Exhibit 99.1

| | |
For Release: August 19, 2008 | | For Further Information: |
| | Steven R. Lewis, President & CEO |
| | David W. Gifford, CFO |
| | (330) 373-1221 |
First Place Financial Corp. Announces Additional Other-Than-Temporary
Impairment for June 30, 2008 and Updates Earnings
Warren, Ohio – August 19, 2008 – On July 19, 2008, First Place Financial Corp. (Nasdaq: FPFC), the Company, issued a press release announcing its financial results for the three months and the year ended June 30, 2008. At that time the Company indicated that it was in the process of gathering additional information on Fannie Mae to determine if the impairment of Fannie Mae preferred stock we owned was other-than-temporarily impaired. The impairment of Fannie Mae stock was found to be other-than-temporary and as a result of that and other changes net income for the three months ended June 30, 2008 has been changed and is $2.914 million compared with $2.916 million as previously reported. Net income for the year ended June 30, 2008 has been changed and is $10.790 million compared with $10.792 million as previously reported
Since the Company’s earnings were originally reported on July 19, 2008, Fannie Mae released earnings for the quarter ended June 30, 2008 and Congress, with the approval of the President, has enacted a new law concerning financial support of Fannie Mae by the Federal Reserve Bank System. Based on these events, we have determined that the $1.275 million of impairment of Fannie Mae preferred stock at June 30, 2008 was other than temporary in nature. Therefore, we have recorded an additional other-than-temporary impairment charge of $1.275 million in net income for the three months and the year ended June 30, 2008. In addition, there was a reduction of $1.405 million in income tax expense and a reduction of $0.132 million in net gains on sale of securities. The reduction in income tax expense was due to the impact of the impairment on pretax earnings and a reduction in the effective tax rate during the fourth quarter resulting from a lower level of pretax earnings for the year than had been anticipated in prior quarters.
Pages three through six of this release are updated consolidated statements of income, financial condition and financial highlights reflecting the changes discussed above.
As of the close of business on August 18, 2008, the Company has experienced an additional $4.8 million impairment since June 30, 2008 on Fannie Mae preferred stock. When the Company reports earnings for the three months ended September 30, 2008 we will review any impairment that exists at that time and make a determination whether it is temporary or other-than-temporary.
About First Place Financial Corp.
First Place Financial Corp. is a $3.3 billion financial services holding company based in Warren, Ohio. First Place Financial Corp. operates 45 retail locations, 2 business financial service centers and 20 loan production offices through the First Place Bank and the Franklin Bank divisions of First Place Bank. Additional affiliates of First Place Financial Corp. include First Place Insurance Agency, Ltd.; Coldwell Banker First Place Real Estate, Ltd.; TitleWorks Agency, LLC and APB Financial Group, Ltd., an employee benefit consulting firm and specialist in wealth management services for businesses and consumers. Information about First Place Financial Corp. may be found on the Company’s web site:www.firstplacebank.com.
1
Explanation of Certain Non-GAAP Measures
This press release contains certain financial information determined by methods other than in accordance with Generally Accepted Accounting Principles (GAAP). Specifically, we have provided financial measures that are based on core earnings rather than net income. Ratios and other financial measures with the word “core” in their title were computed using core earnings rather than net income. Core earnings excludes merger, integration and restructuring expense; extraordinary income or expense; income or expense from discontinued operations; and income, expense, gains and losses that are not reflective of ongoing operations or that we do not expect to reoccur. Similarly, core noninterest expense or core noninterest income exclude the pretax impact of those same items that impact noninterest income or noninterest expense. We believe that this information is useful to both investors and to management and can aid them in understanding the Company’s current performance, performance trends and financial condition. While core earnings can be useful in evaluating current performance and projecting current trends into the future, we do not believe that core earnings are a substitute for GAAP net income. We encourage investors and others to use core earnings as a supplemental tool for analysis and not as a substitute for GAAP net income. Our non-GAAP measures may not be comparable to the non-GAAP measures of other companies. In addition, future results of operations may include nonrecurring items that would not be included in core earnings. A reconciliation from GAAP net income to the non-GAAP measure of core earnings is shown in the consolidated financial highlights on page nine.
