UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM 10-Q/A
_________________________
| ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2007
OR
| ¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No.: 0-25223
AMERICAN INTERNATIONAL INDUSTRIES, INC.
(Exact Name Of Registrant As Specified In Its Charter)
Nevada | 88-0326480 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
| |
601 Cien Street, Suite 235, Kemah, TX | 77565-3077 |
(Address of Principal Executive Offices) | (ZIP Code) |
Registrant's Telephone Number, Including Area Code: (281) 334-9479
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer x |
At March 31, 2007, the Registrant had 5,467,602 shares of common stock issued.
EXPLANATORY NOTE
In response to a letter from the SEC in connection with the review of HMDI’s Form 10-QSB for Fiscal Quarter Ended September 30, 2006, the Company has reexamined the treatment of the valuation of the preferred stock issued by Hammonds. As a result of our reexamination and the analysis of professional literature related to this very technical and complex issue, we have restated the financial statements for the year ended December 31, 2006 and for the quarter ended March 31, 2007.
Item | Description | Page |
| PART I - FINANCIAL INFORMATION | |
| | |
ITEM 1. | | 5 |
ITEM 2. | | 26 |
ITEM 3. | | 28 |
ITEM 4. | | 29 |
| | |
| PART II - OTHER INFORMATION | |
| | |
ITEM 1. | | 29 |
ITEM 1A. | | 30 |
ITEM 2. | | 30 |
ITEM 3. | | 30 |
ITEM 4. | | 30 |
ITEM 5. | | 30 |
ITEM 6. | | 30 |
PART I - FINANCIAL INFORMATION
Condensed Consolidated Financial Statements | |
| 6 |
| 8 |
| 9 |
| 10 |
| |
AMERICAN INTERNATIONAL INDUSTRIES, INC. AND SUBSIDIARIES | |
| |
March 31, 2007 and December 31, 2006 | |
| |
| | March 31, 2007 | | | December 31, 2006 | |
| | (Unaudited) | | | (Audited) | |
| | (Restated) | | | (Restated) | |
Assets | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 3,651,902 | | | $ | 3,275,803 | |
Certificate of deposit | | | 6,025,000 | | | | 6,139,000 | |
Trading securities | | | 858,772 | | | | 724,255 | |
Accounts receivable, less allowance for doubtful accounts | | | | | | | | |
of $232,307 at March 31, 2007 and December 31, 2006 | | | 4,060,006 | | | | 5,221,072 | |
Current portion of notes receivable | | | 714,166 | | | | 1,021,593 | |
Accounts and notes receivable from related parties | | | 235,000 | | | | 235,000 | |
Inventories | | | 6,071,404 | | | | 5,303,418 | |
Real estate acquired for resale | | | 225,000 | | | | 225,000 | |
Drilling rigs held for sale | | | 187,611 | | | | 187,611 | |
Prepaid expenses and other current assets | | | 532,589 | | | | 320,498 | |
Total current assets | | | 22,561,450 | | | | 22,653,250 | |
| | | | | | | | |
Long-term notes receivable, less current portion | | | 4,068,322 | | | | 4,043,322 | |
Investment in Whittingdon Oil & Gas | | | 6,000 | | | | 6,000 | |
Property and equipment, net of accumulated depreciation and amortization | | | 3,298,393 | | | | 3,141,867 | |
Goodwill, less accumulated amortization of | | | | | | | | |
$205,295 at March 31, 2007 and December 31, 2006 | | | 674,539 | | | | 674,539 | |
Patents and trademarks, net of amortization | | | 5,877,105 | | | | 6,038,870 | |
Other assets | | | 221,633 | | | | 39,083 | |
Total assets | | $ | 36,707,442 | | | $ | 36,596,931 | |
Liabilities and Stockholders' Equity | | | | | | | | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable and accrued expenses | | $ | 3,568,058 | | | $ | 3,667,108 | |
Margin loans from financial institutions | | | 356,558 | | | | 341,058 | |
Short-term notes payable | | | 1,141,767 | | | | 917,301 | |
Current installments of long-term debt | | | 102,994 | | | | 102,580 | |
Total current liabilities | | | 5,169,377 | | | | 5,028,047 | |
| | | | | | | | |
Long-term debt, less current installments | | | 7,324,135 | | | | 6,945,282 | |
Deferred tax liability | | | 503,200 | | | | 503,200 | |
Minority interest | | | 1,606,431 | | | | 1,558,395 | |
Total liabilities | | | 14,603,143 | | | | 14,034,924 | |
| | | | | | | | |
Stockholders' equity: | | | | | | | | |
Preferred stock, $0.001par value, 1,000,000 authorized: none issued | | | | | | | | |
Common stock, $0.001 par value. Authorized 10,000,000 shares: | | | | | | | | |
5,467,602 shares issued and 5,449,402 shares outstanding at March 31, 2007; | | | | | | | | |
5,340,852 shares issued and 5,335,452 shares outstanding at December 31, 2006 | | | 5,468 | | | | 5,341 | |
Additional paid-in capital | | | 38,771,266 | | | | 37,324,641 | |
Accumulated deficit | | | (16,566,964 | ) | | | (15,229,064 | ) |
Common stock issuance obligation | | | - | | | | 508,620 | |
| | | 22,209,770 | | | | 22,609,538 | |
Less treasury stock, at cost (18,200 shares at March 31, 2007 | | | | | | | | |
and 5,400 shares at December 31, 2006) | | | (105,471 | ) | | | (47,531 | ) |
Total stockholders' equity | | | 22,104,299 | | | | 22,562,007 | |
Total liabilities and stockholders' equity | | | 36,707,442 | | | $ | 36,596,931 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements | | | | | |
AMERICAN INTERNATIONAL INDUSTRIES, INC. AND SUBSIDIARIES | |
| |
Three months ended March 31, 2007 and 2006 (Unaudited) | |
| |
| | Three Months Ended | | | Three Months Ended | |
| | March 31, 2007 | | | March 31, 2006 | |
| | | | | | |
Revenues | | $ | 6,612,570 | | | $ | 6,859,882 | |
Costs and expenses: | | | | | | | | |
Cost of sales | | | 4,603,524 | | | | 4,316,213 | |
Selling, general and administrative | | | 3,453,868 | | | | 2,861,872 | |
Total operating expenses | | | 8,057,392 | | | | 7,178,085 | |
| | | | | | | | |
Operating loss | | | (1,444,822 | ) | | | (318,203 | ) |
| | | | | | | | |
Other income (expenses): | | | | | | | | |
Interest and dividend income | | | 160,689 | | | | 60,238 | |
Realized losses on investments | | | (598,705 | ) | | | - | |
Unrealized gain (losses) on trading securities | | | 642,919 | | | | (9,549 | ) |
Interest expense | | | (219,812 | ) | | | (170,274 | ) |
Other income (expense) | | | 214,867 | | | | (6,445 | ) |
Total other income (expenses) | | | 199,958 | | | | (126,030 | ) |
| | | | | | | | |
Net loss from operations before income taxes and minority interest | | | (1,244,864 | ) | | | (444,233 | ) |
Minority interest | | | (48,036 | ) | | | (239,430 | ) |
Net loss | | $ | (1,292,900 | ) | | $ | (683,663 | ) |
| | | | | | | | |
Preferred dividends | | | (45,000 | ) | | | - | |
Net loss applicable to common shareholders | | | (1,337,900 | ) | | | (683,663 | ) |
| | | | | | | | |
Net loss applicable to common shareholders: | | | | | | | | |
Basic | | $ | (0.24 | ) | | $ | (0.16 | ) |
| | | | | | | | |
Weighted average common shares: | | | | | | | | |
Basic | | | 5,460,951 | | | | 4,346,933 | |
| | | | | | | | |
The accompanying notes are an integral part of these consolidated financial statements | |
AMERICAN INTERNATIONAL INDUSTRIES, INC. AND SUBSIDIARIES | |
| |
Three months ended March 31, 2007 and 2006 (Unaudited) | |
| |
| | Three Months Ended | | | Three Months Ended | |
| | March 31, 2007 | | | March 31, 2006 | |
| | | | | | |
Cash flows from operating activities: | | | | | | |
Net loss | | $ | (1,292,900 | ) | | $ | (683,663 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Depreciation and amortization | | | 277,549 | | | | 229,664 | |
Common shares issued for services | | | 172,775 | | | | 210,739 | |
Compensation - stock warrants | | | 70,685 | | | | - | |
Realized (gains) losses on the sale of trading securities | | | 598,705 | | | | - | |
Unrealized (gain) losses on the sale of trading securities | | | (642,919 | ) | | | 9,549 | |
Stock returned in lawsuit settlement | | | (39,600 | ) | | | - | |
Minority interest | | | 48,036 | | | | 239,430 | |
(Increase) decrease of operating assets, net of acquisitions and dispositions: | | | | | | | | |
Accounts receivable | | | 1,161,066 | | | | 632,007 | |
Trading securities | | | (90,303 | ) | | | 120,902 | |
Inventories | | | (767,986 | ) | | | (551,180 | ) |
Prepaid expenses and other current assets | | | (212,092 | ) | | | (234,547 | ) |
Other assets | | | (182,549 | ) | | | 33,249 | |
Increase (decrease) in operating liabilities | | | | | | | | |
Accounts payable and accrued expenses | | | (144,050 | ) | | | (26,601 | ) |
Net cash used in operating activities | | | (1,043,583 | ) | | | (20,451 | ) |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Purchase of property and equipment | | | (267,470 | ) | | | (330,339 | ) |
Patents and trademarks | | | (4,840 | ) | | | - | |
Issuance of note receivable | | | (25,000 | ) | | | - | |
Investment in certificate of deposit | | | (3,100,000 | ) | | | - | |
Redemption of certificate of deposit | | | 3,214,000 | | | | 1,000,000 | |
Note receivable | | | 307,427 | | | | 184,974 | |
Net cash provided by investing activities | | | 124,117 | | | | 854,635 | |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Addition to (repayment of) short-term borrowings from related parties | | | - | | | | (46,663 | ) |
Net borrowings under line-of-credit agreements | | | 324,218 | | | | - | |
Net repayment under line-of-credit agreements | | | - | | | | (199,999 | ) |
Proceeds from short-term debt | | | 300,000 | | | | - | |
Proceeds from long-term debt | | | 264,946 | | | | 23,319 | |
Margin loans | | | 15,501 | | | | - | |
Proceeds from issuance of common stock of subsidiary | | | 694,672 | | | | - | |
Principal payments on short-term debt | | | (257,664 | ) | | | - | |
Principal payments on long-term debt | | | (27,768 | ) | | | (193,802 | ) |
Acquisition on treasury stock | | | (18,340 | ) | | | - | |
Net cash provided by (used in) financing activities | | | 1,295,565 | | | | (417,145 | ) |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 376,099 | | | | 417,039 | |
Cash and cash equivalents at beginning of year | | | 3,275,803 | | | | 2,709,105 | |
Cash and cash equivalents at end of year | | $ | 3,651,902 | | | $ | 3,126,144 | |
| | | | | | | | |
Supplemental schedule of cash flow information: | | | | | | | | |
Interest paid | | $ | 219,812 | | | $ | 91,249 | |
| |
The accompanying notes are an integral part of these consolidated financial statements | |
Notes to Unaudited Condensed Consolidated Financial Statements
(1) Summary of Significant Accounting Policies
Organization, Ownership and Business
American International Industries, Inc. (the "Company"), a Nevada corporation, operates as a diversified holding company with a number of wholly-owned subsidiaries and two majority-owned subsidiaries. The Company is a diversified corporation with interests in industrial/commercial companies and an oil and gas service business. The Company's business strategy is to acquire controlling equity interests in businesses that it considers undervalued. The Company's management takes an active role in providing its subsidiaries with access to capital, leveraging synergies and providing management expertise in order to improve its subsidiaries' growth.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries: Northeastern Plastics, Inc., and Brenham Oil & Gas, Inc., and its majority owned subsidiaries, Delta Seaboard Well Services, Inc. and International American Technologies, Inc. In accordance with FIN46(r), the Company consolidates IMTG although its ownership is less than 51%, because the Company controls the IMTG Board of Directors by having designated two of the three members of IMTG's Board of Directors. Since Hammonds is incurring losses and there is no minority interest, the Company recognizes 100% of Hammond’s losses. All significant intercompany transactions and balances have been eliminated in consolidation.
