As filed with the Securities and Exchange Commission on April 23, 2009
UNITED STATES SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 20-F
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2008
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-14712
_____________

(Exact name of Registrant as specified in its charter)
Not applicable (Translation of Registrant’s name into English) | 6, place d’Alleray 75505 Paris Cedex 15 France | French Republic (Jurisdiction of incorporation or organization) |
(Address of principal executive offices)
Contact person: Stéphane Pallez, tel +331 44 44 92 44, stephane.pallez@orange-ftgroup.com,
6, place d’Alleray75505 Paris Cedex 15, France
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class:
American Depositary Shares, each representing one Ordinary Share, nominal value €4.00 per share Ordinary Shares, nominal value €4.00 per share* Name of each exchange on which registered: |
New York Stock Exchange
New York Stock Exchange
*
Listed, not for trading or quotation purposes, but only in connection with the registration of the American Depositary Shares pursuant to the requirements of the Securities and Exchange Commission.
Securities registered or to be registered pursuant to Section 12(g) of the Act:
None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
None
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered bythe annual report:
Ordinary Shares, nominal value €4.00 per share: 2,614,991,236 at December 31, 2008
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes  | No  |
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
Yes  | No  |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes  | No  |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer  | Accelerated filer | Non-accelerated filer  |
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP 
International Financial Reporting Standards as issued by the International Accounting Standards Board
Other 
If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant haselected to follow.
Item 17 | Item 18  |
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  | No  |
Presentation of information
The consolidated financial statements contained in this annual report of France Telecom on Form 20-F for the year ended December 31, 2008 (“Form 20-F”) have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) and with IFRS as adopted by the European Union, as of December 31, 2008.
France Telecom publishes its consolidated financial statements in euros. Solely for the convenience of the reader, this Form 20-F contains translations of certain Euro amounts into U.S. dollars. These translations should not be construed as representations that the converted amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rates indicated or at any other rate.
Unless otherwise stated, translations of euros into U.S. dollars have been made at the rate of €0.7675 to $1.00 (or $1.3030 to €1.00), the noon buying rate in New York City for cable transfers in euros as certified for customs purposes by the Federal Reserve Bank of New York (the “Noon Buying Rate”), on April 17, 2009. See Item 3Key Information – 3.A Exchange Rate Information for information regarding the U.S. dollar/euro exchange rate since January 1, 2004.
This Form 20-F contains certain information presented on a “comparable basis”. The basis for the presentation of this financial information is set out in Item 5Operating and Financial Review and Prospects. There can be no guarantee that France Telecom would have achieved results similar to those set forth in the financial information presented on a comparable basis. The unaudited financial information presented on a comparable basis is not intended to be a substitute for, and should be read in conjunction with, the consolidated financial statements included in Item 18, including the Notes thereto.
In this Form 20-F, references to the “EU” are to the European Union, references to the “euro” or “€” are to the euro currency of the EU, references to the “United States” or “U.S.” are to the United States of America and references to “U.S. dollars” or “$” are to United States dollars.
As used herein, the terms “Company”, “France Telecom”, “France Telecom group” and the “Group”, unless the context otherwise requires, refer to France Telecom together with its consolidated subsidiaries, and “France Telecom S.A.” refers to the parent company, a French société anonyme (corporation), without its subsidiaries.
References to “shares” are to France Telecom’s ordinary shares, nominal value €4.00 per share, and references to “ADSs” are to France Telecom’s American Depositary Shares, each representing one share, which are evidenced by American Depositary Receipts (“ADRs”).
References to the “2008 Registration Document” are references to the Registration document of France Telecom for the year ended December 31, 2008, as submitted on Form 6-K on April 14, 2009.
Cautionary statement regarding forward-looking statements
This Form 20-F contains forward-looking statements (within the meaning of Section 27A of the U.S. Securities Act of 1933 or Section 21E of the U.S. Securities Exchange Act of 1934) about France Telecom, including, without limitation, certain statements made in Item 5Operating and Financial Review and Prospects, as well as in Item 4.BBusiness overview. Forward-looking statements can be identified by the use of forward-looking terminology such as “believes”, “expects”, “may”, “is expected to”, “will”, “should”, “seeks”, “anticipates”, “outlook”, “target”, “objective”, or similar expressions or the negative thereof or other variations thereof or comparable terminology, or by the forward-looking nature of discussions of strategy, plans or intentions. Although France Telecom believes these statem ents are based on reasonable assumptions, these forward-looking statements are subject to numerous risks and uncertainties, including matters not yet known to us or not currently considered material by us, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved.
Forward-looking statements speak only as of the date they are made. Other than as required by law, France Telecom does not undertake any obligation to update them in light of new information or future developments.
Important factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others:
•
overall trends in the economy in general and in France Telecom’s markets;
•
the effectiveness of the integrated operator strategy including the success and market acceptance of the Orange brand and other strategic, operating and financial initiatives;
•
France Telecom’s ability to adapt to the ongoing transformation of the telecommunications industry, in particular to technological developments, new customer expectations, and intense competition;
•
legal and regulatory developments and constraints, and the outcome of legal proceedings related to regulation and competition;
•
the success of France Telecom’s domestic and international investments, joint ventures and strategic relationships;
•
the effects of mergers and consolidations within the telecommunications industry;
•
risks related to information and communication technology systems generally;
•
exchange rate fluctuations;
•
interest rate fluctuations and the conditions of capital markets in general;
•
changes in general economic and business conditions in the markets served by France Telecom and its affiliates;
•
other risks and uncertainties discussed in Item 3Key Information – 3.DRisk factors of this document.
Table of contents
ITEM 1 Identity of directors, senior management and advisers
2
ITEM 2 Offer statistics and expected timetable
2
ITEM 3 Key information
2
3.A Selected financial data
2
3.B Capitalization and indebtedness
3
3.C Reasons for the offer and use of proceeds
3
3.D Risk factors
3
ITEM 4 Information on France Telecom
4
4.A History and development of the Company
4
4.B Business overview
4
4.C Organizational structure
4
4.D Property, plant and equipment
4
ITEM 4A Unresolved staff comments
4
ITEM 5 Operating and financial review and prospects
4
5.A Operating results
5
5.B Liquidity and capital resources
32
5.C Research and development, patents and licenses, etc.
39
5.D Trend information
39
5.E Off-balance sheet arrangements
39
5.F Tabular disclosure of contractual obligations
39
5.G Financial measures not defined by IFRS
39
ITEM 6 Directors, senior management and employees
41
6.A Directors and senior management
41
6.B Compensation
41
6.C Board practices
41
6.D Employees
41
6.E Share ownership
42
ITEM 7 Major shareholders and related party transactions
42
7.A Major shareholders
42
7.B Related party transactions
42
ITEM 8 Financial information
42
8.A Consolidated statements and other financial information
42
8.B Significant changes
42
ITEM 9 The offer and listing
43
ITEM 10 Additional information
44
10.A Share capital
44
10.B Memorandum of association and bylaws
44
10.C Material contracts
44
10.D Exchange controls
44
10.E Taxation
44
10.F Dividends and paying agents
47
10.G Statement by experts
47
10.H Documents on display
47
10.I Subsidiary information
47
ITEM 11 Quantitative and qualitative disclosures about market risk
47
ITEM 12 Description of securities other than equity securities
47
PART II
48
ITEM 13 Defaults, dividend arrearages and delinquencies
48
ITEM 14 Material modifications to the rights of security holders and use of proceeds
48
ITEM 15 Controls and procedures
48
15.A Disclosure controls and procedures
48
15.B Management’s annual report on internal control over financial reporting
48
15.C Report of independent registered public accounting firms
48
ITEM 16 [reserved]
49
ITEM 16.A Audit committee financial expert
49
ITEM 16.B Code of ethics
49
ITEM 16.C Principal accountant fees and services
49
ITEM 16.D Exemptions from listing standards for audit committees
50
ITEM 16.E Purchase of equity securities by the issuer and affiliated purchasers
50
ITEM 16.F Change in Registrant’s Certifying Accountant
50
ITEM 16.G Corporate governance
51
PART III
52
ITEM 17 Financial statements
52
ITEM 18 Financial statements
52
ITEM 19 List of exhibits
52
Signature
53
Consolidated financial statements
F-1
Back to contents
PART I
ITEM 1 Identity of directors, senior management and advisers
Not applicable.
ITEM 2 Offer statistics and expected timetable
Not applicable.
ITEM 3 Key information
3.A SELECTED FINANCIAL DATA
The following table sets forth selected consolidated financial and other operating data of France Telecom. The selected financial data set forth below should be read in conjunction with the consolidated financial statements and Item 5Operating and Financial Review and Prospects appearing elsewhere in this Form 20-F. France Telecom’s consolidated financial statements were prepared in accordance with IFRS as published by the IASB for the years ended December 31, 2004, 2005, 2006, 2007 and 2008.
The selected financial information presented below relating to the years ended December 31, 2004, 2005, 2006, 2007 and 2008, is extracted or derived from the consolidated financial statements audited by Ernst & Young Audit and Deloitte & Associés.
CONSOLIDATED STATEMENT OF INCOME
(millions of euros, except share data) | 2008 | 2008 | 2007 | 2006 | 2005 | 2004 |
| $(2) | | | | | |
Revenues | 69,695 | 53,488 | 52,959 | 51,702 | 48,082 | 45,285 |
Operating income/(loss) | 13,384 | 10,272 | 10,799 | 6,988 | 10,498 | 8,770 |
Finance costs, net | (3,892) | (2,987) | (2,650) | (3,251) | (3,367) | (3,645) |
Consolidated net income after tax of continuing operations | 5,853 | 4,492 | 6,819 | 1,557 | 5,712 | 2,796 |
Consolidated net income after tax of discontinued operations | - | - | - | 3,211 | 648 | 414 |
Consolidated net income after tax attributable to equity holders of France Telecom S.A. | 5,302 | 4,069 | 6,300 | 4,139 | 5,709 | 3,017 |
Net earnings per share - basic | 2.03 | 1.56 | 2.42 | 1.59 | 2.28 | 1.23(1) |
Net earnings per share - diluted | 2.01 | 1.54 | 2.36 | 1.57 | 2.20 | 1.22(1) |
CONSOLIDATED BALANCE SHEET
(millions of euros) | 2008 | 2008 | 2007 | 2006 | 2005 | 2004 |
| $(2) | | | | | |
Intangible assets, net(3) | 58,976 | 45,262 | 48,047 | 50,230 | 52,591 | 43,221 |
Property, plant and equipment, net | 34,574 | 26,534 | 27,849 | 28,222 | 28,570 | 26,502 |
Total assets | 124,169 | 95,295 | 101,183 | 103,171 | 109,350 | 98,963 |
Net financial debt | 46,724 | 35,859 | 37,980 | 42,017 | 47,846 | 49,822 |
Equity attributable to equity holders of France Telecom S.A. | 35,963 | 27,600 | 30,053 | 26,794 | 24,860 | 14,451 |
CONSOLIDATED STATEMENT OF CASH FLOWS
(millions of euros) | 2008 | 2008 | 2007 | 2006 | 2005 | 2004 |
| $(2) | | | | | |
Net cash provided by operating activities | 19,544 | 14,999 | 14,644 | 13,863 | 13,374 | 12,697 |
Net cash used in investing activities | (10,470) | (8,035) | (6,881) | (4,691) | (11,677) | (5,591) |
Purchases of property, plant and equipment and intangible assets | (9,303) | (7,140) | (7,064) | (7,039) | (6,142) | (5,141) |
Net cash used in financing activities | (7,892) | (6,057) | (7,654) | (9,271) | (860) | (7,346) |
Cash and cash equivalents at end of year | 6,254 | 4,800 | 4,025 | 3,970 | 4,097 | 3,153 |
RATIO
(euros) | 2008 | 2008 | 2007 | 2006 | 2005 | 2004 |
| $(2) | | | | | |
Dividend per share for the year | 1.82 | 1.40(4) | 1.30 | 1.20 | 1.00 | 0.48 |
(1)
Earnings per share calculated on a comparable basis.
(2)
In millions. The U.S. dollar amounts presented in the table above have been translated solely for the convenience of the reader using the Noon Buying Rate on April17, 2009 of €0.7675 to $1.00.
(3)
Includes goodwill and the other intangible assets.
(4)
Subject to approval by the ordinary shareholders' meeting.
2008 form 20-F /FRANCE TELECOM –2
Back to contents
OPERATIONAL DATA
| 2008 | 2007 | 2006 | 2005 | 2004 |
Number of fixed telephone lines (in millions) | 46.7 | 47.4 | 48.7 | 49.2 | 49.6 |
Number of wireless customers (in millions) | 121.8 | (*)110 | 97.6 | 84.3 | 62.7 |
Number of broadband (mainly ADSL) customers (in millions) | 12.7 | 11.7 | 9.8 | 7.6 | 5.1 |
Number of employees (workforce end of period, in thousands) | 186,049 | 187,331 | 191,036 | 203,008 | 206,485 |
* * Due to a revision of the number of customers in Ivory Coast based on the definition used by the local regulator (ATCI), the number of wireless customers of controlled entities has been revised to 110 million against 109.7 million as previously disclosed. |
Exchange rate information
Fluctuations in the exchange rate between the euro and the U.S. dollar will affect the U.S. dollar equivalent of the euro-denominated prices of the shares and, as a result, will affect the market price of the ADSs in the United States. In addition, exchange rate fluctuations will affect the U.S. dollar equivalent of any cash dividends received by holders of ADSs.
The following table sets forth, for the periods and dates indicated, certain information concerning the Noon Buying Rate in New York City for cable transfers for foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York expressed in U.S. dollars per €1.00. Such rates are provided solely for the convenience of the reader and are not necessarily the rates used by France Telecom in the preparation of the Consolidated Financial Statements included elsewhere in this Form 20-F. No representation is made that the euro could have been, or could be, converted into U.S. dollars at the rates indicated below or at any other rate. See Item 3.DRisk factors: “France Telecom’s earnings and cash position are exposed to exchange rate fluctuation”.
U.S. dollars per €1.00 | Period end rate | Average rate(1) | High | Low |
YEARLY AMOUNTS | | | | |
2004 | $1.3538 | $1.2478 | $1.3625 | $1.1801 |
2005 | $1.1842 | $1.2400 | $1.3476 | $1.1667 |
2006 | $1.3197 | $1.2661 | $1.3327 | $1.1860 |
2007 | $1.4603 | $1.3797 | $1.4862 | $1.2904 |
2008 | $1.3919 | $1.4726 | $1.6010 | $1.2446 |
MONTHLY AMOUNTS | | | | |
October 2008 | $1.2682 | $1.3267 | $1.4058 | $1.2446 |
November 2008 | $1.2694 | $1.2744 | $1.3039 | $1.2525 |
December 2008 | $1.3919 | $1.3511 | $1.4358 | $1.2634 |
January 2009 | $1.2804 | $1.3244 | $1.3946 | $1.2804 |
February 2009 | $1.2662 | $1.2797 | $1.3064 | $1.2547 |
March 2009 | $1.3261 | $1.3050 | $1.3730 | $1.2549 |
April 2009 (through April 17, 2009) | $1.3030 | $1.3261 | $1.3458 | $1.3030 |
| | | | |
(1) The average of the Noon Buying Rates on the last day of each month during the relevant period. |
For information regarding the effects of currency fluctuations on France Telecom’s results, see Item 5Operating and Financial Review and Prospects.
3.B CAPITALIZATION AND INDEBTEDNESS
Not applicable.
3.C REASONS FOR THE OFFER AND USE OF PROCEEDS
Not applicable.
3.D RISK FACTORS
The information set forth under section4 Risk factors on pages 11et seq. of the 2008 Registration Document is incorporated herein by reference.
The price of France Telecom’s ADSs and the U.S. dollar value of any dividends will be affected by fluctuations in the U.S. dollar/euro exchange rate.
The ADSs are quoted in U.S. dollars. Fluctuations in the exchange rate between the euro and the U.S. dollar are likely to affect the market price of the ADSs. For example, because France Telecom’s financial statements are reported in euro, a decline in the value of the euro against the U.S. dollar would reduce France Telecom’s earnings as reported in U.S. dollars. This could adversely affect the price at which the ADSs trade on the U.S. securities markets. Any dividend that France Telecom might pay in the future would be denominated in euro. A decline in the value of the euro against the U.S. dollar would reduce the U.S. dollar equivalent of any such dividend.
Holders of ADSs may face disadvantages compared to holders of France Telecom’s shares when attempting to exercise certain rights as a shareholder.
Holders of ADSs may face more difficulties in exercising their rights as shareholders than they would if they held shares directly. For example, to exercise their voting rights, holders of ADSs must instruct the depositary how to vote their shares. Because of this extra procedural step involving the depositary, the process for exercising voting rights will take longer for holders of ADSs than for holders of shares. ADSs for which the depositary does not receive timely voting instructions will not be voted at any meeting.
Preemptive rights may be unavailable to holders of France Telecom’s ADSs.
Holders of France Telecom’s ADSs or U.S. resident shareholders may be unable to exercise preemptive rights granted to France Telecom’s shareholders, in which case holders of France Telecom’s ADSs could be substantially diluted. Under French law, whenever France Telecom issues new shares for payment in cash or in kind, France Telecom is usually required to grant preemptive rights to its shareholders. However, holders of France Telecom’s ADSs or U.S. resident shareholders may not be able to exercise these preemptive rights to acquire shares unless both the rights and the shares are registered under the Securities Act of 1933 or an exemption from registration is available.
2008 form 20-F /FRANCE TELECOM –3
Back to contents
If the depositary is unable to sell rights that are not exercised or not distributed or if the sale is not lawful or reasonably practicable, it will allow the rights to lapse, in which case no value will be given for these rights.
ITEM 4 Information on France Telecom
4.A HISTORY AND DEVELOPMENT OF THE COMPANY
See Item 18Financial Statements – Note 3 to the consolidated financial statements.
The information set forth under section 5.1History and development of the Company on pages 23et seq. of the 2008 Registration Document is incorporated herein by reference.
4.B BUSINESS OVERVIEW
The information set forth under:
•
Section 6Overview of the Group’s business on pages 25et seq.,
•
TheTechnical glossary appendix on pages 452 et seq.
of the 2008 Registration Document is incorporated herein by reference.
Seasonality
In general, France Telecom’s business operations are not affected by any major seasonal variations. However, the telephone traffic generated from fixed line telephony over the summer months in the third quarter (ended September 30) is generally lower than in the other quarters.
Furthermore, in the Personal Communication Services markets, the number of new mobile customers for telecommunications services is generally higher in the second half of the calendar year than in the first half, primarily because of the increase in sales during the Christmas season. Consequently, revenues generated from the sale of equipment and packages, as well as the costs incurred in ordering equipment for customers and sales commissions, are higher in the second half of the calendar year than in the first half.
4.C ORGANIZATIONAL STRUCTURE
The information set forth under section 7Organization structure on page 123 of the 2008 Registration Document is incorporated herein by reference.
4.D PROPERTY, PLANT AND EQUIPMENT
The information set forth under:
•
Section 8Property, plant and equipmenton pages 125et seq.,
•
Section 6.5.2Environmental Information, on pages 97et seq.
of the 2008 Registration Document is incorporated herein by reference.
ITEM 4A Unresolved staff comments
None.
ITEM 5 Operating and financial review and prospects
There are no differences between IFRS as adopted in the European Union and IFRS as issued by the IASB, as applied by France Telecom.
References in this Item to the notes to the consolidated financial statements are references to the consolidated financial statements presented in Item 18 of this document.
References in this Item to:
•
Section 9.1.1.4Main events that took place in 2008,
•
Section 9.1.5.1Transition from data on a historical basis to data on a comparable basis,
•
TheFinancial glossary appendix,
are references to the information set forth under the same headings on pages 139, 179 and 458, respectively, of the 2008 Registration Document. Such information is incorporated herein by reference.
2008 form 20-F /FRANCE TELECOM –4
Back to contents
5.A OPERATING RESULTS
This section sets forth:
•
an overview of the operating results of the Group including (i) a presentation of the financial data and the work force for 2008, 2007 and 2006 set forth below under section 5.A.1, and (ii) a summary of the results for 2008, the impact of regulatory changes and the main events that took place in 2008 incorporated by reference to sections 9.1.1.2, 9.1.1.3 and 9.1.1.4, respectively, on pages 139et seq. of the 2008 Registration Document;
•
a presentation of critical accounting policies set forth below in section 5.A.2;
•
a comparative analysis of the Group income statement and capital expenditures and a comparative analysis by business segment for 2008 and 2007 incorporated by reference to sections 9.1.2 and 9.1.3, respectively, on pages 142et seq. of the 2008 Registration Document;
•
a comparative analysis of the Group income statement and capital expenditures for 2007 and 2006 set forth below in section 5.A.3; and
•
a comparative analysis by business segment for 2007 and 2006 set forth below in section 5.A.4.
5.A.1
Financial data and workforce
•
Operating data
| Year ended December 31 |
(in millions of euros) | 2008 | 2007 | 2007 | 2006 | Change (%) | Change (%) |
| | comparable basis (1) | historical basis | historical basis | comparable basis (1) | historical basis |
Revenues | 53,488 | 51,970 | 52,959 | 51,702 | 2.9% | 1.0% |
GOM(2) | 19,399 | 18,866 | 19,116 | 18,539 | 2.8% | 1.5% |
GOM/Revenues | 36.3% | 36.3% | 36.1% | 35.9% | | |
Operating income | 10,272 | - | 10,799 | 6,988 | - | (4.9)% |
Operating income/Revenues | 19.2% | - | 20.4% | 13.5% | | |
CAPEX(2) | 6,867 | 7,012 | 6,979 | 6,732 | (2.1)% | (1.6)% |
CAPEX/Revenues | 12.8% | 13.5% | 13.2% | 13.0% | | |
Telecommunication licenses | 273 | 81 | 85 | 283 | ns | ns |
Average number of employees(1) (3) | 182,793 | 189,633 | 183,799 | 189,028 | (3.6)% | (0.5)% |
(1) Unaudited data. See Section 9.1.5.1Transition from data on a historical basis to data on a comparable basis. (2) See Item 5GFinancial measures not defined by IFRS and theFinancial glossary appendix. (3) See theFinancial glossary appendix. |
•
Net income
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 | 2006 |
| | historical basis | historical basis |
Operating income | 10,272 | 10,799 | 6,988 |
Finance costs, net | (2,987) | (2,650) | (3,251) |
Income tax | (2,793) | (1,330) | (2,180) |
Consolidated net income after tax of continuing operations | 4,492 | 6,819 | 1,557 |
Consolidated net income after tax of discontinued operations | - | - | 3,211 |
Consolidated net income after tax | 4,492 | 6,819 | 4,768 |
Net income attributable to equity holders of France Telecom S.A. | 4,069 | 6,300 | 4,139 |
Minority interests | 423 | 519 | 629 |
•
Net financial debt and organic cash flow
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 | 2006 |
| | historical basis | historical basis |
Organic cash flow(1) | 8,016 | 7,818 | 6,906 (3) |
Net financial debt(2) | 35,859 | 37,980 | 42,017 |
Ratio of Net financial debt/GOM | 1.85 | 1.99 | 2.27 |
(1) See Item 5GFinancial measures not defined by IFRS and theFinancial glossary appendix. (2) See theFinancial glossary appendix. (3) Excluding PagesJaunes Groupe, operation disposed of on October 11, 2006 (see Note 3 to the consolidated financial statements). With PagesJaunes Groupe, organic cash flow amounted to 7.157 billion euros in 2006. |
For further information on the risks related to the France Telecom group's financial debt, see Item 3DRisk factors.
2008 form 20-F /FRANCE TELECOM –5
Back to contents
5.A.2
Critical accounting policies
In accordance with the applicable rules in the European Union (“EU”) which require companies that are incorporated in a Member State and that have securities listed on an EU regulated market to use IFRS beginning with their 2005 financial year, France Telecom prepares its consolidated financial statements in accordance with IFRS as published by IASB, and bases its discussion and analysis of its financial condition and results of operations on such financial statements.
Although IFRS as issued by IASB constitute a comprehensive basis of accounting, users should take into consideration when analyzing financial statements under IFRS of preparers that the reported performance and comparability among companies reporting under IFRS can be impacted by the following elements:
•
alternatives available under IFRS 1 when transitioning from previous local GAAPs to IFRS, such as electing not to restate business combinations prior to the transition date, recognition in equity of actuarial gains and losses on employee benefits measured at the transition date, transfer to retained earnings of all cumulative translation differences for all foreign operations at the transition date;
•
alternatives proposed by various IFRS standards, such as recognition of actuarial gains and losses on employee benefits according to the corridor method, expensing borrowing costs, proportionate consolidation of jointly controlled entities;
•
IFRS does not have a specific standard or interpretation for common control transactions, for acquisitions of (or commitments to) minority interests not resulting in a change in control, or for other similar transactions. In such circumstances, France Telecom – like other preparers – has to define its accounting policy in accordance with paragraphs 10 to 12 of IAS 8. As the IASB and IFRIC adopt or clarify the accounting standards and interpretations over time, France Telecom may modify its previously adopted accounting method (e.g. upon application of IAS 27R);
•
IFRS does not provide for specific accounting rules as to the form and content of the income statement while they do include a standard on financial statements presentation.
Therefore, and as further described in Notes 1 and 2 to its consolidated financial statements, France Telecom’s reported financial condition and results of operations are sensitive to the selection and application of the accounting policies by France Telecom and the judgment and other uncertainties affecting application of those policies.
In addition, France Telecom’s reported financial condition and results of operations are sensitive to estimates together with the related judgment, assumptions and uncertainties that underlie the preparation of its consolidated financial statements. The estimates may be revised if the underlying circumstances evolve or in the light of new information or experience. Consequently, estimates made at December 31, 2008 may subsequently be changed. These factors should be taken into account when reviewing France Telecom’s consolidated financial statements, in particular the topics discussed below:
Measurement of property, plant and equipment and intangible assets other than goodwill
As of December 31, 2008 and 2007, total property, plant and equipment amounted to 26.5 and 27.8 billion euros, respectively, and total intangible assets (mainly telecommunication licenses, trademarks, customer relationships and rights of use) amounted to 14.5 (5.2 billion euros of which was recognized in business combinations) and 16.7 billion euros, respectively.
Property, plant and equipment and intangible assets other than goodwill are recorded at their acquisition or production cost. When such assets are acquired in a business combination, purchase accounting requires judgment in determining the estimated fair value of the assets at the date of the acquisition. As direct observable fair values are not always readily available, indirect valuation methods are often used with their inherent limitations. Examples of indirect methods France Telecom commonly uses for certain acquired intangibles include the Greenfield method for licenses, the relief of royalty method for trademarks, or the excess earnings approach for customers relationships. A change in any of the assumptions used in any of the indirect valuation methods could change the amount to be allocated to the acquired intangibles.
Similarly, judgment is required in determining the useful lives of the assets both at and subsequent to the acquisition date. Such judgment considers obsolescence, physical damage, significant changes to the manner in which an asset is used, worse than expected economic performance, a drop in revenues or other external indicators.
Considering the type of assets and the nature of the activities, most of the France Telecom’s assets do not generate independent cash flows from those attached to the Cash-Generating Unit (CGU). Hence, the assessment of the need for an impairment test is mostly determined at the CGU level (see hereunder).
Purchase price allocation and allocation of goodwill
As of December 31, 2008 and 2007, the net book value of goodwill amounted to 30.8 and 31.4 billion euros, respectively.
The amount of goodwill determined in a business combination is dependent on the allocation of the purchase price over the Group’s corresponding equity in the fair value of the underlying assets acquired and the liabilities assumed, a process that requires a significant level of estimate and judgment.
Goodwill is not amortized but is reviewed for impairment at least annually at the level of the CGU or group of CGUs (see hereunder).
Goodwill is to be allocated to each of the acquirer’s CGUs or groups of CGUs that is expected to benefit from the synergies of the business combination. Such allocation represents the lowest level at which the goodwill is monitored for internal management purposes and is not larger than a segment based on either business or geographical reporting segment.
Changes in the way management monitors goodwill or in the segment reporting structure may require a reallocation and trigger the need for an impairment test.
Impairment testing of the recoverable amount of a CGU or group of CGUs
Impairment of goodwill and non-current assets were recorded for 0.3 billion euros in 2008 and 0.1 billion euros in 2007.
The determination of impairment involves the use of estimates which include but are not limited to the cause, the timing and the amount of the impairment. As such, the determination of the recoverable amount represents an area where significant assumptions and judgment are required.
The recoverable amount is the higher of the fair value less costs to sell and the value in use:
•
fair value less costs to sell is the best estimate of the amount obtainable from the sale of a CGU in an arm’s length transaction between knowledgeable, willing parties, less the costs of disposal. Because the fair value of France Telecom’s CGUs is rarely directly observable, it is determined on the basis of available market information, such as revenue and EBITDA multiples for comparable companies, or transactions or discounted cash flows including market participant assumptions on WACC or long-term growth rates ;
•
value in use is determined by France Telecom based on the discounted cash flows derived from the applicable business plan.
When cash flow projections are used, they are based on economic and regulatory assumptions, license renewal assumptions and forecasted trading conditions, including:
•
the influence of competitors;
•
the evolution and utilization of new technologies;
•
the level of appeal of these new technologies and related services to customers; and
•
the long-term growth rate and discount rate.
2008 form 20-F /FRANCE TELECOM –6
Back to contents
The values assigned to each of these parameters reflect past experience and anticipated changes over the period of the business plans. In the economic environment implied by the current financial crisis:
•
the business plans have been drafted in the last quarter of 2008 to consider/take into account the latest trends, particularly regarding the first year of the plans;
•
the discount rate used to determine the value in use may include a specific risk premium to account for contingencies in the execution of the plan;
•
the perpetual growth rates used have been maintained since, in the Group’s assessment, the current economic crisis is unlikely to modify long-term trends in its industry.
Changes in the economic and financial environment, legal and regulatory decisions, or changes in competitors’ behavior in response to this economic environment will affect the estimate of recoverable amounts. They may also be affected by unforeseen changes in the political, economic and legal systems of certain countries.
The methodology used and the related estimates have a material impact on the recoverable value and ultimately the amount of any asset impairment. If the assumptions do not materialize as expected, this may result in decreased revenue, EBITDA or cash flows and materially change the potential impairment.
A sensitivity analysis of the recoverable amount in relation to the perpetual growth rate or discount rate and to the cash flows is provided in Note 6 to the consolidated financial statements.
Because of the changes in segment reporting required by IFRS 8, IAS 36 has been amended to state that goodwill must be allocated to CGUs which are not larger than an operating segment. This amendment is retrospective, which requires France Telecom to identify the operating segments following the internal reporting used until December 31, 2008 in accordance with the IFRS 8 principles. Upon adoption of IFRS 8 in 2009, the amendment to IAS 36 is expected to retrospectively affect the impairment loss previously accounted for and an additional impairment loss for goodwill relating to fixed-line and broadband businesses of TP and Jordan Telecom, approximately in the amount of 0.5 billion euros, to be recorded as of January 1, 2007 (portion attributable to equity holders of France Telecom S.A.).
Income taxes
As of December 31, 2008 and 2007, France Telecom recorded deferred tax assets under IFRS amounting to approximately 3.8 and 5.7 billion euros, respectively, net of deferred tax liabilities. These balances consist primarily of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for tax purposes, and tax loss carryforwards mainly related to France Telecom S.A., the parent company.
Significant judgment on the part of management is required in determining current and deferred income taxes, as a result of the inherent necessity of interpreting tax laws and assessing the availability of future taxable income that can be offset against tax loss carryforwards within the appropriate timeframe, as estimated by management.
The realization of deferred tax assets is reviewed by France Telecom’s management using each entity’s tax forecast based on budgets and strategic plans.
Net recognition (derecognition) linked to the reassessment of the recoverability of deferred tax assets in 2008 and 2007 amounted to 0.0 and 1.2 billion euros, respectively.
Revenue recognition
France Telecom receives certain installation and activation revenue from new customers. These revenues are recognized on a straight-line basis over the expected service period. The estimation of the expected service period is based on historical customer turnover. In the event of a change in estimate, material differences may result in the amount and timing of revenues recognized for a given period. For example, a reduction in the expected service period may result in accelerated revenue recognition.
France Telecom’s policy for revenue recognition, in instances where multiple deliverables are sold contemporaneously to the same counterparty, is in accordance with IFRS 18.13. Specifically, if the Group enters into sales contracts for the sale of multiple products or services, then the Group evaluates all deliverables in the arrangement to determine whether they represent separate units of accounting, each with its own separate earnings process, and their relative fair value. Such determination requires judgment and is based on an analysis of the facts and circumstances surrounding the transactions.
Reporting revenue on a gross versus net basis (acting principal vs. agent) is also a matter of judgment that depends on a relevant set of facts and circumstances. This analysis is performed using the following criteria:
•
who is the primary obligor of the arrangement;
•
who bears inventory risk;
•
who has a reasonable latitude in establishing price with the customer for the service;
•
who has discretion in supplier selection;
•
who is involved in the determination of service specifications; and who bears the credit risk.
France Telecom’s policy for revenue recognition is further explained in Note 2.6 to the consolidated financial statements.
Employee benefits and share-based payment
Pension benefits obligations and expenses for defined benefit pension plans are based on certain assumptions used by France Telecom in calculating such amounts. Those assumptions include, among others, the discount rate, the expected rate of return on plan assets and the annual rate of increase in future compensation levels.
Actual results that differ from France Telecom’s assumptions are accumulated and amortized over future periods and therefore could affect its recognized expense and recorded obligations in such future periods. Its assumptions are based on actual historical experience and external data regarding compensation and discount trend rates. While France Telecom believes that its assumptions are appropriate, significant differences in its actual experience or significant changes in its assumptions may affect its pension obligations and its future expenses.
France Telecom has various share based compensation plans for employees that may be affected, as to the expense recorded in the income statement, by changes in valuation assumptions. For example, the fair value of stock options is estimated by using the binomial model on the date of grant based on certain assumptions, including, among others expected volatility, the expected option term and the expected dividend payout rate. The assumption as to volatility has been determined by reference to the implied volatility of options available on France Telecom shares in the open market, and also in light of historical patterns of volatility. The expected option term is estimated by observing general option holder behavior as well as the actual historical terms of France Telecom’s option programs.
Litigation and claims
At December 31, 2008 and 2007, provisions totaling 0.5 billion euros (for both years), are recorded to cover litigation and claims. The risk associated with the August 2, 2004 decision of the European Commission concerning alleged State aid in favor of France Telecom (and for which France Telecom has placed 1.0 billion euros in escrow), is classified as a contingent liability and, therefore, no provision has been recorded in the Group’s consolidated financial statements.
France Telecom exercises significant judgment in measuring and recognizing provisions or determining exposure to contingent liabilities that are related to pending litigation or other outstanding claims. These judgments and estimates are subject to change as new information becomes available.
2008 form 20-F /FRANCE TELECOM –7
Back to contents
Fair value of financial instruments
Fair value corresponds to the quoted price for listed financial assets and liabilities.
Where no active market exists, the Group establishes fair value by using a valuation technique determined to be the most appropriate in the circumstances, for example:
•
available-for-sale assets: comparable transactions, multiples for comparable transactions, discounted present value of future cash flows;
•
loans and receivables, financial assets at fair value through profit and loss: net book value is deemed to be approximately equivalent to fair value because of their relatively short holding period;
•
accounts payable: book value is deemed to be approximately equivalent to fair value because of their relatively short holding period;
•
financial liabilities at fair value through profit and loss: put options relating to minority interests are deemed to be granted at fair market value, and are assessed according to the parameters of the contractual arrangements;
•
derivatives: either option pricing models or discounted present value of future cash flows. Because internal valuation techniques are a matter of judgment, their result is benchmarked by the Group with external valuations provided by banks.
5.A.3
Analysis of the Group’s Income Statement and Capital Expenditures for 2007 and 2006
This section presents a comparison of 2006 and 2007 for the France Telecom group and is divided into four main parts:
i.
a presentation of revenues through GOM;
ii.
the transition from GOM to operating income;
iii.
a presentation of operating income through net income; and
iv.
a discussion of capital expenditures.
“GOM” and “CAPEX” are non-GAAP financial measures. For information on the calculation of the GOM and the CAPEX and the reasons for which France Telecom uses these measures, see Item 5.GFinancial measures not defined by IFRSandFinancial glossaryappendix.
5.A.3.1 From Group Revenues to Gross Operating Margin
The operating expenses included in the GOM, referred to hereinafter as “OPEX” (see Financial glossary appendix) include i) operating expenses excluding labor expenses (wages and employee benefit expenses), referred to hereinafter as “OPEX excluding labor expenses (wages and employee benefit expenses)”, including external purchases and other operating incomes and expenses, and ii) labor expenses (wages and employee benefit expenses).
For the years ended December 31, 2006 and 2007, the following table sets out the transition from revenues to GOM, detailing by type the operating expenses included in the GOM of the France Telecom group.
| Years ended December 31 | | |
(in millions of euros) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Revenues | 52,959 | 51,541 | 51,702 | 2.8% | 2.4% |
OPEX (2) | (33,843) | (33,055) | (33,163) | 2.4% | 2.0% |
In% of revenues | 63.9% | 64.1% | 64.1% | | |
OPEX excluding labor expenses(wages and employee benefit expenses) (2) | (25,076) | (24,388) | (24,571) | 2.8% | 2.1% |
In% of revenues | 47.4% | 47.3% | 47.5% | | |
- External purchases (2) | (23,156) | (22,681) | (22,809) | 2.1% | 1.5% |
- Other operating incomes and expenses | (1,920) | (1,707) | (1,762) | 12.5% | 8.9% |
Labor expenses(wages and employee benefit expenses) (2) | (8,767) | (8,667) | (8,592) | 1.2% | 2.0% |
In% of revenues | 16.6% | 16.8% | 16.6% | | |
GOM | 19,116 | 18,486 | 18,539 | 3.4% | 3.1% |
In% of revenues | 36.1% | 35.9% | 35.9% | | |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) SeeFinancial glossaryappendix. |
2008 form 20-F /FRANCE TELECOM –8
Back to contents
5.A.3.1.1 Revenues
For the years ended December 31, 2006 and 2007, the table below shows the revenues of the France Telecom group by business segment.
(in millions of euros) | Years ended December 31 | | |
REVENUES | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Personal Communication Services (PCS) | 29,119 | 27,538 | 27,745 | 5.7% | 5.0% |
PCS France | 9,998 | 9,885 | 9,882 | 1.1% | 1.2% |
PCS United Kingdom | 6,217 | 5,863 | 5,874 | 6.0% | 5.8% |
PCS Spain | 3,404 | 3,315 | 3,353 | 2.7% | 1.5% |
PCS Poland | 2,133 | 1,992 | 1,934 | 7.1% | 10.3% |
PCS Rest of the world | 7,550 | 6,701 | 6,920 | 12.7% | 9.1% |
Eliminations | (183) | (218) | (218) | - | - |
Home Communication Services (HCS) | 22,671 | 22,725 | 22,487 | (0.2)% | 0.8% |
HCS France | 17,957 | 17,709 | 17,657 | 1.4% | 1.7% |
HCS Poland | 2,886 | 3,139 | 3,048 | (8.1)% | (5.3)% |
HCS Rest of the world | 2,100 | 2,100 | 2,005 | - | 4.7% |
Eliminations | (272) | (223) | (223) | - | - |
Enterprise Communication Services (ECS) | 7,721 | 7,689 | 7,652 | 0.4% | 0.9% |
Eliminations | (6,552) | (6,411) | (6,182) | - | - |
GROUP TOTAL | 52,959 | 51,541 | 51,702 | 2.8% | 2.4% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
Change in revenues
France Telecom group recorded 52.959 billion euros in revenues in 2007, up 2.4% on a historical basis and 2.8% on a comparable basis in relation to 2006.
On a historical basis, the increase of 2.4% in the Group’s revenues, which is an increase of 1.257 billion euros between 2006 and 2007, included the negative impact of the foreign exchange rate fluctuations, i.e. 182 million euros between the two years, partially offset by the favorable impact of the changes in the scope of consolidation and other changes, amounting to 21 million euros between 2006 and 2007. Changes in the scope of consolidation and other changes were for the most part offset, with primarily, on one hand, i) the impact of the full consolidation of Jordan Telecommunications Company (JTC) as well as its subsidiaries on July 5, 2006 for 115 million euros, ii) the impact of the acquisition of the Groupe Silicomp on January 4, 2007 for 106 million euros, and iii) the impact of the acquisition of T-Online Telecommunications Spain (now FT España ISP), operating under the Ya.com brand, on July 31, 2007 for 71 million euros, and on the other hand, iv) the impact of selling Orange’s mobile and Internet operations in the Netherlands on October 1, 2007 for 172 million euros, and v) the impact of selling France Telecom Mobile Satellite Communications (FTMSC) on October 31, 2006 for 120 million euros.
On a comparable basis, France Telecom group’s revenues increased 2.8% between 2006 and 2007, which represents an increase of 1.418 billion euros driven by growth in mobile operations and ADSL broadband services.
PCS revenues (mobile services) were up 5.7% in 2007 compared to 2006, amounting to 29.119 billion euros. This increase reflected the growth achieved on mobile telephony activities, supported by dynamic growth in the customer base. Between the two years, PCS revenues posted increased across all sub-segments, with substantial growth in the Rest of the world (up 12.7%), in Poland (up 7.1%) and in the United Kingdom (up 6.0%).
HCS revenues (fixed-line and Internet services) amounted to 22.671 billion euros in 2007, down slightly by 0.2% compared to 2006. The strong growth achieved on ADSL broadband services, particularly in France, has to a great extent offset the downturn in traditional telephone services (traditional telephone subscriptions and communications) in France and Poland.
ECS revenues (business services) amounted to 7.721 billion euros in 2007, up 0.4% compared to 2006. Business network legacy had experienced a drop in revenues, linked to the migration of companies over to more recent technologies, the reduction in the volume of telephone communications and the drop in prices. Between 2006 and 2007, this drop was offset by the increase in revenues from extended business services, advanced business network services and other business services.
On a comparable basis, the increase in France Telecom group’s revenues between 2006 and 2007 was primarily the result of the increase in revenues from growing markets (seeFinancial glossaryappendix), up 15.3%. Revenues from mature markets (seeFinancial glossaryappendix) were up 1.0% between the two years.
Changes in the number of customers
On a historical basis, the number of France Telecom group customers through its controlled companies totaled 170.1 million customers at December 31, 2007, representing an increase of 7.3% in relation to December 31, 2006. The number of additional customers between December 31, 2006 and December 31, 2007 was 11.6 million for the Group. With 109.7 million customers at December 31, 2007, the number of mobile telephony customers is up 12.3% on December 31, 2006, with an additional 12.0 million customers. The number of customers subscribing for mobile broadband offers (EDGE and UMTS technologies) more than doubled, with 13.0 million customers at December 31, 2007, up from 5.8 million at December 31, 2006. Similarly, the number of Consumer ADSL broadband customers was growing rapidly, with 11.7 million at December 31, 2007, up from 9.7 m illion at December 31, 2006, an increase of 20.7%. The total number of Internet customers (broadband and low-speed) was 13.1 million at December 31, 2007, up 6.7% compared with December 31, 2006 (0.8 million additional customers).
On a comparable basis, the number of France Telecom group customers through controlled companies rose 9.2% between December 31, 2006 and December 31, 2007, while the number of mobile telephony and Internet customers was up 15.3% and 8.7% respectively in relation to December 31, 2006.
2008 form 20-F /FRANCE TELECOM –9
Back to contents
5.A.3.1.2 Operating expenses
Operating expenses included in the GOM amounted to 33.843 billion euros in 2007. Compared to revenues, operating expenses included in the GOM were down 0.2 points, passing from 64.1% of revenues in 2006, on a historical basis as well as on a comparable basis, to 63.9% of revenues in 2007.
Operating expenses excluding labor expenses (wages and employee benefit expenses)
For the years ended December 31, 2006 and 2007, the following table presents a breakdown of operating expenses excluding labor expenses (wages and employee benefit expenses) by type for the France Telecom group.
| Years ended December 31 | | |
(in millions of euros) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
External purchases (2) | (23,156) | (22,681) | (22,809) | 2.1% | 1.5% |
In% of revenues | 43.7% | 44.0% | 44.1% | | |
Commercial expenses (2) | (8,082) | (7,769) | (7,780) | 4.0% | 3.9% |
Services fees and inter-operator costs | (7,895) | (7,938) | (8,053) | (0.5)% | (2.0)% |
Other external purchases (2) | (7,179) | (6,974) | (6,976) | 3.0% | 2.9% |
Other operating incomes and expenses | (1,920) | (1,707) | (1,762) | 12.5% | 8.9% |
In% of revenues | 3.6% | 3.3% | 3.4% | | |
OPEX EXCLUDING LABOR EXPENSES(WAGES AND EMPLOYEE BENEFIT EXPENSES) (2) | (25,076) | (24,388) | (24,571) | 2.8% | 2.1% |
In% of revenues | 47.4% | 47.3% | 47.5% | | |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) Financial glossaryappendix. |
Operating expenses excluding labor expenses (wages and employee benefit expenses) included in the GOM (seeFinancial glossaryappendix) amounted to 25.076 billion euros in 2007. Compared to revenues, operating expenses excluding labor expenses (wages and employee benefit expenses) were globally stable, at 47.4% of revenues in 2007, compared to 47.5% in 2006 on a historical basis and 47.3% on a comparable basis.
On a historical basis, operating expenses excluding labor expenses (wages and employee benefit expenses) rose 2.1%, i.e. an additional cost of 505 million euros between 2006 and 2007. This increase notably factored in the positive impact of foreign exchange rate fluctuations (102 million euros) and the favorable impact of the changes in scope of consolidation and other changes (81 million euros).
On a comparable basis, operating expenses excluding labor expenses (wages and employee benefit expenses) rose 2.8% between 2006 and 2007, which represented an additional cost of 688 million euros. External purchases (seeFinancial glossaryappendix), which represented 92% of operating expenses excluding labor expenses (wages and employee benefit expenses) in 2007, experienced limited growth of 2.1% between the two years, with other operating expenses (net of other operating incomes) increasing 12.5%.
External purchases
External purchases amounted to 23.156 billion euros in 2007, i.e. 43.7% of revenues. Between 2006 and 2007, external purchases compared to revenues were down 0.4 points on a historical basis (0.3 points on a comparable basis).
On a historical basis, a decrease of 1.5%, i.e. 347 million euros, in external purchases between 2006 and 2007 included the favorable impact in foreign exchange rate fluctuations (102 million euros) as well as the positive impact of changes in the scope of consolidation and other changes (27 million euros).
On a comparable basis, external purchases rose 2.1% between 2006 and 2007, with this growth driven primarily by the 4.0% increase in commercial expenses (seeFinancial glossaryappendix). In accordance with the objective announced for 2007, this increase remained controlled, with a ratio of commercial expenses to revenues of 15.3% in 2007, up slightly compared to 2006 (15.1%). Moreover, service fees and inter-operator costs have decreased 0.5% in particular due to the impact of the reductions in call termination rates and better control of abundance offers. In relation to revenues, the share of service fees and inter-operator costs has thus dropped 15.4% in 2006 to 14.9% in 2007. Finally, the 3.0% increase in other external purchases (seeFinancial glossaryappendix) was primarily linked to the increase in call center outsourcing fees. Compared to revenues, other external purchases were globally stabl e between the two years, at 13.6% in 2007 compared to 13.5% in 2006. In the end, the increase in external purchases between 2006 and 2007 (an increase of 2.1%) was kept under control with regards to the growth in revenues (up 2.8%).
Other operating incomes and expenses
In 2007, other operating expenses (net of other operating incomes) amounted to 1.92 billion euros, representing 3.6% of revenues. Between 2006 and 2007, other operating expenses (net of other operating incomes) were up 8.9% on a historical basis and up 12.5% on a comparable basis.
On a historical basis, the 158 million euros additional expense in other operating expenses (net of other operating incomes) between 2006 and 2007 included the positive impact of changes in the scope of consolidation and other changes (55 million euros), with foreign exchange rate fluctuations amounting to zero between the two years.
On a comparable basis, the 213 million euros additional expense in other operating expenses (net of other operating incomes) was explained primarily by, i) the recognition in 2006 of a provision reversal for 129 million euros relating to post-employments benefits for France Telecom group employees following the transfer of the Group’s social welfare benefits to the Works Council, and ii) income corresponding to a settlement indemnity relating to the Group’s activities in Lebanon in the amount of 22 million euros in 2007 compared to 74 million euros in 2006.
2008 form 20-F /FRANCE TELECOM –10
Back to contents
Labor expenses (wages and employee benefit expenses)
Labor expenses (wages and employee benefit expenses) included in the GOM (seeFinancial glossaryappendix) do not include employee profit-sharing and share-based compensation (see Section 5.A.3.2 “From Group gross operating margin to operating income”).
Between 2006 and 2007, labor expenses (wages and employee benefit expenses) compared to revenues were stable on a historical basis. On a comparable basis, labor expenses (wages and employee benefit expenses) have dropped 0.2 points, from 16.8% of revenues in 2006 to 16.6% of revenues in 2007.
For the years ended December 31, 2006 and 2007, the table below sets out, i) the labor expenses (wages and employee benefit expenses), ii) the average number of employees (full-time equivalent), and iii) the number of employees (active employees et end of period) for the France Telecom group, broken down between France Telecom S.A., subsidiaries in France and international subsidiaries.
| Years ended December 31 | | |
LABOR EXPENSES (WAGES AND EMPLOYEE BENEFIT EXPENSES) AND NUMBER OF EMPLOYEES | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Labor expenses (wages and employee benefit expenses) (2) (3) | | | | | |
France Telecom S.A. | (5,329) | (5,442) | (5,379) | (2.1)% | (0.9)% |
Subsidiaries in France | (640) | (554) | (514) | 15.6% | 24.4% |
France total | (5,969) | (5,996) | (5,893) | (0.5)% | 1.3% |
International subsidiaries | (2,798) | (2,671) | (2,699) | 4.8% | 3.7% |
GROUP TOTAL | (8,767) | (8,667) | (8,592) | 1.2% | 2.0% |
In% of revenues | 16.6% | 16.8% | 16.6% | | |
Average number of employees (full-time equivalents) (2) | | | | | |
France Telecom S.A. | 95,858 | 101,664 | 100,601 | (5.7)% | (4.7)% |
Subsidiaries in France | 8,677 | 9,213 | 8,867 | (5.8)% | (2.1)% |
France total | 104,535 | 110,877 | 109,468 | (5.7)% | (4.5)% |
International subsidiaries | 79,264 | 80,466 | 79,560 | (1.5)% | (0.4)% |
GROUP TOTAL | 183,799 | 191,343 | 189,028 | (3.9)% | (2.8)% |
Number of employees (active employees at end of period) (2) | | | | | |
France Telecom S.A. | 97,355 | 100,986 | 99,902 | (3.6)% | (2.5)% |
Subsidiaries in France | 8,817 | 9,191 | 8,986 | (4.1)% | (1.9)% |
France total | 106,172 | 110,177 | 108,888 | (3.6)% | (2.5)% |
International subsidiaries | 81,159 | 81,847 | 82,148 | (0.8)% | (1.2)% |
GROUP TOTAL | 187,331 | 192,024 | 191,036 | (2.4)% | (1.9)% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) SeeFinancial glossaryappendix. (3) In millions of euros. |
On a historical basis, labor expenses (wages and employee benefit expenses) for the Group increased 2.0%, i.e. a degradation of 175 million euros, between 2006 and 2007, amounting to 8.767 billion euros in 2007, compared to 8.592 billion euros in 2006. This increase can be explained primarily by the negative impact of changes in the scope of consolidation and other changes (92 million euros, corresponding primarily to the impact of the acquisition of the Groupe Silicomp in France), partially offset by the favorable impact of foreign exchange rate fluctuations (17 million euros).
On a comparable basis, labor expenses (wages and employee benefit expenses) were up 1.2%, or an additional cost of 100 million euros, between the two years, changing from 8.667 billion euros in 2006 to 8.767 billion euros in 2007. This 1.2% increase in labor expenses (wages and employee benefit expenses) between 2006 and 2007 was the result of i) a 5.2% increase for the change in the average unit cost, partially offset by ii) a 3.9% reduction for the volume effect, linked to the reduction in the Group’s average number of employees, representing a decrease of 7,544 employees (full-time equivalents), and by iii) a 0.1% reduction for the structural effect, reflecting the difference between the average cost and the actual cost recorded for Group arrivals and departures.
5.A.3.1.3 Gross operating margin
“GOM” is a non-GAAP financial measure. For information on the calculation of the GOM and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRS andFinancial glossary appendix.
On a historical basis, the France Telecom group’s GOM was up 3.1% compared to 2006, representing 577 million euros, amounting to 19.116 billion euros in 2007. Between the two years, the increase in the Group’s GOM included the negative impact of the foreign exchange rate fluctuations amounting to 63 million euros, partially offset by the favorable impact of changes in the scope of consolidation and other changes, representing 10 million euros.
On a comparable basis, the Group’s GOM was up 3.4%, i.e. 630 million euros, changing from 18.486 billion euros in 2006 to 19.116 billion euros in 2007. This increase can be explained:
•
by the 5.8% increase in PCS GOM, driven primarily by the 11.4% increase in PCS Rest of the world GOM (314 million euros) and by the 17.1% increase in PCS Poland GOM (122 million euros). This increase reflected the strong growth in mobile telephony activities, supported by dynamic growth in the customer base, as well as controlling operating expenses included in the GOM, in particular external purchases and labor expenses (wages and employee benefit expenses), which did not increase as fast as revenues; and
•
by the 2.1% increase in HCS GOM linked to the 8.9% increase in the HCS France GOM. This improvement in France was the result of the combined effect of the drop in operating expenses included in the GOM and the increase in revenues. The drop in operating expenses included in the GOM can be explained primarily by the sharp drop in service fees and inter-operator costs (primary effect of the drop in call termination rates). On the other hand, the change in HCS GOM between the two years was primarily the result of the 18.2% drop in HCS Poland GOM, primarily due to the downturn in traditional telephone services (traditional telephone subscriptions and communications).
These changes however were partially offset by the drop, on a comparable basis, of 5.1% in ECS GOM between 2006 and 2007, i.e. 72 million euros. This drop reflected the transformation of the ECS economic model with, i) downward pressure on network activity margin linked with stiffened competitive pressure internationally and the transformation over to IP solutions, and ii) the growing share in service activities.
In the end, the ratio of GOM to revenues came out at 36.1% for 2007, which was an increase of 0.2 points compared to 2006 on a historical basis as well as on a comparable basis, thus exceeding the announced target of near stabilization for this ratio in 2007 compared to 2006.
2008 form 20-F /FRANCE TELECOM –11
Back to contents
5.A.3.2 From Group Gross Operating Margin to Operating Income
For the years ended December 31, 2006 and 2007, the following table presents the transition from GOM to operating income, detailing France Telecom group’s operating expenses included between GOM and operating income.
| Years ended December 31 | | |
(in millions of euros) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
GOM | 19,116 | 18,486 | 18,539 | 3.4% | 3.1% |
Employee profit-sharing | (359) | - | (346) | - | 3.9% |
Share-based compensation | (279) | - | (30) | - | ns |
Depreciation and amortization | (8,111) | (7,827) | (7,824) | 3.6% | 3.7% |
Impairment of goodwill | (26) | - | (2,800) | - | (99.1)% |
Impairment of non-current assets | (107) | - | (105) | - | 2.3% |
Gains (losses) on disposal of assets | 769 | - | 97 | - | ns |
Restructuring costs | (208) | - | (567) | - | (63.3)% |
Share of profits (losses) of associates | 4 | - | 24 | - | (82.8)% |
OPERATING INCOME | 10,799 | - | 6,988 | - | 54.5% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
Share-based compensation
For the years ended December 31, 2006 and 2007, the following table shows the share-based compensation for the France Telecom group, broken down between free share award plan, employee shareholding plan and stock option plans.
(in millions of euros) | Years ended December 31 |
SHARE-BASED COMPENSATION | 2007 | 2006 historical basis |
Free share award plan | (149) | - |
Employee shareholding plan | (107) | - |
Stock option plans | (23) | (30) |
GROUP TOTAL | (279) | (30) |
Depreciation and amortization
For the years ended December 31, 2006 and 2007, the following table sets forth depreciation and amortization by business segment for the France Telecom group.
(in millions of euros) | Years ended December 31 | | |
DEPRECIATION AND AMORTIZATION | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Personal Communication Services (PCS) | (4,456) | (4,082) | (4,183) | 9.1% | 6.5% |
Home Communication Services (HCS) | (3,238) | (3,351) | (3,241) | (3.4)% | (0.1)% |
Enterprise Communication Services (ECS) | (420) | (397) | (402) | 5.6% | 4.3% |
Eliminations | 3 | 3 | 2 | - | - |
GROUP TOTAL | (8,111) | (7,827) | (7,824) | 3.6% | 3.7% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
Compared to revenues, depreciation and amortization are up slightly, changing from 15.1% in 2006 on a historical basis (15.2% on a comparable basis) to 15.3% in 2007.
On a historical basis, depreciation and amortization increased 3.7% between 2006 and 2007, representing an additional expense of 287 million euros.
On a comparable basis, depreciation and amortization increased 3.6% (an additional cost of 284 million euros) between 2006 and 2007, and amounted to 8.111 billion euros in 2007. This increase resulted primarily from the impact of accelerated depreciation for certain fixed assets, especially for PCS France, and from the increase in depreciation and amortization of customer bases, primarily in Spain. Beyond these impacts, the end of amortization for certain assets between 2006 and 2007 completely offset the increase in capital expenditures on tangible and intangible assets excluding licenses since 2004.
Impairment of goodwill
For the years ended December 31, 2006 and 2007, the table below sets out the changes in the impairment of goodwill for the France Telecom group.
| (in millions of euros) | | Years ended December 31 |
| IMPAIRMENT OF GOODWILL | 2007 | 2006 historical basis |
| PCS in the United Kingdom | - | (2,350) |
| TP Group (1) | - | (275) |
| PCS in Netherlands | - | (175) |
| Other | (26) | - |
| GROUP TOTAL | (26) | (2,800) |
(1) PCS Poland and HCS Poland sub-segments. |
2008 form 20-F /FRANCE TELECOM –12
Back to contents
In 2007, the impairment loss of goodwill is 26 million euros.
In 2006, the impairment loss recognized on the Personal Communication Services cash generating unit in the United Kingdom (2.35 billion euros) primarily stemmed from the change in the level at which return on investment was monitored. The reallocation of goodwill from the former Orange sub-group to each country within the sub-group significantly increased the net book value of the assets comprising the United Kingdom CGU (Cash Generating Unit), and resulted in the impairment of the excess amount indicated. The impairment loss of 175 million euros recognized in 2006 taken with respect to Personal Communication Services in the Netherlands was triggered by the same change. For Poland, the impairment loss of 275 million euros booked in 2006 was based on the business plan prepared by the company’s management and stemmed from an increase in the discount rate to 11.3% (against 9.5% for fixed-line and 1 0.5% for mobile in the past), to take account of the uncertainty generated by the local regulatory environment, with long-term growth rates remaining unchanged: 0% for fixed-line activities and 3% for mobile activities.
Gains (losses) on disposal of assets
For the years ended December 31, 2006 and 2007, the table below shows the changes in the gains (losses) on disposal of assets for the France Telecom group.
| | Years ended December 31 |
GAINS (LOSSES) ON DISPOSAL OF ASSETS | 2007 | 2006 historical basis |
Sale of Tower Participations (company holding TDF) | 307 | - |
Sale of 100% of Orange’s mobile and Internet businesses in the Netherlands | 299 | - |
Sale of 20% of Bluebirds Participations France (company holding Eutelsat Communications) | 104 | - |
Sale of 17.5% of One GmbH (share restructuring) | 36 | - |
Sale of 20% of Ypso Holding (cable network activities) | - | 84 |
Sale of 100% of France Telecom Mobile Satellite Communications (FTMSC) | - | 10 |
Dilution impacts | - | 25 |
Sales of property, plant and equipment and intangible assets | 20 | (24) |
Other | 3 | 2 |
GROUP TOTAL | 769 | 97 |
On October 11, 2006, France Telecom sold its entire 54% interest in PagesJaunes Groupe to Médiannuaire, a subsidiary of Kohlberg Kravis Roberts & Co Ltd (KKR), for 3.287 billion euros (net of disposal costs). In 2006, the gain on the disposal, which amounted to 2.983 billion euros, was reported under consolidated net income after tax of discontinued operations (see Section 5.A.3.3.4 “Consolidated net income after tax of discontinued operations”).
Restructuring costs
For the years ended December 31, 2006 and 2007, the following table shows restructuring costs for the France Telecom group by type.
(in millions of euros) | | Years ended December 31 |
RESTRUCTURING COSTS | 2007 | 2006 historical basis |
Public service secondment costs | (66) | (47) |
Early retirement plan (1) | 19 | (280) |
Contributions to the Works’ Committee in respect of early retirement plans | - | (13) |
Other restructuring costs (2) | (161) | (227) |
GROUP TOTAL | (208) | (567) |
(1) Impact of the change in the discount rate in 2007. (2) Including, i) in 2007, France Telecom S.A. for 97 million euros, and ii) in 2006, TP S.A. for 74 million euros and Orange in the United Kingdom for 39 million euros. |
Operating income
The France Telecom group’s operating income was 10.799 billion euros in 2007, compared with 6.988 billion euros in 2006 on a historical basis, up 54.5%. This 3.811 billion euros increase between the two years primarily reflected the scale of the impairment of goodwill in 2006 (2.8 billion euros, compared with 26 million euros in 2007), the upturn in gains on disposal of assets (672 million euros) as well as the increase in GOM (577 million euros).
5.A.3.3 From Group Operating Income to Net Income
For the years ended December 31, 2006 and 2007, the table below presents the transition from operating income to consolidated net income after tax for the France Telecom group.
| | Years ended December 31 |
(in millions of euros) | 2007 | 2006 historical basis |
Operating income | 10,799 | 6,988 |
Interest expenses, net | (2,521) | (3,155) |
Foreign exchange gains (losses) | (4) | 26 |
Discounting expense | (125) | (122) |
Finance costs, net | (2,650) | (3,251) |
Income tax | (1,330) | (2,180) |
Consolidated net income after tax of continuing operations | 6,819 | 1,557 |
Consolidated net income after tax of discontinued operations | - | 3,211 |
Consolidated net income after tax | 6,819 | 4,768 |
Net income attributable to equity holders of France Telecom S.A. | 6,300 | 4,139 |
Minority interests | 519 | 629 |
2008 form 20-F /FRANCE TELECOM –13
Back to contents
5.A.3.3.1 Finance costs, net
Finance costs, net were 2.650 billion euros in 2007, representing an improvement of 601 million euros compared to 2006 (3.251 billion euros). This improvement reflected the drop in interest expenses, net, representing a gain of 634 million euros between 2006 and 2007, partially offset by the unfavorable change in foreign exchange differences (30 million euros) between the two fiscal years.
France Telecom’s policy is not to engage in speculative transactions when using financial derivative instruments (see Item 11 “Quantitative and Qualitative Disclosures About Market Risk”). Likewise, in terms of investments, France Telecom has a prudent management policy. The return on France Telecom S.A.’s investments stand at capitalized EONIA + 11 basis points in 2007 (compared to capitalized EONIA + 4 basis points in 2006).
Indicators for interest expenses, net
For the years ended December 31, 2006 and 2007, the table below sets forth the interest expenses indicators for the France Telecom group.
| Years ended December 31 |
(in millions of euros) | 2007 | 2006 historical basis | Change historical basis |
INTEREST EXPENSES, NET | (2,521) | (3,155) | 634 |
Net financial debt at end of period (1) | 37,980 | 42,017 | (4,037) |
Average outstandings of net financial debt over the period | 37,884 | 44,402 | (6,518) |
Weighted average cost of net financial debt | 6.46% | 5.91% | - |
(1) SeeFinancial glossaryappendix. |
The weighted average cost of net financial debt is calculated as the ratio of interest expenses, net, less exceptional and non-recurring items, to the average outstanding amount, calculated based on net financial debt adjusted for the amounts that do not give rise to interest, such as accrued interest payable and liabilities related to commitments to purchase minority interests.
The change in net financial debt for France Telecom is described in Section 5.B.3Financial debt and financing resources.
Change in interest expenses, net
For the years ended December 31, 2006 and 2007, the table below shows the changes in interest expenses, net by decrease and increase factors for the France Telecom group.
(in millions of euros) | Years ended December 31 |
Interest expenses, net for 2006 (historical basis) | (3,155) |
Decrease factors: | |
Decrease in average outstandings of net financial debt over the period | 385 |
Decrease in change in fair value of the price guarantee given to FT España minority shareholders(zero in 2007 versus -258 million euros in 2006) | 258 |
Adjustment in fair value of a bond issue (an item specific to 2006) | 189 |
Increase factors: | |
Increase in weighted average cost of net financial debt | (208) |
Other items | 10 |
INTEREST EXPENSES, NET FOR 2007 | (2,521) |
5.A.3.3.2 Income tax
For the years ended December 31, 2006 and 2007, the following table shows the income tax for the France Telecom group.
(in millions of euros) | Years ended December 31 |
INCOME TAX | 2007 | 2006 historical basis |
Current taxes | (609) | (591) |
Deferred taxes | (721) | (1,589) |
GROUP TOTAL | (1,330) | (2,180) |
Income tax represented an expense of 1.330 billion euros in 2007, compared to an expense of 2.180 billion euros in 2006, due primarily to the 868 million euros drop in the Group’s deferred tax charge. This drop primarily stemmed from the 756 million euros decrease in the deferred tax charge for the France tax group between 2006 and 2007.
5.A.3.3.3 Consolidated net income after tax of continuing operations
Consolidated net income after tax of continuing operations came to 6.819 billion euros in 2007, up from 1.557 billion euros in 2006. This 5.262 billion euros increase between the two periods was the result of the increase in operating income (3.811 billion euros), the reduction in income tax expense (850 million euros) and the improvement in finance costs, net (601 million euros).