Forward-Looking Statements
When used in this press release, or future press releases or other public or shareholder communications, in filings by the Company with the Securities and Exchange Commission or in oral statements made with the approval of an authorized executive officer, words or phrases such as “will likely result,” “expect,” “will continue,” “anticipate,” “estimate,” “project,” “believe,” “should,” “may,” “will,” “plan,” variations of such terms or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the Company’s actual results to be materially different from those indicated. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the market areas the Company conducts business, which could materially impact credit quality trends, changes in laws, regulations or policies of regulatory agencies, fluctuations in interest rates, demand for loans in the market areas the Company conducts business, and competition, that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company undertakes no obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
2
FIRST PLACE FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | Three months ended June 30, | | Percent Change | | | Year ended June 30, | | Percent Change | |
| | | | |
(Dollars in thousands, except share data) | | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Interest income | | $ | 44,860 | | | $ | 47,739 | | (6.0 | )% | | $ | 189,672 | | | $ | 186,464 | | 1.7 | % |
Interest expense | | | 21,999 | | | | 25,885 | | (15.0 | ) | | | 102,046 | | | | 99,459 | | 2.6 | |
| | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 22,861 | | | | 21,854 | | 4.6 | | | | 87,626 | | | | 87,005 | | 0.7 | |
| | | | | | |
Provision for loan losses | | | 4,631 | | | | 3,176 | | 45.8 | | | | 16,467 | | | | 7,391 | | 122.8 | |
| | | | | | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 18,230 | | | | 18,678 | | (2.4 | ) | | | 71,159 | | | | 79,614 | | (10.6 | ) |
| | | | | | |
Noninterest income | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 2,140 | | | | 1,987 | | 7.7 | | | | 8,346 | | | | 6,436 | | 29.7 | |
Net gains on sale of securities | | | 5 | | | | 346 | | (98.6 | ) | | | 742 | | | | 430 | | 72.6 | |
Impairment of securities | | | (2,711 | ) | | | — | | N/M | | | | (8,611 | ) | | | — | | N/M | |
Mortgage banking gains | | | 2,398 | | | | 1,737 | | 38.1 | | | | 9,257 | | | | 7,240 | | 27.9 | |
Gain on sale of loan servicing rights | | | — | | | | 107 | | N/M | | | | 1,961 | | | | 107 | | N/M | |
Loan servicing income | | | 317 | | | | 279 | | 13.6 | | | | 50 | | | | 1,232 | | (95.9 | ) |
Other income – bank | | | 1,778 | | | | 1,686 | | 5.5 | | | | 6,747 | | | | 7,066 | | (4.5 | ) |
Insurance commission income | | | 900 | | | | 1,055 | | (14.7 | ) | | | 3,630 | | | | 3,633 | | (0.1 | ) |
Other income – non-bank | | | 1,297 | | | | 1,888 | | (31.3 | ) | | | 4,843 | | | | 6,144 | | (21.2 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 6,124 | | | | 9,085 | | (32.6 | ) | | | 26,965 | | | | 32,288 | | (16.5 | ) |
| | | | | | |
