||
Other | — | 70,864 | 6,744 | (504 | ) | 77,104 | |||||||||||
Maintenance | — | 18,478 | 664 | — | 19,142 | ||||||||||||
Depreciation and amortization | — | 52,012 | 2,774 | (118 | ) | 54,668 | |||||||||||
Income tax (benefit) expense | (583 | ) | 18,992 | (375 | ) | 1,322 | 19,356 | ||||||||||
Taxes other than income taxes | — | 16,630 | 2,597 | — | 19,227 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total operating (income) expenses | (583 | ) | 454,059 | 31,947 | 700 | 486,123 | |||||||||||
| | | | | | | | | | | | | | | | | |
Net operating income | 583 | 73,390 | 570 | (700 | ) | 73,843 | |||||||||||
| | | | | | | | | | | | | | | | | |
Other Income and Expenses: | |||||||||||||||||
Non-regulated revenue | 1,919 | 15,204 | 2,420 | (2,857 | ) | 16,686 | |||||||||||
Non-regulated expense | — | (9,588 | ) | (1,965 | ) | — | (11,553 | ) | |||||||||
Gain on sale on non-utility property | — | 81 | — | 3 | 84 | ||||||||||||
Income tax (expense) on other income and expense | (782 | ) | (2,321 | ) | (266 | ) | 1,273 | (2,096 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net other income | 1,137 | 3,376 | 189 | (1,581 | ) | 3,121 | |||||||||||
| | | | | | | | | | | | | | | | | |
Interest: | |||||||||||||||||
Interest expense | 1,430 | 30,328 | 2,132 | (2,353 | ) | 31,537 | |||||||||||
Less: capitalized interest | — | (2,334 | ) | (1,067 | ) | — | (3,401 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Net interest expense | 1,430 | 27,994 | 1,065 | (2,353 | ) | 28,136 | |||||||||||
| | | | | | | | | | | | | | | | | |
Equity earnings of subsidiaries | 48,538 | — | — | (48,538 | ) | — | |||||||||||
| | | | | | | | | | | | | | | | | |
Net income (loss) | $ | 48,828 | $ | 48,772 | $ | (306 | ) | $ | (48,466 | ) | $ | 48,828 | |||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | |||||||||||||||||
For the Year Ended December 31, 2014 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | 56,738 | $ | 57,680 | $ | (1,680 | ) | $ | (56,000 | ) | $ | 56,738 | |||||
| | | | | | | | | | | | | | | | | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Equity earnings of subsidiaries | (56,064 | ) | — | — | 56,064 | — | |||||||||||
Dividends received from affiliates | 31,063 | — | — | (31,063 | ) | — | |||||||||||
Depreciation and amortization | 214 | 58,657 | 4,558 | (107 | ) | 63,322 | |||||||||||
Change in value of life insurance contracts | — | (994 | ) | — | — | (994 | ) | ||||||||||
Stock-based compensation | 2,195 | — | — | — | 2,195 | ||||||||||||
Gain on sale of non-utility properties | — | (51 | ) | — | — | (51 | ) | ||||||||||
Changes in deferred income taxes | — | 34,125 | — | — | 34,125 | ||||||||||||
Other changes in noncurrent assets and liabilities | 789 | (15,596 | ) | 243 | 43 | (14,521 | ) | ||||||||||
Changes in operating assets and liabilities | 16 | (11,803 | ) | (894 | ) | — | (12,681 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | 34,951 | 122,018 | 2,227 | (31,063 | ) | 128,133 | |||||||||||
| | | | | | | | | | | | | | | | | |
Investing activities: | |||||||||||||||||
Utility plant expenditures | — | (125,048 | ) | (6,967 | ) | — | (132,015 | ) | |||||||||
Proceeds from sale of non-utility assets | — | 57 | — | — | 57 | ||||||||||||
Investment in affiliates | (47,650 | ) | — | — | 47,650 | — | |||||||||||
Change in affiliate advances | (3,200 | ) | 2,147 | (80 | ) | 1,133 | — | ||||||||||
Proceeds from affiliates long term debt | 938 | — | — | (938 | ) | — | |||||||||||
Purchase of life insurance contracts | — | (3,207 | ) | — | — | (3,207 | ) | ||||||||||
Changes in Restricted cash | — | 396 | — | — | 396 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Net cash (used in) investing activities | (49,912 | ) | (125,655 | ) | (7,047 | ) | 47,845 | (134,769 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Financing Activities: | |||||||||||||||||
Short-term borrowings | 64,900 | 52,400 | — | — | 117,300 | ||||||||||||
Repayment of short-term borrowings | (20,000 | ) | (65,000 | ) | — | — | (85,000 | ) | |||||||||
Investment from affiliates | — | 42,000 | 5,650 | (47,650 | ) | — | |||||||||||
Change in affiliate advances | (48 | ) | 270 | 911 | (1,133 | ) | — | ||||||||||
Repayment of affiliate long-term borrowings | — | — | (938 | ) | 938 | — | |||||||||||
Proceeds from long-term debt | — | — | 497 | — | 497 | ||||||||||||
Repayment of long-term debt | — | (6,934 | ) | (1,771 | ) | — | (8,705 | ) | |||||||||
Advances and contributions in aid for construction | — | 11,219 | 1,110 | — | 12,329 | ||||||||||||
Refunds of advances for construction | — | (6,529 | ) | (112 | ) | — | (6,641 | ) | |||||||||
Dividends paid to non-affiliates | (31,063 | ) | — | — | — | (31,063 | ) | ||||||||||
Dividends paid to affiliates | — | (30,650 | ) | (413 | ) | 31,063 | — | ||||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | 13,789 | (3,224 | ) | 4,934 | (16,782 | ) | (1,283 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Change in cash and cash equivalents | (1,172 | ) | (6,861 | ) | 114 | — | (7,919 | ) | |||||||||
Cash and cash equivalents at beginning of period | 5,280 | 20,790 | 1,436 | — | 27,506 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of year | $ | 4,108 | $ | 13,929 | $ | 1,550 | $ | — | $ | 19,587 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | |||||||||||||||||
For the Year Ended December 31, 2013 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | 47,254 | $ | 49,009 | $ | (2,556 | ) | $ | (46,453 | ) | $ | 47,254 | |||||
| | | | | | | | | | | | | | | | | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Equity earnings of subsidiaries | (46,519 | ) | — | — | 46,519 | — | |||||||||||
Dividends received from affiliates | 29,619 | — | — | (29,619 | ) | — | |||||||||||
Depreciation and amortization | 56 | 56,670 | 3,636 | (112 | ) | 60,250 | |||||||||||
Change in value of life insurance contracts | — | (1,878 | ) | — | — | (1,878 | ) | ||||||||||
Stock-based compensation | 1,832 | — | — | — | 1,832 | ||||||||||||
Changes in deferred income taxes | — | 9,800 | — | — | 9,800 | ||||||||||||
Other changes in noncurrent assets and liabilities | (76 | ) | 11,899 | (449 | ) | (49 | ) | 11,325 | |||||||||
Changes in operating assets and liabilities | 544 | 226 | (5,275 | ) | 95 | (4,410 | ) | ||||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | 32,710 | 125,726 | (4,644 | ) | (29,619 | ) | 124,173 | ||||||||||
| | | | | | | | | | | | | | | | | |
Investing activities: | |||||||||||||||||
Utility plant expenditures | (712 | ) | (111,819 | ) | (10,457 | ) | — | (122,988 | ) | ||||||||
Investment in affiliates | (35,000 | ) | — | — | 35,000 | — | |||||||||||
Affiliate advances | (14,903 | ) | (2,575 | ) | 1,210 | 16,268 | — | ||||||||||
Proceeds from affiliate loans | 1,227 | 7,796 | — | (9,023 | ) | — | |||||||||||
Purchase of life insurance | — | (3,281 | ) | — | — | (3,281 | ) | ||||||||||
Restricted cash decrease | — | 1,073 | — | — | 1,073 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Net cash (used in) investing activities | (49,388 | ) | (108,806 | ) | (9,247 | ) | 42,245 | (125,196 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Financing Activities: | |||||||||||||||||
Short-term borrowings | 20,615 | 50,000 | — | — | 70,615 | ||||||||||||
Repayment of short-term borrowings | (68,275 | ) | (45,000 | ) | — | — | (113,275 | ) | |||||||||
Affiliate advances | (14 | ) | (1,152 | ) | 17,434 | (16,268 | ) | — | |||||||||
Reduction of affiliate long-term borrowings | (7,796 | ) | — | (1,227 | ) | 9,023 | — | ||||||||||
Proceeds from long-term debt | — | — | 48 | — | 48 | ||||||||||||
Repayment of long-term debt | — | (46,547 | ) | (701 | ) | — | (47,248 | ) | |||||||||
Advances and contributions in aid for construction | — | 10,465 | 98 | — | 10,563 | ||||||||||||
Refunds of advances for construction | — | (6,814 | ) | (108 | ) | — | (6,922 | ) | |||||||||
Dividends paid to non-affiliates | (29,619 | ) | — | — | — | (29,619 | ) | ||||||||||
Dividends paid to affiliates | — | (26,691 | ) | (2,928 | ) | 29,619 | — | ||||||||||
Issuance of common stock | 105,577 | — | — | — | 105,577 | ||||||||||||
Investment from affiliates | — | 35,000 | — | (35,000 | ) | — | |||||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | 20,488 | (30,739 | ) | 12,616 | (12,626 | ) | (10,261 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Change in cash and cash equivalents | 3,810 | (13,819 | ) | (1,275 | ) | — | (11,284 | ) | |||||||||
Cash and cash equivalents at beginning of year | 1,470 | 34,609 | 2,711 | — | 38,790 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of year | $ | 5,280 | $ | 20,790 | $ | 1,436 | $ | — | $ | 27,506 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | |||||||||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | 48,828 | $ | 48,772 | $ | (306 | ) | $ | (48,466 | ) | $ | 48,828 | |||||
| | | | | | | | | | | | | | | | | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Equity earnings of subsidiaries | (48,538 | ) | — | — | 48,538 | — | |||||||||||
Dividends received from affiliates | 26,387 | — | — | (26,387 | ) | — | |||||||||||
Depreciation and amortization | 56 | 54,040 | 2,888 | (118 | ) | 56,866 | |||||||||||
Change in value of life insurance contracts | — | (2,504 | ) | — | — | (2,504 | ) | ||||||||||
Stock-based compensation | 1,442 | — | — | — | 1,442 | ||||||||||||
Gain on sale of non-utility property | — | (81 | ) | — | (3 | ) | (84 | ) | |||||||||
Changes in deferred income taxes | — | 34,133 | — | — | 34,133 | ||||||||||||
Other changes in noncurrent assets and liabilities | 102 | (10,367 | ) | 1,307 | 133 | (8,825 | ) | ||||||||||
Changes in operating assets and liabilities | (170 | ) | 9,035 | (6,723 | ) | (84 | ) | 2,058 | |||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | 28,107 | 133,028 | (2,834 | ) | (26,387 | ) | 131,914 | ||||||||||
| | | | | | | | | | | | | | | | | |
Investing activities: | |||||||||||||||||
Utility plant expenditures | (281 | ) | (111,636 | ) | (15,761 | ) | (3 | ) | (127,681 | ) | |||||||
Proceeds from sale of non-utility assets | — | 82 | — | 3 | 85 | ||||||||||||
Affiliate advances | (12,245 | ) | 254 | (853 | ) | 12,844 | — | ||||||||||
Proceeds from affiliate loans | 552 | 48 | — | (600 | ) | — | |||||||||||
Reduction of loans to affiliates | (5,675 | ) | — | — | 5,675 | — | |||||||||||
Purchase of life insurance | — | (3,294 | ) | — | — | (3,294 | ) | ||||||||||
Restricted cash decrease | — | 1,959 | — | — | 1,959 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Net cash (used in) investing activities | (17,649 | ) | (112,587 | ) | (16,614 | ) | 17,919 | (128,931 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Financing Activities: | |||||||||||||||||
Short-term borrowings | 18,335 | 76,000 | — | — | 94,335 | ||||||||||||
Repayment of short-term borrowings | (1,000 | ) | (51,000 | ) | — | — | (52,000 | ) | |||||||||
Affiliate advances | 23 | 962 | 11,859 | (12,844 | ) | — | |||||||||||
Proceeds from affiliates long-term borrowings | — | — | 5,675 | (5,675 | ) | — | |||||||||||
Reduction of affiliate long-term borrowings | (48 | ) | — | (552 | ) | 600 | — | ||||||||||
Proceeds from long-term debt | — | — | 124 | — | 124 | ||||||||||||
Retirement of long-term debt | — | (6,310 | ) | (727 | ) | — | (7,037 | ) | |||||||||
Advances and contributions in aid for construction | — | 6,883 | 83 | — | 6,966 | ||||||||||||
Refunds of advances for construction | — | (7,275 | ) | (122 | ) | — | (7,397 | ) | |||||||||
Dividends paid to non-affiliates | (26,387 | ) | — | — | — | (26,387 | ) | ||||||||||
Dividends paid to affiliates | — | (23,567 | ) | (2,820 | ) | 26,387 | — | ||||||||||
| | | | | | | | | | | | | | | | | |
Net cash (used in) provided by financing activities | (9,077 | ) | (4,307 | ) | 13,520 | 8,468 | 8,604 | ||||||||||
| | | | | | | | | | | | | | | | | |
Change in cash and cash equivalents | 1,381 | 16,134 | (5,928 | ) | — | 11,587 | |||||||||||
Cash and cash equivalents at beginning of year | 89 | 18,475 | 8,639 | — | 27,203 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of year | $ | 1,470 | $ | 34,609 | $ | 2,711 | $ | — | $ | 38,790 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||||||||||
Revenue | Revenue | ||||||||||
Revenue generally includes monthly cycle customer billings for regulated water and wastewater services at rates authorized by regulatory commissions (plus an estimate for water used between the customer's last meter reading and the end of the accounting period) and billings to certain non-regulated customers at rates authorized by contract with government agencies. | |||||||||||
The Company's regulated water and related utility services requirements are authorized by the Commissions in the states in which we operate. The revenue requirements are intended to provide the Company a reasonable opportunity to recover its operating costs and earn a return on investments. | |||||||||||
For metered customers, Cal Water recognizes revenue from rates which are designed and authorized by the California Public Utilities Commission (CPUC). Under the Water Revenue Adjustment Mechanism (WRAM), Cal Water records the adopted level of volumetric revenues, which would include recovery of cost of service and a return on investments, as established by the CPUC for metered accounts (adopted volumetric revenues). In addition to volumetric-based revenues, the revenue requirements approved by the CPUC include service charges, flat rate charges, and other items not subject to the WRAM. The adopted volumetric revenue considers the seasonality of consumption of water based upon historical averages. The variance between adopted volumetric revenues and actual billed volumetric revenues for metered accounts is recorded as a component of revenue with an offsetting entry to a regulatory asset or liability balancing account (tracked individually for each Cal Water district) subject to certain criteria under the accounting for regulated operations being met. The variance amount may be positive or negative and represents amounts that will be billed or refunded to customers in the future. | |||||||||||
Cost-recovery rates are designed to permit full recovery of certain costs allowed to be recovered by the Commissions. Cost-recovery rates such as the Modified Cost Balancing Account (MCBA) provides for recovery of adopted expense levels for purchased water, purchased power and pump taxes, as established by the CPUC. In addition, cost-recovery rates include recovery of costs related to water conservation programs and certain other operating expenses adopted by the CPUC. Variances (which include the effects of changes in both rates and volumes for the MCBA) between adopted and actual costs are recorded as a component of revenue, as the amount of such variances will be recovered from or refunded to our customers at a later date. Cost-recovery expenses are generally recognized when expenses are incurred with no markup for return or profit. | |||||||||||
The balances in the WRAM and MCBA assets and liabilities accounts will fluctuate on a monthly basis depending upon the variance between adopted and actual results. The recovery or refund of the WRAM is netted against the MCBA over- or under-recovery for the corresponding district. The recovery or refund of net WRAM and MCBA balances are interest bearing at the current 90 day commercial paper rate. At the end of any calendar year, Cal Water files with the CPUC to refund or collect the balance in the accounts. Most undercollected net WRAM and MCBA receivable balances are collected over 12 or 18 months. Cal Water defers net WRAM and MCBA operating revenues and associated costs whenever the net receivable balances are estimated to be collected more than 24 months after the respective reporting periods in which it was recognized. The deferred net WRAM and MCBA revenues and associated costs were determined using forecasts of rate payer consumption trends for future reporting periods and the timing of when the CPUC will authorize Cal Water's filings to recover the undercollected balances. Deferred net WRAM and MCBA revenues and associated costs will be recognized as revenues and costs in future periods when collection is within twenty-four months of the respective reporting period. | |||||||||||
Flat rate customers are billed in advance at the beginning of the service period. The revenue is prorated so that the portion of revenue applicable to the current period is included in that period's revenue, with the remaining balance recorded as unearned revenue on the balance sheet and recognized as revenue when earned in the subsequent accounting period. The unearned revenue liability was $1,530 and $1,464 as of December 31, 2014 and 2013, respectively. This liability is included in "other accrued liabilities" on our consolidated balance sheets. | |||||||||||
Allowance for Doubtful Accounts | Allowance for Doubtful Accounts | ||||||||||
The Company provides an allowance for doubtful accounts receivable. The allowance is based upon specific identified accounts plus an estimate of uncollectible accounts based upon historical percentages. The balance of customer receivables is net of the allowance for doubtful accounts at December 31, 2014, 2013, and 2012 of $697, $668, and $714, respectively. | |||||||||||
The activities in the allowance for doubtful accounts are as follows: | |||||||||||
2014 | 2013 | 2012 | |||||||||
Beginning Balance | $ | 668 | $ | 714 | $ | 669 | |||||
Provision for uncollectible accounts | 1,561 | 1,469 | 1,548 | ||||||||
Net write off of uncollectible accounts | (1,532 | ) | (1,515 | ) | (1,503 | ) | |||||
| | | | | | | | | | | |
Ending Balance | $ | 697 | $ | 668 | $ | 714 | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Non-Regulated Revenue | Non-Regulated Revenue | ||||||||||
Revenues from non-regulated operations and maintenance agreements are recognized when services have been rendered to companies or municipalities under such agreements. For construction and design services, revenue is generally recognized on the completed contract method, as most projects are completed in less than three months. Other non-regulated revenue is recognized when title has transferred to the buyer, or ratably over the term of the lease. | |||||||||||
Utility Plant | Utility Plant | ||||||||||