5.A.3.3.4 Consolidated net income after tax of discontinued operations
No consolidated net income after tax from discontinued operations was booked in 2007. In 2006, consolidated net income after tax from discontinued operations of 3.211 billion euros included the recognition of the sale of all of the stakes in PagesJaunes Groupe, which represented 2.983 billion euros, and the net income from PagesJaunes Groupe before it was sold, representing 228 million euros.
5.A.3.3.5 Consolidated net income after tax
The France Telecom group consolidated net income after tax totaled 6.819 billion euros in 2007, up 2.051 billion euros compared with the 4.768 billion euros recorded in 2006. The increase in consolidated net income after tax of continuing operations between the two years (5.262 billion euros) accounted for this growth, which was partially offset by the absence of consolidated net income after tax of discontinued operations in 2007 (compared to 3.211 billion euros, after income from the disposal of a 54% stake in PagesJaunes Groupe was recognized in 2006).
Minority interests represented 519 million euros in 2007, compared with 629 million euros in 2006.
2008 form 20-F /FRANCE TELECOM –14
Back to contents
After factoring in minority interests, net income attributable to France Telecom S.A. equity holders rose from 4.139 billion euros in 2006 to 6.300 billion euros in 2007, up 2.161 billion euros.
5.A.3.4 Group Capital Expenditures
“Capital expenditures on tangible and intangible assets excluding licenses” (“CAPEX”) is a non-GAAP financial measure. For information on the calculation of the CAPEX and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRSandFinancial glossaryappendix.
5.A.3.4.1 Capital expenditures
For the years ended December 31, 2006 and 2007, the following table presents the main indicators relative to capital expenditures for the France Telecom group.
| Years ended December 31 | | |
(in millions of euros) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
CAPEX (2) | 6,979 | 6,721 | 6,732 | 3.8% | 3.7% |
CAPEX / Revenues | 13.2% | 13.0% | 13.0% | | |
Telecommunication licenses | 85 | 283 | 283 | (70.0)% | (70.0)% |
Financial investments (3) | 1,117 | - | 255 | - | ns |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) See Item 5.GFinancial measures not defined by IFRS,Financial glossaryappendix. (3) SeeFinancial glossaryappendix. |
Capital expenditures on tangible and intangible assets excluding telecommunication licenses
On a comparable basis, the 3.8% increase in capital expenditures on tangible and intangible assets excluding licenses (see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix) between 2006 and 2007, can be explained by the increase in investment expense in growing markets, which increased by 285 million euros between 2006 and 2007.
For the years ended December 31, 2006 and 2007, the following table sets out capital expenditures on tangible and intangible assets excluding telecommunication licenses for the France Telecom group, broken down by business segment.
(in millions of euros) | Years ended December 31 |
CAPEX | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Personal Communication Services (PCS) | 3,493 | 3,413 | 3,581 | 2.4% | (2.5)% |
Home Communication Services (HCS) | 3,080 | 2,879 | 2,721 | 7.0% | 13.2% |
Enterprise Communication Services (ECS) | 406 | 429 | 430 | (5.3)% | (5.5)% |
GROUP TOTAL | 6,979 | 6,721 | 6,732 | 3.8% | 3.7% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
In 2007, the ratio of capital expenditures on tangible and intangible assets excluding licenses to revenues were 13.2% (compared to 13.0% in 2006, on a historical basis as well as on a comparable basis), in line with the objective announced to maintain this ratio in 2007 at the level for 2006.
On a historical basis, the 3.7% increase in capital expenditures on tangible and intangible assets excluding licenses between 2006 and 2007, representing 247 million euros, included the negative impact of foreign exchange rate fluctuations, amounting to 17 million euros, partially offset by the favorable impact of changes in the scope of consolidation and other changes, amounting to 6 million euros between the two years.
On a comparable basis, the increase in capital expenditures on tangible and intangible assets excluding licenses reached 3.8% between 2006 and 2007, representing an increase of 258 million euros. This increase is due primarily to:
•
the increase in investments in the mobile subsidiaries of PCS Rest of the world, primarily in mobile networks (up 160 million euros), in line with the strong growth of these subsidiaries;
•
the 140 million euros increase in the Group’s IT investments, concerning the customer and billing area for the most part; and
•
the 64 million euros increase in HCS France’s investments in the fixed-line networks (equipment pertaining to transmission in order to handle the increase in speeds and also to develop the ADSL digital television offer).
On the other hand, investments in the mobile networks were down 180 million euros in France, the United Kingdom and Spain, since the networks in these countries have been completed.
Telecommunication licenses
For the years ended December 31, 2006 and 2007, the following table sets out capital expenditures related to telecommunication licenses for the France Telecom group.
(in millions of euros) | Years ended December 31 | | |
TELECOMMUNICATION LICENSES | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Orange Niger | 48 | - | - | - | - |
Orange Guinea | 20 | - | - | - | - |
Orange Central African | 9 | - | - | - | - |
Orange Bissau | 5 | - | - | - | - |
Orange France (2) | - | 281 | 281 | - | - |
Other | 3 | 2 | 2 | 50.0% | 50.0% |
GROUP TOTAL | 85 | 283 | 283 | (70.0)% | (70.0)% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) Updated amount of the fixed portion of the renewal of the Orange France GSM license for 15 years. |
2008 form 20-F /FRANCE TELECOM –15
Back to contents
Financial investments
Financial investments (seeFinancial glossaryappendix) are described in Section 5.B.1Liquidity and cash flows.
5.A.3.4.2 Investment projects
FTTH
After completing the pilot phase, France Telecom undertook the pre-deployment phase in 2007 for its Very High Speed network in France. The decision for the wide-scale deployment of Very High Speed services from 2009 onwards is expected to be taken in 2008, in light of regulatory and market conditions, with the Group’s strategy in terms of optical fiber being to invest where customer use justifies it.
The FTTH (Fiber To The Home) pilot phase conducted in 2006 confirmed France Telecom’s technological choices. This phase has in particular enabled the Group to better pinpoint the practical conditions for optimum deployment of optical fiber, putting its technological choices to the test and identifying the needs of its customers.
The pre-deployment phase will run from 2007 to 2008 and aims to connect between 150,000 and 200,000 customers up to fiber out of a total base of over one million connectable customers by the end of 2008. Investments over 2007 - 2008 are expected to represent some 270 million euros, which is in line with the “NExT” plan (New Experience in Telecommunications).
The Consumer deployment phase of this project is planned to start in 2009. Indeed, the development of a mass Very High Speed market means that the equipment segment as well as operators and service and content providers are going to have to adapt. The Group believes that it will take at least two years for this change to take place, enabling Very High Speed to become a mass consumer market. In a regulatory environment that is well on the way to being clarified, Orange will be able to develop a range of Very High Speed services for its customers, creating value for the Group.
HSDPA
HSDPA (High Speed Downlink Packet Access), often called 3G+, is a UMTS development (also called 3G), that allows downlink speeds to be increased. Deployment was launched in France in September 2006, and at the end of 2007 covered 66% of the population, corresponding to UMTS coverage. HSDPA technology improves customer usage in terms of speed and reduces the cost / Mbit in high-demand areas. Deployment is also underway in Slovakia, Belgium, Spain, Poland and the United Kingdom.
IMS
After the deployment in France beginning in 2004 of the NGN infrastructure (Next Generation Network, infrastructure operating on a separation of transport and network and services control functions) to support the “Voice over IP” offering, France Telecom now intends to deploy a network and services control architecture based on IMS (IP Multimedia Subsystem). This IMS architecture, which takes advantage of major efforts in standardization, allows for the progressive convergence of fixed-line and mobile networks and will allow for services to be deployed faster. Implementing an IMS-equipped NGN will start in the second half of 2008 in Spain.
IMS deployment will require new investments. Sharing a common IMS core between the fixed-line and mobile networks, for all residential customer and business services, should allow for savings in costs and investments for service development.
These various investment projects are in line with the Group’s overall strategy, and are also compatible with the objective of a ratio of capital expenditures in tangible and intangible assets excluding licenses (see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix) to revenues of about 13%.
5.A.4
Analysis by Business Segment for 2007 and 2006
This section presents a comparison of 2006 and 2007 for the France Telecom group with an analysis by business segment and sub-segment of the principal operating data (financial data and workforce) and operating indicators.
“GOM” and “CAPEX” are non-GAAP financial measures. For information on the calculation of the GOM and the CAPEX and the reasons for which France Telecom uses these measures, see Item 5.GFinancial measures not defined by IFRS and Financial glossaryappendix.
Presentation of the business segments
The organization for France Telecom’s operational management is now built around i) business lines (personal, home, enterprise), and ii) integrated management teams at country level. Within this context, and in accordance with IAS 14 “Segment Reporting”, the Group has defined the following three business segments as the first level of segment reporting:
•
the “Personal Communication Services” (referred to hereinafter as “PCS”) segment covers mobile telecommunications services activities in France, the United Kingdom, Spain, Poland, and in the Rest of the world. It includes the entire Orange subsidiaries, as well as the mobile telephony business of FT España in Spain, TP Group in Poland (with its subsidiary PTK Centertel), and that of the Group’s other international companies;
•
the “Home Communication Services” (referred to hereinafter as “HCS”) segment covers the fixed-line telecommunications services activities (fixed-line telephony, Internet services, and services to operators) in France, Poland and in the Rest of the world, as well as the distribution activities and support functions provided to other business segments of the France Telecom group;
•
the “Enterprise Communication Services” (referred to hereinafter as “ECS”) segment covers business communication solutions and services in France and around the world.
Each of the business segments defined by the Group has its own resources, although they may also share certain resources in the areas of networks and information systems, research and development, distribution networks and other shared competencies.
The use of shared resources is taken into account in business segment results based on the terms of contractual agreements between legal entities, or external benchmarks, or by allocating costs among all the business segments. The supply of shared resources is included in inter-business segment revenues of the service provider, and use of the resources is included in expenses taken into account for the calculation of the service user’s GOM (for information on the calculation of the GOM and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix). The cost of shared resources supplied may be affected by changes in regulations and may therefore have an impact on the business segment results disclosed from one year to another.
Business segment results correspond to operating income, excluding gains and losses on disposals of assets not directly related to the business segment concerned.
For the years ended December 31, 2006 and 2007, the following tables presents the principal operating indicators, detailing by business segment for the France Telecom group i) at December 31, 2007, ii) at December 31,2006 (data on a comparable basis) and, iii) at December 31,2006 (data on a historical basis).
2008 form 20-F /FRANCE TELECOM –16
Back to contents
Operating data by business segment for the year ended December 31, 2007
| Years ended December 31, 2007 |
(in millions of euros) | PCS | HCS | ECS | Eliminations & unallocated items | Group total |
Revenues | 29,119 | 22,671 | 7,721 | (6,552) | 52,959 |
external | 28,144 | 17,548 | 7,267 | - | 52,959 |
inter-segment | 975 | 5,123 | 454 | (6,552) | - |
External purchases | (16,296) | (8,497) | (4,912) | 6,549 | (23,156) |
Other operating incomes | 258 | 1,023 | 97 | (938) | 440 |
Other operating expenses | (1,640) | (1,480) | (178) | 938 | (2,360) |
Labor expenses: | | | | | |
Wages and employee benefit expenses | (1,464) | (5,918) | (1,385) | - | (8,767) |
GOM | 9,977 | 7,799 | 1,343 | (3) | 19,116 |
Employee profit-sharing | (65) | (268) | (26) | - | (359) |
Share-based compensation | (18) | (232) | (29) | - | (279) |
Depreciation and amortization | (4,456) | (3,238) | (420) | 3 | (8,111) |
Impairment of goodwill | - | (26) | - | - | (26) |
Impairment of non-current assets | (8) | (6) | (93) | - | (107) |
Gains (losses) on disposal of assets | - | - | - | 769 | 769 |
Restructuring costs | (27) | (153) | (28) | - | (208) |
Share of profits (losses) of associates | 4 | - | - | - | 4 |
Operating income | | | | | 10,799 |
allocated by business segment | 5,407 | 3,876 | 747 | - | 10,030 |
not allocable | - | - | - | 769 | 769 |
CAPEX | 3,493 | 3,080 | 406 | - | 6,979 |
Telecommunication licenses | 85 | - | - | - | 85 |
Average number of employees | 35,427 | 129,168 | 19,204 | - | 183,799 |
Operating data by business segment for the year ended December 31, 2006 (data on a comparable basis) (1)
| Years ended December 31, 2006 (comparable basis (1)) |
(in millions of euros) | PCS | HCS | ECS | Eliminations & unallocated items | Group total |
Revenues | 27,538 | 22,725 | 7,689 | (6,411) | 51,541 |
external | 26,553 | 17,733 | 7,255 | - | 51,541 |
inter-segment | 985 | 4,992 | 434 | (6,411) | - |
External purchases | (15,470) | (8,673) | (4,945) | 6,408 | (22,680) |
Other operating incomes | 295 | 1,070 | 129 | (1,000) | 494 |
Other operating expenses | (1,508) | (1,515) | (179) | 1,000 | (2,202) |
Labor expenses: | | | | | |
Wages and employee benefit expenses | (1,421) | (5,966) | (1,280) | - | (8,667) |
GOM | 9,434 | 7,641 | 1,414 | (3) | 18,486 |
Employee profit-sharing | - | - | - | - | - |
Share-based compensation | - | - | - | - | - |
Depreciation and amortization | (4,082) | (3,351) | (397) | 3 | (7,827) |
Impairment of goodwill | - | - | - | - | - |
Impairment of non-current assets | - | - | - | - | - |
Gains (losses) on disposal of assets | - | - | - | - | - |
Restructuring costs | - | - | - | - | - |
Share of profits (losses) of associates | - | - | - | - | - |
Operating income | | | | | - |
allocated by business segment | - | - | - | - | - |
not allocable | - | - | - | - | - |
CAPEX | 3,413 | 2,879 | 429 | - | 6,721 |
Telecommunication licenses | 283 | - | - | - | 283 |
Average number of employees | 35,608 | 137,004 | 18,731 | - | 191,343 |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
2008 form 20-F /FRANCE TELECOM –17
Back to contents
Operating data by business segment for the year ended December 31, 2006 (data on a historical basis)
| Years ended December 31, 2006 (historical basis (1)) |
(in millions of euros) | PCS | HCS | ECS | Eliminations & unallocated items | Group total |
Revenues | 27,745 | 22,487 | 7,652 | (6,182) | 51,702 |
external | 26,770 | 17,701 | 7,231 | - | 51,702 |
inter-segment | 975 | 4,786 | 421 | (6,182) | - |
External purchases | (15,653) | (8,520) | (4,816) | 6,180 | (22,809) |
Other operating incomes | 155 | 529 | 122 | (333) | 473 |
Other operating expenses | (1,034) | (1,384) | (150) | 333 | (2,235) |
Labor expenses: | | | | | |
Wages and employee benefit expenses | (1,527) | (5,847) | (1,218) | - | (8,592) |
GOM | 9,686 | 7,265 | 1,590 | (2) | 18,539 |
Employee profit-sharing | (71) | (252) | (23) | - | (346) |
Share-based compensation | (13) | (14) | (3) | - | (30) |
Depreciation and amortization | (4,183) | (3,241) | (402) | 2 | (7,824) |
Impairment of goodwill | (2,525) | (275) | - | - | (2,800) |
Impairment of non-current assets | (31) | (72) | (2) | - | (105) |
Gains (losses) on disposal of assets | - | - | - | 97 | 97 |
Restructuring costs | (68) | (474) | (25) | - | (567) |
Share of profits (losses) of associates | - | 24 | - | - | 24 |
Operating income | | | | | 6,988 |
allocated by business segment | 2,795 | 2,961 | 1,135 | - | 6,891 |
not allocable | - | - | - | 97 | 97 |
CAPEX | 3,581 | 2,721 | 430 | - | 6,732 |
Telecommunication licenses | 283 | - | - | - | 283 |
Average number of employees | 37,214 | 134,447 | 17,367 | - | 189,028 |
5.A.4.1 Personal Communication Services (PCS)
The PCS segment covers mobile telecommunications services in France, the United Kingdom, Spain, Poland, and in the Rest of the world. It consists of five business sub-segments: i) the PCS France sub-segment, ii) the PCS United Kingdom sub-segment, iii) the PCS Spain sub-segment, with the FT España mobile business, iv) the PCS Poland sub-segment, with the subsidiary PTK Centertel, and v) the PCS Rest of the world sub-segment, covering international subsidiaries outside of France, the United Kingdom, Spain and Poland, i.e., primarily Belgium, Moldavia, Romania, Slovakia and Switzerland, as well as outside Europe, in Egypt, Jordan, Botswana, Cameroon, Ivory Coast, Guinea, Guinea-Bissau, Equatorial Guinea, Mauritius, Madagascar, Mali, Senegal, Central African Republic and the Dominican Republic.
In October 2007, France Telecom sold Orange’s mobile and Internet operations in the Netherlands.
5.A.4.1.1 From revenues to gross operating margin and capital expenditures on tangible and intangible assets for Personal Communication Services (PCS)
“GOM“ and “CAPEX” are non-GAAP financial measures. For information on the calculation of the GOM and the CAPEX and the reasons for which France Telecom uses these measures, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix.
2008 form 20-F /FRANCE TELECOM –18
Back to contents
For the years ended December 31, 2006 and 2007, the following table sets forth the principal operating data for the PCS segment and the PCS sub-segments.
(in millions of euros) | Years ended December 31 |
PERSONAL COMMUNICATION SERVICES (PCS) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
PCS | | | | | |
Revenues | 29,119 | 27,538 | 27,745 | 5.7% | 5.0% |
GOM | 9,977 | 9,434 | 9,686 | 5.8% | 3.0% |
GOM / Revenues | 34.3% | 34.3% | 34.9% | | |
CAPEX | 3,493 | 3,413 | 3,581 | 2.4% | (2.5)% |
CAPEX / Revenues | 12.0% | 12.4% | 12.9% | | |
Telecommunication licenses | 85 | 283 | 283 | (70.1)% | (70.1)% |
Average number of employees | 35,427 | 35,608 | 37,214 | (0.5)% | (4.8)% |
PCS France | | | | | |
Revenues | 9,998 | 9,885 | 9,882 | 1.1% | 1.2% |
GOM | 3,861 | 3,742 | 3,831 | 3.2% | 0.8% |
GOM / Revenues | 38.6% | 37.9% | 38.8% | | |
CAPEX | 805 | 900 | 1,011 | (10.6)% | (20.4)% |
CAPEX / Revenues | 8.0% | 9.1% | 10.2% | | |
Telecommunication licenses | - | 281 | 281 | - | - |
Average number of employees | 5,372 | 5,689 | 7,006 | (5.6)% | (23.3)% |
PCS United Kingdom | | | | | |
Revenues | 6,217 | 5,863 | 5,874 | 6.0% | 5.8% |
GOM | 1,408 | 1,378 | 1,374 | 2.2% | 2.4% |
GOM / Revenues | 22.6% | 23.5% | 23.4% | | |
CAPEX | 501 | 476 | 481 | 5.3% | 4.0% |
CAPEX / Revenues | 8.1% | 8.1% | 8.2% | | |
Telecommunication licenses | - | - | - | - | - |
Average number of employees | 11,035 | 11,542 | 11,583 | (4.4)% | (4.7)% |
PCS Spain | | | | | |
Revenues | 3,404 | 3,315 | 3,353 | 2.7% | 1.5% |
GOM | 805 | 846 | 932 | (4.9)% | (13.6)% |
GOM / Revenues | 23.6% | 25.5% | 27.8% | | |
CAPEX | 464 | 554 | 554 | (16.1)% | (16.1)% |
CAPEX / Revenues | 13.6% | 16.7% | 16.5% | | |
Telecommunication licenses | - | - | - | - | - |
Average number of employees | 1,888 | 2,080 | 2,080 | (9.2)% | (9.2)% |
PCS Poland | | | | | |
Revenues | 2,133 | 1,992 | 1,934 | 7.1% | 10.3% |
GOM | 834 | 712 | 691 | 17.1% | 20.6% |
GOM / Revenues | 39.1% | 35.7% | 35.7% | | |
CAPEX | 335 | 289 | 281 | 15.6% | 19.0% |
CAPEX / Revenues | 15.7% | 14.5% | 14.5% | | |
Telecommunication licenses | - | - | - | - | - |
Average number of employees | 3,206 | 3,161 | 3,161 | 1.4% | 1.4% |
PCS Rest of the world | | | | | |
Revenues | 7,550 | 6,701 | 6,920 | 12.7% | 9.1% |
GOM | 3,071 | 2,756 | 2,857 | 11.4% | 7.5% |
GOM / Revenues | 40.7% | 41.1% | 41.3% | | |
CAPEX | 1,389 | 1,194 | 1,254 | 16.3% | 10.7% |
CAPEX / Revenues | 18.4% | 17.8% | 18.1% | | |
Telecommunication licenses | 85 | 2 | 2 | na | na |
Average number of employees | 13,926 | 13,137 | 13,384 | 6.0% | 4.0% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
2008 form 20-F /FRANCE TELECOM –19
Back to contents
Revenues - PCS
Revenues - PCS France
For the years ended December 31, 2006 and 2007, the table below sets out the operating indicators for the PCS France sub-segment.
| Years ended December 31 |
PCS FRANCE | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
REVENUES (2) | 9,998 | 9,885 | 9,882 | 1.1% | 1.2% |
Total number of customers (3) | 24,226 | 23,270 | 23,268 | 4.1% | 4.1% |
o/w Number of contract customers (3) | 15,699 | 14,716 | 14,714 | 6.7% | 6.7% |
o/w Number of prepaid customers (3) | 8,527 | 8,554 | 8,554 | (0.3)% | (0.3)% |
o/w Number of broadband customers (3) | 7,407 | 3,595 | 3,595 | 106.0% | 106.0% |
ARPU (4) (in euros) | 398 | 410 | 410 | (2.9)% | (2.9)% |
AUPU (4) (in minutes) | 198 | 189 | 189 | 4.6% | 4.6% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) In millions of euros. (3) In thousands. At end of period. (4) SeeFinancial glossaryappendix. |
On a historical basis as well as on a comparable basis, PCS France revenues have shown growth (up 1.1% on a comparable basis and 1.2% on a historical basis) between 2006 and 2007, linked to the 0.9% growth in the network revenues (seeFinancial glossaryappendix). The development of revenues generated with MVNOs (mobile virtual network operators) also contributed significantly to this growth.
Excluding the impact of the reduction in call termination rates and the reductions in the roaming rates, revenues were up 4.9% in 2007 compared to 2006. This growth is due to:
•
primarily the significant jump in the number of customers, which rose 4.1% to nearly 24.2 million at December 31, 2007, and the increase in the proportion of contract customers in the total customer base, coming in at 64.8% at December 31, 2007, compared to 63.2% one year before; and
•
the 14% increase in revenues generated by “non-voice” services (seeFinancial glossaryappendix). In 2007, “non-voice” services revenues accounted for 17.3% of network revenues, compared with 15.3% in 2006.
The average use per customer (AUPU) (seeFinancial glossaryappendix) was up 4.6% at December 31, 2007.
The average revenue per customer (ARPU) (seeFinancial glossaryappendix) was down 2.9% at December 31, 2007, primarily due, on one hand, to the unfavorable impact of the decrease in “voice” and Short Messaging Service (SMS) call termination rates and on the other hand, to the drop in roaming rates. Excluding this impact, ARPU grew 0.9%.
Revenues - PCS United Kingdom
For the years ended December 31, 2006 and 2007, the table below sets out the operating indicators for the PCS United Kingdom sub-segment.
| Years ended December 31 |
PCS UNITED KINGDOM | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
REVENUES (2) | 6,217 | 5,863 | 5,874 | 6.0% | 5.8% |
Total number of customers (3) | 15,642 | 15,333 | 15,333 | 2.0% | 2.0% |
o/w Number of contract customers (3) | 5,610 | 4,968 | 4,968 | 12.9% | 12.9% |
o/w Number of prepaid customers (3) | 10,032 | 10,365 | 10,365 | (3.2)% | (3.2)% |
o/w Number of broadband customers (3) | 1,798 | 931 | 931 | 93.1% | 93.1% |
ARPU (4) (in pounds sterling) | 265 | 257 | 257 | 3.1% | 3.1% |
AUPU (4) (in minutes) | 160 | 147 | 147 | 8.8% | 8.8% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) In millions of euros. (3) In thousands. At end of period. (4) SeeFinancial glossaryappendix. |
On a historical basis, revenues for the PCS UK were up 5.8% compared to 2006, amounting to 6.217 billion euros in 2007. This change was primarily the result of intrinsic growth in the PCS United Kingdom segment.
On a comparable basis, the PCS UK recorded revenues growth of 6.0% between the two years. Revenues excluding equipment revenues (seeFinancial glossaryappendix) are up 6.5%, due to:
•
the 2.0% increase in the total number of customers between December 31, 2006 and December 31, 2007 (representing around 0.31 million additional customers between the two periods), with 15.64 million customers at December 31, 2007, versus 15.33 million one year earlier. This growth was driven by the 12.9% increase in the number of contract customers (0.64 million additional customers between December 31, 2006 and December 31, 2007), in which the share in the total number of customers increased, coming in at 35.9% at December 31, 2007 compared to 32.4% at December 31, 2006;
•
the strong growth in revenues from “non-voice” services, generated by greater use of Multimedia Messaging Service (MMS) and data services. In 2007, “non-voice” services revenues accounted for 21.7% of network revenues, compared with 20.2% in 2006; and
•
“voice” traffic growth, with the AUPU up 8.8% at December 31, 2007 compared with December 31, 2006.
2008 form 20-F /FRANCE TELECOM –20
Back to contents
Revenues - PCS Spain
For the years ended December 31, 2006 and 2007, the table below sets out the operating indicators for the PCS Spain sub-segment.
| Years ended December 31 |
PCS SPAIN | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
REVENUES (2) | 3,404 | 3,315 | 3,353 | 2.7% | 1.5% |
Total number of customers (3) | 11,091 | 10,614 | 11,114 | 4.5% | (0.2)% |
o/w Number of contract customers (3) | 5,956 | 5,420 | 5,420 | 9.9% | 9.9% |
o/w Number of prepaid customers (3) | 5,135 | 5,195 | 5,695 | (1.2)% | (9.8)% |
o/w Number of broadband customers (3) | 1,605 | 422 | 422 | na | na |
ARPU (4) (in euros) | 303 | 308 | 301 | (1.6)% | 0.7% |
AUPU (4) (in minutes) | 145 | 132 | 128 | 9.8% | 13.3% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) In millions of euros. (3) In thousands. At end of period. (4) SeeFinancial glossaryappendix. |
On a comparable basis, the 2.7% revenues growth for PCS Spain sub-segment between 2006 and 2007 primarily resulted from the 4.5% increase on a comparable basis (excluding the impact of the 500,000 inactive customers removed from the prepaid offering in 2007) in the total number of customers which reached over 11 million at December 31, 2007, despite the impact of the end of the agreement with Euskaltel. The strategy carried out by PCS Spain is centered on customers with high added value, and has resulted in sharp growth of 9.9% in the number of contract customers while the number of prepaid customers was down slightly on a comparable basis between December 31, 2006 and December 31, 2007.
At the same time, the number of broadband customers was multiplied by four compared to December 31, 2006, coming in at 1.605 million customers on December 31, 2007.
The lower level of revenues growth compared with that in the number of contract customers over 2007 was due to the downturn in ARPU, due to rate reductions and the negative impact of the reduction in call termination rates and the drop in roaming rates, which were partially offset by the increase in AUPU. The latter was up 13.3% at December 31, 2007, favored by the value strategy carried out by PCS Spain and by the reduction in the average price for outgoing calls.
Revenues - PCS Poland
For the years ended December 31, 2006 and 2007, the table below sets out the operating indicators for the PCS Poland sub-segment.
| Years ended December 31 |
PCS POLAND | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
REVENUES (2) | 2,133 | 1,992 | 1,934 | 7.1% | 10.3% |
Total number of customers (3) | 14,158 | 12,521 | 12,521 | 13.1% | 13.1% |
o/w Number of contract customers (3) | 5,556 | 4,803 | 4,803 | 15.7% | 15.7% |
o/w Number of prepaid customers (3) | 8,603 | 7,719 | 7,719 | 11.5% | 11.5% |
o/w Number of broadband customers (3) | 223 | 81 | 81 | 175.3% | 175.3% |
ARPU (4) (in polish zlotys) | 592 | 657 | 657 | (9.9)% | (9.9)% |
AUPU (4) (in minutes) | 101 | 95 | 95 | 6.3% | 6.3% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) In millions of euros. (3) In thousands. At end of period. (4) SeeFinancial glossaryappendix. |
On a historical basis, the PCS Poland sub-segment’s revenues were up 10.3% between 2006 and 2007 and reached 2.133 billion euros in 2007. This growth notably reflected the favorable impact of foreign exchange rate fluctuations (58 million euros).
On a comparable basis, the 7.1% sustained on revenues growth was generated by the 13.1% sharp increase in the number of PTK Centertel customers compared to December 31, 2006 (with nearly 14.2 million customers at December 31, 2007) and by the 6.3% increase in the AUPU, driven by the new abundance offers. Conversely, the 9.9% reduction in ARPU between December 31, 2006 and December 31, 2007 primarily reflected the reduction in the rate for outgoing call prices, linked to the new abundance offers.
PTK Centertel, adopting the Orange brand in September 2005, has strengthened its competitive position, with over 1.6 million additional customers at December 31, 2007.
2008 form 20-F /FRANCE TELECOM –21
Back to contents
Revenues - PCS Rest of the world
For the years ended December 31, 2006 and 2007, the table below sets out the operating indicators for the PCS Rest of the world sub-segment.
| Years ended December 31 |
PCS REST OF THE WORLD | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Belgium | | | | | |
Revenues (2) | 1,494 | 1,549 | 1,549 | (3.6)% | (3.6)% |
Total number of customers (3) | 3,284 | 3,139 | 3,139 | 4.6% | 4.6% |
ARPU (4) (in euros) | 414 | - | 464 | - | (10.8)% |
Romania | | | | | |
Revenues (2) | 1,234 | 992 | 1,082 | 24.3% | 14.0% |
Total number of customers (3) | 9,813 | 8,043 | 8,043 | 22.0% | 22.0% |
ARPU (4) (in euros) | 130 | - | 138 | - | (5.8)% |
Switzerland | | | | | |
Revenues (2) | 816 | 833 | 867 | (2.0)% | (5.9)% |
Total number of customers (3) | 1,510 | 1,395 | 1,395 | 8.2% | 8.2% |
ARPU (4) (in euros) | 504 | - | 606 | - | (16.8)% |
Egypt | | | | | |
Revenues (2) | 757 | 587 | 630 | 28.9% | 20.2% |
Total number of customers (at 71,25%) (3) | 10,771 | 6,603 | 6,603 | 63.1% | 63.1% |
ARPU (4) (in euros) | 84 | - | 112 | - | (25.0)% |
Slovakia | | | | | |
Revenues (2) | 744 | 708 | 643 | 5.0% | 15.6% |
Total number of customers (3) | 2,864 | 2,691 | 2,691 | 6.4% | 6.4% |
ARPU (4) (in euros) | 252 | - | 234 | - | 7.7% |
Other subsidiaries (5) | | | | | |
Revenues (6) | 2,506 | 2,032 | 2,148 | 23.3% | 16.7% |
Total number of customers (3) | 16,303 | 11,479 | 13,526 | 42.0% | 20.5% |
TOTAL | | | | | |
Revenues (2) (7) | 7,550 | 6,701 | 6,920 | 12.7% | 9.1% |
Total number of customers (3) (7) | 44,545 | 33,350 | 35,397 | 33.6% | 25.8% |
o/w Number of broadband customers (3) | 1,939 | 742 | 742 | 161.3% | 161.3% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) In millions of euros. (3) In thousands. At end of period. (4) SeeFinancial glossaryappendix. (5) Other subsidiaries include subsidiaries in Botswana, Cameroon, Ivory Coast, Guinea, Equatorial Guinea, Guinea-Bissau, Mauritius, Jordan, Madagascar, Mali, Moldavia, the Dominican Republic, Central African Republic and Senegal. (6) In millions of euros. Includes the revenues from other subsidiaries and eliminations. (7) Selling of Orange’s mobile operations in the Netherlands on October 1, 2007. |
On a historical basis, the 9.1% growth in PCS Rest of world revenues between 2006 and 2007 in particular included the negative impact, i) of foreign exchange rate fluctuations, primarily linked to the US dollar, and ii) changes in the scope of consolidation concerning the selling of Orange’s mobile operation in the Netherlands on October 1, 2007, partially offset by the positive impact of the full consolidation of Mobilecom in Jordan on July 5, 2006.
On a comparable basis, the 12.7% increase in revenues between the two years was primarily due to the overall increase in the number of customers, combined with strong business growth in emerging countries, particularly in Romania, Egypt, Senegal, Mali and the Dominican Republic. This change was partially offset by the negative impact of the reduction in call termination rates and the reduction in roaming rates on revenues growth and the ARPU in Europe, notably in the Belgium and Switzerland.
2008 form 20-F /FRANCE TELECOM –22
Back to contents
Gross operating margin - PCS
“GOM” is a non-GAAP financial measure. For information on the calculation of the GOM and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix.
On a historical basis, PCS GOM showed 3.0% growth in 2007 compared to 2006 and came in at 9.977 billion euros. This increase primarily included the impact of changes in the scope of consolidation and other changes, in relation to, i) internal reorganization between business segments without any impact on the Group level, and ii) the selling of Orange’s mobile operation in the Netherlands on October 1, 2007, and iii) the full consolidation of Mobilecom in Jordan on July 5, 2006.
On a comparable basis, PCS GOM was up 5.8% between the two years. This 544 million euros increase can be explained primarily:
•
by the 11.4% growth in PCS Rest of the world GOM in 2007 compared to 2006, representing 314 million euros. This increase was primarily linked to growth in revenues, primarily in the emerging countries, which partially offset the increase in operating expenses included in the GOM, driven by, i) the increase in service fees and inter-operator costs due to increased traffic, ii) by the increase in commercial expenses, caused by overall growth in the number of customers, and iii) by the launching of operations in Guinea-Bissau, Guinea and the Central African Republic;
•
by the 17.1% growth in PCS Poland GOM between 2006 and 2007, representing an improvement of 122 million euros. This increase was primarily generated by the growth in revenues, partially offset by the 1.5% increase in operating expenses included in the GOM linked primarily to the increase in commercial expenses in order to support growth;
•
by the 3.2% increase in PCS France GOM when comparing the two years. This 119 million euros increase primarily reflected the growth in revenues, and to a lesser extent the 0.1% drop in operating expenses included in the GOM. This slight decrease reflected the effective control over management costs on the one hand, and the favorable impact of call termination rate cuts on domestic terminations on the other hand, offsetting the increase in commercial expenses within a highly competitive environment, and the rising costs related to the development of the broadband network. The increase in commercial expenses reflected the efforts made to retain customers in a fiercely competitive context, efforts that paid off with a 4.1% increase in the total number of customers between December 31, 2006 and December, 31, 2007. At the same time, the number of wireless broadband customers rose sharply, reaching more than 7.4 million customers at December 31, 2007; and
•
by the 2.2% increase in PCS United Kingdom GOM between the two years, representing an increase of 30 million euros. This increase was primarily generated by the growth in revenues, partially offset by the increase in operating expenses included in the GOM due in particular to the increase in service fees and inter-operator costs, linked to the abundance offers, generating an increase in inter-operator traffic and growth in the use of Short Messaging Service (SMS).
These increases were partially offset by the 4.9% drop (41 million euros) in PCS Spain GOM, stemming in particular from, i) the negative impact of the reduction in call termination rates and the reduction in roaming rates on revenues growth, and ii) the increase in service fees and inter-operator costs linked to the increase in traffic.
Capital expenditures on tangible and intangible assets excluding licenses - PCS
“Capital expenditures on tangible and intangible assets excluding licenses” (“CAPEX”) is a non-GAAP financial measure. For information on the calculation of the CAPEX and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix.
On a historical basis, PCS capital expenditures on tangible and intangible assets excluding licenses have recorded a 2.5% drop coming in at 3.493 billion euros in 2007, compared to 3.581 billion euros in 2006. This decrease primarily included the impact of changes in the scope of consolidation and other changes, in relation to, i) internal reorganization between business segments without any impact on the Group level, ii) the selling of Orange’s mobile operation in the Netherlands on October 1, 2007, and iii) the full consolidation of Mobilecom in Jordan on July 5, 2006.
On a comparable basis, the 2.4% increase in capital expenditures on tangible and intangible assets excluding licenses, representing an increase of 80 million euros, can be explained primarily:
•
by the 16.3% growth (195 million euros increase) in investment expenses for PCS Rest of the world, which can be explained primarily by the increase in investment expense pertaining to, i) the extension of the network coverage and the development in the network linked to the growth in the number of customers in high-growth countries of PCS Rest of the world, and ii) to a lesser extent, the customer service platforms;
•
by the 15.6% increase, representing 45 million euros, in capital expenditures on tangible and intangible assets excluding licenses for PCS Poland, stemming for a large part from the increase in investment expense concerning broadband access and network capacities; and
•
by the 5.3% increase in capital expenditures on tangible and intangible assets excluding licenses for PCS United Kingdom. This 25 million euros increase is due in particular to the increase in investment expenses pertaining to IT equipment, partially offset by the drop in expenses pertaining to the networks due to a review of the investment expense program.
These increases were partially offset:
•
by a 10.6% drop, (95 million euros) in capital expenditures on tangible and intangible assets excluding licenses for PCS France, primarily linked to the discounts obtained from equipment manufacturers on the renewal of network equipment started in July 2007 and the end of 2G capacity investments in areas covered by 3G; and
•
by the 16.1% drop (89 million euros) in investment expenses for PCS Spain stemming in particular from the drop in investments pertaining to access networks, due to the network sharing agreement with Vodafone.
Telecommunication licenses - PCS
In 2007, telecommunication licenses represented an expense of 85 million euros and primarily concerned the acquisition of licenses in Guinea, Central African Republic, Guinea-Bissau and Niger. In 2006, telecommunication licenses, representing 283 million euros on a historical basis as well as on a comparable basis, corresponded almost exclusively to the fixed portion of the renewal for 15 years of Orange’s GSM license in France.
2008 form 20-F /FRANCE TELECOM –23
Back to contents
5.A.4.1.2 From gross operating margin to operating income for Personal Communication Services (PCS)
For the years ended December 31, 2006 and 2007, the following table shows the transition from GOM to operating income, detailing operating expenses included between GOM and operating income for the PCS segment.
(in millions of euros) | Years ended December 31 |
PERSONAL COMMUNICATION SERVICES (PCS) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
GOM | 9,977 | 9,434 | 9,686 | 5.8% | 3.0% |
Employee profit-sharing | (65) | - | (71) | - | (8.2)% |
Share-based compensation | (18) | - | (13) | - | 36.6% |
Depreciation and amortization | (4,456) | (4,082) | (4,183) | 9.1% | 6.5% |
Impairment of goodwill | - | - | (2,525) | - | - |
Impairment of non-current assets | (8) | - | (31) | - | (75.6)% |
Gains (losses) on disposal of assets | - | - | - | - | - |
Restructuring costs | (27) | - | (68) | - | (59.7)% |
Share of profits (losses) of associates | 4 | - | - | - | - |
OPERATING INCOME | 5,407 | - | 2,795 | - | 93.5% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
Depreciation and amortization - PCS
The depreciation and amortization is described, for the Group, in Section 5.A.3.2 “From Group gross operating margin to operating income”.
Impairment of goodwill - PCS
The impairment of goodwill is described, for the Group, in Section 5.A.3.2 “From Group gross operating margin to operating income”.
Operating income - PCS
On a historical basis, operating income for PCS segment totaled 5,407 million euros in 2007, compared with 2,795 million euros in 2006. This increase between the two periods reflected primarily the reduction in impairment of goodwill (with no impairment recorded in 2007) and, to a lesser extent, the increase in the GOM, partially offset by the growth in depreciation and amortization.
5.A.4.2 Home Communication Services (HCS)
The HCS segment covers fixed-line telecommunication service activities (fixed-line telephony, Internet services, and services for operators) in France, Poland and the Rest of the world, as well as distribution activities and support functions provided to other segments within the France Telecom group. It includes three business sub-segments: i) the HCS France sub-segment, ii) the HCS Poland sub-segment, which includes TP S.A. and its subsidiaries (excluding mobile subsidiaries), and iii) the HCS Rest of the world sub-segment, covering the fixed-line and Internet operations of international subsidiaries, excluding France and Poland, i.e. Spain and the United Kingdom, Ivory Coast, Mauritius, Jordan and Senegal.
In October 2007, France Telecom sold Orange’s mobile and Internet operations in the Netherlands
2008 form 20-F /FRANCE TELECOM –24
Back to contents
5.A.4.2.1 From revenues to gross operating margin and capital expenditures on tangible and intangible assets for Home Communication Services (HCS)
“GOM“ and “CAPEX” are non-GAAP financial measures. For information on the calculation of the GOM and the CAPEX and the reasons for which France Telecom uses these measures, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix.
For the years ended December 31, 2006 and 2007, the following table sets forth the principal operating data for the HCS segment and the HCS sub-segments.
(in millions of euros) | Years ended December 31 |
HOME COMMUNICATION SERVICES (HCS) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
HCS | | | | | |
Revenues | 22,671 | 22,725 | 22,487 | (0.2)% | 0.8% |
GOM | 7,799 | 7,641 | 7,265 | 2.1% | 7.3% |
GOM / Revenues | 34.4% | 33.6% | 32.3% | | |
CAPEX | 3,080 | 2,879 | 2,721 | 7.0% | 13.2% |
CAPEX / Revenues | 13.6% | 12.7% | 12.1% | | |
Average number of employees | 129,168 | 137,004 | 134,447 | (5.7)% | (3.9)% |
HCS France | | | | | |
Revenues | 17,957 | 17,709 | 17,657 | 1.4% | 1.7% |
GOM | 6,482 | 5,953 | 5,650 | 8.9% | 14.7% |
GOM / Revenues | 36.1% | 33.6% | 32.0% | | |
CAPEX | 2,169 | 2,046 | 1,928 | 6.0% | 12.5% |
CAPEX / Revenues | 12.1% | 11.6% | 10.9% | | |
Average number of employees | 91,776 | 98,161 | 96,560 | (6.5)% | (5.0)% |
HCS Poland | | | | | |
Revenues | 2,886 | 3,139 | 3,048 | (8.1)% | (5.3)% |
GOM | 1,205 | 1,473 | 1,430 | (18.2)% | (15.7)% |
GOM / Revenues | 41.8% | 46.9% | 46.9% | | |
CAPEX | 627 | 504 | 489 | 24.4% | 28.2% |
CAPEX / Revenues | 21.7% | 16.1% | 16.1% | | |
Average number of employees | 28,583 | 29,748 | 29,748 | (3.9)% | (3.9)% |
HCS Rest of the world | | | | | |
Revenues | 2,100 | 2,100 | 2,005 | 0.0% | 4.7% |
GOM | 112 | 216 | 185 | (48.3)% | (39.7)% |
GOM / Revenues | 5.3% | 10.3% | 9.2% | | |
CAPEX | 284 | 330 | 304 | (13.9)% | (6.6)% |
CAPEX / Revenues | 13.5% | 15.7% | 15.2% | | |
Average number of employees | 8,810 | 9,094 | 8,138 | (3.1)% | 8.3% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
2008 form 20-F /FRANCE TELECOM –25
Back to contents
Revenues - HCS
Revenues - HCS France
For the years ended December 31, 2006 and 2007, the table below shows revenues by product line, as well as the operating indicators for Consumer Services and for Carrier Services, of the HCS France sub-segment.
HCS FRANCE | Years ended December 31 |
| 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
REVENUES (2) | 17,957 | 17,709 | 17,657 | 1.4% | 1.7% |
Consumer Services | 9,499 | 9,572 | 9,552 | (0.8)% | (0.6)% |
Carrier Services | 6,143 | 5,906 | 5,776 | 4.0% | 6.4% |
Other HCS in France | 2,315 | 2,231 | 2,329 | 3.8% | (0.6)% |
Consumer Services | | | | | |
Number of Consumer telephone lines (3) (in millions) | 23.0 | - | 25.5 | - | (9.8)% |
ARPU of Consumer fixed-line services (4) (in euros) | 30.6 | | 28.0 | | 9.3% |
“Voice” telephone traffic of Consumer customers (5) (in billions of minutes) | 33.5 | - | 40.5 | - | (17.2)% |
Number of Consumer customers for ADSL broadband usages (6) | 7,296 | - | 5,916 | - | 23.3% |
Number of subscribers to multi-service offers: | | | | | |
Number of leased Livebox (6) | 5,209 | - | 3,437 | - | 51.6% |
Number of subscribers to “Voice over IP” services (6) | 4,102 | - | 2,081 | - | 97.1% |
Number of subscribers to ADSL TV offers (6) | 1,149 | - | 577 | - | 99.1% |
Carrier Services | | | | | |
Traffic (in billions of minutes): | | | | | |
Domestic interconnection “voice” traffic | 53.5 | - | 56.0 | - | (4.5)% |
Incoming international traffic | 5.1 | - | 4.4 | - | 16.1% |
Number of wholesale lines rental (6) | 716 | - | 15 | - | na |
Total number of unbundled telephone lines (6) | 5,187 | - | 3,919 | - | 32.4% |
Number of partially unbundled telephone lines (6) | 1,563 | - | 1,810 | - | (13.6)% |
Number of fully unbundled telephone lines (6) | 3,624 | - | 2,109 | - | 71.8% |
Number of wholesale sales of ADSL access to third party IAPs (6) | 2,232 | - | 2,079 | - | 7.4% |
o/w Number of wholesale sales of naked ADSL to third party IAPs (6) | 942 | - | 188 | - | na |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) In millions of euros. (3) At end of period. This figure included: i) the standard analog lines (excluding full unbundled lines) and Numéris channels (ISDN), with each Numéris channel counted as one line, and ii) since October 2006, lines without low-speed telephone subscriptions (naked ADSL) sold directly by France Telecom to its Consumer customers. (4) SeeFinancial glossaryappendix. (5) Outgoing STN telephone traffic from France Telecom customers to all destinations (STN and IP). (6) In thousands. At end of period. |
On a historical basis, HCS France sub-segment revenues were up 1.7% in 2007 compared with 2006. This change included in particular the impact of internal reorganizations among business segments with no effect at the Group level and the selling of France Telecom Mobile Satellite Communications (FTMSC) in 2006.
On a comparable basis, HCS France revenues grew 1.4% between the two years, coming in at 17.957 billion euros in 2007.
Revenues from Consumer Services
On a comparable basis, the slight drop of 0.8% in Consumer Services revenues, amounting to 9.499 billion euros in 2007, can be explained by the drop in switched telephone network (STN) sector and mature sectors (public telephones, leased terminals) which was partially offset by the fast development in ADSL broadband services. ARPU for Consumer fixed-line services (seeFinancial glossaryappendix) was up substantially, from 28.00 euros at December 31, 2006 to 30.60 euros at December 31, 2007 (calculated on a rolling 12-months basis). This change stemmed from:
•
the 29.0% increase in revenues on Consumer Online and Internet access services linked to the rapid development of ADSL broadband services. Growth in the number of Consumer customers for ADSL broadband continued at a sustained rate with 7.296 million customers at December 31, 2007, representing 1.380 million new customers. The portion of ADSL customers with leased Livebox gateways changed from 58% at December 31, 2006 to 71% at December 31, 2007. The portion of ADSL customers having subscribed to “Voice over IP” services changed from 35% on December 31, 2006 to 56% at December 31, 2007. Most of the ADSL positioning since the beginning of 2007 concerned the “Subscription” and “Net” plans which included the “Voice over IP” service in the basic offer. The new “Net” offer which includes broadband access, “Voice over IP” and TV is an “all-IP” offer, and the client no longer has any STN access at all. This includes 0.941 million customers at December 31, 2007. The number of ADSL customers that subscribed to the “ADSL TV” offers changed from 0.577 million at December 31, 2006 to 1.149 million at December 31, 2007. Orange’s “ADSL TV” offer was enhanced with a pay package in May 2007, as well as several subscription options to on-demand video theme catalogues. The number of low-speed internet customers continues to drop quickly, with 0.655 million customers at December 31, 2007;
•
the 17.3% reduction in revenues from Consumer Calling services, primarily due to, i) the reduction in the total switched telephone traffic market (measured to the inter-connection), which has accelerated significantly since September 2005, in particular as the result of the development of “Voice over IP” services (17.2% drop in total STN traffic billed to customers of France Telecom), and ii) the impact of reductions in prices for calls to mobiles (to all mobile operators), which occurred on January 3, 2007 for professionals and January 18, 2007 for residential customers;
•
the 2.1% drop in Consumer Subscription fees revenues, due to the development of full unbundled lines, the wholesale offer of telephone subscriptions since the beginning of the year and the wholesale offer of naked ADSL to third party IAPs (Internet Access Providers) since October 2006 (for which the revenues are included in the “Carrier Services revenues” described hereinafter). In this way, the number of lines billed directly to customers through residential telephone subscription fees or Pros contracts fell by 9.9% between December 31, 2006 and December 31, 2007. These unfavorable impacts were partially offset by the positive impact of the 7% increases in the main subscription amount (1 euro), which went into effect on July 1, 2007 and on July 4, 2006; and
2008 form 20-F /FRANCE TELECOM –26
Back to contents
•
the 12.8% drop in revenues from Other Consumer services between the two years, linked to the 23.1% drop in public telephone traffic and card services, as well as the downturn in the telephone terminal leasing business, with the number of leased terminals (excluding Livebox gateways) down 18.0% in one year. These negative effects were partially offset by the substantial growth in revenues generated through portals and content services (Orange portals online advertising).
Revenues from Carrier Services
On a comparable basis, the 4.0% increase in revenues from Carrier Services, which came in at 6.143 billion euros in 2007, can be explained:
•
by the 12.4% increase in revenues from Domestic Carrier services, driven primarily by the rapid development of the ADSL broadband market, particularly with the unbundling of telephone lines. At the same time, revenues from the wholesale sale of ADSL access to third-party IAPs (Internet Access Providers) grew 18.1% because of the increase in the number of ADSL accesses sold wholesale to third-party Internet access providers. The wholesale offer of telephone subscriptions grew substantially during 2007 with 0.150 million accesses at December 31, 2006 and 0.716 million accesses at December 31, 2007. Domestic interconnection revenues fell by 3.9% due to the drop in the domestic interconnection “voice” traffic and the continued drop in the “low-speed Internet” interconnection traffic. Lastly, revenues from data services to operators (leased lines and Turbo DSL services) were up slightly (2.6%), despite drops in rates, due to growth in installed capacity;
•
partially offset by the 3.6% drop in revenues from Other Carrier services corresponding to a great extent to the decrease in revenues from services provided to other France Telecom group business segments (lower telephone traffic volume and lower prices linked in particular to call terminations to mobiles).
Revenues from Other Home Communication Services in France
On a comparable basis, the 3.8% growth in revenues from Other Home Communication Services in France, amounting to 2.315 billion euros in 2007, stemmed primarily from the 5.7% increase in income generated by the services provided to other business segments (distribution of products and services, sales administration, customer service, interconnection, maintenance and billing), which accounted for 83% of revenues from Other Home Communication Services in France. In addition, external revenues recorded a 5.0% drop concerning information services in particular.
Revenues - HCS Poland
For the years ended December 31, 2006 and 2007, the table below sets out the operating indicators for the HCS Poland sub-segment.
| Years ended December 31 |
HCS POLAND | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
REVENUES (2) | 2,886 | 3,139 | 3,048 | (8.1)% | (5.3)% |
Consumer and Business customers | | | | | |
Number of fixed-line telephony customers (3) | 8,950 | 10,128 | 10,128 | (11.6)% | (11.6)% |
Number of broadband Internet customers (3) (4) | 2,022 | 1,712 | 1,712 | 18.1% | 18.1% |
Number of subscribers to multi-service offers: | | | | | |
Number of leased Livebox (3) | 346 | 148 | 148 | 133.8% | 133.8% |
Number of subscribers to “Voice over IP” services (3) | 132 | 14 | 14 | na | na |
Number of subscribers to ADSL TV offers (3) | 40 | 3 | 3 | na | na |
Wholesale Services | | | | | |
Number of wholesale lines rental (3) | 592 | - | - | - | - |
Number of Bitstream access (3) | 132 | - | - | - | - |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) In millions of euros. (3) In thousands. At end of period. (4) ADSL and SDI technology (rapid Internet access technology). |
On a historical basis, revenues of HCS Poland, amounting to 2.886 billion euros in 2007 recorded a drop of 5.3% compared to 2006. This decrease included the positive impact of foreign exchange rate fluctuations.
On a comparable basis, revenues of HCS Poland recorded a drop of 8.1% due primarily:
•
to the drop in “voice” revenues. The drop in revenues from communication services reflected in particular from the growing effect of the fixed-line-to-mobile substitution, the reduction in the telephone traffic and the fierce competitive environment. Continued migration of customers from traditional initial offers over to the New Tariff Plans (launched in 2004, with a higher subscription rate) was helping to curb the slowdown in telephone traffic, while increasing subscription fees revenues, which rose from 57% of “voice” revenues in 2006 to 61% in 2007;
•
partially offset by the increase in revenues from growing services such as broadband internet access and managed network businesses. On a comparable basis, broadband Internet access revenues rose 5% in 2007 compared to 2006, driven by the 18% increase in the number of broadband Internet customers (0.310 million new customers over the year). The broadband offers were enhanced with the launch of the Livebox in 2006 (346,000 customers at December 31, 2007). This favorable change has enabled TP S.A. to maintain a leading position in the Polish broadband market, and to more than offset the drop in low-speed Internet revenues, which accounted for 5% of total revenues from Internet access services. Data transmission services (including low and high-speed Internet, data transmission and leased lines), up 3.7% in 2007, represented 21% of total HCS Poland sub-segment revenues, compared with 19% in 2006.
2008 form 20-F /FRANCE TELECOM –27
Back to contents
Revenues - HCS Rest of the world
For the years ended December 31, 2006 and 2007, the table below sets out the operating indicators for the HCS Rest of the world sub-segment.
| Years ended December 31 |
HCS REST OF THE WORLD | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Spain (2) | | | | | |
Revenues (3) | 604 | 629 | 558 | (4.0)% | 8.2% |
Number of broadband Internet customers (ADSL) (4) | 1,177 | 918 | 640 | 28.2% | 83.9% |
United Kingdom | | | | | |
Revenues (3) | 403 | 425 | 426 | (5.1)% | (5.4)% |
Number of broadband Internet customers (ADSL) (4) | 1,138 | 1,063 | 1,063 | 7.1% | 7.1% |
Senegal | | | | | |
Revenues (3) | 390 | 378 | 378 | 3.1% | 3.1% |
Number of fixed-line telephony customers (4) | 269 | 283 | 283 | (4.9)% | (4.9)% |
Jordan (5) | | | | | |
Revenues (3) | 258 | 261 | 203 | (0.9)% | 27.5% |
Number of fixed-line telephony customers (4) | 559 | 614 | 614 | (9.0)% | (9.0)% |
Ivory Coast | | | | | |
Revenues (3) | 182 | 169 | 169 | 8.1% | 8.1% |
Number of fixed-line telephony customers (4) | 250 | 271 | 271 | (7.7)% | (7.7)% |
Other subsidiaries (6) | | | | | |
Revenues (7) | 262 | 238 | 271 | 10.0% | (3.5)% |
TOTAL | | | | | |
Revenues (3) | 2,100 | 2,100 | 2,005 | 0.0% | 4.7% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) Acquisition of T-Online Telecommunications Spain (now FT España ISP), operating under the Ya.com brand, on July 31, 2007. (3) In millions of euros. (4) In thousands. At end of period. (5) Full consolidation of Jordan Telecommunications Company (JTC) and its subsidiaries on July 5, 2006, previously proportionately consolidated at 40.0%. (6) Other subsidiaries include in particular subsidiaries in Mauritius. (7) In millions of euros. Includes the revenues from other subsidiaries and eliminations. |
On a historical basis, the 4.7% growth in HCS Rest of the world revenues in 2007, at 2.100 billion euros, was in particular due to the favorable impact of the changes in the scope of consolidation concerning in particular, i) the full consolidation of Jordan Telecommunications Company and its subsidiaries on July 5, 2006, and ii) the acquisition of Ya.com in Spain on July 31, 2007, partially offset by the negative impact of foreign exchange rate fluctuations and the selling of Orange’s mobile operation in the Netherlands on October 1, 2007.
On a comparable basis, the stability in the revenues recorded by the HCS Rest of the world sub-segment primarily reflected the growth in revenues in the Ivory Coast and in Senegal, which fully offset the decrease in revenues in Spain and in the United Kingdom (the decrease in low-speed Internet revenues being only partially offset by the increase in broadband revenues).
Gross operating margin - HCS
“GOM” is a non-GAAP financial measure. For information on the calculation of the GOM and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix.
On a historical basis, HCS GOM grew 7.3% between 2006 and 2007, at 7.799 billion euros, including in particular the impact of the changes in the scope of consolidation and other changes concerning in particular, i) internal reorganizations among business segments with no effect at Group level, and ii) the full consolidation of Jordan Telecommunications Company and its subsidiaries on July 5, 2006.
On a comparable basis, the 2.1% increase in HCS GOM, representing an increase of 158 million euros between 2006 and 2007, can be explained by the 8.9% increase in HCS France GOM between 2006 and 2007. This increase of 529 million euros was driven by the drop in operating expenses included in the GOM, stemming i) from the decrease in service fees and inter-operator costs, following the reduction in the price of fixed-line-to-mobile call termination rates, and ii) the decrease in labor expenses (wages and employee benefit expenses), related primarily to the reduction in the workforce (6.5% drop in the average number of full-time equivalent employees, see Financial glossaryappendix) on the one hand, and from the growth in revenues, driven by the development of ADSL broadband services and the wholesale offering for broadband access on the other hand.
Between 2006 and 2007, the increase in HCS France GOM was partially offset:
•
by the 18.2% drop in HCS Poland GOM, which decreased 268 million euros between 2006 and 2007, primarily due to the drop in revenues and to a lesser extent to the increase in operating expenses included in the GOM. The increase in operating expenses included in the GOM concerns, i) other operating expenses (net of other operating incomes), for which the increase was primarily the result of an the increase in provisions, and ii) outsourcing fees relating to technical operation and maintenance as well as IT expenses subsequent to the new outsourcing contracts for network installation and maintenance. These increases were partially offset by the reduction in service fees and inter-operator costs, following the sharp reduction in the price of mobile call termination rates. Labor expenses (wages and employee benefit expenses) were up slightly compared to 2006, with the volume impact in duced by the drop in the average number of employees (full-time equivalents) being offset by a price effect, reflecting in particular the increase in the skills and qualifications for some employee profiles; and
•
by the 48.3% reduction in HCS Rest of the world GOM. This 104 million euros decrease stemmed primarily from the drop in United Kingdom and Spain GOM due in particular to the drop in revenues, which was partially offset by the increase in Ivory Coast GOM, driven primarily by growth in revenues.
2008 form 20-F /FRANCE TELECOM –28
Back to contents
Capital expenditures on tangible and intangible assets excluding licenses - HCS
“Capital expenditures on tangible and intangible assets excluding licenses” (“CAPEX”) is a non-GAAP financial measure. For information on the calculation of the CAPEX and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix.
On a historical basis, capital expenditures on tangible and intangible assets excluding licenses have recorded a 13.2% increase coming in at 3.080 billion euros in 2007. This increase primarily included the impact of changes in the scope of consolidation and other changes in relation to, i) internal reorganization between business segments without any impact on the Group level, and ii) the acquisition of Ya.com in Spain on July 31, 2007.
On a comparable basis, the 7.0% increase (201 million euros in 2007) in HCS capital expenditures on tangible and intangible assets excluding licenses primarily concerned:
•
the investment expenses of HCS France, showing growth of 6.0% over the year (representing an increase of 123 million euros). This increase primarily concerned, i) equipment pertaining to transmission (in order to handle the increase in speeds) and also to develop the ADSL digital television offer, and ii) the modernization of the network of Orange boutiques, aiming to optimize the location and size of the boutiques in order to increase the quality of customer relations and the volume of sales transactions; and
•
the investment expenses of HCS Poland, with a 24.4% increase (123 million euros during the year). This increase stemmed from the transformation of segments with the development of converging offers and products (especially Livebox) and the optimization of the support functions.
5.A.4.2.2 From gross operating margin to operating income for Home Communication Services (HCS)
For the years ended December 31, 2006 and 2007, the following table shows the transition from GOM to operating income, detailing operating expenses included between GOM and operating income for the HCS segment.
(in millions of euros) | Years ended December 31 |
HOME COMMUNICATION SERVICES (HCS) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
GOM | 7,799 | 7,641 | 7,265 | 2.1% | 7.3% |
Employee profit-sharing | (268) | - | (252) | - | 6.3% |
Share-based compensation | (232) | - | (14) | - | ns |
Depreciation and amortization | (3,238) | (3,351) | (3,241) | (3.4)% | (0.1)% |
Impairment of goodwill | (26) | - | (275) | - | (90.6)% |
Impairment of non-current assets | (6) | - | (72) | - | (91.8)% |
Gains (losses) on disposal of assets | - | - | - | - | - |
Restructuring costs | (153) | - | (474) | - | (67.8)% |
Share of profits (losses) of associates | - | - | 24 | - | - |
OPERATING INCOME | 3,876 | - | 2,961 | - | 30.9% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
Share-based compensation - HCS
On a historical basis, the share-based compensation amounted to an expense of 232 million euros in 2007, compared with an expense of 14 million euros in 2006. This increase notably included in 2007 i) the part for HCS segment of the free share award plan, setting up by France Telecom and covering 10.8 million shares, which represents 0.4% of the capital of France Telecom S.A, and ii) the part for HCS segment of the share offer reserved for employees of France Telecom group launched in December 2007, following the June 2007 sale by the French State of 130 million of its France Telecom shares, representing 5% of the capital.
Depreciation and amortization - HCS
The depreciation and amortization is described, for the Group, in Section 5.A.3.2 “From Group gross operating margin to operating income”.
Impairment of goodwill - HCS
The impairment of goodwill is described, for the Group, in Section 5.A.3.2 “From Group gross operating margin to operating income”.
Restructuring costs - HCS
On a historical basis, restructuring costs amounted to a cost of 153 million euros in 2007, compared with a cost of 474 million euros in 2006. This decrease notably concerned the early retirement plan, with substantial costs recorded in 2006, last year of eligibility for the plan.
Operating income - HCS
On a historical basis, operating income for HCS segment totaled 3,876 million euros in 2007, compared with 2,961 million euros in 2006. This increase between the two periods reflected mainly the combined effect of the increase in the GOM and the decrease in restructuring costs, partially offset by the increase in share-based compensation.
2008 form 20-F /FRANCE TELECOM –29
Back to contents
5.A.4.3 Enterprise Communication Services (ECS)
The ECS segment covers communication solutions and services provided to businesses in France and around the world.
5.A.4.3.1 From revenues to gross operating margin and capital expenditures on tangible and intangible assets for Enterprise Communication Services (ECS)
“GOM“ and “CAPEX” are non-GAAP financial measures. For information on the calculation of the GOM and the CAPEX and the reasons for which France Telecom uses these measures, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix.
For the years ended December 31, 2006 and 2007, the following table sets forth the principal operating data for the ECS segment.
(in millions of euros) | Years ended December 31 |
ENTERPRISE COMMUNICATION SERVICES (ECS) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
Revenues | 7,721 | 7,689 | 7,652 | 0.4% | 0.9% |
GOM | 1,343 | 1,414 | 1,590 | (5.1)% | (15.6)% |
GOM / Revenues | 17.4% | 18.4% | 20.8% | | |
CAPEX | 406 | 429 | 430 | (5.3)% | (5.5)% |
CAPEX / Revenues | 5.3% | 5.6% | 5.6% | | |
Average number of employees | 19,204 | 18,731 | 17,367 | 2.5% | 10.6% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
Revenues - ECS
For the years ended December 31, 2006 and 2007, the table below shows the revenues by product line and the operating indicators for the ECS segment.
| Years ended December 31 |
ENTERPRISE COMMUNICATION SERVICES (ECS) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
REVENUES (2) | 7,721 | 7,689 | 7,652 | 0.4% | 0.9% |
Business network legacy | 3,648 | 4,023 | 4,063 | (9.3)% | (10.2)% |
Advanced business network | 1,964 | 1,834 | 1,879 | 7.1% | 4.6% |
Extended business services | 1,139 | 996 | 836 | 14.4% | 36.3% |
Other business services | 970 | 837 | 874 | 15.9% | 10.9% |
Operating indicators | | | | | |
Number of Business telephone lines in France (3) (in millions) | 5.6 | - | 5.8 | - | (2.7)% |
Total number of permanent accesses to data networks in France (4) (5) | 322.0 | - | 300.3 | - | 7.2% |
o/w Number of IP-VPN accesses in France (4) (5) | 242.0 | - | 209.2 | - | 15.7% |
Number of IP-VPN accesses worldwide (5) | 295.7 | - | 256.1 | - | 15.5% |
Number of Business Everywhere mobile services users in France (5) | 571.4 | - | 485.8 | - | 17.6% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. (2) In millions of euros. (3) At end of period. This figure included standard analog lines (excluding full unbundled lines) and Numéris (ISDN) channels, with each Numéris channel accounted for as one line. (4) Access by customers outside the France Telecom group, excluding carrier market. (5) In thousands. At end of period. |
On a historical basis, ECS revenues were up 0.9% between 2006 and 2007. This change in particular included the positive impact of changes in the scope of consolidation and other changes primarily following the acquisition of Groupe Diwan on July 27, 2006 and the Groupe Silicomp on January 4, 2007.