Cash and Cash-Equivalents
The Company considers cash and cash-equivalents to include cash on hand and certificates of deposits with banks with an original maturity of three months or less, that the Company intends to convert.
Accounts Receivable
Accounts receivable consist primarily of trade receivables, net of a valuation allowance for doubtful accounts.
Allowance for Doubtful Accounts
The Company extends credit to customers and other parties in the normal course of business. The Company regularly reviews outstanding receivables and provides for estimated losses through an allowance for doubtful accounts. In evaluating the level of established reserves, the Company makes judgments regarding its customers' ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional information becomes available, adjustments to the allowance for doubtful accounts may be required. When the Company determines that a customer may not be able to make required payments, the Company increases the allowance through a charge to income in the period in which that determination is made.
Inventories
Inventories are valued at the lower-of-cost or market on a first-in, first-out basis. The Company assesses the realizability of its inventories based upon specific usage and future utility. A charge to results of operations is taken when factors that would result in a need for a reduction in the valuation, such as excess or obsolete inventory, are noted.
Freight and Shipment Policy
The Company's policy is to expense all freight and shipment expenses on a monthly basis. The Company prepays any shipments greater than $1,250 and to reduce our freight and shipping costs the Company receives at least three quotations.
Investment Securities
The Company accounts for its investments in accordance with Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities." Management determines the appropriate classification of its investments in marketable securities at the time of purchase and reevaluates such determination at each balance sheet date. Securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities. Debt securities for which the Company does not have the intent or ability to hold to maturity and equity securities not classified as trading securities are classified as available-for-sale. The cost of investments sold is determined on the specific identification or the first-in, first-out method. Trading securities are reported at fair value with unrealized gains and losses recognized in earnings, and available-for-sale securities are also reported at fair value but unrealized gains and losses are shown in the caption "unrealized gains (losses) on shares available-for-sale" included in stockholders' equity. Management determines fair value of its investments based on quoted market prices at each balance sheet date.
Property, Plant, Equipment, Depreciation, Amortization and Long-Lived Assets
Long-lived assets include:
Property, Plant and equipment – Assets acquired in the normal course of business are recorded at original cost and may be adjusted for any additional significant improvements after purchase. We depreciate the cost evenly over the assets’ estimated useful lives. Upon retirement or sale, the cost of the assets disposed of and the related accumulated depreciation are removed from the accounts, with any resultant gain or loss being recognized as a component of other income or expense. As required by SFAS No. 141, IMTG has recorded the acquisition of Hammonds using the purchase method of accounting with the purchase price allocated to the acquired assets and liabilities based on their respective estimated fair values at the acquisition date. For more information on the acquisition of Hammonds, see note 2.
Identifiable intangible assets – These assets are recorded at acquisition cost. Intangible assets with finite lives are amortized evenly over their estimated useful lives.
At least annually, we review all long-lived assets for impairment. When necessary, we record changes for impairments of long-lived assets for the amount by which the present value of future cash flows, or some other fair value measure, is less than the carrying value of these assets.
During April, 2005 the Company's subsidiary acquired Hammonds Technical Services, Inc. for a purchase price of approximately $2,455,700. Long-lived assets totaling $2,958,900 were recognized as a result of the acquisition. The operations of Hammonds Technical Services are included in the consolidated statements of operations from date of acquisition.
The following table contains a summary of the tangible and of the intangible assets acquired:
Acquired Assets | | Amount | | Life |
Machinery & Equipment | | $ | 408,162 | | 2-10 years |
Patents | | | 1,621,500 | | 5-17 lives |
Trade Marks | | | 465,199 | | 10 years |
Sole Source Contract | | | 464,039 | | 7 years |
| | $ | 2,958,900 | | |
SFAS No. 142 eliminated the amortization of goodwill, and requires annual impairment testing of goodwill and introduces the concept of indefinite life intangible assets. The Company adopted SFAS No. 142 effective January 1, 2002.
On August 1, 2006, IMTG acquired the 49% minority interest of Hammonds Technical Services, Inc., Hammonds Fuel Additives, Inc., and Hammonds Water Treatment Systems, Inc. by issuing 16,000,000 restricted shares or 44.4% of IMTG common stock at a conversion rate of $0.25 a share. The additional cost of $4,000,000 has been allocated to patents, trademarks, and sole source contract and is being amortized in a manner equivalent to the amortization used on the intangible assets acquired in the initial purchase of 51% of the company.
March 31, 2007 and December 31, 2006 balances for long-lived assets are detailed in later footnotes: Property and Equipment (note 7) and Intangible Assets (note 8).
Revenue Recognition
Revenue is recognized when the earning process is completed, the risks and rewards of ownership have transferred to the customer, which is generally the same day as delivery or shipment of the product, the price to the buyer is fixed or determinable, and collection is reasonably assured. The Company has no significant sales returns or allowances.
Income Taxes
The Company is a taxable entity and recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to be in effect when the temporary differences reverse. The effect on the deferred tax assets and liabilities of a change in tax rates is recognized in income in the year that includes the enactment date of the rate change. A valuation allowance is used to reduce deferred tax assets to the amount that is more likely than not to be realized.
Earnings Per Share
The basic net earnings per common share is computed by dividing the net earnings by the weighted average number of shares outstanding during a period. Diluted net earnings per common share is computed by dividing the net earnings, adjusted on an as if converted basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the years ended December 31, 2006 and 2005, potential dilutive securities that had an anti-dilutive effect were not included in the calculation of diluted net earnings (loss) per common share. These securities include options to purchase shares of common stock.
Advertising Costs
The cost of advertising is expensed as incurred.
Management's Estimates and Assumptions
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses. Actual results could differ from these estimates.
Stock-Based Compensation
The Company grants shares of stock to non-employees for goods and services and in conjunction with certain agreements. These grants are accounted for under FASB Statement No. 123R, "Accounting for Stock-Based Compensation" based on the grant date fair values.
Fair Value of Financial Instruments
The Company estimates the fair value of its financial instruments using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the Company estimates of fair value are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The use of different market assumption and/or estimation methodologies may have a material effect on the estimated fair value amounts. The interest rates payable by the Company on its notes payable approximate market rates. The Company believes that the fair value of its financial instruments comprising accounts receivable, notes receivable, accounts payable, and notes payable approximate their carrying amounts.
New Standards Implemented
In May 2005, the Financial Accounting Standards Board ( "FASB" ) issued Statement of Financial Accounting Standard ( "SFAS" ) No. 154, Accounting Changes and Error Corrections . SFAS No. 154 replaces Accounting Principles Board Opinion No. 20, Accounting Changes , and SFAS No. 3, Reporting Accounting Changes in Internal Financial Statements , and changes the requirements for the accounting for and reporting of a change in accounting principle. SFAS No. 154 requires retrospective application of changes in accounting principle to prior periods’ financial statements, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS No. 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. We adopted SFAS No. 154 on January 1, 2006. Any impact on the Company’s consolidated results of operations and earnings per share will be dependent on the amount of any accounting changes or corrections of errors whenever recognized.