Utility plant is carried at original cost when first constructed or purchased, or at fair value when acquired through acquisition. When depreciable plant is retired, the cost is eliminated from utility plant accounts and such costs are charged against accumulated depreciation. Maintenance of utility plant is charged to operating expenses as incurred. Maintenance projects are not accrued for in advance. Interest is capitalized on plant expenditures during the construction period and amounted to $1,535 in 2014, $2,038 in 2013, and $3,401 in 2012. | |||||||||||
Intangible assets acquired as part of water systems purchased are recorded at fair value. All other intangibles have been recorded at cost and are amortized over their useful life. | |||||||||||
The following table represents depreciable plant and equipment as of December 31: | |||||||||||
2014 | 2013 | ||||||||||
Equipment | $ | 487,845 | $ | 443,439 | |||||||
Office buildings and other structures | 194,905 | 179,023 | |||||||||
Transmission and distribution plant | 1,508,444 | 1,420,952 | |||||||||
| | | | | | | | ||||
Total | $ | 2,191,194 | $ | 2,043,414 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Depreciation of utility plant for financial statement purposes is computed on a straight-line basis over the assets' estimated useful lives including cost of removal of certain assets as follows: | |||||||||||
Useful Lives | |||||||||||
Equipment | 5 to 50 years | ||||||||||
Transmission and distribution plant | 40 to 65 years | ||||||||||
Office Buildings and other structures | 50 years | ||||||||||
The provision for depreciation expressed as a percentage of the aggregate depreciable asset balances was 2.97% in 2014, 3.03% in 2013, and 3.1% 2012. For income tax purposes, as applicable, the Company computes depreciation using the accelerated methods allowed by the respective taxing authorities. | |||||||||||
Asset Retirement Obligation | Asset Retirement Obligation | ||||||||||
The Company has a legal obligation to retire wells in accordance with State Water Resources Control Board regulations. In addition, upon decommission of a wastewater plant or lift station certain wastewater infrastructure would need to be retired in accordance with State Water Resources Control Board regulations. An asset retirement cost and corresponding retirement obligation is recorded when a well or waste water infrastructure is placed into service. As of December 31, 2014 and 2013 the retirement obligation is estimated to be $18,414 and $17,036, respectively. The change only impacted the consolidated balance sheet. | |||||||||||
Cash Equivalents | Cash Equivalents | ||||||||||
Cash equivalents include highly liquid investments with remaining maturities of three months or less at the time of acquisition. Cash and cash equivalents was $19.6 million and $27.5 million as of December 31, 2014 and December 31, 2013, respectively. | |||||||||||
Restricted Cash | Restricted Cash | ||||||||||
In 2014 restricted cash includes $0.5 million of proceeds collected through a surcharge on certain customers' bills plus interest earned on the proceeds and is used to service California Safe Drinking Water Bond obligations. All restricted cash is included in "taxes, prepaid expenses, and other assets". As of December 31, 2014 and 2013, restricted cash was $872 and $1,193, respectively. | |||||||||||
Regulatory Assets and Liabilities | Regulatory Assets and Liabilities | ||||||||||
Regulatory assets and liabilities were comprised of the following as of December 31: | |||||||||||
2014 | 2013 | ||||||||||
Regulatory Assets | |||||||||||
Pension and retiree group health | $ | 245,008 | $ | 119,868 | |||||||
Property-related temporary differences (tax benefits flowed through to ratepayers) | 72,350 | 60,780 | |||||||||
Other accrued benefits | 32,959 | 43,061 | |||||||||
Interim rates long-term accounts receivable | 10,627 | — | |||||||||
Net WRAM and MCBA long-term accounts receivable | 14,449 | 15,423 | |||||||||
Asset retirement obligations, net | 13,863 | 12,549 | |||||||||
Health care balancing account | 1,075 | — | |||||||||
| | | | | | | | ||||
Total Regulatory Assets | $ | 390,331 | $ | 251,681 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Regulatory Liabilities | |||||||||||
Future tax benefits due ratepayers | $ | 26,114 | $ | 24,195 | |||||||
Conservation program | 2,669 | 6,291 | |||||||||
Pension balancing account | 4,291 | — | |||||||||
Other liabilities | 3,373 | 3,765 | |||||||||
| | | | | | | | ||||
Total Regulatory Liabilities | $ | 36,447 | $ | 34,251 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Short-term regulatory assets and liabilities are excluded from the above table. The short-term regulatory assets for 2014 and 2013 were $53,199 and $30,887, respectively. The short-term regulatory assets were primarily interim rates and net WRAM/MCBA. The short-term portion of regulatory liabilities for 2014 and 2013 were $6,126 and $1,827, respectively. The short-term regulatory liabilities were primarily net WRAM/MCBA liability balances and net refund balances to rate payers for conservation program from the 2009 general rate case. | |||||||||||
The Company operates extensively in a regulated business, and as such is subject to the accounting standards for regulated utilities. Utility companies defer costs and credits on the balance sheet as regulatory assets and liabilities when it is probable that those costs and credits will be recognized in the ratemaking process in a period different from the period in which they would have been reflected in income by an unregulated company. Regulatory assets other than WRAM represent deferral of costs that will be recovered in the future and do not include a return. In determining the probability of costs being recognized in other periods, the Company considers regulatory rules and decisions, past practices, and other facts or circumstances that would indicate if recovery is probable. In the event that a portion of the Company's operations were no longer subject to the accounting standards for regulated utilities, the Company would be required to write off related regulatory assets and liabilities. If a commission determined that a portion of the Company's assets were not recoverable in customer rates, the Company would be required to determine if a disallowance of asset costs had occurred. If a disallowance had occurred, it would require a write-down in the assets' valuation. | |||||||||||
The Company's qualified, defined-benefit, non-contributory pension plan and other postretirement plan benefit (Retire Group Health) regulatory asset is the amount the Company expects to recover from ratepayers in the future for these plans at the end of the calendar year. | |||||||||||
The property-related tax benefits flowed through to ratepayers relate primarily to the difference between book and federal income tax depreciation on utility plant that was placed in service before the regulatory Commissions adopted normalization for rate making purposes. Previously, the tax benefit of tax depreciation in excess of book depreciation was passed on to customers (flow-through). For state deferred tax liabilities, the Commission continues to use the flow-through method. As such timing differences reverse, the Company will be able to include the impact of such differences in customer rates. These federal and state tax flow-through differences will continue to reverse over the remaining book lives of the related assets. | |||||||||||
Other accrued benefits are accrued benefits for vacation, self-insured workers' compensation, and directors' retirement benefits. The net WRAM and MCBA long-term accounts receivable is the undercollected portion of recorded revenues that are not expected to be collected from ratepayers within 12 months. The asset retirement obligation regulatory asset represents the difference between costs associated with asset retirement obligations and amounts collected in rates. The health care balancing account regulatory asset is for incurred health care costs that exceeded the cost recovery in rates and is recoverable from ratepayers as of December 31, 2014. | |||||||||||
The future tax benefits due to ratepayers represent regulatory liabilities for tax deductions that will be taken and flowed through to customers in the future. Regulatory liabilities also reflect timing differences provided at higher than the current tax rate, which will flow-through to future ratepayers. The conservation program and pension balancing account regulatory liabilities are for cost recovery in rates that exceeded incurred costs and are refundable to ratepayers as of December 31, 2014. | |||||||||||
Impairment of Long-Lived Assets, Intangibles and Goodwill | Impairment of Long-Lived Assets, Intangibles and Goodwill | ||||||||||
The Company regularly reviews its long-lived assets, intangible assets and goodwill for impairment annually or when events or changes in business circumstances have occurred that indicate the carrying amount of such assets may not be fully realizable. Potential impairment of assets held for use is determined by comparing the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying value of the asset exceeds its fair value. | |||||||||||
Goodwill is measured as the excess of the cost of an acquisition over the sum of the amounts assigned to identifiable assets acquired less liabilities assumed. Goodwill and other identifiable intangible assets are accounted for in accordance with generally accepted accounting principles. Goodwill is not amortized but instead is reviewed annually at November 30th for impairment or more frequently if impairment indicators arise. | |||||||||||
The impairment test is performed at the reporting unit level using a two- step, fair-value based approach. The first step determines the fair value of the reporting unit and compares it to the reporting unit's carrying value. If the fair value of the reporting unit is less than its carrying amount, a second step is performed to measure the amount of impairment loss, if any. The second step allocates the fair value of the reporting unit to the Company's tangible and intangible assets and liabilities. This derives an implied fair value for the reporting unit's goodwill. If the carrying amount of the reporting unit's goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized equal to the excess. | |||||||||||
The recorded goodwill balance as of December 31, 2014 and 2013, relate to the Hawaii Water Service Company reporting unit. Based on our annual goodwill impairment test, no impairment was recorded in 2014 or 2013. | |||||||||||
Long-Term Debt Premium, Discount and Expense | Long-Term Debt Premium, Discount and Expense | ||||||||||
The discount and issuance expense on long-term debt is amortized over the original lives of the related debt on a straight-line basis which approximates the effective interest method. Premiums paid on the early redemption of certain debt and the unamortized original issuance discount and expense are amortized over the life of new debt issued in conjunction with the early redemption. Amortization expense included in interest expense was $797, $1,081, and $1,107 for 2014, 2013, and 2012, respectively. | |||||||||||
Advances for Construction | Advances for Construction | ||||||||||
Advances for Construction consist of payments received from developers for installation of water production and distribution facilities to serve new developments. Advances are excluded from rate base for rate setting purposes. Annual refunds are made to developers without interest. Advances of $182,284, and $183,393 at December 31, 2014 and 2013, respectively, will be refunded primarily over a 40-year period in equal annual amounts. Estimated refunds of advances for each succeeding year are approximately $7,587, $7,361, $7,347, $7,330, $7,325 and $145,334 thereafter. | |||||||||||
Contributions in Aid of Construction | Contributions in Aid of Construction | ||||||||||
Contributions in Aid of Construction represent payments received from developers, primarily for fire protection purposes, which are not subject to refunds. Facilities funded by contributions are included in utility plant, but excluded from rate base. Depreciation related to assets acquired from contributions is charged to the Contributions in Aid of Construction account. | |||||||||||
Income Taxes | Income Taxes | ||||||||||
The Company accounts for income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Measurement of the deferred tax assets and liabilities is at enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date. | |||||||||||
Historically the Commissions reduced revenue requirements for the tax effects of certain originating temporary differences and allowed recovery of these tax costs as the related temporary differences reverse. The Commissions have granted the Company rate increases to reflect the normalization of the tax benefits of the federal accelerated methods and available Investment Tax Credits (ITC) for all assets placed in service after 1980. ITCs are deferred and amortized over the lives of the related properties for book purposes. The commissions granted flow-through for state taxes. | |||||||||||
Advances for Construction and Contributions in Aid of Construction received from developers subsequent to 1986 were taxable for federal income tax purposes and subsequent to 1991 were subject to California income tax. In 1996, the federal tax law, and in 1997, the California tax law, changed and only deposits for new services were taxable. In late 2000, federal regulations were further modified to exclude contributions of fire services from taxable income. | |||||||||||
The accounting standards for accounting for uncertainty in income taxes allows the inclusion of interest and penalties related to uncertain tax positions as a component of income taxes. See note 10 "Income Taxes". | |||||||||||
Workers' Compensation, General Liability and Other Claims | Workers' Compensation, General Liability and Other Claims | ||||||||||
For workers' compensation, the Company estimates the liability associated with claims submitted and claims not yet submitted based on historical data. Expenses for workers compensation insurance are included in rates on a pay-as- you-go basis. Therefore, a corresponding regulatory asset has been recorded. For general liability claims and other claims, the Company estimates the cost incurred but not yet paid using historical information. | |||||||||||
Collective Bargaining Agreements | Collective Bargaining Agreements | ||||||||||
As of December 31, 2014, the Company had 1,105 employees, including 708 non-supervisory employees who are represented by the Utility Workers Union of America, AFL-CIO, except certain engineering and laboratory employees who are represented by the International Federation of Professional and Technical Engineers, AFL-CIO. The union agreements expire at the end of 2020. | |||||||||||
Earnings Per Share | Earnings per Share | ||||||||||
The computations of basic and diluted earnings per share are noted below. Basic earnings per share are computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts were exercised or converted into common stock. Restricted Stock Awards (RSAs) are included in the common shares outstanding because the shares have all the same voting and dividend rights as issued and unrestricted common stock. | |||||||||||
The Company did not grant any Stock Appreciation Rights (SAR) in 2014, 2013, and 2012. SARs outstanding were 186,356 shares as of December 31, 2014, 283,856 as of December 31, 2013 and 333,856 shares as of December 31, 2012. | |||||||||||
All SARs were dilutive in 2014 and 2013. The dilutive effect is shown in the table below: | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands, | |||||||||||
except per share data) | |||||||||||
Net income as reported and available to common stockholders | $ | 56,738 | $ | 47,254 | $ | 48,828 | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Weighted average common shares, basic | 47,791 | 46,384 | 41,892 | ||||||||
Dilutive common stock equivalents (treasury method) | 38 | 33 | — | ||||||||
| | | | | | | | | | | |
Shares used for dilutive calculation | 47,829 | 46,417 | 41,892 | ||||||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Earnings per share—basic | $ | 1.19 | $ | 1.02 | $ | 1.17 | |||||
Earnings per share—diluted | $ | 1.19 | $ | 1.02 | $ | 1.17 | |||||
Stock-based Compensation | Stock-based Compensation | ||||||||||
The Company follows accounting standards for stock-based compensation. Compensation cost is measured at the grant date based on the fair value of the award. The Company recognizes compensation as expense on a straight-line basis over the requisite service period, which is the vesting period. | |||||||||||
Comprehensive Income or Loss | Comprehensive Income or Loss | ||||||||||
Comprehensive income for all periods presented was the same as net income. | |||||||||||
Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income | ||||||||||
The Company did not have any accumulated other comprehensive income or loss transactions for 2014, 2013, and 2012. | |||||||||||
Adoption of New Accounting Standards | Adoption of New Accounting Standards | ||||||||||
On May 28, 2014 the Financial Accounting Standards Board issued an accounting standards update (ASU) 2014-09, Revenue from Contracts with Customers. This update creates a single, principles based framework for revenue recognition and is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when goods or services are transferred to customers. ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2016. Early adoption is not permitted. The Company is currently evaluating the impact of adopting the new revenue standard on its consolidated financial statements and related disclosures. | |||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||||||||||
Schedule of activities in the allowance for doubtful accounts | |||||||||||
2014 | 2013 | 2012 | |||||||||
Beginning Balance | $ | 668 | $ | 714 | $ | 669 | |||||
Provision for uncollectible accounts | 1,561 | 1,469 | 1,548 | ||||||||
Net write off of uncollectible accounts | (1,532 | ) | (1,515 | ) | (1,503 | ) | |||||
| | | | | | | | | | | |
Ending Balance | $ | 697 | $ | 668 | $ | 714 | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Schedule of depreciable plant and equipment | |||||||||||
2014 | 2013 | ||||||||||
Equipment | $ | 487,845 | $ | 443,439 | |||||||
Office buildings and other structures | 194,905 | 179,023 | |||||||||
Transmission and distribution plant | 1,508,444 | 1,420,952 | |||||||||