Noninterest expense | | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 10,156 | | | | 8,625 | | 17.8 | | | | 40,875 | | | | 35,951 | | 13.7 | |
Occupancy and equipment | | | 3,513 | | | | 2,989 | | 17.5 | | | | 13,140 | | | | 11,577 | | 13.5 | |
Professional fees | | | 627 | | | | 852 | | (26.4 | ) | | | 2,781 | | | | 3,010 | | (7.6 | ) |
Loan expenses | | | 641 | | | | 489 | | 31.1 | | | | 2,117 | | | | 2,121 | | (0.2 | ) |
Marketing | | | 558 | | | | 786 | | (29.0 | ) | | | 2,684 | | | | 2,535 | | 5.9 | |
Merger, integration & restructuring | | | 451 | | | | 749 | | (39.8 | ) | | | 1,241 | | | | 749 | | 65.7 | |
State and local taxes | | | 175 | | | | 451 | | (61.2 | ) | | | 897 | | | | 1,239 | | (27.6 | ) |
Amortization of intangible assets | | | 1,019 | | | | 1,118 | | (8.9 | ) | | | 4,346 | | | | 4,321 | | 0.6 | |
Real estate owned expense | | | 894 | | | | 186 | | 380.6 | | | | 3,584 | | | | 726 | | 393.7 | |
Other expense | | | 3,175 | | | | 3,197 | | (0.7 | ) | | | 12,400 | | | | 11,967 | | 3.6 | |
| | | | | | | | | | | | | | | | | | | | |
Total noninterest expense | | | 21,209 | | | | 19,442 | | 9.1 | | | | 84,065 | | | | 74,196 | | 13.3 | |
| | | | | | |
Income before income tax expense | | | 3,145 | | | | 8,321 | | (62.2 | ) | | | 14,059 | | | | 37,706 | | (62.7 | ) |
Income tax expense | | | 231 | | | | 2,696 | | (91.4 | ) | | | 3,269 | | | | 12,082 | | (73.0 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 2,914 | | | $ | 5,625 | | (48.2 | ) | | $ | 10,790 | | | $ | 25,624 | | (57.9 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
SHARE DATA: | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | 0.18 | | | $ | 0.33 | | (45.5 | )% | | $ | 0.67 | | | $ | 1.51 | | (55.6 | )% |
Diluted earnings per share | | $ | 0.18 | | | $ | 0.33 | | (45.5 | ) | | $ | 0.67 | | | $ | 1.49 | | (55.0 | ) |
Cash dividends per share | | $ | 0.170 | | | $ | 0.155 | | 9.7 | | | $ | 0.665 | | | $ | 0.605 | | 9.9 | |
Average shares outstanding – basic | | | 15,986,481 | | | | 16,934,216 | | (5.6 | ) | | | 16,132,198 | | | | 16,954,804 | | (4.9 | ) |
Average shares outstanding – diluted | | | 15,992,275 | | | | 17,105,823 | | (6.5 | ) | | | 16,195,704 | | | | 17,171,684 | | (5.7 | ) |
N/M – Not meaningful
3
FIRST PLACE FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
| | | | | | | | | | | | | | | |
| | June 30, 2008 | | Mar. 31, 2008 | | Dec. 31, 2007 | | Sept. 30, 2007 | | June 30, 2007 |
(Dollars in thousands) | | (Unaudited) | | (Unaudited) | | (Unaudited) | | (Unaudited) | | |
ASSETS | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 59,483 | | $ | 52,351 | | $ | 47,268 | | $ | 54,866 | | $ | 77,226 |
Interest-bearing deposits in other banks | | | 4,151 | | | 5,049 | | | 13,583 | | | 19,496 | | | 9,989 |
Fed funds sold | | | 5,608 | | | — | | | — | | | — | | | — |
Securities available for sale | | | 284,433 | | | 275,519 | | | 267,709 | | | 268,610 | | | 285,242 |
Loans held for sale | | | 72,341 | | | 85,372 | | | 72,547 | | | 60,646 | | | 96,163 |
Loans | | | | | | | | | | | | | | | |
Mortgage and construction | | | 1,015,010 | | | 1,018,083 | | | 1,081,719 | | | 1,095,060 | | | 1,079,788 |