In 2006, the Financial Accounting Standards Board issued the following:
- SFAS No. 155: Accounting for Certain Hybrid Financial Instruments
- SFAS No. 156: Accounting for Servicing of Financial Assets
- SFAS No. 157: Fair Value Measurements
- SFAS No. 158: Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans
- SFAS No. 159: The Fair Value Option for Financial Assets and Financial Liabilities—Including an amendment of FASB Statement No. 115
- FIN No. 48: Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109
Management has reviewed these new standards and believes that they have no impact on the financial statements of the Company at this time; however, they may apply in the future.
(2) Acquisition of Hammonds Technical Services, Inc.
Effective April 28, 2005, the Company's subsidiary, International American Technologies, Inc. ("IMTG"), entered into a Stock Purchase Agreement ("the Agreement") to acquire a 51% interest in the capital stock of Hammonds Technical Services, Inc., a privately owned Texas corporation ("Hammonds") in consideration for IMTG or its parent, American International Industries, Inc., providing: (i) $998,300 in cash to Hammonds for working capital; (ii) a secured revolving long-term line of credit in the amount of $2,000,000; and (iii) the parent issuing 145,000 restricted shares of common stock to IMTG in consideration for a $1,450,000 promissory note. These shares were exchanged for two minority equity interests in Hammonds owned by third parties. The total purchase price to acquire the 51% in Hammonds was $2,455,700 representing cash payments of $825,000, 145,000 shares of AIII’s restricted common stock valued at $1,450,000 and the assumption of a note payable to one of the former shareholders in the amount of $173,300 and liabilities in excess of assets in the amount of $7,400.
Prior to the acquisition, Hammonds was two separate legal entities, Hammonds Technical Services, Inc. and Hammonds Fuel Additives, Inc. (collectively "Hammonds" ) manufacturers engineered products and chemicals that serve multiple segments of the fuels distribution, water treatment and utility vehicle industries. Hammonds products are marketed by a worldwide network of distributors, manufacturers representatives and original equipment manufacturers. On February 28, 2005, Hammond Fuels Additives, Inc. was merged into Hammonds Technical Services, Inc.
As required by SFAS No. 141, IMTG has recorded the acquisition using the purchase method of accounting with the purchase price allocated to the acquired assets and liabilities based on their respective estimated fair values at the acquisition date. The purchase price of $2,455,700 had been allocated at follows:
Current assets | | $ | 1,435,939 | |
Property and equipment, net | | | 826,765 | |
Patents and trademarks, net of amortization | | | 2,724,487 | |
Other non-current assets | | | 70,085 | |
Current liabilities | | | (2,098,376 | ) |
Deferred tax credits | | | (503,200 | ) |
| | $ | 2,455,700 | |
Revenues and expenses are included in IMTG’s statement of operations from May 1, 2005 through March 31, 2007.
(3) Trading Securities
Investments in marketable securities primarily include shares of common stock in various companies. The investments are considered trading securities, and accordingly any changes in market value are reflected in the consolidated statement of operations. At March 31, 2007 and 2006, the Company has unrealized trading gains of $642,919 and losses of $9,549, respectively, related to securities held on those dates. These unrealized losses are included in the consolidated statements of operations for the respective years. The Company recorded realized losses of $598,705 and realized gains / losses of $-0- on the sales of trading securities for the quarters ended March 31, 2007 and 2006. The Company sold 180,500 ONH shares for proceeds of $103,954 in February 2007. Through December 31, 2006, the Company had an unrealized loss on these shares of $633,227. The realized loss from the sale of the shares in 2007 was $585,228. The net income effect of the sale of these shares is a gain of $47,999 in 2007.
(4) Inventories
Inventories consisted of the following:
| | March 31, 2007 | | | December 31, 2006 | |
Part and materials | | $ | 1,545,737 | | | $ | 1,332,446 | |
Work in process | | | 284,630 | | | | 232,451 | |
Finished goods | | | 4,501,521 | | | | 4,034,699 | |
Less reserve | | | (260,484 | ) | | | (296,178 | ) |
| | $ | 6,071,404 | | | $ | 5,303,418 | |
(5) Real Estate Transactions
The Company continues to own 287 undeveloped acres of waterfront property on Dickinson Bayou and Galveston Bay in Galveston County, Texas. The book value for this property is $225,000. The property's appraised value is substantially more than the book value. In November 2005, the Company signed a contract for sale of the property for a cash consideration of $16,000,000 with Lakeland Partners III. In January 2007, Lakeland assigned all of its interest in the contract to Westfield Forest, L.P. Westfield is a recognized developer of waterfront properties in the Houston, Texas area. No revenue has been recognized for this transaction because the development of the property requires permits from certain governmental agencies, which the developer believes they can obtain timely. The projected closing of the transaction is scheduled for sometime in 2007.
(6) Long-term Notes Receivable
Long-term notes receivable at March 31, 2007 consisted of the following:
| | March 31, 2007 | | | December 31, 2006 | |
Net note receivable from sale of real estate, principal payment due on or before July 30, 2008 | | $ | 3,020,044 | | | $ | 3,020,044 | |
Sale of machinery and equipment, principal payment due on or before December 1, 2008 | | | 164,200 | | | | 439,200 | |
Sale of former subsidiary, Marald, Inc., principal and interest due monthly through June 5, 2012 | | | 183,147 | | | | 190,310 | |
Sale of former subsidiary, Marald, Inc., principal due October 5, 2007 | | | 200,000 | | | | 200,000 | |
Sale of refinery to settle lawsuit, principal and interest due on June 1 and December 1, through June 1, 2010 | | | 875,000 | | | | 875,000 | |
Sale of drilling rig, principal and interest due monthly through December 31, 2009 | | | 299,736 | | | | 325,000 | |
Other | | | 40,361 | | | | 15,361 | |
Notes receivable | | | 4,782,488 | | | | 5,064,915 | |
Less current portion | | | 714,166 | | | | 1,021,593 | |
Notes receivable, less current portion | | $ | 4,068,322 | | | $ | 4,043,322 | |
(7) Property and Equipment
Major classes of property and equipment together with their estimated useful lives, consisted of the following:
| | Years | | | March 31, 2007 | | | December 31, 2006 | |
Land | | | | | $ | 892,945 | | | $ | 817,595 | |
Building and improvements | | | 20 | | | | 1,049,862 | | | | 1,009,001 | |
Machinery and equipment | | | 7-15 | | | | 2,965,086 | | | | 2,910,871 | |
Office equipment and furniture | | | 7 | | | | 712,149 | | | | 701,682 | |
Automobiles | | | 5 | | | | 811,404 | | | | 724,827 | |
| | | | | | | 6,431,446 | | | | 6,163,976 | |
Less accumulated depreciation and amortization | | | | | | | (3,133,053 | ) | | | (3,022,109 | ) |
Net property and equipment | | | | | | $ | 3,298,393 | | | $ | 3,141,867 | |
(8) Intangible Assets
Intangible assets at March 31, 2007 consisted of the following:
| | As of March 31, 2007 | |
| | Gross Carrying Amount | | | Accumulated Amortization | | | Average Weighted Lives | |
Goodwill | | $ | 879,834 | | | $ | 205,295 | | | | N/A | |
Patents | | $ | 4,473,620 | | | $ | 563,170 | | | 12 years | |
Trademarks | | | 1,149,199 | | | | 134,763 | | | 10 years | |
Sole Source Contract | | | 1,144,039 | | | | 191,820 | | | 7 years | |
Patents, Trademarks, and Sole Source Contract | | $ | 6,766,858 | | | $ | 889,753 | | | 11 years | |
Intangible assets at December 31, 2006 consisted of the following:
| | As of December 31, 2006 | |
| | Gross Carrying Amount | | | Accumulated Amortization | | | Average Weighted Lives | |
Goodwill | | $ | 879,834 | | | $ | 205,295 | | | | N/A | |
Patents | | $ | 4,468,780 | | | $ | 466,154 | | | 12 years | |
Trademarks | | | 1,149,199 | | | | 106,033 | | | 10 years | |
Sole Source Contract | | | 1,144,039 | | | | 150,961 | | | 7 years | |
Patents, Trademarks, and Sole Source Contract | | $ | 6,762,018 | | | $ | 723,148 | | | 11 years | |
Aggregate Amortization Expense | | |
For year ending December 31, 2007 | | $ | 654,906 | |
For year ending December 31, 2008 | | $ | 638,979 | |
For year ending December 31, 2009 | | $ | 638,979 | |
For year ending December 31, 2010 | | $ | 638,979 | |
For year ending December 31, 2011 | | $ | 638,979 | |
The Company’s patents, trademarks, and sole source contract resulted from the April 28, 2005 acquisition of 51% of Hammonds Technical Services and from the August 1, 2006 acquisition of the 49% minority interest of the Hammonds Companies.