Revenues from Business network legacy
On a comparable basis, the 9.3% drop in Business network legacy revenues in 2007 compared to 2006 was primarily due:
•
to the 16.8% drop in data legacy revenues. The net slowdown in the downward trend in data infrastructure legacy revenues, occurring mainly in France stemmed from the progressive lessening of the impact of migration of our major customers over to more recent technologies which were mostly complete at the end of 2005. Likewise, the lower revenues recorded on managed network legacy was not as high as the previous year and reflected the continued disconnections of customers opting for IP solutions; and
•
to a lesser extent, to the 5.7% drop in voice legacy revenues (representing 70% of business network legacy revenues). This drop can be explained, i) by the 8.4% drop in the volume of Business calling services (reduction in the market measured at the interconnection), ii) by the impact of the drop in prices, primarily linked to discounts given to businesses on their communications and to rate cuts on fixed-line-to-mobile calls, and iii) by the drop in the traffic and in the average price per minute of customer relations services (Audiotel, Welcome no.), due to free-of-charge hold time and progressive shift over to Internet and SMS supports for business concerning the highest rate brackets.
The number of Business telephone lines in France fell only slightly, with the reduction in the number of Numéris (ISDN) channels, gradually being replaced by IP access over xDSL, offset in part by the increase in the number of analog lines supporting the migration media over to IP solutions, and the fact that businesses have not yet substantially migrated over to “Voice over IP”.
Revenues from the Advanced business network
On a comparable basis, the significant increase of 7.1% between 2006 and 2007 in Advanced business network revenues can be explained:
•
primarily by the 6.2% growth in revenues from IP network services, representing 91% of Advanced business network revenues. This growth reflects the trend to consolidating the migration of enterprises over to IP networks. This consolidation is also substantial at the level of growth in the number of IP-VPN accesses in France, which is continuing with however a slight show of inflexion (up 15.7% in 2007 compared to 2006); and
•
by growth in data infrastructure advanced revenues, which is entirely generated in France and includes xDSL support and very high speed services, reflecting the development of very high speed services such as MAN Ethernet and Ethernet LINK.
2008 form 20-F /FRANCE TELECOM –30
Back to contents
Revenues from Extended business services
On a historical basis, revenues from Extended business services increased 36.3% between 2006 and 2007, partially linked to the acquisition of Groupe Diwan, Neocles Corporate and Groupe Silicomp.
On a comparable basis, the 14.4% increase between 2006 and 2007 in revenues from Extended business services first stemmed from sustained growth of 25.5% in revenues from platform services, especially in France. Likewise, revenues from project consulting and management have recorded considerable growth of 19.1% in 2007 compared to 2006. Finally, after a constant phase of growth in 2006, revenues from integration services, which included revenues linked to on-site services and customer assistance, tended to stabilize in 2007.
Revenues from Other business services
On a comparable basis, revenues from Other business services, which included the broadcasting segment, a market in which France Telecom operates through its subsidiary GlobeCast, and the business sector of selling network equipment (PBX, IPBX, routers), grew 15.9% between 2006 and 2007. This growth was primarily the result of a substantial growth in revenues stemming from the sale of network equipment, generated by the award to France Telecom of major contracts, in France as well as internationally (especially in the emerging countries); in addition at the same time, the broadcasting sector continued to grow.
Gross operating margin - ECS
“GOM” is a non-GAAP financial measure. For information on the calculation of the GOM and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRSandFinancial glossaryappendix.
On a historical basis, ECS GOM amounted to 1.343 billion euros in 2007, down 15.6% compared to 2006 and primarily includes the impact of changes in the scope of consolidation and other changes in relation to, i) internal reorganization between business segments without any impact on the Group level, and ii) the acquisition of Groupe Silicomp on January 4, 2007.
On a comparable basis, ECS GOM was down 5.1%. As such, the GOM to revenues ratio was down 1.0 points, amounting to 17.4% in 2007. This drop in GOM reflected the transformation of the economic model with, i) downward pressure on network activity margin linked with stiffened competitive pressure internationally and the transformation over to IP solutions, and ii) the growing share in service activities.
Capital expenditures on tangible and intangible assets excluding licenses - ECS
“Capital expenditures on tangible and intangible assets excluding licenses” (“CAPEX”) is a non-GAAP financial measure. For information on the calculation of the CAPEX and the reasons for which France Telecom uses this measure, see Item 5.GFinancial measures not defined by IFRS andFinancial glossaryappendix.
On a comparable basis, Capital expenditures on tangible and intangible assets excluding licenses amounted to 406 million euros in 2007, down 5.3% compared to 2006. These expenditures were in line with those for 2006 and mainly concerned connectivity and continued development of the services segment.
5.A.4.3.2 From gross operating margin to operating income for Enterprise Communication Services (ECS)
For the years ended December 31, 2006 and 2007, the following table shows the transition from GOM to operating income, detailing operating expenses included between GOM and operating income for the ECS segment.
(in millions of euros) | Years ended December 31 |
ENTERPRISE COMMUNICATION SERVICES (ECS) | 2007 | 2006 comparable basis (1) | 2006 historical basis | Change (%) comparable basis (1) | Change (%) historical basis |
GOM | 1,343 | 1,414 | 1,590 | (5.1)% | (15.6)% |
Employee profit-sharing | (26) | - | (23) | - | 11.5% |
Share-based compensation | (29) | - | (3) | - | ns |
Depreciation and amortization | (420) | (397) | (402) | 5.6% | 4.3% |
Impairment of goodwill | - | - | - | - | - |
Impairment of non-current assets | (93) | - | (2) | - | ns |
Gains (losses) on disposal of assets | - | - | - | - | - |
Restructuring costs | (28) | - | (25) | - | 12.8% |
Share of profits (losses) of associates | - | - | - | - | - |
OPERATING INCOME | 747 | - | 1,135 | - | (34.2)% |
(1) Unaudited data. See Exhibit 99Transition from data on a historical basis to data on a comparable basis for 2006. |
Depreciation and amortization - ECS
The depreciation and amortization is described, for the Group, in Section 5.A.3.2 “From Group gross operating margin to operating income”.
Operating income - ECS
On a historical basis, operating income for ECS segment totaled 747 million euros in 2007, compared with 1,135 million euros in 2006. This decrease between the two periods reflected mainly the combined effect of the reduction in the GOM and the impairment of non-current assets recorded on 2007 for a loss of 93 million euros.
2008 form 20-F /FRANCE TELECOM –31
Back to contents
5.B LIQUIDITY AND CAPITAL RESOURCES
This section presents, for the France Telecom group, i) an analysis of liquidity and cash flows, with a presentation of organic cash flow, of the net cash provided by operating activities, of the net cash used in investing activities and of the net cash used in financing activities, ii) equity and iii) financial debt and financial resources.
5.B.1 Liquidity and cash flows
The table below is a simplified consolidated statement of cash flows for the France Telecom group (for more details see theConsolidated statement of cash flows).
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 historical basis | 2006 historical basis |
Net cash provided by operating activities | 14,999 | 14,644 | 13,863 |
Net cash used in investing activities | (8,035) | (6,881) | (4,691) |
Net cash used in financing activities | (6,057) | (7,654) | (9,271) |
Net change in cash and cash equivalents | 907 | 109 | (99) |
Effect of exchange rate changes on cash and cash equivalents | | | |
and other non-monetary effects | (132) | (54) | (28) |
Cash and cash equivalents at beginning of period | 4,025 | 3,970 | 4,097 |
Cash and cash equivalents at end of period | 4,800 | 4,025 | 3,970 |
At the date of this annual report , France Telecom believes that its existing cash resources and cash from operations are sufficient to finance its foreseeable working capital requirements.
Organic cash flow
Organic cash flow is not a financial measure defined by IFRS. For further information on the calculation of organic cash flow and the reasons why the France Telecom group uses this measure, see Item 5G Financial measures not defined by IFRS and the Financial glossary appendix.
France Telecom uses organic cash flow as an operational performance indicator to measure the cash flow generated by operating activities, excluding cash paid for investment securities (net of cash acquired) and excluding proceeds from sales of investment securities (net of cash transferred).
•
From GOM to net cash provided by operating activities
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 | 2006 | 2006 |
| | historical basis | excluding PagesJaunes Groupe (1) | historical basis |
GOM | 19,399 | 19,116 | 18,539 | 18,539 |
GOM of discontinued operations(1) | - | - | - | 361 |
Elimination of non-monetary items included in GOM | (22) | 34 | (198) | (197) |
Interest paid and interest rates effects on derivatives, net (net of dividends and interest income received) | (2,262) | (2,411) | (2,695) | (2,684) |
Income tax paid | (878) | (791) | (481) | (606) |
Payments made under the early retirement plan(2) | (661) | (893) | (953) | (953) |
Restructuring costs paid(3) | (393) | (272) | (237) | (237) |
Employee profit-sharing paid | (359) | (346) | (349) | (382) |
Change in total working capital requirement(4) (5) | 199 | 281 | (17) | 43 |
• Change in operating working capital requirement(4) | 613 | 61 | (336) | (235) |
• Change in other items of the working capital requirement(5) | (414) | 220 | 319 | 278 |
Elimination of other non-monetary items and other items paid | (24) | (74) | (21) | (21) |
Net cash provided by operating activities | 14,999 | 14,644 | 13,588 | 13,863 |
(1) PagesJaunes Groupe was disposed of on October 11, 2006 (see Note 3 to the consolidated financial statements). (2) See Notes 2, 8, 10, 23, 24 and 29 to the consolidated financial statements. (3) Excluding payments made under the early retirement plan (see above in table). (4) See theFinancial glossary appendix. (5) Excluding employee profit sharing paid (see above in table). |
2008 form 20-F /FRANCE TELECOM –32
Back to contents
•
From net cash provided by operating activities to organic cash flow
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 | 2006 | 2006 |
| | historical basis | excluding PagesJaunes Groupe (1) | historical basis |
Net cash provided by operating activities | 14,999 | 14,644 | 13,588 | 13,863 |
Acquisitions of property, plant and equipment and intangible assets (net of the change in amounts due to fixed asset suppliers) | (7,216) | (6,939) | (6,787) | (6,811) |
• CAPEX of continuing operations (2) | (6,867) | (6,979) | (6,732) | (6,732) |
• CAPEX of discontinued operations (1) | - | - | - | (24) |
• Telecommunication licenses(2) | (273) | (85) | (283) | (283) |
• Increase (decrease) in amounts due to fixed asset suppliers | (76) | 125 | 228 | 228 |
Proceeds from sales of property, plant and equipmentand intangible assets | 233 | 113 | 105 | 105 |
Organic cash flow | 8,016 | 7,818 | 6,906 | 7,157 |
(1) PagesJaunes Groupe was disposed of on October 11, 2006 (see Note 3 to the consolidated financial statements). (2) SeeSegment information in the consolidated financial statements. |
The organic cash flow of the France Telecom group amounted to 8,016 million euros in 2008 (compared to 7,818 million euros in 2007), in line with the stated objective of generating more than 7.8 billion euros of organic cash flow in 2008. The 198 million euro increase in organic cash flow between 2007 and 2008 stemmed from i) the 355 million euro rise in net cash provided by operating activities, related to the increase in GOM, and ii) to a lesser extent from the 120 million euro increase in proceeds from sales of property, plant and equipment and intangible assets, iii) partly offset by the 277 million euro increase in the acquisitions and sales of property, plant and equipment and intangible assets (net of the change in amounts due to fixed asset suppliers) between the two periods.
The share of organic cash flow attributable to minority shareholders amounted to 763 million euros in 2008 compared to 746 million euros in 2007.
Net cash provided by operating activities
Net cash provided by operating activities amounted to 14,999 million euros in 2008, up 355 million euros on 2007 (14,644 million euros).
•
Change in net cash provided by operating activities between 2007 and 2008
(in millions of euros) | Year ended December 31 |
Net cash provided by operating activities in 2007 (historical basis) | 14,644 |
• Increase factors: | |
Increase in the GOM | 283 |
Decrease in payments made under the early retirement plan | 232 |
Decrease in interest paid and interest rates effects on derivatives, net (net of dividends and interest income received) | 149 |
• Decrease factors: | |
Decrease in the change in total working capital requirement(1) | (135) |
• Increase in the change in operating working capital requirement(1) | 552 |
• Decrease in the change in other items of the working capital requirement | (687) |
Increase in restructuring costs paid(2) | (121) |
Increase in income tax paid | (87) |
• Other items | 34 |
Net cash provided by operating activities in 2008 | 14,999 |
(1) See theFinancial glossary appendix. (2) Excluding payments made under the early retirement plan (see above in table). |
2008 form 20-F /FRANCE TELECOM –33
Back to contents
•
Change in net cash provided by operating activities between 2006 and 2007
(in millions of euros) | Year ended December 31 |
Net cash provided by operating activities in 2006 (historical basis) | 13,863 |
• Increase factors: | |
Increase in the GOM of continuing operations | 577 |
Increase in the change in total working capital requirement(1) | 279 |
• Increase in the change in operating working capital requirement(1) | 296 |
• Decrease in the change in other items of the working capital requirement | (17) |
Decrease in interest paid and interest rates effects on derivatives, net (net of dividends and interest income received) | 273 |
• Decrease factors: | |
GOM of discontinued operations (an item specific to 2006)(2) | (361) |
Increase in income tax paid | (185) |
• Other items | 198 |
Net cash provided by operating activities in 2007 (historical basis) | 14,644 |
(1) See theFinancial glossary appendix. (2) GOM of PagesJaunes Groupe, disposed of on October 11, 2006 (see Note 3 to the consolidated financial statements). |
Net cash used in investing activities
Net cash used in investing activities amounted to 8,035 million euros in 2008 compared to 6,881 million euros in 2007.
•
Acquisitions and sales of property, plant and equipment and intangible assets
(in millions of euros) | Year ended December 31 |
ACQUISITIONS AND SALES OF PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS (NET OF THE CHANGE IN AMOUNTS DUE TO FIXED ASSET SUPPLIERS) | 2008 | 2007 | 2006 |
| | historical basis | historical basis |
Acquisitions of property, plant and equipment and intangible assets | (7,140) | (7,064) | (7,039) |
• CAPEX of continuing operations(1) | (6,867) | (6,979) | (6,732) |
• CAPEX of discontinued operations(2) | - | - | (24) |
• Telecommunication licenses(1) | (273) | (85) | (283) |
Increase (decrease) in amounts due to fixed asset suppliers | (76) | 125 | 228 |
Proceeds from sales of property, plant and equipment and intangible assets | 233 | 113 | 105 |
Group Total | (6,983) | (6,826) | (6,706) |
(1) SeeSegment information in the consolidated financial statements. (2) Capital expenditures on tangible and intangible assets of PagesJaunes Groupe, disposed of on October 11, 2006 (see Note 3 to the consolidated financial statements). |
2008 form 20-F /FRANCE TELECOM –34
Back to contents
•
Cash paid for investment securities
(in millions of euros) | Year ended December 31 |
CASH PAID FOR INVESTMENT SECURITIES (NET OF CASH ACQUIRED)(1) | 2008 | 2007 | 2006 |
| | historical basis | historical basis |
Treasury share buyback by TP S.A. (2.4% in 2008 and 2.0% in 2007)(2) | (200) | (185) | - |
5.2% treasury share buyback by Mobistar(2) | (175) | - | - |
Acquisition of FT España / Amena (2.3% in 2008 and 1.7% in 2006) | (169) | - | (113) |
Contribution to the establishment of Orange Uganda Limited (company 53% owned by France Telecom)(2) (3) | (40) | - | - |
Acquisition of 48.5% of Compagnie Européenne de Téléphonie (CET) (company that owns Photo Station and Photo Service)(2) (4) | (32) | - | - |
Acquisition of 100% of Cityvox(2) | (30) | - | - |
Acquisition of the Silicomp Group (0.2% in 2008 and 96.1% in 2007) | (5) | (96) | - |
Acquisition of 100% of T-Online Telecommunications Spain which became FT España ISP (previously operating under the Ya.com brand)(5) | - | (319) | - |
Acquisition of 51% of Telkom Kenya(6) | - | (270) | - |
Acquisition of 33.5% of Orange Moldova (formerly Voxtel) | - | (103) | - |
Acquisition of 90.0% of VOXmobile by Mobistar | - | (80) | - |
Acquisition of 15.8% of Jordan Telecommunications Company (JTC) | - | - | (68) |
Acquisition of 99.5% of Groupe Diwan | - | - | (39) |
Other payments for investment securities | (110) | (64) | (35) |
Group Total | (761) | (1,117) | (255) |
(1) See Note 3 to the consolidated financial statements. (2) See Section 9.1.1.4Main events that took place in 2008. (3) The total contribution to the establishment of Orange Uganda Limited amounted to 95 million US dollars (71 million euros), of which 50 million US dollars (40 million euros) was paid in 2008 with the remaining balance to be paid in 2009 (see Notes 3, 12, 13 and 29 to the consolidated financial statements). (4) The total cost of the interest in Compagnie Européenne de Téléphonie (CET) amounted to 68 million euros, including 36 million euros in offsetting of receivables (see Notes 3, 14 and 31 to the consolidated financial statements). (5) See Notes 3, 12 and 13 to the consolidated financial statements. (6) See Notes 3, 11, 12, 13 and 15 to the consolidated financial statements. |
Cash paid for investment securities net of cash acquired amounted to 761 million euros in 2008 compared to 1,117 million euros in 2007. The main investment securities acquired in 2008 are described in Section 9.1.1.4Main events that took place in 2008 and in Note 3 to the consolidated financial statements.
•
Proceeds from sales of investment securities
(in millions of euros) | Year ended December 31 |
PROCEEDS FROM SALES OF INVESTMENT SECURITIES (NET OF CASH TRANSFERRED)(1) | 2008 | 2007 | 2006 |
| | historical basis | historical basis |
Proceeds from sale of 100% of Orange’s mobile and Internet operations in the Netherlands(2) | - | 1,306 | - |
Additional purchase consideration relating to the sale of Tower Participations (company owning TDF) | - | 254 | - |
Proceeds from sale of 20% of Bluebirds Participations France (company owning Eutelsat Communications) | - | 110 | - |
Effect of the share restructuring at One GmbH(3) | - | 82 | - |
Proceeds from sale of 54% of PagesJaunes Groupe(4) | - | - | 2,697 |
Proceeds from sale of 100% of France Telecom Mobile Satellite Communications (FTMSC) | - | - | 46 |
Proceeds from sale of 20% of Ypso Holding (cable network activities) | - | - | 44 |
Other proceeds from sales of investment securities | 56 | 56 | 22 |
Group Total | 56 | 1,808 | 2,809 |
(1) See Notes 3 and 7 to the consolidated financial statements. (2) See Notes 3, 7, 11, 12, 13 and 29 to the consolidated financial statements. (3) See Notes 3, 7, 14 and 29 to the consolidated financial statements. (4) On October 11, 2006, France Telecom sold its entire 54% interest in PagesJaunes Groupe to Médiannuaire, a subsidiary of Kohlberg Kraus Roberts & Co Ltd (KKR), for 3.287 billion euros, net of disposal costs. In 2006, the proceeds from the disposal, which stood at 2.983 billion euros, were recorded under consolidated net income after tax of discontinued operations (see Note 3 to the consolidated financial statements). After acknowledgement of repayment current accounts and the cash transferred disposed of, the net proceeds of this disposal stand at 2.697 billion euros. |
Proceeds from the sales of investment securities, net of cash transferred, amounted to 56 million euros in 2008 compared to 1,808 million euros in 2007. The main proceeds from the sales of investment securities in 2008 are set out in Section 9.1.1.4Main events that took place in 2008 and in Notes 3 and 7 to the consolidated financial statements.
•
Changes in marketable securities and other long-term assets
Marketable securities and other long term assets increased by 347 million euros in 2008 (compared to an increase of 746 million euros in 2007). In 2008, this amount in particular included a 207 million euro escrow deposit. This additional deposit, on top of the initial deposit of 757 million euros made in 2007, concerned the dispute relating to France Telecom’s specific business tax regime between 1991 and 2002 (see Notes 29 and 30 to the consolidated financial statements). The placing into escrow of this additional deposit increased net financial debt at December 31, 2008, but had no impact on the Group's organic cash flow in 2008.
2008 form 20-F /FRANCE TELECOM –35
Back to contents
Net cash used in financing activities
Net cash used in financing activities represented a total requirement of 6,057 million euros in 2008 compared to a requirement of 7,654 million euros in 2007.
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 | 2006 |
| | historical basis | historical basis |
Issuances(1) | 5,486 | 3,946 | 1,513 |
Bonds issued by France Telecom S.A. | 4,047 | 3,722 | 1,384 |
Other issuances | 1,439 | 224 | 129 |
Redemptions and repayments(1) | (7,481) | (6,546) | (6,658) |
Bond redemptions by France Telecom S.A. | (4,584) | (4,752) | (3,987) |
Bonds redemptions by the TP Group | (684) | (475) | (500) |
Repayment of syndicated credit lines by FT España | (280) | (400) | (250) |
Redeeming of perpetual bonds redeemable for shares (TDIRAs)(2) | (629) | (383) | (645) |
Redemption of Bonds convertible and / or exchangeable into new or existing France Telecom shares (OCEANE)(1) | (501) | - | - |
Other redemptions and repayments | (425) | (437) | (552) |
Foreign exchange effect of net derivatives | (378) | (99) | (724) |
Increase (decrease) in bank overdrafts and short-term borrowings(1) | 968 | (906) | (1,117) |
Decrease (increase) in deposits and other debt-linked financial assets(1) | 672 | (330) | 192 |
Treasury share buyback(3) | (35) | (214) | (10) |
Changes in the capital of France Telecom S.A.(3) | 11 | 140 | 54 |
Changes in the capital of subsidiaries (minority shareholders)(4) | (100) | 50 | (50) |
Dividends paid(3) | (5,578) | (3,794) | (3,195) |
Dividends paid by France Telecom S.A. | (4,949) | (3,117) | (2,602) |
Dividends paid by the subsidiaries to minority shareholders | (629) | (677) | (593) |
Net cash used in financing activities | (6,057) | (7,654) | (9,271) |
(1) See Note 21 to the consolidated financial statements. (2) Including (64) million euros in 2008 and (16) million euros in 2007 posted under theEquity portion of hybrid debts line item (see Note 21 to the consolidated financial statements). (3) See Note 20 to the consolidated financial statements. (4) Including Mobistar in 2008 (see Note 3 to the consolidated financial statements). |
The management of the covenants is described in Note 27 to the consolidated financial statements.
5.B.2 Equity
At December 31, 2008, the French state held, directly and indirectly, via ERAP, a state-owned industrial and commercial entity, 26.7% of the capital of France Telecom S.A. compared to 27.3% at December 31, 2007 (see Note 20 to the consolidated financial statements).
•
Change in equity between 2007 and 2008
(in millions of euros) | Year ended December 31 |
Equity at December 31, 2007 (historical basis)(1) | 34,523 |
Equity attributable to equity holders of France Telecom S.A. | 30,053 |
Minority interests | 4,470 |
• Change in equity attributable to equity holders of France Telecom S.A.(2): | (2,453) |
Net income for 2008 | 4,069 |
Distribution of dividends by France Telecom S.A. | (4,949) |
Unrealized foreign exchange gains (losses) | (1,930) |
Other movements | 357 |
• Change in minority interests(2) | (872) |
Equity at December 31, 2008 | 31,198 |
Equity attributable to equity holders of France Telecom S.A. | 27,600 |
Minority interests | 3,598 |
(1) See Note 1 to the consolidated financial statements regarding the impact on equity of the change in accounting method in respect of the customer loyalty program stemming from the application of IFRIC 13. (2) For more details, seeConsolidated statement of changes in equity and Note 20 to the consolidated financial statements. |
2008 form 20-F /FRANCE TELECOM –36
Back to contents
•
Change in equity between 2006 and 2007
(in millions of euros) | Year ended December 31 |
Equity at December 31, 2006 (historical basis)(1) | 31,836 |
Equity attributable to equity holders of France Telecom S.A.(1) | 26,992 |
Minority interests | 4,844 |
• Change in equity attributable to equity holders of France Telecom S.A.(2): | 3,061 |
Net income for 2007 | 6,300 |
Distribution of dividends by France Telecom S.A. | (3,117) |
Unrealized foreign exchange gains (losses) | (467) |
Other movements | 345 |
• Change in minority interests(2) | (374) |
Equity at December 31, 2007 (historical basis)(1) | 34,523 |
Equity attributable to equity holders of France Telecom S.A.(1) | 30,053 |
Minority interests | 4,470 |
(1) After change in accounting policy upon application of IFRIC 13. See Note 1 to the consolidated financial statements regarding the impact on equity of the change in accounting method in respect of the customer loyalty program stemming from the application of IFRIC 13. (2) For more details, seeConsolidated statement of changes in equity and Note 20 to the consolidated financial statements. |
5.B.3 Financial debt and financial resources
Net financial debt
The France Telecom group's net financial debt (see theFinancial glossary appendix and Note 21 to the consolidated financial statements) amounted to 35,859 million euros at December 31, 2008 compared to 37,980 million euros at December 31, 2007. Compared to December 31, 2007, net financial debt was thus down by 2,121 million euros at December 31, 2008.
For further information on the risks relating to the France Telecom group's financial debt, see Item 3DRisk factors.
•
Net financial debt indicators
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 | 2006 |
| | historical basis | historical basis |
Net financial debt | 35,859 | 37,980 | 42,017 |
Weighted average cost of net financial debt | 6.66% | 6.46% | 5.91% |
Average maturity of net financial debt(1) | 7.5 years | 7.1 years | 6.7 years |
Ratio of Net financial debt/Equity | 1.15(2) | 1.10(2) | 1.33 |
Ratio of Net financial debt/GOM | 1.85 | 1.99 | 2.27 |
(1) Excluding perpetual bonds redeemable for shares (TDIRAs). (2) See Note 1 to the consolidated financial statements regarding the impact on equity of the change in accounting method in respect of the customer loyalty programs stemming from the application of IFRIC 13. |
The weighted average cost of net financial debt is calculated as the ratio of interest expenses, net, less exceptional and non-recurring items, to the average amount outstanding, calculated based on net financial debt adjusted for the non-interest bearing amounts, such as accrued interest payable and liabilities in respect of commitments to buy out minority interests.
•
Change in net financial debt between 2007 and 2008
(in millions of euros) | Year ended December 31 |
Net financial debt at December 31, 2007 (historical basis) | 37,980 |
• Decrease factors: | |
Organic cash flow(1) | (8,016) |
Proceeds from sales of investment securities (net of cash transferred)(1) | (56) |
• Increase factors: | |
Dividends paid by France Telecom S.A.(2) | 4,949 |
Cash paid for investment securities (net of cash acquired)(1) | 761 |
Dividends paid by the subsidiaries to minority shareholders | 629 |
Change in the fair value of the price guarantee given to the minority shareholders of FT España / Amena(3) | 294 |
Escrow deposit(4) | 207 |
• Other items(5) | (889) |
Net financial debt at December 31, 2008 | 35,859 |
(1) See Section 1.Liquidity and cash flows. (2) Payment of a dividend of 1.30 euros per share in respect of the 2007 financial year, in the amount of 3,386 million euros, and the payment of an interim dividend of 0.60 euro cents per share in respect of the 2008 financial year, in the amount of 1,563 million euros (see Note 20 to the consolidated financial statements). (3) See Notes 21, 22, 27, 28 and 29 to the consolidated financial statements. (4) Dispute relating to France Telecom’s specific business tax regime between 1991 and 2002 (see Notes 29 and 30 to the consolidated financial statements). The placing into escrow of this deposit had no impact on the Group's organic cash flow in 2008. (5) Primarily the foreign exchange effect of the decrease in the value of the pound sterling against the euro. |
2008 form 20-F /FRANCE TELECOM –37
Back to contents
•
Change in net financial debt between 2006 and 2007
(in millions of euros) | Year ended December 31 |
Net financial debt at December 31, 2006 (historical basis) | |
• Decrease factors: | 42,017 |
Organic cash flow(1) | (7,818) |
Proceeds from sales of investment securities (net of cash transferred)(1) | (1,808) |
| |
• Increase factors: | 3,117 |
Dividends paid by France Telecom S.A. (1.20 euro per share) | |
Cash paid for investment securities (net of cash acquired)(1) | 1,117 |
Escrow deposit(2) | 757 |
Dividends paid by the subsidiaries to minority shareholders | 677 |
• Other items | (79) |
Net financial debt at December 31, 2007 (historical basis) | 37,980 |
(1) See Section 1.Liquidity and cash flows. (2) Dispute relating to France Telecom’s specific business tax regime between 1991 and 2002 (see Notes 29 and 30 to the consolidated financial statements). The placing into escrow of this deposit had no impact on the Group's organic cash flow in 2007. |
Financial resources
Financial assets at fair value through profit and loss, financial liabilities and net financial debt as well as derivative instruments are described in Notes 18, 21 and 22 to the consolidated financial statements.
In 2008, France Telecom S.A.'s policy was to take advantage of each window in the market to refinance its bond redemptions, with:
•
In March and April 2008, bond issues of 975 million euros through additional tranches under existing bond series and private placements, with in particular i) an additional 400 million euro tranche series of bonds maturing in 2017 and bearing interest at 4.75%, ii) an additional 225 million euro tranche series of bonds maturing in 2012 and bearing interest at 4.375%, and iii) an additional 150 million euro tranche series of bonds maturing in 2015 and bearing interest at 3.625%;
•
In May 2008, the issue of a 2 billion euro series of bonds, split into two tranches: a 1,250 million euro tranche series of bonds maturing in 2018 and bearing interest at 5.625% and a 750 million euro tranche series of bonds maturing in 2014 and bearing interest at 5.25%.
•
In September 2008, the issue of a 350 million euro inflation-linked series of bond maturing in 2018; and
•
In November 2008, the issue of i) an additional 300 million euro tranche underthe 10-year series of bonds issued in May 2008, ii) an additional 115 million euro tranche under the inflation-linked series of bonds issued in September 2008, and iii) a 500 million pound sterling series of bonds (around 590 million euros at issue) maturing in 2028 and bearing interest at 8.125%.
In total, France Telecom S.A. issued 4.3 billion euros in bonds in 2008 with a weighted average maturity at issue of approximately 10 years and a weighted average annual coupon of 5.9%. The issuances made during the second half of 2008 were for the most part swapped for variable rates given the likelihood of interest rate reductions. The fixed rate component of the Group's net financial debt remained high at December 31, 2008 at 84.8% (compared to 85.5% at December 31, 2007).
The France Telecom group's policy is to be in a position to meet its upcoming repayment obligations without additional financing, out of available cash and existing credit lines, for at least the next twelve months.
Exposure to market risks and financial instruments
In the course of its industrial and commercial activities, France Telecom is exposed to market risks related to the cost of its debt and the value of certain assets denominated in foreign currencies (investment securities of foreign companies). On the basis of an analysis of its general risk exposure, primarily relating to fluctuations in interest rates and foreign exchange rates, France Telecom uses various financial instruments, within limits set by Management in terms of potential impact on net income for the year, with the objective of optimizing its financing costs.
The management of the interest rate risk, currency risk, liquidity risk, covenants, credit risk and counterparty risk as well as the management of the stock market risk are described in Note 27 to the consolidated financial statements.
Change in France Telecom’s debt ratings
At December 31, 2008, like at December 31, 2007, France Telecom’s debt ratings were as follows:
| Standard & Poor’s | Moody’s | Fitch IBCA |
Long-term debt | A- | A3 | A- |
Outlook | Stable | Stable | Stable |
Short-term debt | A2 | P2 | F1 |
Only the bonds issued in March 2001 (3.5 billion US dollars and bearing interest at 7.75% maturing in 2011, 600 million pounds sterling and bearing interest at 7.5% maturing in 2011 and 2.5 billion US dollars and bearing interest at 8.5% maturing in 2031), comprising 4.8 billion euros outstanding at December 31, 2008, contain step up clauses (see theFinancial glossary appendix and Note 21 to the consolidated financial statements). Under the terms of this clause, in the event of a downgrading of the unsecured long-term debt of France Telecom S.A. under A3 by Moody's or A- by S&P, the interest rate coupon will increase by 0.25% per downgrade level and per rating agency. In the event of an upgrade, the mechanism works in the opposite way, provided that the interest rate cannot decrease below the initial borrowing rate. Since no adjustment was made to France Telecom's rating in 2008, no step-up clause wa s activated.
For further information on financial market risks, see Item 3DRisk factors.
2008 form 20-F /FRANCE TELECOM –38
Back to contents
5.C RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC.
The information set forth under section 11Innovation, research and development, patents and licenseson pages 193et seq. of the 2008 Registration Document is incorporated herein by reference.
5.D TREND INFORMATION
The information set forth under:
•
Section 9.1Analysis of the Group's financial position and earnings on pages 138et seq.,
•
Section 6.1.1Developments in the telecommunications services market, on pages 26et seq.,
•
Section 6.1.2France Telecom’s strategy, on pages 27et seq.,
•
Section 4Risk factors, on pages 11et seq.
of the 2008 Registration Document is incorporated herein by reference.
5.E OFF-BALANCE SHEET ARRANGEMENTS
See Item 18Financial Statements – Note 29 to the consolidated financial statements.
5.F TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS
See Item 18Financial Statements – Note 29 to the consolidated financial statements.
5.G FINANCIAL MEASURES NOT DEFINED BY IFRS
In addition to the financial measures published in accordance with IFRS, France Telecom also publishes in this document financial measures that are not defined by IFRS. As described below, these figures are provided as additional information and should not be substituted for or confused with the financial measures that are defined by IFRS.
•
Gross operating margin (GOM)
Gross operating margin, referred to hereinafter as “GOM”, corresponds to operating income before employee profit-sharing, share-based compensation, depreciation and amortization, impairment of goodwill and non-current assets, gains (losses) on disposal of assets, restructuring costs and share of profits (losses) of associates. GOM does not include:
•
employee profit-sharing and share-based compensation because they stem either from legal obligations, from the sale by the French state of its shares or from shareholder resolutions, and because they are excluded from the Group's internal analysis and from the analysis by business segment;
•
depreciation and amortization because this expense is the result of long-term investments over which management has no short-term influence; and
•
impairment losses, restructuring costs and gains (losses) on disposal of assets, since these items cannot by their nature be foreseen either in amount or in frequency.
GOM is presented in Segment information in the consolidated financial statements and in Note 2Accounting Policies of the consolidated financial statements’ appendix. The reconciliation between GOM and operating income as presented in the consolidated income statement is set out below.
(in millions of euros) | | Year ended December 31 |
| | 2008 | 2007 | 2006 |
| | | historical basis | historical basis |
Revenues | | 53,488 | 52,959 | 51,702 |
External purchases | | (23,652) | (23,156) | (22,809) |
Other operating income | | 380 | 440 | 473 |
Other operating expenses | | (2,258) | (2,360) | (2,235) |
Labor expenses: | | | | |
- Wages and employee benefit expenses | | (8,559) | (8,767) | (8,592) |
Gross operating margin (GOM) | | 19,399 | 19,116 | 18,539 |
- Employee profit-sharing | | (319) | (359) | (346) |
- Share-based compensation | | (82) | (279) | (30) |
Depreciation and amortization | | (7,776) | (8,111) | (7,824) |
Impairment of goodwill | | (271) | (26) | (2,800) |
Impairment of non-current assets | | (9) | (107) | (105) |
Gains (losses) on disposal of assets | | 11 | 769 | 97 |
Restructuring costs | | (470) | (208) | (567) |
Share of profits (losses) of associates | | (211) | 4 | 24 |
Operating income | | 10,272 | 10,799 | 6,988 |
2008 form 20-F /FRANCE TELECOM –39
Back to contents
GOM is one of the indicators used by France Telecom to i) manage and assess the performance of its business segments, ii) implement its investment and resource allocation strategy, and iii) measure the performance of the Group Executive Directors. France Telecom group’s Management believes that the presentation of GOM is meaningful for investors because it provides an analysis of operating results and business segment profitability using the same measure as the one employed by Management.
GOM also allows France Telecom to compare its results with those of other companies in the telecommunications sector, excluding the structure of their assets. GOM, or similar management indicators used by France Telecom's competitors, are often published and are widely used by analysts, investors and other persons involved in the telecommunications industry.
GOM is not a financial measure defined by IFRS as a measurement of financial performance and may not be comparable to similarly titled indicators used by other companies. GOM is provided as additional information and should not be considered as a substitute for operating income or net cash provided by operating activities.
•
Operating income before depreciation and amortization and impairment losses (EBITDA)
Operating income before depreciation and amortization and impairment losses, referred to hereinafter as "EBITDA" corresponds to operating income before depreciation and amortization and before impairment of goodwill and non-current assets.
EBITDA also enables France Telecom to compare its results to those of other companies in the telecommunications sector. EBITDA, or similar management indicators used by France Telecom’s competitors, are indicators that are often published and that are widely used by analysts, investors, and other persons involved in the telecommunications industry.
The reconciliation between EBITDA and operating income as presented in the consolidated statement of income is set out below.
(in millions of euros) | | Year ended December 31 |
| | 2008 | 2007 | 2006 |
| | | historical basis | historical basis |
Revenues | | 53,488 | 52,959 | 51,702 |
External purchases | | (23,652) | (23,156) | (22,809) |
Other operating income | | 380 | 440 | 473 |
Other operating expenses | | (2,258) | (2,360) | (2,235) |
Labor expenses: | | | | |
- Wages and employee benefit expenses | | (8,559) | (8,767) | (8,592) |
- Employee profit-sharing | | (319) | (359) | (346) |
- Share-based compensation | | (82) | (279) | (30) |
Gains (losses) on disposal of assets | | 11 | 769 | 97 |
Restructuring costs | | (470) | (208) | (567) |
Share of profits (losses) of associates | | (211) | 4 | 24 |
Operating income before depreciation and amortization and impairment losses (EBITDA) | | 18,328 | 19,043 | 17,717 |
Depreciation and amortization | | (7,776) | (8,111) | (7,824) |
Impairment of goodwill | | (271) | (26) | (2,800) |
Impairment of non-current assets | | (9) | (107) | (105) |
Operating income | | 10,272 | 10,799 | 6,988 |
EBITDA is not a financial measure defined by IFRS as a measurement of financial performance and may not be comparable to similarly titled indicators used by other companies. EBITDA is provided as additional information and should not be considered as a substitute for operating income.
•
Capital expenditures on tangible and intangible assets excluding licenses (CAPEX)
Capital expenditures on tangible and intangible assets excluding telecommunication licenses and excluding capital expenditures financed via finance leases, referred to hereinafter as "capital expenditures on tangible and intangible assets excluding licenses" or "CAPEX" relates to the purchases of property, plant and equipment intangible assets excluding telecommunication licenses as presented inSegment information in the consolidated financial statements. The following calculation shows the transition from CAPEX to the purchases of property, plant and equipment and intangible assets.
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 | 2006 |
| historical basis | historical basis |
| | | |
Purchases of property, plant and equipment and intangible assets excluding telecommunication licenses (CAPEX) of continuing operations(1) | (6,867) | (6,979) | (6,732) |
Purchases of property, plant and equipment and intangible assets excluding telecommunication licenses (CAPEX) of discontinued operations(2) | | - | (24) |
Telecommunication licenses | (273) | (85) | (283) |
Purchases of property, plant and equipment and intangible assets | (7,140) | (7,064) | (7,039) |
(1) SeeSegment information in the consolidated financial statements. (2) Capital expenditures on tangible and intangible assets of PagesJaunes Groupe, disposed of on October 11, 2006 (see Note 3 to the consolidated financial statements). |
France Telecom group’s Management uses CAPEX to measure the operational efficiency of capital expenditures use by each business segment. CAPEX exclude capital expenditures financed via finance leases (which are not material) and capital expenditures on telecommunication licenses, since the acquisition of these licenses capital expenditures. CAPEX allows investors to track annual capital expenditures relating to France Telecom's business and to measure their return over the short-term. CAPEX does not constitute a financial measure defined by IFRS and is not a substitute for property, plant and equipment and intangible assets. CAPEX, as used by France Telecom, is not comparable with similarly titled indicators of other companies.
2008 form 20-F /FRANCE TELECOM –40
Back to contents
•
Organic cash flow
Organic cash flow includes net cash provided by operating activities, less net cash used in investing activities excluding the acquisition of investment securities, proceeds from sales of investment securities and other changes in marketable securities and other assets.
Organic cash flow also corresponds to net cash provided by operating activities less acquisitions of property, plant and equipment and intangible assets (net of the change in amounts due to fixed asset suppliers) plus the proceeds from sales of property, plant and equipment and intangible assets.
(in millions of euros) | Year ended December 31 |
| 2008 | 2007 | 2006 |
| | historical basis | historical basis |
Net cash provided by operating activities | 14,999 | 14,644 | 13,863 |
Acquisitions of property, plant and equipment and intangible assets | (7,140) | (7,064) | (7,039) |
Increase (decrease) in amounts due to fixed asset suppliers | (76) | 125 | 228 |
Proceeds from sales of property, plant and equipment and intangible assets | 233 | 113 | 105 |
Organic cash flow | 8,016 | 7,818 | 7,157 |
France Telecom group’s Management feels that organic cash flow is a meaningful indicator for investors as it is the indicator that it uses to measure the capacity of France Telecom to generate cash from its operating activities (net cash provided by operating activities, less acquisitions of property, plant and equipment and intangible assets) excluding acquisitions of investment securities, proceeds from sales of investment securities and other changes in marketable securities and other assets. Organic cash flow is not a financial measure defined by IFRS and is not a substitute for net cash provided by operating activities or net cash used in investing activities. Organic cash flow, as used by France Telecom, is not comparable with similarly titled indicators of other companies.
ITEM 6 Directors, senior management and employees
6.A DIRECTORS AND SENIOR MANAGEMENT
The information set forth under:
•
Section 14.1.1Composition of the Board of directors on pages 200et seq.,
•
Section 14.2.3Group Management Committee and operational organization of the Group , on pages 212et seq.
of the 2008 Registration Document is incorporated herein by reference.
6.B COMPENSATION
The information set forth under section 15Compensation and benefits paid to directors, officers and senior management on pages 223et seq. of the 2008 Registration Document is incorporated herein by reference.
6.C BOARD PRACTICES
The information set forth under:
•
Section 14.1.1.1Rules as to the composition of the Board, on pages 200et seq.,
•
Section 14.1.2Organization of the Board of Directors’ work, on pages 208et seq.,
•
Section 14.1.3.1Adoption of a code of corporate governance, on page211,
•
Section 14.1.3.3Conflicts of interests, on page 211,
•
Section 14.2.1CEO and the limits on his authority, on page 212,
•
Section 15.1.2Rules for determining the compensation of the Chairman and Chief Executive Officer, on pages 224et seq.,
•
Section 15.3Group Management Committee compensation, on page 229.
of the 2008 Registration Document is incorporated herein by reference.
6.D EMPLOYEES
The information set forth under sections 17.1Workforce trends, on pages 234et seq., and 17.2Organization of working hours, on pages 237et seq. of the 2008 Registration Document is incorporated herein by reference.
2008 form 20-F /FRANCE TELECOM –41
Back to contents
6.E SHARE OWNERSHIP
The information set forth under:
•
Section 14.1.1.3Information about directors and corporate officers, on pages 202]et seq.,
•
Section 14.2.3.2Employee shareholdings, on page213,
•
Section 15.2.3Other compensation paid to salaried directors, on page 228,
•
Section 15.3Group Management Committee compensation, on page 229,
•
Section 17.3Compensation, on pages 239et seq.
of the 2008 Registration Document is incorporated herein by reference.
ITEM 7 Major shareholders and related party transactions
7.A MAJOR SHAREHOLDERS
The information set forth under section 18Major shareholders, on pages 245et seq. of the 2008 Registration Document is incorporated herein by reference.
Securities held and number of record holders in the United States
As of March 30, 2009, there were 41,612,994 ADSs of France Telecom outstanding and 104 holders of record were registered with The Bank of New York Mellon, depositary for the ADS program.
As of the same date, 19 United States residents were registered as owners of France Telecom’s shares with BNP Paribas Securities Services, provider of securities services for France Telecom S.A.
Based on a survey conducted by Thomson Financial and on information provided by The Bank of New York Mellon, France Telecom estimates that U.S. institutional investors held approximately 21% of its share capital as of December 31, 2008.
7.B RELATED PARTY TRANSACTIONS
See Item 18Financial Statements – Note 31 to the consolidated financial statements.
The information set forth under Section 19Related party transactions, on page 247of the 2008 Registration Document is incorporated herein by reference.
ITEM 8 Financial information
8.A CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
See Item 18Financial Statements.
The information set forth under sections 20.3Dividend distribution policy, on page 399 and 20.4Legal and arbitration procedures, on pages 399 et seq. of the 2008 Registration Document is incorporated herein by reference.
In March 2009, Vivendi and Iliad brought a joint complaint before the European Commission for abuse of dominant position with respect to France Telecom’s practices on the local loop and broadband Internet access wholesale markets since 2006. Vivendi and Iliad allege that France Telecom is engaged in price squeezing on the downstream markets for telephone services access and broadband access to multi-service offers. The Commission has not yet decided what action it will take as a result of this complaint. France Telecom will present its observations to the Commission no later than May 12, 2009.
Following the office inspection carried out in September 2008, the European Commission informed TP S.A. in April 2009 that it is initiating proceedings against TP S.A. for breach of competition law in the broadband market.
8.B SIGNIFICANT CHANGES
See Item 18Financial Statements – Note 32 to the consolidated financial statements. The information set forth under section 20.5Significant change in financial or commercial situation, on page 400 of the 2008 Registration Document is incorporated herein by reference.
In March 2009, the International Chamber of Commerce (ICC) issued an award in the arbitration procedure initiated by Orascom Telecom against France Telecom, which rejected Orascom Telecom’s claims and condemned it to transfer its entire stake in MobiNil to France Telecom. The 20% equity interest that Orascom Telecom holds directly in ECMS, as well as the free float of ECMS, do not fall within the scope of the Arbitration Court award. Following the ICC award, France Telecom filed a proposal with the Egyptian Capital Market Authority (CMA) with a view to voluntarily offering to buy ECMS shares from ECMS’ minority shareholders in a public takeover bid based on a price at the high range of market standards, i.e., a 33.1% premium on the closing price on April 5, 2009. The CMA rejected France Telecom’s public takeover proposal for the ECMS shares. Following the execution of the award, France Telecom is wil ling to re-enter discussions with the Egyptian market authorities in order to extend an offer to minority and individual shareholders of ECMS that is fair. The Trading Committee of the Egyptian Stock Market has informed France Telecom of its decision to suspend its review of the application for clearance of the transfer of the Mobinil shares in pursuance of the ICC award pending approval by the CMA of a public takeover bid for the ECMS shares.
2008 form 20-F /FRANCE TELECOM –42
Back to contents
ITEM 9 The offer and listing
The principal trading market for the shares is Euronext Paris S.A., where the shares have been traded since October 20, 1997. Prior to that date, there was no public trading market for the shares. The shares are included in the “CAC 40 Index” (a widely followed index of 40 major stocks). The shares in the form of American Depositary Shares (“ADSs”) are also listed on the New York Stock Exchange. BNP Paribas holds the share registry for France Telecom and The Bank of New York Mellon acts as depositary for the ADSs.
For information regarding risks related to France Telecom’s shares and ADSs, see Item 3.DRisk Factors: “France Telecom’s share price may fluctuate due to a wide range of factors”. “The price of France Telecom’s ADSs and the U.S. dollar value of any dividends will be affected by fluctuations in the U.S. dollar / euro exchange rate”. “Holders of ADSs may face disadvantages compared to holders of France Telecom’s shares when attempting to exercise voting rights” and “Preemptive rights may be unavailable to holders of France Telecom’s ADSs”.
Trading history of France Telecom’s securities listed on the New York Stock Exchange
France Telecom S.A. shares are traded on the Eurolist market (formerly thePremier marché) of Euronext Paris (ISIN code: FR 0000133308) and in the form of American Depositary Shares (ADSs) on the New York Stock Exchange under the symbol “FTE” (Code 35177Q10).
The following table shows the monthly historical share price performance (unadjusted for payment of dividends) for the shares of France Telecom S.A. on the Eurolist market of Euronext Paris and the ADSs on the New York Stock Exchange for the most recent six months.
| Euronext Paris S.A. | New York Stock Exchange |
(Price €) | (Price US$) |
| High | Low | High | Low |
October 2008 | 20.99 | 16.93 | 28.99 | 22.57 |
November 2008 | 20.34 | 18.75 | 26.51 | 23.00 |
December 2008 | 20.45 | 19.36 | 28.56 | 24.07 |
January 2009 | 20.75 | 17.56 | 28.75 | 22.47 |
February 2009 | 18.67 | 17.05 | 24.3 | 21.76 |
March 2009 | 17.91 | 16.86 | 24.13 | 21.00 |
Source: Bloomberg |
The table below shows the annual historical shareprice performance for France Telecom S.A.’s shares on the Eurolist market of Euronext Paris and ADSs on the New York Stock Exchange from 2004 to 2007.
| Euronext Paris S.A. | New York Stock Exchange |
(Price €) | (Price US$) |
| High | Low | High | Low |
2004 | 24.88 | 18.63 | 33.48 | 22.25 |
2005 | 25.83 | 20.44 | 32.94 | 24.29 |
2006 | 21.87 | 15.73 | 27.75 | 21.07 |
2007 | 26.78 | 18.94 | 39.51 | 25.36 |
2008 | 25.87 | 16.93 | 38.42 | 22.57 |
Source: Bloomberg |
The table below shows the quarterly historical shareprice performance for France Telecom S.A.’s shares on the Eurolist market of Euronext Paris and ADSs on the New York Stock Exchange in 2007, 2008 and for the first quarter of 2009.
| Euronext Paris S.A. | New York Stock Exchange |
(Price €) | (Price US$) |
| High | Low | High | Low |
First Quarter 2007 | 22.29 | 18.94 | 28.89 | 25.36 |
Second Quarter 2007 | 23.42 | 20.14 | 31.50 | 26.96 |
Third Quarter 2007 | 23.49 | 19.40 | 33.44 | 26.50 |
Fourth Quarter 2007 | 26.78 | 22.75 | 39.51 | 30.09 |
First Quarter 2008 | 25.87 | 20.25 | 38.42 | 31.81 |
Second Quarter 2008 | 22.48 | 17.45 | 35.26 | 27.36 |
Third Quarter 2008 | 20.52 | 19.08 | 32.02 | 26.99 |
Fourth Quarter 2008 | 20.99 | 16.93 | 28.99 | 23.00 |
First Quarter 2009 | 20.75 | 16.86 | 28.75 | 21.00 |
Source: Bloomberg |
2008 form 20-F /FRANCE TELECOM –43
Back to contents
ITEM 10 Additional information
10.A SHARE CAPITAL
Not applicable.
10.B MEMORANDUM OF ASSOCIATION AND BYLAWS
The information set forth under:
•
Section 14.1.1.5Restrictions regarding the sale of shares by the directors, on page 208,
•
Section 14.1.2.1Functional organization of the Board, as to the subsection entitledChairman of the Board, on page 208,
•
Section 21.2Articles of association and bylaws, on pages 404et seq.,
•
Section 21.3Factors which could have an impact in the event of a tender offer, on page 407,
of the 2008 Registration Document is incorporated herein by reference.
Ownership of shares by non-French persons
Under the French Commercial Code, there is no limitation on the right of non-residents or non-French shareholders to own or, where applicable, to vote securities of a French company.
Under the French Monetary and Financial Code, a person who is not a resident of the European Union (“EU”) is not required to obtain a prior authorization before acquiring a controlling interest in a French company with the exception of investments in certain sensitive economic areas, such as defense and public health. However, both EU and non-EU residents must file an administrative notice (déclaration administrative) with French authorities in connection with the acquisition of 33 1/3 % or more of the capital or voting rights of a French company. Violations of this administrative notice requirement are sanctioned by a fine of 750 euros. This amount may be multiplied by five if the violation is made by a legal entity.
10.C MATERIAL CONTRACTS
The information set forth under section 22Significant contracts, on page 409 of the 2008 Registration Document is incorporated herein by reference.
10.D EXCHANGE CONTROLS
Under current French exchange control regulations, there are no limitations on the amount of payments that may be remitted by France Telecom to non-residents of France. Laws and regulations concerning foreign exchange controls do require, however, that all payments or transfers of funds made by a French resident to a non-resident, such as dividends payments, be handled by an authorized intermediary. In France, all registered banks and substantially all credit establishments are accredited intermediaries.
Neither the French Commercial Code nor France Telecom’s bylaws presently imposes any restrictions on the ability of non-French holders to hold or vote the shares.
10.E TAXATION
The discussions set forth in this section are based on French tax law and U.S. federal income tax law, including applicable treaties and conventions, as in effect on the date of this annual report. These Tax laws, and related interpretations, are subject to change, possibly with retroactive effect. This section is further based in part on representations of the depositary and assumes that each obligation in the deposit agreement and any related agreement will be performed in accordance with its terms.
10.E.1 French Taxation
The following is a general summary of the material French tax consequences of owning and disposing of the shares of France Telecom. This summary may only be relevant to you if you are not a resident of France and you do not hold your shares in connection with a permanent establishment or a fixed base in France through which you carry on a business or perform personal services.
This discussion is intended only as a descriptive summary. It does not address all aspects of French tax laws that may be relevant to you in light of your particular circumstances.
If you are considering buying shares of France Telecom, you should consult your own tax advisor about the potential tax effects of owning or disposing of shares in your particular situation.
2008 form 20-F /FRANCE TELECOM –44
Back to contents
Taxation on sale or disposal of shares
Generally, you will not be subject to any French income tax or capital gains tax when you sell or dispose of shares of France Telecom if both of the following apply to you:
•
you are not a French resident for French tax purposes, and
•
you have held not more than 25% of France Telecom dividend rights, known asdroits aux bénéfices sociaux, at any time during the preceding five years, either directly or indirectly, and, as relates to individuals, alone or with relatives.
If a double tax treaty between France and your country contains more favorable provisions, you may not be subject to any French income tax or capital gains tax when you sell or dispose of any shares of France Telecom, even if one or both of the above statements does not apply to you.
If you are a resident of the United States who is eligible for the benefits of the income tax treaty between the United States of America and France (the “U.S. France Treaty”), you will not be subject to French tax on any capital gain if you sell or exchange your shares or ADSs unless you have a permanent establishment or fixed base in France and the shares or ADSs sold or exchanged were part of the business property of that permanent establishment or fixed base.
Special rules apply to individuals who are residents of more than one country.
Subject to specific conditions, foreign states, international organizations and a number of foreign public bodies are not considered French residents for these purposes.
If you transfer listed shares using a written agreement, that agreement must generally be registered. In principle, and unless agreed otherwise, the purchaser will be required to pay a registration duty of 3% of either the purchase price or the market value of the shares transferred, whichever is higher. The maximum duty is 5,000 euros per transfer. However, in some circumstances, if the agreement is executed outside France, you will not be required to pay this duty.
Taxation of dividends
Under French domestic law, French companies must generally deduct a 25% French withholding tax from dividends (including distributions from share capital premium, insofar as the company has distributable reserves) paid to non-residents. Under most tax treaties between France and other countries, the rate of this withholding tax may be reduced in specific circumstances. Generally, a holder who is a non-French resident is subsequently entitled to a tax credit in his or her country of residence for the amount of tax actually withheld at the appropriate treaty rate.
Under some treaties, a shareholder who fulfills specific conditions may generally apply to the French tax authorities for a lower rate of withholding tax, generally 15%. Under some tax treaties, the withholding tax is eliminated altogether.
If the arrangements provided for by any of such treaties apply to a shareholder, France Telecom will withhold tax from the dividend at the lower rate, provided that the shareholder complies, before the date of payment of the dividend, with the applicable filing formalities. Otherwise, France Telecom must withhold tax at the full rate of 25%, and the shareholder may subsequently claim the refund of excess tax paid.
Also, under the treaties that provided for the transfer of the avoir fiscal to non-resident individual shareholders, a tax credit attached to the dividends paid by French companies (of 50% of the amount of the dividend capped at 115 euros for single individuals and 230 euros for couples taxed jointly) may be transferred to non-resident individual shareholders under specific conditions.
If you are a resident of the United States who is eligible for the benefits of the U.S. France Treaty, French dividend withholding tax is reduced to 15% if your ownership of the shares or ADSs is not effectively connected with a permanent establishment or a fixed base that you have in France and certain other requirements are satisfied. In particular, you will have to comply with the formalities set out under section 10.5.3 “Procedure for Reduced Withholding Rate”. If you fail to comply with such formalities before the date of payment of the dividend, France Telecom shall deduct French withholding tax at the rate of 25%. In that case, you may claim a refund from the French tax authorities of the excess withholding tax.
Also, if as a U.S. tax resident individual shareholder you would have been entitled to a refund of the avoir fiscal pursuant to the provisions of the U.S. France Treaty, you will be entitled to receive a payment equal to the amount of the French tax credit on dividend (which is equal to 50% of the amount of the dividend capped at 115 euros for single individuals and 230 euros for couples taxed jointly) less any withholding tax to be levied at the rate of 15% under the U.S. France Treaty. The French tax authorities have not determined yet the actual procedures under which the tax credit will be refunded in practice to you if you are eligible for the refund.
Certain tax exempt U.S. entities (such as tax-exempt U.S. pension funds, which include the exempt pension funds established and managed in order to pay retirement benefits subject to the provisions of Section 401(a) of the Internal Revenue Code (qualified retirement plans), Section 403(b) of the Internal Revenue Code (tax deferred annuity contracts) or Section 457 of the Internal Revenue Code (deferred compensation plans), and various other tax-exempt entities, including certain state-owned institutions, not-for-profit organizations and individuals with respect to dividends which they beneficially own and which are derived from an investment retirement account) may be eligible for the reduced withholding tax rate of 15% on dividends. Specific rules apply to them as further described below in Section 10.5.3 “Procedure for Reduced Withholding Rate”.
Estate and Gift Tax
France imposes estate and gift tax where an individual or entity acquires shares of a French company from a non-resident of France by way of inheritance or gift. France has entered into estate and gift tax treaties with a number of countries. Under these treaties, the transfer by residents of those countries of shares of a French company by way of inheritance or gift may be exempt from French inheritance or gift tax or give rise to a tax credit in such countries, assuming specific conditions are met.
Under the “Convention Between the United States of America and the French Republic for the Avoidance of Double Taxation and the Prevention of Fiscal Evasion with Respect to Taxes on Estates, Inheritance and Gifts of November 24, 1978”, French estate and gift tax will not apply to you if you are a resident of the United States and if you transfer your shares or ADSs by gift, or they are transferred by reason of your death, unless you are domiciled in France at the time of making the gift of the shares or ADSs or at the time of your death, or you used the shares or ADSs in conducting a business through a permanent establishment or fixed base in France, or you held the shares or ADSs for that use.
You should consult your own tax advisor about whether French estate and gift tax will apply and whether an exemption or tax credit can be claimed.
Wealth Tax
You will not be subject to French wealth tax, known asimpôt de solidarité sur la fortune, on your shares of France Telecom if both of the following apply to you:
•
you are not a French resident for the purpose of French taxation, and
•
you own less than 10% of France Telecom capital stock, either directly or indirectly, provided your shares do not enable you to exercise influence on France Telecom.
If a double tax treaty between France and your country contains more favorable provisions, you may not be subject to French wealth tax even if one or both of the above statements applies to you.
The French wealth tax generally does not apply to shares or ADSs if you are a resident of the United States for purposes of the U.S. France Treaty.
2008 form 20-F /FRANCE TELECOM –45
Back to contents
10.E.2 U.S. Taxation of U.S. Holders
The following discussion is a general summary of certain U.S. federal income tax considerations relevant to the ownership and disposition of France Telecom shares and ADSs. The discussion is not a complete description of all tax considerations that may be relevant to you, and it does not consider your particular circumstances. It applies to you only if you are a U.S. Holder, you hold the shares or ADSs as capital assets, you use the U.S. dollar as your functional currency and you are eligible for the benefits of the U.S. France Treaty. It does not address the tax treatment of investors subject to special rules, such as banks, tax-exempt entities, insurance companies, dealers, traders in securities that elect to mark to market, U.S. expatriates or persons who directly, indirectly or constructively own 10% or more of the shares or ADSs, have a permanent establishment in France or hold shares or ADSs as part of a stra ddle, hedging, conversion or other integrated transaction.
You cannot rely on the statements herein to avoid U.S. tax penalties. You should seek advice from an independent tax advisor about the tax consequences under your own particular circumstances of investing in the shares or ADSs under the laws of France, the United States and its constituent jurisdictions, and any other jurisdictions where you may be subject to tax.
U.S. Partnerships
A U.S. partnership generally can claim benefits under the U.S. France Treaty only to the extent its income is taxable in the United States as the income of a resident, either in the hands of such partnership or in the hands of its partners. The French tax authorities have however conceded that the benefits of the U.S. France Treaty may still be claimed if one or several members of the U.S. partnership are themselves U.S. partnerships (and up to six tiers of interposed partnerships) to the extent of the income taxable in the United States as the income of a resident in the hands of the ultimate partner or partners.
Specific rules apply to U.S. partnerships and their partners. Partnerships and their partners should consult their tax advisors concerning the French tax consequences of the acquisition, ownership and disposition of the shares or ADSs.
As used here, a “U.S. Holder” means a beneficial owner of the shares or ADSs that is for U.S. federal income tax purposes (i) an individual citizen or resident of the United States, (ii) a corporation or other business entity taxed as a corporation that is created or organized under the laws of the United States or its political subdivisions, (iii) an estate the income of which is subject to U.S. federal income tax without regard to its source or (iv) a trust subject to the primary supervision of a U.S. court and the control of one or more U.S. persons or that has elected to be treated as a domestic trust.
The U.S. federal income tax treatment of a partner in a partnership that holds shares or ADSs will depend on the status of the partner and the activities of the partnership. Partnerships should consult their tax advisors concerning the U.S. federal income tax consequences of the acquisition, ownership and disposition of the shares or ADSs.
U.S. Holders of ADSs generally will be treated for U.S. federal income tax purposes as owners of the shares underlying the ADSs.
France Telecom believes, and this discussion assumes, that France Telecom is not and will not become a passive foreign investment company (“PFIC”) for U.S. federal income tax purposes.
Dividends
Distributions on France Telecom shares and ADSs, including French tax withheld and the gross amount of any payment on account of a French tax credit, will be includable in income as dividends from foreign sources when actually or constructively received. The dividends will not be eligible for the dividends received deduction generally allowed to U.S. corporations. Under existing law, the dividends received by noncorporate U.S. Holders, however, will be taxed, as qualified dividends, at the same preferential rate allowed for long-term capital gains, because the shares and ADSs are readily tradable on the New York Stock Exchange.
The U.S. dollar amount of a dividend received on the shares or ADSs will be based on the exchange rate for the currency received (if the dividend is paid in a currency other than U.S. dollars) on the date you recognize the dividend for U.S. federal income tax purposes, whether or not you convert the payment into U.S. dollars. You will have a basis in the currency received equal to its U.S. dollar value when you recognize the dividend. Any gain or loss on a subsequent conversion or other disposition of the currency generally will be ordinary income or loss from U.S. sources.
Subject to generally applicable limitations, you may claim a deduction or a foreign tax credit for tax withheld at the lowest withholding rate to which you are entitled. In computing foreign tax credit limitations, noncorporate U.S. Holders eligible for the preferential tax rate applicable to qualified dividend income may take into account only the portion of the dividend effectively taxed at the highest applicable marginal rate. You should consult your own tax adviser about your eligibility for benefits under the U.S. France Treaty including a reduced rate of French withholding tax and for applicable limitations on claiming a deduction or foreign tax credit for any French tax withheld.
Dispositions
You will recognize gain or loss on disposition of France Telecom shares or ADSs in an amount equal to the difference between the amount you realized and your adjusted tax basis in the shares or ADSs. Your adjusted tax basis in a share or ADS will generally be the amount you paid for it measured in U.S. dollars. The U.S. dollar cost of a share or ADS purchased with foreign currency will generally be the U.S. dollar value of the purchase price. The gain or loss generally will be from sources within the United States. The gain or loss will be long-term capital gain or loss if the holder held the shares or ADSs for at least one year. Deductions for capital losses are subject to limitations.
If you receive a currency other than U.S. dollars upon disposition of the shares or ADSs, you will realize an amount equal to the U.S. dollar value of the currency received on the date of disposition (or, if you are a cash-basis or electing accrual basis taxpayer, the settlement date). You will have a tax basis in the currency received equal to the U.S. dollar amount realized. Gain or loss on a subsequent conversion or disposition of the currency received generally will be U.S. source ordinary income or loss.
Deposits or withdrawals of shares in exchange for ADSs will not be taxable transactions subject to U.S. federal income tax.
U.S. Information Reporting and Backup Withholding for U.S. Holders
Your dividends on the shares or ADSs and proceeds from the sale or other disposition of the shares or ADSs may be reported to the U.S. Internal Revenue Service unless you are a corporation or you otherwise establish a basis for exemption. Backup withholding tax may apply to amounts subject to reporting if you fail to provide an accurate taxpayer identification number or otherwise establish a basis for exemption. You can claim a credit against your U.S. federal income tax liability for amounts withheld under the backup withholding rules and a refund for any excess.
2008 form 20-F /FRANCE TELECOM –46
Back to contents
10.E.3
Procedure for reduced withholding rate
If you are eligible for benefits under the U.S. France Treaty, you will be entitled to reduce the rate of French withholding tax on dividends by filing the applicable form(s) with the depositary or other financial institution managing your securities account in the United States, or failing that, the French paying agent, if the financial institution managing your securities account or the French paying agent receives the form(s) before the date of payment of the dividend. If you fail to submit the applicable form(s) in time to avoid withholding, you may claim a refund for the amount withheld in excess of the U.S. France Treaty rate.