| | | | | | | | ||||
Total | $ | 2,191,194 | $ | 2,043,414 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Schedule of estimated useful lives of depreciable plant and equipment | |||||||||||
Useful Lives | |||||||||||
Equipment | 5 to 50 years | ||||||||||
Transmission and distribution plant | 40 to 65 years | ||||||||||
Office Buildings and other structures | 50 years | ||||||||||
Schedule of regulatory assets and liabilities | |||||||||||
2014 | 2013 | ||||||||||
Regulatory Assets | |||||||||||
Pension and retiree group health | $ | 245,008 | $ | 119,868 | |||||||
Property-related temporary differences (tax benefits flowed through to ratepayers) | 72,350 | 60,780 | |||||||||
Other accrued benefits | 32,959 | 43,061 | |||||||||
Interim rates long-term accounts receivable | 10,627 | — | |||||||||
Net WRAM and MCBA long-term accounts receivable | 14,449 | 15,423 | |||||||||
Asset retirement obligations, net | 13,863 | 12,549 | |||||||||
Health care balancing account | 1,075 | — | |||||||||
| | | | | | | | ||||
Total Regulatory Assets | $ | 390,331 | $ | 251,681 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Regulatory Liabilities | |||||||||||
Future tax benefits due ratepayers | $ | 26,114 | $ | 24,195 | |||||||
Conservation program | 2,669 | 6,291 | |||||||||
Pension balancing account | 4,291 | — | |||||||||
Other liabilities | 3,373 | 3,765 | |||||||||
| | | | | | | | ||||
Total Regulatory Liabilities | $ | 36,447 | $ | 34,251 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Schedule of SARs which were dilutive | |||||||||||
2014 | 2013 | 2012 | |||||||||
(In thousands, | |||||||||||
except per share data) | |||||||||||
Net income as reported and available to common stockholders | $ | 56,738 | $ | 47,254 | $ | 48,828 | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Weighted average common shares, basic | 47,791 | 46,384 | 41,892 | ||||||||
Dilutive common stock equivalents (treasury method) | 38 | 33 | — | ||||||||
| | | | | | | | | | | |
Shares used for dilutive calculation | 47,829 | 46,417 | 41,892 | ||||||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Earnings per share—basic | $ | 1.19 | $ | 1.02 | $ | 1.17 | |||||
Earnings per share—diluted | $ | 1.19 | $ | 1.02 | $ | 1.17 | |||||
OTHER_INCOME_AND_EXPENSES_Tabl
OTHER INCOME AND EXPENSES (Tables) | 12 Months Ended | |||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||
OTHER INCOME AND EXPENSES | ||||||||||||||||||||
Schedule of various non-regulated activities | ||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||
Revenue | Expense | Revenue | Expense | Revenue | Expense | |||||||||||||||
Operating and maintenance | $ | 9,748 | $ | 10,256 | $ | 8,028 | $ | 9,119 | $ | 9,938 | $ | 10,976 | ||||||||
Leases | 2,029 | 208 | 1,938 | 243 | 1,956 | 153 | ||||||||||||||
Design and construction | 1,258 | 1,102 | 1,374 | 1,173 | 1,407 | 1,135 | ||||||||||||||
Meter reading and billing | 803 | 615 | 1,313 | 1,055 | 1,255 | 882 | ||||||||||||||
Interest income | 186 | — | 70 | — | 41 | — | ||||||||||||||
Change in value of life insurance contracts (gain) loss | — | (994 | ) | — | (1,878 | ) | — | (2,504 | ) | |||||||||||
Other non-regulated income and expenses | 3,294 | 3,098 | 2,072 | 1,553 | 2,089 | 911 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
Total | $ | 17,318 | $ | 14,285 | $ | 14,795 | $ | 11,265 | $ | 16,686 | $ | 11,553 | ||||||||
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
INTANGIBLE_ASSETS_Tables
INTANGIBLE ASSETS (Tables) | 12 Months Ended | |||||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||||
INTANGIBLE ASSETS | ||||||||||||||||||||||
Schedule of intangible assets that will continue to be amortized and those not amortized | ||||||||||||||||||||||
Weighted | 2014 | 2013 | ||||||||||||||||||||
Average | ||||||||||||||||||||||
Amortization | ||||||||||||||||||||||
Period | ||||||||||||||||||||||
(years) | Gross | Accumulated | Net | Gross | Accumulated | Net | ||||||||||||||||
Carrying | Amortization | Carrying | Carrying | Amortization | Carrying | |||||||||||||||||
Value | Value | Value | Value | |||||||||||||||||||
Amortized intangible assets: | ||||||||||||||||||||||
Water pumping rights | usage | $ | 1,084 | $ | 85 | $ | 999 | $ | 1,084 | $ | 85 | $ | 999 | |||||||||
Water planning studies | 11 | 12,984 | 6,729 | 6,255 | 12,567 | 5,517 | 7,040 | |||||||||||||||
Leasehold improvements and other | 20 | 1,310 | 583 | 727 | 1,191 | 411 | 780 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Total | $ | 15,378 | $ | 7,397 | $ | 7,981 | $ | 14,842 | $ | 6,013 | $ | 8,829 | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Unamortized intangible assets: | ||||||||||||||||||||||
Perpetual water rights and other | $ | 3,390 | $ | — | $ | 3,390 | $ | 3,390 | $ | — | $ | 3,390 | ||||||||||
SHORTTERM_BORROWINGS_Tables
SHORT-TERM BORROWINGS (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
SHORT-TERM BORROWINGS | ||||||||
Schedule of borrowings under the bank lines of credit | ||||||||
2014 | 2013 | |||||||
Maximum short-term borrowings | $ | 82,668 | $ | 91,975 | ||||
Average amount outstanding | $ | 69,267 | $ | 42,589 | ||||
Weighted average interest rate | 1.15 | % | 2.00 | % | ||||
Interest rate at December 31 | 1.12 | % | 1.33 | % | ||||
LONGTERM_DEBT_Tables
LONG-TERM DEBT (Tables) | 12 Months Ended | ||||||||||||||
Dec. 31, 2014 | |||||||||||||||
LONG-TERM DEBT | |||||||||||||||
Schedule of long-term debt outstanding | |||||||||||||||
Series | Interest Rate | Maturity Date | 2014 | 2013 | |||||||||||
First Mortgage Bonds | PPP | 5.500% | 2040 | $ | 100,000 | $ | 100,000 | ||||||||
LL | 5.875% | 2019 | 100,000 | 100,000 | |||||||||||
AAA | 7.280% | 2025 | 20,000 | 20,000 | |||||||||||
BBB | 6.770% | 2028 | 20,000 | 20,000 | |||||||||||
CCC | 8.150% | 2030 | 20,000 | 20,000 | |||||||||||
DDD | 7.130% | 2031 | 20,000 | 20,000 | |||||||||||
EEE | 7.110% | 2032 | 20,000 | 20,000 | |||||||||||
FFF | 5.900% | 2017 | 20,000 | 20,000 | |||||||||||
GGG | 5.290% | 2022 | 14,545 | 16,364 | |||||||||||
HHH | 5.290% | 2022 | 14,546 | 16,364 | |||||||||||
III | 5.540% | 2023 | 8,182 | 9,091 | |||||||||||
JJJ | 5.440% | 2018 | 3,636 | 4,545 | |||||||||||
LLL | 5.480% | 2018 | 10,000 | 10,000 | |||||||||||
OOO | 6.020% | 2031 | 20,000 | 20,000 | |||||||||||
CC | 9.860% | 2020 | 17,200 | 17,300 | |||||||||||
| | | | | | | | | | | | | | | |
Total First Mortgage Bonds | 408,109 | 413,664 | |||||||||||||
California Department of Water Resources Loans | 2.6% to 8% | 2012 - 32 | 7,212 | 8,008 | |||||||||||
Other Long-term debt | 10,519 | 12,378 | |||||||||||||
| | | | | | | | | | | | | | | |
Total long-term debt | 425,840 | 434,050 | |||||||||||||
Less current maturities | 6,607 | 7,908 | |||||||||||||
| | | | | | | | | | | | | | | |
Long-term debt excluding current maturities | $ | 419,233 | $ | 426,142 | |||||||||||
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
OTHER_ACCRUED_LIABILITIES_Tabl
OTHER ACCRUED LIABILITIES (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
OTHER ACCRUED LIABILITIES | ||||||||
Schedule of other accrued liabilities | ||||||||
2014 | 2013 | |||||||
Accrued and deferred compensation | $ | 23,713 | $ | 18,493 | ||||
Deferred tax liability | 19,750 | 12,224 | ||||||
Accrued benefit and workers' compensation claims | 6,728 | 8,140 | ||||||
Other | 8,019 | 8,270 | ||||||
| | | | | | | | |
$ | 58,210 | $ | 47,127 | |||||
| | | | | | | | |
| | | | | | | | |
INCOME_TAXES_Tables
INCOME TAXES (Tables) | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
INCOME TAXES | |||||||||||
Schedule of income tax expense (benefit) | |||||||||||
Federal | State | Total | |||||||||
2014 | |||||||||||
Current | $ | (16,509 | ) | $ | (1,852 | ) | $ | (18,361 | ) | ||
Deferred | 44,730 | 1,603 | 46,333 | ||||||||
| | | | | | | | | | | |
Total | $ | 28,221 | $ | (249 | ) | $ | 27,972 | ||||
| | | | | | | | | | | |
| | | | | | | | | | | |
2013 | |||||||||||
Current | $ | 7,974 | $ | (2,867 | ) | $ | 5,107 | ||||
Deferred | 15,667 | (305 | ) | 15,362 | |||||||
| | | | | | | | | | | |
Total | $ | 23,641 | $ | (3,172 | ) | $ | 20,469 | ||||
| | | | | | | | | | | |
| | | | | | | | | | | |
2012 | |||||||||||
Current | $ | (9,018 | ) | $ | (5,246 | ) | $ | (14,264 | ) | ||
Deferred | 37,196 | (1,480 | ) | 35,716 | |||||||
| | | | | | | | | | | |
Total | $ | 28,178 | $ | (6,726 | ) | $ | 21,452 | ||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Schedule of difference between the total income tax expense and computed tax expense | |||||||||||
2014 | 2013 | 2012 | |||||||||
Computed "expected" tax expense | $ | 29,649 | $ | 23,708 | $ | 24,600 | |||||
Increase (reduction) in taxes due to: | |||||||||||
State income taxes net of federal tax benefit | 4,871 | 3,895 | 4,041 | ||||||||
Effect of regulatory treatment of fixed asset differences | (5,541 | ) | (4,112 | ) | (7,030 | ) | |||||
State tax credits | — | (2,465 | ) | — | |||||||
Investment tax credits | (74 | ) | (74 | ) | (74 | ) | |||||
Other | (933 | ) | (483 | ) | (85 | ) | |||||
| | | | | | | | | | | |
Total income tax | $ | 27,972 | $ | 20,469 | $ | 21,452 | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
Schedule of tax effects of differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities | |||||||||||
2014 | 2013 | ||||||||||
Deferred tax assets: | |||||||||||
Developer deposits for extension agreements and contributions in aid of construction | $ | 44,775 | $ | 44,592 | |||||||
Net operating loss carryforward and tax credits | 19,866 | 9,095 | |||||||||
Other | 8,904 | 4,330 | |||||||||
| | | | | | | | ||||
Total deferred tax assets | 73,545 | 58,017 | |||||||||
| | | | | | | | ||||
Deferred tax liabilities: | |||||||||||
Utility plant, principally due to depreciation differences | 272,958 | 231,141 | |||||||||
WRAM/MCBA and interim rates balancing accounts | 30,871 | 18,556 | |||||||||
Other | 4,308 | 3,789 | |||||||||
| | | | | | | | ||||
Total deferred tax liabilities | 308,137 | 253,486 | |||||||||
| | | | | | | | ||||
Net deferred tax liabilities | $ | 234,592 | $ | 195,469 | |||||||
| | | | | | | | ||||
| | | | | | | | ||||
Schedule of reconciliation of changes in unrecognized tax benefits | |||||||||||
December 31, | December 31, | December 31, | |||||||||
2014 | 2013 | 2012 | |||||||||
Balance at beginning of year | $ | 612 | $ | — | $ | 831 | |||||
Additions for tax positions taken during prior year | — | — | — | ||||||||
Additions for tax positions taken during current year | 7,304 | 612 | — | ||||||||
Reductions for tax positions taken during a prior year | — | — | — | ||||||||
Lapse of statute of limitations | — | — | (831 | ) | |||||||
| | | | | | | | | | | |
Balance at end of year | $ | 7,916 | $ | 612 | $ | — | |||||
| | | | | | | | | | | |
| | | | | | | | | | | |
EMPLOYEE_BENEFIT_PLANS_Tables
EMPLOYEE BENEFIT PLANS (Tables) | 12 Months Ended | |||||||||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||||||||
EMPLOYEE BENEFIT PLANS | ||||||||||||||||||||||||||
Summary of target asset allocation percentages for major categories of the pension plan | ||||||||||||||||||||||||||
Minimum | Target | Maximum | ||||||||||||||||||||||||
Exposure | Exposure | |||||||||||||||||||||||||
Fixed Income | 35 | % | 40 | % | 45 | % | ||||||||||||||||||||
Total Domestic Equity | 40 | % | 50 | % | 60 | % | ||||||||||||||||||||
Small Cap Stocks | 10 | % | 15 | % | 20 | % | ||||||||||||||||||||
Large Cap Stocks | 30 | % | 35 | % | 45 | % | ||||||||||||||||||||
Non-U.S. Equities | 5 | % | 10 | % | 15 | % | ||||||||||||||||||||
Schedule of fair value plan assets | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | % | 2013 | % | 2014 | % | 2013 | % | |||||||||||||||||||
Fixed Income | $ | 119,814 | 39 | % | $ | 102,288 | 38 | % | $ | 36,313 | 61 | % | $ | 31,019 | 62 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Domestic Equity | ||||||||||||||||||||||||||
Small Cap Stocks | 47,798 | 40,757 | — | — | ||||||||||||||||||||||
Large Cap Stocks | 108,163 | 96,512 | 23,528 | 18,920 | ||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Domestic Equity | 155,961 | 51 | % | 137,269 | 52 | % | 23,528 | 39 | % | 18,920 | 38 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Non U.S. Equities | 30,569 | 10 | % | 26,621 | 10 | % | — | 0 | % | — | 0 | % | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Plan Assets | $ | 306,344 | 100 | % | $ | 266,178 | 100 | % | $ | 59,841 | 100 | % | $ | 49,939 | 100 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Schedule of reconciliation of the funded status of the plans with the accrued pension liability and the net postretirement benefit liability | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Change in projected benefit obligation: | ||||||||||||||||||||||||||
Beginning of year | $ | 383,198 | $ | 402,121 | $ | 79,066 | $ | 84,421 | ||||||||||||||||||
Service cost | 15,964 | 17,780 | 5,205 | 5,374 | ||||||||||||||||||||||
Interest cost | 18,920 | 16,354 | 4,455 | 3,556 | ||||||||||||||||||||||
Assumption change | 89,692 | (53,887 | ) | 37,021 | (14,366 | ) | ||||||||||||||||||||
Experience loss | 2,158 | 6,021 | 11,020 | 1,455 | ||||||||||||||||||||||
Benefits paid, net of retiree premiums | (7,347 | ) | (5,191 | ) | (1,534 | ) | (1,374 | ) | ||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
End of year | $ | 502,585 | $ | 383,198 | $ | 135,233 | $ | 79,066 | ||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Change in plan assets: | ||||||||||||||||||||||||||
Fair value of plan assets at beginning of year | $ | 266,178 | $ | 202,947 | $ | 49,939 | $ | 37,408 | ||||||||||||||||||
Actual return on plan assets | 19,374 | 36,637 | 2,376 | 4,270 | ||||||||||||||||||||||
Employer contributions | 28,139 | 31,785 | 9,060 | 9,635 | ||||||||||||||||||||||
Retiree contributions and Medicare part D subsidies | — | — | 1,535 | 1,299 | ||||||||||||||||||||||
Benefits paid | (7,347 | ) | (5,191 | ) | (3,069 | ) | (2,673 | ) | ||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Fair value of plan assets at end of year | $ | 306,344 | $ | 266,178 | $ | 59,841 | $ | 49,939 | ||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Funded status(1) | $ | (196,241 | ) | $ | (117,020 | ) | $ | (75,392 | ) | $ | (29,127 | ) | ||||||||||||||
Unrecognized actuarial loss | 138,609 | 53,882 | 70,279 | 23,311 | ||||||||||||||||||||||
Unrecognized prior service cost | 30,390 | 36,116 | 295 | 340 | ||||||||||||||||||||||
Unrecognized transition obligation | — | — | — | — | ||||||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Net amount recognized | $ | (27,242 | ) | $ | (27,022 | ) | $ | (4,818 | ) | $ | (5,476 | ) | ||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | | | | | | | | | | | | | |||||||||||||
-1 | The short-term portion of the pension benefits was $1,786 and $1,751 as of December 31, 2014 and 2013, respectively. | |||||||||||||||||||||||||
Schedule of amounts recognized in consolidated balance sheets | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
(Accrued) benefit costs | $ | — | $ | — | $ | (5,476 | ) | $ | (6,219 | ) | ||||||||||||||||
Accrued benefit liability | (196,241 | ) | (117,020 | ) | (75,392 | ) | (29,127 | ) | ||||||||||||||||||
Regulatory asset | 168,999 | 89,998 | 76,050 | 29,870 | ||||||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Net amount recognized | $ | (27,242 | ) | $ | (27,022 | ) | $ | (4,818 | ) | $ | (5,476 | ) | ||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Schedule of actuarial assumptions used in determining the benefit obligation | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Weighted average assumptions as of December 31: | ||||||||||||||||||||||||||
Discount rate | 4.00 | % | 5.00 | % | 4.00 | % | 5.00 | % | ||||||||||||||||||
Long-term rate of return on plan assets | 6.50 | % | 6.75 | % | 5.50 | % | 6.00 | % | ||||||||||||||||||
Rate of compensation increases | 3.25 | % | 4.00 | % | — | — | ||||||||||||||||||||
Cost of living adjustment | 2.50 | % | 3.00 | % | — | — | ||||||||||||||||||||
Schedule of sensitivity of pension amounts to changes in actuarial assumptions | ||||||||||||||||||||||||||
Increase/(Decrease) | Increase/(Decrease) | Increase/(Decrease) | ||||||||||||||||||||||||
in Pension Actuarial | in 2014 Net Periodic | in Projected | ||||||||||||||||||||||||
Assumption | Pension Benefit Cost | Pension Benefit | ||||||||||||||||||||||||
Obligation as of | ||||||||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||||||||
Discount rate | (0.5 | )% | $ | 4,426 | $ | 53,420 | ||||||||||||||||||||
Long-term rate of return on plan assets | (0.5 | )% | 1,230 | — | ||||||||||||||||||||||
Rate of compensation increases | (0.5 | )% | (2,016 | ) | (13,522 | ) | ||||||||||||||||||||
Cost of living adjustment | (0.5 | )% | (3,461 | ) | (33,374 | ) | ||||||||||||||||||||
Discount rate | 0.5 | % | (3,938 | ) | (46,318 | ) | ||||||||||||||||||||
Long-term rate of return on plan assets | 0.5 | % | (1,229 | ) | — | |||||||||||||||||||||
Rate of compensation increases | 0.5 | % | 2,176 | 14,539 | ||||||||||||||||||||||
Schedule of components of net periodic benefit costs for the pension plans and other postretirement benefits | ||||||||||||||||||||||||||
Pension Plan | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2012 | 2014 | 2013 | 2012 | |||||||||||||||||||||
Service cost | $ | 15,964 | $ | 17,780 | $ | 15,450 | $ | 5,205 | $ | 5,374 | $ | 4,399 | ||||||||||||||
Interest cost | 18,920 | 16,354 | 15,287 | 4,455 | 3,556 | 3,139 | ||||||||||||||||||||
Expected return on plan assets | (16,599 | ) | (14,252 | ) | (11,558 | ) | (3,119 | ) | (2,394 | ) | (1,832 | ) | ||||||||||||||
Net amortization and deferral | 10,074 | 15,302 | 14,283 | 1,861 | 2,441 | 2,425 | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |||||||
Net periodic benefit cost | $ | 28,359 | $ | 35,184 | $ | 33,462 | $ | 8,402 | $ | 8,977 | $ | 8,131 | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | |||||||
| | | | | | | | | | | | | | | | | | | | |||||||
Schedule of actuarial assumptions used in determining the net periodic benefit costs | ||||||||||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Weighted average assumptions as of December 31: | ||||||||||||||||||||||||||
Discount rate | 5.00 | % | 4.10 | % | 5.00 | % | 4.20 | % | ||||||||||||||||||
Long-term rate of return on plan assets | 6.75 | % | 7.00 | % | 6.00 | % | 6.00 | % | ||||||||||||||||||
Rate of compensation increases | 4.00 | % | 3.50 | % | — | — | ||||||||||||||||||||
