UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 6 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Cash Flows from Operating Activities: | ' | ' |
Net loss | ($21,861) | ($5,345) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 38,394 | 24,180 |
Impairment of property and equipment | 537 | 555 |
Amortization of debt discount | 678 | 120 |
Stock-based compensation expense, net of capitalized amount | 3,897 | 3,378 |
Equity in (earnings) of equity-method investment | -117 | -87 |
Provision for doubtful accounts | 177 | 847 |
Non-cash change in capital lease obligations | 353 | 121 |
Non-cash change in exit activities and restructuring liability | 2,851 | 550 |
Non-cash change in deferred rent | -1,382 | -877 |
Deferred taxes | -1,134 | 101 |
Other, net | 489 | 92 |
Changes in operating assets and liabilities: | ' | ' |
Accounts receivable | 5,209 | -3,386 |
Prepaid expenses, deposits and other assets | -3,191 | -367 |
Accounts payable | -3,199 | -3,739 |
Accrued and other liabilities | 2,804 | -1,097 |
Deferred revenues | 1,328 | -249 |
Exit activities and restructuring liability | -1,540 | -1,466 |
Other liabilities | 7 | -596 |
Net cash flows provided by operating activities | 24,300 | 12,735 |
Cash Flows from Investing Activities: | ' | ' |
Purchases of property and equipment | -37,261 | -20,545 |
Additions to acquired technology | -1,300 | -269 |
Net cash from acquisition | 74 | ' |
Net cash flows used in investing activities | -38,487 | -20,814 |
Cash Flows from Financing Activities: | ' | ' |
Proceeds from credit agreements | 5,000 | 9,999 |
Principal payments on credit agreements | -1,500 | -1,750 |
Return of deposit collateral on credit agreement | 6,153 | ' |
Payments on capital lease obligations | -2,743 | -2,273 |
Proceeds from exercise of stock options | 878 | 1,848 |
Tax withholdings related to net share settlements of restricted stock awards | -685 | -1,323 |
Other, net | -89 | -82 |
Net cash flows provided by financing activities | 7,014 | 6,419 |
Effect of exchange rates on cash and cash equivalents | 18 | -225 |
Net decrease in cash and cash equivalents | -7,155 | -1,885 |
Cash and cash equivalents at beginning of period | 35,018 | 28,553 |
Cash and cash equivalents at end of period | 27,863 | 26,668 |
Supplemental disclosure of cash flow information: | ' | ' |
Cash paid for interest | 11,942 | 4,585 |
Cash paid for income taxes | 134 | 127 |
Non-cash acquisition of property and equipment under capital leases | 6,241 | 9,528 |
Additions to property and equipment included in accounts payable | 6,045 | 4,360 |
Capitalized stock-based compensation | $190 | $218 |