Exhibit 99.1
DATALINK REPORTS 2014 SECOND QUARTER AND SIX MONTH OPERATING RESULTS
Second Quarter and Six Month Revenues Up 8% and 6% Year-Over-Year, Respectively
Revenue and Earnings Exceed High-End of Guidance
EDEN PRAIRIE, Minn., July 24, 2014 — Datalink (Nasdaq: DTLK), a leading provider of data center infrastructure and services, today reported results for its second quarter and six months that ended June 30, 2014. Revenues for the quarter ended June 30, 2014 increased 8% to $159.4 million compared to $147.8 million for the quarter ended June 30, 2013, and increased 14% over revenues of $139.5 million in the first quarter of 2014. Revenues for the six months ended June 30, 2014, increased 6% to $298.9 million compared to $281.3 million for the six months ended June 30, 2013.
GAAP Results
On a GAAP basis, the company reported net earnings of $3.6 million or $0.16 per diluted share for the second quarter ended June 30, 2014. This compares to net earnings of $2.9 million or $0.16 per diluted share in the second quarter of 2013. For the six months ended June 30, 2014, the company reported net earnings of $3.9 million or $0.18 per diluted share, compared to net earnings of $4.0 million, or $0.22 per diluted share, for the six months ended June 30, 2013.
Non-GAAP Results
Non-GAAP net earnings for the second quarter of 2014 were $4.9 million, or $0.22 per diluted share, compared to non-GAAP net earnings of $4.7 million, or $0.26 per diluted share, in the second quarter of 2013. For the six months ended June 30, 2014, the company reported non-GAAP net earnings of $6.1 million, or $0.28 per diluted share, compared to non-GAAP net
earnings of $7.8 million, or $0.43 per diluted share, for the six months ended June 30, 2013. A detailed reconciliation between GAAP and non-GAAP information is contained in the tables included herein.
The company’s results for the quarter and six months ended June 30, 2014, reflect the full impact of the additional 3.8 million common shares issued in connection with the follow-on stock offering which closed on August 14, 2013. The dilution earnings from the additional shares outstanding on the 2014 first quarter and six months were approximately $0.05 and $0.06 per share, respectively.
Highlights of the quarter and six months ended June 30, 2014, include:
· Record second quarter and first six month revenues, exceeding guidance issued in May and fueled in part by placement of orders that had been delayed in the 1st quarter of 2014 as customers evaluated newer solid state storage and hybrid cloud strategies.
· 11% and 13% year-over-year increases in total services revenues during the second quarter and six months, respectively.
· Continued increases in converged data center infrastructure orders, including a 7% quarter-over-quarter and 18% year-over-year increase.
· A 15% increase in the number of customers spending more than $1 million with the company during the first six months of 2014 compared to the first six months of 2013.
· A #1 partner ranking for NetApp FlexPod and clustered Data ONTAP sales in the Americas during NetApp’s 2014 fiscal year, based on revenues.
· Continued investment in Datalink’s Advanced Services offerings, with revenues increasing 43% to $3.1 million in the second quarter of 2014 as compared to the first quarter of 2014.
· A #47 ranking on CRN’s 2014 Solution Provider 500 list of North America’s top technology integrators based on annual revenues, marking a steady climb from #72 just four years ago.
“The second quarter of 2014 saw a partial return to a normal sales cadence as some customers completed their due diligence on newer technologies like flash storage and cloud computing that had postponed sales we originally expected to close in the first quarter. We expect more of these delayed orders to get placed in the third quarter and that is reflected in our guidance,” said Paul Lidsky, Datalink’s president and CEO. “At the same time, the combination of increased services and converged technologies revenues demonstrates the validity of our end-to-end data center product and services model and its potential for building our business.”
Outlook
Based on the company’s current backlog and sales pipeline, the company projects revenues of $150.0 million to $160.0 million for the third quarter of 2014 compared to $139.6 million for the third quarter of 2013. This represents an increase in expected revenues of between 7% and 15%. The company expects third quarter 2014 net earnings to be between $0.11 and $0.17 per diluted share on a GAAP basis, and net earnings of between $0.16 and $0.22 per diluted share on a non-GAAP basis. This compares to net earnings of $0.04 per diluted share and $0.13 per diluted share on a GAAP and non-GAAP basis, respectively, for the same period in 2013.