Schedule of the effect of a one-percentage point change in assumed health care cost trends | ||||||||||||||||||||||||||
1-Percentage | 1-Percentage | |||||||||||||||||||||||||
Point Increase | Point (Decrease) | |||||||||||||||||||||||||
Effect on total service and interest costs | $ | 2,633 | $ | (1,950 | ) | |||||||||||||||||||||
Effect on accumulated postretirement benefit obligation | $ | 37,120 | $ | (27,219 | ) | |||||||||||||||||||||
FAIR_VALUE_OF_FINANCIAL_INSTRU1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||
FAIR VALUE OF FINANCIAL INSTRUMENTS | |||||||||||||||||
Schedule of fair value of long-term debt, including current maturities, and advances for construction | |||||||||||||||||
December 31, 2014 | |||||||||||||||||
Fair Value | |||||||||||||||||
Cost | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Long-term debt, including current maturities | $ | 425,840 | $ | — | $ | 534,068 | $ | — | $ | 534,068 | |||||||
Advances for construction | 182,284 | — | 72,571 | — | 72,571 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total | $ | 608,124 | $ | — | $ | 606,639 | $ | — | $ | 606,639 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
December 31, 2013 | |||||||||||||||||
Fair Value | |||||||||||||||||
Cost | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Long-term debt, including current maturities | $ | 434,050 | $ | — | $ | 511,146 | $ | — | $ | 511,146 | |||||||
Advances for construction | 183,393 | — | 73,389 | — | 73,389 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total | $ | 617,443 | $ | — | $ | 584,535 | $ | — | $ | 584,535 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
COMMITMENTS_AND_CONTINGENCIES_
COMMITMENTS AND CONTINGENCIES (Tables) | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||
Schedule of commitments | ||||||||||||||
Facility | System | Water | Capital | |||||||||||
Leases | Lease | Contracts | Lease | |||||||||||
Obligations | ||||||||||||||
2015 | $ | 893 | $ | 845 | $ | 21,045 | $ | 1,109 | ||||||
2016 | 530 | 845 | 21,116 | 1,109 | ||||||||||
2017 | 457 | 845 | 21,144 | 1,109 | ||||||||||
2018 | 405 | 493 | 23,067 | 1,016 | ||||||||||
2019 | 378 | — | 21,145 | 1,248 | ||||||||||
Thereafter | 3,090 | — | 423,911 | 6,345 | ||||||||||
QUARTERLY_FINANCIAL_DATA_UNAUD1
QUARTERLY FINANCIAL DATA (UNAUDITED) (Tables) | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
QUARTERLY FINANCIAL DATA (UNAUDITED) | ||||||||||||||
Schedule of Quarterly Financial Data (Unaudited) | ||||||||||||||
2014 | First | Second | Third | Fourth | ||||||||||
Operating revenue | $ | 110,515 | $ | 158,416 | $ | 191,184 | $ | 137,384 | ||||||
Net operating income | 1,152 | 23,292 | 40,834 | 16,569 | ||||||||||
Net (loss) income | (5,476 | ) | 17,170 | 33,650 | 11,394 | |||||||||
Diluted earnings (loss) per share | (0.11 | ) | 0.36 | 0.7 | 0.24 | |||||||||
Common stock market price range: | ||||||||||||||
High | 24.6 | 24.37 | 24.78 | 26.37 | ||||||||||
Low | 21.63 | 20.33 | 22.41 | 21.98 | ||||||||||
Dividends paid per common share | 0.1625 | 0.1625 | 0.1625 | 0.1625 | ||||||||||
2013 | First | Second | Third | Fourth | ||||||||||
Operating revenue | $ | 111,444 | $ | 154,555 | $ | 184,404 | $ | 133,700 | ||||||
Net operating income | 5,770 | 20,783 | 35,804 | 11,648 | ||||||||||
Net income (loss) | (1,073 | ) | 13,510 | 29,151 | 5,666 | |||||||||
Diluted earnings (loss) per share | (0.03 | ) | 0.28 | 0.61 | 0.12 | |||||||||
Common stock market price range: | ||||||||||||||
High | 21.22 | 20.84 | 22.34 | 23.43 | ||||||||||
Low | 18.42 | 18.54 | 18.87 | 19.65 | ||||||||||
Dividends paid per common share | 0.16 | 0.16 | 0.16 | 0.16 | ||||||||||
CONDENSED_CONSOLIDATED_FINANCI
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | |||||||||||||||||
Schedule of Condensed Consolidating Balance Sheet | CALIFORNIA WATER SERVICE GROUP | ||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET | |||||||||||||||||
As of December 31, 2014 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
ASSETS | |||||||||||||||||
Utility plant: | |||||||||||||||||
Utility plant | $ | 1,318 | $ | 2,154,146 | $ | 194,204 | $ | (7,197 | ) | $ | 2,342,471 | ||||||
Less accumulated depreciation and amortization | (377 | ) | (710,840 | ) | (42,545 | ) | 1,722 | (752,040 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net utility plant | 941 | 1,443,306 | 151,659 | (5,475 | ) | 1,590,431 | |||||||||||
| | | | | | | | | | | | | | | | | |
Current assets: | |||||||||||||||||
Cash and cash equivalents | 4,108 | 13,929 | 1,550 | — | 19,587 | ||||||||||||
Receivables | — | 108,815 | 9,114 | (1,051 | ) | 116,878 | |||||||||||
Receivables from affiliates | 20,001 | 3,608 | — | (23,609 | ) | — | |||||||||||
Other current assets | — | 16,443 | 1,216 | — | 17,659 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total current assets | 24,109 | 142,795 | 11,880 | (24,660 | ) | 154,124 | |||||||||||
| | | | | | | | | | | | | | | | | |
Other assets: | |||||||||||||||||
Regulatory assets | — | 387,387 | 2,944 | — | 390,331 | ||||||||||||
Investments in affiliates | 637,998 | — | — | (637,998 | ) | — | |||||||||||
Long-term affiliate notes receivable | 25,263 | — | — | (25,263 | ) | — | |||||||||||
Other assets | 891 | 47,617 | 4,278 | (321 | ) | 52,465 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total other assets | 664,152 | 435,004 | 7,222 | (663,582 | ) | 442,796 | |||||||||||
| | | | | | | | | | | | | | | | | |
$ | 689,202 | $ | 2,021,105 | $ | 170,761 | $ | (693,717 | ) | $ | 2,187,351 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CAPITALIZATION AND LIABILITIES | |||||||||||||||||
Capitalization: | |||||||||||||||||
Common stockholders' equity | $ | 626,626 | $ | 569,319 | $ | 74,107 | $ | (643,426 | ) | $ | 626,626 | ||||||
Affiliate long-term debt | — | — | 25,263 | (25,263 | ) | — | |||||||||||
Long-term debt, less current maturities | — | 417,884 | 1,349 | — | 419,233 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total capitalization | 626,626 | 987,203 | 100,719 | (668,689 | ) | 1,045,859 | |||||||||||
| | | | | | | | | | | | | | | | | |
Current liabilities: | |||||||||||||||||
Current maturities of long-term debt | — | 6,173 | 434 | — | 6,607 | ||||||||||||
Short-term borrowings | 61,715 | 17,400 | — | — | 79,115 | ||||||||||||
Payables to affiliates | — | 270 | 23,339 | (23,609 | ) | — | |||||||||||
Accounts payable | — | 56,666 | 2,930 | (201 | ) | 59,395 | |||||||||||
Accrued expenses and other liabilities | 861 | 71,203 | 1,281 | (756 | ) | 72,589 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total current liabilities | 62,576 | 151,712 | 27,984 | (24,566 | ) | 217,706 | |||||||||||
Unamortized investment tax credits | — | 2,032 | — | — | 2,032 | ||||||||||||
Deferred income taxes, net | — | 210,789 | 4,515 | (462 | ) | 214,842 | |||||||||||
Pension and postretirement benefits other than pensions | — | 270,865 | — | — | 270,865 | ||||||||||||
Regulatory and other liabilities | — | 74,282 | 8,997 | — | 83,279 | ||||||||||||
Advances for construction | — | 181,763 | 521 | — | 182,284 | ||||||||||||
Contributions in aid of construction | — | 142,459 | 28,025 | — | 170,484 | ||||||||||||
| | | | | | | | | | | | | | | | | |
$ | 689,202 | $ | 2,021,105 | $ | 170,761 | $ | (693,717 | ) | $ | 2,187,351 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEET | |||||||||||||||||
As of December 31, 2013 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
ASSETS | |||||||||||||||||
Utility plant: | |||||||||||||||||
Utility plant | $ | 1,318 | $ | 2,034,935 | $ | 184,272 | $ | (7,197 | ) | $ | 2,213,328 | ||||||
Less accumulated depreciation and amortization | (164 | ) | (661,780 | ) | (37,168 | ) | 1,615 | (697,497 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net utility plant | 1,154 | 1,373,155 | 147,104 | (5,582 | ) | 1,515,831 | |||||||||||
| | | | | | | | | | | | | | | | | |
Current assets: | |||||||||||||||||
Cash and cash equivalents | 5,280 | 20,790 | 1,436 | — | 27,506 | ||||||||||||
Receivables | (756 | ) | 90,008 | 8,931 | (94 | ) | 98,089 | ||||||||||
Receivables from affiliates | 16,747 | 5,755 | — | (22,502 | ) | — | |||||||||||
Other current assets | — | 13,011 | 884 | — | 13,895 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total current assets | 21,271 | 129,564 | 11,251 | (22,596 | ) | 139,490 | |||||||||||
| | | | | | | | | | | | | | | | | |
Other assets: | |||||||||||||||||
Regulatory assets | — | 248,938 | 2,743 | — | 251,681 | ||||||||||||
Investments in affiliates | 565,347 | — | — | (565,347 | ) | — | |||||||||||
Long-term affiliate notes receivable | 26,255 | — | — | (26,255 | ) | — | |||||||||||
Other assets | 1,120 | 44,827 | 7,111 | (205 | ) | 52,853 | |||||||||||
| | | | | | | | | | | | | | | | | |
Total other assets | 592,722 | 293,765 | 9,854 | (591,807 | ) | 304,534 | |||||||||||
| | | | | | | | | | | | | | | | | |
$ | 615,147 | $ | 1,796,484 | $ | 168,209 | $ | (619,985 | ) | $ | 1,959,855 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CAPITALIZATION AND LIABILITIES | |||||||||||||||||
Capitalization: | |||||||||||||||||
Common stockholders' equity | $ | 598,756 | $ | 500,290 | $ | 70,548 | $ | (570,838 | ) | $ | 598,756 | ||||||
Affiliate long-term debt | — | — | 26,255 | (26,255 | ) | — | |||||||||||
Long-term debt, less current maturities | — | 424,854 | 1,288 | — | 426,142 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total capitalization | 598,756 | 925,144 | 98,091 | (597,093 | ) | 1,024,898 | |||||||||||
| | | | | | | | | | | | | | | | | |
Current liabilities: | |||||||||||||||||
Current maturities of long-term debt | — | 6,137 | 1,771 | — | 7,908 | ||||||||||||
Short-term borrowings | 16,815 | 30,000 | — | — | 46,815 | ||||||||||||
Payables to affiliates | 48 | — | 22,454 | (22,502 | ) | — | |||||||||||
Accounts payable | — | 51,764 | 3,323 | — | 55,087 | ||||||||||||
Accrued expenses and other liabilities | 107 | 55,346 | 1,321 | — | 56,774 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total current liabilities | 16,970 | 143,247 | 28,869 | (22,502 | ) | 166,584 | |||||||||||
Unamortized investment tax credits | — | 2,106 | — | — | 2,106 | ||||||||||||
Deferred income taxes, net | (579 | ) | 179,870 | 4,344 | (390 | ) | 183,245 | ||||||||||
Pension and postretirement benefits other than pensions | — | 145,451 | — | — | 145,451 | ||||||||||||
Regulatory and other liabilities | — | 77,627 | 8,828 | — | 86,455 | ||||||||||||
Advances for construction | — | 182,776 | 617 | — | 183,393 | ||||||||||||
Contributions in aid of construction | — | 140,263 | 27,460 | — | 167,723 | ||||||||||||
| | | | | | | | | | | | | | | | | |
$ | 615,147 | $ | 1,796,484 | $ | 168,209 | $ | (619,985 | ) | $ | 1,959,855 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Schedule of Condensed Consolidating Statement of Operations | CALIFORNIA WATER SERVICE GROUP | ||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME | |||||||||||||||||
For the Year Ended December 31, 2014 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating revenue | $ | — | $ | 564,508 | $ | 32,991 | $ | — | $ | 597,499 | |||||||
| | | | | | | | | | | | | | | | | |
Operating expenses: | |||||||||||||||||
Operations: | |||||||||||||||||
Purchased water | — | 177,561 | 323 | — | 177,884 | ||||||||||||
Purchased power | — | 24,089 | 9,070 | — | 33,159 | ||||||||||||
Pump taxes | — | 12,898 | — | — | 12,898 | ||||||||||||
Administrative and general | 66 | 87,130 | 10,177 | — | 97,373 | ||||||||||||
Other | — | 59,291 | 7,021 | (505 | ) | 65,807 | |||||||||||
Maintenance | — | 19,141 | 713 | — | 19,854 | ||||||||||||
Depreciation and amortization | 214 | 56,836 | 4,274 | (107 | ) | 61,217 | |||||||||||
Income tax (benefit) expense | (275 | ) | 27,286 | (1,248 | ) | 964 | 26,727 | ||||||||||
Taxes other than income taxes | — | 18,086 | 2,647 | — | 20,733 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total operating (income) expenses | 5 | 482,318 | 32,977 | 352 | 515,652 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Net operating income (loss) | (5 | ) | 82,190 | 14 | (352 | ) | 81,847 | ||||||||||
| | | | | | | | | | | | | | | | | |
Other Income and Expenses: | |||||||||||||||||
Non-regulated revenue | 1,811 | 16,085 | 1,592 | (2,170 | ) | 17,318 | |||||||||||
Non-regulated expense | — | (13,086 | ) | (1,199 | ) | — | (14,285 | ) | |||||||||
Gain on non-utility properties | — | 51 | 51 | ||||||||||||||
Income tax (expense) on other income and expense | (738 | ) | (1,243 | ) | (184 | ) | 920 | (1,245 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net other income | 1,073 | 1,807 | 209 | (1,250 | ) | 1,839 | |||||||||||
| | | | | | | | | | | | | | | | | |
Interest: | |||||||||||||||||
Interest expense | 394 | 27,777 | 1,978 | (1,666 | ) | 28,483 | |||||||||||
Less: capitalized interest | — | (1,460 | ) | (75 | ) | — | (1,535 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Net interest expense | 394 | 26,317 | 1,903 | (1,666 | ) | 26,948 | |||||||||||
| | | | | | | | | | | | | | | | | |
Equity earnings of subsidiaries | 56,064 | — | — | (56,064 | ) | — | |||||||||||
| | | | | | | | | | | | | | | | | |
Net income (loss) | $ | 56,738 | $ | 57,680 | $ | (1,680 | ) | $ | (56,000 | ) | $ | 56,738 | |||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME | |||||||||||||||||
For the Year Ended December 31, 2013 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating revenue | $ | — | $ | 552,327 | $ | 31,776 | $ | — | $ | 584,103 | |||||||
| | | | | | | | | | | | | | | | | |
Operating expenses: | |||||||||||||||||
Operations: | |||||||||||||||||
Purchased water | — | 182,503 | 543 | — | 183,046 | ||||||||||||
Purchased power | — | 22,932 | 9,288 | — | 32,220 | ||||||||||||
Pump taxes | — | 10,795 | — | — | 10,795 | ||||||||||||
Administrative and general | 69 | 87,620 | 10,366 | — | 98,055 | ||||||||||||
Other | — | 63,237 | 7,005 | (504 | ) | 69,738 | |||||||||||
Maintenance | — | 16,654 | 714 | — | 17,368 | ||||||||||||
Depreciation and amortization | 56 | 54,886 | 3,490 | (112 | ) | 58,320 | |||||||||||
Income tax (benefit) expense | (304 | ) | 19,890 | (1,880 | ) | 1,341 | 19,047 | ||||||||||
Taxes other than income taxes | — | 18,679 | 2,830 | — | 21,509 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total operating (income) expenses | (179 | ) | 477,196 | 32,356 | 725 | 510,098 | |||||||||||
| | | | | | | | | | | | | | | | | |
Net operating income (loss) | 179 | 75,131 | (580 | ) | (725 | ) | 74,005 | ||||||||||
| | | | | | | | | | | | | | | | | |
Other Income and Expenses: | |||||||||||||||||
Non-regulated revenue | 2,323 | 13,606 | 1,918 | (3,052 | ) | 14,795 | |||||||||||
Non-regulated expense | (337 | ) | (9,465 | ) | (1,463 | ) | — | (11,265 | ) | ||||||||
Income tax (expense) on other income and expense | (809 | ) | (1,687 | ) | (222 | ) | 1,296 | (1,422 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net other income | 1,177 | 2,454 | 233 | (1,756 | ) | 2,108 | |||||||||||
| | | | | | | | | | | | | | | | | |
Interest: | |||||||||||||||||
Interest expense | 621 | 30,238 | 2,585 | (2,547 | ) | 30,897 | |||||||||||
Less: capitalized interest | — | (1,662 | ) | (376 | ) | — | (2,038 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Net interest expense | 621 | 28,576 | 2,209 | (2,547 | ) | 28,859 | |||||||||||
| | | | | | | | | | | | | | | | | |
Equity earnings of subsidiaries | 46,519 | — | — | (46,519 | ) | — | |||||||||||
| | | | | | | | | | | | | | | | | |
Net income (loss) | $ | 47,254 | $ | 49,009 | $ | (2,556 | ) | $ | (46,453 | ) | $ | 47,254 | |||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF INCOME | |||||||||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating revenue | $ | — | $ | 527,449 | $ | 32,517 | $ | — | $ | 559,966 | |||||||
| | | | | | | | | | | | | | | | | |
Operating expenses: | |||||||||||||||||
Operations: | |||||||||||||||||
Purchased water | — | 160,913 | 423 | — | 161,336 | ||||||||||||
Purchased power | — | 21,435 | 9,592 | — | 31,027 | ||||||||||||
Pump taxes | — | 10,336 | — | — | 10,336 | ||||||||||||
Administrative and general | — | 84,399 | 9,528 | — | 93,927 | ||||||||||||
Other | — | 70,864 | 6,744 | (504 | ) | 77,104 | |||||||||||
Maintenance | — | 18,478 | 664 | — | 19,142 | ||||||||||||
Depreciation and amortization | — | 52,012 | 2,774 | (118 | ) | 54,668 | |||||||||||
Income tax (benefit) expense | (583 | ) | 18,992 | (375 | ) | 1,322 | 19,356 | ||||||||||
Taxes other than income taxes | — | 16,630 | 2,597 | — | 19,227 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Total operating (income) expenses | (583 | ) | 454,059 | 31,947 | 700 | 486,123 | |||||||||||
| | | | | | | | | | | | | | | | | |
Net operating income | 583 | 73,390 | 570 | (700 | ) | 73,843 | |||||||||||
| | | | | | | | | | | | | | | | | |
Other Income and Expenses: | |||||||||||||||||
Non-regulated revenue | 1,919 | 15,204 | 2,420 | (2,857 | ) | 16,686 | |||||||||||
Non-regulated expense | — | (9,588 | ) | (1,965 | ) | — | (11,553 | ) | |||||||||
Gain on sale on non-utility property | — | 81 | — | 3 | 84 | ||||||||||||
Income tax (expense) on other income and expense | (782 | ) | (2,321 | ) | (266 | ) | 1,273 | (2,096 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Net other income | 1,137 | 3,376 | 189 | (1,581 | ) | 3,121 | |||||||||||
| | | | | | | | | | | | | | | | | |
Interest: | |||||||||||||||||
Interest expense | 1,430 | 30,328 | 2,132 | (2,353 | ) | 31,537 | |||||||||||
Less: capitalized interest | — | (2,334 | ) | (1,067 | ) | — | (3,401 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Net interest expense | 1,430 | 27,994 | 1,065 | (2,353 | ) | 28,136 | |||||||||||
| | | | | | | | | | | | | | | | | |
Equity earnings of subsidiaries | 48,538 | — | — | (48,538 | ) | — | |||||||||||
| | | | | | | | | | | | | | | | | |
Net income (loss) | $ | 48,828 | $ | 48,772 | $ | (306 | ) | $ | (48,466 | ) | $ | 48,828 | |||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Schedule of Condensed Consolidating Statement of Cash Flows | CALIFORNIA WATER SERVICE GROUP | ||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | |||||||||||||||||
For the Year Ended December 31, 2014 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | 56,738 | $ | 57,680 | $ | (1,680 | ) | $ | (56,000 | ) | $ | 56,738 | |||||
| | | | | | | | | | | | | | | | | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Equity earnings of subsidiaries | (56,064 | ) | — | — | 56,064 | — | |||||||||||
Dividends received from affiliates | 31,063 | — | — | (31,063 | ) | — | |||||||||||
Depreciation and amortization | 214 | 58,657 | 4,558 | (107 | ) | 63,322 | |||||||||||