In order to have taxes on dividends withheld at the reduced amount, you generally must provide the depositary, or other financial institution managing your securities account in the United States, with a certificate of residence before the dividend is paid. If this certificate is not stamped by the U.S. Internal Revenue Service, the depositary or other financial institution managing your securities account in the U.S. must provide the French paying agent with a document listing certain information about the U.S. Holder and its shares or ADSs and a certificate whereby the financial institution managing your securities account in the United States takes full responsibility for the accuracy of the information provided in the document.
Tax exempt U.S. pension funds, charities or other tax exempt organizations must also provide a certificate from the U.S. Internal Revenue Service setting out that they have been created and operate in compliance with the Internal Revenue Code of 1986, as amended. Tax exempt organizations may obtain this certification by filing a U.S. Internal Revenue Service Form 8802. Similar requirements apply to REITs, RICs and REMICs.
Collective trusts of pension funds may apply for the withholding tax reduction on behalf of their members if they provide a complete list of their members, the required certificate from the IRS for each member which is a tax exempt U.S. pension fund and a certificate setting out the dividend to which each tax exempt U.S. pension fund which is a member is entitled.
The relevant French forms will be provided by the depositary to all U.S. Holders of ADSs registered with the depositary and all U.S. Internal Revenue Service Forms are also available from the U.S. Internal Revenue Service. The depositary will arrange for the filing with the French paying agent and the French tax authorities of all forms completed by U.S. Holders of ADSs that are returned to the depositary in sufficient time.
You should consult your own independent tax advisors about the availability and applicability of the reduced rate of French withholding tax.
10.F DIVIDENDS AND PAYING AGENTS
Not applicable.
10.G STATEMENT BY EXPERTS
Not applicable.
10.H DOCUMENTS ON DISPLAY
All documents provided to shareholders as required by law may be consulted at the France Telecom headquarters offices at 6 Place d’Alleray, 75015 Paris.
In addition, the bylaws of France Telecom are available on the Internet site www.orange.com.
France Telecom’s consolidated financial statements for the past three years are also available on its Internet site.
10.I SUBSIDIARY INFORMATION
Not applicable.
ITEM 11 Quantitative and qualitative disclosures about market risk
See Item 18Financial Statements – Note 27 to the consolidated financial statements.
ITEM 12 Description of securities other than equity securities
Not applicable.
2008 form 20-F /FRANCE TELECOM –47
Back to contents
PART II
ITEM 13 Defaults, dividend arrearages and delinquencies
To France Telecom’s knowledge, there has been no material default in the payment of principal or interest or any other material default not cured within 30 days relating to indebtedness of France Telecom or any of its fully consolidated subsidiaries.
ITEM 14 Material modifications to the rights of security holders and use of proceeds
None.
ITEM 15 Controls and procedures
15.A DISCLOSURE CONTROLS AND PROCEDURES
In 2003, France Telecom created a Disclosure Committee whose mission is to ensure the accuracy, compliance with applicable laws and regulations and recognized practices, and the consistency and quality of the financial information disclosed by France Telecom. The Disclosure Committee reviews all financial information distributed by the Group and related documents such as press releases, presentation to financial analysts and management reports. The Disclosure Committee is chaired by the Chief Financial Officer and includes the Executive Director for Communications and Brand and the relevant directors within the accounting, legal, internal audit, management control and investor relations departments.
France Telecom’s Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Group’s disclosures controls and procedures (as defined by Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of December 31, 2008, have concluded that, as of such date, France Telecom’s disclosure controls and procedures were effective. France Telecom’s disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the specified time periods, and that such information is made known to the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
15.B MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
France Telecom’s management is responsible for establishing and maintaining adequate internal control over financial reporting of the company (as defined by Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934).
France Telecom’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
The Company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Company management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Based on this evaluation, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2008. The effectiveness of the Company’s internal control over financial reporting as of December 31, 2008 has been audited by Deloitte et Associés and Ernst & Young Audit, independent registered public accounting firms, as stated in their report which is included herein.
15.C REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
To the Board of Directors and Shareholders of France Telecom:
We have audited France Telecom and subsidiaries (the “Company”) internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
2008 form 20-F /FRANCE TELECOM –48
Back to contents
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assur ance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of December 31, 2008 and 2007, and the related consolidated statements of income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2008 of the Company and our report dated March 4, 2009 expressed an unqualified opinion thereon.
/s/ DELOITTE & ASSOCIES | /s/ ERNST & YOUNG AUDIT |
| Represented by Christian Chiarasini |
Neuilly-sur-Seine and Paris la Défense, France
March 4, 2009
ITEM 16 [reserved]
ITEM 16.A Audit committee financial expert
At its meeting held on February 5, 2008, France Telecom’s Board of Directors determined that a member of its Audit Committee, Mr. Charles-Henri Filippi, is an Audit Committee financial expert as defined in Item 16A(b) of Form 20-F. Charles-Henri Filippi is ”independent” as defined by Rule 10A-3(b)(1)(ii) of the Securities Exchange Act of 1934, as amended (see Item 6Directors, Senior Management and Employees).
ITEM 16.B Code of ethics
France Telecom’s board of directors has adopted a Code of Ethics that applies to all France Telecom employees, including the Chief Executive Officer, Chief Financial Officer, principal accounting officer and persons performing similar functions. A copy of France Telecom’s Code of Ethics is available on France Telecom’s website at www.orange.com.
ITEM 16.C Principal accountant fees and services
Deloitte & Associés and Ernst & Young Audit served as France Telecom’s independent auditors for the years ending on December 31, 2008 and 2007, for which audited financial statements appear in this annual report on Form 20-F.
The following table sets forth the aggregate fees for professional services and other services rendered by Ernst & Young Audit and Deloitte & Associés to France Telecom in 2008 and 2007.
| Deloitte | Ernst & Young |
| Amount | % | Amount | % |
(in millions of euros) | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 |
Audit | | | | | | | | |
- Audit fees | 16.9 | 17.7 | 95% | 98% | 18.2 | 19.9 | 94% | 94% |
Issuer | 8.9 | 8.5 | 50% | 47% | 8.7 | 8.4 | 45% | 40% |
Fully-consolidated subsidiaries | 8.0 | 9.2 | 45% | 51% | 9.5 | 11.5 | 49% | 54% |
- Audit-related fees | 0.9 | 0.3 | 5% | 2% | 1.0 | 1.1 | 5% | 5% |
Issuer | 0.3 | 0.3 | 2% | 2% | 0.3 | 0.4 | 1% | 2% |
Fully-consolidated subsidiaries | 0.6 | | 3% | 0% | 0.7 | 0.7 | 4% | 3% |
Sub-total | 17.8 | 18.0 | 100% | 99% | 19.2 | 21.0 | 99% | 99% |
Other services rendered by auditors’ networks to fully-consolidated subsidiaries | | | | | | | | |
- Tax fees | 0.0 | 0.0 | 0% | 0% | 0.2 | 0.2 | 1% | 1% |
- Other fees | 0.0 | 0.1 | 0% | 1% | 0.0 | 0.0 | 0% | 0% |
Sub-total | 0.0 | 0.1 | 0% | 1% | 0.2 | 0.2 | 1% | 1% |
Total | 17.8 | 18.1 | 100% | 100% | 19.4 | 21.2 | 100% | 100% |
2008 form 20-F /FRANCE TELECOM –49
Back to contents
Rules for approving auditors' fees
France Telecom’s Audit Committee defines and oversees the procedures for selecting statutory auditors and makes a recommendation to the Board of Directors on their appointment and the terms of their compensation. The Audit Committee also reviews the policies and rules designed to safeguard the independence of the statutory auditors. It studies their engagement plan and the scope of their assignment.
With a view to safeguard the auditors’ independence and objectivity and in accordance with the applicable European and US regulations, France Telecom has instituted a policy for pre-approving audit and other services provided by the auditors. In December 2003, the Audit Committee adopted Group-wide internal rules in this area. These rules stipulate that all permitted audit or other services are subject to prior approval by the Audit Committee. Approval is granted either on a general basis covering a list of specific services, or on a case-by-case basis for all other services. Other services (including those directly related to the audit assignment) which may be subject to prior approval on a general basis are limited to a percentage of audit fees. Services provided above and beyond these limits are subject to specific prior approval. Lastly, the internal rules provide a list of non-audit related services which are prohibited because they could interfere with the auditor’s independence.
All services provided by the statutory auditors in 2007 and 2008 were approved, in accordance with these rules, and the Audit Committee was regularly informed of the services provided and fees due.
ITEM 16.D Exemptions from listing standards for audit committees
France Telecom’s Audit Committee consists of five directors including two directors who meet the independence requirements under Rule 10A-3 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and three who are exempt from such requirements pursuant to Rule 10A-3(b)(1)(iv) of the Exchange Act. The Audit Committee members exempt from the independence requirements include Messrs. de Larosière and Bezard, who meet the exemption requirements under Rule 10A-3(b)(1)(iv)(E) of the Exchange Act relating to foreign government representatives, and Mr. Bernardi, who meets the exemption requirements under Rule 10A-3(b)(1)(iv)(C) of the Exchange Act relating to non-executive employees. France Telecom’s reliance on such exemptions does not materially adversely affect the ability of the Audit Committee to act independently.
ITEM 16.E Purchase of equity securities by the issuer and affiliated purchasers
The Shareholders’ Meeting of April 21, 2006 authorized for a period of eighteen months ending on October 21, 2007, a share buyback program up to a maximum of 10% of the share capital of the Company existing on the date of the meeting. Under the program, the maximum price cannot exceed 40 euros per share. The Shareholders’ Meeting of May 21, 2007 renewed this authorization without change until November 20, 2008. A press release describing the new program was submitted to the Commission on May 22, 2007 as a Report on Form 6-K.
As of May 11, 2007 France Telecom put in place a liquidity contract with an independent bank concerning its ordinary shares listed on Euronext Paris. This contract is compliant with the practice recognized by the AMF. Funding in the amount of 100 million euros was allocated to the liquidity account for purposes of implementing the contract.
PURCHASES OF TREASURY SHARES IN 2008
Period | Total number of shares purchased | Weighted average gross price per share (€) | Total number of shares purchased as part of publicly announced programs | Maximum number of shares that may yet be purchased under the programs(1) |
January 2008 | 1,738,100 | 24.05 | 1,738,100 | 261,387,729(2) |
February 2008 | 763,387 | 23.64 | 763,387 | 260,738,732 |
March 2008 | 1,101,003 | 21.25 | 1,101,003 | 259,637,729 |
April 2008 | 1,310,000 | 20.92 | 1,310,000 | 260,462,809 |
May 2008 | 1,056,500(3) | 20.41 | 1,056,500(3) | 261,476,117(4) |
June 2008 | 1,456,000 | 18.07 | 1,456,000 | 261,226,181 |
July 2008 | 2,093,662 | 19.05 | 2,093,662 | 261,486,181 |
August 2008 | 339,000 | 19.62 | 339,000 | 261,626,181 |
September 2008 | 751,716 | 19.92 | 751,716 | 261,776,261 |
October 2008 | 953,500 | 19.72 | 953,500 | 261,196,261 |
November 2008 | 2,138,217 | 19.31 | 2,138,217 | 261,726,261 |
December 2008 | 2,598,457 | 20.07 | 2,598,457 | 260,776,341 |
(1) Measured at month end. (2) Under the 2007 Share buyback program approved by the Annual Shareholders' Meeting of May 21, 2007 (3) All shares were purchased under the 2007 Share buyback program (4) Under the 2008 Share buyback program approved by the Annual Shareholders' Meeting of May 27, 2008 |
ITEM 16.F Change in Registrant’s Certifying Accountant
Not applicable.
2008 form 20-F /FRANCE TELECOM –50
Back to contents
ITEM 16.G Corporate governance
France Telecom has endeavored to take into account the New York Stock Exchange corporate governance standards. However, as a non-US company, France Telecom is not obliged to comply with the majority of these rules and may choose to follow rules applicable in France.
The table below discloses the significant ways in which France Telecom’s corporate governance practices differ from those required for U.S. companies listed on the New York Stock Exchange.
NYSE Standards | Corporate Governance Practices of France Telecom |
Board Independence | France Telecom has chosen to follow the criteria for independence used in France in the Afep/Medef Report (October 2003). The Afep/Medef Report criteria provide that one-third of board members should be independent. According to these criteria, six members (out of the total of 15 current board members) are independent. France Telecom has not tested the independence of its board members under the NYSE standards; a majority of the board may not be independent under those criteria. The criteria of independence as provided in the Afep/Medef Report are set forth in section 6.1.1.3 “Independent Directors”. |
Executive Sessions/ Communications with the Presiding Director or Non-Management Directors | French law does not require (and France Telecom does not provide for) non-management directors to meet regularly without management and nothing requires non-management directors to meet alone in an executive session at least once a year. However, if the directors decide to meet in such session, they may do so. French law does not mandate (and France Telecom does not provide for) a method for interested parties to communicate with the presiding director or non-management directors. |
Compensation/Nominating/ Corporate Governance Committee | France Telecom has a combined Compensation, Nominating and Governance Committee. The Committee consists of three directors, including one independent director. According to the recommendations of the Afep/Medef Report it should be composed of a majority of independent directors. The Committee differs from the recommendations of the NYSE in relation to the independence of members, given that the definitions are not the same. In terms of internal mechanics, while the committee has a written Charter, it does not comply with all the requirements of the NYSE. |
Audit Committee | France Telecom’s Audit Committee consists of five directors including two independent directors. Of these, two members are representatives of the French government and one is an employee who is not an executive officer of the issuer. While not meeting the definition of independence set forth in Rules 10A-3 (b) (1) of the Securities Exchange Act of 1934, as amended, they fall within the exceptions under Rule 10A-3(b)(1)(iv) (c) relating to non executive employees and (E) relating to foreign government representatives. For its part, the Afep/Medef Report recommends that two-thirds of an audit committee’s members should be independent. The Committee is responsible for organizing the procedure for selecting the statutory auditors. It makes a recommendation to the board of directors regarding their choice and terms of compensation. As required by French law, the actual appointment of the statutory auditors is made by the shareholders’ meeting. According to its Charter, the Committee has the authority to engage advisors and determine appropriate funding for payment of compensation to an accounting firm for an audit or other service. |
Equity Compensation Plans | Under French law, France Telecom must obtain shareholder approval at a shareholders’ meeting in order to adopt an equity compensation plan. |
Adoption and disclosure of corporate governance guidelines | France Telecom has adopted corporate governance guidelines (the “Internal Guidelines”, available on its website at www.orange.com) as required by French law. These corporate governance guidelines do not cover all items required by NYSE guidelines for U.S. companies. |
Code of Ethics | France Telecom has adopted a Code of Ethics to be observed by all its directors, officers and other employees that generally meets the requirements of the NYSE. |
2008 form 20-F /FRANCE TELECOM –51
Back to contents
PART III
ITEM 17 Financial statements
Not applicable
ITEM 18 Financial statements
See pages F-1 through F-112
ITEM 19 List of exhibits
1.1
Bylaws (statuts) of France Telecom, as amended on March 3, 2009.
2.1*
8 billion euro syndicated credit agreement dated June 20, 2005 among France Telecom and the several parties named therein.
2.3**
Indenture dated March 14, 2001 between France Telecom and, inter alia, Citibank, NA as Trustee.
8.0
List of France Telecom’s subsidiaries (see Note 36 to the consolidated financial statements).
10.1
Consent of Deloitte & Associés as auditors of France Telecom.
10.2
Consent of Ernst & Young Audit as auditors of France Telecom.
12.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
12.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
13.1
Certification of Chief Executive Officer pursuant to Section 18 U.S.C. section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.
13.2
Certification of Chief Financial Officer pursuant to Section 18 U.S.C. section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002.
99
Selected pages from France Telecom’s annual report on Form 20-F for the year ended December 31, 2007, corresponding to Section 5.5.1Transition from Data on a Historical Basis to Data on a Comparable Basis for 2006, as filed with the Commission on May 2, 2008, but not including any cross-references contained in such selected pages.
*
Incorporated by reference to France Telecom’s annual report on Form 20-F for the year ended December 31, 2005, as filed with the Commission on May 22, 2006.
**
Incorporated by reference to France Telecom’s annual report on Form 20-F for the year ended December 31, 2000, as filed with the Commission on May 29, 2001.
2008 form 20-F /FRANCE TELECOM –52
Back to contents
Signature
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
FRANCE TELECOM
/s/ | Gervais Pellissier |
Name: | Gervais Pellissier |
Title: | Chief Financial Officer |
Paris, France
April 23, 2009
2008 form 20-F /FRANCE TELECOM –53
Back to contents
Consolidated financial statements
Report of independent registered public accounting firms
F-2
Consolidated Income Statement
F-3
Consolidated Balance Sheet
F-4
Consolidated Statement of Changes in Shareholders' Equity
F-6
Consolidated Statement of Cash Flows
F-9
Segment Information
F-11
Notes to the Consolidated Financial Statements
F-17
2008 form 20-F /FRANCE TELECOM – F-1
Back to contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS
To the Board of Directors and Shareholders of France Telecom:
We have audited the accompanying consolidated balance sheets of France Telecom and subsidiaries (the “Group”) as of December 31, 2008 and 2007, and the related consolidated statements of income, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2008. These financial statements are the responsibility of the Group’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Group at December 31, 2008 and 2007, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2008, in conformity with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.
Without qualifying the above opinion, we draw your attention to note 30 that sets out the decision of the European Commission, relating to business tax (taxe professionnelle) which states that the request made by the Commission enters into the category of the contingent liabilities as defined in IAS 37 “Provisions, Contingent Liabilities and Contingent Assets”
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Group’s internal control over financial reporting as of December 31, 2008, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 4, 2009 expressed an unqualified opinion thereon.
/s/ DELOITTE & ASSOCIES | /s/ ERNST & YOUNG AUDIT |
| Represented by Christian Chiarasini |
Neuilly-sur-Seine and Paris la Défense, France
March 4, 2009*
2008 form 20-F /FRANCE TELECOM – F-2
Back to contents
CONSOLIDATED INCOME STATEMENT
Amounts in millions of euros (except for per-share data) | | Period ended | Period ended | Period ended |
| | Note | December 31, 2008 | December 31, 2007 | December 31, 2006 |
| | | | |
Revenues | | 4 | 53,488 | 52,959 | 51,702 |
External purchases | | 5 | (23,652) | (23,156) | (22,809) |
Other operating incomes | | 5 | 380 | 440 | 473 |
Other operating expenses | | 5 | (2,258) | (2,360) | (2,235) |
Labor expenses: | - Wages and employee benefit expenses | 5 | (8,559) | (8,767) | (8,592) |
| - Employee profit-sharing | 5 | (319) | (359) | (346) |
| - Share-based compensation | 5 | (82) | (279) | (30) |
Depreciation and amortization | | 12-13 | (7,776) | (8,111) | (7,824) |
Impairment of Goodwill | | 6 | (271) | (26) | (2,800) |
Impairment of non-current assets | | 6 | (9) | (107) | (105) |
Gains (losses) on disposal of assets | 7 | 11 | 769 | 97 |
Restructuring costs | | 8 | (470) | (208) | (567) |
Share of profits (losses) of associates | 14 | (211) | 4 | 24 |
Operating income | | | 10,272 | 10,799 | 6,988 |
Interest expenses, net | | 9 | (2,766) | (2,521) | (3,155) |
Foreign exchange gains (losses) | | 9 | (63) | (4) | 26 |
Discounting expense | | 9 | (158) | (125) | (122) |
Finance costs, net | | | (2,987) | (2,650) | (3,521) |
Income tax | | 10 | (2,793) | (1,330) | (2,180) |
Consolidated net income after tax of continuing operations | | 4,492 | 6,819 | 1,557 |
Consolidated net income after tax of discontinued operation | | | | 3,211 |
Consolidated net income after tax | | 4,492 | 6,819 | 4,768 |
Net income attributable to equity holders of France Telecom S.A. | | 4,069 | 6,300 | 4,139 |
Minority interests | | 20 | 423 | 519 | 629 |
Earnings per share (in euros) | | 20 | | | |
Net income of continuing operations attributable to equity holders of France Telecom S.A. | | | |
| - basic | | 1.56 | 2.42 | 0.40 |
| - diluted | | 1.54 | 2.36 | 0.39 |
Net income of discontinued operations attributable to equity holders of France Telecom S.A. | | | |
| - basic | | - | - | 1.19 |
| - diluted | | - | - | 1.17 |
Net income attributable to equity holders of France Telecom S.A. | | | | |
| - basic | | 1.56 | 2.42 | 1.59 |
| - diluted | | 1.54 | 2.36 | 1.57 |
The accompanying notes are an integral part of the consolidated financial statements
2008 form 20-F /FRANCE TELECOM – F-3
Back to contents
CONSOLIDATED BALANCE SHEET
(Amounts in millions of euros) | Note | At December 31, 2008 | At December 31, 2007(1) |
ASSETS | | | |
Goodwill | 11 | 30,811 | 31,389 |
Other Intangible assets | 12 | 14,451 | 16,658 |
Property, plant and equipment | 13 | 26,534 | 27,849 |
Interests in associates | 14 | 172 | 282 |
Assets available for sale | 15 | 203 | 518 |
Non-current loans and receivables | 17 | 1,554 | 1,960 |
Non-current financial assets at fair value through profit or loss | 18 | 106 | 54 |
Non-current hedging derivatives assets | 22 | 624 | 42 |
Other non-current assets | 19 | 32 | 63 |
Deferred tax assets | 10 | 5,142 | 7,273 |
Total non-current assets | | 79,629 | 86,088 |
Inventories | 16 | 976 | 1,068 |
Trade receivables | 17 | 6,163 | 6,556 |
Current loans and other receivables | 17 | 63 | 81 |
Current financial assets at fair value through profit or loss, excluding cash equivalents | 18 | 721 | 534 |
Current hedging derivatives assets | 22 | 75 | 12 |
Other current assets | 19 | 2,143 | 2,035 |
Current tax assets | 10 | 144 | 111 |
Prepaid expenses | 19 | 581 | 673 |
Cash and cash equivalents | 17&18 | 4,800 | 4,025 |
Total current assets | | 15,666 | 15,095 |
TOTAL ASSETS | | 95,295 | 101,183 |
(1) For additionnal information regarding the effects of the implementation of IFRIC 13 on the balance sheet : see note 1 |
The accompanying notes are an integral part of the consolidated financial statements
2008 form 20-F /FRANCE TELECOM – F-4
Back to contents
CONSOLIDATED BALANCE SHEET
(Amounts in millions of euros) | Note | At December 31, 2008 | At December 31, 2007(1) |
EQUITY AND LIABILITIES | | | |
Share capital | | 10,460 | 10,457 |
Additional paid-in capital | | 15,325 | 15,317 |
Retained earnings | | 1,958 | 2,532 |
Cumulative translation adjustment | | (143) | 1,747 |
Equity attributable to equity holders of France Telecom S.A. | | 27,600 | 30,053 |
Minority interests | | 3,598 | 4,470 |
Total equity | 20 | 31,198 | 34,523 |
Non-current trade payables | 21 | 498 | 435 |
Non-current financial liabilities at amortized cost, excluding trade payables | 21 | 31,782 | 32,532 |
Non-current financial liabilities at fair value through profit or loss | 21 | 495 | 154 |
Non-current hedging derivatives liabilities | 21 | 650 | 955 |
Non-current employee benefits | 23 | 559 | 535 |
Non-current provisions | 24 | 1,262 | 1,657 |
Other non-current liabilities | 25 | 711 | 870 |
Deferred tax liabilities | 10 | 1,288 | 1,539 |
Total non-current liabilities | | 37,245 | 38,677 |
Current trade payables | 21 | 9,519 | 9,580 |
Current financial liabilities at amortized cost, excluding trade payables | 21 | 8,236 | 8,694 |
Current financial liabilities at fair value through profit or loss | 21 | 913 | 730 |
Current hedging derivatives liabilities | 21 | 2 | 353 |
Current employee benefits | 23 | 1,700 | 1,881 |
Current provisions | 24 | 1,453 | 1,592 |
Other current liabilities | 25 | 1,989 | 1,837 |
Current tax payables | 10 | 277 | 331 |
Deferred income | 25 | 2,763 | 2,985 |
Total current liabilities | | 26,852 | 27,983 |
TOTAL EQUITY AND LIABILITIES | | 95,295 | 101,183 |
(1) For additionnal information regarding the effects of the implementation of IFRIC 13 on the balance sheet : see note 1. |
The accompanying notes are an integral part of the consolidated financial statements
2008 form 20-F /FRANCE TELECOM – F-5
Back to contents
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts in millions of euros) | | Number of shares in issues | Share capital | Additional paid-in capital | Attribuable to equity holders of France Télécom S.A. | | | Total | Minority interests | Total Equity |
| | | | | Retained earnings | | Translation adjustments | | | |
| | | | | Income (expense) recognized directly in equity | Other reserves | Net income | | | | |
| Note | | | | Assets available for sale | Hedging instruments | Deferred taxes | | | | | | |
Balance at January 1, 2006 | | 2,603,059,797 | 10,412 | 15,131 | 123 | (200) | 68 | (8,316) | 5,709 | 1,933 | 24,860 | 3,578 | 28,438 |
Change in accounting policy upon application of IFRIC 13 | 1 | | | | | | | 199 | | | 199 | | 199 |
Balance at January 1, 2006 after application of IFRIC 13 | | 2,603,059,797 | 10,412 | 15,131 | 123 | (200) | 68 | (8,117) | 5,709 | 1,933 | 25,059 | 3,578 | 28,637 |
Unrealized foreign exchange gains (losses) | | | | | | | | | | 292 | 292 | (18) | 274 |
Gains (losses) on financial assets available for sale | | | | | (5) | | | | | | (5) | | (5) |
Foreign exchange gains (losses) on cash flow hedges | | | | | | 102 | | | | | 102 | 2 | 104 |
Deferred tax on items recognized directly in equity | | | | | | | (36) | | | | (36) | | (36) |
Total income and expense recognized directly in equity (A) | | | | | (5) | 102 | (36) | | | 292 | 353 | (16) | 337 |
Net income for the year 2006 (B) | | | | | | | | | 4,139 | | 4,139 | 629 | 4,768 |
Total recognized income and expense for the year (A+B) | | | | | (5) | 102 | (36) | | 4,139 | 292 | 4,492 | 613 | 5,105 |
Allocation of 2005 net income | | | | | | | | 5,709 | (5,709) | | 0 | | 0 |
Capital increase (stock-options exercised) | | 3,613,333 | 15 | 48 | | | | | | | 63 | | 63 |
Share-based compensation : stock options | | | | | | | | 31 | | | 31 | 3 | 34 |
Dividends | 20 | | | | | | | (2,602) | | | (2,602) | (590) | (3,192) |
Impact of sale of Pages Jaunes Group | 3 | | | | | | | 0 | | | 0 | (159) | (159) |
Impact of purchase of minority interest and merger of Spanish entities | 3 | | | | | | | 31 | | | 31 | 1,136 | 1,167 |
Impact of purchase of minority interest and change in consolidation method of Jordan entities | 3 | | | | | | | 59 | | | 59 | 221 | 280 |
Other movements | | | | | | | | (136) | | (5) | (141) | 42 | (99) |
Balance at December 31, 2006 | | 2,606,673,130 | 10,427 | 15,179 | 118 | (98) | 32 | (5,025) | 4,139 | 2,220 | 26,992 | 4,844 | 31,836 |
The accompanying notes are an integral part of the consolidated financial statements
2008 form 20-F /FRANCE TELECOM – F-6
Back to contents
| | | | | Attribuable to equity holders of France Télécom S.A. | | | | | |
(Amounts in millions of euros) | | Number of shares in issues | Share capital | Additional paid-in capital | Retained earnings | | | Translation adjustments | Total | Minority interests | Total Equity |
| | | | | Income (expense) recognized directly in equity | Other reserves | Net income | | | | |
| Note | | | | Assets available for sale | Hedging instruments | Deferred taxes | | | | | | |
Balance at January 1, 2007 | | 2,606,673,130 | 10,427 | 15,179 | 118 | (98) | 32 | (5,025) | 4,139 | 2,220 | 26,992 | 4,844 | 31,836 |
Unrealized foreign exchange gains (losses) | | | | | | | | | | (467) | (467) | 56 | (411) |
Gains (losses) on financial assets available for sale | | | | | (38) | | | | | | (38) | | (38) |
Foreign exchange gains (losses) on cash flow hedges | | | | | | 309 | | | | | 309 | 10 | 319 |
Deferred tax on items recognized directly in equity | | | | | | | (106) | | | | (106) | (2) | (108) |
Total income and expense recognized directly in equity (A) | | | | | (38) | 309 | (106) | | | (467) | (302) | 64 | (238) |
Net income for the year 2007 (B) | | | | | | | | | 6,300 | | 6,300 | 519 | 6,819 |
Total recognized income and expense for the year (A+B) | | | | | (38) | 309 | (106) | | 6,300 | (467) | 5,998 | 583 | 6,581 |
Allocation of 2006 net income | | | | | | | | 4,139 | (4,139) | | 0 | | 0 |
Capital increase (stock-options exercised) | | 7,675,781 | 30 | 138 | | | | | | | 168 | | 168 |
Share-based compensation : Employee shareholding plan within the scope of the sale of shares owned by the French State | | | | | | | | 67 | | | 67 | | 67 |
Share-based compensation : Free share award plan | | | | | | | | 147 | | | 147 | 2 | 149 |
Share-based compensation : stock options | | | | | | | | 23 | | | 23 | | 23 |
Purchase of treasury shares | 20 | | | | | | | (214) | | | (214) | | (214) |
Dividends | 20 | | | | | | | (3,117) | | | (3,117) | (670) | (3,787) |
Other transactions with minority interests | 3 | | | | | | | 0 | | | 0 | (107) | (107) |
Other movements | | | | | | | | (5) | | (6) | (11) | (182) | (193) |
Balance at December 31, 2007 | | 2,614,348,911 | 10,457 | 15,317 | 80 | 211 | (74) | (3,985) | 6,300 | 1,747 | 30,053 | 4,470 | 34,523 |
2008 form 20-F /FRANCE TELECOM – F-7
Back to contents
| | | | | Attribuable to equity holders of France Télécom S.A. | | | | | |
(Amounts in millions of euros) | | Number of shares in issues | Share capital | Additional paid-in capital | Retained earnings | | | Translation adjustments | Total | Minority interests | Total Equity |
| | | | | Income (expense) recognized directly in equity | Other reserves | Net income | | | | |
| Note | | | | Assets available for sale | Hedging instruments | Deferred taxes | | | | | | |
Balance at January 1, 2008 | | 2,614,348,911 | 10,457 | 15,317 | 80 | 211 | (74) | (3,985) | 6,300 | 1,747 | 30,053 | 4,470 | 34,523 |
Unrealized foreign exchange gains (losses) | | | | | | | | | | (1,930) | (1,930) | (192) | (2,122) |
Gains (losses) on financial assets available for sale | | 2 | | | (54) | | | | | | (54) | | (54) |
Foreign exchange gains (losses) on cash flow hedges | | | | | | 460 | | | | | 460 | (1) | 459 |
Foreign exchange gains (losses) on net investment hedges | | | | | | (26) | | | | | (26) | | (26) |
Deferred tax on items recognized directly in equity | | | | | | | (145) | | | | (145) | 0 | (145) |
Total income and expense recognized directly in equity (A) | | | | | (54) | 434 | (145) | | | (1,930) | (1,695) | (193) | (1,888) |
Net income for the year 2008 (B) | | | | | | | | | 4,069 | | 4,069 | 423 | 4,492 |
Total recognized income and expense for the year (A+B) | | | | | (54) | 434 | (145) | | 4,069 | (1,930) | 2,374 | 230 | 2,604 |
Allocation of 2007 net income | | | | | | | | 6,300 | (6,300) | | 0 | | 0 |
Capital increase (stock-options exercised) | 20 | 642,325 | 3 | 8 | | | | | | | 11 | | 11 |
Share-based compensation : Free share award plan | 20 | | | | | | | 50 | | | 50 | 1 | 51 |
Share-based compensation : stock options | 20 | | | | | | | 24 | | | 24 | 1 | 25 |
Purchase of treasury shares | 20 | | | | | | | 17 | | | 17 | | 17 |
Dividends | 20 | | | | | | | (4,949) | | | (4,949) | (661) | (5,610) |
Other transactions with minority interests | 3 | | | | | | | 0 | | | 0 | (348) | (348) |
Other movements | | | | | | | | (20) | | 40 | 20 | (95) | (75) |
Balance at December 31, 2008 | | 2,614,991,236 | 10,460 | 15,325 | 26 | 645 | (219) | (2,563) | 4,069 | (143) | 27,600 | 3,598 | 31,198 |
The accompanying notes are an integral part of the consolidated financial statements
2008 form 20-F /FRANCE TELECOM – F-8
Back to contents
CONSOLIDATED STATEMENT OF CASH FLOWS
(Amounts in millions of euros) | Note | Year ended Decembre 31, 2008 | Year ended Decembre 31, 2007 | Year ended Decembre 31, 2006 |
OPERATING ACTIVITIES | | | | |
| Consolidated net income | | 4,492 | 6,819 | 4,768 |
Adjustments to reconcile net income/(loss) to funds generated from operations | | | | |
| Depreciation and amortization | 12-13 | 7,776 | 8,111 | 7,833 |
| Impairment of non-current assets | 6-12-13 | 9 | 107 | 105 |
| Impairment of goodwill | 6-11 | 271 | 26 | 2,800 |
| Gain on disposals of assets | 7 | (11) | (769) | (3,079) |
| Change in other provisions | , | (591) | (945) | (847) |
| Share of profits (losses) of associates | 14 | 211 | (4) | (24) |
| Income tax | 10 | 2,793 | 1,330 | 2,302 |
| Interest income and expense | | 2,472 | 2,627 | 3,004 |
| Foreign exchange gains and losses, net | | 405 | (740) | (796) |
| Derivatives | | 77 | 756 | 1,038 |
| Share-based compensation | | 76 | 234 | 34 |
Change in inventories, trade receivables and trade payables | | | | |
| Decrease/(increase) in inventories (net) | | 38 | (250) | 1 |
| Decrease/(increase) in trade accounts receivable | | 216 | 121 | 82 |
| Increase/(decrease) in trade accounts payable | | 359 | 190 | (318) |
Other changes in working capital requirements | | | | |
| Decrease/(increase) in other receivables | | (221) | (98) | 15 |
| Increase/(decrease) in other payables | | (233) | 331 | 235 |
| Dividends and interest income received | | 299 | 315 | 164 |
| Interest paid and interest rates effects on derivatives, net | | (2,561) | (2,726) | (2,848) |
| Income tax paid | | (878) | (791) | (606) |
Net cash provided by operating activities | | 14,999 | 14,644 | 13,863 |
INVESTING ACTIVITIES | | | | |
Purchases/sales of property, plant and equipment and intangible assets | | | | |
| Purchases of property, plant and equipment and intangible assets | 12-13 | (7,140) | (7,064) | (7,039) |
| Increase/(decrease) in amounts due to fixed asset suppliers | | (76) | 125 | 228 |
| Proceeds from sales of property, plant and equipment and intangible assets | 12-13 | 233 | 113 | 105 |
Cash paid for investment securities, net of cash acquired | | | | |
| Purchase of treasury shares by TP S.A. | 3 | (200) | (185) | - |
| Purchase of treasury shares by Mobistar | 3 | (175) | - | - |
| FT España | 3 | (169) | - | - |
| Orange Uganda Limited | 3 | (40) | - | - |
| Compagnie Européenne de Téléphonie | 3 | (32) | - | - |
| Silicomp | 3 | (5) | (96) | - |
| FT España ISP (Ya.com) | 3 | - | (319) | - |
| Telkom Kenya | 3 | - | (270) | - |
| Orange Moldova | 3 | - | (103) | - |
| Voxmobile | 3 | - | (80) | - |
| Amena | 3 | - | - | (113) |
| Other payments for investment securities | 3 | (140) | (64) | (142) |
Proceeds from sales of investment securities, net of cash transferred | | | | |
| Orange Nederland | 3 | - | 1,306 | - |
| Tower Participations | 3 | - | 254 | - |
| Bluebirds | 3 | - | 110 | - |
| One | 3 | - | 82 | - |
| PagesJaunes | 3 | - | - | 2,697 |
| Other proceeds from sales of investment securities | 3 | 56 | 56 | 112 |
Decrease/(increase) in marketable securities and other long-term assets | | | | |
| Escrow deposit | 17-30 | (207) | (757) | - |
| Other | | (140) | 11 | (539) |
Net cash used in investing activities | | (8,035) | (6,881) | (4,691) |
The accompanying notes are an integral part of the consolidated financial statements
2008 form 20-F /FRANCE TELECOM – F-9
Back to contents
| | Note | Year ended Decembre 31, 2008 | Year ended Decembre 31, 2007 | Year ended Decembre 31, 2006 |
FINANCING ACTIVITIES | | | | |
Issuances | | | | | |
| Bonds convertible, exchangeable or redeemable into shares | 21 | 4,047 | 3,122 | 928 |
| Long-term debt | 21 | 1,439 | 824 | 585 |
Redemptions and repayments | | | | |
| Bonds convertible, exchangeable or redeemable into shares | 21 | (6,328) | (4,001) | (3,895) |
| Long-term debt | 21 | (711) | (2,430) | (1,997) |
| Equity portion of hybrid debt | 20-21 | (64) | (16) | (42) |
| Increase/(decrease) in bank overdrafts and short-term borrowings | 21 | 968 | (906) | (1,117) |
| Decrease/(increase) in deposits and other debt-linked financial assets (including cash collateral) | 21 | 672 | (330) | 192 |
| Exchange rates effects on derivatives, net | | (378) | (99) | (724) |
| Purchase of treasury shares | 20 | (35) | (214) | (10) |
| Capital increase/(decrease) - France Telecom S.A. shareholders | 20 | 11 | 140 | 54 |
| Capital increase/(decrease) - minority shareholders | 20 | (100) | 50 | (50) |
| Dividends paid to minority shareholders | 20 | (629) | (677) | (593) |
| Dividends paid by France Telecom S.A. | 20 | (4,949) | (3,117) | (2,602) |
Net cash used in financing activities | | (6,057) | (7,654) | (9,271) |
Net change in cash and cash equivalents | | 907 | 109 | (99) |
Effect of exchange rates changes on cash and cash equivalents and other non-monetary effects | | (132) | (54) | (28) |
Cash and cash equivalents at beginning of period | | 4,025 | 3,970 | 4,097 |
| | | | | |
Cash and cash equivalents at end of period | | 4,800 | 4,025 | 3,970 |
The accompanying notes are an integral part of the consolidated financial statements
2008 form 20-F /FRANCE TELECOM – F-10
Back to contents
SEGMENT INFORMATION
Analysis by business segment
Main operating indicators by business segment for the year ended December 31, 2008
Income statement for the year ended December 31, 2008
(in millions of euros) | PCS | HCS | ECS | Eliminations and unallocated items | Total France Telecom |
Revenues | 29,477 | 22,951 | 7,778 | (6,718) | 53,488 |
- external | 28,478 | 17,730 | 7,280 | - | 53,488 |
- inter-segment | 999 | 5,221 | 498 | (6,718) | - |
External purchases | (16,563) | (9,024) | (4,783) | 6,718 | (23,652) |
Other operating income | 218 | 1,047 | 97 | (982) | 380 |
Other operating expense | (1,728) | (1,340) | (172) | 982 | (2,258) |
Labor expenses | - Wages and employee benefit expenses | (1,301) | (5,902) | (1,356) | - | (8,559) |
Gross operating margin | 10,103 | 7,732 | 1,564 | - | 19,399 |
| - Employee profit-sharing | (47) | (253) | (19) | - | (319) |
| - Share-based compensation | (15) | (53) | (14) | - | (82) |
Depreciation and amortization | (4,171) | (3,243) | (362) | - | (7,776) |
Impairment of goodwill | (42) | (229) | - | - | (271) |
Impairment of non-current assets | (1) | 23 | (31) | - | (9) |
Gains (losses) on disposals of assets | - | - | - | 11 | 11 |
Restructuring costs | (57) | (390) | (23) | - | (470) |
Share of profits (losses) of associates | (194) | (17) | - | - | (211) |
Operating income | | | | | 10,272 |
- Allocated by segment | 5,576 | 3,570 | 1,115 | - | 10,261 |
- Non-allocable | - | - | - | 11 | 11 |
Interest expenses, net | - | - | - | (2,766) | (2,766) |
Foreign exchange gains (losses) | - | - | - | (63) | (63) |
Discounting expense | - | - | - | (158) | (158) |
Income tax | - | - | - | (2,793) | (2,793) |
Consolidated net income | | | | | 4,492 |
Non-cash income and expense items included in operating income allocated by business segment | (4,466) | (2,891) | (362) | - | (7,719) |
Investments in property, plant & equipment and intangible assets | | | | | |
- excluding telecommunications licenses | 3,192 | 3,319 | 356 | - | 6,867 |
- telecommunications licenses | 272 | 1 | - | - | 273 |
- financed through finance leases | 33 | 120 | 23 | - | 176 |
Total investments(1) | 3,497 | 3,440 | 379 | - | 7,316 |
(1) Including 1,883 million euros for other intangible assets and 5,433 million euros for property, plant and equipment (see Notes 12 and 13). |
2008 form 20-F /FRANCE TELECOM – F-11
Back to contents
Balance sheet at December 31, 2008
(in millions of euros) | PCS | HCS | ECS | Eliminations and unallocated items | Total France Telecom |
Goodwill | 24,798 | 5,592 | 421 | - | 30,811 |
Other intangible assets | 8,229 | 5,946 | 276 | - | 14,451 |
Property, plant and equipment | 11,570 | 14,392 | 572 | - | 26,534 |
Interests in associates | 86 | 86 | - | - | 172 |
Other non-current assets | 11 | 1 | 20 | - | 32 |
Non-segment non-current assets(1) | - | - | - | 7,629 | 7,629 |
Non-current assets | | | | | 79,629 |
Inventories | 632 | 310 | 34 | - | 976 |
Trade receivables(2) | 4,122 | 6,310 | 918 | (5,187) | 6,163 |
Other current assets | 892 | 1,214 | 133 | (96) | 2,143 |
Prepaid expenses | 355 | 250 | 82 | (106) | 581 |
Non-segment current assets(1) | - | - | - | 5,803 | 5,803 |
Current assets | | | | | 15,666 |
Total assets | | | | | 95,295 |
- o/w segment assets | 50,695 | 34,101 | 2,456 | (5,389) | 81,863 |
- o/w non-segment assets | - | - | - | 13,432 | 13,432 |
Equity | | | | | 31,198 |
Non-current trade payables | 487 | 11 | - | - | 498 |
Non-current employee benefits | 27 | 457 | 75 | - | 559 |
Non-current provisions | 404 | 832 | 26 | - | 1,262 |
Other non-current liabilities | 4 | 707 | - | - | 711 |
Non-segment non-current liabilities(1) | - | - | - | 34,215 | 34,215 |
Non-current liabilities | | | | | 37,245 |
Current trade payables | 9,278 | 4,585 | 847 | (5,191) | 9,519 |
Current employee benefits | 203 | 1,218 | 279 | - | 1,700 |
Current provisions | 203 | 1,194 | 56 | - | 1,453 |
Other current liabilities | 677 | 1,243 | 160 | (91) | 1,989 |
Deferred income | 1,370 | 1,343 | 157 | (107) | 2,763 |
Non-segment current liabilities (1) | - | - | - | 9,428 | 9,428 |
Current liabilities | | | | | 26,852 |
Total equity and liabilities | | | | | 95,295 |
- o/w segment liabilities | 12,653 | 11,590 | 1,600 | (5,389) | 20,454 |
- o/w non-segment liabilities | - | - | - | 74,841 | 74,841 |
(1) Mainly assets and liabilities comprising net financial debt and deferred taxes. (2) Some trade receivables generated by the Enterprise Communication Services segment (approximately 313 million euros) are included in the Home Communication Services segment, which is responsible for their collection. |
2008 form 20-F /FRANCE TELECOM – F-12
Back to contents
Main operating indicators by business segment for the year ended December 31, 2007
Income statement for the year ended December 31, 2007
(in millions of euros) | PCS | HCS | ECS | Eliminations and unallocated items | Total France Telecom |
Revenues | 29,119 | 22,671 | 7,721 | (6,552) | 52,959 |
- external | 28,144 | 17,548 | 7,267 | - | 52,959 |
- inter-segment | 975 | 5,123 | 454 | (6,552) | - |
External purchases | (16,296) | (8,497) | (4,912) | 6,549 | (23,156) |
Other operating incomes | 258 | 1,023 | 97 | (938) | 440 |
Other operating expenses | (1,640) | (1,480) | (178) | 938 | (2,360) |
Labor expenses | - Wages and employee benefit expenses | (1,464) | (5,918) | (1,385) | - | (8,767) |
Gross operating margin | 9,977 | 7,799 | 1,343 | (3) | 19,116 |
| - Employee profit-sharing | (65) | (268) | (26) | - | (359) |
| - Share-based compensation | (18) | (232) | (29) | - | (279) |
Depreciation and amortization | (4,456) | (3,238) | (420) | 3 | (8,111) |
Impairment of goodwill | - | (26) | - | - | (26) |
Impairment of non-current assets | (8) | (6) | (93) | - | (107) |
Gains (losses) on disposal of assets | - | - | - | 769 | 769 |
Restructuring costs | (27) | (153) | (28) | - | (208) |
Share of profits (losses) of associates | 4 | - | - | - | 4 |
Operating income | | | | | 10,799 |
- Allocated by segment | 5,407 | 3,876 | 747 | - | 10,030 |
- Non-allocable | - | - | - | 769 | 769 |
Interest expenses, net | - | - | - | (2,521) | (2,521) |
Foreign exchange gains (losses) | - | - | - | (4) | (4) |
Discounting expense | - | - | - | (125) | (125) |
Income tax | - | - | - | (1,330) | (1,330) |
Consolidated net income after tax | | | | | 6,819 |
Non-cash income and expense items included in operating income allocated by business segment | (4,498) | (2,526) | (498) | - | (7,522) |
Investments in property, plant & equipment and intangible assets | | | | | |
- excluding telecommunication licenses | 3,493 | 3,080 | 406 | - | 6,979 |
- telecommunication licenses | 85 | - | - | - | 85 |
- financed through finance leases | 30 | - | 14 | - | 44 |
Total investments(1) | 3,608 | 3,080 | 420 | - | 7,108 |
(1) Including 1,693 million euros for other intangible assets and 5,415 million euros for property, plant and equipment (see Notes 12 and 13). |
2008 form 20-F /FRANCE TELECOM – F-13
Back to contents
Balance sheet at December 31, 2007
(in millions of euros) | PCS | HCS | ECS | Eliminations and unallocated items | Total France Telecom |
Goodwill | 24,931 | 6,059 | 399 | - | 31,389 |
Other intangible assets | 10,166 | 6,252 | 240 | - | 16,658 |
Property, plant and equipment | 12,073 | 15,190 | 586 | - | 27,849 |
Interests in associates | 273 | 3 | 6 | - | 282 |
Other non-current assets | 35 | 5 | 23 | - | 63 |
Non-segment non-current assets(1) | - | - | - | 9,847 | 9,847 |
Non-current assets | | | | | 86,088 |
Inventories | 684 | 342 | 42 | - | 1,068 |
Trade receivables(2) | 3,916 | 5,254 | 921 | (3,535) | 6,556 |
Other current assets | 936 | 1,072 | 165 | (138) | 2,035 |
Prepaid expenses | 362 | 313 | 81 | (83) | 673 |
Non-segment current assets(1) | - | - | - | 4,763 | 4,763 |
Current assets | | | | | 15,095 |
Total assets | | | | | 101,183 |
- o/w segment assets | 53,376 | 34,490 | 2,463 | (3,756) | 86,573 |
- o/w non-segment assets | - | - | - | 14,610 | 14,610 |
Equity | | | | | 34,523 |
Non-current trade payables | 429 | 6 | - | - | 435 |
Non-current employee benefits | 22 | 429 | 84 | - | 535 |
Non-current provisions | 352 | 1,252 | 53 | - | 1,657 |
Other non-current liabilities | 13 | 857 | - | - | 870 |
Non-segment non-current liabilities(1) | - | - | - | 35,180 | 35,180 |
Non-current liabilities | | | | | 38,677 |
Current trade payables | 7,652 | 4,646 | 826 | (3,544) | 9,580 |
Current employee benefits | 320 | 1,247 | 314 | - | 1,881 |
Current provisions | 214 | 1,287 | 91 | - | 1,592 |
Other current liabilities | 693 | 1,104 | 168 | (128) | 1,837 |
Deferred income | 1,455 | 1,436 | 178 | (84) | 2,985 |
Non-segment current liabilities (1) | - | - | - | 10,108 | 10,108 |
Current liabilities | | | | | 27,983 |
Total equity and liabilities | | | | | 101,183 |
- o/w segment liabilities | 11,150 | 12,264 | 1,714 | (3,756) | 21,372 |
- o/w non-segment liabilities | - | - | - | 79,811 | 79,811 |
(1) Mainly assets and liabilities comprising net financial debt and deferred taxes. (2) Some trade receivables (approximately 480 million euros) generated by the Enterprise Communication Services segment are included in the Home Communication Services segment, which is responsible for their collection. |
2008 form 20-F /FRANCE TELECOM – F-14
Back to contents
Main operating indicators by business segment for the year ended December 31, 2006
Income statement for the year ended December 31, 2006
(in millions of euros) | PCS | HCS | ECS | Eliminations and unallocated items | Total France Telecom |
Revenues | 27,745 | 22,487 | 7,652 | (6,182) | 51,702 |
- external | 26,770 | 17,701 | 7,231 | - | 51,702 |
- inter-segment | 975 | 4,786 | 421 | (6,182) | - |
External purchases | (15,653) | (8,520) | (4,816) | 6,180 | (22,809) |
Other operating incomes | 155 | 529 | 122 | (333) | 473 |
Other operating expenses | (1,034) | (1,384) | (150) | 333 | (2,235) |
Labor expenses | - Wages and employee benefit expenses | (1,527) | (5,847) | (1,218) | - | (8,592) |
Gross operating margin | 9,686 | 7,265(1) | 1,590 | (2) | 18,539 |
| - Employee profit-sharing | (71) | (252) | (23) | - | (346) |
| - Share-based compensation | (13) | (14) | (3) | - | (30) |
Depreciation and amortization | (4,183) | (3,241) | (402) | 2 | (7,824) |
Impairment of goodwill | (2,525) | (275)(2) | - | - | (2,800) |
Impairment of non-current assets | (31) | (72) | (2) | - | (105) |
Gains (losses) on disposal of assets | - | - | - | 97 | 97 |
Restructuring costs | (68) | (474) | (25) | - | (567) |
Share of profits (losses) of associates | - | 24 | - | - | 24 |
Operating income | | | | | 6,988 |
- Allocated by segment | 2,795 | 2,961 | 1,135 | - | 6,891 |
- Non-allocable | | | | 97 | 97 |
Interest expenses, net | - | - | - | (3,155) | (3,155) |
Foreign exchange gains (losses) | - | - | - | 26 | 26 |
Discounting expense | - | - | - | (122) | (122) |
Income tax | - | - | - | (2,180) | (2,180) |
Consolidated net income after tax of continuing operations | | | | 1,557 |
Consolidated net income after tax of discontinued | | | | | 3,211(3) |
Consolidated net income after tax | | | | | 4,768 |
Non-cash income and expense items included in operating income allocated by business segment | (6,691) | (2,823) | (368) | - | (9,892) |
Investments in property, plant & equipment and intangible assets | | | | |
- excluding telecommunication licenses | 3,581 | 2,721 | 430 | - | 6,732 |
- telecommunication licenses(4) | 283 | - | - | - | 283 |
- financed through finance leases | 20 | 2 | 15 | - | 37 |
Total investments | 3,884 | 2,723 | 445 | - | 7,052 |
(1) Includes a 129 million euro reversal of provisions for post-employment benefits (see Note 5). (2) Goodwill on TP Group is included in the Home segment. (3) PagesJaunes Group (see Note 3). (4) Mainly renewal of Orange France's GSM license. |
2008 form 20-F /FRANCE TELECOM – F-15
Back to contents
Analysis by geographic segment
Revenue contribution
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
France | 28,564 | 27,856 | 27,454 |
United Kingdom | 6,102 | 6,706 | 6,464 |
Poland | 5,140 | 4,787 | 4,755 |
Spain | 4,015 | 3,911 | 3,835 |
Rest of Europe | 5,148 | 5,479 | 5,468 |
Rest of the world | 4,519 | 4,220 | 3,726 |
Total Group | 53,488 | 52,959 | 51,702 |
Investments in property, plant & equipment and intangible assets (including finance leases and telecommunications licenses)
| Year ended |
(in millions of euros ) | | December 31, 2008 | December 31, 2007 |
France | | 3,528 | 3,273 |
United Kingdom | | 488 | 549 |
Poland | | 736 | 963 |
Spain | | 572 | 627 |
Rest of Europe | | 631 | 719 |
Rest of the world | | 1,361 | 977 |
Total Group | | 7,316 | 7,108 |
Property, plant and equipment and intangible assets, net (excluding goodwill)
| Year ended |
(in millions of euros) | | December 31, 2008 | December 31, 2007 |
France | | 15,838 | 15,520 |
United Kingdom | | 8,510 | 11,484 |
Poland | | 5,580 | 7,049 |
Spain | | 4,365 | 4,862 |
Rest of Europe | | 2,938 | 2,773 |
Rest of the world | | 3,754 | 2,819 |
Total Group | | 40,985 | 44,507 |
2008 form 20-F /FRANCE TELECOM – F-16
Back to contents
Notes to the Consolidated Financial Statements
Note 1 - Description of business and basis of preparation of the consolidated financial statements
F-18
Note 2 - Accounting Policies
F-23
Note 3 - Main acquisitions, disposals of companies and changes in scope of consolidation
F-35
Note 4 - Revenues
F-39
Note 5 - Operating income and expenses
F-40
Note 6 - Impairment
F-42
Note 7 - Gains and losses on disposals of assets
F-45
Note 8 – Restructuring costs
F-46
Note 9 - Finance costs, net
F-47
Note 10 - Income tax
F-49
Note 11 - Goodwill
F-52
Note 12 - Other intangible assets
F-53
Note 13 - Property, plant and equipment
F-55
Note 14 - Interests in associates
F-56
Note 15 - Assets available for sale
F-58
Note 16 - Inventories
F-58
Note 17 - Loans and receivables
F-59
Note 18 - Financial assets at fair value through profit or loss
F-61
Note 19 - Other assets and prepaid expenses
F-62
Note 20 - Equity
F-63
Note 21 - Financial liabilities and net financial debt
F-66
Note 22 - Derivative instruments
F-71
Note 23 - Employee benefits
F-73
Note 24 - Provisions
F-78
Note 25 - Other liabilities and deferred income
F-80
Note 26 - Other information relating to share-based payment and similar compensation
F-81
Note 27 - Other information on exposure to market risks and financial instruments
F-85
Note 28 - Other information on the fair value of financial assets and liabilities
F-90
Note 29 - Off-balance sheet commitments and contractual obligations
F-92
Note 30 - Litigation
F-96
Note 31 - Related-party transactions
F-100
Note 32 - Subsequent events
F-102
Note 33 - Scope of consolidation
F-103
2008 form 20-F /FRANCE TELECOM – F-17
Back to contents
NOTE 1 - DESCRIPTION OF BUSINESS AND BASIS OF PREPARATION OF THE CONSOLIDATED FINANCIAL STATEMENTS
1.1 Description of business
The France Telecom Group provides consumers, businesses and other telecommunications operators with a wide range of services including fixed telephony and mobile telecommunications, data transmission, Internet and multimedia, and other value-added services.
1.2 Basis of preparation of 2008 consolidated financial statements
The consolidated financial statements (“the financial statements”) were approved by the Board of Directors at its meeting of March 3, 2009.
In accordance with European regulation n° 1606/2002 dated July 19, 2002, the 2008 consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use by the European Union. Comparative figures are presented for 2007 and 2006 compiled using the same basis of preparation.
On the reported periods, the accounting standards and interpretations endorsed by the European Union and compulsory as of December 31, 2008 are similar to the compulsory standards and interpretations published by the International Accounting Standards Board (IASB) with the exception of the IAS 39 standard, only partially endorsed by the European Union, which has no effect on Group accounts. Consequently, Group accounts are prepared in accordance with the IFRS standards and interpretations, as published by the IASB.
The principles applied to prepare financial data relating to the financial year 2008 are based on:
•
all standards endorsed by the European Union and interpretations compulsory as of December 31, 2008 and any IFRS standards and interpretations with early application. New standards and interpretations applied by the Group in 2008 are:
Standard / Interpretation | Consequences for the Group |
Amendments to IAS 39 and IFRS 7 | Reclassification of Financial Assets | These amendments, designed for special situations, allow for the reclassification of some financial assets. The Group did not elect to reclassify any financial assets. |
IFRIC 12 | Service Concession Arrangements | The application of this interpretation has no effect on the reported financial statements. |
IFRIC 13 | Customer Loyalty Programs | Loyalty programs consist of granting future benefits to customers (such as call credit and product discounts…). IFRIC 13 changes the accounting treatment for loyalty programs applied by the Group until December 31, 2007, based on the French GAAP opinion 2004-E ofCNC’s Comité d’Urgence (Emerging Issues Accounting Committee). According to IFRIC 13, loyalty programs should be valued at their fair value which is defined as the excess price over the sales incentive that would be granted to any new customer. Loyalty programs were formerly only valued on the basis of sales incentive granted to a loyal customer. First-time application of IFRIC 13 is accounted for as a change in accounting policy in accordance with IAS 8. It has no effect on the consolidated net income and its main consequence is a decrease in the amount of deferred income relating to loyalty programs awarded. |
The accounting consequences of IFRIC 13 change in accounting policy are:
(in millions of euros) | December 31, 2007 | December 31, 2006 |
Published | IFRIC 13 impact | Restated | Published | IFRIC 13 impact | Restated |
Revenues | 52,959 | - | 52,959 | 51,702 | - | 51,702 |
Consolidated net income | 6,819 | - | 6,819 | 4 ,768 | - | 4,768 |
Retained earnings | 2,334 | 198 | 2,532 | (1,032) | 199 | (833) |
Total equity | 34,325 | 198 | 34,523 | 31,638 | 199 | 31,837 |
Deferred tax liabilities | 1,440 | 99 | 1,539 | 1,749 | 99 | 1,848 |
Current provisions | 1,599 | (7) | 1,592 | 1,816 | - | 1,816 |
Deferred income | 3,275 | (290) | 2,985 | 3,177 | (298) | 2,879 |
•
the recognition and measurement options proposed by the IFRS standards:
Standard | Option used |
IAS 2 | Inventories | Recognition of inventories at their original cost determined by the weighted average unit cost method |
IAS 16 | Property, Plant and Equipment | Measurement at amortized historical cost |
IAS 19 | Employee Benefits | Recognition of actuarial gains and losses on pensions and other post-employment benefit obligations as from January 1, 2004 according to the corridor method |
IAS 23 | Borrowing Costs | Recognition as interest expense incurred during the construction and acquisition period of property, plant and equipment and intangible assets |
IAS 31 | Interests in Joint Ventures | Accounting for using the proportionate consolidation method |
IAS 38 | Intangible Assets | Measurement at amortized historical cost |
2008 form 20-F /FRANCE TELECOM – F-18
Back to contents
•
the available exemptions regarding the retrospective application of IFRSs at the transition date (January 1, 2004 for the France Telecom Group) hereafter summarized:
Standard | IFRS 1 option used |
IFRS 2 | Share-based Payment | Retrospective application of provisions of IFRS 2 to equity-settled and cash-settled plans, including those implemented prior to November 7, 2002 |
IFRS 3 | Business Combinations | Non-application of the provisions of this standard for business combinations prior to the transition date Acquisition of minority interests accounted for as goodwill for the difference between the acquisition cost and the minority interest share in the net equity, without any remeasurement of the assets and liabilities acquired |
IAS 16 and IAS 38 | Property, Plant and Equipment and Intangible Assets | Measurement of property, plant and equipment and intangible assets at historical cost, except for certain real estate assets held by TP Group and certain items of property, plant and equipment owned by France Telecom S.A. which were remeasured at fair value at the time of the change in the Company’s status and deregulation of the telecommunications market in 1996 |
IAS 19 | Employee Benefits | Recognition of all actuarial gains and losses existing as of January 1, 2004 in equity |
IAS 21 | Effect of Changes in Foreign Exchange Rates | Transfer into retained earnings of all cumulative translation differences for all foreign operations at January 1, 2004 |
IAS 39 | Financial Instruments | Reclassification of certain financial instruments recognized prior to January 1, 2004 as financial assets and liabilities at fair value through profit or loss or as assets available for sale Prospective application as of January 1, 2004 of the fair value option relating to initial recognition of certain financial assets and liabilities |
accounting positions adopted by the Group in accordance with paragraphs 10 to 12 of IAS 8 hereafter:
Topic | Note |
Presentation of consolidated financial statements | 2.1 |
Minority interests | 2.4 |
Waste electrical and electronical equipment | 2.18 |
Individual right to training for employees (Droit Individuel à la Formation (DIF)) | 2.19 |
Employee share offer | 2.20 |
Lastly, where a specific transaction is not dealt with in any standards or interpretations, management uses its judgment to define and apply an accounting policy that will result in relevant and reliable information, such that the financial statements:
•
present fairly the Group’s financial position, financial performance and cash flows;
•
reflect the economic substance of transactions;
•
are neutral;
•
are prepared on a prudent basis; and
•
are complete in all material respects.
1.3 Standards and interpretations compulsory after December 31, 2008 with no early application decided by the Group
France Telecom has not opted for early application of the following standards, amendments and interpretations published as at December 31, 2008 (already adopted or in the process of being adopted by the European Union).
•
IFRS 8 and IAS 36 amended by IFRS 8
Standard / Interpretation (application date for the Group) | Consequences for the Group |
IFRS 8 | Operating Segments (applicable for financial years beginning after January 1, 2009) | IFRS 8 supersedes IAS 14Segment reporting. IFRS 8 provides for the reporting of data relating to the Group operating segments based on the internal reporting and used by the chief operating decision-maker (the Chief Executive Officer for the Group) in order to decide the allocation of resources and the assessment of the operating segments’ performance. IAS 14 required information on two levels: business segments and geographical segments. In accordance with the strategy of convergence implemented by the NExT plan, the Group has adopted a new reporting based on its organization since January 1, 2009. The operating segments (or group of operating segments) are: enterprise services of Orange Business Services, telecommunications services (fixed-line, broadband and mobile) in France, Poland, United Kingdom, Spain, other countries, shared support services and corporate services. |
IAS 36 (amended by IFRS 8) | Impairment of Assets (applicable for financial years beginning after January 1, 2009) | The IFRS 8 requirements affect the structure of segment reporting and the levels of Cash-Generating Units (CGUs) retained to test the goodwill for impairment: IAS 36 amendment states that goodwill must be allocated to CGUs which are not larger than an operating segment. This amendment is retrospective, which requires to identify the operating segments following the current internal reporting until December 31, 2008 in accordance with the IFRS 8 principles. This will retrospectively increase impairment loss for: •goodwill relating to fixed-line and broadband businesses of TP amounting to circa 501 million euros as at January 1, 2007 (portion attributable to equity holders of France Telecom S.A.); •goodwill relating to fixed-line and broadband businesses of Jordan Telecom amounting to circa 47 million euros as at January 1, 2007 (portion attributable to equity holders of France Telecom S.A.). |
2008 form 20-F /FRANCE TELECOM – F-19
Back to contents
•
Others
Standard / Interpretation (application date for the Group) | Consequences for the Group |
IFRS 1 (revised in 2008) | First Time Adoption of IFRS (applicable for financial years beginning after January 1, 2009) | The Group, already applying IFRS, is not impacted by this revision. |
IAS 1 (revised in 2007) | Presentation of Financial Statements (applicable for financial years beginning after January 1, 2009) | The application of this revision will be without effect on the Group financial position but will modify the presentation of its financial statements, including: •the statement of changes in equity will present only transactions between the shareholders, the other transactions being included in a comprehensive income statement; •all changes in assets and liabilities for a period will be presented in two statements: a separate income statement (components of profit or loss) and a statement of comprehensive income (components of other comprehensive income). |
IAS 23 (revised in 2007) | Borrowing Costs (applicable to borrowing costs relating to qualifying assets for which the commencement for capitalization is on or after January 1, 2009) | Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset shall be capitalized as part of the cost of that asset which requires a substantial period of time to get ready for its intended use or sale, unlike what has been applied so far by the Group. The network deployment mode – in the Group assessment – does not generally require a substantial period of time. Consequently, a limited number of assets should qualify for and the effects of this standard application are not expected to be material. |
2008 form 20-F /FRANCE TELECOM – F-20
Back to contents
Standard / Interpretation (application date for the Group) | Consequences for the Group |
IFRS 3 and IAS 27 (revised in 2008) | Business Combinations and Consolidated and Separate Financial Statements (applicable to accounting for business combinations for which the acquisition date is on or after January 1, 2010) | Changes in a parent’s ownership interest in a subsidiary that do not result in a change of control will be accounted for as changes in equity. Moreover, the revised standard will allow for each takeover with interest ownership below 100% to account goodwill either on a 100% basis or on the acquired interest ownership basis (without any subsequent change in case of additional purchase of minority interests). Acquisition related costs will be directly expensed. Changes in a parent’s ownership interest resulting in a loss of control will lead to recognize investment retained in the former subsidiary at its fair value. The Group will therefore change the accounting for its future business combinations and its future minority interest transactions. |
Amendment to IFRS 2 | Vesting Conditions and Cancellations (applicable for financial years beginning after January 1, 2009) | This amendment states that fair value of equity instruments awarded has to include all ancillary conditions for the acquisition of rights. Moreover, when one of the parties may elect not to _fulfil one of these conditions, this choice has to be accounted for as a cancellation. The application of this amendment will have no effect on the reported periods. |
Amendement to IAS 32 and IAS 1 | Puttable Financial Instruments and Obligations Arising on Liquidation (applicable for financial years beginning after January 1, 2009) | Puttable instruments and obligations arising on liquidation will be classified within equity and no longer within debt. Firm or contingent commitments to purchase minority interests are not in the scope of this standard. The Group does not hold such financial instruments at this date and is therefore not affected by this amendment. |
Amendment to IFRS 1 and IAS 27 | Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate (applicable for financial years beginning after January 1, 2009) | This amendment deals only with separate financial statements and not consolidated financial statements. It will consequently have no effect on the Group consolidated financial statements. |
Improvements to IFRSs | Improvements to IFRSs (applicable for financial years beginning after January 1, 2009, except for IFRS 5 after January 1, 2010) | The impacts of this amendment are currently being analyzed. |
Amendment to IAS 39 | Eligible Hedged Items (applicable for financial years beginning after January 1, 2010 ) | This amendment states that the time value should not be considered in a hedging relationship and inflation can only be designated as a hedged item in certain conditions. This amendment will have no effect on the Group financial statements. |
IFRIC 15 | Agreements for the Construction of Real Estate (applicable for financial years beginning after January 1, 2009 ) | Agreements in the scope of this interpretation dealing only with construction of real estate, this interpretation has no consequences for the Group. |
IFRIC 16 | Hedges of a Net Investment in a Foreign Operation (applicable for financial years beginning after January 1, 2009 ) | This interpretation clarifies some principles of net investment hedge: •the hedged item can only be an exchange difference between functional currencies, for an amount lower than the net investment carrying amount, and it can only be hedged once ; •the hedging instrument may be held in any group entity except the foreign operation that itself is being hedged; •the profit or loss relating to the hedge and initially booked in equity has to be reclassified in profit or loss on the disposal of the net investment. This interpretation will be without effect on the Group financial statements. |
IFRIC 17 | Distributions of Non-cash Assets to Owners (applicable for financial years beginning after January 1, 2010 ) | This interpretation deals with the accounting treatment for distributions of non-cash assets to owners (excluding distributions between entities under common control). It states the fair value of the distributed assets has to be recognized as debt when the decision to distribute is made and any difference with the net book value of the distributed assets has to be book through profit or loss on distribution date. The application of this interpretation is prospective. |
2008 form 20-F /FRANCE TELECOM – F-21
Back to contents
1.4 Use of estimates
In preparing the Group financial statements, France Telecom’s management makes estimates, insofar as many elements included in the financial statements cannot be measured with precision. The management revises these estimates if the underlying circumstances evolve or in light of new information or experience. Consequently, estimates made at December 31, 2008 may subsequently be changed. The underlying assumptions used for significant estimates are described in the following notes.