Non-GAAP earnings per share exclude the effect of acquisition accounting adjustments from the StraTech acquisition to deferred revenue and costs, integration and transaction costs related to acquisitions, stock-based compensation expense, amortization of intangible assets, and the related effects on income taxes. The company estimates this total effect will be approximately $0.05 per diluted share for the third quarter of 2014.
Conference Call and Webcast Today
Datalink will hold a conference call shortly afterward at 4:00 p.m. Central Time during which time Datalink president and chief executive officer, Paul Lidsky, and chief financial officer, Greg Barnum, will discuss company results and provide a business overview. Participants can access the conference call by dialing (866) 510-0712. Participants will be asked to identify the Datalink conference call and provide the designated identification number (54017216). A live webcast of
the conference call can be accessed here or via Datalink’s investor relations website at www.datalink.com.
About Datalink
A complete data center solutions and services provider for Fortune 500 and mid-tier enterprises, Datalink transforms data centers so they become more efficient, manageable and responsive to changing business needs. Datalink helps leverage and protect storage, server, and network investments with a focus on long-term value, offering a full lifecycle of services, from consulting and design to implementation, management and support. Datalink solutions span virtualization and consolidation, data storage and protection, advanced network infrastructures, business continuity, and cloud enablement. Each delivers measurable performance gains and maximizes the business value of IT. For more information, call 800.448.6314 or visit www.datalink.com.
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. This press release contains forward-looking statements, including our internal projections of certain anticipated 2014 results, which reflect our views regarding future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties, including those identified below, which could cause actual results to differ materially from historical results or those anticipated. The words “aim,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “should” and other expressions which indicate future events and trends identify forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending upon a variety of factors, many of which are included under “Risk Factors” in our annual report on Form 10-K for our year ended December 31, 2013, including, but not limited to: the level of continuing demand for data center solutions and services including the effects of current economic and credit conditions and the ability of organizations to outsource data center infrastructure-related services to service providers such as us; the migration of organizations to virtualized server environments, including using a private cloud computing infrastructure; the extent to which customers deploy disk-based backup recovery solutions; the realization of the expected trends identified for advanced network infrastructures; reliance by manufacturers on their data service partners to integrate their specialized products; continued preferred status with certain principal suppliers; competition and pricing pressures and timing of our installations that may adversely affect our revenues and profits; fixed employment costs that may impact profitability if we suffer revenue shortfalls; our ability to hire and retain key technical and sales personnel; continued productivity of our sales personnel; our dependence on key suppliers; our ability to adapt to rapid technological change; success of the implementation of our enterprise resource planning system; risks associated with integrating completed and future acquisitions; the ability to execute our acquisition strategy; fluctuations in our quarterly operating results; future changes in applicable accounting rules; and volatility in our stock price. Furthermore, our revenues for any particular quarter are not necessarily reflected by our backlog of contracted orders, which also may fluctuate unpredictably. We cannot assure you that we can grow or maintain our revenue and backlog from current levels. Additional factors that may cause actual results to differ from our
assumptions and expectations include those set forth in our most recent filing on Form 10-K filed with the Securities and Exchange Commission. Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
Non-GAAP Details
Non-GAAP financial measures exclude the impact from acquisition accounting adjustments to deferred revenue and costs, stock-based compensation expense, amortization of acquisition intangible assets, integration and transaction costs related to acquisitions, severance costs and the related effects on income taxes. These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with, GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.
These non-GAAP financial measures facilitate management’s internal comparisons to our historical operating results and comparisons to competitors’ operating results. We include these non-GAAP financial measures in our earnings announcement because we believe they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making, such as employee compensation planning. We believe that the presentation of these non-GAAP measures when shown in conjunction with the corresponding GAAP measures provides useful information to investors and management regarding financial and business trends relating to our financial condition and results of operations.