Change in value of life insurance contracts | — | (994 | ) | — | — | (994 | ) | ||||||||||
Stock-based compensation | 2,195 | — | — | — | 2,195 | ||||||||||||
Gain on sale of non-utility properties | — | (51 | ) | — | — | (51 | ) | ||||||||||
Changes in deferred income taxes | — | 34,125 | — | — | 34,125 | ||||||||||||
Other changes in noncurrent assets and liabilities | 789 | (15,596 | ) | 243 | 43 | (14,521 | ) | ||||||||||
Changes in operating assets and liabilities | 16 | (11,803 | ) | (894 | ) | — | (12,681 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | 34,951 | 122,018 | 2,227 | (31,063 | ) | 128,133 | |||||||||||
| | | | | | | | | | | | | | | | | |
Investing activities: | |||||||||||||||||
Utility plant expenditures | — | (125,048 | ) | (6,967 | ) | — | (132,015 | ) | |||||||||
Proceeds from sale of non-utility assets | — | 57 | — | — | 57 | ||||||||||||
Investment in affiliates | (47,650 | ) | — | — | 47,650 | — | |||||||||||
Change in affiliate advances | (3,200 | ) | 2,147 | (80 | ) | 1,133 | — | ||||||||||
Proceeds from affiliates long term debt | 938 | — | — | (938 | ) | — | |||||||||||
Purchase of life insurance contracts | — | (3,207 | ) | — | — | (3,207 | ) | ||||||||||
Changes in Restricted cash | — | 396 | — | — | 396 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Net cash (used in) investing activities | (49,912 | ) | (125,655 | ) | (7,047 | ) | 47,845 | (134,769 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Financing Activities: | |||||||||||||||||
Short-term borrowings | 64,900 | 52,400 | — | — | 117,300 | ||||||||||||
Repayment of short-term borrowings | (20,000 | ) | (65,000 | ) | — | — | (85,000 | ) | |||||||||
Investment from affiliates | — | 42,000 | 5,650 | (47,650 | ) | — | |||||||||||
Change in affiliate advances | (48 | ) | 270 | 911 | (1,133 | ) | — | ||||||||||
Repayment of affiliate long-term borrowings | — | — | (938 | ) | 938 | — | |||||||||||
Proceeds from long-term debt | — | — | 497 | — | 497 | ||||||||||||
Repayment of long-term debt | — | (6,934 | ) | (1,771 | ) | — | (8,705 | ) | |||||||||
Advances and contributions in aid for construction | — | 11,219 | 1,110 | — | 12,329 | ||||||||||||
Refunds of advances for construction | — | (6,529 | ) | (112 | ) | — | (6,641 | ) | |||||||||
Dividends paid to non-affiliates | (31,063 | ) | — | — | — | (31,063 | ) | ||||||||||
Dividends paid to affiliates | — | (30,650 | ) | (413 | ) | 31,063 | — | ||||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | 13,789 | (3,224 | ) | 4,934 | (16,782 | ) | (1,283 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Change in cash and cash equivalents | (1,172 | ) | (6,861 | ) | 114 | — | (7,919 | ) | |||||||||
Cash and cash equivalents at beginning of period | 5,280 | 20,790 | 1,436 | — | 27,506 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of year | $ | 4,108 | $ | 13,929 | $ | 1,550 | $ | — | $ | 19,587 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | |||||||||||||||||
For the Year Ended December 31, 2013 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | 47,254 | $ | 49,009 | $ | (2,556 | ) | $ | (46,453 | ) | $ | 47,254 | |||||
| | | | | | | | | | | | | | | | | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Equity earnings of subsidiaries | (46,519 | ) | — | — | 46,519 | — | |||||||||||
Dividends received from affiliates | 29,619 | — | — | (29,619 | ) | — | |||||||||||
Depreciation and amortization | 56 | 56,670 | 3,636 | (112 | ) | 60,250 | |||||||||||
Change in value of life insurance contracts | — | (1,878 | ) | — | — | (1,878 | ) | ||||||||||
Stock-based compensation | 1,832 | — | — | — | 1,832 | ||||||||||||
Changes in deferred income taxes | — | 9,800 | — | — | 9,800 | ||||||||||||
Other changes in noncurrent assets and liabilities | (76 | ) | 11,899 | (449 | ) | (49 | ) | 11,325 | |||||||||
Changes in operating assets and liabilities | 544 | 226 | (5,275 | ) | 95 | (4,410 | ) | ||||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | 32,710 | 125,726 | (4,644 | ) | (29,619 | ) | 124,173 | ||||||||||
| | | | | | | | | | | | | | | | | |
Investing activities: | |||||||||||||||||
Utility plant expenditures | (712 | ) | (111,819 | ) | (10,457 | ) | — | (122,988 | ) | ||||||||
Investment in affiliates | (35,000 | ) | — | — | 35,000 | — | |||||||||||
Affiliate advances | (14,903 | ) | (2,575 | ) | 1,210 | 16,268 | — | ||||||||||
Proceeds from affiliate loans | 1,227 | 7,796 | — | (9,023 | ) | — | |||||||||||
Purchase of life insurance | — | (3,281 | ) | — | — | (3,281 | ) | ||||||||||
Restricted cash decrease | — | 1,073 | — | — | 1,073 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Net cash (used in) investing activities | (49,388 | ) | (108,806 | ) | (9,247 | ) | 42,245 | (125,196 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Financing Activities: | |||||||||||||||||
Short-term borrowings | 20,615 | 50,000 | — | — | 70,615 | ||||||||||||
Repayment of short-term borrowings | (68,275 | ) | (45,000 | ) | — | — | (113,275 | ) | |||||||||
Affiliate advances | (14 | ) | (1,152 | ) | 17,434 | (16,268 | ) | — | |||||||||
Reduction of affiliate long-term borrowings | (7,796 | ) | — | (1,227 | ) | 9,023 | — | ||||||||||
Proceeds from long-term debt | — | — | 48 | — | 48 | ||||||||||||
Repayment of long-term debt | — | (46,547 | ) | (701 | ) | — | (47,248 | ) | |||||||||
Advances and contributions in aid for construction | — | 10,465 | 98 | — | 10,563 | ||||||||||||
Refunds of advances for construction | — | (6,814 | ) | (108 | ) | — | (6,922 | ) | |||||||||
Dividends paid to non-affiliates | (29,619 | ) | — | — | — | (29,619 | ) | ||||||||||
Dividends paid to affiliates | — | (26,691 | ) | (2,928 | ) | 29,619 | — | ||||||||||
Issuance of common stock | 105,577 | — | — | — | 105,577 | ||||||||||||
Investment from affiliates | — | 35,000 | — | (35,000 | ) | — | |||||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | 20,488 | (30,739 | ) | 12,616 | (12,626 | ) | (10,261 | ) | |||||||||
| | | | | | | | | | | | | | | | | |
Change in cash and cash equivalents | 3,810 | (13,819 | ) | (1,275 | ) | — | (11,284 | ) | |||||||||
Cash and cash equivalents at beginning of year | 1,470 | 34,609 | 2,711 | — | 38,790 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of year | $ | 5,280 | $ | 20,790 | $ | 1,436 | $ | — | $ | 27,506 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
CALIFORNIA WATER SERVICE GROUP | |||||||||||||||||
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | |||||||||||||||||
For the Year Ended December 31, 2012 | |||||||||||||||||
Parent | Cal Water | All Other | Consolidating | Consolidated | |||||||||||||
Company | Subsidiaries | Adjustments | |||||||||||||||
(In thousands) | |||||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | 48,828 | $ | 48,772 | $ | (306 | ) | $ | (48,466 | ) | $ | 48,828 | |||||
| | | | | | | | | | | | | | | | | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Equity earnings of subsidiaries | (48,538 | ) | — | — | 48,538 | — | |||||||||||
Dividends received from affiliates | 26,387 | — | — | (26,387 | ) | — | |||||||||||
Depreciation and amortization | 56 | 54,040 | 2,888 | (118 | ) | 56,866 | |||||||||||
Change in value of life insurance contracts | — | (2,504 | ) | — | — | (2,504 | ) | ||||||||||
Stock-based compensation | 1,442 | — | — | — | 1,442 | ||||||||||||
Gain on sale of non-utility property | — | (81 | ) | — | (3 | ) | (84 | ) | |||||||||
Changes in deferred income taxes | — | 34,133 | — | — | 34,133 | ||||||||||||
Other changes in noncurrent assets and liabilities | 102 | (10,367 | ) | 1,307 | 133 | (8,825 | ) | ||||||||||
Changes in operating assets and liabilities | (170 | ) | 9,035 | (6,723 | ) | (84 | ) | 2,058 | |||||||||
| | | | | | | | | | | | | | | | | |
Net cash provided by (used in) operating activities | 28,107 | 133,028 | (2,834 | ) | (26,387 | ) | 131,914 | ||||||||||
| | | | | | | | | | | | | | | | | |
Investing activities: | |||||||||||||||||
Utility plant expenditures | (281 | ) | (111,636 | ) | (15,761 | ) | (3 | ) | (127,681 | ) | |||||||
Proceeds from sale of non-utility assets | — | 82 | — | 3 | 85 | ||||||||||||
Affiliate advances | (12,245 | ) | 254 | (853 | ) | 12,844 | — | ||||||||||
Proceeds from affiliate loans | 552 | 48 | — | (600 | ) | — | |||||||||||
Reduction of loans to affiliates | (5,675 | ) | — | — | 5,675 | — | |||||||||||
Purchase of life insurance | — | (3,294 | ) | — | — | (3,294 | ) | ||||||||||
Restricted cash decrease | — | 1,959 | — | — | 1,959 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Net cash (used in) investing activities | (17,649 | ) | (112,587 | ) | (16,614 | ) | 17,919 | (128,931 | ) | ||||||||
| | | | | | | | | | | | | | | | | |
Financing Activities: | |||||||||||||||||
Short-term borrowings | 18,335 | 76,000 | — | — | 94,335 | ||||||||||||
Repayment of short-term borrowings | (1,000 | ) | (51,000 | ) | — | — | (52,000 | ) | |||||||||
Affiliate advances | 23 | 962 | 11,859 | (12,844 | ) | — | |||||||||||
Proceeds from affiliates long-term borrowings | — | — | 5,675 | (5,675 | ) | — | |||||||||||
Reduction of affiliate long-term borrowings | (48 | ) | — | (552 | ) | 600 | — | ||||||||||
Proceeds from long-term debt | — | — | 124 | — | 124 | ||||||||||||
Retirement of long-term debt | — | (6,310 | ) | (727 | ) | — | (7,037 | ) | |||||||||
Advances and contributions in aid for construction | — | 6,883 | 83 | — | 6,966 | ||||||||||||
Refunds of advances for construction | — | (7,275 | ) | (122 | ) | — | (7,397 | ) | |||||||||
Dividends paid to non-affiliates | (26,387 | ) | — | — | — | (26,387 | ) | ||||||||||
Dividends paid to affiliates | — | (23,567 | ) | (2,820 | ) | 26,387 | — | ||||||||||
| | | | | | | | | | | | | | | | | |
Net cash (used in) provided by financing activities | (9,077 | ) | (4,307 | ) | 13,520 | 8,468 | 8,604 | ||||||||||
| | | | | | | | | | | | | | | | | |
Change in cash and cash equivalents | 1,381 | 16,134 | (5,928 | ) | — | 11,587 | |||||||||||
Cash and cash equivalents at beginning of year | 89 | 18,475 | 8,639 | — | 27,203 | ||||||||||||
| | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of year | $ | 1,470 | $ | 34,609 | $ | 2,711 | $ | — | $ | 38,790 | |||||||
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
ORGANIZATION_AND_OPERATIONS_De
ORGANIZATION AND OPERATIONS (Details) | 12 Months Ended |
Dec. 31, 2014 | |
segment | |
ORGANIZATION AND OPERATIONS | |
Number of reportable segments | 1 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Revenue | ||
Markup for return or profit for cost-recovery expenses | $0 | |
Maturity period of commercial paper | 90 days | |
Minimum collection period after net receivable balances were recognized in which the Company defers net WRAM and MCBA operating revenues and associated costs | 24 months | |
Maximum collection period in which deferred net WRAM and MCBA revenues and associated costs will be recognized | 24 months | |
Unearned revenue liability | $1,530 | $1,464 |
Minimum | ||
Regulatory Assets and Liabilities | ||
Expected collection period for undercollected net WRAM and MCBA receivables | 12 months | |
Maximum | ||
Regulatory Assets and Liabilities | ||
Expected collection period for undercollected net WRAM and MCBA receivables | 18 months |
SUMMARY_OF_SIGNIFICANT_ACCOUNT4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Non-Regulated Revenue | |||
Maximum project completion period | 3 months | ||
Allowance for Doubtful Accounts | |||
Activities in the allowance for doubtful accounts | |||
Beginning Balance | $668 | $714 | $669 |
Provision for uncollectible accounts | 1,561 | 1,469 | 1,548 |
Net write off of uncollectible accounts | -1,532 | -1,515 | -1,503 |
Ending Balance | $697 | $668 | $714 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||
Interest capitalized on plant | $1,535 | $2,038 | $3,401 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT6
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 4) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Depreciable plant and equipment | |||
Equipment | $2,191,194 | $2,043,414 | |
Transmission and distribution plant | 18,768 | 18,232 | |
Office Buildings and other structures, Useful Lives | 50 years | ||
Provision for depreciation expressed as a percentage of the aggregate depreciable asset balances | 2.97% | 3.03% | 3.10% |
Schedule of Retirement obligation | |||
Beginning balance | 17,036 | ||
Ending balance | 18,414 | 17,036 | |
Minimum | |||
Depreciable plant and equipment | |||
Equipment, Useful Lives | 5 years | ||
Transmission and distribution plant, Useful Lives | 40 years | ||
Maximum | |||
Depreciable plant and equipment | |||
Equipment, Useful Lives | 50 years | ||
Transmission and distribution plant, Useful Lives | 65 years | ||
Utility Plant | |||
Depreciable plant and equipment | |||
Equipment | 487,845 | 443,439 | |
Office buildings and other structures | 194,905 | 179,023 | |
Transmission and distribution plant | 1,508,444 | 1,420,952 | |
Total | $2,191,194 | $2,043,414 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT7
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 5) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Cash and Cash Equivalents | ||||
Carrying value of cash and cash equivalents | $19,587,000 | $27,506,000 | $38,790,000 | $27,203,000 |
Proceeds collected through a surcharge on certain customers' bills | 500,000 | |||
Restricted Cash | ||||
Carrying value of restricted cash | $872,000 | $1,193,000 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT8
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 6) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
employee | |||
Regulatory Assets and Liabilities | |||
Regulatory Assets, Noncurrent | $390,331 | $251,681 | |
Regulatory Liability, Noncurrent | 36,447 | 34,251 | |
Short-term portion of the regulatory assets | 53,199 | 30,887 | |
Short-term portion of the regulatory liabilities | 6,126 | 1,827 | |
Impairment of Long-Lived Assets, Intangibles and Goodwill | |||
Impairment of goodwill | 0 | 0 | |
Long-Term Debt Premium, Discount and Expense | |||
Amortization expense included in interest expense | 797 | 1,081 | 1,107 |
Advances for Construction | |||
Advances for construction | 182,284 | 183,393 | |
Refund period | 40 years | ||
Estimated refunds of advances | |||
2015 | 7,587 | ||
2016 | 7,361 | ||
2017 | 7,347 | ||
2018 | 7,330 | ||
2019 | 7,325 | ||
Thereafter | 145,334 | ||
Collective Bargaining Agreements | |||
Number of employees | 1,105 | ||
Number of non-supervisory employees represented by the Utility Workers Union of America | 708 | ||
Future tax benefits due ratepayers | |||
Regulatory Assets and Liabilities | |||
Regulatory Liability, Noncurrent | 26,114 | 24,195 | |
Conservation program | |||
Regulatory Assets and Liabilities | |||
Regulatory Liability, Noncurrent | 2,669 | 6,291 | |
Pension balancing account | |||
Regulatory Assets and Liabilities | |||
Regulatory Liability, Noncurrent | 4,291 | ||
Other Liabilities | |||
Regulatory Assets and Liabilities | |||
Regulatory Liability, Noncurrent | 3,373 | 3,765 | |
Pension and retiree group health | |||
Regulatory Assets and Liabilities | |||
Regulatory Assets, Noncurrent | 245,008 | 119,868 | |
Future tax benefits due ratepayers | |||
Regulatory Assets and Liabilities | |||
Regulatory Assets, Noncurrent | 72,350 | 60,780 | |
Other accrued benefits | |||
Regulatory Assets and Liabilities | |||
Regulatory Assets, Noncurrent | 32,959 | 43,061 | |
Interim rates long-term accounts receivable | |||
Regulatory Assets and Liabilities | |||
Regulatory Assets, Noncurrent | 10,627 | ||
Net WRAM and MCBA long-term accounts receivable | |||
Regulatory Assets and Liabilities | |||
Regulatory Assets, Noncurrent | 14,449 | 15,423 | |
Asset retirement obligations, net | |||
Regulatory Assets and Liabilities | |||
Regulatory Assets, Noncurrent | 13,863 | 12,549 | |
Health care balancing account | |||
Regulatory Assets and Liabilities | |||
Regulatory Assets, Noncurrent | $1,075 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT9
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 7) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Earnings per share: | |||||||||||
Net income as reported and available to common stockholders | $56,738 | $47,254 | $48,828 | ||||||||
Weighted average common shares outstanding, basic | 47,791,000 | 46,384,000 | 41,892,000 | ||||||||
Dilutive common stock options (treasury method) | 38,000 | 33,000 | |||||||||
Shares used for dilutive calculation | 47,829,000 | 46,417,000 | 41,892,000 | ||||||||
Earnings per share-basic | $1.19 | $1.02 | $1.17 | ||||||||
Earnings per share-diluted | $0.24 | $0.70 | $0.36 | ($0.11) | $0.12 | $0.61 | $0.28 | ($0.03) | $1.19 | $1.02 | $1.17 |
Stock Appreciation Rights (SARs) | |||||||||||
Stock-based awards included in earnings per share | |||||||||||
Stock Appreciation Rights (SAR) outstanding | 186,356 | 283,856 | 186,356 | 283,856 | 333,856 |
OTHER_INCOME_AND_EXPENSES_Deta
OTHER INCOME AND EXPENSES (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Other income and expenses | |||
Revenue | $17,318 | $14,795 | $16,686 |
Expense | 14,285 | 11,265 | 11,553 |
Operating and Maintenance | |||
Other income and expenses | |||
Revenue | 9,748 | 8,028 | 9,938 |
Expense | 10,256 | 9,119 | 10,976 |
Leases | |||
Other income and expenses | |||
Revenue | 2,029 | 1,938 | 1,956 |
Expense | 208 | 243 | 153 |
Design and Construction | |||
Other income and expenses | |||
Revenue | 1,258 | 1,374 | 1,407 |
Expense | 1,102 | 1,173 | 1,135 |
Meter Reading and Billing | |||
Other income and expenses | |||
Revenue | 803 | 1,313 | 1,255 |
Expense | 615 | 1,055 | 882 |
Interest Income | |||
Other income and expenses | |||
Revenue | 186 | 70 | 41 |
Change in value of life insurance contracts (gain) loss | |||
Other income and expenses | |||
Expense | -994 | -1,878 | -2,504 |
Other non-regulated income and expenses | |||
Other income and expenses | |||
Revenue | 3,294 | 2,072 | 2,089 |
Expense | $3,098 | $1,553 | $911 |
INTANGIBLE_ASSETS_Details
INTANGIBLE ASSETS (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Amortized intangible assets: | |||
Gross Carrying Value | $15,378 | $14,842 | |
Accumulated Amortization | 7,397 | 6,013 | |
Net Carrying Value | 7,981 | 8,829 | |
Unamortized intangible assets: | |||
Perpetual water rights and other | 3,390 | 3,390 | |
Amortization of intangible assets | 1,384 | 1,354 | 1,298 |
Estimated future amortization expense related to intangible assets for the succeeding five years | |||