Estimate | Nature of disclosure |
Note 3 | Main acquisitions and disposals of companies and changes in scope of consolidation | Where applicable, selection of the key measurement methods and assumptions used to identify intangible assets in business combinations Goodwill allocation to Cash-Generating Unit (CGU) |
Note 4 | Revenue | Allocation of each separable component of a packaged offer based on its relative fair value Straight-line recognition of revenue relating to service access fees invoiced depending on the nature of product and historical contractual relationship Reporting revenue on a net versus gross basis (analysis of Group’s involvement acting as principal versus agent). |
Note 6 | Impairment of assets | Impairment loss determination at the level of CGUs, intangible assets and property, plant and equipment not generating cash inflows that are largely independent of those from CGUs Level of group of CGUs for goodwill impairment test Key assumptions used to determine recoverable amounts: value in use (discount rate, perpetual growth rate, expected cash flows), market value (revenue and ebitda multiples for comparable companies or transactions, cash flows) Assessment of economic and financial environment |
Note 10 | Income tax | Assumptions used for recognition of deferred tax assets and consequences of tax laws |
Notes 12 and 13 | Purchases of property, plant and equipment, intangible assets other than goodwill | Useful life of assets assessment |
Note 23 | Employee benefits | Discount rate, inflation rate, return rate on plan assets, salary increases |
Note 23 | Share-based payments | Model, assumptions underlying the measurement of fair values: share price of underlying item on grant date, volatility |
Note 24 | Provisions | Provisions for termination benefits and restructuring: discount rate, plan success rate Provisions for claims and litigation : assumptions underlying risk assessment and measurement |
Note 28 | Fair value | Models, selection of parameters |
2008 form 20-F /FRANCE TELECOM – F-22
Back to contents
NOTE 2 - ACCOUNTING POLICIES
This note describes the accounting policies applied to prepare the 2008 consolidated financial statements.
2.1 Presentation of the consolidated financial statements
•
Consolidated Income statement
Expenses are presented in the income statement based on their nature.
Operating income corresponds to net income before:
•
financial income;
•
financial costs;
•
income taxes (current and deferred taxes);
•
net income of discontinued operations or operations held for sale.
The gain or loss of discontinued operations or non-current assets held for sale is reported on a separate line in the income statement.
•
Consolidated Balance sheet
Current and non-current items are presented separately on the balance sheet: assets and liabilities with a term of no more than twelve months are classified as current; whereas, assets and liabilities with a term of more than twelve months are classified as non-current.
Assets and liabilities held for sale are reported on a separate line under non current items in the consolidated balance sheet.
•
Consolidated Statement of cash flows
The statement of cash flows is reported using the indirect method from the consolidated net income and is broken down into three categories:
•
cash flows arising from operating activities;
•
cash flows arising from investing activities;
•
cash flows arising from financing activities.
Financial interests and income tax are included in the cash flows arising from operating activities.
On acquisition date, a finance lease has no effect on cash flows since the transaction is non-monetary. Besides, lease payments over the financing period are broken down between interest (cash flows from operating activities) and reimbursement of principal amount (cash flows arising from financing activities).
•
Consolidated Segment reporting
France Telecom Group’s management structure is based on: (i) business lines (Home, Personal, Enterprise) and (ii) management teams integrated at the country level. Consequently, and in accordance with IAS 14 “Segment Reporting”, the Group has defined the following three business segments as its basis for primary segment reporting:
•
Personal Communication Services (PCS), covering the mobile telecommunications services activities in France, the United Kingdom, Spain, Poland, and the rest of the world. This segment includes all the Orange subsidiaries, as well as the mobile telephony business of FT España in Spain, TP Group (with its subsidiary PTK Centertel) in Poland, and that of other foreign companies in the Group;
•
Home Communication Services (HCS), covering fixed telecommunications services activities (fixed telephony, internet services, and services to operators) in France, Poland and the rest of the world, as well as revenues from distribution and from the support functions provided to other segments of the France Telecom Group;
•
Enterprise Communication Services (ECS), covering business communications solutions and services in France and worldwide.
Each of the segments defined by the Group has its own resources, although they may also share certain resources in the areas of networks and information systems, research and development, distribution networks and other shared competencies.
The use of shared resources is taken into account in segment results based on the terms of contractual agreements between legal entities, or external benchmarks, or by allocating costs among all the segments. The supply of shared resources is included in inter-segment revenues of the service provider, and use of the resources is included in expenses taken into account for the calculation of the service user’s gross operating margin. The cost of shared resources supplied may be affected by changes in regulations and may therefore have an impact on the segment results disclosed from one year to another.
Gross operating margin (GOM) is one of the key measures used by France Telecom internally to i) manage and assess the results of its business segments, ii) make decisions with respect to investments and allocation of resources, and iii) assess the performance of the Group executive management. France Telecom’s management believes that GOM is meaningful for investors because it provides an analysis of its operating results and segment profitability using the same measure used by management. As a consequence and in accordance with IAS 14, paragraph 46, GOM is presented in the analysis by business segment.
GOM is not an explicit measure of financial performance measure under IFRS and may not be comparable to other similarly titled measures for other companies. GOM is disclosed as additional information only and should not be considered as an alternative to operating income or an alternative to cash-flows from operating activities as a measure of liquidity. GOM corresponds to operating income before employee profit sharing, share-based compensation, depreciation and amortization expense, impairment of goodwill and other non-current assets, gains and losses on disposal of assets, restructuring costs and share of profits (losses) of associates.
2008 form 20-F /FRANCE TELECOM – F-23
Back to contents
GOM is calculated by excluding:
•
employee profit sharing and share-based compensation expenses because such expenses are mainly based on either mandatory statutory requirements or depend mainly on the sale of shares by the French State and various shareholders decisions;
•
depreciation and amortization because such expenses reflect the impact of generally long-term capital investments that cannot be significantly influenced by management in the short-term; and
•
impairment charges, restructuring costs and gain and losses on disposals of assets because these elements can be both infrequent and material and are by their nature unpredictable in their amount and/or their frequency.
Segment results correspond to operating income, excluding gains and losses on disposals of assets not directly related to the segment concerned.
The Group has six geographic segments, including four main geographic markets (France, the United Kingdom, Poland and Spain), the rest of Europe and the rest of the world.
2.2 Earnings per share
The Group discloses both basic earnings per share and diluted earnings per share for continuing operations and discontinued operations. Basic earnings per share are calculated by dividing net income for the year attributable to the equity holders outstanding during the year. Diluted earnings per share are calculated based on earnings per share attributable to the equity holders of France Telecom S.A., adjusted for the finance cost of dilutive debt instruments and their impact on employee profit-sharing, net of the related tax effect. The number of shares used to calculate diluted earnings per share takes into account the conversion into ordinary shares of potentially dilutive instruments outstanding during the period. When earnings per share are negative, diluted earnings per share are identical to basic earnings per share. In the event of an issuance of shares at a price lower than the market price , and in order to ensure comparability of earnings per share information, the weighted average numbers of shares outstanding from current and previous periods are adjusted. Treasury shares deducted from consolidated equity are not taken into account in the calculation of basic or diluted earnings per share.
2.3 Consolidation rules
Subsidiaries that are controlled exclusively by France Telecom, directly or indirectly, are fully consolidated. Control is deemed to exist when the Group owns more than 50% of the voting rights of an entity or has power:
•
over more than one half of the voting rights of the other entity by virtue of an agreement;
•
to govern the financial and operating policies of the other entity under a statute or agreement;
•
to appoint or remove the majority of the Members of the Board of Directors or equivalent governing body of the other entity; or
•
to cast the majority of votes at meetings of the Board of Directors or equivalent governing body of the other entity.
Companies that are controlled jointly by France Telecom and a limited number of other shareholders are proportionally consolidated; if these companies have any exclusively controlled, fully consolidated subsidiaries that are not wholly owned, indirect minority interests in these subsidiaries are recognized separately in the France Telecom consolidated financial statements.
Companies over which France Telecom exercises significant influence (generally corresponding to an ownership interest of 20% to 50%) are accounted for using the equity method.
When assessing the level of control or significant influence exercised over a subsidiary or associate, account is taken of the existence and effect of any exercisable or convertible potential voting rights at the balance sheet date.
Material intragroup transactions and balances are eliminated in consolidation.
2.4 Minority interests
Accounting for acquisition of minority interests is not addressed by IFRSs. The Group has therefore applied French GAAP accounting treatment, which consists in recognizing goodwill as the difference between the acquisition cost of minority interests and the minority interest share in the net equity, without any purchase price allocation.
•
Transfer of consolidated shares within the Group resulting in changes in ownership interest
IFRSs do not address the accounting treatment for the transfer of consolidated shares within the Group resulting in changes in ownership interest. The Group applies the following accounting policy:
•
the transferred shares are maintained at historical cost and the gain or loss on the transfer is fully eliminated in the accounts of the acquiring entities;
•
the minority interests are adjusted to reflect the change in their share in the equity against Group retained earnings, with no impact on profit and loss and equity.
•
Acquisition of minority interests in exchange for shares in a consolidated entity
IFRSs do not address the accounting treatment for the transfer by minority shareholders of their interests in a consolidated entity of the Group in exchange for shares of another consolidated entity of the Group, nor do they address the accounting treatment of the resulting decrease in ownership interest. The Group has therefore considered the transfer by the minority shareholders as an acquisition of minority interests and the decrease in ownership interest as a disposal, for which the corresponding net gain or loss is recognized in income as incurred.
•
Commitments to purchase minority interests (put options)
Given the current status of IAS 27 “Consolidated and Separate Financial Statements” and IAS 32 “Financial Instruments: Disclosure and Presentation”, firm or contingent commitments to purchase minority interests are recognized as a financial debt. In the absence of any guidance on this issue from the International Financial Reporting Interpretations Committee (IFRIC), the Group has opted to book the financial debt against a reduction in minority interests within equity.
Where the amount of the commitment exceeds the amount of the minority interest, the difference is recorded as a reduction in shareholders’ equity attributable to the equity holders of France Telecom S.A.. The fair value of commitments to purchase minority interests is revised at each balance sheet date and the corresponding debt is adjusted with a contra-entry to financial income or expense.
2008 form 20-F /FRANCE TELECOM – F-24
Back to contents
2.5 Effect of changes in foreign exchange rates
•
Translation of financial statements of foreign subsidiaries
The financial statements of foreign subsidiaries whose functional currency is not the euro or the currency of a hyperinflationary economy are translated into euros (France Telecom’s presentation currency) as follows:
•
assets and liabilities are translated at the year-end rate;
•
items in the statement of income are translated at the average rate for the year;
•
the translation adjustment resulting from the use of these different rates is included as a separate component of shareholders’ equity.
•
Transactions in foreign currencies
Transactions in foreign currencies are converted by the subsidiary into its functional currency at the exchange rate at the transaction date. Monetary assets and liabilities are remeasured at each balance sheet date at the year-end exchange rate and the resulting translation differences are recorded in the income statement:
•
in operating income for commercial transactions;
•
in financial income or finance costs for financial transactions.
Both for transactions qualifying for hedge accounting and for economic hedge, change in fair value currency derivatives that can be attributed to changes in exchange rate is accounted for under operating income when the underlying hedged item is a financial transaction and under financial income when the underlying hedged item is a receivable or a financial debt. For cash flow hedge of a highly probable forecast transaction, it is booked in equity and reclassified in profit or loss following the preceding method when the hedged item affects profit or loss.
The foreign exchange risk arising on the net operating cash flows, less purchases of property, plant and equipment and intangible assets and proceeds from sales of property, plant and equipment and intangible assets of some entities, may be hedged by the Group. The impact of this hedge is recorded in the operating income.
2.6 Revenues
Revenues from France Telecom activities are recognized and presented as follows, in accordance with IAS 18 “Revenue”:
•
Separable components of packaged and bundled offers
Numerous service offers on the Group’s main markets include two components: an equipment (e.g. a mobile handset) and a service (e.g. a talk plan). For the sale of multiple products or services, the Group evaluates all deliverables in the arrangement to determine whether they represent separate units of accounting. A delivered item is considered a separate unit of accounting if (i) it has value to the customer on a standalone basis and (ii) there is objective and reliable evidence of the fair value of the undelivered item(s).
The total fixed or determinable amount of the arrangement is allocated to the separate units of accounting based on their relative fair value. However, when an amount allocated to a delivered item is contingent upon the delivery of additional items or meeting specified performance conditions, the amount allocated to that delivered item is limited to the non contingent amount. The case arises in the mobile business for sales of bundled offers including a handset and a telecommunications service contract. The handset is considered to have value on a standalone basis to the customer, and there is objective and reliable evidence of fair value for the telecommunications service to be delivered. As the amount allocable to the handset generally exceeds the amount received from the customer at the date the handset is delivered, revenue recognized for the handset sale is generally limited to the amount of th e arrangement that is not contingent upon the rendering of telecommunication services, i.e. the amount paid by the customer for the handset.
For offers that cannot be separated in identifiable components, revenues are recognized in full over the life of the contract. The main example is connection to the service: this does not represent a separately identifiable transaction from the subscription and communications, and connection fees are therefore recognized over the average expected life of the contractual relationship.
•
Equipment sales
Revenues from equipment sales are recognized when the significant risks and rewards of ownership are transferred to the buyer.
When an equipment – associated to the subscription of telecommunication services - is sold by a third-party retailer who purchases it from the Group and receives a commission for signing up the customer, the related revenue is:
•
recognized when the equipment is sold to the end-customer;
•
assessed taking into account the Group’s best estimate of the retail price, taking account of any subsidies granted to the retailer at the time of the sale and passed on to the end-customer in the form of a rebate on the equipment.
•
Equipment rentals
In accordance with IFRIC 4 “Determining Whether an Arrangement Contains a Lease”, equipment for which a right of use is granted is analyzed in accordance with IAS 17 “Leases”.
Equipment lease revenues are recognized on a straight-line basis over the life of the lease agreement, except in the case of finance leases which are accounted for as sales on credit.
2008 form 20-F /FRANCE TELECOM – F-25
Back to contents
•
Content sales
The accounting for revenue sharing arrangements and supply depends on the analysis of the facts and circumstances surrounding these transactions. To determine if the revenue must be recognized on a gross or a net basis, an analysis is performed using the following criteria:
•
the Group is the primary obligor of the arrangement;
•
the Group bears inventory risk;
•
the Group has a reasonable latitude in establishing price with the customer for the service;
•
the Group has discretion in supplier selection;
•
the Group is involved in the determination of service specifications; and
•
the Group bears the credit risk.
Therefore, revenue-sharing arrangements (Audiotel, premium rate number, special numbers, etc.) are recognized:
•
gross when the Group has a reasonable latitude in setting prices and determining the key features of the content (service or product) sold to the end-customer; and
•
net of amounts due to the service provider when the latter is responsible for the service and for setting the price to be paid by subscribers.
Similarly, revenues from the sale or supply of content (audio, video, games, etc.) via the Group’s various communications systems (mobile, PC, TV, fixed line, etc.) are recognized:
•
gross when the Group is deemed to be the primary obligor in the transaction with respect to the end-customer (i.e. when the customer has no specific recourse against the content provider), when the Group bears the inventory risk and has a reasonable latitude in the selection of content providers and in setting prices charged to the end-customer; and
•
net of amounts due to the content provider when the latter is responsible for supplying the content to the end-customer and for setting the price to subscribers.
•
Service revenues
Revenues from telephone service and Internet access subscription fees as well as those from the wholesale of access are recognized in revenue on a straight-line basis over the subscription period.
Revenues from charges for incoming and outgoing telephone calls as well as those from the wholesale of traffic are recognized in revenue when the service is rendered.
Revenues from the sale of transmission capacity on terrestrial and submarine cables as well as those from local loop unbundling are recognized on a straight-line basis over the life of the contract.
Revenues from Internet advertising are recognized over the period during which the advertisement appears.
•
Customized contracts
France Telecom offers customized solutions in particular to its business customers. The related contracts are analyzed as multiple-element transactions (including management of the telecommunication network, access, voice and data transmission and migration). The commercial discounts granted under these contracts if certain conditions are fulfilled are recorded as a deduction from revenue based on the specific terms of each contract.
Migration costs incurred by France Telecom under these contracts are recognized in expenses when they are incurred, except in the case of contracts that include an early termination penalty clause.
•
Promotional offers
Revenues are stated net of discounts. For certain commercial offers where customers are offered a free service over a certain period in exchange for signing up for a fixed period (time-based incentives), the total revenue generated under the contract is spread over the fixed, non-cancellable period.
•
Penalties
All the Group’s commercial contracts contain service level commitments (delivery time, service reinstatement time). These service level agreements cover commitments given by France Telecom on the order process, the delivery process, and after sales services.
If the Group fails to comply with one of these commitments, it pays compensation to the end-customer, usually in the form of a price reduction which is deducted from revenues. Such penalties are recorded when it becomes probable that they will be due based on the non-achievement of contractual terms.
2.7 Subscriber acquisition and retention costs, loyalty programs and advertising and related cost
•
Subscriber acquisition and retention costs
Subscriber acquisition and retention costs, other than loyalty programs costs, are recognized as an expense for the period in which they are incurred, that is to say on acquisition or renewal. In some cases, contractual clauses with retailers provide for a profit-sharing based on the recognized and paid revenue: this profit-sharing is expensed when the revenue is recognized.
•
Loyalty programs
Points awarded to customers are treated as a separable component to be delivered of the transaction that triggered the acquisition of points. Part of the invoiced revenue is allocated to these points based on their fair value taking into account an estimated utilization rate, and deferred until the date on which the points are definitively converted into benefits. Fair value is defined as the excess price over the sales incentive that would be granted to any new customer. This principle is applied for both types of loyalty programs that exist within the Group, those with and those without a contractual renewal obligation.
•
Advertising and related costs
Advertising, promotion, sponsoring, communication and brand marketing costs are expensed as incurred.
2008 form 20-F /FRANCE TELECOM – F-26
Back to contents
2.8 Borrowing costs
The Group does not capitalize interest expense for the period of construction and acquisition of property, plant and equipment and intangible assets.
2.9 Share issuance costs
External costs directly related to share issues are deducted from the related premium (net of any tax savings). Other costs are expenses as incurred.
2.10 Goodwill
Goodwill represents the excess of the purchase price of shares in consolidated companies, including transaction expenses, over the Group’s corresponding equity in the fair value of the underlying net assets at the date of acquisition. When full control is acquired, goodwill is deemed equal to fair value as established by reference to the market value of the underlying shares, or in the absence of an active market, by using generally accepted valuation methods such as those based on revenues or costs. Assets and liabilities acquired are not remeasured at fair value after an additional purchase when control has already been obtained.
•
Impairment test and Cash-Generating Units (CGUs)
A CGU is defined as the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Goodwill is not amortized but tested for impairment at least once a year or more frequently when there is an indication that it may be impaired. IAS 36 “Impairment of Assets” requires these tests to be performed at the level of each CGU or groups of CGUs likely to benefit from acquisition-related synergies, within a business or geographical segment. This allocation is reviewed if the Group changes the level at which it monitors return on investment for goodwill testing purposes.
Impairment loss for goodwill is recorded in the income statement as a deduction from operating income and is never reversed subsequently.
•
Recoverable amount
To determine whether an impairment loss should be recognized, the carrying value of the assets and liabilities of the CGUs or groups of CGUs is compared to their recoverable amount. The recoverable amount of a CGU is the higher of its fair value less costs to sell and its value in use.
Fair value less costs to sell is the best estimate of the amount obtainable from the sale of a CGU in an arm’s length transaction between knowledgeable, willing parties, less the costs of disposal. This estimate is determined, on November 30, on the basis of available market information including: (i) the discounted present value of future cash flows over a five-year period, plus a terminal value, (ii) revenue and EBITDA multiples for comparable companies adjusted for a control premium, and (iii) revenue and EBITDA for comparable transactions.
Value in use is the present value of the future cash flows expected to be derived from the CGUs or groups of CGUs. Cash flow projections are based on economic and regulatory assumptions, license renewal assumptions and forecast trading conditions drawn up by France Telecom management, as follows:
•
cash flow projections are based on three to five-year business plans;
•
cash flow projections beyond that timeframe are extrapolated by applying a declining or flat growth rate over the next two years (for some CGUs), followed by a growth rate to perpetuity reflecting the expected long-term growth in the market;
•
the cash flows obtained are discounted using appropriate rates for the type of business and the countries concerned.
•
Net book value of CGUs and group of CGUs
Net book values of CGUs and groups of CGUs tested include goodwill, intangible assets with indefinite useful life arising from business combinations (except for the Orange trademark which is tested separately) and assets with finite useful life (property, plant and equipment, intangible assets and net working capital). Net book values are disclosed at the level of the CGUs and groups of CGUs, i.e. including accounting items related to transactions with other CGUs and groups of CGUs.
2.11 Intangible assets
Intangible assets, consisting mainly of trademarks, subscriber bases, licenses, content rights, indefeasible rights of use, patents, development costs and software, are booked at acquisition or production cost.
When intangible assets are acquired in a business combination, their cost is generally determined in connection with the purchase price allocation based on their respective market value. When their market value is not readily determinable, cost is determined using generally accepted valuation methods based on revenues, costs or other appropriate criteria.
Internally generated trademarks and subscriber bases are not recognized as assets.
•
Trademarks
Trademarks having an indefinite useful life, such as the Orange trademark, are not amortized but tested for impairment at least annually. Finite-lived trademarks are amortized over their expected useful life.
•
Subscriber bases
Subscriber bases are amortized over the expected life of the commercial relationship, estimated at between 3 and 7 years.
•
Licenses
Licenses to operate mobile telephone networks are amortized on a straight-line basis over the license period from the date when the network is technically ready and the service can be marketed. The right to operate a mobile network is recorded in an amount corresponding to the fixed portion of the royalties due when the license was granted. The variable user fee (in France corresponding to 1% of qualifying revenues generated by the second and third generation network) is expensed as incurred.
2008 form 20-F /FRANCE TELECOM – F-27
Back to contents
•
Content rights
Library features and distribution rights are recognized at their acquisition cost as intangible assets when the content has been accepted technically and the rights have become valid.
Film co-production rights are accounted for based on the stage of completion of the film.
Content rights are amortized using the film forecast method (i.e. based upon the proportion of the film’s revenues recognized for the period to the film’s total estimated revenues).
Firm purchase commitments relating to content rights are recorded as off-balance sheet items, less any prepayments made, which are recognized as prepaid expenses.
•
Indefeasible Rights of Use
Indefeasible Rights of Use (IRUs) correspond to the right to use a portion of the capacity of a terrestrial or submarine transmission cable granted for a fixed period. IRUs are recognized as an asset when France Telecom has the specific indefeasible right to use an identified portion of the underlying asset, generally optical fibers or dedicated wavelength bandwidth, and the duration of the right is for the major part of the underlying asset’s economic life. They are depreciated over the shorter of the expected period of use and the life of the contract.
•
Patents
Patents are amortized on a straight-line basis over the expected period of use, not to exceed 20 years.
•
Software and research and development costs
The Group’s research and development projects mainly concern:
•
upgrading the network architecture or functionality;
•
developing service platforms aimed at offering new services o the Group’s customers.
These projects generally give rise to the development of software that does not form an integral part of the network’s tangible assets within the meaning of IAS 38.
Development costs are recognized as intangible assets when the following conditions are met:
•
the intention to complete the intangible asset and use or sell it and the ability of adequate technical and financial resources for this purpose;
•
the probability for the intangible asset to generate future economic benefits for the Group; and
•
the reliable measurement of the expenditure attributable to the intangible asset during its development.
Research costs and development costs not fulfilling the above criteria are expensed as incurred.
Capitalized development costs are presented in the same way as software on the “other intangible assets” line. They are amortized on a straight-line basis over their expected useful life generally not exceeding 3 years.
Software is amortized on a straight-line basis over its expected useful life which does not exceed 5 years.
•
Other development costs
Website development costs are capitalized when all of the following conditions are met:
•
it is probable that the website will be successfully developed, the Group has adequate resources (technical, financial and other) and has the intention of and the ability to complete the site and use or sell it;
•
the website will generate future economic benefits;
•
the Group has the ability to reliably measure the expenditure attributable to the website during its development.
Expenditure incurred after the website has been completed is recorded as an expense, except where it enables the website to generate future additional economic benefits provided it can be reliably estimated and attributed to the website.
2008 form 20-F /FRANCE TELECOM – F-28
Back to contents
2.12 Property, plant and equipment
•
Cost
The cost of tangible assets corresponds to their purchase or production cost, including costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. It also includes the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located, representing the obligation incurred by the Group.
The cost of networks includes design and construction costs, as well as capacity improvement costs.
The total cost of an asset is allocated among its different components and each component is accounted for separately, when the components have different useful lives or when the pattern in which their future economic benefits are expected to be consumed by the entity varies. Depreciation is then revised accordingly.
Maintenance and repair costs are expensed as incurred, except where they serve to increase the asset’s productivity or prolong its useful life.
•
Finance leases
Assets acquired under leases that transfer the risks and rewards of ownership to France Telecom are recorded as assets and an obligation in the same amount is recorded in liabilities. The risks and rewards of ownership are considered as having been transferred to France Telecom when:
•
the lease transfers ownership of the asset to the lessee by the end of the lease term;
•
the Group has the option to purchase the asset at a price that is expected to be sufficiently lower than fair value at the date the option becomes exercisable for it to be reasonably certain, at the inception of the lease, that the option will be exercised;
•
the lease term is for the major part of the estimated economic life of the leased asset;
•
at the inception of the lease, the present value of the minimum lease payments amounts to at least substantially all of the fair value of the leased asset.
Most of these agreements relate to network buildings.
Assets leased by France Telecom as lessor under leases that transfer the risks and rewards of ownership to the lessee are treated as having been sold.
•
Satellite capacity
Contracts relating to satellite capacity have been reviewed in light of the criteria set out in IFRIC 4. As no specific assets have been identified, these contracts have been classified as services.
•
Government grants
France Telecom may receive non-repayable government grants in the form of direct or indirect funding of capital projects, mainly provided by local and regional authorities. These grants are deducted from the cost of the related assets and recognized in the income statement, based on the pattern in which the related asset’s expected future economic benefits are consumed.
•
Depreciation
Property, plant and equipment are depreciated to write off their cost less any residual value on a basis that reflects the pattern in which their future economic benefits are expected to be consumed. Therefore, the straight-line basis is usually applied over the following estimated useful lives:
Buildings and leasehold improvements | 10 to 30 years |
Switching, transmission and other network Equipment | 5 to 10 years |
Cables and civil works | 15 to 30 years |
Computer hardware | 3 to 5 years |
Other | 3 to 14 years |
These useful lives are reviewed annually and are adjusted if current estimated useful lives are different from previous estimates. These changes in accounting estimates are recognized prospectively.
2008 form 20-F /FRANCE TELECOM – F-29
Back to contents
2.13 Impairment of non-current assets other than goodwill and trademarks
In the case of a decline in the recoverable amount of an item of property, plant and equipment or an intangible asset to below its net book value, due to events or circumstances occurring during the period (such as obsolescence, physical damage, significant changes to the manner in which the asset is used, worse than expected economic performance, a drop in revenues or other external indicators) an impairment loss is recognized.
The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use, assessed by the discounted cash flows method, based on management’s best estimate of the set of economic conditions.
The impairment loss recognized is equal to the difference between the net book value and the recoverable amount.
Given the nature of its assets and activities, most of France Telecom’s individual assets do not generate independent cash flows that are independent of those from CGUs. The recoverable amount is then determined at the level of the CGU to which the asset belongs, except where:
•
The fair value less costs to sell of the individual asset is higher than its book value; or
The value in use of the asset can be estimated as being close to its fair value less costs to sell, where fair value can be reliably determined.
2.14 Interests in associates
The carrying amount of investment in associates corresponds to the initial cost increased to recognize the investor’s share of the profit or loss of the investee after the date of acquisition. In case of losses and after the carrying amount of investment is reduced to zero, the Group ceases to recognize the additional share of losses since it is not committed beyond its investment.
An impairment test is performed when there is objective evidence of impairment, as for instance a decrease in quoted price when the investee is listed, significant financial difficulty of the investee, observable data indicating that there is a measurable decrease in the estimated future cash flows, information about significant changes with an adverse effect over the investee.
An impairment loss is recorded when the recoverable amount becomes lower to the carrying amount, recoverable amount being the higher of value in use and fair value less costs to sell (see note 2.10). Impairment loss can be reversed when the recoverable amount exceeds the carrying amount again.
2.15 Financial assets and liabilities
Financial assets and liabilities are recognized initially at fair value. They are subsequently measured either at fair value or amortized cost using the effective interest method, in accordance with the IAS 39 category they belong to.
The effective interest rate is the rate that discounts estimated future cash payments through the expected contractual term, or the most probable expected term of the financial instrument, to the net carrying amount of the financial liability. This calculation includes all fees and points paid or received between parties to the contract.
•
Recognition and measurement of financial assets
France Telecom does not hold any financial assets qualifying as held-to-maturity assets.
Available-for-sale assets
Available-for-sale assets consist mainly of shares in non-consolidated companies, marketable securities that do not fulfill the criteria for classification in any of the other categories of financial assets, and certain assets related to in-substance defeasance transactions and cross-border leases (Qualified Technological Equipment (QTE) leases). They are recognized and subsequently measured at fair value. Fair value corresponds to quoted price for listed securities or, for non-listed securities, a valuation technique determined according to the most appropriate financial criteria in each case (comparable transactions, multiples for comparable companies, discounted present value of future cash flows).
Temporary changes in value are booked as “Gains (losses) on financial assets available-for-sale” within equity.
When there is an objective evidence that available-for-sale assets are impaired, the cumulative impairment loss included in equity is reclassified from equity to income.
Loans and receivables
This category mainly includes trade receivables, cash, some cash collateral, as well as other loans and receivables. These instruments are recognized at fair value upon origination and are subsequently measured at amortized cost by the effective interest method. Short-term receivables with no stated interest rate are measured at original invoice amount unless there is any significant impact resulting from the application of an implicit interest rate.
If there is any objective evidence of impairment of these assets, the value of the asset is reviewed at each balance sheet date. An impairment is recognized in the income statement when the financial asset carrying amount is higher than its recoverable amount.
Impairment of trade receivables is based on two methods:
•
a statistical method: it is based on historical losses and leads to a separate impairment rate for each ageing balance category. This analysis is performed over an homogenous group of receivables, with similar credit characteristics because they belong to a customer category (mass-market, small offices and home offices). This method is used for Home and Personal Communication Services;
•
a stand-alone method: the assessment of impairment probability and its amount are based on a set of relevant factors (ageing of late payment, other balance sheet positions with the counterpart, rating from independent agencies, geographical area). This method is used for carriers and operators (domestic and international, local, regional and national authorities) and for large accounts of Enterprise Communication Services.
Impairment losses identified for a group of receivables represent the intermediate step preceding impairment identification for individual receivables. When information is available (clients in bankruptcy or subject to equivalent judicial proceedings), these receivables are then excluded from the statistical database and individually impaired.
2008 form 20-F /FRANCE TELECOM – F-30
Back to contents
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are:
•
assets held for trading that the Group acquired principally for the purpose of selling them in the near term;
•
assets that form a part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit taking;
•
derivative assets not qualifying for hedge accounting;
•
assets voluntarily classified at inception in this category because:
•
this classification allows to eliminate or significantly reduce a measurement or recognition inconsistency regarding recognition of assets or liabilities linked together, that would otherwise be assessed differently (for instance, a financial asset measured at fair value, linked to a financial liability measured at amortized cost);
•
a group of financial assets, financial liabilities or both is managed and its performance is valued on a fair value basis, in accordance with a documented risk management or investment strategy, and information about this group of financial instruments is provided internally on that basis to the Group’s key management personnel;
•
the entity decides not to separate from the host contract a separable embedded derivative. It should then assess the entire hybrid instrument at its fair value.
France Telecom can designate as at fair value at inception cash and cash equivalents with high liquidity and low volatility investments such as negotiable debt securities, deposits, mutual funds (OPCVM). These investments can be classified as cash equivalent on the balance sheet if they meet the conditions required by the French Securities Regulator (AMF) (assets easily convertible into a determined cash amount and subject to a remote risk of change in value).
•
Recognition and measurement of financial liabilities
Financial liabilities at amortized cost
With the exception of financial liabilities at fair value, borrowings and other financial liabilities are recognized upon origination at fair value of the sums paid or received in exchange for the liability, and subsequently measured at amortized cost using the effective interest method. Interest-free payables are booked at their nominal value.
Transaction costs that are directly attributable to the acquisition or issue of the financial liability are deducted from the liability’s carrying value. The costs are subsequently amortized over the life of the debt, by the effective interest method.
Within France Telecom Group, some financial liabilities at amortized cost, including borrowings, are subject to hedge accounting. It relates mostly to fix rate borrowings hedged against changes in interest rate and currency value (fair value hedge) and to foreign currency borrowings in order to hedge to future cash flows against changes in currency value (cash flow hedge).
Compound instruments
Certain financial instruments comprise both a liability component and an equity component. For the France Telecom Group, they comprise perpetual bonds redeemable for shares (TDIRA) and bonds convertible into or exchangeable for new or existing shares (OCEANE).
On initial recognition, the fair value of the liability component is the present value of the contractually determined stream of future cash flows discounted at the rate of interest applied at that time by the market to instruments of comparable credit status and providing substantially the same cash flows, on the same terms, but without the conversion option.
The equity component is assigned to the residual amount after deducting from the fair value of the instrument as a whole the amount separately determined for the liability component.
The equity component determined at initial recognition is not subsequently remeasured.
Financial liabilities at fair value through profit or loss
The abovementioned comments relating to financial assets at fair value through profit or loss are applicable to the financial liabilities of identical nature.
•
Recognition and measurement of derivative instruments
Derivative instruments are measured at fair value in the balance sheet and presented according to their maturity date, whether or not they qualify for hedge accounting under IAS 39.
Derivatives are classified as financial assets or liabilities through profit or loss or as a separate line item on the face of the balance sheet when they qualify for hedge accounting.
Hedge accounting is applicable when:
•
at the inception of the hedge, there is a formal designation and documentation of the hedging relationship;
•
at the inception of the hedge and in subsequent periods, the hedge is expected to be highly effective in achieving offsetting changes in fair value or cash flows attributable to the hedged risk during the period for which the hedge is designated (i.e. the actual results of the hedge are within a range of 80-125%).
2008 form 20-F /FRANCE TELECOM – F-31
Back to contents
Hedge accounting can be done in three different ways:
•
the fair value hedge is a hedge of the exposure to changes in fair value of a recognized asset or liability (or an identified portion of the asset or liability) that are attributable to a particular interest rate and/or currency risk and could affect profit or loss.
Hedged portion of these items is remeasured at fair value. Change in this fair value is booked in profit or loss and balanced by the symmetrical changes in the hedging financial instruments fair value up to the limit of the hedge effectiveness.
•
the cash flow hedge is a hedge of the exposure to variability in cash flows that is attributable to a particular interest rate and/or currency risk associated with a recognized asset or liability or a highly probable forecast transaction (such as a future purchase or sale) and could affect profit or loss
The hedged item being not recognized, the effective portion of change in fair value of the hedging instrument is booked in equity. The amounts recorded in equity are reclassified in profit or loss when the hedged item affects the profit or loss.
•
the net investment hedge is a hedge of the exposure to changes in values attributable to exchange risk of a net investment in a foreign operation and could affect profit or loss on the disposal of the foreign operation.
The effective portion of the net investment hedge is recorded in equity. The amounts booked in equity are reclassified in profit or loss on the disposal of the net investment.
Hedge accounting can be terminated in the following circumstances:
•
hedged item derecognition: amounts booked in equity are reclassified in profit or loss;
•
voluntary revocation: amounts booked in equity are reclassified in profit or loss on a straight-line basis over the residual term of the underlying item.
In both cases, subsequent changes in value are recorded in profit or loss.
2.16 Broadcasting rights and equipment inventories
Network maintenance equipment and equipment to be sold to customers are stated at the lower of cost or net realizable value, taking into account expected revenues from the sale of packages comprising a mobile handset and a subscription. Cost corresponds to purchase or production cost determined by the weighted average cost method.
Film or sports broadcasting rights are recognized on the balance sheet when they are available for exhibition and expensed when broadcast.
2.17 Deferred taxes
Deferred taxes are recognized for all temporary differences between the book values of assets and liabilities and their tax basis, as well as for unused tax losses, using the liability method. Deferred tax assets are recognized only when their recovery is considered probable.
A deferred tax liability is recognized for all taxable temporary differences associated with investments in subsidiaries, branches and associates, and interests in joint ventures, except to the extent that both of the following conditions are satisfied:
•
the Group is able to control the timing of the reversal of the temporary difference (e.g. the payment of dividends); and
•
it is probable that the temporary difference will not reverse in the foreseeable future.
Accordingly, for fully and proportionally consolidated companies, a deferred tax liability is only recognized in the amount of the taxes payable on planned dividend distributions by these companies.
Deferred tax assets and liabilities are not discounted.
At each period end, France Telecom reviews the recoverable amount of the deferred tax assets carried by certain tax entities with significant tax loss carryforwards.
Deferred tax assets arising on these tax losses are not recognized under certain circumstances specific to each company/tax consolidation group concerned, and particularly where:
•
entities cannot assess the probability of the tax loss carryforwards being set off against future taxable profits, due to forecasts horizon and uncertainties as to the economic environment;
•
entities have not yet begun to use the tax loss carryforwards;
•
entities do not expect to use the losses within the timeframe allowed by tax regulations;
•
tax losses are uncertain to be used due to risks of differing interpretations with regard to the application of tax legislation.
2008 form 20-F /FRANCE TELECOM – F-32
Back to contents
2.18 Provisions
A provision is recognized when the Group has a present obligation towards a third party and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation.
The obligation may be legal, regulatory or contractual or it may represent a constructive obligation deriving from the Group’s actions where, by an established pattern of past practice, published policies creating a valid expectation on the part of other parties that the Group will discharge certain responsibilities.
The estimate of the amount of the provision corresponds to the expenditure likely to be incurred by the Group to settle its obligation. If a reliable estimate cannot be made of the amount of the obligation, no provision is recorded and the obligation is deemed to be a contingent liability.
Contingent liabilities are disclosed in the notes to the financial statements. They correspond to:
•
probable obligations that are not recognized because their existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the Group’s control; or
•
present obligations arising from past events that are not recognized because it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation or because the amount of the obligation cannot be measured with sufficient reliability.
•
Restructuring
Provisions for restructuring costs are recognized only when the restructuring has been announced and the Group has drawn up or has started to implement a detailed formal plan, prior to the balance sheet date.
•
Provisions for dismantling and restoring sites
The Group is required to dismantle equipment and restore sites. The provision is based on the best estimate of the amount required to settle the obligation. It is discounted by applying a discount rate that reflects the passage of time, based on market yields on high quality corporate bonds (or on government bonds when no corporate bond). This estimate is yearly revised and adjusted where appropriate against the asset to which it relates.
•
Provisions for the treatment of Waste Electrical and Electronic Equipment
European Directive 2002/96/EC as amended by Directive 2003/108/EC distinguishes the waste of electrical and electronic equipment between the users (private households or professional) and between the responsibility of the market participants before and after August 13, 2005. The Group believes that its obligations principally involve equipment used for its own needs (network equipment, information systems equipment, etc.). In accordance with this Directive, the France Telecom Group has adopted the following principles:
•
obligations relating to collection, treatment and recovery of waste electrical and electronic equipment related to the professional use and produced before August 13, 2005 are accrued for. The related liability is booked against the recognition of a tangible asset and is valued using an estimated volume to be recycled and an average cost per ton, and discounted as it will be settled at a future date;
•
obligations relating to waste of electrical and electronic equipment related to the private households use before August 13, 2005, as well as those related to waste of electrical and electronic equipment attached to private households and professional use after August 13, 2005 have been considered as immaterial by the Group and have not therefore been accrued for.
2.19 Employee benefits
•
Post-employment benefits and other long-term benefits
Depending on the laws and practices in force in the countries where it operates, the Group has obligations in terms of employee benefits, among others:
•
civil servant’s pension plans in France: civil servants employed by France Telecom are covered by the government-sponsored civil and military pension plans, France Telecom’s obligation under these plans is limited to the payment of annual contributions (Act no. 96-660 dated July 26, 1996). Consequently, France Telecom has no obligation to fund future deficits of the pension plans covering its own civil servant employees or any other civil service plans.
•
retirement bonuses and other similar benefits: under the laws of some countries, employees are entitled to certain lump-sum payments or bonuses either on retirement or subsequent to retirement, depending on their years of service and end-of-career salary.
•
benefits other than pensions: France Telecom offers retired employees certain benefits such as free telephone lines and coverage of certain healthcare.
These employee benefits are granted through:
•
defined contribution plans: the contributions payable are expensed when service is rendered; or
•
defined benefit plans: obligations under these plans are measured using the projected unit credit method:
•
their calculation is based on demographic (staff turnover, mortality, …) and financial assumptions (salary increase, inflation rate, etc.) defined at the level of each entity concerned and is discounted;
•
the discount rate is defined by country or geographical area and by reference to market yields on high quality corporate bonds (or government bonds where no active market exists);
•
actuarial gains and losses on defined benefit plans are booked in profit or loss using the corridor method (recognition of a specified portion of the net cumulative actuarial gains and losses that exceed 10% of the greater of (i) the present value of the defined benefit obligation; and (ii) the fair value of plan assets, over the average expected remaining working lives of the employees participating in the plan), contrary to those relating to other long-term benefits (seniority awards, long-term compensated absences, etc.) which are booked in profit and loss when they are incurred;
•
the Group’s defined benefit plans are generally not financed. In the rare cases where they are, hedging assets are measured at their fair value. Most of these assets being listed securities, fair value is determined by reference to quoted price.
•
Termination benefits
2008 form 20-F /FRANCE TELECOM – F-33
Back to contents
France Telecom set up an early retirement plan for civil servants and contract-based employees in France from 1996 to 2006. These employees receive 70% of their salary between the age of 55 and 60. This benefit is accounted for in the same way as lump-sum benefits payable on termination of service: a provision is recognized for the obligation.
Any other termination benefits are also covered by provisions. For all commitments where termination of employment contracts would trigger payment of an indemnity, actuarial gains and losses are recognized in profit or loss for the period when the assumptions are revised.
•
Individual training rights for employees (Droit Individuel à la Formation - DIF)
The Group has applied French GAAP (opinion 2004-F ofCNC’s Comité d’urgence (Emerging Accounting Issues Committee)) to account for employees’ statutory training rights. Any expenditure incurred in this respect is recorded as a current expense and no provision is recognized. The credit of training hours is disclosed.
In the limited number of cases (request for individual training leave, redundancy or resignation) where these costs cannot be considered as remuneration of future services, the resulting short-term obligation is provided for as soon as its settlement becomes probable or certain.
2.20 Share-based compensation
The fair value of stock-options, employee shareholding plans and bonus shares concerning the shares of France Telecom or its subsidiaries is determined on the grant date.
The Group assumes that the grant date is the date when the main terms of the offer are announced to the employees, in accordance with theCNC communication dated December 21, 2004 on employee share ownership plans (Plans d’Epargne Entreprise - PEE ).
If applicable, a non-transferability discount is estimated by valuing the cost of a hedging strategy combining the forward sale of the non-transferable shares and the purchase of an equivalent number of transferable shares for cash, financed by borrowings, using a valuation model based on market data.
•
Employee shareholding plan
Following the sale by the State of a portion of France Telecom’s capital, preferred subscription rights must be awarded to the Group’s current and former employees, in accordance with Article 11 of the 1986 French Privatization Act.
Compensation cost is estimated based on fair value at grant date of the shares awarded. As no vesting period applies, the amount is expensed directly against equity.
•
Other share-based payments
The fair value of stock-options and bonus shares is generally determined by reference to the exercise price, the life of the option, the current price of the underlying shares at the grant date, the expected share price volatility, expected dividends and the risk-free interest rate over the options’ life. Vesting conditions other than market conditions are not part of the fair value assessment but of the grant assumptions.
The amount so determined is recognized in labor expenses on a straight-line basis over the vesting period against:
•
employee benefit liabilities for cash-settled plans, revalued against profit or loss at each year-end ; and
•
equity for equity-settled plans.
2.21 Treasury shares
Treasury shares are recorded as a deduction from equity, at cost. When shares are sold out of treasury shares, the resulting profit or loss is recorded in equity net of tax.
2008 form 20-F /FRANCE TELECOM – F-34
Back to contents
NOTE 3 - MAIN ACQUISITIONS, DISPOSALS OF COMPANIES AND CHANGES IN SCOPE OF CONSOLIDATION
Year ended December 31, 2008
MAIN ACQUISITIONS
•
FT España
During 2008, through successive purchases, France Telecom acquired an additional 2.3% stake in FT España from the minority shareholders for a total of 169 million euros, thereby increasing its shareholding to 81.6%.
•
Orange Uganda
On October 17, 2008, France Telecom and Hits Telecom Uganda created Orange Uganda Limited to provide telecommunication services in Uganda under the Orange brand. France Telecom paid a total cash consideration of 95 million US dollars (71 million euros). Of this, 50 million US dollars (40 million euros) was paid on December 31, 2008 and the balance is payable in 2009. Hits Telecom Uganda transferred its license and its main telecom assets.
France Telecom controls Orange Uganda Limited with a 53% ownership interest. No goodwill was recognized on this transaction since Orange Uganda Limited is a new entity and the transfer of assets were made at fair value.
•
Compagnie Européenne de Téléphonie (CET)
On January 15, 2008, France Telecom subscribed to CET group’s increase in capital (CET owns Photo Station and Photo Service), in consideration for 35% of the CET group's share capital. On November 14, 2008, France Telecom acquired an additional 13.5% of the share capital, thereby increasing its interest ownership to 48.5%. The total consideration of this investment was 68 million euros, including 36 million euros of offset receivables. As the other shareholders control the CET group, France Telecom accounts for its investment under the equity method.
OTHER CHANGES IN THE SCOPE OF CONSOLIDATION
•
Telkom Kenya
On December 21, 2007, the consortium formed between France Telecom (78.5%) and Alcazar Capital Limited (21.5%) acquired a 51% stake in Telkom Kenya Limited. The consideration paid by the Group amounted to 270 million euros. In 2008, the entity was consolidated by the Group, which identified the assets acquired and the liabilities assumed.
Breakdown of assets acquired and liabilities assumed:
(in millions of euros) | Historical cost at December 31, 2007 | Allocation of purchase price | Fair value at December 31, 2007 |
Other intangible assets o/w brand o/w subscriber bases o/w favorable contracts | 38 | 81 5 44 32 | 119 |
Property, plant and equipment | 64 | | 64 |
Other non-current assets | 7 | | 7 |
Total non-current assets | 109 | 81 | 190 |
Trade receivables, net | 91 | | 91 |
Current assets | 18 | | 18 |
Cash and cash equivalents | 5 | | 5 |
Other current assets | 109 | | 109 |
Total current assets | 223 | | 223 |
Non-current financial liabilities at amortized cost excluding trade payables | (7) | | (7) |
Non-current employee benefits | (11) | | (11) |
Deferred tax liabilities | (0) | (24) | (24) |
Total non-current liabilities | (18) | (24) | (42) |
Current trade payables | (92) | | (92) |
Current employee benefits | (113) | | (113) |
Other current liabilities | (55) | | (55) |
Total current liabilities | (260) | | (260) |
Net assets acquired | 53 | 57 | 110 |
Assets and liabilities attributable to minority interests | (26) | (28) | (54) |
Net assets acquired attributable to equity holders of France Telecom S.A. (A) | 27 | 29 | 56 |
Goodwill (B) | | | 216 |
Purchase price consideration (A) + (B) | | | 272(1) |
(1) Including 2 million euros of direct costs attributable to the acquisition. |
2008 form 20-F /FRANCE TELECOM – F-35
Back to contents
The brand was measured using the relief from royalty methodology, based on the present value of royalties that would have been paid to a third party for the use of the brand had the Group not owned it.
Subscriber bases were measured using the future cash flows generated by existing customers at the acquisition date. They are amortized over 14 years.
Contracts concluded on favorable conditions relating to emphyteotic land leases with the Kenyan government, were measured at fair value, that is, the difference between rental fees effectively paid to the Kenyan government and the rental fees that the company would have paid under normal market conditions. These assets are amortized over 70 years.
The acquisition of Telkom Kenya resulted in recognition of residual goodwill of 216 million euros, mainly attributable to the planned launch of mobile operations in Kenya and to synergies between the fixed-line and mobile businesses.
Telkom Kenya generated revenues of 107 million euros over the full year 2008. France Telecom's consolidated net income for the year ended December 31, 2008 includes Telkom Kenya's net income, which was (97) million euros including (3) million euros of amortization of identified acquired assets (net of deferred taxes reversals) and (57) million euros of goodwill impairment (see Note 6).
•
Increase of ownership interest in Mobistar
During the first half of 2008, Mobistar purchased 2.0% of its own shares for a total of 74 million euros. France Telecom's interest in Mobistar therefore rose from 50.2% to 51.2%. Goodwill relating to this transaction amounted to 28 million euros. In addition, in May 2008, Mobistar reduced its capital by an amount of 248 millions euros. This operation, without effect on France Telecom's percentage interest in Mobistar, results in a decrease of minority interests by an amount of 120 million euros.
During the second half of 2008, through a second share buyback program, Mobistar purchased 3.2% of its own shares for a total of 101 million euros. France Telecom's interest in Mobistar, as e result rose from 51.2% to 52.9%. Goodwill relating to this transaction amounted to 43 million euros.
•
Increase of ownership interest in TP Group
During the second half of 2008, TP S.A. purchased 2.4% of its own shares for a total of 200 million euros. France Telecom's interest in TP S.A. therefore rose from 48.6% to 49.8%. Goodwill relating to this transaction amounted to 39 million euros.
Year ended December 31, 2007
MAIN ACQUISITIONS
•
Telkom Kenya
On December 21, 2007, the consortium formed between France Telecom (78.5%) and Alcazar Capital Limited (21.5%) acquired a 51% stake in Telkom Kenya, the historical Kenyan telecom operator, for a total consideration of 270 million euros. Telkom Kenya, which has 280,000 fixed-line customers, has been granted a new mobile license.
At December 31, 2007, the investment in Telkom Kenya was presented underNon-consolidated investments (see Note 15).
•
Ya.com
On July 31, 2007, France Telecom acquired the entire share capital of T-Online Telecommunications Spain (now called FT España ISP) from Deutsche Telekom for a total cash consideration of 150 million euros. FT España ISP is Spain's third broadband operator and trades under the name Ya.com.
Goodwill relating to this transaction amounted to 125 million euros, after recognizing 76 million euros of identified assets acquired and liabilities assumed, mainly subscriber bases (see Note 11). Taking account of the intercompany loans acquired from the former shareholder and the cash acquired, the net cash out was 319 million euros.
•
Orange Moldova
On July 2, 2007, France Telecom indirectly acquired, for a cash consideration of 103 million euros, an additional stake in Orange Moldova, bringing its total stake to 94.3%. Goodwill relating to this transaction amounted to 85 million euros.
•
VOXmobile
On July 2, 2007, Mobistar, which is 50.17% owned by France Telecom, acquired 90% of Luxembourg mobile operator VOXmobile for a cash consideration of 80 million euros. After analysis of the agreements between the parties regarding the remaining 10% interest, France Telecom was deemed to have acquired 100% of VOXmobile. Goodwill relating to the transaction amounted to 71 million euros, after recognizing 11 million euros of identified assets acquired and liabilities assumed.
•
Acquisition of Groupe Silicomp
On January 4, 2007, France Telecom acquired a controlling block of approximately 54% of the capital of Groupe Silicomp, a company listed on Eurolist by Euronext Paris S.A., for a cash consideration of 50 million euros. Groupe Silicomp provides services in consulting, creation of software, and development and implementation of network infrastructures. Pursuant to the standing market offer (garantie de cours) launched from February 7 through February 27, 2007 at a price per share equal to the price paid for the controlling block, France Telecom acquired an additional 36.5% stake of Groupe Silicomp for 43 million euros. At December 31, 2007, France Telecom owned 96.1% of the shares. Goodwill relating to the transaction amounted to 70 million euros, after recognizing identified assets acquired and liabilities assumed. Taking account of the cash acquired, the net cash out of the acquisition amount ed to 96 million euros.
MAIN DISPOSALS
•
Sale of Orange's Dutch mobile and internet businesses
On October 1, 2007, France Telecom sold its Dutch mobile and internet subsidiaries to Deutsche Telekom for a total of 1,317 million euros, net of disposal costs. The net gain on disposal before tax was 299 million euros (see Note 7). Taking account of the cash sold, the net proceeds amounted to 1,306 million euros.
•
Sale of the shareholding in Bluebirds
In 2007, pursuant to the disposal by Bluebirds of its interest in Eutelsat Communications, France Telecom received 110 million euros in February 2007 and disposed of all its interests in Bluebirds in May 2007. The net gain on disposal before tax was 104 million euros (see Note 7).
2008 form 20-F /FRANCE TELECOM – F-36
Back to contents
OTHER CHANGES IN THE SCOPE OF CONSOLIDATION
•
One
On October 2, 2007, the consortium formed between the investment fund Mid Europa Partners and France Telecom acquired the entire share capital of One GmbH for an enterprise value of 1.4 billion euros. The amount received by France Telecom for the sale of its 17.5% interest in One GmbH and the reimbursement of its shareholder's loan will be partially reinvested in order to obtain an indirect 35% stake in One GmbH.
The proceeds of this transaction amounted to 36 million euros, net of costs (see Notes 7 and 14). The transaction had a net positive effect of 82 million euros on cash flow.
•
Increase of ownership interest in TP Group
During 2007, TP S.A. purchased 2% of its own shares for a total of 185 million euros. As a result, France Telecom's ownership interest in TP S.A. rose from 47.5% to 48.6%. Goodwill relating to this transaction amounted to 37 million euros.
Year ended December 31, 2006
MAIN ACQUISITIONS
•
Acquisition of Groupe Diwan shares
In July 2006, France Telecom Group acquired a controlling block of approximately 72% of the capital of Groupe Diwan for a cash consideration of 28.2 million euros. Groupe Diwan, an integration company specializing in systems, networks and telecoms infrastructure management and security, is listed on Alternext stock exchange. In accordance with Alternext rules and the General Regulation of the French stock market regulatory authority (Autorité des Marchés Financiers - AMF), France Telecom Group made a standing market offer (garantie de cours) to Groupe Diwan shareholders at a price per share equal to the price paid by the Group for the controlling block. Subsequently France Telecom Group made a buyout offer for the remaining shares. Pursuant to these transactions, which took place in November and December 2006, France Telecom Group acquired an additional interest of 27.51% for 11 million eu ros and owns 99.51% of Groupe Diwan. The company has since been delisted.
Goodwill relating to this transaction amounted to 47 million euros.
•
Acquisition of an additional interest in Jordan Telecommunications Company (JTC)
On April 4, 2006, France Telecom acquired an additional 12% interest in Jitco from Arab Bank for a cash consideration of 60 million euros. Pursuant to this transaction, France Telecom owns 100% of Jitco, holding company of Jordan Telecommunications Company (JTC), the historical telecoms operator in Jordan. Goodwill relating to this transaction amounted to 20 million euros.
On July 5 and November 30, 2006, France Telecom successively acquired 10% and then 1% less one share of JTC, company consolidated using the proportionate consolidation, from the Jordanian government for a cash consideration of 145 million euros. Pursuant to these transactions, France Telecom owns 51% less one share of JTC. By virtue of amendments made to the shareholders' agreement with the Jordanian government, France Telecom controls and therefore fully consolidates JTC from July 5, 2006. Goodwill relating to these two transactions amounted to 85 million euros.
Remeasurement of the assets and liabilities of JTC led to the recognition of trademarks for 14 million euros, licenses for 8 million euros, subscriber bases for 169 million euros and related deferred tax liabilities for 48 million euros.
Including the minority interests, these transactions had a positive effect on equity of 280 million euros, of which 59 million euros on equity attributable to equity holders of France Telecom S.A.
The change in the consolidation method for Jordan Telecommunications Company resulted in an increase in net cash of 137 million euros.
•
Acquisition of an additional interest in Amena and effects of the merger between the Spanish entities
In March 2006, in accordance with the undertakings made in November 2005 upon the acquisition of 79.4% of Auna, France Telecom acquired an additional 0.61% interest in Auna (now France Telecom Operadores de Telecomunicaciones SA (FTOT)) from the minority shareholders for a cash consideration of 49 million euros, raising its shareholding to 80%. In addition, FTOT acquired an additional 1.4% interest in Retevision Movil SA (Amena), for a cash consideration of 106 million euros, raising its shareholding to 99.3%. The additional goodwill arising on these transactions amounted to 92 million euros.
In May and July 2006, France Telecom received 124 million euros pursuant to the purchase price adjustment provisions. These price adjustments were recorded as a deduction from goodwill.
On July 31, 2006, in accordance with the undertakings made in November 2005, FT España, FTOT and Amena merged into FT España. The minority shareholders of FTOT and Amena received shares in FT España in exchange for their interests. After the merger, France Telecom's ownership interest in FT España is 79.29%. As IASs/IFRSs do not specifically address this type of transaction with minority shareholders nor the resulting decrease in ownership interest, France Telecom applied the accounting treatment described in Note 2.4. The merger was treated as an acquisition of the minority interests in FTOT and Amena followed by the disposal of 20.71% of FT España. Goodwill arising on the acquisition of the minority interests in FTOT and Amena amounted to 1,126 million euros. The disposal of 20.71% of FT España resulted in a gain of 129 million euros. Due to the preemption right and c all option held by France Telecom over these minority interests, the gain was deferred and recorded inOther non-current liabilities at December 31, 2006.
Pursuant to the merger, certain assets recognized in the consolidated financial statements upon the acquisition of Auna in November 2005 became tax deductible. Consequently, the deferred tax liabilities recognized at the time of the acquisition in connection with these assets were reversed, of which 709 million were reversed against goodwill.
Following these transactions, goodwill amounted to 4,840 million euros at December 31, 2006.
2008 form 20-F /FRANCE TELECOM – F-37
Back to contents
MAIN DISPOSALS
•
Disposal of France Telecom Mobile Satellite Communications (FTMSC)
On October 31, 2006, France Telecom sold its entire shareholding in FTMSC to Apax Partners France for an amount of 52 million euros net of disposal costs. At December 31, 2006, the gain on disposal before tax amounted to 10 million euros.
•
Disposal of PagesJaunes Group
On October 11, 2006, France Telecom disposed of its 54% shareholding in PagesJaunes Group to Médiannuaire, a subsidiary of Kohlberg Kravis Roberts & Co Ltd (KKR) for an amount of 3,287 million euros net of disposal costs. At December 31, 2006, the gain on disposal before tax amounted to 2,983 million euros. After the repayment of intercompany loans and impact of the cash sold, the net proceeds amounted to 2,697 million euros.
PagesJaunes Group is presented in the financial statements as a discontinued operation. The net result of the operations of PagesJaunes and net gains on disposal are reported under net income of discontinued operations.
The main aggregates comprising net income of discontinued operations for the period ended December 31, 2006 are as follows:
| Year ended |
(in millions of euros)(1) | December 31, 2006 |
Revenues | 822 |
Operating income | 339 |
Finance costs, net | 11 |
Income tax | (122) |
Net income generated by PagesJaunes | 228 |
Gain on disposal of PagesJaunes, before tax | 2,983 |
Tax | - |
Gain on disposal of PagesJaunes, after tax | 2,983 |
Net income of discontinued operations | 3,211 |
(1) Corresponds to the net result of the operations of PagesJaunes until the disposal date. |
Net cash flows relating to PagesJaunes for the year ended December 31, 2006 are as follows:
| Year ended |
(in millions of euros) | December 31, 2006 |
Net cash provided by operating activities | 275 |
Net cash provided by or used in investing activities(1) | 2 |
Net cash used in financing activities | (280) |
(1) Including investments in property, plant & equipment and intangible assets of 24 million euros in 2006. |
•
Disposal of Ypso shares
In January 2006, France Telecom disposed of its 20% shareholding in Ypso, a cable network operator, for 44 million euros. The gain on disposal before tax amounted to 84 million euros.
2008 form 20-F /FRANCE TELECOM – F-38
Back to contents
NOTE 4 - REVENUES
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Personal Communication Services (a) | 29,477 | 29,119 | 27,745 |
France | 10,516 | 9,998 | 9,882 |
United Kingdom | 5,689 | 6,217 | 5,874 |
Spain | 3,382 | 3,404 | 3,353 |
Poland | 2,464 | 2,133 | 1,934 |
Other | 7,573 | 7,550 | 6,920 |
Intra-segment eliminations | (147) | (183) | (218) |
Home Communication Services (b) | 22,951 | 22,671 | 22,487 |
France | 18,071 | 17,957 | 17,657 |
Poland | 2,995 | 2,886 | 3,048 |
Other | 2,214 | 2,100 | 2,005 |
Intra-segment eliminations | (329) | (272) | (223) |
Enterprise Communication Services (c) | 7,778 | 7,721 | 7,652 |
Business network legacy | 3,443 | 3,648 | 4,063 |
Advanced business network services | 2,054 | 1,964 | 1,879 |
Integration and outsourcing of extended business services | 1,349 | 1,139 | 836 |
Other business services | 932 | 970 | 874 |
Inter-segment eliminations (d) | (6,718) | (6,552) | (6,182) |
Total (a)+(b)+(c)+(d) | 53,488 | 52,959 | 51,702 |
France Telecom generates substantially all of its revenues from services.
2008 form 20-F /FRANCE TELECOM – F-39
Back to contents
NOTE 5 - OPERATING INCOME AND EXPENSES
5.1 Labor expenses
| Year ended |
(in millions of euros ) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Average number of employees(1) (full-time equivalents) (unaudited) | 182,793 | 183,799 | 189,028 |
Wages and employee benefit expenses | (8,559) | (8,767) | (8,592) |
o/w | - Wages and salaries | (6,381) | (6,518) | (6,460) |
| - Social security charges | (2,125) | (2,170) | (2,157) |
| - Capitalized costs(2) | 606 | 575 | 547 |
| - Other labor expenses(3) | (659) | (654) | (522) |
Employee profit sharing | (319) | (359) | (346) |
Share-based compensation(4) | (82) | (279) | (30) |
o/w | - Free Share Award plans | (57) | (149) | - |
| - Stock option plans | (25) | (23) | (30) |
| - Employee Shareholding Plan | - | (107) | - |
Total labor expenses | (8,960) | (9,405) | (8,968) |
(1) Of whom approximately 36.6% are French civil servants at December 31, 2008 compared with 38.2% at December 31, 2007. (2) Capitalized labor expenses correspond to labor expenses included in the cost of assets produced by the Group. (3) Other labor expenses comprise other short-term allowances and benefits and payroll taxes. (4) See Note 26. |
5.2 External purchases
External purchases comprise:
•
commercial expenses, which include purchases of handsets and other products sold, retail fees and commissions, and advertising, promotional, sponsoring and rebranding costs;
•
service fees and inter-operator costs;
•
other network charges and IT charges, which include outsourcing fees relating to technical operation and maintenance and IT;
•
other external purchases, which include overheads, real estate fees, purchases of equipment and call center outsourcing fees, net of capitalized goods and services costs.