# # #
Company Contacts:
Investors & Analysts
Greg Barnum
Vice President and CFO
Phone: 952-279-4816
Email: gbarnum@datalink.com
Press
Jill Schmidt
S&S Public Relations, Inc.
Phone: 847-415-9311
Email: jills@sspr.com
Investor Relations
Kim Payne
Investor Relations Coordinator
Phone: 952-279-4794
Fax: 952-944-7869
Email: einvestor@datalink.com
DATALINK CORPORATION
STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
| Three Months Ended |
| Six Months Ended |
| ||||||||
|
| June 30, |
| June 30, |
| ||||||||
|
| 2014 |
| 2013 |
| 2014 |
| 2013 |
| ||||
Net sales: |
|
|
|
|
|
|
|
|
| ||||
Products |
| $ | 98,252 |
| $ | 93,295 |
| $ | 181,447 |
| $ | 177,699 |
|
Services |
| 61,128 |
| 54,484 |
| 117,468 |
| 103,598 |
| ||||
Total net sales |
| 159,380 |
| 147,779 |
| 298,915 |
| 281,297 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cost of sales: |
|
|
|
|
|
|
|
|
| ||||
Cost of products |
| 76,411 |
| 72,747 |
| 143,181 |
| 138,813 |
| ||||
Cost of services |
| 47,486 |
| 41,471 |
| 90,769 |
| 79,090 |
| ||||
Total cost of sales |
| 123,897 |
| 114,218 |
| 233,950 |
| 217,903 |
| ||||
Gross profit |
| 35,483 |
| 33,561 |
| 64,965 |
| 63,394 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Sales and marketing |
| 15,867 |
| 15,572 |
| 31,531 |
| 28,779 |
| ||||
General and administrative |
| 4,837 |
| 5,051 |
| 10,138 |
| 10,694 |
| ||||
Engineering |
| 7,446 |
| 6,136 |
| 14,960 |
| 13,124 |
| ||||
Integration and transaction costs |
| — |
| 25 |
| — |
| 73 |
| ||||
Amortization of intangibles |
| 1,359 |
| 1,841 |
| 2,775 |
| 3,823 |
| ||||
Total operating expenses |
| 29,509 |
| 28,625 |
| 59,404 |
| 56,493 |
| ||||
Earnings from operations |
| 5,974 |
| 4,936 |
| 5,561 |
| 6,901 |
| ||||
Gain on settlement related to StraTech acquisition |
| — |
| — |
| 876 |
| — |
| ||||
Interest income |
| 72 |
| 13 |
| 120 |
| 29 |
| ||||
Interest expense |
| (79 | ) | (30 | ) | (108 | ) | (145 | ) | ||||
Earnings before income taxes |
| 5,967 |
| 4,919 |
| 6,449 |
| 6,785 |
| ||||
Income tax expense |
| 2,404 |
| 2,015 |
| 2,585 |
| 2,783 |
| ||||
Net earnings |
| $ | 3,563 |
| $ | 2,904 |
| $ | 3,864 |
| $ | 4,002 |
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
| $ | 0.17 |
| $ | 0.17 |
| $ | 0.18 |
| $ | 0.23 |
|
Diluted |
| $ | 0.16 |
| $ | 0.16 |
| $ | 0.18 |
| $ | 0.22 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
| 21,519 |
| 17,600 |
| 21,528 |
| 17,566 |
| ||||
Diluted |
| 22,039 |
| 18,103 |
| 22,007 |
| 17,986 |
|
DATALINK CORPORATION
BALANCE SHEETS
(In thousands, except share data)
|
| June 30, |
| December 31, |
| ||
|
| 2014 |
| 2013 |
| ||
|
| (Unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 33,399 |
| $ | 24,871 |
|
Short term investments |
| 45,037 |
| 51,214 |
| ||
Accounts receivable, net |
| 102,211 |
| 131,246 |
| ||
Inventories, net |
| 18 |
| 4,120 |
| ||
Current deferred customer support contract costs |
| 98,893 |
| 89,304 |
| ||
Inventories shipped but not installed |
| 10,580 |
| 16,000 |
| ||
Income tax receivable |
| 1,481 |
| — |
| ||
Other current assets |
| 1,059 |
| 1,279 |
| ||
Total current assets |
| 292,678 |
| 318,034 |
| ||
Deferred customer support contract costs non-current |