The following table contains a summary of the intangible assets acquired from the acquisition of Hammonds Technical Services on April 28, 2005:
| | As of March 31, 2007 |
| | Gross Carrying Amount | | | Accumulated Amortization | | Average Weighted Lives |
Patents | | $ | 1,806,387 | | | $ | 414,187 | | 12 years |
Trademarks | | | 465,199 | | | | 89,163 | | 10 years |
Sole Source Contract | | | 464,039 | | | | 127,058 | | 7 years |
Patents, Trademarks and Sole Source Contracts | | $ | 2,735,625 | | | $ | 630,408 | | 11 years |
On August 1, 2006 The Company acquired the 49% minority interest of Hammonds Technical Services, Inc., Hammonds Fuel Additives, Inc., and Hammonds Water Treatment Systems, Inc. by issuing 16,000,000 restricted shares or 44.4% of IMTG common stock at a price of $0.25 a share. The additional cost of $4,000,000 has been allocated to patents, trademarks, and sole source contract for the additive injection system and is being amortized in a manner equivalent to the amortization used on the intangible assets acquired in the initial purchase of 51% of the company. Additionally, the Company acquired patents totaling $26,393 in 2006 and $4,840 during the quarter ended March 31, 2007. The following table contains a summary of the intangible assets acquired in 2006 and during the quarter ended March 31, 2007:
| | As of March 31, 2007 |
| | Gross Carrying Amount | | | Accumulated Amortization | | Average Weighted Lives |
Patents | | $ | 2,667,233 | | | $ | 148,983 | | 12 years |
Trademarks | | | 684,000 | | | | 45,600 | | 10 years |
Sole Source Contract | | | 680,000 | | | | 64,762 | | 7 years |
Patents, Trademarks and Sole Source Contracts | | $ | 4,031,233 | | | $ | 259,345 | | 11 years |
(9) Short-term Notes Payable To Banks
| | March 31, 2007 | | | December 31, 2006 | |
Note payable to a bank, which allows the Company to borrow up to $5,000,000, interest due monthly at the prime rate, principal payment April 30, 2008, secured by assets of the Company's subsidiaries | | $ | 714,000 | | | $ | 531,871 | |
Note payable to a bank with interest at 7.25%, interest payments due monthly, with a principal balance due on September 15, 2007 | | | 300,000 | | | | - | |
Note payable with interest at 10.75%, interest payments due quarterly, with a principal balance due on December 10, 2007 | | | 90,459 | | | | 90,459 | |
Insurance note payable with interest at 7.36%, principal and interest due in monthly payments of $27,255.05 through April 1, 2007 | | | 27,255 | | | | 109,020 | |
Note payable to former owner of equity interest in Hammonds payable on July 20, 2005 with accrued interest at prime plus 4% | | | - | | | �� | 173,300 | |
Other notes with various terms | | | 10,053 | | | | 12,651 | |
| | $ | 1,141,767 | | | $ | 917,301 | |
Each of the Company’s subsidiaries that have outstanding notes payable has secured such notes by that subsidiary’s inventory, accounts receivable, property and equipment and guarantees from the Company.
(10) Long-term Debt
Long-term debt consisted of the following:
| | March 31, 2007 | | | December 31, 2006 | |
Note payable to a bank, interest due monthly at prime plus 1%, principal payment due August 26, 2008, secured by a Deed of Trust on the Company’s property | | $ | 1,000,000 | | | $ | 1,000,000 | |
Note payable to bank, which allows the Company to borrow up to $2,000,000, interest due monthly at prime plus 1%, principal payment due August 26, 2008, secured by assets of the Company's subsidiary | | | 1,992,189 | | | | 1,992,189 | |
Note payable to a bank, which allows the Company to borrow up to $2,000,000, due in monthly payments of interest only, with interest at prime floating rate, with the principal balance due in June 2009, secured by subsidiary's property | | | 1,611,631 | | | | 1,469,542 | |
Note payable to bank due in monthly installments of principal and interest through July 2025 with interest at prime floating rate secured by property | | | 426,018 | | | | 426,508 | |
Note payable to a bank, due in monthly installments of $6,170, including interest at 6.6% through May 2018, secured by property | | | 579,248 | | | | 588,106 | |
Note payable to a bank, due in monthly installments of interest only at prime plus 1%, with a principal balance due on August 26, 2008 | | | 400,000 | | | | 400,000 | |
Note payable to a bank, due in quarterly installments of interest only at 7.5%, with a principal balance due on January 19, 2008 | | | 1,000,000 | | | | 1,000,000 | |
Note payable to a bank, due in monthly installments of principal and interest of $2,119.65 through April 3, 2011 | | | 85,272 | | | | 89,354 | |
Note payable to a bank, with interest at 9.25%, due in monthly installments of principal and interest of $4,050 through February 26, 2012, secured by assets of the Company’s subsidiary | | | 241,193 | | | | - | |
Other notes with various terms | | | 91,578 | | | | 82,163 | |
| | | 7,427,129 | | | | 7,047,862 | |
Less current portion | | | (102,994 | ) | | | (102,580 | ) |
| | $ | 7,324,135 | | | $ | 6,945,282 | |
Each of the Company’s subsidiaries that have outstanding notes payable has secured such notes by that subsidiary’s inventory, accounts receivable, property and equipment and guarantees from the Company.
Principal repayment provisions of long-term debt are as follows at March 31, 2007:
2007 | | $ | 102,994 | |
2008 | | | 4,514,902 | |
2009 | | | 1,721,959 | |
2010 | | | 527,742 | |
2011 | | | 94,180 | |
Thereafter | | | 465,352 | |
Total | | $ | 7,427,129 | |
(11) Related Party Notes Payable and Accounts Receivable
Transactions related to accounts receivable from related parties arise from compensation arrangements, expense allowances and other similar items conducted in the ordinary course of business.
(12) Capital Stock and Stock Options
The Company is authorized to issue up to 1,000,000 shares of Preferred Stock, $0.001 par value per share of which no shares are presently outstanding. The Preferred Stock may be issued in one or more series, the terms of which may be determined at the time of issuance by the Board of Directors, without further action by stockholders, and may include voting rights (including the right to vote as a series on particular matters), preferences as to dividends and liquidation, conversion, redemption rights and sinking fund provisions.
The Company is authorized to issue up to 10,000,000 shares of Common Stock, of which 720,000 are reserved for issuance pursuant to the exercise of warrants pursuant to an employment agreement with the Company’s Chairman, CEO. On March 30, 2007, the Company issued 144,000 stock warrants to the Company’s Chairman, CEO, with an exercise price of $7.00 per share, expiring in 2 years, at a cost of $70,685 to the Company.
The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 2007 as follows:
| | March 31, 2007 | |
Dividend yield | | | 0.00 | % |
Expected volatility | | | 38.68 | |
Risk free interest | | | 6.25 | % |
Expected lives | | 2 years | |
A summary of the status of the Company's stock options to employees as of March 31, 2007, and changes during the periods ending on those dates is presented below:
| | Shares | | | Weighted Average Exercise Price March 31, 2007 | |
Outstanding at beginning of period | | | - | | | $ | N/A | |
Granted | | | 144,000 | | | | 7.00 | |
Exercised | | | - | | | | N/A | |
Canceled | | | - | | | | N/A | |
Outstanding and exercisable at end of period | | | 144,000 | | | $ | 7.00 | |
Weighted average fair value of options | | | | | | | | |
granted during the period | | | 144,000 | | | | 0.49 | |
The following table summarizes information about fixed stock options to employees outstanding at March 31, 2007:
| | Exercise Price | | Number Outstanding and Exercisable at March 31, 2007 |
| $ | 7.00 | | 144,000 |
(13) Preferred Stock of Subsidiary (Restated)
The Company’s subsidiary, IMTG, entered into preferred stock agreements with VOMF, described below, with the strategic objectives to raise working capital funds, bring in outside investors, and provide liquidity for the Company’s common shares.
In August and September 2006, the Company sold to VOMF 833,333 shares of Series A Preferred Stock and 833,333 shares of Series B Preferred Stock, respectively. In connection with the sale of the Series A convertible preferred stock, the Company issued VOMF: (i) Series A Warrants to purchase an additional 8,333,333 shares at $0.18 per share, expiring in August 2011; and (ii) Series B Warrants to purchase an additional 8,333,333 shares at $0.18 per share, expiring in August 2007. In connection with the sale of the Series B convertible preferred stock, the Company issued VOMF: (i) Series C Warrants to purchase an additional 8,333,333 shares at $0.50 per share, expiring on September 29, 2011; and (ii) we agreed to extend the expiration dates on the Series B Warrants issued in the August 2006 Private Financing Transactions from August 2007 to August 2008.
Each share of Series A and Series B Preferred Stock is convertible into ten shares of the Company's common stock. The Company received net proceeds of approximately $2,710,120 from the sale of Series A and Series B Preferred Stock and will receive gross proceeds of $5,180,466 if all of the Series A and B Warrants and the remaining 4,362,922 Series C Warrants are exercised by VOMF.
American International Industries’ ownership interest in the Company will decrease if and when VOMF converts its Series A and Series B Preferred Stock and/or exercises warrants issued in the VOMF August and September 2006 private financing transactions into shares of common stock.
The Company reviewed the following accounting standards to determine the appropriate accounting for these issuances:
- | SFAS No. 133: Accounting for Derivative Instruments and Hedging Activities |
- | SFAS No. 150: Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity |
- | EITF 00-19: Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock |
- | EITF 98-5: Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios |
- | EITF 00-27: Application of Issue No. 98-5 to Certain Convertible Instruments |
- | EITF Topic D-98: Classification and Measurement of Redeemable Securities |
- | ASR No. 268: Redeemable Preferred Stocks |
We concluded that all components of these issuances should be classified as equity, because the only way for the value of the conversion feature and the fair value of the warrants to be realized is through the issuance of shares. The Company has sufficient authorized and unissued shares available to settle the contracts after considering all other commitments that may require the issuance of stock.
The proceeds for these issuances are required to be allocated based on the relative fair values of the securities issued. We valued the warrants using the Black-Scholes model, using the following assumptions:
| | Stock Price on Date of Issuance | | | Volatility | | | Risk-Free Interest Rate | |
Warrants A – Aug. 8, 2006 | | $ | 0.25 | | | | 102.4 | % | | | 6.25 | % |
Warrants B – Aug. 8, 2006 | | $ | 0.25 | | | | 102.4 | % | | | 6.25 | % |
Warrants A – Aug. 23, 2006 | | $ | 0.44 | | | | 106.4 | % | | | 6.25 | % |
Warrants B – Aug. 23, 2006 | | $ | 0.44 | | | | 106.4 | % | | | 6.25 | % |
Warrants B – Sept. 30, 2006 | | $ | 0.40 | | | | 104.45 | % | | | 6.25 | % |
Warrants B – Sept. 30, 2006 | | $ | 0.40 | | | | 104.45 | % | | | 6.25 | % |
Warrants C – Sept. 30, 2006 | | $ | 0.40 | | | | 104.45 | % | | | 6.25 | % |
Volatility was determined using 28 observations of the closing stock price over the prior year.