2015 | 1,478 | ||
2016 | 1,277 | ||
2017 | 1,150 | ||
2018 | 1,026 | ||
2019 | 725 | ||
Thereafter | 2,325 | ||
Water pumping rights | |||
Amortized intangible assets: | |||
Gross Carrying Value | 1,084 | 1,084 | |
Accumulated Amortization | 85 | 85 | |
Net Carrying Value | 999 | 999 | |
Water planning studies | |||
Amortized intangible assets: | |||
Weighted Average Amortization Period | 11 years | ||
Gross Carrying Value | 12,984 | 12,567 | |
Accumulated Amortization | 6,729 | 5,517 | |
Net Carrying Value | 6,255 | 7,040 | |
Leasehold improvements and other | |||
Amortized intangible assets: | |||
Weighted Average Amortization Period | 20 years | ||
Gross Carrying Value | 1,310 | 1,191 | |
Accumulated Amortization | 583 | 411 | |
Net Carrying Value | $727 | $780 |
PREFERRED_STOCK_Details
PREFERRED STOCK (Details) | Dec. 31, 2014 | Dec. 31, 2013 |
PREFERRED STOCK | ||
Preferred stock, shares authorized | 241,000 | |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
COMMON_STOCKHOLDERS_EQUITY_Det
COMMON STOCKHOLDERS' EQUITY (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
COMMON STOCKHOLDERS' EQUITY | |||
Common stock, issued (in shares) | 47,806,190 | 47,740,957 | |
Common stock, outstanding (in shares) | 47,806,190 | 47,740,957 | |
Common stockholders' equity | |||
Issuance of common stock | $2,195,000 | $107,409,000 | $1,442,000 |
IPO | |||
Common stockholders' equity | |||
Issuance of common stock | $5,750,000 |
SHORTTERM_BORROWINGS_Details
SHORT-TERM BORROWINGS (Details) (USD $) | 12 Months Ended | 0 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | Jun. 29, 2011 | |
Short-term borrowings | |||
Maximum borrowing capacity | $400,000,000 | ||
Borrowings under the bank lines of credit | |||
Maximum short-term borrowings | 82,668,000 | 91,975,000 | |
Average amount outstanding | 69,267,000 | 42,589,000 | |
Weighted average interest rate (as a percent) | 1.15% | 2.00% | |
Interest rate at end of period (as a percent) | 1.12% | 1.33% | |
Minimum | |||
Short-term borrowings | |||
Commitment fee (as a percent) | 0.08% | ||
Maximum | |||
Short-term borrowings | |||
Commitment fee (as a percent) | 0.13% | ||
LIBOR | |||
Short-term borrowings | |||
Basis of interest rate | LIBOR | ||
LIBOR | Minimum | |||
Short-term borrowings | |||
Interest rate margin (as a percent) | 0.73% | ||
LIBOR | Maximum | |||
Short-term borrowings | |||
Interest rate margin (as a percent) | 0.95% | ||
Parent Company | |||
Short-term borrowings | |||
Maximum borrowing capacity | 100,000,000 | ||
Amount outstanding under line of credit | 61,700,000 | 16,800,000 | |
Cal Water | |||
Short-term borrowings | |||
Maximum borrowing capacity | 300,000,000 | ||
Period within which borrowings are to be repaid | 12 months | ||
Amount outstanding under line of credit | $17,400,000 | $30,000,000 |
LONGTERM_DEBT_Details
LONG-TERM DEBT (Details) (USD $) | 0 Months Ended | 12 Months Ended | |
Oct. 04, 2011 | Dec. 31, 2014 | Dec. 31, 2013 | |
Long-term debt | |||
Total long-term debt | $425,840,000 | $434,050,000 | |
Current maturities of long-term debt | 6,607,000 | 7,908,000 | |
Long-term debt, less current maturities | 419,233,000 | 426,142,000 | |
Cal Water | |||
Long-term debt | |||
Current maturities of long-term debt | 6,173,000 | 6,137,000 | |
Long-term debt, less current maturities | 417,884,000 | 424,854,000 | |
Debt maturity period | 15 years | ||
Capital lease liability | 9,200,000 | ||
First Mortgage | |||
Long-term debt | |||
Total long-term debt | 408,109,000 | 413,664,000 | |
First Mortgage Bonds, 5.500% due 2040 | |||
Long-term debt | |||
Interest rate (as a percent) | 5.50% | 5.50% | |
Total long-term debt | 100,000,000 | 100,000,000 | |
First Mortgage Bonds, 5.500% due 2040 | Cal Water | |||
Long-term debt | |||
Interest rate (as a percent) | 5.50% | ||
First Mortgage Bonds, 5.875% due 2019 | |||
Long-term debt | |||
Interest rate (as a percent) | 5.88% | 5.88% | |
Total long-term debt | 100,000,000 | 100,000,000 | |
First Mortgage Bonds, 5.875% due 2019 | Cal Water | |||
Long-term debt | |||
Interest rate (as a percent) | 5.88% | ||
First Mortgage Bonds AAA Series, due in 2025 | |||
Long-term debt | |||
Interest rate (as a percent) | 7.28% | 7.28% | |
Total long-term debt | 20,000,000 | 20,000,000 | |
First Mortgage Bonds BBB Series, due in 2028 | |||
Long-term debt | |||
Interest rate (as a percent) | 6.77% | 6.77% | |
Total long-term debt | 20,000,000 | 20,000,000 | |
First Mortgage Bonds CCC Series, Due 2030 | |||
Long-term debt | |||
Interest rate (as a percent) | 8.15% | 8.15% | |
Total long-term debt | 20,000,000 | 20,000,000 | |
First Mortgage Bonds DDD Series, Due 2031 | |||
Long-term debt | |||
Interest rate (as a percent) | 7.13% | 7.13% | |
Total long-term debt | 20,000,000 | 20,000,000 | |
First Mortgage Bonds EEE Series, Due 2032 | |||
Long-term debt | |||
Interest rate (as a percent) | 7.11% | 7.11% | |
Total long-term debt | 20,000,000 | 20,000,000 | |
First Mortgage Bonds FFF Series, Due 2017 | |||
Long-term debt | |||
Interest rate (as a percent) | 5.90% | 5.90% | |
Total long-term debt | 20,000,000 | 20,000,000 | |
First Mortgage Bonds GGG Series, Due 2022 | |||
Long-term debt | |||
Interest rate (as a percent) | 5.29% | 5.29% | |
Total long-term debt | 14,545,000 | 16,364,000 | |
First Mortgage Bonds HHH Series, Due 2022 | |||
Long-term debt | |||
Interest rate (as a percent) | 5.29% | 5.29% | |
Total long-term debt | 14,546,000 | 16,364,000 | |
First Mortgage Bonds III Series, Due 2023 | |||
Long-term debt | |||
Interest rate (as a percent) | 5.54% | 5.54% | |
Total long-term debt | 8,182,000 | 9,091,000 | |
First Mortgage Bonds JJJ Series, Due 2018 | |||
Long-term debt | |||
Interest rate (as a percent) | 5.44% | 5.44% | |
Total long-term debt | 3,636,000 | 4,545,000 | |
First Mortgage Bonds LLL Series, Due 2018 | |||
Long-term debt | |||
Interest rate (as a percent) | 5.48% | 5.48% | |
Total long-term debt | 10,000,000 | 10,000,000 | |
First Mortgage Bonds OOO Series, Due 2031 | |||
Long-term debt | |||
Interest rate (as a percent) | 6.02% | 6.02% | |
Total long-term debt | 20,000,000 | 20,000,000 | |
First Mortgage Bonds CC Series, Due 2020 | |||
Long-term debt | |||
Interest rate (as a percent) | 9.86% | 9.86% | |
Total long-term debt | 17,200,000 | 17,300,000 | |
California Department of Water Resources Loans | |||
Long-term debt | |||
Interest rate, low end of range (as a percent) | 2.60% | 2.60% | |
Interest rate, high end of range (as a percent) | 8.00% | 8.00% | |
Total long-term debt | 7,212,000 | 8,008,000 | |
Other Long-term Debt | |||
Long-term debt | |||
Total long-term debt | $10,519,000 | $12,378,000 |
OTHER_ACCRUED_LIABILITIES_Deta
OTHER ACCRUED LIABILITIES (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
OTHER ACCRUED LIABILITIES | ||
Accrued and deferred compensation | $23,713 | $18,493 |
Deferred tax liability | 19,750 | 12,224 |
Accrued benefit and workers' compensation claims | 6,728 | 8,140 |
Other | 8,019 | 8,270 |
Total | 58,210 | 47,127 |
Deferred compensation liability | $6,714 | $6,033 |
INCOME_TAXES_Details
INCOME TAXES (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Federal | |||
Current | ($16,509) | $7,974 | ($9,018) |
Deferred | 44,730 | 15,667 | 37,196 |
Total | 28,221 | 23,641 | 28,178 |
State | |||
Current | -1,852 | -2,867 | -5,246 |
Deferred | 1,603 | -305 | -1,480 |
Total | -249 | -3,172 | -6,726 |
Total income tax expense | |||
Current | -18,361 | 5,107 | -14,264 |
Deferred | 46,333 | 15,362 | 35,716 |
Total | $27,972 | $20,469 | $21,452 |
INCOME_TAXES_Details_2
INCOME TAXES (Details 2) (USD $) | 12 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
Income taxes | ||||
Unrecognized tax benefits | $7,916,000 | $612,000 | $831,000 | |
Income tax deductions | 45,200,000 | 94,800,000 | 102,200,000 | |
Deferred income tax Liability | 15,800,000 | 33,200,000 | ||
Valuation allowance | 0 | |||
Additional first year bonus depreciation (as a percent) | 50.00% | |||
Deferred tax liability bonus depreciation | 272,958,000 | 231,141,000 | ||
Unrecognized Tax Benefits that Would Impact Effective Tax Rate | 1,600,000 | |||
Reconciliation of the income tax expense computed by applying the current federal tax rate to pretax book income and the amount shown in the Consolidated Statements of Income | ||||
Computed expected tax expense | 29,649,000 | 23,708,000 | 24,600,000 | |
Increase (reduction) in taxes due to: | ||||
State income taxes net of federal tax benefit | 4,871,000 | 3,895,000 | 4,041,000 | |
Effect of regulatory treatment of fixed asset differences | -5,541,000 | -4,112,000 | -7,030,000 | |
State tax credits | -2,465,000 | |||
Investment tax credits | -74,000 | -74,000 | -74,000 | |
Other | -933,000 | -483,000 | -85,000 | |
Total | 27,972,000 | 20,469,000 | 21,452,000 | |
Benefit from tax accounting method change | 6,274,000 | 3,329,000 | 7,029,000 | |
State | ||||
Income taxes | ||||
Net operating loss resulting from repairs and maintenance deductions | 49,900,000 | |||
Federal | ||||
Income taxes | ||||
Income tax deductions | 20,400,000 | 16,100,000 | 14,600,000 | |
Net operating loss resulting from repairs and maintenance deductions | 43,800,000 | |||
Deferred tax liability bonus depreciation | 7,100,000 | 5,600,000 | ||
California | State | ||||
Income taxes | ||||
Tax credits | 4,000,000 | |||
Tax credit carry-forward period | 10 years | |||
Estimated carried-forward portion of tax credits | $2,300,000 |
INCOME_TAXES_Details_3
INCOME TAXES (Details 3) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Deferred tax assets: | |||
Developer deposits for extension agreements and contributions in aid of construction | $44,775 | $44,592 | |
Net operating loss carryforward and tax credits | 19,866 | 9,095 | |
Other | 8,904 | 4,330 | |
Total deferred tax assets | 73,545 | 58,017 | |
Deferred tax liabilities: | |||
Utility plant, principally due to depreciation differences | 272,958 | 231,141 | |
WRAM/MCBA and interim rates balancing accounts | 30,871 | 18,556 | |
Other | 4,308 | 3,789 | |
Total deferred tax liabilities | 308,137 | 253,486 | |
Net deferred tax liabilities | 234,592 | 195,469 | |
Current portion of deferred income tax | 19,750 | 12,224 | |
Reconciliation of the changes in unrecognized tax benefits | |||
Balance at beginning of year | 612 | 831 | |
Additions for tax positions taken during current year | 7,304 | 612 | |
Lapse of statute of limitations | -831 | ||
Balance at end of year | $7,916 | $612 |
EMPLOYEE_BENEFIT_PLANS_Details
EMPLOYEE BENEFIT PLANS (Details) (USD $) | 12 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2006 | |
Savings Plan | ||||
Maximum participants' contribution as a percentage of pre-tax compensation | 20.00% | |||
Employer's matching contribution for each dollar contributed by the employee | $0.75 | |||
Maximum employer contribution as a percentage of base salary | 6.00% | |||
Company contributions | 4,473,000 | 4,338,000 | 4,029,000 | |
Pension plans | ||||
Employee benefit plans | ||||
Accumulated benefit obligations | 390,593,000 | 287,894,000 | ||
Fair value of pension plan assets | 306,344,000 | 266,178,000 | 202,947,000 | |
Expected future benefit payments | ||||
2015 | 8,791,000 | |||
2016 | 10,030,000 | |||
2017 | 11,387,000 | |||
2018 | 12,840,000 | |||
2019 | 14,413,000 | |||
2020-2024 | 95,861,000 | |||
Net periodic benefit cost | 28,359,000 | 35,184,000 | 33,462,000 | |
Unfunded supplemental executive retirement plan | ||||
Employee benefit plans | ||||
Accumulated benefit obligations | 40,189,000 | 31,360,000 | ||
Other benefits | ||||
Employee benefit plans | ||||
Fair value of pension plan assets | 59,841,000 | 49,939,000 | 37,408,000 | |
Expected future benefit payments | ||||
2015 | 2,197,000 | |||
2016 | 2,402,000 | |||
2017 | 2,603,000 | |||
2018 | 2,903,000 | |||
2019 | 3,133,000 | |||
Threshold retirement age for participation in plan on payment of a premium | 58 years | |||
Life insurance benefit | 5,000 | |||
Net periodic benefit cost | 8,402,000 | 8,977,000 | 8,131,000 | |
Regulatory asset related to underfunded postretirement benefit expense | 9,790,000 | |||
Medicare Part D subsidies | ||||
2015 | 275,000 | |||
2016 | 309,000 | |||
2017 | 347,000 | |||
2018 | 386,000 | |||
2019 | $435,000 |
EMPLOYEE_BENEFIT_PLANS_Details1
EMPLOYEE BENEFIT PLANS (Details 2) | Dec. 31, 2014 |
S&P Index | |
Employee benefit plans | |
Performance benchmark of special index (as a percent) | 35.00% |
Russell 2000 Index | |
Employee benefit plans | |
Performance benchmark of special index (as a percent) | 15.00% |
MSCI EAFE Index | |
Employee benefit plans | |
Performance benchmark of special index (as a percent) | 10.00% |
Lehman Aggregate Bond Index | |
Employee benefit plans | |
Performance benchmark of special index (as a percent) | 40.00% |
EMPLOYEE_BENEFIT_PLANS_Details2
EMPLOYEE BENEFIT PLANS (Details 3) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Assumed health care cost trend rate | |||
Annual rate of increase in the per capita cost (as a percent) | 7.80% | ||
Decreased annual rate by 2018 (as a percent) | 5.70% | ||
Ultimate health care cost trend rate (as a percent) | 4.50% | ||
Period in which ultimate health care cost trend rate is expected to be reached | 50 years | ||
Assumed health care cost trend rates affect the amounts reported for the postretirement benefit plans | |||
Effect on total service and interest cost, increase | $2,633 | ||
Effect on total service and interest cost, decrease | -1,950 | ||
Effect on accumulated postretirement benefit obligations, increase | 37,120 | ||
Effect on accumulated postretirement benefit obligations, decrease | -27,219 | ||
Minimum | |||
Amounts recognized in the consolidated balance sheets: | |||
Percentage of expected results within which long-term rate of return falls | 25.00% | ||
Maximum | |||
Amounts recognized in the consolidated balance sheets: | |||
Percentage of expected results within which long-term rate of return falls | 75.00% | ||
Fixed Income | |||
Actuarial assumptions used in determining the benefit obligation for the benefit plans | |||
Long-term rate of return on assets (as a percent) | 4.98% | ||
Amounts recognized in the consolidated balance sheets: | |||
Assumed percentage of portfolio investment | 40.00% | ||
Assumed long-term inflation rate (as a percent) | 2.50% | ||
Fixed Income | Minimum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Maturity period | 1 year | ||
Fixed Income | Maximum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Maturity period | 5 years | ||
Equity Securities | |||
Amounts recognized in the consolidated balance sheets: | |||
Assumed percentage of portfolio investment | 60.00% | ||
Assumed long-term inflation rate (as a percent) | 2.50% | ||
Total Domestic Equity | |||
Actuarial assumptions used in determining the benefit obligation for the benefit plans | |||
Long-term rate of return on assets (as a percent) | 8.26% | ||
Non-U.S. Equities | |||
Actuarial assumptions used in determining the benefit obligation for the benefit plans | |||
Long-term rate of return on assets (as a percent) | 8.83% | ||
Short-term cash investments | |||
Actuarial assumptions used in determining the benefit obligation for the benefit plans | |||
Long-term rate of return on assets (as a percent) | 3.16% | ||
Pension plans | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 306,344 | 266,178 | 202,947 |
Actuarial assumptions used in determining the benefit obligation for the benefit plans | |||
Discount rate (as a percent) | 4.00% | 5.00% | |
Long-term rate of return on assets (as a percent) | 6.50% | 6.75% | |
Rate of compensation increase (as a percent) | 3.25% | 4.00% | |
Cost of living adjustment (as a percent) | 2.50% | 3.00% | |
Change in projected benefit obligation: | |||
Balance at the beginning of the period | 383,198 | 402,121 | |
Service cost | 15,964 | 17,780 | 15,450 |
Interest cost | 18,920 | 16,354 | 15,287 |
Assumption change | 89,692 | -53,887 | |
Experience loss | 2,158 | 6,021 | |
Benefits paid, net of retiree premiums | -7,347 | -5,191 | |
Balance at the end of the period | 502,585 | 383,198 | 402,121 |
Change in plan assets: | |||
Fair value of plan assets at beginning of year | 266,178 | 202,947 | |
Actual return on plan assets | 19,374 | 36,637 | |
Employer contributions | 28,139 | 31,785 | |
Benefits paid | -7,347 | -5,191 | |
Fair value of plan assets at end of year | 306,344 | 266,178 | 202,947 |
Reconciliation of funded status | |||
Funded status | -196,241 | -117,020 | |
Unrecognized actuarial loss | 138,609 | 53,882 | |
Unrecognized prior service cost | 30,390 | 36,116 | |
Net amount recognized in the balance sheet | -27,242 | -27,022 | |
Short-term portion of the pension benefits | 1,786 | 1,751 | |
Amounts recognized in the consolidated balance sheets: | |||
Accrued benefit liability | -196,241 | -117,020 | |
Regulatory asset | 168,999 | 89,998 | |
Net amount recognized in the balance sheet | -27,242 | -27,022 | |
Average return for last five years (as a percent) | 9.70% | ||
Components of the pension plans and other postretirement benefits | |||
Service cost | 15,964 | 17,780 | 15,450 |
Interest cost | 18,920 | 16,354 | 15,287 |
Expected return on plan assets | -16,599 | -14,252 | -11,558 |
Net amortization and deferral | 10,074 | 15,302 | 14,283 |
Net periodic benefit cost | 28,359 | 35,184 | 33,462 |
Sensitivity of pension amounts to changes in actuarial assumptions | |||
Effect of 0.5 percentage-point decrease in the discount rate on the net periodic pension benefit cost | 4,426 | ||
Effect of 0.5 percentage-point decrease in the discount rate on the projected pension benefit obligation | 53,420 | ||
Effect of 0.5 percentage-point decrease in the long-term rate of return on plan assets on the net periodic pension benefit cost | 1,230 | ||
Effect of 0.5 percentage-point decrease in the rate of compensation increases on the net periodic pension benefit cost | -2,016 | ||
Effect of 0.5 percentage-point decrease in the rate of compensation increases on the projected pension benefit obligation | -13,522 | ||
Effect of 0.5 percentage-point decrease in the cost of living adjustment on the net periodic pension benefit cost | -3,461 | ||
Effect of 0.5 percentage-point decrease in the cost of living adjustment on the projected pension benefit obligation | -33,374 | ||
Effect of 0.5 percentage-point increase in the discount rate on the net periodic pension benefit cost | -3,938 | ||
Effect of 0.5 percentage-point increase in the discount rate on the projected pension benefit obligation | -46,318 | ||