| 49,217 |
| 49,044 |
| ||
Property and equipment, net |
| 6,838 |
| 6,722 |
| ||
Goodwill |
| 37,780 |
| 37,780 |
| ||
Finite-lived intangibles, net |
| 10,734 |
| 13,509 |
| ||
Deferred taxes |
| 6,800 |
| 7,116 |
| ||
Long term lease receivable |
| 2,811 |
| 510 |
| ||
Other assets |
| 661 |
| 393 |
| ||
Total assets |
| $ | 407,519 |
| $ | 433,108 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Floor plan line of credit |
| $ | 16,991 |
| $ | 19,977 |
|
Accounts payable |
| 33,766 |
| 61,296 |
| ||
Accrued commissions |
| 4,729 |
| 7,133 |
| ||
Accrued sales and use tax |
| 1,713 |
| 2,067 |
| ||
Accrued expenses, other |
| 5,888 |
| 8,033 |
| ||
Income tax payable |
| — |
| 11,586 |
| ||
Current deferred taxes |
| 1,694 |
| 1,694 |
| ||
Customer deposits |
| 4,892 |
| 4,240 |
| ||
Current deferred revenue from customer support contracts |
| 123,152 |
| 110,567 |
| ||
Other current liabilities |
| 1,109 |
| 187 |
| ||
Total current liabilities |
| 193,934 |
| 226,780 |
| ||
Deferred revenue from customer support contracts non-current |
| 60,312 |
| 59,576 |
| ||
Long term lease payable |
| 2,385 |
| — |
| ||
Other liabilities non-current |
| 561 |
| 956 |
| ||
Total liabilities |
| 257,192 |
| 287,312 |
| ||
|
|
|
|
|
| ||
Stockholders’ equity |
|
|
|
|
| ||
Common stock, $.001 par value, 50,000,000 shares authorized, 22,492,992 and 22,785,422 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively |
| 22 |
| 23 |
| ||
Additional paid-in capital |
| 111,907 |
| 111,239 |
| ||
Retained earnings |
| 38,398 |
| 34,534 |
| ||
Total stockholders’ equity |
| 150,327 |
| 145,796 |
| ||
Total liabilities and stockholders’ equity |
| $ | 407,519 |
| $ | 433,108 |
|
DATALINK CORPORATION
RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME
(In thousands, except per share data)
(Unaudited)
|
| Three Months Ended |
| Six Months Ended |
| ||||||||
|
| June 30, |
| June 30, |
| ||||||||
|
| 2014 |
| 2013 |
| 2014 |
| 2013 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings from operations on a GAAP basis |
| $ | 5,974 |
| $ | 4,936 |
| $ | 5,561 |
| $ | 6,901 |
|
GAAP operating margin |
| 3.7 | % | 3.3 | % | 1.9 | % | 2.5 | % | ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
| ||||
Purchase accounting adjustment to StraTech deferred revenue and cost, net |
| 51 |
| 297 |
| 108 |
| 809 |
| ||||
Total gross margin adjustments |
| 51 |
| 297 |
| 108 |
| 809 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Stock based compensation expense included in sales and marketing |
| 131 |
| 334 |
| 451 |
| 606 |
| ||||
Stock based compensation expense included in general and administrative |
| 370 |
| 302 |
| 790 |
| 828 |
| ||||
Stock based compensation expense included in engineering |
| 239 |
| 217 |
| 483 |
| 360 |
| ||||
Integration and transaction costs |
| — |
| 25 |
| — |
| 73 |
| ||||
Amortization of intangible assets |
| 1,359 |
| 1,841 |
| 2,775 |
| 3,823 |
| ||||
Total operating expense adjustments |
| 2,099 |
| 2,719 |
| 4,499 |
| 5,690 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP earnings from operations |
| 8,124 |
| 7,952 |
| 10,168 |
| 13,400 |
| ||||
Non-GAAP operating margin |