The Black-Scholes model assumes an active trading market for the underlying security. It does not price in the impact of potential large trades for a thinly traded stock. Since the Company’s common stock is thinly traded, realization of the resulting fair value of the warrants that this model yields is unlikely, due to the large number of shares involved. Other financial models would yield different values, but are less accessible and costly to produce.
The proceeds from the preferred share issuances have been allocated based on the relative fair values of the securities issued as follows:
| Exercise Price / Term | | Fair Value | | | Allocation of Proceeds | |
Preferred A – Aug. 8, 2006 | 10 to 1 | | $ | 1,388,888.75 | | | $ | 387,499.34 | |
Warrants A – Aug. 8, 2006 | $0.18 / 5 years | | $ | 1,139,517.82 | | | $ | 317,924.97 | |
Warrants B – Aug. 8, 2006 | $0.18 / 1 year | | $ | 709,497.05 | | | $ | 197,949.36 | |
Totals | | | $ | 3,237,903.62 | | | $ | 903,373.67 | |
| Exercise Price / Term | | Fair Value | | | Allocation of Proceeds | |
Preferred A – Aug. 23, 2006 | 10 to 1 | | $ | 1,222,222.32 | | | $ | 176,643.37 | |
Warrants A – Aug. 23, 2006 | $0.18 / 5 years | | $ | 1,076,403.58 | | | $ | 155,568.71 | |
Warrants B – Aug. 23, 2006 | $0.18 / 1 year | | $ | 826,663.96 | | | $ | 119,474.75 | |
Totals | | | $ | 3,125,289.86 | | | $ | 451,686.83 | |
| Exercise Price / Term | | Fair Value | | | Allocation of Proceeds | |
Preferred B – Sept. 30, 2006 | 10 to 1 | | $ | 3,333,333.20 | | | $ | 726,755.40 | |
Warrants B – Sept. 30, 2006 | $0.18 / 1 year | | $ | (2,118,000.19 | ) | | $ | (461,780.44 | ) |
Warrants B – Sept. 30, 2006 | $0.18 / 2 years | | $ | 2,442,305.00 | | | $ | 532,487.52 | |
Warrants C – Sept. 30, 2006 | $0.50 / 5 years | | $ | 2,557,476.70 | | | $ | 557,598.02 | |
Totals | | | $ | 6,215,114.71 | | | $ | 1,355,060.50 | |
As part of the Preferred B issuance, the Warrants B with an expiration term of 1 year, which were issued with the Preferred A stock, were cancelled and Warrants B with an expiration term of 2 years were issued. The Company accounted for the change in expiration terms as part of the Preferred B issuance because we regard the consideration given for this issuance to include the change in expiration terms.
The Company has determined that a beneficial conversion feature exists. Based on our review of the “Emerging Issues Task Force” EITF 98-5, Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios, and EITF 00-27, Application of Issue No. 98-5 to Certain Convertible Instruments, the amount of proceeds allocated to the Series A and Series B Convertible Preferred Stock should be assigned to the embedded conversion feature with a corresponding amount recorded as a “deemed dividend” to the preferred shareholders. This is based on paragraph 6 of EITF 98-5, which states that “the discount assigned to the beneficial conversion feature is limited to the amount of the proceeds allocated to the convertible instrument.”
We allocated the following amounts to the embedded conversion feature and recorded a deemed dividend to the preferred shareholders:
Preferred A – August 8, 2006 | | $ | 387,499.34 | |
Preferred A – August 23, 2006 | | $ | 176,643.37 | |
Preferred B – September 30, 2006 | | $ | 726,755.40 | |
Total deemed dividend | | $ | 1,290,898.11 | |
In connection with the agreement of VOMF to exercise up to 4,000,000 Series C Warrants in March 2007, the Company reduced the exercise price from $0.50 per share to $0.18 per share through December 31, 2007, following which the exercise price reverts to $0.50 per share. On March 27, 2007, VOMF exercised 3,970,400 Series C Warrants at a price of $0.18 per share with gross proceeds of $714,672 to the Company. This modification to the initial agreement requires a comparison of the fair values of the warrants immediately before and after the modification. As a result of this comparison, we have calculated a fair value reduction of $193,559.56 for this modification. Since no additional value was given to the holders of these warrants, no expense has been recognized for the change in exercise price.
We valued the warrants using the Black-Scholes model, using the following assumptions:
| | Stock Price on Date of Reduction | | | Volatility | | | Risk-Free Interest Rate | |
Warrants C – March 19, 2007 | | $ | 0.35 | | | | 105.33 | % | | | 6.25 | % |
The Black-Scholes model yielded the following valuations for the warrants
| Exercise Price / Term | | Fair Value | |
Warrants C – March 19, 2007 | $0.50 / 4.53 years | | $ | 1,018,320.96 | |
Warrants C – March 19, 2007 | $0.18 / .79 year | | $ | ( 824,761.40 | ) |
Fair value reduction | | | $ | 193,559.56 | |
The material terms of these issuances are disclosed in the following paragraphs.
Series A Convertible Preferred Stock . The principal terms of the Series A Preferred Stock are as follows:
Voting: Except with respect to specified transactions that may affect the rights, preferences, privileges or voting power of the Series A Preferred Stock and except as otherwise required by Nevada law, the Series A Preferred Stock has no voting rights. We shall not affect certain specified transactions, which include authorizing or increasing the authorized or issued amount of any stock ranking pari passu or senior to the Series A Preferred Stock with respect to the distribution of assets on liquidation or the dissolution or winding up, without the affirmative vote or consent of the holders, voting as a class, of at least 75% of the shares of the Series A Preferred Stock outstanding at the time. Dividends: The holders of Series A Preferred Stock are entitled to receive out of legally available assets dividends at the rate of 8% per annum, payable semi-annually on June 30 and December 31. Dividends on the Series A Preferred Stock are cumulative and are prior and in preference to payment of any dividend or distribution on any junior stock. So long as any shares of Series A Preferred Stock are outstanding, we will not declare, pay or set apart for payment any dividend or make any distribution on any junior stock (other than dividends or distributions payable in additional shares of junior stock), unless at the time of such dividend or distribution we shall have paid all accrued and unpaid dividends on Series A Preferred Stock. Conversion: The holder of Series A Preferred Stock may, at their option, elect to convert all or any portion of the shares of the Series A Preferred Stock into a number of shares of common stock equal to the quotient of (i) the liquidation preference amount ($1.80) of the shares of Series A Preferred Stock being converted plus any accrued but unpaid dividends divided by (ii) the conversion price, which initially is $0.18 per share, subject to certain adjustments. If, within 3 business days of our receipt of a conversion notice, our transfer agent shall fail to issue to the holder the proper number of shares of common stock subject to the conversion notice, or fail to issue a new preferred stock certificate representing the number of shares of Series A Preferred Stock to which such holder is entitled, we shall be required to pay additional damages on each business day after such 3rd business day that such conversion is not timely effected equal to 0.5% of the product of: (i) the number of shares of common stock not timely issued and, in the event we failed to timely deliver a preferred stock certificate, the number of shares of common stock issuable upon conversion of the shares of Series A Preferred Stock represented by such certificate; and (ii) the closing bid price of our common stock on the last possible date which we could have timely issued such common stock and/or such preferred stock certificate. If we fail to pay those additional damages within 5 business days of the date incurred, then such payment shall bear interest at the rate of 2.0% per month (pro rated for partial months) until such payments are made. The conversion price of the Series A Preferred Stock may be adjusted in the event of (i) common stock split or reclassification; (ii) capital reorganization; (iii) distribution of dividends; or (iv) the issuance or sale of additional shares of common stock or equivalents.
Liquidation. In the event of the liquidation, dissolution or winding up of our affairs, the holders of outstanding shares of Series A Preferred Stock shall be entitled to receive, out of our assets available for distribution to shareholders, an amount equal to $1.80 per share or the liquidation preference amount of the Series A Preferred Stock plus any accrued and unpaid dividends before any payment shall be made or any assets distributed to the holders of the common stock or any other junior stock. If our assets are not sufficient to pay in full the liquidation preference amount plus any accrued and unpaid dividends payable to the holders of outstanding shares of the Series A Preferred Stock and any series of preferred stock or any other class of stock ranking pari passu, as to rights on liquidation, dissolution or winding up, with the Series A Preferred Stock, then all of said assets will be distributed among the holders of the Series A Preferred Stock and the other classes of stock ranking pari passu with the Series A Preferred Stock, if any, ratably in accordance with the respective amounts that would be payable on such shares if all amounts payable thereon were paid in full. All distribution payments, shall be in cash, property valued at its fair market value as determined by an independent appraiser or a combination thereof.
Series B Convertible Preferred Stock . The principal terms of the Series B Preferred Stock are identical to those of the Series A Preferred Stock except that the dividends on the Series B Preferred Stock shall be at the rate of 4% per annum.
(14) Concentration of Credit Risk
The Company maintains its cash in commercial accounts at major financial institutions. Although the financial institutions are considered creditworthy, at March 31, 2007, the Company's cash balances exceeded the limits ($100,000) covered by the Federal Deposit Insurance Corporation. The terms of these deposits are on demand to minimize risk. The Company has not incurred losses related to these deposits.
Trade accounts receivable subject the Company to the potential for credit risk with customers in the retail and distribution sectors. To reduce credit risk, the Company performs ongoing evaluations of its customer’s financial condition but generally does not require collateral. The Company had two customers on a consolidated basis that accounted for more than ten (10%) percent of the Company's revenues on a consolidated basis. (Customer A - 15% and Customer B - 11%).