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Commercial expenses(1) | (8,329) | (8,082) | (7,780) |
Service fees and inter-operator costs | (7,979) | (7,895) | (8,053) |
Other network charges, IT charges | (2,916) | (2,822) | (2,652) |
Other external purchases | (4,428) | (4,357) | (4,324) |
o/w rental expenses | (1,253) | (1,260) | (1,270) |
Total external purchases | (23,652) | (23,156) | (22,809) |
(1) Advertising, promotional, sponsoring and rebranding costs amounted to (1,283) million euros at December 31, 2008, (1,258) million euros at December 31, 2007 and (1,305) million euros at December 31, 2006. |
5.3 Other operating income
Other operating income primarily includes late-payment interest on trade receivables, proceeds from trade receivables that have been written off, income from universal service, income relating to damage to lines, and penalties and reimbursements received.
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Total other operating income | 380 | 440 | 473 |
2008 form 20-F /FRANCE TELECOM – F-40
Back to contents
5.4 Other operating expenses
Other operating expenses primarily include:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Business tax | (886) | (972) | (1,047) |
Frequency use charges | (291) | (286) | (187) |
Other taxes | (455) | (405) | (352) |
Allowances and losses on trade receivables | (406) | (382) | (316) |
Other charges | (220) | (315) | (333) |
Total other operating expenses | (2,258) | (2,360) | (2,235) |
2008 form 20-F /FRANCE TELECOM – F-41
Back to contents
NOTE 6 - IMPAIRMENT
Impairment tests are carried out annually, or when indicators show that assets may be impaired. This note describes the impairment tests carried out for 2006, 2007 and 2008.
6.1 Definition of CGUs and groups of CGUs
•
Definition of cash-generating units (CGUs)
At December 31, 2008, the France Telecom Group had 39 main CGUs, generally corresponding to an operation in a particular country. The CGUs break down as follows by primary business segment:
| | Year ended | |
| December 31, 2008 | December 31, 2007 | December 31, 2006 |
Personal Communication Services (PCS)(1) | 26 | 24 | 21 |
Home Communication Services (HCS)(2) | 11 | 10 | 10 |
Enterprise Communication Services (ECS) | 2 | 3 | 2 |
Total | 39 | 37 | 33 |
(1) In 2008, launch of mobile business in Niger. (2) In 2008, acquisition of Telkom Kenya. |
•
Level of goodwill impairment testing
In accordance with the accounting policies described in Note 2.10, the main groups of CGUs used by France Telecom are the two CGUs representing the fixed-line and mobile businesses in Poland, the two CGUs representing the fixed-line and mobile businesses in Senegal, the two CGUs representing the fixed-line and mobile business in Jordan and the two CGUs representing the fixed-line and mobile businesses in Mauritius.
Other items of goodwill are tested at the level of each CGU, which is generally either the fixed-line or mobile business in each country.
At December 31, 2008, the main items of goodwill and intangible assets with an indefinite useful life included in the net book values of the CGUs or groups of CGUs tested were:
(in millions of euros) | Goodwill | Intangible assets with an indefinite useful life(1) |
| net book value | o/w impairment loss |
PCS France | 12,873 | | |
PCS Spain | 4,658 | | |
PCS Romania | 1,806 | | |
PCS UK | 1,186 | (1,665) | |
PCS Belgium | 1,006 | | |
PCS Slovakia | 806 | | |
PCS Switzerland | 672 | | |
HCS France | 2,117 | (6) | |
HCS UK | 229 | | |
HCS Spain | 271 | (140) | |
Poland (PCS and HCS) | 2,628 | (291) | 192 |
ECS | 421 | (643) | |
Other | 2,138 | (151) | 3,025 |
Total | 30,811 | (2,896) | 3,217 |
(1) Intangible assets with an indefinite useful life mainly comprise the Orange and TP brands (see Note 12). |
6.2 Key assumptions used to determine recoverable amounts of the main CGUs and groups of CGUs
•
Basis for calculating recoverable amounts
See Note 2.10.
•
Key assumptions used to determine recoverable amounts
Key assumptions used to determine the value in use of assets in the telecommunications segment are similar in nature. They include:
•
market level, penetration rate and market share; decisions of regulators in terms of the pricing, accessibility of services, and Internet service provider tariffs between operators; the level of commercial expenses required to replace products and keep up with existing competitors or new market entrants; the impact on costs of changes in net revenues; and
•
the level of investment spends, which may be affected by the roll-out of necessary new technologies.
2008 form 20-F /FRANCE TELECOM – F-42
Back to contents
The values assigned to each of these parameters reflect past experience and expected changes over the timeframe of the business plan. In the economic environment implied by the financial crisis:
•
business plans were draft during the fourth quarter of 2008 in order to consider the latest trends, particularly regarding the first year of the plans;
•
the discount rate used to determine values in use may incorporate a specific risk premium to account for contingencies in the execution of certain business plans;
•
the perpetual growth rates used were maintained, as in the Group’s assessment carried out at the end of 2008, the current economic crisis should not lead to modify the long terms if its industry.
The evolutions of economic and financial environment, legal and regulatory decisions, or changes in competitors’ behavior in response to the economic environment will affect the estimate of recoverable amounts, as unforeseen evolutions of political, economic or legal systems of some countries.
Other assumptions which influence the estimation of recoverable amounts are set forth below :
At December 31, 2008
Main CGUs and groups of CGUs | PCS France | PCS UK | PCS Spain | PCS Romania | HCS France | ECS excluding Globecast | HCS and PCS Poland |
Basis of recoverable amount | Value in use | Value in use | Value in use | Value in use | Fair value | Value in use | Value in use |
Source used | 5-year plans |
| Discounted cash flow |
Growth rate to perpetuity | 1.0% | 2.0% | 2.0% | 4.0% | 0.0% | 0.0% | 0.0 to 3.0% |
Post-tax discount rate | 8.25% | 8.75% | 8.25% | 11.0% | 7.5% | 10.0% | 11.0% |
Pre-tax discount rate | 12.1% | 10.9% | 10.3% | 12.5% | n/a | 15.8% | 12.1 to 13.1% |
At December 31, 2007
Main CGUs and groups of CGUs | PCS France | PCS UK | PCS Spain | HCS France | ECS excluding Globecast | HCS and PCS Poland |
Basis of recoverable amount | Fair value | Fair value | Value in use | Fair value | Value in use | Value in use |
Source used | 5-year plans | Plan | 5-year plans | 5-year plans | 5-year plans | 5-year plans |
| Discounted cash flow | EBITDA multiples | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow |
Growth rate to perpetuity | 1.0% | n/a | 2.0% | 0.0% | 0.0% | 0.0 to 3.0% |
Post-tax discount rate | 7.7% | n/a | 8.25% | 7.7% | 8.50% | 11.0% |
Pre-tax discount rate | n/a | n/a | 10.7% | n/a | 14.0% | 13.1 to 13.5% |
At December 31, 2006
Main CGUs and groups of CGUs | PCS France | PCS UK | PCS Spain | HCS France | ECS excluding Globecast | HCS and PCS Poland |
Basis of recoverable amount | Fair value | Value in use | Value in use | Fair value | Fair value | Value in use |
Source used | 5-year plans | 5-year plans | 5-year plans | Plan | Plan | 5-year plans |
| Discounted cash flow | Discounted cash flow | Discounted cash flow | EBITDA multiples | EBITDA multiples | Discounted cash flow |
Growth rate to perpetuity | 1.0% | 2.0% | 2.0% | n/a | n/a | 0.0 to 3.0% |
Post-tax discount rate | 8.5% | 9.0% | 8. 5% | n/a | n/a | 11.3% |
Pre-tax discount rate | n/a | 11.7% | 11.3% | n/a | n/a | 11.6 to 11.7% |
In accordance with IAS36, the basis used for impairment testing (fair value or value in use) may vary from one period to another; the recoverable amount is the higher of estimated value in use and fair value.
•
Sensitivity of recoverable amounts
At December 31, 2008, among the main CGUs or groups of CGUs listed above:
•
for PCS France, HCS France, PCS Romania and ECS excluding Globecast, the Group considers it improbable that there will be a change in valuation parameters that would bring the recoverable amount into line with the book value;
•
For PCS UK, a 225 basis point increase in the post-tax discount rate assumption or a 325 basis point decrease in the perpetual growth rate assumption would bring the value in use into line with the book value; likewise, a 28.9% fall in cash flow after the fifth year would bring the value in use into line with the book value;
•
For PCS Spain, a 48 basis point increase in the discount rate assumption or a 63 basis point decrease in the perpetual growth rate assumption would bring the value in use into line with the book value; likewise, an 8.9% fall in cash flow after the fifth year would bring the value in use into line with the book value;
•
In Poland (PCS and HCS), a 154 basis point increase in the post-tax discount rate assumption or a 248 basis point decrease in the perpetual growth rate assumption would bring the value in use into line with the book value; likewise, a 20.6% fall in cash flow after the fifth year would bring the value in use in to line with the book value.
2008 form 20-F /FRANCE TELECOM – F-43
Back to contents
6.3 Impairment, net of reversals
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
| Goodwill | Assets with a finite useful life | Assets with an indefinite useful life | Goodwill | Assets with a finite useful life | Assets with an indefinite useful life | Goodwill | Assets with a finite useful life | Assets with an indefinite useful life |
PCS UK | - | - | - | - | - | - | (2,350) | - | - |
PCS Netherlands | - | - | - | - | - | - | (175) | - | - |
HCS Spain | (140) | (2) | - | - | (1) | - | - | - | - |
HCS Kenya | (57) | - | - | (26) | - | - | - | - | - |
PCS Ivory Coast | (42) | - | - | - | - | - | - | - | - |
Poland (HCS and PCS) | - | 31 | - | - | 1 | - | (275) | (21) | - |
HCS France | - | (4) | - | - | 6 | - | - | (19) | - |
Other | (32) | (34) | 0 | - | (83) | (30) | - | (51) | (14) |
Total | (271) | (9) | 0 | (26) | (77) | (30) | (2,800) | (91) | (14) |
2008 impairment losses
In Spain, the 140 million euro impairment charge is based on the market value of the domestic fixed-line market. In 2008, this amount factors in a material decline in the market valuation of revenues per broadband subscriber based on comparable transactions.
Impairment recognized for Kenya is due to difficulties in implementing the transition plan and in starting up mobile business operations, due mainly to the post-election riots in Kenya at the beginning of 2008.
2006 impairment loses
Until June 30, 2006, goodwill on the Personal operations which formed part of the sub-group headed by Orange SA in 2000, were tested at the level of that group. Within the Personal operations, return on investment is now monitored on a country basis, which has changed the level at which goodwill is tested for impairment. In accordance with the principles set out in Note 2.10, the goodwill on the former Orange sub-group has been reallocated to each of the constituent CGUs. The allocation was made in proportion to the fair values of each CGU as of November 30, 2006, the date on which the impairment test was carried out. The allocation of goodwill on the former Orange sub-group has significantly increased the net book value of the assets of Personal Communication Services in the United Kingdom, which led to the recognition of a (2,350) million euros impairment loss in 2006. The impairment loss booked a gainst the Personal Netherlands CGU stems from the same source.
For Poland, the impairment loss booked in 2006 was based on the business plan prepared by the company's management and stems from an increase in the discount rate to 11.3% (against 9.5% for Home and 10.5% for Personal previously), to take account of the uncertainty generated by the local regulatory environment. Long-term growth rates remain unchanged (0% for Home and 3% for Personal).
2008 form 20-F /FRANCE TELECOM – F-44
Back to contents
NOTE 7 - GAINS AND LOSSES ON DISPOSALS OF ASSETS
The main disposals are set out in Note 3.
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Tower Participations | - | 307 | - |
Orange's Dutch mobile and internet businesses | - | 299 | - |
Bluebirds | - | 104 | - |
One | - | 36 | - |
Cable activities | - | - | 84 |
Exchange of Sonaecom shares | - | - | 25 |
Other | 11 | 23 | (12) |
Total | 11 | 769 | 97 |
2008 form 20-F /FRANCE TELECOM – F-45
Back to contents
NOTE 8 – RESTRUCTURING COSTS
Restructuring costs, net of restructuring provision reversals, break down as follows:
| Year ended | | |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Public service secondment costs in France | (69) | (66) | (47) |
Early retirement plan in France(1) | (35) | 19 | (280) |
Contributions to the Works’ Committee in respect of early retirement plans | - | - | (13) |
Other restructuring costs | (366) | (161) | (227) |
o/w France Telecom S.A. | (185) | (97) | (54) |
o/w TP S.A. | (49) | - | (74) |
o/w FT España | (38) | - | (32) |
o/w Orange UK | (28) | (31) | (39) |
Total | (470) | (208) | (567) |
(1) Primarily impact from discount rate revision and from 2008 Social Security Financing Act. |
2008 form 20-F /FRANCE TELECOM – F-46
Back to contents
NOTE 9 - FINANCE COSTS, NET
The tables below show all gains and losses on financial assets and liabilities.
| Year ended December 31, 2008 |
| Finance costs | Operating income | Equity |
(in millions of euros) | Cost of net financial debt | Foreign exchange gains (losses) | Other net financial expenses | | Foreign exchange gains (losses) | Other | Retained earnings |
Assets available for sale | 9 | 3 | - | | - | 1 | (54)(6) |
Loans and receivables | 136 | (970) | - | | (10) | (333)(5) | - |
Financial assets at fair value through profit or loss, excluding derivatives | 169 | (86) | - | | - | - | - |
Liabilities at amortized cost (1) | (2,630) | 710 | (26)(2) | | (11) | (3) | - |
Financial liabilities at fair value through profit or loss, excluding derivatives | - | - | 24(3) | | - | - | - |
Derivatives | (67) | 280 | (381)(4) | | 112 | - | 434(6) |
Total | (2,383) | (63) | (383) | (2,829) | 91 | (335) | 380 |
Discounting expense | | | | (158) | | | |
Finance costs, net | | | | (2,987) | | | |
(1) Including the change in fair value of hedged liabilities. (2) Redemptions of perpetual bonds redeemable for shares (TDIRA) for (26) million euros. (3) Change in fair value of the commitment to purchase the minority interests in Ten for 14 million euros and in Orange Madagascar for 10 million euros. (4) Change in fair value of the price guarantee given to the minority shareholders of FT España. (5) Mainly receivables written off for (421) million euros and sundry interests on receivables for 77 million euros. (6) See Note 20. |
At December 31, 2008, net finance costs include financial income for 314 million euros, 195 million euros of which generated by France Telecom S.A..
| Year ended December 31, 2007 |
| Finance costs | Operating income | Equity |
(in millions of euros) | Cost of net financial debt | Foreign exchange gains (losses) | Other net financial expenses | | Foreign exchange gains (losses) | Other | Retained earnings |
Assets available for sale | 5 | (6) | - | | - | - | (38) |
Loans and receivables | 48 | (445) | - | | (28) | (286)(4) | - |
Financial assets at fair value through profit or loss, excluding derivatives | 257 | - | - | | - | - | - |
Liabilities at amortized cost(1) | (2,766) | 1,177 | (64)(2) | | 29 | (2) | - |
Financial liabilities at fair value through profit or loss, excluding derivatives | - | - | (32)(3) | | - | - | - |
Derivatives | 31 | (730) | - | | (7) | - | 319 |
Total | (2,425) | (4) | (96) | (2,525) | (6) | (288) | 281 |
Discounting expense | | | | (125) | | | |
Finance costs, net | | | | (2,650) | | | |
(1) Including the change in fair value of hedged liabilities. (2) Redemptions of perpetual bonds redeemable for shares (TDIRA) for (64) million euros. (3) Change in fair value of the commitment to purchase the minority interests in Orange Madagascar for (32) million euros. (4) Mainly receivables written off for (379) million euros and sundry interests on receivables for 96 million euros. |
2008 form 20-F /FRANCE TELECOM – F-47
Back to contents
At December 31, 2007, net finance costs included financial income for 304 million euros, 196 million euros of which generated by France Telecom S.A..
| Year ended December 31, 2006 |
| Finance costs | Operating income | Equity |
(in millions of euros) | Cost of net financial debt | Foreign exchange gains (losses) | Other net financial expenses | | Foreign exchange gains (losses) | Other | Retained earnings |
Assets available for sale | 5 | (8) | - | | - | - | (5) |
Loans and receivables | 76 | 127 | - | | 3 | (232)(4) | - |
Financial assets at fair value through profit or loss, excluding derivatives | 99 | - | - | | - | - | - |
Liabilities at amortized cost(1) | (2,773) | 678 | (296)(2) | | (4) | - | - |
Financial liabilities at fair value through profit or loss, excluding derivatives | - | - | (6) | | - | - | - |
Derivatives | (32) | (771) | (228)(3) | | 3 | - | 104 |
Total | (2,625) | 26 | (530) | (3,129) | 2 | (232) | 99 |
Discounting expense | | | | (122) | | | |
Finance costs, net | | | | (3,251) | | | |
(1) Including the change in fair value of hedged liabilities. (2) Mainly the change in fair value of a bond issue for (189) million euros and the redemption of perpetual bonds redeemable for shares (TDIRA) for (103) million euros. (3) Mainly the change in fair value of the price guarantee given to the minority shareholders of FT España for (258) million euros. (4) Mainly receivables written off for (466) million euros, net provision reversals for 150 million euros and sundry interests on receivables for 84 million euros. |
At December 31, 2006, net finance costs included financial income for 164 million euros, 51 million euros of which generated by France Telecom S.A..
2008 form 20-F /FRANCE TELECOM – F-48
Back to contents
NOTE 10 - INCOME TAX
10.1
France Telecom Group tax proof
Income tax for 2008 is based on the application of the effective tax rate on pre-tax income for the year ended December 31, 2008. In France, deferred taxes are calculated based on enacted tax rates, i.e. 34.43% for 2008 and thereafter.
The reconciliation between effective income tax expense on continuing operations and the theoretical tax calculated based on the French statutory tax rate is as follows:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Net income of continuing operations before tax | 7,285 | 8,149 | 3,737 |
Impairment of goodwill | 271 | 26 | 2,800 |
Net income from continuing operations before tax and impairment of goodwill | 7,556 | 8,175 |
6,537 |
Statutory income tax rate | 34.43% | 34.43% | 34.43% |
Theoretical tax | (2,602) | (2,815) | (2,250) |
Share of profits (losses) of associates | (73) | 1 | 8 |
Recognition of share-based compensation | (9) | (30) | (12) |
Recognition / (Derecognition) of tax assets | (268) | 809 | 136 |
Difference in tax rates | 328 | 283 | 233 |
Change in local tax rate | (3) | 84 | (271) |
Capital gains and losses of equity investments not taxable at the current tax rate | 1 | 283 | 14 |
Price guarantee granted to the minority shareholders of FT España | (130) | - | (89) |
Other | (37) | 55 | 51 |
Effective tax | (2,793) | (1,330) | (2,180) |
10.2 Income tax benefit/(charge)
The income tax split between the tax groups and the other subsidiaries is as follows:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
France tax group | (1,971) | (499) | (1,280) |
| - Current taxes | (46) | 3 | (22) |
| - Deferred taxes | (1,925) | (502) | (1,258) |
UK tax group | 18 | 110 | 74 |
| - Current taxes | (1) | (3) | 37 |
| - Deferred taxes | 19 | 113 | 37 |
Spain | (619) | (494) | (327) |
| - Current taxes | - | 22 | (3) |
| - Deferred taxes | (619) | (516) | (324) |
TP Group | (116) | (147) | (102) |
| - Current taxes | (160) | (174) | (156) |
| - Deferred taxes | 44 | 27 | 54 |
Other subsidiaries | (105) | (300) | (545) |
| - Current taxes | (478) | (457) | (447) |
| - Deferred taxes | 373 | 157 | (98) |
Income Tax | (2,793) | (1,330) | (2,180) |
| - Current taxes | (685) | (609) | (591) |
| - Deferred taxes | (2,108) | (721) | (1,589) |
2008 form 20-F /FRANCE TELECOM – F-49
Back to contents
•
France tax group
The deferred tax charge in 2008 for the France tax group mainly consisted of (1,905) million euros in tax loss carryforwards utilization.
In 2007, the deferred tax charge for the France tax group included (2,172) million euros in tax loss carryforwards utilized and 1,573 million euros due to reassessment of the recoverability horizon.
In 2006, the deferred tax charge for the France tax group also included the use of tax loss carryforwards for an amount of (1,465) million euros and, to a lesser extent, a reassessment of the recoverability horizon for an amount of 416 million euros.
France Telecom and its main French subsidiaries were audited by the French tax authorities for the years 2000 to 2005 inclusive, except for the entities of the former Orange tax consolidation group, which were audited for the years 2002 to 2005 inclusive. These audits have been completed and the tax adjustments that were accepted had no material impact on France Telecom's 2008 financial statements. As for the tax adjustments that were contested, the relevant companies have made their comments and are awaiting a final decision by the tax authorities.
•
UK tax group
In 2007, the change in the income tax rate in the United Kingdom led to an 84 million euro increase in deferred tax income for the period.
•
Spain
At December 31, 2008, the deferred tax charge mainly comprised (577) million euros for reassessment of the recoverability horizon for the Spanish tax assets. At December 31, 2007, the deferred tax charge included (474) million euros for this item. At December 31, 2006, the tax charge mainly comprised the effect of a decrease in the corporate income tax rate for (271) million euros.
Members of the former Auna tax group were subject to an audit by the tax authorities for the years 2003 to 2005 inclusive. This audit has not been completed.
•
Other tax entities
A net deferred tax gain of 406 million euros was recognized within other tax entities that have evidenced the probable nature of their future taxable profits.
10.3 Balance sheet tax position
| | Year ended |
| December 31, 2008 | December 31, 2007 |
(in millions of euros) | Assets | Equity and liabilities | Net | Assets | Equity and liabilities | Net |
France tax group | | | | | | |
| - Current taxes | 11 | 22 | (11) | 51 | 23 | 28 |
| - Deferred taxes | 4,060 | - | 4,060 | 6,003 | - | 6,003 |
UK tax group | | | | | | |
| - Current taxes | - | 12 | (12) | - | 8 | (8) |
| - Deferred taxes | - | 1,003 | (1,003) | - | 1,322 | (1,322) |
Spain | | | | | | |
| - Current taxes | - | - | - | - | - | - |
| - Deferred taxes | 461 | 127 | 334 | 1,038 | 85 | 953 |
TP Group | | | | | | |
| - Current taxes | 40 | 3 | 36 | 14 | 4 | 10 |
| - Deferred taxes | 62 | - | 62 | 28 | - | 28 |
Other subsidiaries | | | | | | |
| - Current taxes | 93 | 240 | (147) | 46 | 296 | (250) |
| - Deferred taxes | 559 | 158 | 401 | 204 | 132 | 72 |
Net balance sheet income tax | | | | | | |
| - Current taxes | 144 | 277 | (133) | 111 | 331 | (220) |
| - Deferred taxes | 5,142 | 1,288 | 3,854 | 7,273 | 1,539 | 5,734 |
The balance sheet tax position by class of temporary difference breaks down as follows:
| | Year ended |
| | December 31, 2008 | December 31, 2007 |
(in millions of euros) | | Net | Net |
Provisions for early retirement plans | | 411 | 618 |
Property, plant and equipment and intangible assets | | (813) | (881) |
Tax loss carryforwards | | 3,709 | 5,408 |
Other differences | | 547 | 589 |
Net deferred taxes - France Telecom Group | | 3,854 | 5,734 |
At December 31, 2008, unrecognized deferred tax assets for France Telecom Group amounted to 5.4 billion euros (4.8 billion euros in 2007), mainly comprising tax loss carry-forwards located in many jurisdictions and that were not recognized in the consolidated financial statements in accordance with the accounting policies described in Note 2.17.
2008 form 20-F /FRANCE TELECOM – F-50
Back to contents
10.4 Changes in Group net deferred taxes
| | Year ended |
(in millions of euros) | | December 31, 2008 | December 31, 2007 |
Opening balance (balance sheet asset position) | | 5,734 | 6,402 |
Changes in the scope of consolidation | | (50) | (11) |
Recognition in net income | | (2,108) | (721) |
Recognition in equity | | (24) | (106) |
Translation adjustments and other items(1) | | 302 | 170 |
Closing balance (balance sheet asset position) | | 3,854 | 5,734 |
(1) In 2008, including 299 million euros mainly for conversion of tax assets and liabilities in the United Kingdom. |
2008 form 20-F /FRANCE TELECOM – F-51
Back to contents
NOTE 11 - GOODWILL
| Year ended |
| December 31, 2008 | December 31, 2007 |
(in millions of euros) | Cost | Accumulated impairment losses | Net | Net |
PCS | 26,504 | (1,706) | 24,798 | 24,931 |
HCS(1) | 6,139 | (547) | 5,592 | 6,059 |
ECS | 1,064 | (643) | 421 | 399 |
Total | 33,707 | (2,896) | 30,811 | 31,389 |
(1) Goodwill on TP Group is included in the HCS segment. It is tested for impairment at the level of the "Poland Group" of CGUs (see Note 6). |
Movements in the net book value of goodwill are as follows:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Opening balance | 31,389 | 31,517 |
Acquisitions(1) | 366 | 436 |
Disposals(2) | (5) | (334) |
Impairment(3) | (271) | (26) |
Translation adjustment(4) | (674) | (79) |
Reclassifications and other items(5) | 6 | (125) |
Closing balance | 30,811 | 31,389 |
(1) See Note 3. Including, in 2008, Telkom Kenya for 216 million euros, Mobistar for 71 million euros and TP Group for 39 million euros. Including, in 2007, FT España ISP (Ya.com) for 125 million euros, Orange Moldova 85 million euros, VOXmobile 71 million euros and Groupe Silicomp for 70 million euros. (2) See Note 3. In 2007, (334) million euros relating to the sale of Orange's Dutch mobile and internet businesses. (3) See Note 6. (4) In 2008, this item mainly includes (409) million euros for TP Group, (354) million euros for Orange in the United Kingdom and 83 million euros for Orange Slovensko. (5) In 2007, (184) million euros of remeasurement relating to the merger of the Spanish entities in 2006. |
2008 form 20-F /FRANCE TELECOM – F-52
Back to contents
NOTE 12 - OTHER INTANGIBLE ASSETS
| Year ended |
| December 31, 2008 | December 31, 2007 |
(in millions of euros) | Cost | Accumulated depreciation and amortization | Impairment | Net | Net |
Telecommunication licenses | 8,549 | (2,640) | - | 5,909 | 7,172 |
Brands | 3,928 | - | (711) | 3,217(1) | 4,090 |
Subscriber bases | 5,681 | (4,445) | (4) | 1,232(2) | 1,671 |
Software | 9,596 | (5,824) | (38) | 3,734 | 3,442 |
Other intangible assets | 946 | (422) | (165) | 359 | 283 |
Total | 28,700 | (13,331) | (918) | 14,451 | 16,658 |
(1) Including, at December 31, 2008, the Orange brand for 2,961 million euros and the TP brand for 192 million euros. (2) Including, in 2008, FT España for 1,005 million euros, the Jordanian entities for 97 million euros and Sonatel for 76 million euros. |
Movements in the net book value of other intangible assets were as follows:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Opening balance | 16,658 | 18,713 |
Acquisitions of other intangible assets(1) | 1,883 | 1,693 |
Impact of changes in the scope of consolidation(2) | 238 | (220) |
Disposals | (15) | (10) |
Depreciation and amortization(3) | (2,365) | (2,532) |
Impairment | (13) | (37) |
Translation adjustment(4) | (2,134) | (801) |
Reclassifications and other items | 199 | (148) |
Closing balance | 14,451 | 16,658 |
(1) In 2008, it mainly relates to software for an amount of 1,530 million euros and licenses for an amount of 273 million euros. In 2007, this item mainly related to software for an amount of 1,477 million euros. (2) In 2008, this item mainly relates to the acquisition of Telkom Kenya for 120 million euros and the acquisition of Orange Uganda for 68 million euros. In 2007, this item mainly related to the sale of the Dutch businesses for an amount of (374) million euros and the acquisition of FT España ISP (Ya.com) for an amount of 92 million euros. (3) In 2008, this item mainly relates to telecommunication licenses for an amount of (551) million euros and subscriber bases for an amount of (468) million euros (respectively (624) million euros and (531) million euros in 2007). (4) In 2008, this item mainly relates to Orange in United Kingdom for (2,020) million euros (in 2007, (828) million euros). |
Information on telecommunication licenses at December 31, 2008
France Telecom's commitments under licenses awarded are disclosed in Note 29.
(in millions of euros) | Cost | Net | Residual useful life(1) |
GSM | 563 | 250 | 6.7 |
UMTS | 4,301 | 3,136 | 12.9 |
United Kingdom | 4,864 | 3,386 | |
GSM | 188 | 163 | 11.2 |
UMTS | 639 | 487 | 11.2 |
Spain | 827 | 650 | |
GSM | 281 | 229 | 12.3 |
UMTS | 629 | 462 | 12.6 |
France | 910 | 691 | |
GSM (2 licenses) | 146 | 26 | 4.8 to 5.7 |
UMTS | 393 | 322 | 14.9 |
Poland | 539 | 348 | |
Other (2) | 1,409 | 834 | |
Total telecommunication licenses | 8,549 | 5,909 | |
(1) In number of years at December 31, 2008. (2) This item mainly relates to licenses in Belgium and Egypt. |
2008 form 20-F /FRANCE TELECOM – F-53
Back to contents
Capitalized expenditure
| Year ended |
| December 31, 2008 | December 31, 2007 | December 31, 2006 |
(in millions of euros) | Net | Net | Net |
External purchases | 484 | 463 | 395 |
Labor expenses | 337 | 317 | 233 |
Other | - | - | 7 |
Total | 821 | 780 | 635 |
2008 form 20-F /FRANCE TELECOM – F-54
Back to contents
NOTE 13 - PROPERTY, PLANT AND EQUIPMENT
| Year ended |
| December 31, 2008 | December 31, 2007 |
(in millions of euros) | Cost | Accumulated depreciation and amortization | Impairment | Net | Net |
Land and buildings | 6,812 | (3,334) | (388) | 3,090 | 3,098 |
Networks and terminals | 73,304 | (51,472) | (232) | 21,600 | 23,002 |
IT equipment | 3,912 | (2,947) | (15) | 950 | 1,149 |
Other property, plant and equipment | 1,975 | (1,053) | (28) | 894 | 600 |
Total | 86,003 | (58,806) | (663) | 26,534 | 27,849 |
Movements in the net book value of property, plant and equipment were as follows:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Opening balance | 27,849 | 28,222 |
Acquisitions of property, plant and equipment (1) | 5,433 | 5,415 |
Impact of changes in the scope of consolidation(2) | 123 | (290) |
Disposals and retirements | (226) | (82) |
Depreciation and amortization(3) | (5,411) | (5,579) |
Impairment | 4 | (70) |
Translation adjustment(4) | (1,146) | 16 |
Reclassifications and other items | (92) | 217 |
Closing balance | 26,534 | 27,849 |
(1) In 2008, this item relates mainly to networks and terminals for an amount of 4,161 million euros (4,481 million euros in 2007). Including 176 million euros acquired under finance leases at December 31, 2008 (44 million euros at December 31, 2007). (2) In 2008, this item mainly relates to the acquisition of Telkom Kenya for 64 million euros and the acquisition of Orange Uganda for 31 million euros. In 2007, this item related to the sale of the Dutch businesses for an amount of (418) million euros and the acquisition of FT España (Ya.com) for an amount of 97 million euros. (3) In 2008, this item relates mainly to networks and terminals for an amount of (4,615) million euros (in 2007, (4,834) million euros). (4) In 2008, this item relates mainly to TP Group for (720) million euros and Orange in the United Kingdom for (532) million euros. |
Property, plant and equipment held under finance leases
| Year ended |
| December 31, 2008 | December 31, 2007 |
(in millions of euros) | Net | Net |
Land and buildings | 300 | 195 |
Networks and terminals | 288 | 363 |
IT equipment and other | 14 | 15 |
Total | 602 | 573 |
Capitalized expenditure
| Year ended |
| December 31, 2008 | December 31, 2007 | December 31, 2006 |
(in millions of euros) | Net | Net | Net |
External purchases | 665 | 691 | 731 |
Labor expenses | 269 | 258 | 313 |
Other | 68 | 64 | 19 |
Total | 1,002 | 1,013 | 1,063 |
2008 form 20-F /FRANCE TELECOM – F-55
Back to contents
NOTE 14 - INTERESTS IN ASSOCIATES
14.1 Investments in associates
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Opening balance | 282 | 360 |
Dividends | - | (1) |
Share of profits (losses) | (12) | 4 |
Impairment(1) | (199) | - |
Acquisitions(2) | 107 | - |
Disposals of investments | (6) | (35) |
Other impact of changes in scope of consolidation | - | (46) |
Closing balance | 172 | 282 |
(1) Relates to Sonaecom. (2) Including Compagnie Européenne de Téléphonie for 68 million euros in 2008. |
The net book values of France Telecom's investments in associates are as follows:
(in millions of euros) | | Year ended |
Company |
Main activity | % interest December 31, 2008 |
December 31, 2008 |
December 31, 2007 |
Sonaecom | Telecommunications operator in Portugal | 20% | 84 | 273 |
Orange Austria subgroup (ex-One) | Telecommunications operator in Austria | 35% | - | - |
Compagnie Européenne de Téléphonie (1) | Distributor | 48.50% | 54 | - |
Other | | - | 34 | 9 |
Total | | | 172 | 282 |
(1) See Note 3. |
14.2 Main financial aggregates – investments in associates
Unless otherwise indicated, the main financial aggregates for 100% of each associate as of December 31 were as follows:
•
Sonaecom
France Telecom's ownership interest in Sonaecom was 20% at December 31, 2008 (19.19% at December 31, 2007 and 2006).
The main financial aggregates for Sonaecom are as follows:
(in millions of euros) | | 2008(1) | 2007 | 2006 |
Revenues | | 727 | 893 | 836 |
Net income | | (8) | 37 | (5) |
Total assets | | 1,808 | 1,759 | 1,720 |
Equity | | 921 | 935 | 910 |
France Telecom share in equity | | 184 | 179 | 175 |
(1) Latest figures reported for the nine months ended September 30, 2008 (unaudited). |
2008 form 20-F /FRANCE TELECOM – F-56
Back to contents
•
Orange Austria subgroup (ex-One)
In October 2007, One, which has since been renamed Orange Austria subgroup, underwent a Leveraged Buy Out (LBO). France Telecom's share of the total cash consideration received was 154 million euros on the transaction date.
At the same time, France Telecom and the Mid Europa Partners (MEP) investment fund entered into an investment agreement through which France Telecom invested 108 million euros in Orange Austria subgroup, giving it an interest of 35% in Orange Austria subgroup, compared with its 17.45% stake in One before the LBO.
Other than the shares pledged as collateral, France Telecom provided no guarantee for any liability, nor entered into any agreement that would require it to provide financial support to Orange Austria subgroup in any manner whatsoever.
France Telecom's ownership interest in Orange Austria subgroup was 35% at December 31, 2008 and 2007.
The main financial aggregates for Orange Austria subgroup are as follows:
(in millions of euros) | | 2008 | 2007(1) |
Revenues | | 615 | 164 |
Net income | | (82) | (73) |
Total assets | | 878 | 895 |
Non-current financial liabilities | | 1,264 | 1,235 |
Equity | | (626) | (544) |
France Telecom share in equity | �� | (219) | (190) |
(1) 3 months to December 31, 2007. |
Based on the terms of this transaction, France Telecom deemed that its stake in Orange Austria subgroup is identical to the stake it previously held in One, plus a cash distribution, as Orange Austria subgroup is the same company as One, only more leveraged. Equity recognized on the LBO transaction date amounted to (471) million euros for 100%, representing One's pre-LBO equity less 774 million euros of distributions paid to One's historical shareholders (net of the amount reinvested by France Telecom) plus the 200 million euro investment of the new shareholder, MEP. Given negative equity and the absence of commitment, the contribution to the consolidated financial statements is nil. The distribution, net of France Telecom's reinvestment, was first recorded as a reduction of the carrying amount (10 million euros before the transaction), and the amount of 36 million euros in excess of this value was recognized as a gain.
France Telecom will subsequently start to recognize a share of income in Orange Austria subgroup only when France Telecom's share of Orange Austria subgroup's cumulative net income equals the gain recognized in the transaction, in accordance with IAS 28. The share of Orange Austria subgroup's net income that was not recognized in the France Telecom Group's consolidated financial statements amounted to (29) million euros in 2008 and (26) million euros in 2007.
•
Compagnie Européenne de Téléphonie
France Telecom's ownership interest in CET was 48.5% at December 31, 2008.
The main financial aggregates for CET are as follows:
(in millions of euros) | | 2008(1) |
Revenues | | 149 |
Net income | | (38) |
Total assets | | NC |
Equity | | (52) |
France Telecom share in equity | | (25) |
(1) The share of CET's earnings recognized in the consolidated financial statements for the year ended December 31, 2008 was determined based on an estimate of the net income of CET, whose closing date occurs after France Telecom financial results publication. |
2008 form 20-F /FRANCE TELECOM – F-57
Back to contents
NOTE 15 - ASSETS AVAILABLE FOR SALE
| | Year ended |
| | December 31, 2008 | December 31, 2007 |
(in millions of euros) | % interest | Fair value | Fair value |
Bull S.A.(1) | 10% | 11 | 37 |
Freenet AG (ex MobilCom)(1) | 1% | 2 | 10 |
Telkom Kenya(2) | 40% | - | 244 |
Investment funds(3) | - | 44 | 65 |
Other companies | - | 52 | 45 |
Total non-consolidated investments | | 109 | 401 |
Deposits relating to QTE leases and similar items(4) | - | 90 | 105 |
Other financial assets at fair value(5) | - | 4 | 12 |
Assets available for sale | | 203 | 518 |
(1) Listed companies. (2) Consolidated since 2008. (3) Principally in research and development. (4) See Notes 21 and 29. (5) Assets available for sale include marketable securities and investments held for over one year. |
Changes in assets available for sale are summarized in the table below:
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Opening balance | 518 | 338 |
Change in fair value(1) | (54) | (38) |
Other changes(2) | (261) | 218 |
Closing balance | 203 | 518 |
(1) Recorded in equity in the assets available for sale reserve (see Note 20). (2) Including, in 2008, Telkom Kenya for an amount of (244) million euros. |
NOTE 16 - INVENTORIES
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Inventories of handsets | 692 | 740 |
Other products/services sold | 234 | 272 |
Available Broadcasting rights | 32 | - |
Other supplies | 96 | 139 |
Gross value(1) | 1,054 | 1,151 |
Provisions for obsolescence | (78) | (83) |
Net value | 976 | 1,068 |
(1) Includes stocks in channel for approximately 129 million euros in 2008 on entity Orange France and 94 million euros in 2007. |
2008 form 20-F /FRANCE TELECOM – F-58
Back to contents
NOTE 17 - LOANS AND RECEIVABLES
| | Year ended |
| | December 31, 2008 | December 31, 2007 |
(in millions of euros) | | Cost | Depreciation | Net | Net |
Trade receivables | | 7,380 | (1,217) | 6,163 | 6,556 |
Loans and other receivables | | 1,757 | (140) | 1,617 | 2,041 |
Cash | | 1,034 | - | 1,034 | 1,303 |
Loans and receivables | | 10,171 | (1,357) | 8,814 | 9,900 |
Cash and cash equivalents amount to 4,800 million euros at December 31, 2008 (4,025 million euros at December 31, 2007), including 3,766 million euros of cash equivalents (see Note 18).
17.1 Trade receivables
The France Telecom Group is committed in trade receivables securitization programs in France and in the United Kingdom. As France Telecom has not transferred all risks related to the securitized trade receivables, and particularly the credit risk, the conditions for derecognition are not met. Accordingly, these receivables (2.5 billion euros) and the external liabilities of the securitization vehicles (1.2 billion euros) remain on the balance sheet.
Net trade receivables are broken down as follows:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Trade receivables depreciated according to their age | 1,676 | 1,935 |
Trade receivables depreciated according to other criteria | 373 | 988 |
Net trade receivables past due | 2,049 | 2,923 |
Not past due | 4,114 | 3,633 |
Net trade receivables | 6,163 | 6,556 |
The following table provides an aging balance of net trade receivables past due and depreciated according to their age:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Past due - under 180 days | 1,339 | 1,591 |
Past due - 180 to 360 days | 198 | 143 |
Past due - over 360 days | 139 | 201 |
Total net trade receivables past due and depreciated according to their age | 1,676 | 1,935 |
The table below provides an analysis of the change in provision for trade receivables:
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Opening balance | (1,123) | (1,136) |
Change in provision for depreciation | 15 | (3) |
Translation adjustment | 69 | 15 |
Impact of changes in the scope of consolidation | (146) | 8 |
Reclassifications and other items | (32) | (7) |
Closing balance | (1,217) | (1,123) |
421 million euros of trade receivables were written off at December 31, 2008 (379 million euros at December 31, 2007).
2008 form 20-F /FRANCE TELECOM – F-59
Back to contents
17.2 Loans and other receivables
| Year ended |
| December 31, 2008 | December 31, 2007 |
(in millions of euros) | Cost | Depreciation | Net | Net |
Cash collateral paid(1) | 238 | - | 238 | 788 |
Escrow deposit (2) | 964 | - | 964 | 757 |
Deposits related to QTE leases and assimilated(3) | 14 | - | 14 | 91 |
Receivables from non-consolidated companies and current accounts | 177 | (140) | 37 | 69 |
Other (4) | 364 | - | 364 | 336 |
Total loans and other receivables | 1,757 | (140) | 1,617 | 2,041 |
o/w current loans and other receivables | 63 | - | 63 | 81 |
o/w non-current loans and other receivables | 1,694 | (140) | 1,554 | 1,960 |
(1) See Note 27.3. (2) See Note 30. (3) See Note 21. (4) Mainly comprises security deposits and sundry loans. |
The table below provides an analysis of the change in provision for loans and other receivables:
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Opening balance | (133) | (144) |
Change in provision for depreciation | (1) | (10) |
Translation adjustment | (6) | 13 |
Impact of changes in the scope of consolidation | - | 8 |
Closing balance | (140) | (133) |
For loans and other receivables, amounts past due but not depreciated are not material.
2008 form 20-F /FRANCE TELECOM – F-60
Back to contents
NOTE 18 - FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Deposits | 1,060 | 89 |
Certificates of deposit | 1,249 | 2,213 |
Commercial papers | 450 | 344 |
Mutual funds (SICAV and FCP) | 866 | 69 |
Other | 141 | 7 |
Cash equivalents | 3,766 | 2,722 |
Other financial assets at fair value through profit or loss | 827 | 588 |
Financial assets at fair value through profit or loss | 4,593 | 3,310 |
The table below shows a breakdown of other financial assets at fair value through profit or loss:
| Year ended |
| December 31, 2008 | December 31, 2007 |
(in millions of euros) | Current | Non-current | Total | Current | Non-current | Total |
Negotiable debt securities(1) | 608 | - | 608 | 488 | - | 488 |
Derivatives held for trading (assets) (2) | 110 | 106 | 216 | 44 | 54 | 98 |
Other investments at fair value | 3 | - | 3 | 2 | - | 2 |
Other financial assets at fair value through profit or loss | 721 | 106 | 827 | 534 | 54 | 588 |
(1) Maturing on January 2, 2009. (2) See Note 22. |
Apart from derivative assets, which are classified by nature as financial assets at fair value through profit or loss, the other financial assets are included in this category, as they are short-term investments for which management and performance are evaluated on the basis of fair value.
2008 form 20-F /FRANCE TELECOM – F-61
Back to contents
NOTE 19 - OTHER ASSETS AND PREPAID EXPENSES
19.1 Other assets
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
VAT receivables | 1,365 | 1,266 |
Other tax receivables | 73 | 52 |
Employee and payroll-related receivables | 38 | 42 |
Advances and down payments relating to non-current assets(1) | 79 | 245 |
Other | 620 | 493 |
Total | 2,175 | 2,098 |
o/w other non-current assets | 32 | 63 |
o/w other current assets | 2,143 | 2,035 |
(1) Including, in 2007, 145 million euros relating to the purchase of buildings. |
19.2 Prepaid expenses
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Prepaid external purchases | 550 | 573 |
Other prepaid operating expenses | 31 | 100 |
Total | 581 | 673 |
2008 form 20-F /FRANCE TELECOM – F-62
Back to contents
NOTE 20 - EQUITY
At December 31, 2008, France Telecom S.A.’s share capital amounted to 10,459,964,944 euros, comprising 2,614,991,236 ordinary shares with a par value of 4 euros each.
At December 31, 2008, the French State owned 26.65% of France Telecom S.A.'s share capital either directly or indirectly through ERAP and 26.75% of the voting rights.
20.1
Changes in share capital
During the period ended December 31, 2008, France Telecom S.A. issued 642,325 new shares following the exercise of stock options, including:
•
5,350 shares in respect of plans granted by France Telecom S.A. from 2005 to 2007;
•
204,334 shares in respect of plans granted by Wanadoo between 2000 and 2003, then transferred to France Telecom S.A. when the merger of Wanadoo occurred; and
•
432,641 shares in respect of plans granted by Orange between 2001 and 2003 and for which the holders received options liquidity instruments.
The capital increase resulting from the issuance of these new shares was noted by the Board of Directors at its meeting of March 3, 2009.
20.2
Treasury shares
Pursuant to the authorization of the Shareholders’ Meeting of May 21, 2007, the Board of Directors implemented a share buyback program (the "2007 Buyback Program"). The description of the program was published on May 21, 2007.
On May 27, 2008, pursuant to the authorization of the Shareholders’ Meeting held on the same day, the Board of Directors implemented a new share buyback program (the "2008 Buyback Program") and ended the unused portion of the 2007 Buyback Program with immediate effect. The description of the 2008 Buyback Program was published on May 28, 2008. During the period ended December 31, 2008, France Telecom S.A. bought back 1,000,000 shares under the authorized program (excluding shares bought back under the liquidity contract), and granted 504 shares before the vesting date under the free share award plan.
The liquidity contract entered into on May 9, 2007 with an investment services provider was renewed on its anniversary date for a period of one year and has continued to be implemented under the 2008 Buyback Program. An amount of 100 million euros has been allocated to the liquidity account for purposes of implementing the contract.
At December 31, 2008, the company held 10,113,380 of its own shares (and no shares under the terms of the liquidity contract), recorded as a reduction in equity.
At December 31, 2007, the company held 10,528,884 of its own shares (including 1,415,000 shares under the terms of the liquidity contract), recorded as a reduction in equity.
At December 31, 2006, the company did not hold any treasury shares.
20.3 Earnings per share
The following table provides a reconciliation of the net income figures used for the purpose of calculating basic and diluted earnings per share:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Net income used for calculating basic earnings per share | 4,069 | 6,300 | 1,033 |
Impact on net income of converting each category of dilutive financial instrument: | | | |
- TDIRA(1) | - | 193 | - |
- OCEANE | 25 | 25 | 12 |
Net income used for calculating diluted earnings per share | 4,094 | 6,518 | 1,045 |
(1) At December 31, 2008 and 2006, the TDIRAs were considered to be anti-dilutive and were therefore excluded from the calculation of diluted earnings per share. At December 31, 2007, the TDIRAs were considered to be dilutive. |
The following table shows the weighted average number of ordinary shares used for calculating basic and diluted earnings per share:
| Year ended |
(number of shares) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Weighted average number of ordinary shares outstanding - basic | 2,611,889,097 | 2,601,559,094 | 2,604,227,117 |
- TDIRA(1) | - | 110,067,701 | - |
- OCEANE | 42,260,020 | 44,688,733 | 44,688,733 |
France Telecom stock option plans and similar items(2) | 2,419,249 | 3,901,336 | 2,823,071 |
Treasury shares held to cover free share award plans | 1,987,449 | 3,707,995 | - |
Weighted average number of shares outstanding - diluted | 2,658,555,815 | 2,763,924,859 | 2,651,738,921 |
(1) TDIRAs represented 101,965,284 shares at December 31, 2008. (2) Diluted earnings per share do not include subscription options whose exercise price is greater than the 12-month average market price. |
2008 form 20-F /FRANCE TELECOM – F-63
Back to contents
20.4 Dividends
France Telecom’s Shareholders' Meeting of France Telecom S.A. held on May 27, 2008 decided to distribute to France Telecom shareholders a cash dividend of 1.30 euro per share in respect of 2007. The dividend was paid on June 3, 2008 for a total amount of 3,386 million euros.
In addition, at its meeting of July 30, 2008, the Board of Directors decided to distribute an interim dividend of 60 euro cents per share. This interim dividend was paid on September 11, 2008 for a total amount of 1,563 million euros.
The Annual Shareholders' Meeting of France Telecom held on May 21, 2007 decided to distribute to shareholders a cash dividend of 1.20 euro per share in respect of 2006. The dividend was paid on June 7, 2007 for a total amount of 3,117 million euros.
The Annual Shareholders' Meeting of France Telecom held on April 21, 2006 decided to distribute to shareholders a cash dividend of 1 euro per share in respect of 2005. The dividend was paid on May 10, 2006 for a total amount of 2,602 million euros.
20.5 Cumulative translation adjustment
At December 31, 2008, the negative translation adjustment was mainly due to the variation of the pound sterling for an amount of (1,465) million euros, including (354) million euros for the goodwill of Orange in the United Kingdom.
At December 31, 2007, the negative translation adjustment was mainly due to the variation of the pound sterling for an amount of (664) million euros, including (141) million euros for the goodwill of Orange in the United Kingdom.
At December 31, 2006, the positive translation adjustment was mainly due to the variation of the pound sterling for an amount of 390 million euros, including 272 million euros for the goodwill of Orange in the United Kingdom.
20.6 Gains and losses recognized directly in equity
•
Assets available for sale reserve
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Bull | 4 | 30 | 52 |
Steria | 2 | 11 | 20 |
Freenet AG (ex-MobilCom) | - | 11 | 15 |
Other | 20 | 28 | 31 |
Total | 26 | 80 | 118 |
Unrealized gains and losses arising from the revaluation of available-for-sale assets at fair value are recognized in equity. When the loss is recognized as an impairment, the cumulative loss is reclassified from equity to profit or loss. The change in fair value of available-for-sale assets over the year is analyzed as follows:
| Year ended |
(in millions of euros) | December 31, 2008 |
Profit (loss) recognized in equity during the period | (53) |
Amount reclassified from equity to profit or loss of the period | (1) |
Total | (54) |
•
Hedging instruments reserves
Certain derivatives qualify for hedge accounting and are therefore accounted for as cash flow or net investment hedges. The effective portion of the gain or loss realized on the hedging instrument is recorded under equity in the hedging instruments reserves. For France Telecom S.A., this mainly comprises the effective portion of cross-currency interest rate swaps which qualify for cash flow or net investment hedge accounting.
When a hedging relationship is discontinued either because the hedging instrument has been wound up or no longer qualifies for hedge accounting, but the hedged item remains on the balance sheet, the portion held in the cash flow hedge reserve is amortized over the remaining term of the hedging relationship as documented at inception.
2008 form 20-F /FRANCE TELECOM – F-64
Back to contents
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Effective component of cash flow hedges | 500 | 220 | (61) |
Amortization of residual reserve for discontinued hedges | 123 | (12) | (31) |
Effective component of net investment hedges | (26) | - | - |
Contribution of France Telecom S.A. | 597 | 208 | (92) |
Contribution of other entities | 48 | 3 | (6) |
Total | 645 | 211 | (98) |
The deferred tax relating to the hedging instruments reserves amounted to:
•
(219) million euros at December 31, 2008, relating to France Telecom S.A.;
•
(74) million euros at December 31, 2007, relating to France Telecom S.A.;
•
32 million euros at December 31, 2006, mainly including 30 million euros for France Telecom S.A..
20.7 Minority interests
•
Minority interests on the income statement
At December 31, 2008, net income attributable to minority interests mainly related to TP Group (321 million euros) and Mobistar (141 million euros).
At December 31, 2007, net income attributable to minority interests mainly related to TP Group (315 million euros) and Mobistar (144 million euros).
At December 31, 2006, net income attributable to minority interests related mainly to TP Group (206 million euros), Mobistar (149 million euros), and PagesJaunes (105 million euros).
•
Dividends
At December 31, 2008, dividends paid out to minority shareholders mainly related to TP Group (302 million euros), Mobistar (85 million euros), the Senegalese entities (136 million euros) and ECMS (61 million euros).
At December 31, 2007, dividends paid out to minority shareholders mainly related to TP Group (273 million euros), Mobistar (142 million euros), the Senegalese entities (88 million euros) and ECMS (71 million euros).
At December 31, 2006, dividends paid out to minority shareholders mainly concerned TP Group (190 million euros), PagesJaunes (131 million euros), Mobistar (76 million euros) and ECMS (66 million euros).
•
Minority interests reflected on the balance sheet
At December 31, 2008, minority shareholders mainly related to TP Group (1,679 million euros), the Spanish entities (710 million euros), the Senegalese entities (475 million euros) and Mobistar (223 million euros).
At December 31, 2007, minority interests mainly related to TP Group (2,000 million euros), the Spanish entities (1,153 million euros), the Senegalese entities (528 million euros), and Mobistar (393 million euros).
At December 31, 2006, minority interests related mainly to TP Group (2,002 million euros), FT España (1,587 million euros), Sonatel (476 million euros), and Mobistar (391 million euros).
2008 form 20-F /FRANCE TELECOM – F-65
Back to contents
NOTE 21 - FINANCIAL LIABILITIES AND NET FINANCIAL DEBT
21.1 Financial liabilities
| December 31, 2008 | December 31, 2007 |
(in millions of euros) | Non-current | Current | Total | Non-current | Current | Total |
Financial liabilities at amortized cost | 31,649 | 8,236 | 39,885 | 32,532 | 8,694 | 41,226 |
Trade payables | 498 | 9,519 | 10,017 | 435 | 9,580 | 10,015 |
Deposits received from customers(1) | 133 | - | 133 | - | - | - |
Financial liabilities at amortized cost | 32,280 | 17,755 | 50,035 | 32,967 | 18,274 | 51,241 |
Financial liabilities at fair value through profit or loss o/w: | 495 | 913 | 1,408 | 154 | 730 | 884 |
- Amena price guarantee | - | 810 | 810 | - | 516 | 516 |
- Derivatives held for trading liabilities | 492 | 51 | 543 | 137 | 151 | 288 |
- Commitments to purchase minority interests | 3 | 52 | 55 | 17 | 61 | 78 |
Hedging derivatives (liabilities)(2) | 650 | 2 | 652 | 955 | 353 | 1,308 |
Total financial liabilities | 33,425 | 18,670 | 52,095 | 34,076 | 19,357 | 53,433 |
(1) At December 31, 2007, deposits received from customers were included in other non-current liabilities for 116 million euros. (2) See Note 22. |
21.2 Net financial debt
Net financial debt as defined and used by France Telecom corresponds to financial liabilities excluding operating payables (translated at the year-end closing rate), less (i) derivative instruments carried in assets held for trading, cash flow hedges, fair value hedges, and net investment hedges, (ii) cash collateral paid on derivative instruments, (iii) cash and cash equivalents and financial assets at fair value, and (iv) deposits paid on certain specific transactions (if the associated liability is included in gross financial debt). Derivatives qualifying as cash flow hedge and net investment hedge are set up to hedge items thatare not included in net financial debt (future cash flows, net assets in foreign currencies). However, the market value of these derivatives is included in the calculation. The "effective portion of cash flow hedges" and the "unrealized gain or loss on net investment hedges" are added to net financial debt to offset this temporary difference.
(in millions of euros) | | Note | December 31, 2008 | December 31, 2007 |
TDIRA | | 21.3 | 2,860 | 3,354 |
Bonds, excluding TDIRA(1) | | 21.4 | 29,932 | 32,169 |
Bank loans | | 21.5 | 3,670 | 2,674 |
Finance lease liabilities (2) | | | 1,233 | 1,525 |
Commercial papers | | | 603 | 100 |
Bank overdrafts | | | 132 | 189 |
Securitization debt(3) | | | 1,231 | 1,111 |
Other financial liabilities | | | 224 | 104 |
Financial liabilities at amortized cost excluding trade payables | | | 39,885 | 41,226 |
Commitments to purchase minority interests | | | 55 | 78 |
Amena price guarantee | | 29 | 810 | 516 |
Derivatives - liabilities | | 22 | 1,195 | 1,596 |
Derivatives - assets | | 22 | (915) | (152) |
Gross financial debt after derivatives | (a) | | 41,030 | 43,264 |
Deposits related to QTE leases and assimilated (Assets available for sale) | 15 | 90 | 105 |
Deposits related to QTE leasesand assimilated (Loans and receivables) | 17 | 14 | 91 |
Cash collateral paid | | 17 | 238 | 788 |
Other financial assets at fair value, excluding derivatives | | 18 | 611 | 490 |
Cash equivalents | | 18 | 3,766 | 2,722 |
Cash | | 17 | 1,034 | 1,303 |
Assets included in the calculation of net financial debt | (b) | | 5,753 | 5,499 |
Effective portion of cash flow hedges | (c) | | 608 | 215 |
Unrealized gain (loss) on net investment hedges | (c) | | (26) | - |
Net financial debt | (a)-(b)+(c) | | 35,859 | 37,980 |
(1) Includes private issues EMTN (Euro Medium Term Notes) of France Telecom S.A. for 1,131 million euros at December 31, 2008 (1,722 million euros at December 31, 2007). Previously, these loans were presented under Bank loans. (2) Finance lease liabilities primarily include: – Liabilities related to in-substance defeasance operations of Orange in the UK, for 813 million euros at December 31, 2008 (1,116 million euros at December 31, 2007), for which the final settlement payments are due after 2017 (see Note 29). – Liabilities related to QTE leases of France Telecom S.A., for 121 million euros at December 31, 2008 (98 million euros at December 31, 2007). – At December 31, 2007, liabilities related to QTE leases of Orange in Switzerland for 103 million euros. Orange in Switzerland discontinued this arrangement in 2008. (3) Including gross debt carried by securitization vehicles for receivables of France Telecom S.A., Orange France and Orange in the UK. |
2008 form 20-F /FRANCE TELECOM – F-66
Back to contents
Debt maturity schedules are presented in Note 27 (Liquidity risk management).
Analysis of net financial debt by currency
The table below provides an analysis of net financial debt by currency after hedging derivatives.
(equivalent value in millions of euros at the year-end closing rate) | EUR | GBP | PLN | CHF | USD | Other | Total |
Net debt by currency of issue (1) | 25,062 | 3,964 | 845 | 522 | 4,258 | 1,208 | 35,859 |
Nominal amount of currency derivatives | 3,341 | 126 | 640 | 457 | (4,129) | (435) | - |
Net financial debt by currency after taking into account the nominal amount of derivatives | 28,403 | 4,090 | 1,485 | 979 | 129 | 773 | 35,859 |
(1) Including the market value of derivatives in local currency. |
•
Analysis of net financial debt by entity
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
France Telecom S.A. | 30,195 | 32,392 |
TP Group | 1,300 | 1,512 |
FT España | 1,268 | 1,426 |
Securitization debt | 1,231 | 1,111 |
Other | 1,865 | 1,539 |
Total | 35,859 | 37,980 |
21.3 Perpetual bonds redeemable for shares (TDIRA)
On March 3, 2003, under the terms of the MobilCom Settlement Agreement (see Note 30), France Telecom issued 430,705 perpetual bonds redeemable for shares (TDIRA), with a nominal value of 14,100 euros each, representing a total amount of 6,073 million euros, of which 341,910 were reserved for members of the banking syndicate (the "Bank Tranche") and 88,795 for MobilCom's suppliers (the "Supplier Tranche"). The TDIRA are listed on Eurolist by Euronext Paris (international section) and were approved by theCommission des Opérations de Bourse (French Securities Regulator) on February 24, 2003.
They are redeemable for new France Telecom ordinary shares, at any time at the holders' request or, under certain conditions as described in the appropriate information memorandum, at France Telecom's initiative based on a ratio of 444.5073 shares for one TDIRA for the Bank Tranche (i.e. redemption price of 31.72 euros) and 376.5616 shares for one TDIRA for the Supplier Tranche (i.e. redemption price of 37.44 euros), as the initial ratio of 300 shares for one TDIRA has been adjusted several times to protect bondholders’ rights. In addition, during the first seven years, the redemption rate for the Bank Tranche of the TDIRA will be adjusted to compensate for any dividend distribution, if these distributions are not otherwise taken into account through another adjustment.
Since January 1, 2006 and until December 31, 2009 inclusive, as France Telecom has fulfilled the credit rating and share price conditions as described in the above mentioned information memorandum, the interest rate on the TDIRAs has been 5.25%. It will be 3-month Euribor + 2.5% thereafter. The interest is recorded on an annual basis in the income statement. On January 2, 2009, France Telecom paid a coupon of 171 million euros.
If no dividend payment is voted in the Ordinary Shareholders' Meeting or no interim dividend is paid by the Board of Directors during the 12 months preceding the coupon payment, France Telecom can delay the payment of the coupon. The amount of interest due will bear interest at 12-month Euribor rate until the deferred payments are made. This deferred interest must be paid in full - including the related accrued interests - at the payment date of the coupon following any decision to pay a dividend or interim dividend and before redemption of the TDIRA. When payment is deferred, identified interests and/or capitalized interests are recognized as accrued interests and included in the "TDIRA" line under liabilities.
In 2008, France Telecom redeemed 44,637 TDIRA from the Bank Tranche for a nominal amount of 629 million euros including 517 million euros in respect of the liability component. Taking account of redemptions made since their issue, 230,382 TDIRA remain outstanding at December 31, 2008, including 143,360 for the Bank Tranche and 87,022 for the Supplier Tranche, for a nominal amount of 3,248 million euros.
The TDIRA are classified as hybrid instruments, with the following breakdown at December 31, 2008:
•
a liability component of 2,860 million euros;
•
an equity component before deferred taxes of 1,092 million euros.
The liability component breaks down as follows:
| Year ended |
(in millions of euros) | Number | December 31, 2008 | December 31, 2007 |
Opening balance | 275,019 | 3,354 | 3,609 |
Redemptions(1) | (44,637) | (517) | (307) |
Impact of measuring bonds at amortized cost | | 57 | 71 |
Change in accrued interests | | (34) | (19) |
Closing balance | 230,382 | 2,860(2) | 3,354 |
Effective interest rate on the liability component | | 7.51% | 8.90% |
Interest expense | | 220 | 232 |
(1) In 2008, the redemptions generated an expense of 48 million euros which represents the difference between amortized cost and the liability/equity breakdown on the redemption date (60 millions euros at December 2007). (2) Including an amortized cost of 221 million euros at December 31, 2008 (203 million euros at December 31, 2007). |
2008 form 20-F /FRANCE TELECOM – F-67
Back to contents
21.4 Bonds, excluding TDIRA
The overall effective interest rates on bonds before derivatives amount to:
•
for France Telecom S.A., 6.33% at December 31, 2008 (6.40% at December 31, 2007);
•
for TP Group, 4.72% at December 31, 2008 (6.74% at December 31, 2007).
•
France Telecom S.A. - bonds convertible and/or exchangeable into new or existing France Telecom shares (OCEANE)
These are bonds with a nominal value of 2,581 euros that are convertible and/or exchangeable for new or existing France Telecom shares. They have been redeemable or exchangeable since October 20, 2004, at a rate of 103,621 France Telecom shares per bond, i.e. a conversion price of 24.91 euros per share. The initial ratio of 100 France Telecom shares per bond was adjusted on several occasions to protect the bondholders’ rights. These bonds are classified as hybrid instruments, with the following breakdown at December 31, 2008:
•
a liability component of 659 million euros;
•
an equity component before deferred taxes of 97 million euros.
The liability component breaks down as follows:
| Year ended |
(in millions of euros) | Number | December 31, 2008 | December 31, 2007 |
Opening balance | 445,564 | 1,142 | 1,116 |
Redemptions | (194,177) | (501) | - |
Impact of measuring bonds at amortized cost | | 26 | 26 |
Change in accrued interests | | (8) | 0 |
Closing balance | 251,387 | 659(1) | 1,142 |
Effective interest rate on the liability component | | 5.18% | 3.97% |
Interest expense | | 18 | 18 |
(1) Including an amortized cost of 55 million euros at December 31, 2008 (70 million euros at December 31, 2007). |
Since September 2008, France Telecom has redeemed OCEANE for a nominal value of 501 million euros.
The OCEANE were totally redeemed on January 2, 2009.
2008 form 20-F /FRANCE TELECOM – F-68
Back to contents
France Telecom S.A. – other bonds
All EMTN private issues are now presented under Bonds. In 2007, they were presented under Bank loans for an amount of 1,722 million euros.