Commercial | | | 1,234,130 | | | 1,212,947 | | | 1,173,115 | | | 1,070,159 | | | 1,046,893 |
Consumer | | | 399,637 | | | 384,629 | | | 393,383 | | | 383,229 | | | 381,011 |
| | | | | | | | | | | | | | | |
Total loans | | | 2,648,777 | | | 2,615,659 | | | 2,648,217 | | | 2,548,448 | | | 2,507,692 |
Less allowance for loan losses | | | 28,216 | | | 28,874 | | | 26,360 | | | 26,165 | | | 25,851 |
| | | | | | | | | | | | | | | |
Loans, net | | | 2,620,561 | | | 2,586,785 | | | 2,621,857 | | | 2,522,283 | | | 2,481,841 |
Federal Home Loan Bank stock | | | 35,761 | | | 34,523 | | | 34,100 | | | 33,209 | | | 33,209 |
Premises and equipment, net | | | 40,089 | | | 50,902 | | | 51,568 | | | 46,415 | | | 45,639 |
Premises and equipment held for sale, net | | | 13,555 | | | — | | | — | | | — | | | — |
Goodwill | | | 93,626 | | | 91,978 | | | 91,835 | | | 91,692 | | | 91,692 |
Core deposit and other intangibles | | | 13,573 | | | 13,998 | | | 15,108 | | | 15,587 | | | 16,678 |
Other assets | | | 97,865 | | | 92,507 | | | 88,699 | | | 89,791 | | | 88,534 |
| | | | | | | | | | | | | | | |
Total assets | | $ | 3,341,046 | | $ | 3,288,984 | | $ | 3,304,274 | | $ | 3,202,595 | | $ | 3,226,213 |
| | | | | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | | | | |
Deposits | | | | | | | | | | | | | | | |
Noninterest-bearing checking | | $ | 248,851 | | $ | 227,994 | | $ | 228,019 | | $ | 226,710 | | $ | 242,068 |
Interest-bearing checking | | | 159,874 | | | 155,941 | | | 157,742 | | | 145,925 | | | 154,941 |
Savings | | | 475,835 | | | 453,609 | | | 432,644 | | | 403,630 | | | 390,462 |
Money market | | | 359,801 | | | 362,711 | | | 391,027 | | | 394,748 | | | 404,248 |
Certificates of deposit | | | 1,124,731 | | | 1,128,340 | | | 1,090,411 | | | 1,060,222 | | | 1,048,977 |
| | | | | | | | | | | | | | | |
Total deposits | | | 2,369,092 | | | 2,328,595 | | | 2,299,843 | | | 2,231,235 | | | 2,240,696 |
Short-term borrowings | | | 197,100 | | | 150,214 | | | 222,471 | | | 224,736 | | | 195,249 |
Long-term debt | | | 424,374 | | | 464,371 | | | 436,518 | | | 384,450 | | | 397,914 |
Other liabilities | | | 31,513 | | | 32,106 | | | 33,353 | | | 39,466 | | | 66,167 |
| | | | | | | | | | | | | | | |
Total liabilities | | | 3,022,079 | | | 2,975,286 | | | 2,992,185 | | | 2,879,887 | | | 2,900,026 |
| | | | | |
SHAREHOLDERS’ EQUITY | | | 318,967 | | | 313,698 | | | 312,089 | | | 322,708 | | | 326,187 |
| | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 3,341,046 | | $ | 3,288,984 | | $ | 3,304,274 | | $ | 3,202,595 | | $ | 3,226,213 |
| | | | | | | | | | | | | | | |
4
FIRST PLACE FINANCIAL CORP.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | |
| | As of or for the three months ended | | | As of or for the year ended June 30, | |
(Dollars in thousands except per share data) | | 6/30/08 4th Qtr FY 2008 | | | 3/31/08 3rd Qtr FY 2008 | | | 12/31/07 2nd Qtr FY 2008 | | | 9/30/07 1st Qtr FY 2008 | | | 6/30/07 4th Qtr FY 2007 | | |
| | | | | |
| | | | | | 2008 | | | 2007 | |
EARNINGS (GAAP) | | | | | | | | | | | | | | | | | | | | | | |