(15) Income Taxes
The following table sets forth a reconciliation of the statutory federal income tax for March 31, 2007 and March 31, 2006.
| | March 31, 2007 | | | March 31, 2006 | |
Income (loss) before taxes | | $ | (1,292,900 | ) | | $ | (683,663 | ) |
| | | | | | | | |
Income tax benefit expense at statutory rate | | $ | (439,586 | ) | | $ | (232,445 | ) |
Unrealized loss on securities | | | (218,592 | ) | | | 3,247 | |
Permanent differences | | | 84,600 | | | | 84,600 | |
Minority expense | | | 16,332 | | | | 81,406 | |
Inventory reserve | | | (101,487 | ) | | | 78,788 | |
Other | | | (22,925 | ) | | | 74,314 | |
Increase (decrease) in valuation allowance | | | 681,658 | | | | (89,910 | ) |
| | | | | | | | |
Tax benefit | | $ | - | | | $ | - | |
The tax effects of the temporary differences between financial statement income and taxable income are recognized as deferred tax asset and liabilities as of March 31, 2007 is set forth below.
| | March 31, 2007 | |
Deferred tax assets: | | | |
Net operating loss | | $ | 1,150,681 | |
Total deferred tax asset | | | 1,150,681 | |
Valuation allowance | | | (1,150,681 | ) |
| | | | |
Net deferred asset | | $ | - | |
| | March 31, 2007 | |
Deferred tax liability: | | | |
Fixed asset temporary difference | | $ | 138,775 | |
Intangible asset temporary difference | | | 364,425 | |
Deferred tax liability | | $ | 503,200 | |
The Company has an estimated net operating loss carryforward in excess of $10,900,000, which expires from 2024 to 2025. The loss may be limited under Internal Revenue Code Section 382.
The Company has an estimated capital loss carryforward of $109,000.
(16) Earnings Per Share
Basic earnings per share are calculated on the basis of the weighted average number of common shares outstanding. Diluted earnings per share, in addition to the weighted average determined for basic loss per share, include common stock equivalents, which would arise from the conversion of the preferred stock to common shares.
| | Quarter Ended | | | Quarter Ended | |
| | March 31, 2007 | | | March 31, 2006 | |
Basic income (loss) per share: | | | | | | |
Net income (loss) | | $ | (1,292,900 | ) | | $ | (683,663 | ) |
Weighted average common shares outstanding | | | 5,460,951 | | | | 4,346,933 | |
Weighted average common shares outstanding for diluted net income (loss) per share | | | 5,460,961 | | | | 4,346,933 | |
Net income (loss) per share - basic | | $ | (0.24 | ) | | $ | (0.16 | ) |
Net income (loss) per share - diluted | | $ | (0.24 | ) | | $ | (0.16 | ) |
(17) Commitments and Contingencies
Various key officials of the Company have entered into employment agreements with the Company. The CEO of the Company entered into a five-year employment agreement which provides for a monthly salary of $10,000 plus a bonus as determined by the Board of Directors. Also, the agreement provides for the grant of 144,000 warrants per annum with an exercise price of $7.00, beginning March 15, 2007. The president of NPI previously entered into an at-will employment agreement that provides an annual salary of $158,000 plus a bonus based upon operating results of this subsidiary. The employment agreement also grants the president of NPI an option to purchase NPI common stock equal to 5% of NPI's equity at an exercise price of 5% of the total stockholder's equity, if NPI conducts an initial public offering of its common stock during the time of his employment. Delta’s president and vice president entered into an employment agreement that provides for an annual base salary of $150,000 each. The employment agreement for IMTG’s president provides for an annual base salary of $90,000.
As of March 31, 2007, Delta Seaboard Well Service, Inc. is involved in two lawsuits. In the first lawsuit, Fort Apache Energy, Inc. ("Apache") v. Delta Seaboard Well Service, Inc., Apache alleges that Delta breached its contract with Apache and violated the Texas Deceptive Trade and Practices Act. Apache drilled a well which they subsequently decided to plug. Apache contracted with Delta to plug the well. Apache alleges that Delta bid the job with a specified lump sum plugging operation and that Delta went over the bid amount. Apache claims that it never authorized the costs of the extra labor, operation or additional equipment to plug the well. Also, Apache claims that the well is still commercially viable as Delta encountered pressure at the well site during its plugging operations. Apache claims that Delta acted negligently in failing to contact Apache regarding the pressure at the well so as to allow Apache to determine the feasibility of production at the well. Apache claims that it was damaged as a result of the omissions of Delta, and Delta’s actions in force-plugging the well and that its damages are the costs of drilling a new well. Discovery is still ongoing and factual matters are still being investigated and developed in connection with the claims of Apache and the defenses of Delta. Management is vigorously defending this matter. An evaluation of the outcome of this case cannot be made at this time. In the unlikely event that a favorable verdict is received by Apache against Delta, Apache seeks damages which would allow a new well to be drilled at the site. Delta’s expert witness estimates that the cost of unplugging and drilling a new well in the same or similar style of the previous well to be approximately $3.7 million. Apache has estimated the cost to be in excess of $5.6 million. The Company has not recorded any liabilities in connection with this matter because management has determined that this lawsuit is not likely to result in a loss to the Company.
In the second, related lawsuit, Gemini Insurance Company v. Delta Seaboard Well Services, Inc., Delta had a CGL insurance policy with Gemini Insurance Company ("Gemini") for 2003, naming Delta as an insured, which policy was in effect at such time as Delta began the plugging operation referenced in the first lawsuit. Delta made a claim under the policy for a defense in the Apache case; however, Gemini has filed suit against Delta seeking a declaratory judgment that it owes no defense under the policy. In connection with such declaration, Delta has filed a counterclaim seeking to have the policy declared applicable as to the claims of Apache against Delta and claims for breach of contract, violations of the Texas Deceptive Trade and Practices Act, violations of the Insurance Code and bad faith on the part of Gemini in refusing coverage. Discovery is still ongoing and factual matters are still being investigated and developed in connection with the claims of Gemini and the defenses of Delta. Management is vigorously defending this matter and asserting its affirmative claims. An evaluation cannot be made at this time in connection with the outcome of the Gemini Litigation.
The Hammonds Companies lease office space under an operating lease which expires in October 2016. Future minimum lease payments under the operating lease are as follows:
Year December 31, | | Amount | |
2007 | | $ | 420,000 | |
2008 | | | 420,000 | |
2009 | | | 420,000 | |
2010 | | | 420,000 | |
2011 | | | 420,000 | |
Thereafter | | | 2,100,000 | |
| | $ | 4,200,000 | |
Delta leases space under a commercial lease which expires in June 2009. Future minimum lease payments are as follows:
Year December 31, | | Amount | |
2007 | | $ | 36,061 | |
2008 | | | 36,061 | |
2009 | | | 18,030 | |
| | $ | 90,152 | |
(18) Related Party Transactions
The stock grants to related parties mentioned below were accounted for under FASB Statement No. 123R, "Accounting for Stock-Based Compensation" based on the grant date fair values.
During the first quarter of 2007, the Company issued 108,350 shares of common stock to officers for services representing $530,505 of cost to the Company, of which $500,780 was expensed in 2006.
In the first quarter of 2007, the Company issued 12,600 shares of common stock to Daniel Dror II for services representing $60,900 of cost to the Company. Daniel Dror II is the son of the CEO of the Company.
On March 30, 2007, the Company issued 144,000 stock warrants to the Company’s Chairman, CEO, with an exercise price of $7.00 per share, expiring in 2 years, at a cost of $70,685 to the Company. See note 12 for additional valuation information.
The Company has a $10,000 note receivable at December 31, 2006 and March 31, 2007, from Daniel Dror II, the son of the CEO of the Company. In 2005, the Company sold an investment of $50,000 to Daniel Dror II, who agreed to reimburse the Company for this investment through a promissory note. The Company believes this transaction was based on the value that would have been received by an independent third party. No gain or loss was realized by the Company on this transaction. A principal payment of $40,000 plus $7,917 in interest was received by the Company in 2006, leaving a balance of $10,000. The promissory note bears interest at 10% and is due in December 2007.
The Company has a revolving credit note receivable at December 31, 2006 and March 31, 2007, in the amount of $225,000 due from International Diversified Corporation, Ltd. (IDCL), a corporation owned by Elkana Faiwuszewicz, the CEO’s brother. This note bears interest at the prime rate.
(19) Segment Information
We have six reporting segments:
- Hammonds Technical Services - a business engaged in fuel handling equipment for the military and industrial customers, a provider of fuel injection services for the aviation industry, and the designer of a new omni directional vehicle for a wide variety of uses
- Hammonds Fuel Additives – produces and markets motor and aviation fuel additives
- Hammonds Water Treatment – manufactures calcium hypochlorite tablet and granular systems which provide water disinfection for a wide range of potable and waste water applications
- Northeastern Plastics - a supplier of products to retailers and wholesalers in the automotive after-market and in the consumer durable electrical products markets
- Delta Seaboard - an onshore rig-based well servicing contracting company providing service to the oil and gas industry
- Brenham Oil & Gas - owns an oil, gas and mineral royalty interest in Washington County, Texas, which is carried on the Company's books at $0
- Corporate overhead - the Company's investment holdings including financing current operations and expansion of its current holdings as well as evaluating the feasibility of entering into additional businesses
The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates performances based on profit or loss from operations before income taxes, not including nonrecurring gains and losses and foreign exchange gains and losses.
The Company's reportable segments are strategic business units that offer different technology and marketing strategies. Most of the businesses were acquired as subsidiaries and the management at the time of the acquisition was retained.
The Company's areas of operations are principally in the United States. No single foreign country or geographic area is significant to the consolidated financial statements.