| 5.1 | % | 5.4 | % | 3.4 | % | 4.8 | % | ||||
|
|
|
|
|
|
|
|
|
| ||||
Interest expense, net |
| (7 | ) | (17 | ) | 12 |
| (116 | ) | ||||
Income tax expense impact including Non-GAAP items |
| 3,247 |
| 3,271 |
| 4,072 |
| 5,471 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP net earnings |
| $ | 4,870 |
| $ | 4,664 |
| $ | 6,108 |
| $ | 7,813 |
|
|
|
|
|
|
|
|
|
|
| ||||
Non-GAAP net earnings per share - Basic |
| $ | 0.23 |
| $ | 0.27 |
| $ | 0.28 |
| $ | 0.44 |
|
Non-GAAP net earnings per share - Diluted |
| $ | 0.22 |
| $ | 0.26 |
| $ | 0.28 |
| $ | 0.43 |
|
|
|
|
|
|
|
|
|
|
| ||||
Shares used in non-GAAP per share calculation - Basic |
| 21,519 |
| 17,600 |
| 21,528 |
| 17,566 |
| ||||
Shares used in non-GAAP per share calculation - Diluted |
| 22,039 |
| 18,103 |
| 22,007 |
| 17,986 |
|
DATALINK CORPORATION
STATEMENT OF CASH FLOWS
(In thousands)
(Unaudited)
|
| Six Months Ended |
| ||||
|
| June 30, |
| ||||
|
| 2014 |
| 2013 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net earnings |
| $ | 3,864 |
| $ | 4,002 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
| ||
Change in fair value of short term investments |
| 4 |
| — |
| ||
Provision (benefit) for bad debts |
| 71 |
| (44 | ) | ||
Depreciation |
| 1,222 |
| 989 |
| ||
Amortization of finite-lived intangibles |
| 2,775 |
| 3,823 |
| ||
Gain on settlement related to StraTech acquisition |
| (876 | ) | — |
| ||
Deferred income taxes |
| 316 |
| 174 |
| ||
Stock based compensation expense |
| 1,724 |
| 1,794 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable, net and leases receivable |
| 26,663 |
| 50,756 |
| ||
Inventories |
| 9,522 |
| (2,336 | ) | ||
Deferred costs/revenues/customer deposits, net |
| 4,211 |
| 5,257 |
| ||
Accounts payable and leases payable |
| (25,145 | ) | (40,386 | ) | ||
Accrued expenses |
| (4,903 | ) | (5,930 | ) | ||
Income tax receivable |
| (1,481 | ) | 2,135 |
| ||
Income tax payable |
| (11,586 | ) | — |
| ||
Other |
| 479 |
| (38 | ) | ||
Net cash provided by operating activities |
| 6,860 |
| 20,196 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Sales of short term investments |
| 6,173 |
| — |
| ||
Purchases of property and equipment |
| (1,338 | ) | (1,679 | ) | ||
Net cash provided by (used in) investing activities |
| 4,835 |
| (1,679 | ) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Net payments under line of credit |
| — |
| (6,000 | ) | ||
Net payments under floor plan line of credit |
| (2,986 | ) | — |
| ||
Excess tax from stock compensation |
| 526 |
| 277 |
| ||
Proceeds from issuance of common stock from option exercise |
| 88 |
| 237 |
| ||
Tax withholding payments reimbursed by restricted stock |
| (795 | ) | (244 | ) | ||
Net cash used in financing activities |
| (3,167 | ) | (5,730 | ) | ||
|
|
|
|
|
| ||
Increase in cash and cash equivalents |
| 8,528 |
| 12,787 |
| ||
Cash and cash equivalents, beginning of period |
| 24,871 |
| 10,315 |
| ||
Cash and cash equivalents, end of period |
| $ | 33,399 |
| $ | 23,102 |
|
|
|
|
|
|
| ||
Supplemental cash flow information: |
|
|
|
|
| ||
Cash paid for income taxes |
| $ | 14,809 |
| $ | 242 |
|
Cash paid for interest expense |
| $ | — |
| $ | 68 |
|