Tax equivalent net interest income | | $ | 23,241 | | | 22,246 | | | 21,930 | | | 21,746 | | | 22,211 | | | 89,163 | | | 88,451 | |
Net interest income | | $ | 22,861 | | | 21,835 | | | 21,558 | | | 21,372 | | | 21,854 | | | 87,626 | | | 87,005 | |
Provision for loan losses | | $ | 4,631 | | | 4,680 | | | 5,195 | | | 1,961 | | | 3,176 | | | 16,467 | | | 7,391 | |
Noninterest income | | $ | 6,124 | | | 9,936 | | | 714 | | | 10,191 | | | 9,085 | | | 26,965 | | | 32,288 | |
Noninterest expense | | $ | 21,209 | | | 19,972 | | | 22,455 | | | 20,429 | | | 19,442 | | | 84,065 | | | 74,196 | |
Net income (loss) | | $ | 2,914 | | | 4,769 | | | (3,147 | ) | | 6,254 | | | 5,625 | | | 10,790 | | | 25,624 | |
Basic earnings (loss) per share | | $ | 0.18 | | | 0.30 | | | (0.20 | ) | | 0.38 | | | 0.33 | | | 0.67 | | | 1.51 | |
Diluted earnings (loss) per share | | $ | 0.18 | | | 0.30 | | | (0.20 | ) | | 0.38 | | | 0.33 | | | 0.67 | | | 1.49 | |
| | | | | | | |
PERFORMANCE RATIOS(annualized)(GAAP) | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.36 | % | | 0.59 | % | | (0.39 | )% | | 0.78 | % | | 0.72 | % | | 0.33 | % | | 0.83 | % |
Return on average equity | | | 3.75 | % | | 6.11 | % | | (3.93 | )% | | 7.72 | % | | 6.84 | % | | 3.40 | % | | 7.92 | % |
Return on average tangible assets | | | 0.37 | % | | 0.61 | % | | (0.40 | )% | | 0.81 | % | | 0.75 | % | | 0.34 | % | | 0.86 | % |
Return on average tangible equity | | | 5.66 | % | | 9.25 | % | | (5.91 | )% | | 11.60 | % | | 10.15 | % | | 5.13 | % | | 11.71 | % |
Net interest margin, fully tax equivalent | | | 3.13 | % | | 2.98 | % | | 2.92 | % | | 2.94 | % | | 3.07 | % | | 2.99 | % | | 3.11 | % |
Efficiency ratio | | | 72.23 | % | | 62.06 | % | | 99.17 | % | | 63.97 | % | | 62.12 | % | | 72.39 | % | | 61.45 | % |
Noninterest expense as a percent of average assets | | | 2.60 | % | | 2.45 | % | | 2.76 | % | | 2.55 | % | | 2.49 | % | | 2.59 | % | | 2.41 | % |
| | | | | | | |
RECONCILIATION OF NET INCOME TO CORE EARNINGS | | | | | | | | | | | | | | | | | | | | | | |
GAAP net income (loss) | | $ | 2,914 | | | 4,769 | | | (3,147 | ) | | 6,254 | | | 5,625 | | | 10,790 | | | 25,624 | |
Merger, integration and restructuring, net of tax | | $ | 293 | | | — | | | 514 | | | — | | | 487 | | | 807 | | | 487 | |
Core earnings (loss) | | $ | 3,207 | | | 4,769 | | | (2,633 | ) | | 6,254 | | | 6,112 | | | 11,597 | | | 26,111 | |
| | | | | | | |
CORE EARNINGS | | | | | | | | | | | | | | | | | | | | | | |
Core earnings | | $ | 3,207 | | | 4,769 | | | (2,633 | ) | | 6,254 | | | 6,112 | | | 11,597 | | | 26,111 | |
Basic core earnings (loss) per share | | $ | 0.20 | | | 0.30 | | | (0.16 | ) | | 0.38 | | | 0.36 | | | 0.72 | | | 1.54 | |
Core diluted earnings (loss) per share | | $ | 0.20 | | | 0.30 | | | (0.16 | ) | | 0.38 | | | 0.36 | | | 0.72 | | | 1.52 | |
| | | | | | | |
CORE PERFORMANCE RATIOS(annualized) | | | | | | | | | | | | | | | | | | | | | | |
Core return on average assets | | | 0.39 | % | | 0.59 | % | | (0.32 | )% | | 0.78 | % | | 0.78 | % | | 0.36 | % | | 0.85 | % |