Consolidated revenues from external customers, operating income/(losses), and identifiable assets were as follows:
| | March 31, 2007 | | | March 31, 2006 | |
| | | | | | |
Revenues: | | | | | | |
Hammonds Technical Services | | $ | 650,483 | | | $ | 696,795 | |
Hammonds Fuel Additives | | | 309,008 | | | | 336,337 | |
Hammonds Water Treatment | | | 659,908 | | | | 292,037 | |
Northeastern Plastics | | | 2,332,925 | | | | 1,692,280 | |
Delta Seaboard | | | 2,660,246 | | | | 3,842,433 | |
| | $ | 6,612,570 | | | $ | 6,859,882 | |
| | | | | | | | |
Income (loss) from operations: | | | | | | | | |
Hammonds Technical Services | | $ | (761,401 | ) | | $ | (409,176 | ) |
Hammonds Fuel Additives | | | 40,162 | | | | (5,951 | ) |
Hammonds Water Treatment | | | 20,298 | | | | 51,629 | |
Northeastern Plastics | | | (51,295 | ) | | | (52,782 | ) |
Delta Seaboard and Brenham Oil & Gas | | | 81,097 | | | | 490,471 | |
Corporate | | | (773,683 | ) | | | (392,394 | ) |
Income (loss) from operations | | | (1,444,822 | ) | | | (318,203 | ) |
Other income (expenses) | | | 199,958 | | | | (126,030 | ) |
Net income (loss) before income tax | | $ | (1,244,864 | ) | | $ | (444,233 | ) |
| | | | | | | | |
Identifiable assets: | | | | | | | | |
Hammonds Technical Services | | $ | 8,591,060 | | | $ | 5,207,539 | |
Hammonds Fuel Additives | | | 335,746 | | | | 389,679 | |
Hammonds Water Treatment | | | 476,191 | | | | 135,470 | |
Northeastern Plastics | | | 5,504,317 | | | | 5,807,121 | |
Delta Seaboard and Brenham Oil & Gas | | | 6,174,608 | | | | 7,705,619 | |
Corporate | | | 15,625,520 | | | | 10,287,343 | |
| | $ | 36,707,442 | | | $ | 29,532,771 | |
(20) Subsequent Events
On April 20, 2007, the Registrant's board of directors elected John W. Stump, III to the board of directors. John W. Stump, III will serve as chairperson of the Registrant's Audit Committee and a member of its newly established Nominating Committee and Compensation Committee.
Mr. Stump will receive a monthly Directors Fee of $1,250 (Twelve Hundred Fifty Dollars), and was awarded 500 registered S-8 shares upon acceptance of the position. Also, Mr. Stump will receive 500 S-8 shares quarterly and will be reimbursed for any travel or other reasonable and ordinary expenses incurred in the conduct of his responsibilities.
John W. Stump, III, had previously served as a Director of the Registrant and was Chairman of the Audit Committee from February 2004 through December 2004. Mr. Stump also served as Chief Financial Officer of the Company from August 1998 through October 2003. Since October 2005, Mr. Stump has been the controller for Lifechek, Inc., a large regional pharmacy chain. Mr. Stump is a Certified Public Accountant and has over twenty-five years of experience in financial and accounting management, SEC compliance and disclosure services for public reporting companies.
(21) Restatement
In response to a letter from the SEC in connection with the review of Hammonds’ Form 10-QSB for Fiscal Quarter Ended September 30, 2006, the Company has reexamined the treatment of the valuation of the preferred stock issued by Hammonds. As a result of our reexamination and the analysis of professional literature related to this very technical and complicated issue as explained in note 13 above, we have restated the financial statements as of December 31, 2006 and March 31, 2007. The differences are summarized below:
| | Year Ended December 31, 2006 | |
| | As previously reported | | | Restatement adjustments | | | As restated | |
Additional paid-in capital | | $ | 36,033,743 | | | $ | 1,290,898 | | | $ | 37,324,641 | |
Accumulated deficit | | $ | (13,938,166 | ) | | $ | (1,290,898 | ) | | $ | (15,229,064 | ) |
| | Quarter Ended March 31, 2007 | |
| | As previously reported | | | Restatement adjustments | | | As restated | |
Additional paid-in capital | | $ | 37,480,368 | | | $ | 1,290,898 | | | $ | 38,771,266 | |
Accumulated deficit | | $ | (15,276,066 | ) | | $ | (1,290,898 | ) | | $ | (16,566,964 | ) |
Forward-Looking Statements; Market Data
As used in this Quarterly Report, the terms "we", "us", "our" and the "Company" means American International Industries, Inc., a Nevada corporation, and its subsidiaries. To the extent that we make any forward-looking statements in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this Quarterly Report, we emphasize that forward-looking statements involve risks and uncertainties and our actual results may differ materially from those expressed or implied by our forward-looking statements. Our forward-looking statements in this Quarterly Report reflect our current views about future events and are based on assumptions and are subject to risks and uncertainties. Generally, forward-looking statements include phrases with words such as "expect", "anticipate", "intend", "plan", "believe", "seek", "estimate" and similar expressions to identify forward-looking statements.
Overview
American International Industries, Inc., organized under the laws of the State of Nevada in September 1994, is a diversified corporation with interests in industrial companies, oil and gas service companies, and interests in undeveloped real estate in the Galveston Bay, TX area. The Company’s business strategy is to acquire controlling equity interests in undervalued companies in which it takes an active role to improve their growth, by providing its subsidiaries with access to capital, leveraging synergies and its management's expertise. The Company is sometimes referred to as we, us, our, and other such phrases as provided in Regulation F-D (Fair Disclosure).
American International Industries, Inc. is a holding company and has six reporting segments:
· | Hammonds Technical Services - a business engaged in fuel handling equipment for military and industrial customers, a provider of fuel injection services for the aviation industry, and the designer of a new omni directional vehicle for a wide variety of uses; |
· | Hammonds Fuel Additives – produces and markets motor and aviation fuel additives |
· | Hammonds Water Treatment – manufactures calcium hypochlorite tablet and granular systems which provide water disinfection for a wide range of potable and waste water applications; |
· | Northeastern Plastics (NPI) - a wholly-owned subsidiary, is a supplier of automotive after-market products and consumer durable goods products to retailers and wholesalers in the automotive after-market and in the consumer durable electrical products markets; |
· | Delta Seaboard Well Services (Delta) - a 51% owned subsidiary, is an onshore rig-based well-servicing contracting company providing services to the oil and gas industry; |
· | Brenham Oil & Gas - owns an oil, gas and mineral royalty interest in Washington County, Texas, which is carried on the Company's books at $0; and |
· | Corporate overhead - the Company's investment holdings including financing current operations and expansion of its current holdings as well as evaluating the feasibility of entering into additional businesses |
Our 40.67% subsidiary, International American Technologies, Inc. (OTCBB: "IMTG), is a public reporting company, which owns 100% of Hammonds Technical Services, Inc., Hammonds Fuel Additives, Inc., and Hammonds Water Treatment Systems, Inc. (collectively "Hammonds"). The Company consolidates IMTG although its ownership is less than 51%, because the Company controls IMTG’s Board of Directors by having designated two of the three members of IMTG's Board of Directors and because the Company controls IMTG’s financing. Since Hammonds is incurring losses and there is no minority interest, the Company recognizes 100% of Hammond’s losses.
The historical financial statements of the Company include the acquisitions of acquired companies as of the effective dates of the purchases, and the results of those companies subsequent to closing, as these transactions were accounted for under the purchase method of accounting.
Our long-term strategy is to expand the operations of each of our subsidiaries in their respective fields. The Company provides managerial and financial support to our subsidiaries. As part of our business model, we explore mergers, acquisitions and dispositions of businesses and assets from time to time, based upon the reasonable discretion of management and the value added of each potential transaction.
We encounter substantial competition in each of our subsidiaries product and service areas. Such competition is expected to continue. Depending on the particular market involved, our subsidiaries compete on a variety of factors, such as price, quality, delivery, customer service, performance, product innovation and product recognition. Other competitive factors for certain products include breadth of product line, research and development efforts and technical and managerial capability.
Corporate overhead includes our investment activities including financing current operations and expansion of our current holdings, as well as evaluating the feasibility of entering into additional businesses.
Results of Operations
Three months Ended March 31, 2007 Compared to Three months Ended March 31, 2006.
Net revenues . For the three month period ended March 31, 2007, net revenues were $6,612,570, compared to $6,859,882 for the three month period ended March 31, 2006, or a decrease of $247,312. The decrease in net revenues is due primarily to decreased pipe sales at Delta due to slow industry-wide sales in the first quarter. Delta reported revenues of $2,660,246 for the three months ended March 31, 2007, compared to $3,842,433 for the same period in 2006. This decline was partially offset by increased revenues at NPI during the three months ended March 31, 2007 of $2,332,925 compared to $1,692,280 for the same period in 2006, or an increase of $640,645, principally due to NPI’s license to sell MOTORTREND™ and Good Housekeeping Seal of Approval™ products. In addition, Hammonds revenues increased to $1,619,399 for the three months ended March 31, 2007, compared to $1,325,169 for the same period in 2006, or an increase of $294,230. The decrease in pipe sales of Delta for this quarter is not unusual and demand tends to fluctuate based on price.
Net loss from operations. Our consolidated net loss from operations for the three month period ended March 31, 2007 was $1,444,822, compared to a loss of $318,203 during the same three month period in the prior year. The primary reason for the increase in loss from operations was due to reduced profits from Delta of $409,374, increased losses at Hammonds of $341,314, and increased corporate expenses of $381,289. During the three month period ended March 31, 2007, Delta had net income from operations of $81,097, compared to $490,471 for the same period in 2006, which decline was primarily due to decreased pipe sales during the quarter and lower gross margins on pipe sales. Material prices and pipe rework costs were higher due to increased fuel costs being passed through by Delta’s vendors. Delta expects a strong business environment during the second quarter of the 2007 as a result of the strong energy sector. NPI had a net loss from operations of $51,295 during the three month period ended March 31, 2007, compared to a net loss from operations of $52,782 for the same period in the prior year. NPI's business is seasonal and historically most of NPI’s revenues and income have been generated in the third and fourth quarters. IMTG, our 40.7% owned subsidiary, which owns 100% of Hammonds, reported net losses from operations of $710,561 for the three month period ended March 31, 2007, compared to net losses of $369,247 during the same period in 2006. Hammonds recently purchased $240,000 in capital equipment, including a CNC controlled plasma steel cutting system, a state-of-the-art painting facility, multiple material handling cranes throughout the production area, an automated production saw and a new mill for the machine shop. In addition to tools, Hammonds installed new compressed air systems and expanded plant lighting and power distribution to support additional welding and assembly stations. New production flow testing stands and hydrostatic test stations will be installed by the end of May 2007. When installed and operational, these recent additions to production equipment will contribute significantly to Hammonds production capacity through the implementation of manufacturing and cost saving procedures which will generate increased revenues with greater cost efficiencies and improved margins.