Effect of 0.5 percentage-point increase in the long-term rate of return on plan assets on the net periodic pension benefit cost | -1,229 | ||
Effect of 0.5 percentage-point increase in the rate of compensation increases on the net periodic pension benefit cost | 2,176 | ||
Effect of 0.5 percentage-point increase in the rate of compensation increases on the projected pension benefit obligation | 14,539 | ||
Weighted average assumptions used to determine net periodic benefit costs | |||
Discount rate (as a percent) | 5.00% | 4.10% | |
Long-term rate of return on assets (as a percent) | 6.75% | 7.00% | |
Rate of compensation increase (as a percent) | 4.00% | 3.50% | |
Assumed health care cost trend rates affect the amounts reported for the postretirement benefit plans | |||
Estimated annual contributions in next fiscal year | 33,032 | ||
Pension plans | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 306,344 | 266,178 | |
Total (as a percent) | 100.00% | 100.00% | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 306,344 | 266,178 | |
Pension plans | Fixed Income | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 40.00% | ||
Pension plans | Fixed Income | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 119,814 | 102,288 | |
Total (as a percent) | 39.00% | 38.00% | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 119,814 | 102,288 | |
Pension plans | Fixed Income | Level 1 | Money Market Fund Investments | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 3,642 | 1,287 | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 3,642 | 1,287 | |
Pension plans | Fixed Income | Minimum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 35.00% | ||
Pension plans | Fixed Income | Maximum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 45.00% | ||
Pension plans | Total Domestic Equity | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 50.00% | ||
Pension plans | Total Domestic Equity | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 155,961 | 137,269 | |
Total (as a percent) | 51.00% | 52.00% | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 155,961 | 137,269 | |
Pension plans | Total Domestic Equity | Minimum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 40.00% | ||
Pension plans | Total Domestic Equity | Maximum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 60.00% | ||
Pension plans | Small Cap Stocks | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 15.00% | ||
Pension plans | Small Cap Stocks | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 47,798 | 40,757 | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 47,798 | 40,757 | |
Pension plans | Small Cap Stocks | Minimum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 10.00% | ||
Pension plans | Small Cap Stocks | Maximum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 20.00% | ||
Pension plans | Large Cap Stocks | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 35.00% | ||
Pension plans | Large Cap Stocks | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 108,163 | 96,512 | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 108,163 | 96,512 | |
Pension plans | Large Cap Stocks | Minimum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 30.00% | ||
Pension plans | Large Cap Stocks | Maximum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 45.00% | ||
Pension plans | Non-U.S. Equities | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 10.00% | ||
Pension plans | Non-U.S. Equities | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 30,569 | 26,621 | |
Total (as a percent) | 10.00% | 10.00% | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 30,569 | 26,621 | |
Pension plans | Non-U.S. Equities | Minimum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 5.00% | ||
Pension plans | Non-U.S. Equities | Maximum | |||
Target asset allocation percentages for major categories of the pension plan | |||
Target asset allocation percentages | 15.00% | ||
Other benefits | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 59,841 | 49,939 | 37,408 |
Actuarial assumptions used in determining the benefit obligation for the benefit plans | |||
Discount rate (as a percent) | 4.00% | 5.00% | |
Long-term rate of return on assets (as a percent) | 5.50% | 6.00% | |
Change in projected benefit obligation: | |||
Balance at the beginning of the period | 79,066 | 84,421 | |
Service cost | 5,205 | 5,374 | 4,399 |
Interest cost | 4,455 | 3,556 | 3,139 |
Assumption change | 37,021 | -14,366 | |
Experience loss | 11,020 | 1,455 | |
Benefits paid, net of retiree premiums | -1,534 | -1,374 | |
Balance at the end of the period | 135,233 | 79,066 | 84,421 |
Change in plan assets: | |||
Fair value of plan assets at beginning of year | 49,939 | 37,408 | |
Actual return on plan assets | 2,376 | 4,270 | |
Employer contributions | 9,060 | 9,635 | |
Retiree contributions and Medicare part D subsidies | 1,535 | 1,299 | |
Benefits paid | -3,069 | -2,673 | |
Fair value of plan assets at end of year | 59,841 | 49,939 | 37,408 |
Reconciliation of funded status | |||
Funded status | -75,392 | -29,127 | |
Unrecognized actuarial loss | 70,279 | 23,311 | |
Unrecognized prior service cost | 295 | 340 | |
Net amount recognized in the balance sheet | -4,818 | -5,476 | |
Amounts recognized in the consolidated balance sheets: | |||
Accrued benefit costs | -5,476 | -6,219 | |
Accrued benefit liability | -75,392 | -29,127 | |
Regulatory asset | 76,050 | 29,870 | |
Net amount recognized in the balance sheet | -4,818 | -5,476 | |
Average return for last ten years (as a percent) | 6.30% | ||
Components of the pension plans and other postretirement benefits | |||
Service cost | 5,205 | 5,374 | 4,399 |
Interest cost | 4,455 | 3,556 | 3,139 |
Expected return on plan assets | -3,119 | -2,394 | -1,832 |
Net amortization and deferral | 1,861 | 2,441 | 2,425 |
Net periodic benefit cost | 8,402 | 8,977 | 8,131 |
Weighted average assumptions used to determine net periodic benefit costs | |||
Discount rate (as a percent) | 5.00% | 4.20% | |
Long-term rate of return on assets (as a percent) | 6.00% | 6.00% | |
Assumed health care cost trend rates affect the amounts reported for the postretirement benefit plans | |||
Estimated annual contributions in next fiscal year | 14,991 | ||
Other benefits | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 59,841 | 49,939 | |
Total (as a percent) | 100.00% | 100.00% | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 59,841 | 49,939 | |
Other benefits | Fixed Income | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 36,313 | 31,019 | |
Total (as a percent) | 61.00% | 62.00% | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 36,313 | 31,019 | |
Other benefits | Fixed Income | Level 1 | Money Market Fund Investments | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 22,115 | 19,214 | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 22,115 | 19,214 | |
Other benefits | Total Domestic Equity | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 23,528 | 18,920 | |
Total (as a percent) | 39.00% | 38.00% | |
Change in plan assets: | |||
Fair value of plan assets at end of year | 23,528 | 18,920 | |
Other benefits | Large Cap Stocks | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Fair value of pension plan assets | 23,528 | 18,920 | |
Change in plan assets: | |||
Fair value of plan assets at end of year | $23,528 | $18,920 | |
Other benefits | Non-U.S. Equities | Level 1 | |||
Target asset allocation percentages for major categories of the pension plan | |||
Total (as a percent) | 0.00% | 0.00% |
STOCKBASED_COMPENSATION_PLANS_
STOCK-BASED COMPENSATION PLANS (Details) (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Apr. 27, 2005 |
STOCK-BASED COMPENSATION PLANS | |||
Number of stockholder-approved stock-based compensation plans | 1 | ||
Equity Incentive Plan | |||
Stock-based Compensation | |||
Shares authorized to be issued under the plan | 2,000,000 | ||
Compensation expense | |||
Recorded compensation costs for the RSAs and RSUs | $2.20 | $1.80 | |
Equity Incentive Plan | Restricted Stock Awards (RSAs) | |||
Stock-based Compensation | |||
Awards granted (in shares) | 60,467 | 74,824 | |
Awards cancelled (in shares) | 10,544 | 0 | |
Weighted average grant date fair value (in dollars per share) | $23.62 | $20.66 | |
Equity Incentive Plan | Restricted Stock Awards (RSAs) | Director | |||
Stock-based Compensation | |||
Vesting period | 12 months | ||
Equity Incentive Plan | Restricted Stock Awards (RSAs) | Employees | |||
Stock-based Compensation | |||
Cliff vesting period | 1 year | ||
Vesting period | 36 months | 48 months | |
Equity Incentive Plan | Restricted Stock Unit Award (RSUs) | |||
Stock-based Compensation | |||
Expiration period of award | 3 years | ||
Equity Incentive Plan | Restricted Stock Unit Award (RSUs) | Officer | |||
Stock-based Compensation | |||
Awards granted (in shares) | 39,232 | 50,267 | |
Weighted average grant date fair value (in dollars per share) | $23.61 | $20.62 | |
Equity Incentive Plan | Restricted Stock Unit Award (RSUs) | Officer | Minimum | |||
Stock-based Compensation | |||
Options vested on anniversary date (as a percent) | 0.00% | ||
Equity Incentive Plan | Restricted Stock Unit Award (RSUs) | Officer | Maximum | |||
Stock-based Compensation | |||
Options vested on anniversary date (as a percent) | 200.00% |
FAIR_VALUE_OF_FINANCIAL_INSTRU2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Fair Value of Financial Assets and Liabilities | ||
Risk premium (as a percent) | 1.19% | |
Advances for construction | $182,284 | $183,393 |
Level 2 | ||
Fair Value of Financial Assets and Liabilities | ||
Long-term debt, including current maturities | 534,068 | 511,146 |
Advances for construction | 72,571 | 73,389 |
Total liabilities | 606,639 | 584,535 |
Total | ||
Fair Value of Financial Assets and Liabilities | ||
Long-term debt, including current maturities | 534,068 | 511,146 |
Advances for construction | 72,571 | 73,389 |
Total liabilities | 606,639 | 584,535 |
Cost | ||
Fair Value of Financial Assets and Liabilities | ||
Long-term debt, including current maturities | 425,840 | 434,050 |
Advances for construction | 182,284 | 183,393 |
Total liabilities | $608,124 | $617,443 |
COMMITMENTS_AND_CONTINGENCIES_1
COMMITMENTS AND CONTINGENCIES (Details) (USD $) | 12 Months Ended | |||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
lease | ||||
Facility Leases | ||||
Lease Commitments | ||||
2015 | $893 | |||
2016 | 530 | |||
2017 | 457 | |||
2018 | 405 | |||
2019 | 378 | |||
Thereafter | 3,090 | |||
Other lease commitment disclosures | ||||
Annual lease payments made and charged | 949 | 1,058 | 1,156 | |
System Lease | ||||
Lease Commitments | ||||
Number of water systems leased | 2 | |||
2015 | 845 | |||
2016 | 845 | |||
2017 | 845 | |||
2018 | 493 | |||
Hawthorne Lease | ||||
Lease Commitments | ||||
Number of water systems leased | 3 | |||
Other lease commitment disclosures | ||||
Annual lease payments made and charged | 940 | |||
Lease term | 15 years | |||
Lease deposit | 8,100 | |||
Revenue from the water system received in exchange for handling of system and system improvements | 7,802 | 7,688 | 7,621 | |
Annual payments made under capital improvements | 940 | 940 | 940 | |
Capital lease asset | 8,736 | |||
Hawthorne Lease | Minimum | ||||
Other lease commitment disclosures | ||||
Annual lease payments made and charged | 940 | |||
Commerce | ||||
Other lease commitment disclosures | ||||
Lease term | 15 years | |||
Annual lease payment | $845 |
COMMITMENTS_AND_CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES (Detail 2) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Capital Lease Obligations | |||
2015 | $1,109,000 | ||
2016 | 1,109,000 | ||
2017 | 1,109,000 | ||
2018 | 1,016,000 | ||
2019 | 1,248,000 | ||
Thereafter | 6,345,000 | ||
Contingency loss recognized liability | 3,200,000 | ||
Possible losses in excess of the amount accrued | 1,500,000 | ||
Water Contracts | |||
Future minimum commitments | |||
2015 | 21,045,000 | ||
2016 | 21,116,000 | ||
2017 | 21,144,000 | ||
2018 | 23,067,000 | ||
2019 | 21,145,000 | ||
Thereafter | 423,911,000 | ||
Santa Clara Valley Water District | |||
Long-term purchase commitments - other disclosures | |||
Annual cost | 5,486,000 | 7,407,000 | 6,164,000 |
Stockton East Water District (SEWD) | |||
Long-term purchase commitments - other disclosures | |||
Annual cost | 8,739,000 | 9,990,000 | 6,591,000 |
Kern County Water Agency (Agency) | |||
Long-term purchase commitments - other disclosures | |||
Annual cost | 6,704,000 | 6,289,000 | 6,272,000 |
Minimum acre feet of treated water to be purchased under prior agreement | 11,500 | ||
Number of other parties obligated to purchase treated water | 3 | ||
Minimum acre feet of treated water to be purchased per year by other parties | 32,500 | ||
Total obligation of all parties, excluding the Company | 82,397,000 | ||
Total capital facilities charge and treated water charge obligation | 7,744,000 | ||
Total capital facilities charge and treated water charge obligation per acre foot | 378 | ||
Total treated water charge | $2,760,000 | ||
Portion of estimated operating cost per acre foot for treated water delivered | 14 | ||
Kern County Water Agency (Agency) | Minimum | |||
Long-term purchase commitments - other disclosures | |||
Minimum acre feet of treated water to be purchased per year over life of contract | 19,000 | ||
Kern County Water Agency (Agency) | Maximum | |||
Long-term purchase commitments - other disclosures | |||
Minimum acre feet of treated water to be purchased per year over life of contract | 20,500 |
QUARTERLY_FINANCIAL_DATA_UNAUD2
QUARTERLY FINANCIAL DATA (UNAUDITED) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Operating revenue | $137,384 | $191,184 | $158,416 | $110,515 | $133,700 | $184,404 | $154,555 | $111,444 | $597,499 | $584,103 | $559,966 |
Net operating income | 16,569 | 40,834 | 23,292 | 1,152 | 11,648 | 35,804 | 20,783 | 5,770 | 81,847 | 74,005 | 73,843 |
Net income (loss) | $11,394 | $33,650 | $17,170 | ($5,476) | $5,666 | $29,151 | $13,510 | ($1,073) | |||
Earnings per share-diluted | $0.24 | $0.70 | $0.36 | ($0.11) | $0.12 | $0.61 | $0.28 | ($0.03) | $1.19 | $1.02 | $1.17 |
Dividends paid per common share (in dollars per share) | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.65 | $0.64 | $0.63 |
Maximum | |||||||||||
Common stock market price range: | |||||||||||
Common stock market price (in dollars per share) | $26.37 | $24.78 | $24.37 | $24.60 | $23.43 | $22.34 | $20.84 | $21.22 | $26.37 | $23.43 | |
Minimum | |||||||||||
Common stock market price range: | |||||||||||
Common stock market price (in dollars per share) | $21.98 | $22.41 | $20.33 | $21.63 | $19.65 | $18.87 | $18.54 | $18.42 | $21.98 | $19.65 |
CONDENSED_CONSOLIDATING_FINANC1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Apr. 17, 2009 | Nov. 17, 2010 |
In Millions, unless otherwise specified | |||||
Cal Water | |||||
Long-term debt | |||||
Ownership interest (as a percent) | 100.00% | 100.00% | 100.00% | ||
All Other Subsidiaries | |||||
Long-term debt | |||||
Ownership interest (as a percent) | 100.00% | 100.00% | 100.00% | ||
First Mortgage Bonds, 5.875% due 2019 | |||||
Long-term debt | |||||
Interest rate (as a percent) | 5.88% | 5.88% | |||
First Mortgage Bonds, 5.875% due 2019 | Cal Water | |||||
Long-term debt | |||||
Debt issued | $100 | ||||
Interest rate (as a percent) | 5.88% | ||||
First Mortgage Bonds, 5.500% due 2040 | |||||
Long-term debt | |||||
Interest rate (as a percent) | 5.50% | 5.50% | |||
First Mortgage Bonds, 5.500% due 2040 | Cal Water | |||||
Long-term debt | |||||
Debt issued | $100 | ||||
Interest rate (as a percent) | 5.50% |
CONDENSED_CONSOLIDATING_FINANC2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 2) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | ||||
Utility plant: | ||||
Utility plant | $2,342,471 | $2,213,328 | ||
Less accumulated depreciation and amortization | -752,040 | -697,497 | ||
Net utility plant | 1,590,431 | 1,515,831 | ||
Current assets: | ||||
Cash and cash equivalents | 19,587 | 27,506 | 38,790 | 27,203 |
Receivables | 116,878 | 98,089 | ||
Other current assets | 17,659 | 13,895 | ||
Total current assets | 154,124 | 139,490 | ||
Other assets: | ||||
Regulatory assets | 390,331 | 251,681 | ||
Other assets | 52,465 | 52,853 | ||
Total other assets | 442,796 | 304,534 | ||
Total assets | 2,187,351 | 1,959,855 | ||
Capitalization: | ||||
Common stockholders' equity | 626,626 | 598,756 | 473,712 | 449,829 |
Long-term debt, less current maturities | 419,233 | 426,142 | ||
Total capitalization | 1,045,859 | 1,024,898 | ||
Current liabilities: | ||||
Current maturities of long-term debt | 6,607 | 7,908 | ||
Short-term borrowings | 79,115 | 46,815 | ||
Accounts payable | 59,395 | 55,087 | ||
Accrued expenses and other liabilities | 72,589 | 56,774 | ||
Total current liabilities | 217,706 | 166,584 | ||
Unamortized investment tax credits | 2,032 | 2,106 | ||
Deferred income taxes, net | 214,842 | 183,245 | ||
Pension and postretirement benefits other than pensions | 270,865 | 145,451 | ||
Regulatory and other liabilities | 83,279 | 86,455 | ||
Advances for construction | 182,284 | 183,393 | ||
Contributions in aid of construction | 170,484 | 167,723 | ||
Total capitalization and liabilities | 2,187,351 | 1,959,855 | ||
Consolidating Adjustments | ||||
Utility plant: | ||||
Utility plant | -7,197 | -7,197 | ||
Less accumulated depreciation and amortization | 1,722 | 1,615 | ||
Net utility plant | -5,475 | -5,582 | ||
Current assets: | ||||
Receivables | -1,051 | -94 | ||
Receivables from affiliates | -23,609 | -22,502 | ||
Total current assets | -24,660 | -22,596 | ||
Other assets: | ||||
Investments in affiliates | -637,998 | -565,347 | ||
Long-term affiliate notes receivable | -25,263 | -26,255 | ||
Other assets | -321 | -205 | ||
Total other assets | -663,582 | -591,807 | ||
Total assets | -693,717 | -619,985 | ||
Capitalization: | ||||
Common stockholders' equity | -643,426 | -570,838 | ||
Affiliate long-term debt | -25,263 | -26,255 | ||
Total capitalization | -668,689 | -597,093 | ||
Current liabilities: | ||||
Payables to affiliates | -23,609 | -22,502 | ||
Accounts payable | -201 | |||
Accrued expenses and other liabilities | -756 | |||
Total current liabilities | -24,566 | -22,502 | ||
Deferred income taxes, net | -462 | -390 | ||
Total capitalization and liabilities | -693,717 | -619,985 | ||