Core return on average equity | | | 4.13 | % | | 6.11 | % | | (3.28 | )% | | 7.72 | % | | 7.44 | % | | 3.66 | % | | 8.07 | % |
Core return on average tangible assets | | | 0.41 | % | | 0.61 | % | | (0.33 | )% | | 0.81 | % | | 0.81 | % | | 0.37 | % | | 0.88 | % |
Core return on average tangible equity | | | 6.23 | % | | 9.25 | % | | (4.94 | )% | | 11.60 | % | | 11.03 | % | | 5.52 | % | | 11.93 | % |
Core net interest margin, fully tax equivalent | | | 3.13 | % | | 2.98 | % | | 2.92 | % | | 2.94 | % | | 3.07 | % | | 2.99 | % | | 3.11 | % |
Core efficiency ratio | | | 70.69 | % | | 62.06 | % | | 95.68 | % | | 63.97 | % | | 59.73 | % | | 71.32 | % | | 60.83 | % |
Core noninterest expense as a percent of average assets | | | 2.55 | % | | 2.45 | % | | 2.66 | % | | 2.55 | % | | 2.39 | % | | 2.55 | % | | 2.38 | % |
5
FIRST PLACE FINANCIAL CORP.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands except per share data) | | As of or for the three months ended | | | As of or for the year ended June 30, | |
| 6/30/08 4th Qtr FY 2008 | | | 3/31/08 3rd Qtr FY 2008 | | | 12/31/07 2nd Qtr FY 2008 | | | 9/30/07 1st Qtr FY 2008 | | | 6/30/07 4th Qtr FY 2007 | | |
| | | | | |
| | | | | | 2008 | | | 2007 | |
CAPITAL | | | | | | | | | | | | | | | | | | | | | | |
Equity to total assets at end of period | | | 9.55 | % | | 9.54 | % | | 9.45 | % | | 10.08 | % | | 10.11 | % | | 9.55 | % | | 10.11 | % |
Tangible equity to tangible assets | | | 6.55 | % | | 6.53 | % | | 6.42 | % | | 6.96 | % | | 6.99 | % | | 6.55 | % | | 6.99 | % |
Book value per share | | $ | 18.79 | | | 19.11 | | | 19.01 | | | 19.24 | | | 18.92 | | | 18.79 | | | 18.92 | |
Tangible book value per share | | $ | 12.48 | | | 12.65 | | | 12.50 | | | 12.85 | | | 12.64 | | | 12.48 | | | 12.64 | |
Period-end market value per share | | $ | 9.40 | | | 13.00 | | | 13.99 | | | 17.70 | | | 21.12 | | | 9.40 | | | 21.12 | |
Dividends declared per common share | | $ | 0.170 | | | 0.170 | | | 0.170 | | | 0.155 | | | 0.155 | | | 0.665 | | | 0.605 | |
Common stock dividend payout ratio | | | 94.44 | % | | 56.67 | % | | N/M | | | 40.79 | % | | 46.97 | % | | 99.25 | % | | 40.60 | % |
Period-end common shares outstanding (000) | | | 16,973 | | | 16,418 | | | 16,416 | | | 16,770 | | | 17,236 | | | 16,973 | | | 17,236 | |
Average basic shares outstanding (000) | | | 15,986 | | | 15,969 | | | 16,096 | | | 16,475 | | | 16,934 | | | 16,132 | | | 16,955 | |
Average diluted shares outstanding (000) | | | 15,992 | | | 15,999 | | | 16,096 | | | 16,590 | | | 17,106 | | | 16,196 | | | 17,172 | |
| | | | | | | |
ASSET QUALITY | | | | | | | | | | | | | | | | | | | | | | |
Net charge-offs | | $ | 5,434 | | | 2,165 | | | 5,254 | | | 1,647 | | | 1,169 | | | 14,500 | | | 3,859 | |
Annualized net charge-offs to average loans | | | 0.85 | % | | 0.33 | % | | 0.80 | % | | 0.26 | % | | 0.19 | % | | 0.56 | % | | 0.16 | % |
Nonperforming loans (NPLs) | | $ | 50,722 | | | 57,480 | | | 46,322 | | | 36,832 | | | 33,962 | | | 50,722 | | | 33,962 | |
NPLs as a percent of total loans | | | 1.91 | % | | 2.20 | % | | 1.75 | % | | 1.45 | % | | 1.35 | % | | 1.91 | % | | 1.35 | % |