(in millions of euros) | | Outstanding at |
Initial currency | Initial nominal amount | Maturity | Nominal interest rate (%) | December 31, 2008 | December 31, 2007 |
(in millions of currency units) | | | | |
Bonds maturing in 2008 | | | | 4,610 |
FRF(3) | 1,500 | January 25, 2009 | TEC10(1) less 0.75 | 229 | 229 |
EUR(5) | 50 | May 11, 2009 | 5.294 | 50 | 50 |
EUR | 2,500 | December 23, 2009 | 7.000 | 2,500 | 2,500 |
EUR(5) | 300 | June 9, 2010 | 3.813 | 300 | 300 |
FRF(3) | 3,000 | July 25, 2010 | 5.700 | 457 | 457 |
EUR | 1,000 | October 14, 2010 | 3.000 | 1,000 | 1,000 |
EUR | 1,400 | November 10, 2010 | 6.625 | 1,400 | 1,400 |
USD(2) | 3,500 | March 1, 2011 | 7.750 | 2,432 | 2,299 |
GBP(2) | 600 | March 14, 2011 | 7.500 | 614 | 798 |
JPY(5) | 15,000 | May 10, 2011 | 1.820 | 119 | 91 |
JPY(5) | 7,000 | May 10, 2011 | 1.218 | 55 | 42 |
CAD | 250 | June 23, 2011 | 4.950 | 147 | 173 |
EUR | 750 | January 23, 2012 | 4.625 | 750 | 750 |
EUR (4) | 1,225 | February 21, 2012 | 4.375 | 1,225 | 1,000 |
CHF | 400 | April 11, 2012 | 2.750 | 269 | 242 |
GBP | 250 | May 24, 2012 | 5.500 | 263 | 341 |
EUR | 3,500 | January 28, 2013 | 7.250 | 3,500 | 3,500 |
EUR (4) | 750 | May 22, 2014 | 5.250 | 750 | - |
CHF | 400 | December 4, 2014 | 3.500 | 269 | 242 |
EUR (4) | 1,150 | October 14, 2015 | 3.625 | 1,150 | 1,000 |
CAD | 200 | June 23, 2016 | 5,500 | 118 | 138 |
EUR(4) | 1,900 | February 21, 2017 | 4.750 | 1,900 | 1,500 |
EUR(5) | 100 | December 4, 2017 | 2.600 | 100 | 100 |
GBP | 500 | December 20, 2017 | 8.000 | 525 | 682 |
EUR (4) | 1,550 | May 22, 2018 | 5.625 | 1,550 | - |
EUR (4) | 465 | July 25, 2018 | EUR HICP(6) | 465 | - |
GBP | 450 | November 10, 2020 | 7.250 | 472 | 614 |
EUR(5) | 500 | November 13, 2022 | 4.219 | 500 | 500 |
GBP | 350 | December 5, 2025 | 5.250 | 367 | 477 |
GBP (4) | 500 | November 20, 2028 | 8.125 | 525 | - |
USD(2) | 2,500 | March 1, 2031 | 8.500 | 1,769 | 1,697 |
EUR | 1,500 | January 28, 2033 | 8.125 | 1,500 | 1,500 |
GBP | 500 | January 23, 2034 | 5.625 | 525 | 682 |
GBP | 250 | March 29, 2037 | 6.000 | 263 | 341 |
Total other bonds outstanding | 28,058 | 29,255 |
Accrued interests | 827 | 930 |
Other adjustments | 44 | (42) |
Total | 28,929 | 30,143 |
(1) TEC10: variable-rate (constant benchmark index) with a 10-year maturity, determined by theComité de Normalisation Obligataire. (2) Bonds with a step-up clause (clause that triggers an increase in interest payments if France Telecom's credit rating from the rating agencies drops). (3) These bonds, initially denominated in French francs, have been translated into euros. (4) Bonds or new tranches issued during 2008. (5) EMTN private issues, which were previously presented under Bank loans. (6) EUR HICP: Harmonized Index of Consumer Prices, an indicator of inflation and price stability calculated by the European Central Bank. |
France Telecom S.A.'s bonds at December 31, 2008 are repayable at maturity, and no specific guarantee has been given in relation to their issuance. Certain bonds may be redeemed in advance, at the request of the issuer.
•
TP Group
(in millions of euros) | | | Outstanding at |
Initial currency | Initial nominal amount | Maturity | Nominal interest rate (%) | December 31, 2008 | December 31, 2007 |
(in millions of currency units) | | | | |
Bonds maturing in 2008 | | | | 543 |
EUR | 300 | July 5, 2011 | 4.625 | 300 | 300 |
Total bonds outstanding | 300 | 843 |
Accrued interests | (1) | (2) |
Other adjustments | 8 | 8 |
Total | 307 | 849 |
2008 form 20-F /FRANCE TELECOM – F-69
Back to contents
21.5 Bank loans
The table below provides an analysis of bank loans by issuer:
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
TP Group (1) | 1,420 | 523 |
FT España (1) | 1,140 | 1,420 |
ECMS(1) | 499 | 337 |
France Telecom S.A. | 270 | 175 |
Other(2) | 341 | 219 |
Total | 3,670 | 2,674 |
(1) Credit line drawdowns. (2) Includes 102 million euros of credit lines drawn down at December 31, 2008 (140 million euros at December 31, 2007). |
The overall effective interest rates on bank borrowings before derivatives amount to:
•
for TP Group, 6.31% at December 31, 2008 (5.45% at December 31, 2007);
•
for FT España, 3.04% at December 31, 2008 (4.71% at December 31, 2007);
•
for ECMS, 12.59% at December 31, 2008 (10.21% at December 31, 2007);
•
for France Telecom S.A., 5.46% at December 31, 2008 (6.00% at December 31, 2007).
Credit lines
At December 31, 2008, the France Telecom Group has access to credit facilities in the form of bilateral credit lines and syndicated credit lines.
| | Year ended |
| | | | December 31, 2008 | |
| Currency | Amount available in foreign currency | Euro-equivalent | Amounts drawn down | Maturity |
| | (in millions) | (in millions) | (in millions of euros) | |
Bank overdrafts | | | | | |
- France Telecom S.A. | EUR | 150 | 150 | - | - |
Syndicated credit lines | | | | | |
- France Telecom S.A. | EUR | 8,000 | 8,000 | - | June 20, 2012 |
- TP Group | EUR | 550 | 550 | - | April 18, 2010 |
| PLN | 2,500 | 602 | 602 | February 20, 2011 |
- FT España | EUR | 1,140 | 1,140 | 1,140 | June 30, 2010 |
- ECMS | EGP | 1,050 | 137 | 137 | April 30, 2013 |
| EGP | 1,639 | 214 | 214 | August 14, 2014 |
| EGP | 1,568 | 204 | 135 | February 26, 2015 |
- Orange Slovensko | SKK | 6,000 | 199 | 60 | December 5, 2011 |
- Other | | | 45 | 40 | |
Bilateral credit lines | | | | | |
- TP Group | PLN | 1,000 | 241 | 241 | June 30, 2010 |
| EUR | 117 | 117 | 117 | June 15, 2012 |
| PLN | 182 | 44 | 44 | June 15, 2012 |
| PLN (1) | 1,391 | 335 | 335 | September 15, 2013 |
| EUR | 59 | 59 | 59 | December 15, 2015 |
| USD | 18 | 13 | 13 | January 2, 2021 |
- FT España | EUR | 180 | 180 | - | 2009 (2) |
- Other | | | 31 | 0 | |
Total | | | 12,261 | 3,137 | |
(1) Amounts may be drawn in different currencies (zloty, euro, dollar, pound sterling). (2) This credit line comprises six tranches of 30 million euros, with maturities between February 15 and December 21, 2009. |
Most of the Group's credit lines bear interest at floating rates.
Any specific contingent commitments in respect of compliance with financial ratios are presented in Note 27.4.
2008 form 20-F /FRANCE TELECOM – F-70
Back to contents
NOTE 22 - DERIVATIVE INSTRUMENTS
| At December 31, 2008 | At December 31, 2007 |
(in millions of euros) | Assets | Liabilities | Net | Assets | Liabilities | Net |
Cash flow hedge derivatives | 572 | (96) | 476 | 11 | (379) | (368) |
Fair value hedge derivatives | 127 | (529) | (402) | 43 | (929) | (886) |
Net investment hedge derivatives | - | (27) | (27) | - | - | - |
Hedging derivatives | 699(1) | (652) | 47 | 54 (2) | (1,308) | (1,254) |
Amena price guarantee (3) | - | (810) | (810) | - | (516) | (516) |
Derivatives held for trading | 216 | (543) | (327) | 98 | (288) | (190) |
Total derivative instruments | 915 | (2,005) | (1,090) | 152 | (2,112) | (1,960) |
of which foreign exchange impacts | | | (980) | | | (1,774) |
of which interest rate impacts | | | 700 | | | 322 |
(1) Of which 624 million euros non-current and 75 million euros current. (2) Of which 42 million euros non-current and 12 million euros current. (3) See Note 29. |
22.1 Cash flow hedges
To hedge the exposure of some of their financial cash flows, the subsidiaries of the France Telecom Group have set up risk hedging policies.
Entity |
Currency | Hedged nominal amount (in millions of currency units) | Maturity date of hedged item | Hedging instrument | Hedged risk |
France Telecom S.A. | CAD | 250 | June 23, 2011 | Cross-currency interest rate swaps | Currency risk |
TP S.A. | EUR | 130 | July 5, 2011 | Cross-currency swaps and cross-currency interest rate swaps | Currency risk |
TP S.A. | EUR | 44 | June 15, 2012 | Cross-currency swaps | Currency risk |
TP S.A. | PLN | 182 | June 15, 2012 | Interest rate swaps | Interest rate risk |
France Telecom S.A. | CHF | 400 | December 4, 2014 | Cross-currency interest rate swaps | Currency risk |
France Telecom S.A. | CAD | 200 | June 23, 2016 | Cross-currency interest rate swaps | Currency risk |
France Telecom S.A. | EUR | 350 | July 25, 2018 | Interest rate swaps | Interest rate risk (HICP inflation index) |
FTImmoH | EUR | 96 | June 29, 2020 | Interest rate swaps | Interest rate risk |
France Telecom S.A. | USD | 2,198 | March 1, 2031 | Cross-currency interest rate swaps | Currency risk |
For each hedging relationship, the hedged item has an impact on the income statement:
•
each year on interest payment dates;
•
each year, on recognition of unrealized foreign exchange gains or losses upon revaluation of the nominal amount;
•
at maturity of the hedged item, on recognition of the realized foreign exchange gains or losses upon revaluation of the nominal amount.
To hedge the exposure of some of their operating cash flows (purchase or sale) in foreign currencies, the subsidiaries of the France Telecom Group have set up risk hedging policies.
Entity |
Currency | Hedged nominal amount (in millions of currency units) | Maturity date of hedged item | Hedging instrument | Hedged risk |
Orange Romania | RON | 79 | 2009 | Forward purchases - Romanian lei | Operating income in Romanian leu |
Orange in the UK | EUR | 413 | 2009 | Forward purchases - euros | Purchases in euros |
Orange in Switzerland | EUR | 58 | 2009 | Forward purchases - euros | Purchases in euros |
TP Group | EUR | 53 | 2009/2012 | Forward purchases - euros | Payment for UMTS license in euros |
2008 form 20-F /FRANCE TELECOM – F-71
Back to contents
For each hedging relationship, the hedged item has an impact on the income statement of 2009.
| Year ended |
(in millions of euros) | December 31, 2008 |
Gain (loss) recognized in equity during the period | 436 |
Amount reclassified from equity to income for the period | 24 |
Effectiveness recycled to operating income | (2) |
Effectiveness recycled to financial income | (22) |
Ineffectiveness (finance costs, net) | (5) |
As the nominal amount of the bonds issued in foreign currencies is revalued at the year-end closing rate in the financial statements, an unrealized foreign exchange gain or loss on the hedged item is recognized in the income statement. Accordingly, the unrealized foreign exchange gain or loss on the foreign exchange derivatives is recorded directly in the income statement to offset the impact.
22.2 Fair value hedges
The main purpose of the France Telecom Group's fair value hedges is to switch its fixed-rate debt into variable rate debt and, for certain hedges, to convert foreign currency issues into euro issues.
Entity |
Currency | Hedged nominal amount (in millions of currency units) | Maturity date of hedged item | Hedging instrument | Hedged risk |
TP S.A. | EUR | 10 | July 5, 2011 | Cross-currency swaps | Currency risk |
France Telecom S.A. | USD | 1,500 | March 1, 2011 | Cross-currency interest rate swaps | Interest and currency risk |
France Telecom S.A. | JPY | 15,000 | May 10, 2011 | Cross-currency interest rate swaps | Interest and currency risk |
France Telecom S.A. | CHF | 400 | April 11, 2012 | Interest rate swaps | Interest rate risk |
France Telecom S.A. | GBP | 250 | May 24, 2012 | Interest rate swaps | Interest rate risk |
France Telecom S.A. | EUR | 300 | May 22, 2018 | Interest rate swaps | Interest rate risk |
France Telecom S.A. | EUR | 115 | July 25, 2018 | Interest rate swaps | Interest rate risk (HICP inflation index) |
France Telecom S.A. | GBP | 350 | December 5, 2025 | Interest rate swaps | Interest rate risk, partial maturity hedge until December 5, 2010 |
France Telecom S.A. | GBP | 500 | January 23, 2034 | Interest rate swaps | interest rate risk, partial maturity hedge until January 23, 2011 |
France Telecom S.A. | GBP | 250 | March 29, 2037 | Cross-currency interest rate swaps | Interest and currency risk, partial maturity hedge until March 29, 2012 |
| Year ended |
(in millions of euros) | December 31, 2008 |
Gain (loss) recognized on hedging instruments existing at December 31, 2008 | 172 |
Accrued interests | (7) |
Gain (loss) recognized on hedging instruments (excluding accrued interests) (1) | 179 |
Gain (loss) recognized on hedged items | (170) |
Ineffectiveness (finance costs, net) | 9 |
(1) Used in effectiveness tests. |
22.3 Net investment hedges
In 2008, the France Telecom Group set up derivatives to hedge its foreign exchange risk on its net investment in Switzerland. These are cross currency interest rate swaps for which the foreign exchange component qualified as a net investment hedge.
At December 31, 2008, the hedged nominal amount adds up to 400 million euros for net assets in Swiss francs amounting to 865 millions euros excluding net debt (see Note 27).
| Year ended |
(in millions of euros) | December 31, 2008 |
Gain (loss) recognized in equity during the period | (26) |
Amount reclassified from equity to income for the period | - |
Effectiveness recycled to income statement | - |
Ineffectiveness (finance costs, net) | (1) |
2008 form 20-F /FRANCE TELECOM – F-72
Back to contents
NOTE 23 - EMPLOYEE BENEFITS
23.1 Key figures
| Year ended |
(in millions of euros) | Notes | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Pensions and other long-term employee benefit obligations | 23.2 | 591 | 598 | 581 |
Provision for employment termination benefits | 23.3 and 24 | 897 | 1,472 | 2,329 |
Liabilities connected with the employee shareholding plans | | 21 | 40 | - |
Other employer-related payables and payroll taxes due | | 1,647 | 1,778 | 1,559 |
Total employee benefit obligations | | 3,156 | 3,888 | 4,469 |
Of which non-current employee benefits | | 559 | 535 | 534 |
Of which current employee benefits | | 1,700 | 1,881 | 1,606 |
Of which provisions | | 897 | 1,472 | 2,329 |
23.2
Pensions and other long-term employee benefit obligations
Pensions and other long-term employee benefit obligations, which are estimated taking account of actuarial assumptions, comprise post-employment benefits and other long-term benefits.
Post-employment benefits include:
•
retirement compensation;
•
other pension plans: the benefits provided under these plans are primarily based on years of service and average compensation, or a monthly retirement benefit amount;
•
benefits other than pensions.
Other long-term benefits granted by France Telecom mainly concern seniority awards and long-term leaves.
France Telecom offers these benefits mostly under defined contribution plans. The Group's obligations under defined contribution plans are limited to the payment of contributions to independent institutions, which are in charge of their administrative and financial management. The expense related to pensions recognized under defined contribution plans amounts to 990 million euros in 2008 (1,017 million euros in 2007).
France Telecom also uses defined benefit plans which, unlike defined contribution plans, create future obligations for the Group. Part of these obligations is pre-financed through employer and employee contributions, which are managed by separate legal entities whose investments are subjected to fluctuations in the financial markets. These entities are generally administrated by joint committees comprising representatives of the Group and of the beneficiaries. Each committee adopts its own investment strategy, which is designed to strike the optimum balance between liabilities to be funded and assets invested, based on specific analyses carried out by external experts. The implementation of the investment strategies is generally carried out by fund managers selected by the joint committees and depends on market opportunities. Assets are mostly invested in listed securities (equities, debt securities , mutual funds), and the use of other asset classes is limited.
The actuarial assumptions used for the main geographic areas, which account for 70% of France Telecom's pension and other long-term employee benefit obligations, are the following:
| Year ended |
| December 31, 2008 | December 31, 2007 |
Euro area(1) | | |
Discount rate | 5.25% to 5.30% (long term) 4.50% (medium term) | 5.00% to 5.50% (long term) 4.75% to 5.00% (medium term) |
Average expected long-term increase in salaries | 2% to 4% | 2% to 4% |
Long term inflation rate | 2% | 2% |
Expected return on plan assets | 4.30% | 4.90% |
UK(2) | | |
Discount rate | 6.50% | 5.75% |
Average expected long-term increase in salaries | 3.25% | 3.25% |
Long term inflation rate | 2.75% | 3.25% |
Expected return on plan assets | 6.00% and 7.50% | 5.50% and 7.25% |
Poland(3) | | |
Discount rate | 6.00% | 5.50% |
Average expected long-term increase in salaries | 3.50% | 3.00% |
Long term inflation rate | 2.50% | 2.00% |
(1) Obligations in this area amount to 54% of the Group's total obligations. (2) Obligations in this area amount to 9% of the Group's total obligations. (3) Obligations in this area amount to 7% of the Group's total obligations. |
2008 form 20-F /FRANCE TELECOM – F-73
Back to contents
The discount rates, which are determined by country or geographic area, are based on the yields of top-rated corporate bonds. They have been calculated based on external indices commonly used as a reference. Owing to unusual market conditions in 2008, the Group ascertained that these indices were relevant by analyzing their composition (and primarily, the quality of the issuers). When necessary, the indices including bond issues from certain financial institutions were restated. Due to the lack of a liquid market for corporate bonds in Poland, the discount rate applied is the rate on government bonds.
A 100 basis point fall in the discount rates used in the Euro area would lead to a 38 million euro increase in obligations.
The expected long-term return on plan assets has been determined on the basis of a plan-by-plan analysis taking account of the expected return on each type of asset in the portfolio. The expected return rate on each type of asset is estimated using an analysis of changes in the rate of inflation, long-term interest rates and the associated risk premium. These factors are combined and compared to the market to determine long-term return assumptions.
The retirement plan assets are mainly located in Kenya (39%), United Kingdom (26%), Switzerland (20%) and France (11%).
The following table provides a breakdown of France Telecom plan assets:
| Year ended |
| December 31, 2008 | December 31, 2007 |
Plan assets | | |
Equities | 24.0% | 45.1% |
Debt securities | 33.8% | 38.0% |
Money market assets | 25.3% | 10.3% |
Real estate | 15.6% | 5.6% |
Other | 1.3% | 1.0% |
Total | 100.0% | 100.0% |
The table below provides details on the movements in value of obligations related to defined benefit plans :
| Post-employment benefits | Long-term benefits | Year ended |
(in millions of euros) | Annuity-based plans | Capital-based plans | Other post-employment benefits | December 31, 2008 | December 31, 2007 |
Benefit obligations at the beginning of the year | 348 | 300 | 66 | 251 | 965 | 943 |
Service cost | 16 | 22 | 1 | 24 | 63 | 70 |
Discounting cost | 17 | 16 | 3 | 3 | 39 | 36 |
Employee contributions | 4 | - | - | - | 4 | 5 |
Plan amendments | - | 1 | - | - | 1 | 17 |
Curtailments/settlements | (5) | (5) | (1) | (3) | (14) | (14) |
Actuarial losses/(gains) arising from changes of assumptions | (19) | (2) | - | - | (21) | (15) |
Actuarial losses/(gains) arising from experience | 6 | 1 | 5 | - | 12 | 17 |
Benefits paid | (31) | (25) | (4) | (33) | (93) | (76) |
Changes in the scope of consolidation | - | 3 | - | - | 3 | (6) |
Acquisitions/disposals | 164 | (2) | - | 7 | 169 | - |
Other (exchange differences) | (51) | (2) | (3) | (6) | (62) | (12) |
Benefit obligations at the end of the year (A) | 449 | 307 | 67 | 243 | 1 066 | 965 |
- o/w benefit obligations at the end of the year in respect of employee benefit plans that are wholly or partly funded | 449 | - | - | - | 449 | 348 |
- o/w benefit obligations at the end of the year in respect of employee benefit plans that are wholly unfunded | - | 307 | 67 | 243 | 617 | 617 |
2008 form 20-F /FRANCE TELECOM – F-74
Back to contents
Changes in plan assets break down as follows:
| Post-employment benefits | Long-term benefits | Year ended |
(in millions of euros) | Annuity-based plans | Capital-based plans | Other post-employment benefits |
December 31, 2008 | December 31, 2007 |
Fair value of plan assets at the beginning of the year | 257 | - | - | - | 257 | 246 |
Actual return on plan assets | (35) | - | - | - | (35) | 17 |
- expected return on plan assets | 14 | - | - | - | 14 | 13 |
- actuarial (gains)/losses arising from experience | (49) | - | - | - | (49) | 4 |
Employer contributions | 37 | - | - | - | 37 | 40 |
Employee contributions | 4 | - | - | - | 4 | 5 |
Settlements | (4) | - | - | - | (4) | (10) |
Benefits paid by the fund | (31) | - | - | - | (31) | (27) |
Changes in the scope of consolidation | - | - | - | - | - | - |
Acquisitions/disposals | 161 | - | - | - | 161 | - |
Other (exchange differences) | (48) | - | - | - | (48) | (14) |
Fair value of plan assets at the end of the year (B) | 341 | - | - | - | 341 | 257 |
The corresponding provisions at end of 2008 are as follows:
| Post-employment benefits | Long-term benefits | Year ended |
(in millions of euros) | Annuity-based plans | Capital-based plans | Other post-employment benefits |
December 31, 2008 | December 31, 2007 |
Net funded status (A)-(B) | 108 | 307 | 67 | 243 | 725 | 708 |
Unrecognized actuarial gains/losses | (50) | (43) | (12) | - | (105) | (68) |
Unrecognized prior service cost | - | (32) | (3) | - | (35) | (42) |
Asset ceiling adjustment | - | - | - | - | - | - |
Provisions | 64 | 232 | 52 | 243 | 591 | 600 |
Net plan assets | (6) | - | - | - | (6) | (2) |
of which current provisions | 0 | 18 | 3 | 40 | 61 | 83 |
of which non-current provisions | 64 | 214 | 49 | 203 | 530 | 517 |
Changes in provisions can be broken down as follows:
| Post-employment benefits | Long-term benefits | Year ended |
(in millions of euros) | Annuity-based plans | Capital-based plans | Other post-employment benefits | December 31, 2008 | December 31, 2007 |
Provision at the beginning of the year | 78 | 214 | 55 | 251 | 598 | 581 |
Net periodic pension cost | 22 | 43 | 4 | 22 | 91 | 111 |
Employer contributions | (37) | - | - | - | (37) | (40) |
Benefits directly paid by the employer | - | (25) | (4) | (33) | (62) | (49) |
Changes in the scope of consolidation | - | 3 | - | - | 3 | (6) |
Acquisitions/disposals | 3 | (2) | - | 7 | 8 | - |
Other | (8) | (1) | (3) | (4) | (16) | 1 |
Provision at the end of the year | 64 | 232 | 52 | 243 | 591 | 600 |
Net plan assets | (6) | - | - | - | (6) | (2) |
2008 form 20-F /FRANCE TELECOM – F-75
Back to contents
The following table provides a breakdown of the net periodic pension cost:
| Post-employment benefits | Long-term benefits | Year ended |
(in millions of euros) | Annuity-based plans | Capital-based plans | Other post-employment benefits | |
December 31 2008 |
December 31 2007 |
December 31 2006 |
Service cost | 16 | 22 | 1 | 24 | 63 | 70 | 65 |
Discounting cost(1) | 17 | 16 | 3 | 3 | 39 | 36 | 36 |
Expected return on plan assets(1) | (14) | - | - | - | (14) | (13) | (13) |
Actuarial (gains)/losses | 4 | 2 | - | - | 6 | 13 | 2 |
Amortization of unrecognized prior service cost | - | 8 | - | - | 8 | 10 | 6 |
Impact of curtailments/settlements | (1) | (5) | - | (5) | (11) | (5) | (140) |
Other adjustments | | | | | | | 2 |
Total | 22 | 43 | 4 | 22 | 91 | 111 | (42) |
(1) Items included in the financial income |
The total amount of obligations arising from healthcare coverage amounts to 8 million euros at December 31, 2008. A one-point percentage increase or decrease in the assumed healthcare cost trend rate would have had no material impact on the valuation of obligations at December 31, 2008 or on the amount of the expense for 2008.
France Telecom plans to pay 22 million euros during 2009 for its defined benefit plans.
23.3 Provisions for employment termination benefits
Provisions for employment termination benefits are composed of:
•
early retirement plans in France for civil servants and employees under private contract;
•
other termination benefits.
The assumptions used for early retirement plans granted in France, which account for 99% of France Telecom's obligations for termination benefits, are the following:
| Year ended |
| December 31, 2008 | December 31, 2007 |
Early retirement plan – France | | |
Discount rate | 4.00% | 4.75% |
Average expected long-term increase in salaries | 2.00% | 2.00% |
Inflation rate | 2.00% | 2.00% |
Due to the remaining duration of the early retirement plan, a reduction in the discount rate would not produce a material impact on the amount of obligations at the end of the year.
2008 form 20-F /FRANCE TELECOM – F-76
Back to contents
The table below provides details of movements in the value of these obligations:
| Termination benefits | Year ended |
(in millions of euros) | Early retirement plan | Other employment termination benefits | December 31, 2008 | December 31, 2007 |
Benefit obligations at the beginning of the year | 1,466 | 6 | 1,472 | 2,329 |
Service cost | - | 4 | 4 | 1 |
Discounting cost | 49 | - | 49 | 69 |
Employee contributions | - | - | - | - |
Plan amendments | - | - | - | - |
Curtailments/settlements | - | - | - | - |
Actuarial losses/(gains) arising from changes of assumptions | 26 | - | 26 | (18) |
Actuarial losses/(gains) arising from experience | 9 | - | 9 | (3) |
Benefits paid | (661) | - | (661) | (907) |
Changes in the scope of consolidation | - | (1) | (1) | - |
Acquisitions/disposals | - | - | - | - |
Other (exchange differences) | - | (1) | (1) | 1 |
Benefit obligations at the end of the year | 889 | 8 | 897 | 1,472 |
- o/w benefit obligations at the end of the year in respect of employee benefit plans that are wholly or partly funded | - | - | - | - |
- o/w benefit obligations at the end of the year in respect of employee benefit plans that are wholly unfunded | 889 | 8 | 897 | 1,472 |
Provisions at the end of the year | 889 | 8 | 897 | 1,472 |
of which current provisions | 489 | 5 | 494 | 671 |
of which non-current provisions | 400 | 3 | 403 | 801 |
There are no plan assets associated with termination benefits.
The net periodic cost of these benefits is presented in the table below:
| Termination benefits | Year ended |
(in millions of euros) | Early retirement plan | Other employment termination benefits | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Service cost | - | 4 | 4 | 1 | - |
Discounting cost(1) | 49 | - | 49 | 69 | 73 |
Actuarial (gains)/losses | 35 | - | 35 | (21) | 294 |
Amortization of unrecognized prior service cost | - | - | - | - | - |
Impact of curtailments/settlements | - | - | - | - | - |
Asset ceiling adjustment | - | - | - | - | - |
Total | 84 | 4 | 88 | 49 | 367 |
(1) Item included in the financial income |
2008 form 20-F /FRANCE TELECOM – F-77
Back to contents
NOTE 24 - PROVISIONS
24.1 Provisions analysis
(in millions of euros) |
Notes | December 31, 2007 | Additions | Utilizations | Reversals (releases) |
Discounting | Changes in scope, reclassifications and translation adjustments |
December 31, 2008 |
Early retirement plan | 23.3 and 29 | 1,466 | 35 | (661) | - | 49 | - | 889 |
Other employment termination benefits | 23.3 | 6 | 4 | - | - | - | (2) | 8 |
Restructuring provisions | 24.2 | 191 | 149 | (128) | (2) | 1 | (14) | 197 |
Provisions for claims and litigations | 30 | 472 | 106 | (54) | (33) | - | 4 | 495 |
Provisions for dismantling and restoring sites | 24.3 | 532 | - | (23) | - | 18 | 39 | 566 |
Other provisions | | 582 | 186 | (129) | (44) | - | (35) | 560 |
Total | | 3,249 | 480(1) | (995) | (79)(2) | 68 | (8) | 2,715 |
o/w non-current provisions | | 1,657 | 149 | (798) | (35) | 67 | 222 | 1,262 |
o/w current provisions | | 1,592 | 331 | (197) | (44) | 1 | (230) | 1,453 |
(1) Including a negative impact on operating income of 469 million euros (2) Including a positive impact on operating income of 79 million euros. |
24.2 Restructuring provisions
(in millions of euros) | December 31, 2007 | Additions | Utilizations | Reversals (releases) | Discounting | Changes in scope, reclassifications and translation adjustments | December 31, 2008 |
Employee termination benefits | 3 | 19 | (18) | - | - | (1) | 3 |
Site reorganization costs | 11 | 12 | (10) | - | - | (1) | 12 |
Other | 4 | - | - | - | - | 1 | 5 |
Sub-total PCS(1) (2) | 18 | 31 | (28) | - | - | (1) | 20 |
Employee termination benefits | 5 | 21 | (23) | - | - | (1) | 2 |
Other | - | 21 | - | - | - | - | 21 |
Sub-total HCS(1) (3) | 5 | 42 | (23) | - | - | (1) | 23 |
Employee termination benefits | 5 | - | (4) | - | - | - | 1 |
Site reorganization costs | 29 | 2 | (3) | - | - | (3) | 25 |
Sub-total ECS(1) (4) | 34 | 2 | (7) | - | - | (3) | 26 |
Employee termination benefits | 45 | 52 | (34) | (1) | 1 | (9) | 54 |
Other | 2 | - | - | (1) | - | - | 1 |
Sub-total TP S.A.(5) | 47 | 52 | (34) | (2) | 1 | (9) | 55 |
Employee termination benefits | 26 | 4 | - | - | - | - | 30 |
Site reorganization costs | 27 | 18 | (22) | - | - | - | 23 |
Other | 34 | - | (14) | - | - | - | 20 |
Sub-total France Telecom S.A.(6) | 87 | 22 | (36) | - | - | - | 73 |
Total | 191 | 149 | (128) | (2) | 1 | (14) | 197 |
(1) Excluding TP S.A. and France Telecom S.A. (2) At December 31, 2008, mainly concerns costs related to vacant leased properties in the United Kingdom. (3) At December 31, 2008, mainly concerns costs for FT e-commerce restructuring. (4) At December 31, 2008, mainly concerns costs related to vacant leased properties, principally at Equant. (5) At December 31, 2008, mainly comprises employee termination costs relating to TP S.A., in accordance with the restructuring plan (concerns approximately 4,900 people from 2008 to 2011). (6) At December 31, 2008, mainly comprises: - departures in connection with the offer open to French civil servants of secondment within the public sector (see Note 30.4); - costs related to leased properties that have become vacant; - contributions to the Works Council in respect of early retirement plans. |
2008 form 20-F /FRANCE TELECOM – F-78
Back to contents
24.3 Provisions for dismantling and restoring sites
The measurement of the obligation is based on dismantling costs (on a per-unit basis for telephone poles, terminals and public phones, and on a per-site basis for mobile antennae) incurred by France Telecom to meet its environmental commitments and annual scheduled asset returns for telephone poles and public telephones, and its estimated site departures for mobile antennae. These dismantling costs are calculated on the basis of the identified costs for the current financial year, extrapolated for future years using the best estimate of future trends in prices, inflation, etc., and are discounted at a risk-free rate. Forecasts of estimated site departures or asset returns are revised in light of future changes in regulations or technological requirements.
At December 31, 2008, the provision booked for dismantling and restoring sites mainly covered costs relating to:
•
restoring mobile telephony antennae sites: 237 million euros (215 million euros at December 31, 2007);
•
dismantling telephone poles: 164 million euros (156 million euros at December 31, 2007);
•
management of waste electrical and electronic equipment: 64 million euros (65 million euros at December 31, 2007);
•
dismantling public telephones: 53 million euros (62 million euros at December 31, 2007).
2008 form 20-F /FRANCE TELECOM – F-79
Back to contents
NOTE 25 - OTHER LIABILITIES AND DEFERRED INCOME
25.1 Other liabilities
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
VAT payable | 888 | 952 |
Other taxes | 352 | 351 |
Cable network access fees | 606 | 653 |
Deferred gains and losses on securities(1) | 143 | 157 |
Other | 711 | 594 |
Total | 2,700 | 2,707 |
Of which other non-current liabilities | 711 | 870 |
Of which other current liabilities | 1,989 | 1,837 |
(1) At December 31, 2008, this item mainly comprises the deferred gain following the merger of FT España, FTOT and Amena for an amount of 115 million euros. |
25.2 Deferred income
| Year ended |
(in millions of euros) | December 31, 2008 | December 31, 2007 |
Prepaid telephone cards | 577 | 634 |
Service access fees | 898 | 1,000 |
Loyalty programs | 208 | 128 |
Deferred revenue | 1,017 | 1,146 |
Other | 63 | 77 |
Total | 2,763 | 2,985 |
2008 form 20-F /FRANCE TELECOM – F-80
Back to contents
NOTE 26 - OTHER INFORMATION RELATING TO SHARE-BASED PAYMENT AND SIMILAR COMPENSATION
The share-based payment expense is presented as follows:
(in millions of euros) | Notes | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Free share award plans | 26.1 | | | |
France Telecom – France Plan | | 36 | 146 | - |
France Telecom - International Plan | | 19 | - | - |
ECMS | | 2 | 3 | - |
Employee shareholding plan | 26.2 | - | 107 | - |
Stock option plans | 26.3 | | | |
France Telecom 2005 | | 14 | 18 | 19 |
France Telecom 2007 | | 9 | 5 | - |
Orange | | | | 7 |
France Telecom (formerly Wanadoo) | | | | 3 |
Other | | 2 | - | 1 |
Total | | 82 | 279 | 30 |
The share-based payment expense for 2008 is recognized with a corresponding increase in equity, except for the costs relating to the employee liabilities and the joint social contributions under the international free share award plan (6 million euros), which are recognized in the balance sheet under employee benefits.
26.1 Free share award plans and similar compensation
•
France Telecom S.A. – France Plan
In 2007, France Telecom granted a free share award plan covering 10.8 million shares. The plan covers approximately 113,000 employees from France Telecom S.A. and most of its majority-owned French subsidiaries.
The free share award plan will vest on April 25, 2009 and the acquisition of the shares is contingent upon :
•
performance conditions: achievement of the cash flow set out in the NExT plan in 2007 and 2008, and cost of the plan to be covered by additional cash flow generated over the same period ; the cash flow performance conditions were met in 2007 and 2008;
•
beneficiaries must be contractually employed by the Group at the end of the vesting period.
The expense recognized in 2008 amounts to 36 million euros, against equity. A further expense estimated at 12 million euros will be recognized over the remaining vesting period until April 25, 2009.
•
France Telecom S.A. – International Plan
In addition to the free share award plan granted in France, an International Plan has been set up in various countries.
The shares will be awarded on December 4, 2009 (December 4, 2011 in the United Kingdom). In countries where local regulations, tax laws or labor laws do not allow the award of free shares, the beneficiaries of the International Plan will receive a cash amount equivalent to the France Telecom S.A. share price on December 4, 2009.
The vesting conditions for shares and the cash equivalent are the same as those applying under the France Plan.
The shares awarded may not be sold for a period of two years after the vesting date (three years for Spain) i.e. before December 4, 2011 (December 4, 2012 in Spain).
The fair value of the plan has been determined using a binomial model based on the following assumptions:
| Share award plan | Similar compensation plan (payment in cash) |
Accounting grant date of rights(1) | 03/18/2008 | 03/18/2008 |
Grant date of shares (or cash equivalent) | 12/04/2009 or 12/04/2011 | 12/04/2009 |
End of non-transferability period | 12/04/2011 or 12/04/2012 | - |
Price of underlying at the grant date of rights | 21.50 € | 21.50 € |
Price of underlying at the closing date | - | 19.96 € |
Subscription price (zero in the case of free share award plan) | 0.00 € | - |
Expected dividend payout ratio | 6.0% | 6.0% |
Risk-free yield | 3.48% | 3.48% |
Lending-borrowing rate(2) | 5.24% | - |
Fair value per share of benefit granted to employees | 17.21 to 17.95 | 19.13(3) |
(1) Date of the individual information of beneficiaries. (2) If applicable, corresponds to the lending-borrowing rate on France Telecom shares used to calculate the non-transferability cost. (3) If the plan involves a cash payment, at each closing date, the per-unit fair value of the benefit granted to employees is adjusted based on changes in actuarial assumptions and on the France Telecom S.A. share price up to the date of payment. |
2008 form 20-F /FRANCE TELECOM – F-81
Back to contents
The fair value of the instruments granted represents a total of 46 million euros, including a non-transferability cost of 2 million euros. The non-transferability discount has been estimated by valuing the cost of a hedging strategy, the market variables of which are described above, combining the forward sale of the non-transferable shares and the purchase of an equivalent number of transferable shares for cash, financed by borrowings due at maturity.
An expense of 19 million euros (including social contributions) is recognized at December 31, 2008, with corresponding entries:
•
in equity (13 millions);
•
in employee benefits (liabilities and corresponding social contributions) for the cash-settled portion of the plan (6 millions).
A further expense estimated at 27 million euros will be progressively recognized over the remaining vesting period until December 4, 2011.
•
ECMS
In 2007, ECMS granted a free share award plan covering 417,000 shares which will vest progressively over a period of 40 months.
The expense recognized in 2008 amounts to 2 million euros, with a corresponding entry in equity. A further expense estimated at 1 million euros will be progressively recognized over the remaining vesting period until August 22, 2010.
26.2 Employee shareholding plan
As the French State sold 130 million of France Télécom shares in June 2007, employees and former employees of the France Telecom Group were proposed France Télécom shares and they acquired 14.4 million of them in 2007 (this number will be increased by a maximum of 0.6 million free shares offered by the French State subject to a holding period of three years applicable to the shares acquired under the transaction). As no vesting period was necessary to acquire shares, the full amount of the expense was recognized in 2007, for an amount of 107 million euros.
26.3 Stock option plans
26.3.1 Plans set up in 2008
No new stock option plan was granted during 2008 within the France Telecom Group.
26.3.2 Plans set up before 2008
•
France Telecom S.A. – 2007 plan
On May 21, 2007, France Telecom S.A. granted 10,093,300 stock options to certain executive officers and employees of the Group. The options may be exercised during a period of seven years beginning on May 21, 2010 and ending on May 21, 2017. The exercise price was set at 21.61 euros.
The shares acquired upon exercise of the options are subject to a non-transferability period ending on May 21, 2011. In addition, the options will not vest unless the beneficiaries have been employed by the Group for a period of at least three years beginning on of May 21, 2007.
•
TP S.A. – 2007 plan
TP S.A. granted 6,047,710 stock options to certain executive officers, exercisable for a period of seven years beginning on October 9, 2010 and ending on October 9, 2017.
The exercise price was set at 5.19 euros (by considering the closing exchange rate on December 31, 2008).
•
France Telecom S.A. – 2005 plan
In 2005, France Telecom S.A. granted stock options to its executive officers and employees. The scope of this plan was enlarged in 2006 following the consolidation of the Amena group. The weighted average exercise price is 23.46 euros.
The options are exercisable for a period of ten years. The vesting period is three years.
•
France Telecom S.A. plan (ex-Wanadoo)
Following the purchase of the minority interests in Wanadoo in September 2004, France Telecom undertook to guarantee the liquidity of the Wanadoo stock option plans by exchanging Wanadoo options for France Telecom S.A. options. These options are exercisable for a period of ten years from 2006.
•
Orange
Orange stock option plans, which have been exercisable since 2006, can be split into four categories: “International“, “France“, “USA “and"Sharesave“.
Following the purchase of the minority interests in Orange, France Telecom proposed a liquidity contract to the holders of Orange stock options and, in September 2005, it issued options liquidity instruments to facilitate the delivery of France Telecom S.A.'s shares.
Plan | Number of options granted | Remaining term to maturity (months) | End of vesting period |
International | 85,693,210 | 17 | 2006 |
France | 45,983,363 | 19 to 49 | 2006 |
USA | 3,621,755 | 16 | 2006 |
“Sharesave UK Save - 5 years | 4,037,379 | - | 2006 |
“Sharesave UK Save - 3 years | 5,839,507 | - | 2006 |
“Sharesave" Netherlands | 232,186 | - | 2006 |
2008 form 20-F /FRANCE TELECOM – F-82
Back to contents
26.3.3 Changes in stock option plans
The following table summarizes the stock option plans granted to France Telecom Group employees at December 31, 2008 and December 31, 2007 and 2006:
| Year ended |
| December 31, 2008 | December 31, 2007 | December 31, 2006 |
STOCK OPTION PLAN | Number of options | Weighted average exercise price (euros) | Number of options | Weighted average exercise price (euros) | Number of options | Weighted average exercise price (euros) |
Shares France Telecom (2005/2007) | | | | | | |
Options outstanding at the beginning of the year | 23,664,255 | 22.70 | 14,551,905 | 23.46 | 14,516,445 | 23.46 |
Granted | - | - | 10,093,300 | 21.61 | 536,930 | 23.46 |
Exercised | (5,350) | 23.46 | (91,640) | 22.58 | - | - |
Cancelled, lapsed | (1,034,340) | 22.72 | (889,310) | 22.68 | (501,470) | 23.46 |
Options outstanding at the end of the year | 22,624,565 | 22.70 | 23,664,255 | 22.70 | 14,551,905 | 23.46 |
Shares France Telecom plan (ex-Wanadoo) | | | | | | |
Options outstanding at the beginning of the year | 4,869,159 | 20.36 | 6,880,597 | 21.82 | 8,431,102 | 20.55 |
Exercised | (204,334) | 15.31 | (1,326,010) | 14.99 | (1,333,712) | 14.20 |
Cancelled, lapsed | (20,591) | 22.07 | (685,428) | 45.43 | (199,686) | 19.45 |
Expired | - | - | - | - | (17,107) | 16.47 |
Options outstanding at the end of the year | 4,644,234 | 20.57 | 4,869,159 | 20.36 | 6,880,597 | 21.82 |
Shares Orange (1) | | | | | | |
Options outstanding at the beginning of the year | 39,838,976 | 8.94 | 57,940,516 | 8.80 | 75,763,520 | 8.80 |
Granted | - | - | - | - | - | - |
Exercised | (986,339) | 7.51 € | (14,101,219) | 8.12 € | (5,114,738) | 6.59 |
Cancelled, lapsed | (566,098) | 9.42 € | (4,000,321) | 9.73 € | (12,708,266) | 9.76 |
Options outstanding at the end of the year | 38,286,539 | 8.97 € | 39,838,976 | 8.94 € | 57,940,516 | 8.80 |
| Year ended |
| December 31, 2008 | December 31, 2007 | December 31, 2006 |
STOCK OPTION PLAN | Number of options | Weighted average exercise price (euros) | Number of options | Weighted average exercise price (euros) | Number of options | Weighted average exercise price (euros) |
TP S.A. plan | | | | | | |
Options outstanding at the beginning of the year | 6,033,024 | 6.03 € | | | - | - |
Granted | - | - | 6,047,710 | 6.03 € | - | - |
Exercised | - | - | - | - | - | - |
Cancelled, lapsed | (1,286,922) | 6.16 € (2) | (14,686) | 5.73 € | - | - |
Options outstanding at the end of the year | 4,746,102 | 5.19 € (3) | 6,033,024 | 6.03 € | - | - |
Mobistar plan | | | | | | |
Options outstanding at the beginning of the year | - | - | 1,831 | 34.15 € | 18,097 | 34.15 |
Granted | - | - | - | - | - | - |
Exercised | - | - | (1,831) | 34.15 € | (16,266) | 34.15 |
Cancelled, lapsed | - | - | - | - | - | - |
Options outstanding at the end of the year | - | - | - | - | 1,831 | 34.15 |
ECMS | | | | | | |
Options outstanding at the beginning of the year | - | - | - | - | 493,750 | 5.35 |
Granted | - | - | - | - | - | - |
Exercised | - | - | - | - | - | - |
Cancelled, lapsed | - | - | - | - | (493,750) | 5.35 |
Options outstanding at the end of the year | - | - | - | - | - | - |
(1) Due to the issuance of the options liquidity instruments and France Telecom's decision to grant new shares, the exercise of these options results in issuing new France Telecom S.A. shares. (2) Exchange rate used : average rate for 2008. (3) Exchange rate used : closing rate at December 31, 2008. |
2008 form 20-F /FRANCE TELECOM – F-83
Back to contents
26.3.4 Options exercisable at year-end
Options exercisable at year-end were as follows:
| Year ended December 31, 2008 |
STOCK OPTION PLANS | Number of unexercised options at year-end | Weighted average residual vesting period (in months) | Exercise price range | Number of options exercisable at year-end |
France Telecom plan (2005/2007) | 22,624,565 | 90 | 21.61 € - 23.48 € | 13,068,815 |
France Telecom plan (ex-Wanadoo) | 4,644,234 | 38 | 13.84 € - 48.70 € | 4,644,234 |
Orange plan | 38,286,539 | 26 | 6.14 € - 10.00 € | 38,286,539 |
TP S.A. plan | 4,746,102 | 105 | 5.19 € | 55,072 |
| Year ended December 31, 2007 |
STOCK OPTION PLANS | Number of unexercised options at year-end | Weighted average residual vesting period (in months) | Exercise price range (euros) | Number of options exercisable at year-end |
France Telecom plan (2005/2007) | 23,664,255 | 101 | 21.61 € - 23.48 € | - |
France Telecom plan (ex-Wanadoo) | 4,869,159 | 51 | 13.84 € - 48.70 € | 4,869,159 |
Orange plan | 39,838,976 | 35 | 4.30 € - 10.00 € | 39,838,976 |
TP S.A. plan | 6,033,024 | 117 | 6.03 € | - |
| Year ended December 31, 2006 |
STOCK OPTION PLANS | Number of unexercised options at year-end | Weighted average residual vesting period (in months) | Exercise price range (euros) | Number of options exercisable at year-end |
France Telecom plan (2005/2007) | 14,551,905 | 106 | 23.46 € - 23.48 € | - |
France Telecom plan (ex-Wanadoo) | 6,880,597 | 61 | 13.84 € - 48.70 € | 6,880,597 |
Orange plan | 57,940,516 | 43 | 4.72 € - 10.00 € | 50,223,541 |
Mobistar plan | 1,831 | 18 | 34.15 € | 1,831 |
2008 form 20-F /FRANCE TELECOM – F-84
Back to contents
NOTE 27 - OTHER INFORMATION ON EXPOSURE TO MARKET RISKS AND FINANCIAL INSTRUMENTS
France Telecom's Treasury and Financing Committee reports to the Group Management Committee. It is chaired by the Group's Deputy Chief Financial Officer and meets quarterly.
It sets the guidelines for managing the Group's debt, especially its liquidity, interest rate, foreign exchange rate and counterparty risks exposure over the following months, and reviews past management (realized transactions, financial results).
27.1
Interest rate risk management
France Telecom seeks to balance its fixed-rate/variable-rate exposure in euros in order to minimize interest costs by using interest rate firm and conditional derivative instruments such as swaps, futures, caps and floors within limits established by the Treasury and Financing Committee.
Management of fixed-rate/variable-rate debt
In 2008, France Telecom S.A. issued a total debt of 4.3 billion euros with an average maturity of approximately 10 years and a weighted average coupon of approximately 5.94%. Most of the notes issued during the second half 2008 were converted to variable-rate debt owing to prospective declines in interest rates.
At December 31, 2008, 85% of the Group's net debt is at fixed rates, about the same as a year earlier (85.5% at December 31, 2007).
The average maturity of the Group's net debt, excluding TDIRAs, is 7.5 years (7.1 years at end 2007).
Analysis of the Group's sensitivity to changes in interest rates based on probable scenarii
The sensitivity of the Group's financial assets and liabilities to interest rate risk is analyzed only for components of net financial debt. Only these components are interest-bearing and are therefore exposed to interest rate risk.
•
Sensitivity of financial expense
Based on a constant amount of debt and a constant management policy, a 1% rise in interest rates would result in an increase of 38 million euros in financial expense and a 1% fall in interest rates would result in a decrease of 21 million euros.
•
Sensitivity of financial debt
A 1% rise in interest rates would lead to a reduction in the market value of net financial debt after derivatives of approximately 1.50 billion euros, which represents 4% of its market value. A 1% fall in interest rates would lead to an increase of approximately 1.52 billion euros (4% of its market value).
•
Sensitivity of cash flow hedge reserves
A 1% rise in interest rates would reduce the market value of derivatives designated as cash flow hedges and the associated cash flow hedge reserves by approximately 46 million euros, which represents 8% of their current value. Conversely, a 1% fall in interest rates would result in a 58 million euro increase in these reserves, which represents 10% of their current value.
27.2 Foreign exchange risk management
•
Foreign exchange risk of entities
The Group's foreign operations are carried out by subsidiaries that operate in their own country and in their own currency. Their operational exposure to currency risk is therefore fairly limited.
To hedge the exposure of some of their operating cash flows (purchase or sale) in foreign currencies, the subsidiaries of the France Telecom Group have set up risk hedging policies (see Note 22).
•
Translation risk at Group level
Due to its international presence, the France Telecom Group is exposed to foreign exchange risk arising from the conversion of income statements denominated in foreign currencies of its foreign subsidiaries.
The table below summarizes the sensitivity of France Telecom's consolidated income statement to a change of plus or minus 10% in foreign exchange rates against the euro, arising from the conversion of income statements denominated in foreign currencies of its foreign subsidiaries.
| Contribution to consolidated financial statements | Sensitivity to a change in exchange rates of main currencies against the euro |
(in millions of euros) | EUR and SKK (1) | GBP | PLN | USD | Other currencies | Total | + 10% | - 10% |
Revenues | 36,417 | 6,024 | 5,138 | 1,140 | 4,769 | 53,488 | 1,367 | (1,118) |
Gross operating margin(2) | 13,988 | 1,242 | 2,209 | 291 | 1,669 | 19,399 | 416 | (340) |
Operating income | 7,943 | 460 | 969 | 188 | 712 | 10,272 | 180 | (147) |
(1) As Slovakia adopted the euro on January 1, 2009, the Group is no longer exposed to foreign exchange risk on the Slovak koruna. (2) See definition of GOM in Note 2. |
2008 form 20-F /FRANCE TELECOM – F-85
Back to contents
France Telecom set up euro-zloty and euro-pound sterling economic hedges at the Group level in 2008 to reduce the foreign exchange risk related to the conversion of operating cash flows from Poland and the United Kingdom.
•
Foreign exchange risk at finance cost level
The Group's subsidiaries finance themselves in their functional currency whenever possible.
France Telecom S.A. generally hedges its foreign currency issues with derivatives or with assets in the same currency.
The following table provides details of the exposure to foreign exchange rate fluctuations of the net financial debt in foreign currencies of the entities with the highest exposure to currency risks. It also shows the sensitivity of these entities to a probable 10% change in the foreign exchange rates of the currencies to which they are exposed.
| Currency exposure | Sensitivity to a change in foreign exchange rates against the euro or the zloty (in millions of euros) |
(in millions of currency units) | USD | GBP | CHF | DKK | PLN | EUR | Total converted in euros | Change + 10% | Change - 10% |
France Telecom S.A. | (17) | (18) | (83) | (1) | (0) | - | (87) | (10) | 8 |
TP Group | (13) | - | - | - | - | (218) | (227) | (21) | 25 |
Total (currency units) | (30) | (18) | (83) | (1) | (0) | (218) | (314) | | |
Total (euros) | (22) | (18) | (56) | (0) | (0) | (218) | (314) | | |
•
Translation and foreign exchange risks at balance sheet level
Due to its international presence, France Telecom Group's balance sheet is exposed to foreign exchange fluctuations. A rise in the euro affects the translation into the consolidated balance sheet of subsidiaries' assets denominated in foreign currencies. The currencies concerned are mainly the pound sterling and the zloty.
To hedge its largest foreign asset exposures, France Telecom has issued debt in the relevant currencies.
| Contribution to consolidated financial statements | Sensitivity to a change in all currencies against the euro |
(in millions of euros) | EUR and SKK(1) | GBP | PLN | CHF | USD | Other currencies | Total | Change +10% | Change - 10% |
Assets excluding net debt by currency(2) | 48,163 | 6,637 | 6,938 | 865 | 51 | 4,403 | 67,057 | 2,099 | (1,718) |
Net debt by currency (3) | 28,403 | 4,090 | 1,485 | 979 | 129 | 773 | 35,859 | 828 | (678) |
Net assets by currency | 19,760 | 2,547 | 5,453(4) | (114) | (78) | 3,630 | 31,198 | 1,271 | (1,040) |
(1) As Slovakia adopted the euro on January 1, 2009, the Group is no longer exposed to foreign exchange risk on the Slovak koruna. (2) Net assets by currency does not include components of net financial debt. (3) See Note 21.2. (4) Net assets in zlotys attributable to equity holders of France Telecom S.A. amount to 2,715 million euros. |
In 2008, the decline in the pound sterling resulted in a 1.2 billion euro decline in gross financial debt.
To limit the translation risk on the balance sheet while taking advantage of attractive financing rates, in 2008, France Telecom secured 400 million euros of net investment hedges in Swiss francs.
27.3 Liquidity risk management
The France Telecom Group's policy is that it must be able to meet its upcoming loan repayments from available cash and existing credit lines, without recourse to additional financing, for at least the next 12 months.
•
Diversified sources of financing
France Telecom has diversified sources of financing:
•
issues in the short-term securities markets under the commercial papers program;
•
regular issues in the bond markets under the EMTN program;
•
undrawn syndicated credit line of 8 billion euros, maturing in June 2012.
In 2008, France Telecom took advantage of available market windows to prepare for refinancing its bond redemptions:
•
in March and April 2008, it issued three bonds series for 975 million euros via private issues and reopening existing bond issues;
•
in May 2008, it issued 2 billion euros in bonds in two tranches, a 6-year tranche and a 10-year tranche;
•
in September 2008, it issued 350 million euros in inflation-indexed bonds;
•
in November 2008, it issued i) an additional 300 million euro tranche of the 10-year bond issued in May 2008; ii) an additional 115 million euro tranche of the inflation-indexed bond; and iii) a 500 million pound sterling (approximately 590 million euro) bond issue.
France Telecom's five-year Credit Default Swap remained relatively stable in 2008, by comparison with the market, with an average spread of approximately 97 basis points.
2008 form 20-F /FRANCE TELECOM – F-86
Back to contents
•
Liquidity of investments
France Telecom invests its cash surplus in negotiable debt securities, mutual funds (OPCVM) and term deposits. As liquidity is the main priority for these short-term investments, most of them are invested for terms of less than three months.
•
Smoothing debt maturities
Debt maturities are spread consistently over the next years, as evidenced by the average maturity of net debt, which is 7.5 years at the end of 2008.
The following table shows undiscounted future cash flows for each financial liability shown on the balance sheet. The key assumptions used are:
•
Amounts in foreign currencies are translated at the year-end closing rate;
•
Future variable-rate interest is based on the last fixed coupon, except if a better estimate is available;
•
As the perpetual bonds redeemable for shares (TDIRA) are undated, redemptions of the nominal amount are not dated. In addition, from January 1, 2010, interest payable on the bonds will switch to a variable rate over an undetermined period of time (see Note 21.3). Accordingly interest from that date is no longer included as it would not provide relevant information.
•
The maturity dates of revolving credit facilities are the contractual maturity dates.
| | December 31, 2008 | H1 2009 | H2 2009 |
(in millions of euros) | Note | | Nominal amounts | Interests | Nominal amounts | Interests |
TDIRA | 21 | 2,860 | - | 171 | - | - |
Bonds, excluding TDIRA | 21 | 29,932 | 930 | 967 | 2,500 | 775 |
Bank loans | 21 | 3,670 | 561 | 108 | 573 | 83 |
Finance lease liabilities | 21 | 1,233 | 80 | 26 | 28 | 23 |
Commercial papers | 21 | 603 | 600 | 4 | - | - |
Bank overdrafts | 21 | 132 | 132 | - | - | - |
Securitized debt | 21 | 1,231 | 436 | - | 795 | - |
Other financial liabilities | 21 | 224 | 45 | 4 | 46 | 3 |
Financial liabilities at amortized cost excluding trade payables | | 39,885 | 2,784 | 1,280 | 3,942 | 884 |
Commitment to purchase minority interests | 21 | 55 | 52 | - | - | - |
Amena price guarantee | 22 | 810 | 810 | - | - | - |
Derivatives - liabilities | 22 | 1,195 | 41 | 27 | 1 | 42 |
Derivatives - assets | 22 | (915) | (84) | (29) | (29) | 5 |
Gross financial debt after derivatives | | 41,030 | 3,603 | 1,278 | 3,914 | 931 |
Deposits received from customers | | 133 | - | - | - | - |
Trade payables | | 10,017 | 8,728 | 12 | 707 | 11 |
Total financial liabilities (including derivative assets) | | 51,180 | 12,331 | 1,290 | 4,621 | 942 |
(1) The amounts shown in this column are used to reconcile the nominal amounts breakdown with the balance on the balance sheet. |
At December 31, 2008, the liquidity position of France Telecom is sufficient to cover its 2009 commitments linked to the net financial debt:
| | Year ended |
| Note | December 31, 2008 |
Bank overdrafts | 21 | (132) |
Cash and cash equivalents | 17 and 18 | 4,800 |
Other financial assets at fair value, excluding derivatives | 18 | 611 |
Available undrawn amount of credit facilities | 21 | 9,124 |
Liquidity position | | 14,403 |
2008 form 20-F /FRANCE TELECOM – F-87
Back to contents
2010 | 2011 | 2012 | 2013 | 2014 and beyond | Undated | Non-cash items(1) |
Nominal amounts | Interests | Nominal amounts | Interests | Nominal amounts | Interests | Nominal amounts | Interests | Nominal amounts | Interests | Nominal amounts |
- | - | - | - | - | - | - | - | - | - | 3,248 | (388) |
3,186 | 1,548 | 3,670 | 1,274 | 2,510 | 1,137 | 3,500 | 1,026 | 12,748 | 8,623 | | 888 |
675 | 137 | 858 | 102 | 509 | 84 | 138 | 50 | 327 | 25 | | 29 |
75 | 45 | 88 | 42 | 103 | 38 | 168 | 32 | 631 | 80 | | 60 |
- | - | - | - | - | - | - | - | - | - | | 3 |
- | - | - | - | - | - | - | - | - | - | | - |
- | - | - | - | - | - | - | - | - | - | | - |
8 | 5 | 15 | 5 | 12 | 4 | 11 | 4 | 89 | 13 | | (2) |
3,944 | 1,735 | 4,631 | 1,423 | 3,134 | 1,263 | 3,817 | 1,112 | 13,795 | 8,741 | 3,248 | 590 |
3 | - | - | - | - | - | - | - | - | - | | - |
- | - | - | - | - | - | - | - | - | - | | - |
- | 63 | 839 | - | 106 | 20 | - | 38 | 58 | 362 | | 150 |
(1) | (18) | (21) | (30) | - | (22) | - | (10) | 115 | (222) | | (895) |
3,946 | 1,780 | 5,449 | 1,393 | 3,240 | 1,261 | 3,817 | 1,140 | 13,968 | 8,881 | 3,248 | (155) |
- | - | - | - | - | - | - | - | 133 | - | | - |
104 | 37 | 36 | 11 | 30 | 11 | 29 | 11 | 300 | 138 | | 83 |
4,050 | 1,817 | 5,485 | 1,404 | 3,270 | 1,272 | 3,846 | 1,151 | 14,401 | 9,019 | 3,248 | (72) |
| | | | | | | | | | | |
•
Cash collateral on derivatives
The Group has negotiated cash collateral agreements which may result in monthly amounts payable to or receivable from various banks, representing the mark-to-market impact of all derivative instruments set up with these banks. Consequently, the amount of this cash collateral varies as the value of these operations changes in line with interest and exchange rates, and the thresholds set in the contracts. The amounts do not therefore change on a linear basis or identically by instrument. For France Telecom S.A., the amount of cash collateral is highly correlated with changes in the US dollar given the importance of cross-currency "euro borrower/US dollar lender" swaps in the derivatives portfolio. As the market value of foreign exchange derivatives increased over the period, primarily due to the appreciation in the euro-US dollar exchange rate, the deposit amounts to 238 million euros at Dec ember 31, 2008 (788 million euros at December 31, 2007). These deposits are presented under “Loans and other receivables“ (see Note 17).
•
France Telecom's debt ratings
France Telecom's debt ratings did not change in 2008. At December 31, 2008, they are as follows:
| Standard & Poor's | Moody's | Fitch IBCA |
Long-term debt | A- | A3 | A- |
Outlook | Stable | Stable | Stable |
Short-term debt | A2 | P2 | F1 |
A portion of the debt (4.8 billion euros of the outstanding balance at December 31, 2008) is subject to step-up clauses. This amount does not include the TDIRA, whose step-up clauses are described in Note 21.
As France Telecom's ratings did not change in 2008, the step-up clauses were not triggered.
27.4 Management of covenants
•
Commitments with regard to financial ratios
Neither France Telecom S.A. nor TP Group has any credit facilities or borrowings subject to specific covenants with regard to financial ratios.
In respect of its 2003 bank financing contract, FT España must comply with the following ratios:
•
a EBITDA to interest expense ratio equal to or greater than 6.00 (EBITDA and interest expense as defined in the contracts);
•
a net bank debt to EBITDA ratio equal to or less than 2.60 (net bank debt and EBITDA as defined in the contracts).
In respect of its 2005, 2007 and 2008 bank financing contracts, ECMS must comply with the following covenant:
•
a net senior debt to EBITDA ratio equal to or less than 3.00 (net senior debt and EBITDA as defined in the contracts).
In addition, in respect of its 2005 bank financing contracts, ECMS must comply with the following covenant:
•
a net senior debt below 9.7 billion Egyptian pounds (net senior debt as defined in the contracts).
At December 31, 2008, these ratios are fully compliant.
2008 form 20-F /FRANCE TELECOM – F-88
Back to contents
As regards structured financing contracts, several refund scenarii are possible for France Telecom S.A.'s trade receivables securitization programs: (i) standard repayment scenarios on the contractual maturity date of the programs; (ii) accelerated payment, notably in the event that France Telecom's long-term rating is downgraded to BB- or Ba3. In the case of accelerated payment, the securitization conduits cease to participate in financing new receivables, and cash received on receivables previously sold is used to repay holders of beneficial interests progressively.
•
Commitments related to instances of default or material adverse changes
Most of France Telecom's financing agreements, including in particular the 8 billion euro syndicated credit facility set up on June 20, 2005, as well as the bonds issued within the scope of the EMTN program, are not subject to cross default or prepayment clauses in the event of a material adverse change. When such clauses exist, accelerated repayment clauses stipulate that default on a given contract does not automatically lead to the accelerated repayment of all other contracts.
27.5
Credit risk and counterparty risk management
Financial instruments that could potentially subject France Telecom to concentrations of counterparty risk consist primarily of trade receivables, cash and cash equivalents, investments and derivative financial instruments.
France Telecom considers that it has an extremely limited exposure to concentrations of credit risk with respect to trade accounts receivable due to its large and diverse customer base (residential, professional and large business customers) operating in numerous industries and located in many French regions and foreign countries. In addition, the maximum value of the counterparty risk on these financial assets is equal to their recognized net book value. An analysis of credit risk on net trade receivables past due is provided in Note 17.
France Telecom's policy is to invest its cash, cash equivalents and marketable securities with financial institutions and industrial groups with a long-term rating of A-/A3 or above. On the rare occasions when investments are made with lower-rated counterparties, the rating is therefore the best available rating in the country concerned.
France Telecom enters into interest rate and foreign exchange contracts with leading financial institutions. France Telecom also has collateralization agreements with the main counterparties to which it has the highest exposures. France Telecom believes that the risk of these counterparties defaulting is extremely low, since their credit ratings are monitored and financial exposure to any one financial institution is limited.Limits are set based on each financial institution's rating and equity, as well as on periodic analyses carried out by the Treasury and Financing Management Division. The maximum commitment is then determined based on the notional amounts of interest rate and foreign exchange contracts outstanding, to which coefficients are applied that take into account the remaining duration of the operation and the type of transaction involved. These ratios are mon itored periodically to reflect the risk. Limits are monitored and reported daily to the Group treasurer and head of dealing room.
27.6
Equity market risk
At December 31, 2008, France Telecom S.A. has no option to purchase its own shares and holds 10,113,380 treasury shares (see Note 20.2). Besides, the Group's exposure to market risk on shares of listed companies included in assets available for sale is not material and mutual funds investments (OPCVM) held at year-end do not contain any equity component. The France Telecom Group is exposed to equity risk through certain retirement plan assets (see Note 23) and, to a limited extent, through free share award plans and similar compensation (see Note 26.1).
Lastly, the representation of France Telecom's assets on the balance sheet may be affected by the market value of its subsidiaries' shares, which is one of the measurement variables used in impairment testing.
27.7
Equity management
France Telecom manages its equity as part of a balanced financial policy, aiming both to ensure flexible access to the capital markets, including for the purpose of investing in value creating projects, and to provide its shareholders with an attractive remuneration. This remuneration determined on the basis of the Group's organic cash flow, while taking account of sector practices.
Organic cash flow is measured as net cash provided by operating activities less acquisitions of property, plant and equipment and intangible assets (net of the change in non-current trade payables) plus the proceeds on disposal of property, plant and equipment and intangible assets. Organic cash flow is not an explicit measure of financial performance under IFRS and may not be comparable to other similarly titled measures for other companies.
This policy has led France Telecom to set targets for net financial debt to EBITDA and shareholders’ remuneration.