Parent Company | ||||
Utility plant: | ||||
Utility plant | 1,318 | 1,318 | ||
Less accumulated depreciation and amortization | -377 | -164 | ||
Net utility plant | 941 | 1,154 | ||
Current assets: | ||||
Cash and cash equivalents | 4,108 | 5,280 | 1,470 | 89 |
Receivables | -756 | |||
Receivables from affiliates | 20,001 | 16,747 | ||
Total current assets | 24,109 | 21,271 | ||
Other assets: | ||||
Investments in affiliates | 637,998 | 565,347 | ||
Long-term affiliate notes receivable | 25,263 | 26,255 | ||
Other assets | 891 | 1,120 | ||
Total other assets | 664,152 | 592,722 | ||
Total assets | 689,202 | 615,147 | ||
Capitalization: | ||||
Common stockholders' equity | 626,626 | 598,756 | ||
Total capitalization | 626,626 | 598,756 | ||
Current liabilities: | ||||
Short-term borrowings | 61,715 | 16,815 | ||
Payables to affiliates | 48 | |||
Accrued expenses and other liabilities | 861 | 107 | ||
Total current liabilities | 62,576 | 16,970 | ||
Deferred income taxes, net | -579 | |||
Total capitalization and liabilities | 689,202 | 615,147 | ||
Cal Water | ||||
Utility plant: | ||||
Utility plant | 2,154,146 | 2,034,935 | ||
Less accumulated depreciation and amortization | -710,840 | -661,780 | ||
Net utility plant | 1,443,306 | 1,373,155 | ||
Current assets: | ||||
Cash and cash equivalents | 13,929 | 20,790 | 34,609 | 18,475 |
Receivables | 108,815 | 90,008 | ||
Receivables from affiliates | 3,608 | 5,755 | ||
Other current assets | 16,443 | 13,011 | ||
Total current assets | 142,795 | 129,564 | ||
Other assets: | ||||
Regulatory assets | 387,387 | 248,938 | ||
Other assets | 47,617 | 44,827 | ||
Total other assets | 435,004 | 293,765 | ||
Total assets | 2,021,105 | 1,796,484 | ||
Capitalization: | ||||
Common stockholders' equity | 569,319 | 500,290 | ||
Long-term debt, less current maturities | 417,884 | 424,854 | ||
Total capitalization | 987,203 | 925,144 | ||
Current liabilities: | ||||
Current maturities of long-term debt | 6,173 | 6,137 | ||
Short-term borrowings | 17,400 | 30,000 | ||
Payables to affiliates | 270 | |||
Accounts payable | 56,666 | 51,764 | ||
Accrued expenses and other liabilities | 71,203 | 55,346 | ||
Total current liabilities | 151,712 | 143,247 | ||
Unamortized investment tax credits | 2,032 | 2,106 | ||
Deferred income taxes, net | 210,789 | 179,870 | ||
Pension and postretirement benefits other than pensions | 270,865 | 145,451 | ||
Regulatory and other liabilities | 74,282 | 77,627 | ||
Advances for construction | 181,763 | 182,776 | ||
Contributions in aid of construction | 142,459 | 140,263 | ||
Total capitalization and liabilities | 2,021,105 | 1,796,484 | ||
All Other Subsidiaries | ||||
Utility plant: | ||||
Utility plant | 194,204 | 184,272 | ||
Less accumulated depreciation and amortization | -42,545 | -37,168 | ||
Net utility plant | 151,659 | 147,104 | ||
Current assets: | ||||
Cash and cash equivalents | 1,550 | 1,436 | 2,711 | 8,639 |
Receivables | 9,114 | 8,931 | ||
Other current assets | 1,216 | 884 | ||
Total current assets | 11,880 | 11,251 | ||
Other assets: | ||||
Regulatory assets | 2,944 | 2,743 | ||
Other assets | 4,278 | 7,111 | ||
Total other assets | 7,222 | 9,854 | ||
Total assets | 170,761 | 168,209 | ||
Capitalization: | ||||
Common stockholders' equity | 74,107 | 70,548 | ||
Affiliate long-term debt | 25,263 | 26,255 | ||
Long-term debt, less current maturities | 1,349 | 1,288 | ||
Total capitalization | 100,719 | 98,091 | ||
Current liabilities: | ||||
Current maturities of long-term debt | 434 | 1,771 | ||
Payables to affiliates | 23,339 | 22,454 | ||
Accounts payable | 2,930 | 3,323 | ||
Accrued expenses and other liabilities | 1,281 | 1,321 | ||
Total current liabilities | 27,984 | 28,869 | ||
Deferred income taxes, net | 4,515 | 4,344 | ||
Regulatory and other liabilities | 8,997 | 8,828 | ||
Advances for construction | 521 | 617 | ||
Contributions in aid of construction | 28,025 | 27,460 | ||
Total capitalization and liabilities | $170,761 | $168,209 |
CONDENSED_CONSOLIDATING_FINANC3
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 3) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Condensed Consolidating Financial Statements | |||||||||||
Operating revenue | $137,384 | $191,184 | $158,416 | $110,515 | $133,700 | $184,404 | $154,555 | $111,444 | $597,499 | $584,103 | $559,966 |
Operations: | |||||||||||
Purchased water | 177,884 | 183,046 | 161,336 | ||||||||
Purchased power | 33,159 | 32,220 | 31,027 | ||||||||
Pump taxes | 12,898 | 10,795 | 10,336 | ||||||||
Administrative and general | 97,373 | 98,055 | 93,927 | ||||||||
Other | 65,807 | 69,738 | 77,104 | ||||||||
Maintenance | 19,854 | 17,368 | 19,142 | ||||||||
Depreciation and amortization | 61,217 | 58,320 | 54,668 | ||||||||
Income tax (benefit) | 26,727 | 19,047 | 19,356 | ||||||||
Taxes other than income taxes | 20,733 | 21,509 | 19,227 | ||||||||
Total operating expenses | 515,652 | 510,098 | 486,123 | ||||||||
Net operating income | 16,569 | 40,834 | 23,292 | 1,152 | 11,648 | 35,804 | 20,783 | 5,770 | 81,847 | 74,005 | 73,843 |
Other Income and Expenses: | |||||||||||
Non-regulated revenue | 17,318 | 14,795 | 16,686 | ||||||||
Non-regulated expenses | -14,285 | -11,265 | -11,553 | ||||||||
Gain on sale on non-utility property | 51 | 84 | |||||||||
Income tax (expense) benefit on other income and expense | -1,245 | -1,422 | -2,096 | ||||||||
Net other income | 1,839 | 2,108 | 3,121 | ||||||||
Interest: | |||||||||||
Interest expense | 28,483 | 30,897 | 31,537 | ||||||||
Less: capitalized interest | -1,535 | -2,038 | -3,401 | ||||||||
Net interest expense | 26,948 | 28,859 | 28,136 | ||||||||
Net income | 56,738 | 47,254 | 48,828 | ||||||||
Consolidating Adjustments | |||||||||||
Operations: | |||||||||||
Other | -505 | -504 | -504 | ||||||||
Depreciation and amortization | -107 | -112 | -118 | ||||||||
Income tax (benefit) | 964 | 1,341 | 1,322 | ||||||||
Total operating expenses | 352 | 725 | 700 | ||||||||
Net operating income | -352 | -725 | -700 | ||||||||
Other Income and Expenses: | |||||||||||
Non-regulated revenue | -2,170 | -3,052 | -2,857 | ||||||||
Gain on sale on non-utility property | 3 | ||||||||||
Income tax (expense) benefit on other income and expense | 920 | 1,296 | 1,273 | ||||||||
Net other income | -1,250 | -1,756 | -1,581 | ||||||||
Interest: | |||||||||||
Interest expense | -1,666 | -2,547 | -2,353 | ||||||||
Net interest expense | -1,666 | -2,547 | -2,353 | ||||||||
Equity earnings of subsidiaries | -56,064 | -46,519 | -48,538 | ||||||||
Net income | -56,000 | -46,453 | -48,466 | ||||||||
Parent Company | |||||||||||
Operations: | |||||||||||
Administrative and general | 66 | 69 | |||||||||
Depreciation and amortization | 214 | 56 | |||||||||
Income tax (benefit) | -275 | -304 | -583 | ||||||||
Total operating expenses | 5 | -179 | -583 | ||||||||
Net operating income | -5 | 179 | 583 | ||||||||
Other Income and Expenses: | |||||||||||
Non-regulated revenue | 1,811 | 2,323 | 1,919 | ||||||||
Non-regulated expenses | -337 | ||||||||||
Income tax (expense) benefit on other income and expense | -738 | -809 | -782 | ||||||||
Net other income | 1,073 | 1,177 | 1,137 | ||||||||
Interest: | |||||||||||
Interest expense | 394 | 621 | 1,430 | ||||||||
Net interest expense | 394 | 621 | 1,430 | ||||||||
Equity earnings of subsidiaries | 56,064 | 46,519 | 48,538 | ||||||||
Net income | 56,738 | 47,254 | 48,828 | ||||||||
Cal Water | |||||||||||
Condensed Consolidating Financial Statements | |||||||||||
Operating revenue | 564,508 | 552,327 | 527,449 | ||||||||
Operations: | |||||||||||
Purchased water | 177,561 | 182,503 | 160,913 | ||||||||
Purchased power | 24,089 | 22,932 | 21,435 | ||||||||
Pump taxes | 12,898 | 10,795 | 10,336 | ||||||||
Administrative and general | 87,130 | 87,620 | 84,399 | ||||||||
Other | 59,291 | 63,237 | 70,864 | ||||||||
Maintenance | 19,141 | 16,654 | 18,478 | ||||||||
Depreciation and amortization | 56,836 | 54,886 | 52,012 | ||||||||
Income tax (benefit) | 27,286 | 19,890 | 18,992 | ||||||||
Taxes other than income taxes | 18,086 | 18,679 | 16,630 | ||||||||
Total operating expenses | 482,318 | 477,196 | 454,059 | ||||||||
Net operating income | 82,190 | 75,131 | 73,390 | ||||||||
Other Income and Expenses: | |||||||||||
Non-regulated revenue | 16,085 | 13,606 | 15,204 | ||||||||
Non-regulated expenses | -13,086 | -9,465 | -9,588 | ||||||||
Gain on sale on non-utility property | 51 | 81 | |||||||||
Income tax (expense) benefit on other income and expense | -1,243 | -1,687 | -2,321 | ||||||||
Net other income | 1,807 | 2,454 | 3,376 | ||||||||
Interest: | |||||||||||
Interest expense | 27,777 | 30,238 | 30,328 | ||||||||
Less: capitalized interest | -1,460 | -1,662 | -2,334 | ||||||||
Net interest expense | 26,317 | 28,576 | 27,994 | ||||||||
Net income | 57,680 | 49,009 | 48,772 | ||||||||
All Other Subsidiaries | |||||||||||
Condensed Consolidating Financial Statements | |||||||||||
Operating revenue | 32,991 | 31,776 | 32,517 | ||||||||
Operations: | |||||||||||
Purchased water | 323 | 543 | 423 | ||||||||
Purchased power | 9,070 | 9,288 | 9,592 | ||||||||
Administrative and general | 10,177 | 10,366 | 9,528 | ||||||||
Other | 7,021 | 7,005 | 6,744 | ||||||||
Maintenance | 713 | 714 | 664 | ||||||||
Depreciation and amortization | 4,274 | 3,490 | 2,774 | ||||||||
Income tax (benefit) | -1,248 | -1,880 | -375 | ||||||||
Taxes other than income taxes | 2,647 | 2,830 | 2,597 | ||||||||
Total operating expenses | 32,977 | 32,356 | 31,947 | ||||||||
Net operating income | 14 | -580 | 570 | ||||||||
Other Income and Expenses: | |||||||||||
Non-regulated revenue | 1,592 | 1,918 | 2,420 | ||||||||
Non-regulated expenses | -1,199 | -1,463 | -1,965 | ||||||||
Income tax (expense) benefit on other income and expense | -184 | -222 | -266 | ||||||||
Net other income | 209 | 233 | 189 | ||||||||
Interest: | |||||||||||
Interest expense | 1,978 | 2,585 | 2,132 | ||||||||
Less: capitalized interest | -75 | -376 | -1,067 | ||||||||
Net interest expense | 1,903 | 2,209 | 1,065 | ||||||||
Net income | ($1,680) | ($2,556) | ($306) |
CONDENSED_CONSOLIDATING_FINANC4
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 4) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Operating activities: | |||
Net income as reported and available to common stockholders | $56,738 | $47,254 | $48,828 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 63,322 | 60,250 | 56,866 |
Change in value of life insurance contracts | -994 | -1,878 | -2,504 |
Stock-based compensation | 2,195 | 1,832 | 1,442 |
Gain on sale of non-utility property | -51 | -84 | |
Changes in deferred income taxes | 34,125 | 9,800 | 34,133 |
Other changes in noncurrent assets and liabilities | -14,521 | 11,325 | -8,825 |
Changes in operating assets and liabilities | -12,681 | -4,410 | 2,058 |
Net cash provided by operating activities | 128,133 | 124,173 | 131,914 |
Investing activities: | |||
Utility plant expenditures | -132,015 | -122,988 | -127,681 |
Proceeds from sale of non-utility assets | 57 | 85 | |
Purchase of life insurance | -3,207 | -3,281 | -3,294 |
Restricted cash decrease (increase) | 396 | 1,073 | 1,959 |
Net cash used in investing activities | -134,769 | -125,196 | -128,931 |
Financing Activities: | |||
Short-term borrowings | 117,300 | 70,615 | 94,335 |
Repayment of short-term borrowings | -85,000 | -113,275 | -52,000 |
Proceeds from long-term debt, net of issuance cost of $1,857 | 497 | 48 | 124 |
Repayment of long-term debt | -8,705 | -47,248 | -7,037 |
Advances and contributions in aid for construction | 12,329 | 10,563 | 6,966 |
Refunds of advances for construction | -6,641 | -6,922 | -7,397 |
Dividends paid to non-affiliates | -31,063 | -29,619 | -26,387 |
Issuance of common stock | 105,577 | ||
Issuance of common stock, net | 110,688 | ||
Net cash (used in) provided by financing activities | -1,283 | -10,261 | 8,604 |
Change in cash and cash equivalents | -7,919 | -11,284 | 11,587 |
Cash and cash equivalents at beginning of period | 27,506 | 38,790 | 27,203 |
Cash and cash equivalents at end of period | 19,587 | 27,506 | 38,790 |
Consolidating Adjustments | |||
Operating activities: | |||
Net income as reported and available to common stockholders | -56,000 | -46,453 | -48,466 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
Equity earnings of subsidiaries | 56,064 | 46,519 | 48,538 |
Dividends received from affiliates | -31,063 | -29,619 | -26,387 |
Depreciation and amortization | -107 | -112 | -118 |
Gain on sale of non-utility property | -3 | ||
Other changes in noncurrent assets and liabilities | 43 | -49 | 133 |
Changes in operating assets and liabilities | 95 | -84 | |
Net cash provided by operating activities | -31,063 | -29,619 | -26,387 |
Investing activities: | |||
Utility plant expenditures | -3 | ||
Investment in affiliates | 47,650 | 35,000 | |
Proceeds from sale of non-utility assets | 3 | ||
Changes in affiliate advances | 1,133 | 16,268 | 12,844 |
Proceeds from affiliate loans | -938 | -9,023 | -600 |
Reduction of loans to affiliates | -5,675 | ||
Net cash used in investing activities | 47,845 | 42,245 | 17,919 |
Financing Activities: | |||
Investment from affiliates | -47,650 | 35,000 | |
Change in affiliate advances | -1,133 | -16,268 | -12,844 |
Proceeds from affiliates long-term borrowings | 5,675 | ||
Reduction of affiliate long-term borrowings | 938 | 9,023 | 600 |
Dividends paid to affiliates | 31,063 | 29,619 | 26,387 |
Net cash (used in) provided by financing activities | -16,782 | -12,626 | 8,468 |
Parent Company | |||
Operating activities: | |||
Net income as reported and available to common stockholders | 56,738 | 47,254 | 48,828 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
Equity earnings of subsidiaries | -56,064 | -46,519 | -48,538 |
Dividends received from affiliates | 31,063 | 29,619 | 26,387 |
Depreciation and amortization | 214 | 56 | 56 |
Stock-based compensation | 2,195 | 1,832 | 1,442 |
Other changes in noncurrent assets and liabilities | 789 | -76 | 102 |
Changes in operating assets and liabilities | 16 | 544 | -170 |
Net cash provided by operating activities | 34,951 | 32,710 | 28,107 |
Investing activities: | |||
Utility plant expenditures | -712 | -281 | |
Investment in affiliates | -47,650 | -35,000 | |
Changes in affiliate advances | -3,200 | -14,903 | -12,245 |
Proceeds from affiliate loans | 938 | 1,227 | 552 |
Reduction of loans to affiliates | 5,675 | ||
Net cash used in investing activities | -49,912 | -49,388 | -17,649 |
Financing Activities: | |||
Short-term borrowings | 64,900 | 20,615 | 18,335 |
Repayment of short-term borrowings | -20,000 | -68,275 | -1,000 |
Change in affiliate advances | -48 | -14 | 23 |
Reduction of affiliate long-term borrowings | -7,796 | -48 | |
Dividends paid to non-affiliates | -31,063 | -29,619 | -26,387 |
Issuance of common stock | 105,577 | ||
Net cash (used in) provided by financing activities | 13,789 | 20,488 | -9,077 |
Change in cash and cash equivalents | -1,172 | 3,810 | 1,381 |
Cash and cash equivalents at beginning of period | 5,280 | 1,470 | 89 |
Cash and cash equivalents at end of period | 4,108 | 5,280 | 1,470 |
Cal Water | |||
Operating activities: | |||
Net income as reported and available to common stockholders | 57,680 | 49,009 | 48,772 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 58,657 | 56,670 | 54,040 |
Change in value of life insurance contracts | -994 | -1,878 | -2,504 |
Gain on sale of non-utility property | -51 | -81 | |
Changes in deferred income taxes | 34,125 | 9,800 | 34,133 |
Other changes in noncurrent assets and liabilities | -15,596 | 11,899 | -10,367 |
Changes in operating assets and liabilities | -11,803 | 226 | 9,035 |
Net cash provided by operating activities | 122,018 | 125,726 | 133,028 |
Investing activities: | |||
Utility plant expenditures | -125,048 | -111,819 | -111,636 |
Proceeds from sale of non-utility assets | 57 | 82 | |
Changes in affiliate advances | 2,147 | -2,575 | 254 |
Proceeds from affiliate loans | 7,796 | 48 | |
Purchase of life insurance | -3,207 | -3,281 | -3,294 |
Restricted cash decrease (increase) | 396 | 1,073 | 1,959 |
Net cash used in investing activities | -125,655 | -108,806 | -112,587 |
Financing Activities: | |||
Short-term borrowings | 52,400 | 50,000 | 76,000 |
Repayment of short-term borrowings | -65,000 | -45,000 | -51,000 |
Investment from affiliates | 42,000 | -35,000 | |
Change in affiliate advances | 270 | -1,152 | 962 |
Repayment of long-term debt | -6,934 | -46,547 | -6,310 |
Advances and contributions in aid for construction | 11,219 | 10,465 | 6,883 |
Refunds of advances for construction | -6,529 | -6,814 | -7,275 |
Dividends paid to affiliates | -30,650 | -26,691 | -23,567 |
Net cash (used in) provided by financing activities | -3,224 | -30,739 | -4,307 |
Change in cash and cash equivalents | -6,861 | -13,819 | 16,134 |
Cash and cash equivalents at beginning of period | 20,790 | 34,609 | 18,475 |
Cash and cash equivalents at end of period | 13,929 | 20,790 | 34,609 |
All Other Subsidiaries | |||
Operating activities: | |||
Net income as reported and available to common stockholders | -1,680 | -2,556 | -306 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 4,558 | 3,636 | 2,888 |
Other changes in noncurrent assets and liabilities | 243 | -449 | 1,307 |
Changes in operating assets and liabilities | -894 | -5,275 | -6,723 |
Net cash provided by operating activities | 2,227 | -4,644 | -2,834 |
Investing activities: | |||
Utility plant expenditures | -6,967 | -10,457 | -15,761 |
Changes in affiliate advances | -80 | 1,210 | -853 |
Net cash used in investing activities | -7,047 | -9,247 | -16,614 |
Financing Activities: | |||
Investment from affiliates | 5,650 | ||
Change in affiliate advances | 911 | 17,434 | 11,859 |
Proceeds from affiliates long-term borrowings | -5,675 | ||
Reduction of affiliate long-term borrowings | -938 | -1,227 | -552 |
Proceeds from long-term debt, net of issuance cost of $1,857 | 497 | 48 | 124 |
Repayment of long-term debt | -1,771 | -701 | -727 |
Advances and contributions in aid for construction | 1,110 | 98 | 83 |
Refunds of advances for construction | -112 | -108 | -122 |
Dividends paid to affiliates | -413 | -2,928 | -2,820 |
Net cash (used in) provided by financing activities | 4,934 | 12,616 | 13,520 |
Change in cash and cash equivalents | 114 | -1,275 | -5,928 |
Cash and cash equivalents at beginning of period | 1,436 | 2,711 | 8,639 |
Cash and cash equivalents at end of period | $1,550 | $1,436 | $2,711 |