Nonperforming assets (NPAs) | | $ | 74,417 | | | 70,692 | | | 55,914 | | | 46,848 | | | 40,678 | | | 74,417 | | | 40,678 | |
NPAs as a percent of total assets | | | 2.23 | % | | 2.15 | % | | 1.69 | % | | 1.46 | % | | 1.26 | % | | 2.23 | % | | 1.26 | % |
Allowance for loan losses | | $ | 28,216 | | | 28,874 | | | 26,360 | | | 26,165 | | | 25,851 | | | 28,216 | | | 25,851 | |
Allowance for loan losses as a percent of loans | | | 1.07 | % | | 1.10 | % | | 1.00 | % | | 1.03 | % | | 1.03 | % | | 1.07 | % | | 1.03 | % |
Allowance for loan losses as a percent of NPLs | | | 55.63 | % | | 50.23 | % | | 56.91 | % | | 71.04 | % | | 76.12 | % | | 55.63 | % | | 76.12 | % |
| | | | | | | |
MORTGAGE BANKING | | | | | | | | | | | | | | | | | | | | | | |
Mortgage originations | | $ | 333,000 | | | 335,700 | | | 282,400 | | | 330,700 | | | 356,300 | | | 1,281,800 | | | 1,120,200 | |
Mortgage banking gains | | $ | 2,398 | | | 3,938 | | | 1,065 | | | 1,856 | | | 1,737 | | | 9,257 | | | 7,240 | |
Mortgage servicing portfolio | | $ | 1,425,915 | | | 1,357,944 | | | 1,228,283 | | | 1,062,742 | | | 2,095,607 | | | 1,425,915 | | | 2,095,607 | |
Mortgage servicing rights | | $ | 14,272 | | | 13,402 | | | 11,721 | | | 10,876 | | | 20,785 | | | 14,272 | | | 20,785 | |
Mortgage servicing rights valuation (loss) recovery | | $ | (100 | ) | | (145 | ) | | (305 | ) | | — | | | 70 | | | (550 | ) | | 111 | |
Mortgage servicing rights / Mortgage servicing portfolio | | | 1.00 | % | | 0.99 | % | | 0.95 | % | | 1.02 | % | | 0.99 | % | | 1.00 | % | | 0.99 | % |
| | | | | | | |
END OF PERIOD BALANCES | | | | | | | | | | | | | | | | | | | | | | |
Assets | | $ | 3,341,046 | | | 3,288,984 | | | 3,304,274 | | | 3,202,595 | | | 3,226,213 | | | 3,341,046 | | | 3,226,213 | |
Deposits | | $ | 2,369,092 | | | 2,328,595 | | | 2,299,843 | | | 2,231,235 | | | 2,240,696 | | | 2,369,092 | | | 2,240,696 | |
Shareholders’ equity | | $ | 318,967 | | | 313,698 | | | 312,089 | | | 322,708 | | | 326,187 | | | 318,967 | | | 326,187 | |
Tangible shareholders’ equity | | $ | 211,768 | | | 207,722 | | | 205,146 | | | 215,429 | | | 217,817 | | | 211,768 | | | 217,817 | |
| | | | | | | |
AVERAGE BALANCES | | | | | | | | | | | | | | | | | | | | | | |
Loans | | $ | 2,584,075 | | | 2,625,799 | | | 2,613,435 | | | 2,551,278 | | | 2,503,590 | | | 2,593,585 | | | 2,435,203 | |
Loans held for sale | | $ | 84,488 | | | 74,675 | | | 60,112 | | | 82,538 | | | 93,719 | | | 75,431 | | | 103,731 | |
Earning assets | | $ | 2,990,206 | | | 3,007,062 | | | 2,989,442 | | | 2,939,959 | | | 2,898,204 | | | 2,983,417 | | | 2,844,184 | |
Assets | | $ | 3,277,762 | | | 3,276,830 | | | 3,236,941 | | | 3,185,983 | | | 3,134,562 | | | 3,244,182 | | | 3,080,945 | |
Deposits | | $ | 2,330,860 | | | 2,323,244 | | | 2,279,620 | | | 2,225,830 | | | 2,193,083 | | | 2,289,632 | | | 2,117,703 | |
Shareholders’ equity | | $ | 312,476 | | | 313,888 | | | 318,909 | | | 322,372 | | | 329,652 | | | 316,934 | | | 323,575 | |
Tangible shareholders’ equity | | $ | 207,018 | | | 207,400 | | | 211,933 | | | 214,555 | | | 220,330 | | | 210,245 | | | 218,826 | |
6