EBITDA (earnings before interest, taxes, depreciation and amortization) corresponds to the operating income before depreciation and amortization and before impairment of goodwill and impairment of non-current assets. In addition to items covered by the Gross Operating Margin (GOM) which was used until now, EBITDA includes employee profit sharing and share-based compensation, gains/losses on disposal of assets, restructuring costs and the share of profits/losses of associates. EBITDA is included as additional information and should not be considered as a substitute for operating income. EBITDA is not a financial performance indicator as defined by the IFRS standards and is not directly comparable to indicators referenced by the same name in other companies.
The targets for 2009 are as follows:
•
The group will continue to reduce debt with a net debt to EBITDA ratio below 2 in order to preserve the Group’s financial independence and flexibility;
•
The group will keep a distribution rate above or equal to 45% of its organic cash flow while maintaining a strong liquidity position.
| Year ended |
| December 31, 2008 | December 31, 2007 |
Net financial debt to GOM ratio | 1.85 | 1.99 |
Organic cash flow (in millions of euros) | 8,016 | 7,818 |
Dividends paid by the parent company (in millions of euros) | (4,949) (1) | (3,117) |
(1) Including the 1,563 million euro interim dividend paid in 2008. |
2008 form 20-F /FRANCE TELECOM – F-89
Back to contents
NOTE 28 - OTHER INFORMATION ON THE FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
The main methods and assumptions used to estimate the fair value of financial instruments are described below.
•
Assets available for sale
The market value of non-consolidated investment securities in quoted companies and listed marketable securities is based on quoted prices at year-end.
Unlisted securities are measured using available information such as transaction value, discounted future cash flows and comparable multiples.
•
Loans and receivables
For cash and cash equivalents, trade receivables and various deposits, France Telecom considers their carrying amount to be the best estimation for market value, due to the short-term maturity of these instruments.
•
Financial assets at fair value through profit or loss
For very short-term investments such as deposits, certificates of deposit, commercial papers or negotiable debt securities, France Telecom considers that the nominal value of the investment and the related accrued interest, to be the best estimation for market value.
The market value of mutual funds (OPCVM) is the latest settlement value.
•
Financial liabilities at amortized cost
For trade payables and deposits received from customers, France Telecom considers the carrying value to be the best estimation for market value, due to the high liquidity of these instruments.
The market value of financial liabilities is determined using:
•
market value, for quoted bonds and for convertible, exchangeable and indexed bonds;
•
the present value of estimated future cash flows, discounted using rates available to France Telecom at the end of the period, for unlisted instruments.
The results calculated using the internal valuation model are systematically benchmarked with the values provided by the banks.
•
Financial liabilities at fair value through profit or loss
The market value of firm or conditional commitments to purchase minority interests is measured in accordance with the clauses of the contracts.
•
Derivative instruments
The market value of the Amena price guarantee is based on a valuation model for call options, using the following variables: market value and volatility of the underlying element, maturity of the option and a risk-free interest rate.
The market value of other derivative instruments is determined using the present value of estimated future cash flows, discounted using rates available to France Telecom at the end of the period. The results calculated using the internal valuation model are systematically benchmarked with the values provided by the banks.
2008 form 20-F /FRANCE TELECOM – F-90
Back to contents
| | Year ended |
| | December 31, 2008 | December 31, 2007 |
(in millions of euros) | Note | Book value | Estimated fair value | Quoted price | Models based on observable variables | Other | Book value | Estimated fair value |
Assets available for sale | 15 | 203 | 203 | 13 | - | 190 | 518 | 518 |
Listed investment securities | | 13 | 13 | 13 | - | - | 47 | 47 |
Unlisted investment securities | | 96 | 96 | - | - | 96 | 354 | 354 |
Other | | 94 | 94 | - | - | 94 | 117 | 117 |
Loans and receivables | 17 | 8,814 | 8,814 | - | - | 8,814 | 9,900 | 9,900 |
Trade receivables | | 6,163 | 6,163 | - | - | 6,163 | 6,556 | 6,556 |
Cash | | 1,034 | 1,034 | - | - | 1,034 | 1,303 | 1,303 |
Deposits and sundry items | | 1,236 | 1,236 | - | - | 1,236 | 1,636 | 1,636 |
Other | | 381 | 381 | - | - | 381 | 405 | 405 |
Assets at fair value through profit or loss, excluding derivatives | 18 | 4,377 | 4,377 | 866 | - | 3,511 | 3,212 | 3,212 |
Mutual funds (OPCVM) | | 866 | 866 | 866 | - | - | 69 | 69 |
Other investments | | 3,511 | 3,511 | - | - | 3,511 | 3,143 | 3,143 |
Financial liabilities at amortized cost | 21 | 50,035 | 51,008 | 1,192 | 34,336 | 15,480 | 51,241 | 52,237 |
Financial liabilities | | 39,885 | 40,858 | 1,192 | 34,336 | 5,330 | 41,226 | 42,222 |
Trade payables | | 10,017 | 10,017 | - | - | 10,017 | 10,015 | 10,015 |
Other | | 133 | 133 | - | - | 133 | - | - |
Financial liabilities at fair value through profit or loss, excluding derivatives | 21 | 55 | 55 | - | - | 55 | 78 | 78 |
Net derivatives | 22 | 1,090 | 1,090 | - | 280 | 810 | 1,960 | 1,960 |
Amena price guarantee | | 810 | 810 | - | - | 810 | 516 | 516 |
Other derivatives | | 280 | 280 | - | 280 | - | 1,444 | 1,444 |
The market value of France Telecom's net financial debt amounts to 36,832 million euros at December 31, 2008 (38,976 million euros at December 31 2007).
2008 form 20-F /FRANCE TELECOM – F-91
Back to contents
NOTE 29 - OFF-BALANCE SHEET COMMITMENTS AND CONTRACTUAL OBLIGATIONS
At December 31, 2008, management considers that to the best of its knowledge, there were no existing commitments, other than those described in this note, likely to have a material effect on the current or future financial position of France Telecom.
•
Details of commitments and contractual obligations reflected on the balance sheet
The table below provides a schedule of commitments and contractual obligations reflected on the balance sheet at year-end. It covers gross financial debt after derivatives, early retirement plans, pensions and other post-employment benefits, and the TDIRA equity component.
Commitments and contractual obligations reflected on the balance sheet at December 31, 2008
| | Balance sheet at December 31, 2008 | Schedule of undiscounted future cash flows |
(in millions of euros) | Note | Total / Ceiling | Before end December 2009 | Before end December 2010 | Before end December 2011 | Before end December 2012 | Before end December 2013 | As from January 2014 |
Gross financial debt after derivatives | 21 | 41,030 | 9,726 | 5,726 | 6,842 | 4,501 | 4,957 | 22,849 |
o/w: Credit line drawdowns(1) | | 3,137 | 1,147 | 756 | 907 | 556 | 172 | 139 |
OCEANE and TDIRA(2) | | 3,519 | 830 | - | - | - | - | - |
Finance leases | | 1,233 | 157 | 120 | 130 | 141 | 200 | 711 |
Amena price guarantee(3) | | 810 | 810 | - | - | - | - | - |
Early retirement plan | 24 | 889 | 489 | 310 | 120 | 9 | - | - |
Pensions and other post-employment benefits | 23 | 591 | 92 | 124 | 106 | 82 | 72 | 362 |
Total | | 42,510 | 10,307 | 6,160 | 7,068 | 4,592 | 5,029 | 23,211 |
(1) Before accounting for the impact of derivatives. (2) Maximum amounts assuming no conversion or exchange. As the TDIRAs are undated, redemptions are not included in the schedule. (3) Earliest date on which the guarantee may be exercised. See below. |
•
Amena price guarantee
At the time of the acquisition by France Telecom, on November 8, 2005, of Auna Operadores de Telecomunicaciones SA, which owns Retevision Movil SA (Amena), those shareholders holding the residual interest in Auna undertook not to sell their shares for a period of three years except in the event of a transfer to a Spanish entity that is not a competitor of France Telecom. At the end of this period, and for an initial period of one month (which was extended by mutual consent until March 5, 2009), the minority shareholders and France Telecom may discuss the potential purchase of these interests. After March 5, 2009, and for a period of six months, certain minority shareholders may decide to sell all of their shares provided that they have received from a third party, a "Bona Fide Offer", defined as an offer at least equal to a floor valuation of the shares as established by two investment ban ks. After receiving the "Bona Fide Offer", the minority shareholders are required to notify France Telecom, which may decide to acquire the shares or not.
If it acquires the shares, France Telecom has undertaken to pay a price per share at least equal to 90% of the price it paid for the Auna shares in 2005 plus capitalized annual interest of 4.5% (the "Guaranteed Price"). If it does not acquire the shares, France Telecom undertakes to indemnify the minority shareholders, if they actually sell their shares, for any negative difference between the price of the "Bona Fide Offer" and the "Guaranteed Price”. This price guarantee given to minority shareholders has been accounted for as a "synthetic" derivative and measured at fair value at December 31, 2008 for an amount of 810 million euros.
After the six-month period:
•
The minority shareholders may ask for the company's shares to be listed. The value of the shares must then be established by two investment banks. At any moment up to the date a prospectus is filed with the relevant stock exchange authorities, France Telecom can exercise its preemption right on the shares held by the minority shareholders, at a price at least equal to the Guaranteed Price per share.
•
For a period of five years after that date, France Telecom will hold a call option on the shares held by the minority shareholders, which may be exercised at a price equal to the higher of (i) the fair value of the shares or (ii) the Guaranteed Price.
29.1 Leasing commitments
Minimum future lease payments due under non-cancelable leases at December 31, 2008, by maturity
(in millions of euros) | Total | Before end December 2009 | Before end December 2010 | Before end December 2011 | Before end December 2012 | Before end December 2013 | As from January 2014 |
Operating leases(1) | 6,184 | 1,116 |
1,024 | 798 |
651 | 592 | 2,003 |
Finance leases(2) | 1,459 | 157 | 120 | 130 | 141 | 200 | 711 |
(1) Includes lease payments in the form of overhead (land, buildings, equipment, vehicles and other assets), including those relating to contracts entered into in connection with the sale of a portion of France Telecom's real estate assets (see below). (2) Included in financial debt (see Note 21). Including (i) lease payments on France Telecom S.A.'s QTE leases and (ii) 286 million in interest. |
As part of the divestment of a portion of its real estate assets in 2001, 2002 and 2003, the Group undertook to re-lease these buildings under commercial operating leases, except for certain assets vacated in the short term. The Group may choose whether or not to renew these leases upon expiry or to replace them by other leases with renegotiated terms and conditions. The rental expense in respect of property sold under these disposal plans amounted to 318 million euros as of December 31, 2008.
2008 form 20-F /FRANCE TELECOM – F-92
Back to contents
29.2 Investment and goods and services purchase commitments
Payments due by maturity at December 31, 2008
(in million of euros) | Total | Before end December 2009 | Before end December 2010 | Before end December 2011 | Before end December 2012 | Before end December 2013 | As from January 2014 |
Investment and goods and services purchase commitments | 5,564 | 2,835 | 942 | 705 | 515 | 244 | 323 |
The most significant commitments to purchase goods and services entered into by the Group are contracts to purchase handsets and network equipment, services, content and telecommunication connections. Such purchases may form part of multi-year contracts. The main commitments at December 31, 2008 relate to the following:
•
the purchase of transmission capacity for an overall amount of 1,132 million euros, of which 688 million euros related to the provision of satellite transmission capacity (comprising contracts with different commitment maturities up until 2015);
•
purchases of mobile telephony equipment for an aggregate amount of 324 million euros;
•
maintaining submarine cables for which France Telecom has joint ownership or user rights, for an estimated overall amount of 156 million euros;
•
the acquisition of three out of the twelve lots put up for sale by the French ligue de football professionnel relating to rights to broadcast Ligue 1 matches for the next four seasons. The total amount of commitments amounted to 846 million euros, payable in installments up to 2012;
•
the acquisition of rights to broadcast content, principally from film studios, for the requirements of the Orange Cinéma Séries Service, for an estimated total amount of 337 million euros (the maturities of these commitments under the different contracts are spread out over time until 2014 depending on the contract).
Moreover, in respect of the Group’s largest investments, FT España had committed to investing 368 million euros from January 1, 2006 as part of the program to expand network coverage in rural areas of Spain. As of December 31, 2008, the Group considers that it has achieved the target and that this undertaking has been fulfilled. The bank guarantee relating to this undertaking will be released once the Spanish government has carried out the necessary verifications and notified FT España that it agrees that the undertaking has been fulfilled.
As part of the license award process, the Group has made certain commitments to various government authorities in terms of network coverage, number of subscribers and service quality. Meeting these commitments will require substantial investment expenditure in future years to roll out and enhance the networks. These commitments are not shown in the table above since they are not quantifiable. Non-compliance with these obligations could result in fines and other sanctions ultimately leading to withdrawal of licenses awarded. Management believes that the Group has the ability to fulfill these commitments to government authorities.
29.3 Guarantees
29.3.1 Guarantees given in the ordinary course of business
(in millions of euros) | | Total / Ceiling | Before end December 2009 | Before end December 2010 | Before end December 2011 | Before end December 2012 | Before end December 2013 | As from January 2014 |
Guarantees given to third parties by France Telecom in the ordinary course of business | | 173 | 31 | 6 | 3 | 15 | 21 | 97 |
The Group has not provided any material guarantees to cover the commitments of consolidated subsidiaries in which there are significant minority interests.
The Group's main commitments relating to borrowings are set out in Note 27.
Certain investments and other assets have been pledged to, or used as collateral for financial institutions to cover bank borrowings and credit lines (see Note 29.5).
29.3.2 Asset and liability guarantees granted in relation to disposals
As part of the agreements between certain Group companies and the acquirers of certain assets, subsidiaries or investments, the Group is subject to standard warranty clauses relating to assets and liabilities. All material sale agreements provide for ceilings on these warranties.
At December 31, 2008, the main warranties in effect are those granted to:
•
Tower Participations and its subsidiaries as part of the disposal of TDF, with a ceiling of 636 million euros. At December 31, 2008, the only specific warranties outstanding were given in relation to taxation and environmental law;
•
Deutsche Telekom as part of the disposal of its mobile and internet businesses in the Netherlands. The warranties are capped at 260 million euros and will expire in 2009, except for the warranties given in relation to taxation, which are capped at 400 million euros and will expire at the end of the statutory limitation period;
•
As part of the disposals of Casema and Orange Denmark. At December 31, 2008, the only warranties remaining were tax-related.
Management believes that the risk of these warranties enforced upon is remote or that the potential consequences of their being called upon are not material with regard to the Group's results and financial position.
2008 form 20-F /FRANCE TELECOM – F-93
Back to contents
29.3.3 Guarantees given to third parties under France Telecom S.A. QTE leases
(in millions of euros) | Total / Ceiling | Before end December 2009 | Before end December 2010 | Before end December 2011 | Before end December 2012 | Before end December 2013 | As from January 2014 |
Guarantees given to third parties by France Telecom under France Telecom S.A. QTE leases. | 332 | - |
9 | - |
10 | - | 313 |
As part of cross-leasing transactions ("QTE" leases) with various third parties, France Telecom delivered to investors, and then leased back, certain items of telecommunications equipment. Under these transactions, France Telecom guaranteed investors future payments of rents for a combined maximum of 435 million US dollars at December 31, 2008.
Under these QTE leases, France Telecom also provided counter-guarantees to the banks that granted letters of credit to investors. At December 31, 2008, the cumulative amount of letters of credit was 28 million US dollars, after taking into account the unwinding of certain transactions in December 2008.
France Telecom considers the risk that these guarantees will be called to be negligible.
29.4 Commitments to acquire or subscribe to securities
29.4.1 Unconditional commitments
Under the investment agreement signed with its partners in Orange Uganda in September 2008 (see Note 3), France Telecom has undertaken to participate in the company's financing via a 68 million US dollar share issue to be carried out in three tranches as from May 2009. As such, France Telecom shall be required to subscribe up to its 53% share and may in addition be required to substitute itself for any other shareholders that choose not to subscribe. The maximum amount of this commitment is therefore 68 million US dollars.
At December 31, 2008, France Telecom had no other material commitment to unconditionally acquire or subscribe to any securities.
29.4.2 Conditional commitments
As part of agreements between France Telecom and its partners within jointly held subsidiaries, France Telecom has conditionally undertaken to purchase shares held by such partners or to subscribe for new share issues or to sell its holdings. At December 31, 2008, the main agreements concerned Mobinil (Egypt), Sonaecom (Portugal) and Orange Austria (ex-One).
(in millions of euros) | Total | Before end December 2009 | Before end December 2010 | Before end December 2011 | Before end December 2012 | Before end December 2013 | As from January 2014 |
Conditional commitments to acquire or subscribe to securities(1) | 314 | - | 6 | 18 | - | - | 290 |
(1) When the range of maturities spans several periods, the commitment is classified at the earliest maturity date. When the maturity is not fixed, the commitment is classified at the latest maturity date. Mainly comprises Mobinil (Egypt) in the event of a change of control of one of the parties. |
•
Mobinil (Egypt)
The shareholders' agreement which governs relationships between France Telecom and Orascom provides that in the event of a change of control of one of the parties, that party shall have a put option over its shares and the other party shall have a call option over the shares. The exercise price of the put options is equal to the market value of the shares, determined on the basis of the share price of ECMS, a listed company whose total market capitalization was 1.8 billion euros on December 31, 2008 and which was 51% owned by Mobinil, which in turn is 71.25% owned by France Telecom. On this basis, France Telecom's maximum commitment at December 31, 2008 amounted to 272 million euros.
The shareholders' agreement governing the relationships between France Telecom and Orascom within Mobinil provides that in the event of serious disagreement between the parties, and in case the matter cannot be amicably resolved, the parties, having acknowledged the deadlock, may enter into a bidding process with a view to acquiring the other party's shares. The initial price offered may not be less than the market value of the shares, determined on the basis of the share price of ECMS. On August 8, 2007, Orascom initiated arbitration proceedings regarding the applicability of this provision (see Note 30).
•
Sonaecom (Portugal)
Under the agreements signed in June 2005 by which France Telecom acquired an interest in Sonaecom, Sonae had a call option and France Telecom had a put option exercisable in the event of the non-renewal of the strategic partnership agreement between the two parties initially fixed at a term of three years. As this strategic partnership was renewed in October 2008 for a further three year period and under new terms and conditions, the options held by France Telecom and Sonae have lapsed.
•
Orange Austria (ex-One)
Upon their acquisition of the entire share capital of Orange Austria (ex-One), the investment fund Mid Europa Partners and France Telecom entered into a shareholders' agreement which contains clauses governing transfer of the shares. Under the agreement, the parties undertake not to sell their holdings for a period of four years as of the acquisition date (i.e. until October 2, 2011). France Telecom has granted Mid Europa Partners a call option over its shares in the company at their market price should France Telecom make acquisitions giving rise to a conflict of interest. Upon expiration of the lock-up period, each shareholder has a right of first refusal over the shares of the other party should that party decide to sell them. France Telecom also has a call option over the shares owned by Mid Europa Partners upon expiration of the lock-up period.
2008 form 20-F /FRANCE TELECOM – F-94
Back to contents
29.5 Commitments relating to employees other than pensions and other post-employment benefits
Regarding individual training rights for employees of French entities of the France Telecom Group, vested training rights not yet used totaled approximately 5 million hours at December 31, 2008.
In accordance with the accounting policies set out in Note 2, no provisions were recognized relating to statutory training rights in France Telecom's financial statements for the year ended December 31, 2008.
29.6 Assets covered by commitments
The table below demonstrates the extent to which France Telecom has full rights of use over its assets at December 31, 2008.
| | Year ended |
(in millions of euros) | Note | December 31, 2008 | 31 December 2007 |
Assets held under finance leases | 29.6.1 | 602 | 573 |
Non-current pledged or mortgaged assets | 29.6.2 | 1,261 | 1,553 |
Collateralized current assets | | 210 | 377 |
Securitized receivables | | 2,526 | 2,653 |
Total | | 4,599 | 5,156 |
29.6.1 Assets held under finance leases
The amount of assets held under finance leases mainly included 143 million euros in respect of Orange’s in-substance defeasance operation in the United Kingdom at December 31, 2008 (219 million euros at December 31, 2007).
29.6.2 Non-current pledged or mortgaged assets
Non-current pledged or mortgaged assets correspond to assets given as guarantees.
| Year ended December 31, 2008 |
(in millions of euros) | Total on balance sheet line (a) | Amount of asset pledged or mortgaged (b) | Percentage (a) / (b) |
Intangible assets, net (excluding goodwill) | 14,451 | 4 | 0% |
Property, plant and equipment, net | 26,534 | 11 | 0% |
Non-current loans and receivables(1) | 1,554 | 1,246 | 80% |
Other(2) | 37,090 | - (3) | n/a |
Total non-current assets | 79,629 | 1,261 | 2% |
(1) Including 1,005 million euros (nominal + interest) in the escrow account pursuant to the European Commission proceedings relating to the special French business tax (taxe professionelle) (see Notes 17.2 and 30). (2) This item includes net goodwill, interest accounted for by the equity method, assets available for sale and net deferred tax assets. (3) The value of the Orange Austria (ex-One) shares pledged is equal to zero (see Note 14). |
2008 form 20-F /FRANCE TELECOM – F-95
Back to contents
NOTE 30 - LITIGATION
In the ordinary course of business, France Telecom is involved in a number of legal and arbitration proceedings and administrative actions.
The costs that may result from these proceedings are only accrued for when it is probable that a liability will be incurred and the amount of that liability can be quantified or estimated within a reasonable range. The amount of the provisions recorded is based on a case-by-case assessment of the risk level, and events arising during the course of legal proceedings may require a reassessment of this risk.
At December 31, 2008, provisions totaling 495 million euros (compared with 472 million euros at December 31, 2007) were recorded in France Telecom’s accounts to cover all of the litigation proceedings in which it is involved. France Telecom does not provide details of the provisions, as it considers that their disclosure on a case-by-case basis could seriously harm the Group.
The litigation and claims that could have a significant effect on France Telecom’s financial position are described below.
Litigation related to competition law
A number of claims have been issued against France Telecom by competitors for alleged anti-competitive behavior, for which they are generally seeking a cease order. If the claims are upheld, France Telecom may also be ordered to pay fines. Competitors may also claim damages in civil or commercial proceedings for harm caused by these practices.
European Commission procedures and requests for information
In January 2003, the European Commission opened an inquiry into possible State aid in favor of France Telecom. The formal investigation procedure focused in particular on the special French business tax (taxe professionelle) regime resulting from France Telecom’s historical legal status established by the French law of July 2, 1990, to which it was subject from 1991 to 2002.
In its August 2, 2004 decision, the European Commission stated that this regime was incompatible with the European Union Treaty and ordered the French State to recover from France Telecom an amount of aid that it estimated to be between 798 million euros and 1.140 billion euros plus interest.
In January 2005, France Telecom lodged an appeal against this decision with the European Court of First Instance (ECFI). For its part, the French State had filed an equivalent appeal in October, 2004. In October, 2006, the European Commission asked the European Court of Justice (ECJ) to rule that the French authorities had failed to execute its decision.
On October 18, 2007, the ECJ concluded that the French authorities had failed to respect their obligation to execute this decision within the prescribed time limits. Following the October 18 ruling, France Telecom placed in an escrow account, pending the final decision on the substance of the matter, the amount of 757 million euros, increased to 813 million euros on February 6 2008 and to 964 million euros on July 30 2008, following discussions between the French authorities and the Commission staff with the participation of France Telecom. This amount corresponds to the Commission’s estimate of the supposed state aid but does not imply approval by the French authorities or France Telecom as to whether any state aid occurred, whether it is possible to establish an amount or the estimate made by the Commission staff. The amount in escrow will be transferred to the French State if the appeal of t he August 2, 2004 Commission decision should be dismissed by the ECFI. In the contrary event, it will be returned to the full possession of France Telecom.
The oral hearing before the ECFI took place on November 18, 2008. The tribunal decision is expected in 2009.
Following the oral hearing, the risk assessment in this litigation is unchanged and the risk continues to be classified as a contingent liability as defined by IAS 37 “Provisions, Contingent Assets and Contingent Liabilities”.
•
In December 2001, following a sector inquiry on the conditions for unbundling the local loop and providing access to broadband services in the European Union member states, the European Commission notified Wanadoo of claims arising from the company’s tariffs for the broadband Internet services Wanadoo ADSL and Pack eXtense. In July 2003, the European Commission ordered Wanadoo to pay a fine of 10.35 million euros for abuse of dominant position between March 2001 and October 2002. On January 30, 2007, the ECFI upheld this decision. France Telecom has filed an appeal with the European Court of Justice. A decision is expected in April 2009.
•
On May 20, 2008, the European Commission announced that it had launched formal inquiry proceedings concerning the pension plan for French civil servants employed by France Telecom. This step follows a complaint from Bouygues Telecom initiated in 2002.
The objective and effect of the pension plan implemented by the French law of July 26, 1996 was to bring the financing of the pension plan for French civil servants employed by France Telecom into line with pension plans applicable to employees of France Telecom competitors. As part of the new regime established by the 1996 law, France Telecom made an exceptional payment of 5.7 billion euros to the French State in 1997 and, since then, has made annual contributions in full discharge of its liabilities.
France Telecom considers that the sole effect of the pension plan system established in 1996 is to release the company from a structural disadvantage and that this reform contains no element of state aid. The company made observations as an intervenor in the proceedings. The European Commission is not bound by any time limit for rendering its decision, but Regulation CE 659/1999 provides a guideline of 18 months following the launch of the procedure.
•
In September 2008, the European Commission carried out an inspection in the offices of TP S.A and of its subsidiary PTK Centertel aimed at gathering evidence of a possible breach of competition law in the broadband market. At this stage of the proceedings, it is not possible to predict what action the Commission will take as a result of this inspection, given that the European Commission is not bound by any deadline for completing its investigations. TP S.A. has appealed to the ECFI from the Commission decision ordering this inspection.
2008 form 20-F /FRANCE TELECOM – F-96
Back to contents
Proceedings with national competition authorities
•
Bouygues Telecom Caraïbes and Outremer Telecom brought claims before the Competition Council (Conseil de la concurrence) respectively in July 2004 and July 2005 regarding practices of Orange Caraïbes and of France Telecom in the mobile and fixed to mobile markets in the Caribbean and in French Guyana. The initial complaint by Bougues Telecom Caraibes resulted in the adoption by the Competition Council of interim injunctions against Orange Caraibes in December 2004. Further to an appeal against this decision lodged by Orange Caraïbes, on January 28, 2005, the Paris Court of Appeal confirmed the principles behind these injunctions, while extending the timeframe for implementing two of them. An investigation into the substance of the case was opened in December 2005. In May 2007, the Competition Council joined the two proceedings. On A ugust 5, 2008, it issued a number of complaints concerning in particular tariff practices and exclusivity practices with distributors. A response was filed in November 2008. The proceedings could resume in 2009.
•
On December 1, 2005, the Competition Council ordered Orange France to pay a fine of 256 million euros for engaging in anti-competitive agreements with SFR and Bouygues Télécom which were said to restrict competition on the mobile telephony market. The criticized practices involved the exchange of strategic information and a market share stabilization agreement between 2000 and 2002. France Telecom paid this fine in 2005. On December 12, 2006, the Paris Court of Appeal rejected Orange France’s appeal, and on June 29, 2007, the French Supreme Court partially overturned the Court of Appeal Decision. Orange France has brought proceedings for a new hearing before the Court of Appeal. The oral hearing before the Court took place on January 20, 2009 and the Court decision is expected to be available on March 11, 2009.
•
On October 10, 2006, Bouygues Telecom filed a claim with the Competition Council relating to practices engaged in by Orange France and SFR in the French mobile telephony market. This complaint resulted in a March 19, 2008 notification of complaints, followed by a final report on August 7 pointing to the existence, between June 2005 and July 2007, of a price squeeze between the mobile call termination tariff and the retail price of certain offerings for consumers which included unlimited on-net service on Orange and SFR networks. The hearing before the Competition Council (now the Competition Authority –Autorité de la concurrence) is expected to be held by the end of the first quarter of 2009. In April 2008, Bouygues Telecom filed a new claim with the Competition Council, concerning the non-residential mobile market. This claim is currently under inves tigation.
•
On August 14, 2007, France Telecom was informed that Free had filed a complaint with the Competition Council against France Telecom concerning the rollout of fiber optic networks. This complaint includes a claim for injunctive relief to require France Telecom to provide access to its civil engineering facilities for purposes of implementing very high bandwidth services, and to do so at cost-oriented tariffs, while prohibiting France Telecom from marketing its own retail service offering or rolling out its own facilities outside Paris until such time as these measures are taken. On February 12, 2008, the Competition Council rejected Free’s request for injunctive relief concerning the conditions of access to existing civil engineering infrastructure established on the public domain for deploying new optical local loops on the residential market (FTTH). The Competiti on Council acknowledged that France Telecom had been engaged since October 2007 before the Telecom and Postal Regulatory Authority (ARCEP) in a constructive process to develop an offer to access its cable ducts. It considered that there was no serious and immediate threat to competition justifying the pronouncement of the measures requested. At the same time, it decided to pursue its investigation into the substance of the case. Parallel to this investigation, France Telecom developed its civil engineering offering while also undertaking working discussions with other operators under ARCEP supervision, concerning the mutualisation of equipment inside buildings. These discussions resulted in an agreement in December 2008.
•
On September 18, 2008, the Competition Council notified France Telecom of a substantive claim by Bouygues Telecom along with claims for interim measures, for anti-competitive agreements with Apple regarding conditions for distribution of the i-Phone in the French market. On December 17, 2008, the Council upheld the request for interim measures and in particular ordered the suspension of the exclusivity arrangements between Apple and Orange and its distributors. The Paris Court of Appeal confirmed his decision on February 4, 2009. France Telecom has filed an appeal with the Supreme Court.
•
In Switzerland, the Competition Council’s inquiry into mobile call termination charges, which began at the end of 2002, is still pending. On February 16, 2007, the Swiss Competition Council imposed a fine on Swisscom Mobile of 333 million Swiss francs for abuse of dominant position in the call termination market during the period prior to June 2005, at which date Swisscom Mobile significantly reduced its call termination charges. The Council did not sanction Orange or TDC (Sunrise) for their call termination charge practices during that same period. However, the Council opened an inquiry into the period after June 1, 2005. A decision could be handed down in 2009.
•
On February 22, 2007, the Office for Electronic Communications (OEC) imposed a fine of 339 million zlotys (82 million euros) on TP for having established its Internet (neostrada) price list without observing the provision of the Polish law on telecommunication which requires prices to be based on the cost of provision. The European Commission has indicated that the market analysis on which the OEC founded its decision is incorrect. TP considers the regulatory authority erred in challenging its Internet tariffs since they are not defined as regulated services. In March 2007, TP filed an appeal with the Competition and Consumer Protection Court. A hearing planned for November 18, 2008 was postponed and no new hearing date has yet been fixed.
•
In October 2007, the national competition authority in Spain, the CNC, opened an investigation relating to a possible anti-competitive agreement among the country’s three main mobile telephone operators, Movistar, Vodafone and Orange. This investigation follows complaints by consumer associations which allege that the operators agreed among themselves to increase their tariffs as of March 1, 2007. In December 2008, the CNC investigation division recommended to the CNC that it make a finding that an anti-competitive agreement existed, but that it impose no fine on Orange or Vodafone, but only on Movistar. The CNC decision is expected by June 2009 at the latest.
2008 form 20-F /FRANCE TELECOM – F-97
Back to contents
Civil and commercial proceedings
•
In December 2006, Free brought action against France Telecom before the Paris Commercial Court, claiming compensation for the loss it believes it has suffered due to France Telecom’s anti-competitive practices in the broadband access market between 1999 and 2005. Free accuses France Telecom of having implemented a strategy that, between 2000 and 2002, prevented it from deploying ADSL and recruiting potential new customers to its dial-up customer base, and which, from 2003 to 2005, hampered its development in this market. Free has asked the court to order France Telecom to pay a provisional sum of 500 million euros. In May 2008, in support of its claims, Free filed an economic study which speaks of theoretical damages of 1.9 billion euros. In December 2008, France Telecom produced an expert economic and financial assessment which concludes that Free has incurr ed no loss. France Telecom considers that the claims of Free are unfounded, since Free has been able to take full advantage of the development and dynamism of the French broadband market.
•
In 1991, Lectiel (formerly Filetech) brought proceedings before the Paris Commercial Court claiming anti-competitive practices by France Telecom and demanding that the subscriber directory database be delivered to it without charge. Following the refusal of its claim in January 1994, Lectiel brought an appeal before the Paris Court of Appeal. Numerous other proceedings were brought which interfered with this main claim, including Lectiel’s claim before the Competition Council which, on September 29, 1998, imposed a fine on France Telecom of 1.52 million euros and ordered it to give access to its directory database at “cost-oriented prices”. In December 2006, Lectiel increased its monetary claim to 376 million euros and claimed for the delivery without charge of the directory database, together with daily updates, subject to penalties for non-compliance o f 1.5 million euros per day. On September 30, 2008, the Court of appeal rejected all of Lectiel’s claims and ordered it to pay damages of 3.9 million euros to France Telecom for unauthorized use of its database. On December 23, 2008, the court-appointed liquidator of the company Groupadress, who had intervened in the proceedings, appealed the decision to the Supreme Court.
•
At the end of January 2004, Nerim issued proceedings against Wanadoo France and Transpac (since absorbed into France Telecom S.A.) before the Paris Commercial Court, following a claim against Nerim for unpaid invoices. Nerim claimed not to owe any amounts to Transpac and further claimed that on the contrary Transpac and Wanadoo engaged in anti-competitive behavior, warranting damages of 57 million euros. In March 2008, Nerim withdrew its claim. This development brought the proceedings to an end.
•
On June 25, 2008, Free brought interim proceedings before the Paris Commercial Court seeking an injunction ordering the suspension of the sale of the Orange Foot service which is linked to the subscription for an Orange multi service ADSL access offer. The court rejected the injunction request on July 1, 2008. Free withdrew the appeal it had filed, but brought substantive proceedings seeking to enjoin France Telecom from conditioning the subscription to the Orange Foot service on the purchase of an Orange Internet subscription, together with an order that France Telecom pay damages of 5 million euros, subject to revision. Free considers the amount of its loss to be 54 million euros. Neuf Cegetel joined the proceedings, also claiming damages but calling for an expert report to value its loss. On February 23, 2009, the Paris Commercial Court ordered France Telecom to cea se conditioning the linear TV broadcast of Orange Foot on the purchase of an Orange broadband internet subscription. It also appointed a panel of experts to enable it to evaluate the quantum of loss incurred by Free and Neuf Cegetel. France Telecom considers that separating out the linear TV stream deprives the Orange Foot service of its substance, an integral part of which consists of interactive and non linear functions inseparable from the access element. Based on solid legal and factual arguments, France Telecom has appealed from the decision. Lastly, France Telecom considers that should his decision be upheld, the costs that might arise from remedying the alleged losses would not have a material impact on its financial situation and results; and further considers that it is not possible at this stage to quantify the potential financial statements impact, if the decision were upheld, of off-balance sheet commitments involving the Ligue de Football Professionnel (referred to in Note 29.2).
Other proceedings
Civil and commercial proceedings
•
Three proceedings were brought before German courts relating to the UMTS investment undertaken in Germany in 2000 in partnership with MobilCom. This investment was agreed to on March 23, 2000 under the aegis of the contract known as the “Cooperation Framework Agreement” (CFA), and subsequently was brought to an end on November 20, 2002 by a negotiated settlement, known as the “MobilCom Settlement Agreement” (MCSA). Under the terms of this settlement, France Telecom purchased the Mobilcom receivables held by the bank syndicate members and suppliers at their face value and wrote-off the receivables as well as the repayment of shareholders’ advances made to MobilCom during the previous two years for a total settlement payment of approximately 7 billion euros. These judicial proceedings have been initiated either by the court-appointed liquida tor in the personal bankruptcy of the former MobilCom CEO Gerhardt Schmid, or by minority shareholders of MobilCom related to Mr Schmid. The parties are claiming very significant amounts on the basis of the alleged improper enforcement of the CFA and/or violation of German law on the protection of minority interests. The plaintiffs accuse France Telecom in substance of having undertaken the UMTS project and then terminating it, and of having imposed these decisions on MobilCom and its then CEO by means of a supposed “hidden” or “de facto” domination.
The first action was brought in December 2003 before the Kiel Court by Millenium, a minority shareholder of MobilCom owned by Mrs. Schmid-Sindram. In December 2005, Millenium raised its claim to 5.41 billion euros excluding interest in respect of the losses suffered by it and by MobilCom as a result of the so-called de facto domination (see below). On January 30, 2008, the Court held that it was competent and on February 4, 2009, it held an oral hearing on the substance of the case. Its decision is expected to be rendered during the first half of 2009.
The second action was launched in December 2003 by Mrs. Schmid-Sindram and Mr Marek, another MobilCom minority shareholder, in which they too claimed compensation for loss suffered due to the alleged dominant relationship, which they evaluated at a theoretical supplement to the share price multiplied by the number of shares held by the plaintiffs or possibly by all the shareholders. On August 12, 2005, the Court of Flensburg rejected the claim as unfounded and on August 27, 2008, the Schleswig Court of Appeal confirmed that decision. Since no appeal to the Supreme Court is possible in this type of procedure, the decision of the Schleswig court is final and the proceedings have come to an end.
The third action was brought before the Frankfurt Court in December 2004 by the court-appointed liquidator in Gerhardt Schmid’s personal bankruptcy. The claim disregards all waivers of rights to legal recourse stipulated in the MCSA, which he claims are null and void, alleging improper enforcement of the CFA as well as de facto domination. In December 2005, the claim was increased to 7.22 billion euros excluding interest, on the basis of a hypothetical reconstruction of MobilCom’s value had the UMTS project been successful. On January 16, 2008, the Court dismissed the claim, considering in particular that the abandonment of court proceedings was valid and that it barred Gerhardt Schmid from all claims. An appeal is pending before the Frankfurt Court of Appeal. No hearing date has yet been fixed.
France Telecom considers that all these actions are unfounded and in bad faith.
2008 form 20-F /FRANCE TELECOM – F-98
Back to contents
•
In December 2004, Suberdine and some of its shareholders initiated proceedings against Orange France before the Paris Commercial Court. Suberdine, which had participated along with its subsidiaries in the marketing and sale of Orange’s products and services between 1995 and 2003, went into liquidation on December 18, 2003. Suberdine claimed that Orange had unlawfully terminated their business relationship, and attributed to Orange the responsibility for its liquidation. Suberdine’s monetary claims together with those of the shareholders amounted to 778 million euros. In March 2006, the Paris Commercial Court dismissed the shareholders’ claim but ordered Orange to pay Suberdine 12 million euros. Both Suberdine through its voluntary liquidator and Suberdine’s shareholders appealed, while the court-appointed liquidator formally gave notificat ion of the Court’s decision. On November 26, 2008, the Paris Court of Appeal upheld the positions of Orange, holding Suberdine’s appeal to be invalid and that of the shareholders inadmissible and unfounded. As a result, the court’s March 2006 judgment, having become final, has been executed. On February 24, 2009, Suberdine filed an appeal with the Supreme Court.
Administrative litigation
In November 2000, the SNCF brought proceedings with the Paris Administrative Court in which it claimed payment from France Telecom of compensation set at 135 million euros (excluding interest) for its use of SNCF railway infrastructure between 1992 and the end of 1996. In addition, the SNCF sought the appointment of an expert to calculate the amount of variable compensation it considered owning to it in addition to the fixed compensation. According to SNCF calculations, this variable compensation amounted to 352 million euros. France Telecom does not contest the fact that payment is due for the period since July 29, 1996, but considers that the action is unfounded for the period prior to that date. On March 11, 2004, the Paris Administrative Court held the SNCF claims to be inadmissible, a decision upheld by the Paris Court of Administrative Appeal on May 24, 2007. The SNCF has lodged an appeal with the Administrative Supreme Court (Conseil d’Etat). No new developments took place in the proceedings in 2008.
International arbitration
•
In 2001, a dispute arose over the interpretation of a contract for (in the view of TP S.A) the sale and installation by the Danish company DPTG of a fiber optical transmission system, known as NSL, for the State-owned Polish Post, Telegraph and Telephone, the predecessor of TP S.A. The contract, signed in 1991 and for which work was completed in 1994, provided for payment of part of the contract price by allocating to DPTG 14.8% of certain revenues produced by the NSL for fifteen years from the system’s installation, that is, from January 1994 to January 2009.
In 1999 the parties came into disagreement regarding the calculation of this revenue. Based on the view that a joint venture existed under the terms of the contract, DPTG initiated arbitration proceedings. DPTG’s claims, calculated up to January 2006, amount to 670 million euros excluding interest. In October 2008, DPTG increased the amount of its claim to 840 million euros excluding interest. TP S.A. challenges both the basis of the claim and the amounts claimed by DPTG.
Between 2004 and 2007, the tribunal directed its attention to assessing the revenues that were supposed to have been shared. In 2008, the tribunal chairman was removed from his functions for lack of impartiality. Following the appointment of a new chairman and the scheduling of new procedural dates, a hearing on the substantive issues took place in January 2009. A second hearing is planned for April 2009. A decision is expected in the course of this year.
•
On March 13, 2007, the minority shareholders of FTML, who hold 33% of the share capital, filed suit against France Telecom in the Paris Commercial Court seeking payment of compensation provisionally estimated at 97 million US dollars. They claim that France Telecom imposed upon its Lebanese subsidiary and against the latter’s interests the settlement agreement of January 12, 2006 under which FTML and its majority shareholder FTMI resolved their disputes with the Lebanese government in connection with the BOT contract for a mobile telephone network in Lebanon, thereby depriving the minority shareholders of their share of the sum of 266 million US dollars awarded to FTML and FTMI by the arbitration rulings of January and April 2005. France Telecom considers that it has at no time taken any action contrary to the best interests of its subsidiary and it regards the claim as entirely unfounded.
•
The shareholders’ agreement governing the relationships between France Telecom and Orascom within Mobinil provides that in the event of serious disagreement between the parties, and in case the matter cannot be amicably resolved, the parties, having acknowledged the deadlock, may enter into a bidding process with a view to acquiring the other party’s shares (see Note 29.4 “Commitments to acquire or subscribe to securities”).
On August 8, 2007, Orascom initiated arbitration proceedings regarding the applicability of this provision to a disagreement for which it had previously launched the bidding process provided for in the shareholders’ agreement. France Telecom considers that the launch of the bidding process is entirely groundless. Orascom claims the transfer in its favor of Mobinil shares and the payment of 160 million dollars in damages. Following the exchange of written briefs by the parties, hearings took place before the arbitral tribunal on September 30 and October 4, 2008. The arbitral decision is expected in March, 2009.
There are no other governmental, legal or arbitration proceedings, including any proceedings that are pending or threatened of which France Telecom is aware, which may have or have had in the last twelve months a material impact on the company and/or Group’s financial position or profitability.
2008 form 20-F /FRANCE TELECOM – F-99
Back to contents
NOTE 31 - RELATED-PARTY TRANSACTIONS
31.1 Members of the Board of Directors and Group Management Committee of France Telecom
The following table shows the compensation disbursed by France Telecom S.A. and the companies it controls to persons who served on France Telecom's Board of Directors or Group Management Committee during 2008 or any part of the year.
| Year ended |
(in euros) | December 31, 2008 | December 31, 2007 | December 31, 2006 |
Short-term benefits excluding employer social security contributions(1) | 7,538,617 | 7,962,258 | 8,078,292 |
Employer social security payments on short-term benefits | 1,886,695 | 1,893,757 | 1,568,386 |
Post-employment benefits(2) | 1,480,357 | 1,642,186 | 693,863 |
Other long-term benefits | - | - | - |
Termination benefits | - | 4,691,381 | - |
Share-based compensation(3) | 1,081,364 | 1,213,091 | 905,430 |
(1) In 2008, includes all compensation recognized (gross salaries, bonuses, attendance fees, bonuses, directors' fees and benefits in kind, incentive schemes and profit-sharing) over the period; the 2007 amount included all compensation paid in 2007. (2) Service cost. (3) Expense recorded in the income statement in respect of stock option plans and employee shareholding plans. |
Didier Lombard has waived his right to receive attendance fees.
The total amount of retirement benefits (contractual retirement bonuses and defined benefit supplementary pension plan) provided for in the financial statements at December 31, 2008 in respect of persons who were members of the Group Management Committee at the end of the year, including Didier Lombard, was 7,167,251 euros (6,597,945 euros in 2007).
Following a decision of the Board of Directors approved by the May 27, 2008 Shareholders’ Meeting, in the event the duties of Didier Lombard with the company were terminated, the Board of Directors may decide to grant him a termination settlement of up to 21 months of his compensation calculated on the average of his gross monthly compensation during the 24 months preceding the date of the Board's decision. This amount would include any settlement granted with respect to the termination of his currently suspended employment contract.
Contracts of other members of the Group Management Committee include a clause providing a contractual termination settlement not exceeding 15 months of their last total gross annual compensation (including the contractual termination benefit).
31.2 Related party transactions
The related party transactions summarized below cover the main transactions carried out in the ordinary course of business with associates, proportionally consolidated companies and companies in which the Chairman of France Telecom's Board of Directors is a member of the Board of Directors, Supervisory Board or Executive Committee.
Telecommunications services provided to French governmental authorities, which are one of France Telecom's largest customers, as well as those to its various local and regional authorities, are provided on an arm's length basis.
31.2.1 Transactions with associates
•
CET
Transactions with Compagnie Européenne de Téléphonie relate mainly to promotion and sales of Orange products, services and brands in sales outlets operating under the Photo Service and Photo Station names. Amounts due by CET or by France Telecom S.A. and its subsidiaries are shown down below:
(in millions of euros) | December 31, 2008 |
Assets | |
- Trade receivables | 51 |
- Loans | 32 |
Liabilities | |
- Trade payables | 6 |
Operating income | |
- Revenues | 109 |
- Operating expenses | 81 |
2008 form 20-F /FRANCE TELECOM – F-100
Back to contents
•
Other associates
Other transactions carried out with associates during the financial year represented less than 5 million euros and are therefore not described below.
•
Transactions with proportionally consolidated companies
Material transactions are shown below:
| December 31, 2008 |
(in millions of euros) | Trade receivables | Trade payables | Sales of goods and services | Purchases of goods and services |
Darty France Telecom | 20 | 27 | 14 | (20) |
| December 31, 2007 |
(in millions of euros) | Trade receivables | Trade payables | Sales of goods and services | Purchases of goods and services |
Darty France Telecom | 24 | 32 | 15 | (22) |
| December 31, 2006 |
(in millions of euros) | Trade receivables | Trade payables | Sales of goods and services | Purchases of goods and services |
Darty France Telecom | 21 | 29 | 17 | (24) |
The data presented above represents the portion which has not been eliminated on consolidation.
31.2.3 Transactions with companies in which the Chairman of France Telecom's Board of Directors is a member of the Board of Directors, Supervisory Board or Executive Committee
| December 31, 2008 |
(in millions of euros) | Trade receivables | Trade payables | Sales of goods and services | Purchases of goods and services |
Thomson | 3 | 1 | 10 | (1) |
| December 31, 2007 |
(in millions of euros) | Trade receivables | Trade payables | Sales of goods and services | Purchases of goods and services |
Thomson | 4 | 1 | 12 | (2) |
| December 31, 2006 |
(in millions of euros) | Trade receivables | Trade payables | Sales of goods and services | Purchases of goods and services |
Thomson | 5 | 4 | 8 | (2) |
2008 form 20-F /FRANCE TELECOM – F-101
Back to contents
NOTE 32 - SUBSEQUENT EVENTS
None
2008 form 20-F /FRANCE TELECOM – F-102
Back to contents
NOTE 33 - SCOPE OF CONSOLIDATION
The main changes in consolidation scope in the year ended December 31, 2008 are set out in Note 3. Special-purpose entities included within the scope of consolidation are mainly companies linked to securitization operations. The table below covers the principal legal holdings.
COMPANY | | | COUNTRY |
France Telecom S.A. | Country Parent company | | France |
Personal Communication Services | | | |
Fully consolidated companies | Interest | | Country |
Orange S.A. | 100.00% | | France |
FTA Telecom CJSC | 100.00% | | Armenia |
Mobistar | 52.91% | | Belgium |
Orange Botswana | 53.68% | | Botswana |
Orange Cameroun | 99.50% | | Cameroon |
Orange Côte d'Ivoire | 85.00% | | Ivory Coast |
Orange Holding A/S | 100.00% | | Denmark |
Orange Dominica | 100.00% | | Dominica |
Telecom España Distribucion S.A. (ex-Amena Movil) | 81.62% | | Spain |
FT España (mobile operations) | 81.62% | | Spain |
Inversiones en Telecomunicaciones | 54.41% | | Spain |
FCC Orange S.A. | 100.00% | | France |
Orange Caraïbes | 100.00% | | France |
Orange France | 100.00% | | France |
Orange Mayotte | 100.00% | | France |
Orange Réunion | 100.00% | | France |
SPM Télécom | 70.00% | | France |
CGBC (TEN) | 75.70% | | France |
Orange Bissau(1) | 42.33% | | Guinea Bissau |
Orange Guinée(1) | 38.10% | | Guinea |
Orange Services India Private Limited | 100.00% | | India |
Mobilecom | 51.00% | | Jordan |
FTM Liban | 67.00% | | Lebanon |
Orange Liechtenstein | 100.00% | | Liechtenstein |
VOXmobile | 52.91% | | Luxembourg |
2008 form 20-F /FRANCE TELECOM – F-103
Back to contents
Personal Communication Services | | | |
Fully consolidated companies | | Interest | Country |
Orange Madagascar | 71.79% | | Madagascar |
Orange Mali (ex-Ikatel)(1) | 29.71% | | Mali |
Orange Moldova (ex-Voxtel) | 94.31% | | Moldavia |
Orange Niger | 80.00% | | Niger |
Orange Uganda Ltd | 53.00% | | Uganda |
PTK Centertel(2) | 49.79% | | Poland |
Orange Centre Afrique | 100.00% | | Central African Rep. |
Orange Dominicana | 100.00% | | Dominican Rep. |
Orange Romania | 96.82% | | Romania |
Orange Retail Ltd | 100.00% | | United Kingdom |
Orange 3G Limited | 100.00% | | United Kingdom |
Orange Holdings Ltd | 100.00% | | United Kingdom |
Orange Ltd | 100.00% | | United Kingdom |
Orange Personal Communications Services Ltd | 100.00% | | United Kingdom |
Orange Cellular Services Ltd | 100.00% | | United Kingdom |
Orange Global Ltd | 100.00% | | United Kingdom |
Orange Mobiles Services | 100.00% | | United Kingdom |
Orange Paging | 100.00% | | United Kingdom |
Orange Payment Handling Services (ex-The Point Telecommunications) | 100.00% | | United Kingdom |
Trust of Receivables Orange | 100.00% | | United Kingdom |
Sonatel Mobiles(1) | 42.33% | | Senegal |
Orange Corpsec | 100.00% | | Slovakia |
Orange Slovensko | 100.00% | | Slovakia |
Orange Sverige | 100.00% | | Sweden |
Orange Communications S.A. (“OCH“) | 100.00% | | Switzerland |
Orange Network S.A. | 100.00% | | Switzerland |
(1) Sonatel and its subsidiaries are fully consolidated as France Telecom controls the Strategic Committee which makes recommendations to the Board of Directors. (2) TP S.A. and subsidiaries (TP Group): France Telecom has the power to appoint the majority of the Supervisory Board members of TP S.A.; TP S.A. and its subsidiaries are therefore fully consolidated. |
2008 form 20-F /FRANCE TELECOM – F-104
Back to contents
Personal Communication Services | | | |
Proportionally consolidated companies | Interest | | Country |
Irisnet | 26.45% | | Belgium |
Mobinil for Telecommunications(1) | 71.25% | | Egypt |
Egyptian Company for Mobile Services (ECMS)(2) | 36.36% | | Egypt |
Mobinil Invest(2) | 37.06% | | Egypt |
Mobinil Services Company(2) | 36.33% | | Egypt |
DARTY France Telecom | 50.00% | | France |
GETESA | 40.00% | | Equatorial Guinea |
Cellplus Mobile Communications Ltd | 40.00% | | Mauritius |
(1) France Telecom Group holds a 71.25% stake in Mobinil for Telecommunications, with the remaining 28.75% owned by Orascom Telecom. Since all executive decisions must be jointly approved by both partners at board level, Mobinil is consolidated by the proportional method. (2) ECMS and its subsidiaries are controlled by Mobinil and therefore proportionally consolidated by France Telecom Group SA. |
Personal Communication Services | | | |
Associates consolidated by the equity method | Interest | | Country |
One (PASR 24) | 35.00% | | Austria |
Safelayer | 13.23% | | Spain |
GIE Preventel | 27.90% | | France |
Sonaecom | 20.00% | | Portugal |
2008 form 20-F /FRANCE TELECOM – F-105
Back to contents
Home Communication Services | | | |
Fully consolidated companies | Interest | | Country |
Sofrecom Algérie | 100.00% | | Algeria |
Sofrecom Argentina | 100.00% | | Argentina |
Lightspeed Communications | 51.00% | | Bahrain |
Atlas Services Belgium | 100.00% | | Belgium |
Orange Belgium | 100.00% | | Belgium |
Wirefree Services Belgium | 100.00% | | Belgium |
Fimocam | 100.00% | | Cameroon |
Orange Cameroon Multimedia Services | 99.50% | | Cameroon |
FT R&D Beijing | 100.00% | | China |
CI Telcom | 45.90% | | Ivory Coast |
Côte d’Ivoire Multimedia | 45.90% | | Ivory Coast |
Wirefree Services Denmark | 100.00% | | Denmark |
Autocity Networks | 81.62% | | Spain |
Catalana | 81.62% | | Spain |
FT España (fixed-line operations) | 81.62% | | Spain |
EresMas Interactiva | 81.62% | | USA |
FT Participations US | 100.00% | | USA |
FTLD USA | 100.00% | | USA |
FTP Holding | 100.00% | | USA |
FT R&D LLc San Francisco | 100.00% | | USA |
FT R&D LLc Boston | 100.00% | | USA |
FT North America | 100.00% | | USA |
FTP Holdco 1 LLC | 100.00% | | USA |
Orange World | 100.00% | | USA |
Cityvox | 100.00% | | France |
Corsica Haut Débit | 100.00% | | France |
EGT | 100.00% | | France |
FCC FT S.A. Titricom 1.2 | 100.00% | | France |
FCC FT S.A. Titricom 1.3 | 100.00% | | France |
2008 form 20-F /FRANCE TELECOM – F-106
Back to contents
Home Communication Services | | | |
Fully consolidated companies | Interest | | Country |
FCR | 100.00% | | France |
FCR Côte d’Ivoire | 90.00% | | France |
FT Capital Development | 100.00% | | France |
FT Encaissements | 99.99% | | France |
FT IMMO Gestion | 100.00% | | France |
FT IMMO GL | 100.00% | | France |
FT IMMO Holding | 100.00% | | France |
FT Marine | 100.00% | | France |
FT Mobiles International | 100.00% | | France |
FT Technologies Investissement | 100.00% | | France |
France Telecom e-Commerce | 100.00% | | France |
France Telecom Lease | 100.00% | | France |
Francetel | 100.00% | | France |
Immobilière FT | 100.00% | | France |
Innovacom Gestion | 50.00% | | France |
Nordnet | 100.00% | | France |
Orange Assistance (ex-RAPP 31) | 100.00% | | France |
Orange Cinema Series (ex-RAPP 35) | 100.00% | | France |
Orange Distribution | 100.00% | | France |
Orange East-Africa (ex-RAPP 32) | 78.50% | | France |
Orange Participations (ex-RAPP 18) | 100.00% | | France |
Orange Prestations TV (ex-RAPP 41) | 100.00% | | France |
Orange Promotions | 100.00% | | France |
Orange Sports (ex-RAPP 24) | 100.00% | | France |
Orange Vallée (ex-NEDDI) | 100.00% | | France |
RAPP 9 | 100.00% | | France |
RAPPtel | 100.00% | | France |
RAPP 26 | 100.00% | | France |
Sofrecom | 100.00% | | France |
Sofinergie 4 | 99.78% | | France |
Sofinergie 5 | 97.94% | | France |
Soft At Home | 60.00% | | France |
Studio 37 (ex-RAPP 27) | 100.00% | | France |
2008 form 20-F /FRANCE TELECOM – F-107
Back to contents
Home Communication Services (HCS) | | | |
Fully consolidated companies | Interest | | Country |
TP S.A. Eurofinance France S.A. (1) | 49.77% | | France |
Telincom Courtage | 100.00% | | France |
Viaccess | 100.00% | | France |
Wormy (ex-RAPP 34) | 100.00% | | France |
W-HA | 100.00% | | France |
GOA Games Services Ltd | 100.00% | | Ireland |
Orca Interactive | 100.00% | | Israel |
FT Japan | 100.00% | | Japan |
E-dimension | 51.00% | | Jordan |
JIT CO | 100.00% | | Jordan |
Jordan Telecom Cie (JTC) | 51.00% | | Jordan |
Wanadoo Jordan | 51.00% | | Jordan |
Telkom Kenya | 40.03% | | Kenya |
Miaraka | 100.00% | | Madagascar |
Sofrecom Maroc | 100.00% | | Morocco |
Sofrecom Services Maroc | 100.00% | | Morocco |
Chamarel Marine Services | 100.00% | | Mauritius |
Rimcom | 100.00% | | Mauritius |
Telsea | 60.80% | | Mauritius |
StarMedia Mexico | 80.80% | | Mexico |
MMT Bis | 100.00% | | Moldavia |
Atlas Services Nederland | 100.00% | | Netherlands |
MMT Telecom Holding BV | 100.00% | | Netherlands |
TP Edukacja i Wypoczynek (Exploris) (1) | 49.79% | | Poland |
Fundacja Grupy TP (1) | 49.79% | | Poland |
OPCO Sp zo o (ex-OTO Lublin) (1) | 49.79% | | Poland |
ORE(1) | 49.79% | | Poland |
PTE TP(1) | 49.79% | | Poland |
Paytel (ex-Contact Center) (1) | 49.79% | | Poland |
Sofrecom Polska (1) | 100.00% | | Poland |
2008 form 20-F /FRANCE TELECOM – F-108
Back to contents
Home Communication Services | | | |
Fully consolidated companies | Interest | | Country |
TP EmiTel(1) | 49.79% | | Poland |
TP Internet(1) | 49.79% | | Poland |
TP Invest(1) | 49.79% | | Poland |
TP Med (1) | 49.79% | | Poland |
TP S.A.(1) | 49.79% | | Poland |
TP S.A. Eurofinance(1) | 49.79% | | Poland |
TP S.A. Finance(1) | 49.79% | | Poland |
TP Teltech(1) | 49.79% | | Poland |
Telefon 2000(1) | 49.79% | | Poland |
Telefony Podalskie (1) | 27.44% | | Poland |
Virgo (1) | 49.79% | | Poland |
Wirtualna Poska(1) | 49.79% | | Poland |
Terravista | 81.62% | | Portugal |
OHCS II - Serviços de Internet (ex-Wanadoo Broadband Serviços de Internet) | 100.00% | | Portugal |
Ananova Ltd | 100.00% | | United Kingdom |
FT Participations UK | 100.00% | | United Kingdom |
FT R&D Ltd | 100.00% | | United Kingdom |
Freeserve Investments | 100.00% | | United Kingdom |
Wanadoo Plc | 100.00% | | United Kingdom |
Orange Austria Ltd | 100.00% | | United Kingdom |
Orange Brand Services Ltd | 100.00% | | United Kingdom |
Orange Direct Ltd | 100.00% | | United Kingdom |
Orange FURBS Trustees Ltd | 100.00% | | United Kingdom |
Orange Holdings Ltd | 100.00% | | United Kingdom |
Orange Home UK | 100.00% | | United Kingdom |
Orange International Ltd | 100.00% | | United Kingdom |
Orange Overseas Holdings No.2 | 100.00% | | United Kingdom |
Orange Pension Trustees Ltd | 100.00% | | United Kingdom |
Sonatel Business Solutions (2) | 42.33% | | Senegal |
Sonatel(2) | 42.33% | | Senegal |
Sonatel Multimedia(2) | 42.33% | | Senegal |
2008 form 20-F /FRANCE TELECOM – F-109
Back to contents
Home Communication Services | | | |
Fully consolidated companies | Interest | | Country |
Sofrecom Thailand | 100.00% | | Thailand |
FCR Vietnam PTE Ltd | 74.00% | | Vietnam |
(1) TP S.A. and its subsidiaries (TP Group): France Telecom has the power to appoint the majority of the Supervisory Board members of TP S.A.; TP S.A. and its subsidiaries are therefore fully consolidated. (2) Sonatel and its subsidiaries are fully consolidated as France Telecom controls the Strategic Committee which makes recommendations to the Board of Directors. |
Home Communication Services | | | |
Proportionally consolidated companies | Interest | | Country |
DT-FT Italian Holding GmbH | 50.00% | | Germany |
Innovacom 3 | 34.24% | | France |
Call Services Ltd | 40.00% | | Mauritius |
Mauritius Telecom | 40.00% | | Mauritius |
Telecom Plus Ltd | 40.00% | | Mauritius |
Teleservices Ltd | 40.00% | | Mauritius |
Vanuatu Telecom Ltd | 50.01% | | Vanuatu |
Home Communication Services | | | |
Associates consolidated by the equity method | Interest | | Country |
Absline Multimedia | 38.77% | | Spain |
Store Alcala | 40.81% | | Spain |
Compagnie Européenne de Téléphonie (CET Group)(1) | 48.50% | | France |
Orange BNP Paribas Services(2) | 50.00% | | France |
Augere Holdings (Netherlands) BV | 22.22% | | Netherlands |
Mainline Communication Group Plc | 26.00% | | United Kingdom |
Midland Communication Distribution Ltd | 35.00% | | United Kingdom |
(1) As France Telecom exercises significant influence over Compagnie Européenne de Téléphonie, Compagnie Européenne de Téléphonie is accounted for using the equity method. (2) As France Telecom exercises significant influence over Orange BNP Paribas Services, Orange BNP Paribas Services is accounted for using the equity method. |
2008 form 20-F /FRANCE TELECOM – F-110
Back to contents
Enterprise Communication Services | | | |
Fully consolidated companies | Interest | | Country |
Globecast Africa | 100.00% | | South Africa |
Globecast South Africa (Proprietary) Limited | 70.00% | | South Africa |
Etrali Allemagne | 100.00% | | Germany |
FT Corporate Solutions Australia | 100.00% | | Australia |
Silicomp Belgium | 96.31% | | Belgium |
Silicomp Benelux | 96.31% | | Belgium |
Silicomp Canada Inc | 96.31% | | Canada |
Etrali Beijing | 100.00% | | China |
Etrali S.A. Spain | 100.00% | | Spain |
Etrali North America | 100.00% | | USA |
FT Corporate Solutions | 100.00% | | USA |
GlobeCast America Incorporated | 100.00% | | USA |
Equant Holding US and subsidiaries | 100.00% | | USA |
Equant S.A. and subsidiaries | 100.00% | | France |
Almerys | 64.00% | | France |
CVF | 100.00% | | France |
Etrali France | 100.00% | | France |
Etrali S.A. | 100.00% | | France |
Expertel Consulting | 100.00% | | France |
GlobeCast France | 100.00% | | France |
GlobeCast Holding | 100.00% | | France |
GlobeCast Reportages | 100.00% | | France |
Groupe Diwan | 99.88% | | France |
Groupe Silicomp | 96.31% | | France |
Netia | 100.00% | | France |
Newpoint | 95.96% | | France |
OB Participations (ex-RAPP 45) | 100.00% | | France |
Obiane (ex-Silicomp Réseaux) | 95.96% | | France |
SCI Groupe Silicomp | 95.51% | | France |
Silicomp Management | 96.30% | | France |
Silicomp-AQL | 95.93% | | France |
Sétib | 100.00% | | France |
Telefact | 69.53% | | France |
Etrali HK | 100.00% | | Hong Kong |
Silicomp China Limited | 96.31% | | Hong Kong |
2008 form 20-F /FRANCE TELECOM – F-111
Back to contents
Enterprise Communication Services | | | |
Fully consolidated companies | Interest | | Country |
Silicomp India | 96.31% | | India |
Etrali Spa | 100.00% | | Italy |
GlobeCast Italie | 100.00% | | Italy |
Etrali KK | 100.00% | | Japan |
Silicomp (Malaysia) SDN BHD | 96.31% | | Malaysia |
France Telecom Servicios | 100.00% | | Mexico |
Newsforce BV | 100.00% | | Netherlands |
EGN BV and subsidiaries | 100.00% | | Netherlands |
Equant BV | 100.00% | | Netherlands |
Etrali UK | 100.00% | | United Kingdom |
GlobeCast UK | 100.00% | | United Kingdom |
Etrali Singapore Pte | 100.00% | | Singapore |
GlobeCast Asie | 100.00% | | Singapore |
Silicomp Asia Pte Ltd | 96.31% | | Singapore |
Equant Integration Services S.A. and subsidiaries | 100.00% | | Switzerland |
Etrali Suisse | 99.17% | | Switzerland |
Telecom Systems | 96.31% | | Switzerland |
Feima Limited | 96.31% | | Taiwan |
Silicomp Taiwan | 96.31% | | Taiwan |
Enterprise Communication Services | | | |
Proportionally consolidated companies | Interest | | Country |
GlobeCast Australia | 50.00% | | Australia |
Neocles Corporate(1) | 51.00% | | France |
Silicomp Software Validation | 48.16% | | France |
(1) Neocles Corporate is proportionally consolidated as it is jointly controlled by France Telecom and the minority shareholders. |
2008 form 20-F /FRANCE TELECOM – F-112