Corporate expenses. Corporate operating expenses increased by $381,289 during the three month period ended March 31, 2007, compared to the same period in the prior year, due to increased compensation costs of $117,000, legal and professional fees of $45,000 related to lawsuit settlements, real estate consulting fees of $54,000, "key" man life insurance of $25,000, and reduced reimbursements for rent and management fees of $140,000. In the 1 st quarter of 2006, corporate operating expenses included offsets for $84,000 in rent charged to Hammonds and a non-affiliated company for the Rankin Road property, which was sold to a third party in December 2006. Hammonds now pays rent directly to the third party owner of the property. The remaining $56,000 in reduced reimbursements represents lower charges to the subsidiaries for management and consulting fees, which are reflected in lower expenses at the subsidiaries.
Other income. Other income was $199,958 for the three month period ended March 31, 2007, compared to other expenses of $126,030 for the same period in the prior year. Interest and dividend income increased by $100,451, primarily due to a significant increase in investment in certificates of deposit and interest on notes receivable. Net realized/unrealized gain on trading securities was $44,214 for the three month period ended March 31, 2007, compared to a loss of $9,549 for the same three month period in the prior year. The Company sold 180,500 ONH shares for proceeds of $103,954 in February 2007. Through December 31, 2006, the Company had an unrealized loss on these shares of $633,227. The realized loss from the sale of the shares in 2007 was $585,228. The net income effect of the sale of these shares is a gain of $47,999 in 2007. Income from lawsuit settlements was $209,600 for the three-month period ended March 31, 2007. Interest expense was $49,538 higher in the first quarter of 2007 than it was in the same period in 2006.
Net loss. Net loss was $1,292,900 in the first quarter of 2007, compared to $683,663 in the same period in 2006.
Liquidity and Capital Resources
Total assets/liabilities. Total assets at March 31, 2007 were $36,707,442, compared to $36,596,931 at December 31, 2006. Total liabilities at March 31, 2007 were $14,603,143, compared to $14,034,924 at December 31, 2006. At March 31, 2007, consolidated working capital was $17,392,073, compared to working capital of $17,625,203 at December 31, 2006. Our consolidated cash position at March 31, 2007 was $3,651,902 compared to $3,275,803 at December 31, 2006.
Cash flow from operations. For the three months ended March 31, 2007, we had negative cash flow from operations of $1,043,583, compared to negative cash flow from operations of $20,451 during the same period in the prior year. This decrease was the result of an increase in our net loss from $683,663 for three months ended March 31, 2006 to $1,292,900 for the three months ended March 31, 2007. Our inventories increased by $767,986 for the three months ended March 31, 2007, compared to an increase of $551,180 during the three months ended March 31, 2006. We reduced accounts receivable during the three months ended March 31, 2007 by $1,161,066 compared to $632,007 during the same three month period in the prior year. Trading securities decreased by $90,303 during the three months ended March 31, 2007. Prepaid expenses increased by $212,092, other assets increased by $182,549, and accounts payable decreased by $144,050 for the three months ended March 31, 2007. Our net loss of $1,292,900 was offset by non-cash compensation of $243,460, depreciation and amortization expenses of $277,549 and minority interest in the amount of $48,036.
Cash flow from investing activities. Our investing activities provided $124,117 during the three month period ended March 31, 2007, as a result of a net reduction in investment in certificates of deposit of $114,000, receipts of principal payments on notes receivable of $307,427, offset by purchases of property, equipment, and intangible assets of $272,310. This is compared to cash provided by investing activities during the same period in the prior year in the amount of $854,635, as a result of the redemption of a certificate of deposit for $1,000,000, receipts of principal payments on long-term notes of $184,974, offset by purchases of property, equipment and intangible assets of $330,339.
Cash flow from financing activities. During the three months ended March 31, 2007, our financing activities provided $1,295,565 compared to cash used for financing activities of $417,145 during the same period of 2006. During the 2007 period, we received net proceeds from the issuance of common stock of our subsidiary in the amount of $694,672, from short-term borrowings in the amount of $300,000, from long-term debt of $264,946, and from line-of-credit agreements of $324,218. We made payments of $257,664 on short-term notes and principal payments on long-term debt of $27,768 during the three month period ended March 31, 2007.
Real estate. The Company continues to own 287 undeveloped acres of waterfront property on Dickinson Bayou and Galveston Bay in Galveston County, Texas, which is carried at historic cost basis of $225,000. The property's appraised value is substantially more than the book value. In November 2005, the Company signed a contract for sale of the property for cash consideration of $16,000,000 with Lakeland Partners III. In January 2007, Lakeland assigned all of its interest in the contract to Westfield Forest, L.P., a well-recognized developer of waterfront properties in the Houston, Texas area. The development of the property requires permits from certain governmental agencies, which permits, the developer believes, can be obtained in a timely manner.
Interest Rate Risk. The carrying amounts for cash and cash equivalents, accounts receivable, notes payable and accounts payable and accrued liabilities shown in the Condensed Consolidated Balance Sheets approximate fair value at March 31, 2007, due to the generally short maturities of these items. At March 31, 2007, our investments were primarily in short-term dollar denominated bank deposits with maturities of a few days, or in longer-term deposits where funds can be withdrawn on demand without penalty. We have the ability and expect to hold our investments to maturity.
The Company’s outstanding long-term debt as of March 31, 2007, is at fixed interest rates, prime plus 1%, or prime floating rate. The Company does not believe that a change of 100 basis points in interest rates would have a material effect on the Company’s financial condition.
Equity Investments. We are exposed to equity price risk on our portfolio of trading securities. As of March 31, 2007, our total equity holdings in publicly traded companies were valued at $858,772 compared to $724,255 at December 31, 2006. We believe that it is reasonably possible that the fair values of these securities could adversely change in the near term. We have a policy in place to review our equity holdings on a regular basis. Our policy includes, but is not limited to, reviewing each company’s cash position, earnings/revenue outlook, stock price performance, liquidity and management/ownership. The Company seeks to manage exposure to adverse equity returns by maintaining diversified securities portfolios.
The following table represents the potential decrease in fair values of our marketable equity securities that are sensitive to changes in the stock market. Fair value deteriorations of 50%, 35% and 15% were selected for illustrative purposes because none is more likely to occur than another.
| | | 50 | % | | | 35 | % | | | 15 | % |
Marketable equity securities | | $ | (429,386 | ) | | $ | (300,570 | ) | | $ | (128,816 | ) |
Evaluation of disclosure controls and procedures. As of March 31, 2007, the Company's chief executive officer and chief financial officer conducted an evaluation regarding the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act. Based upon the evaluation of these controls and procedures, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
In response to a letter from the SEC in connection with the review of HMDI’s Form 10-QSB for Fiscal Quarter Ended September 30, 2006, the Company has reexamined the treatment of the valuation of the preferred stock issued by Hammonds. As a result of our reexamination and the analysis of professional literature related to this very technical and complex issue, we have restated the financial statements for the year ended December 31, 2006 and for the quarter ended March 31, 2007.
Changes in internal controls. During the quarterly period covered by this report, no changes occurred in our internal control over financial reporting that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
In the first quarter of 2007, IMTG settled two suits brought by two former Hammonds’ shareholders, pursuant to which IMTG paid $300,000 as follows: $173,300 balance on a short-term note payable, plus interest $26,700 and $100,000 for an option to purchase 104,398 shares of one party’s shares of the Company’s common stock at $5.00 per share, and the other party returned to the Company 8,800 shares he received in the Company’s 2006 share dividend. These settlements did not have a significantly effect on the Company’s financial condition.
Delta Seaboard Well Service is a defendant in two lawsuits related to the same matter: (i) Fort Apache Energy, Inc. v. Delta Seaboard Well Service, pending in the 334th Judicial District Court of Harris County, TX, in which Apache alleges that Delta damaged Apache in connection with Delta’s plugging a minimally producing Apache well for which Apache contracted with Delta to plug. Apache is seeking monetary damages equal to the cost of drilling a new well. Delta’s expert estimates that the cost of unplugging and drilling a new well to be approximately $3.7 million while Apache is seeking approximately $5.6 million. Pre-trial discovery is ongoing and the Company believes that it has meritorious defenses to Apache’s claims but cannot predict the outcome at this time; and (ii) Gemini Insurance Company v. Delta Seaboard Well Services, pending in the the 164 th Judicial District Court of Harris County, TX, which action relates to the Apache matter above. Delta was insured under a Gemini CGL insurance policy during the relevant period that Delta was providing well-plugging service to Apache. Delta made a claim with Gemini, its insurance carrier, demanding Gemini provide for Delta’s defense in the Apache case. Gemini has filed an action against Delta seeking a declaratory judgment that it is not obligated to provide a defense and Delta has counterclaimed seeking to have the policy enforced as well as alleging breach of insurance contract, violations of the Texas Deceptive Trade and Practices Act, violations of the Insurance Code and bad faith in refusing coverage. Discovery is pending and management is vigorously defending this matter and pursuing its counterclaims. The Company cannot predict the outcome at this time. In the event that Delta is found liable to Apache for damages in the amount asserted, and Delta does not prevail against Gemini, its insurance carrier, the Company’s financial condition could be adversely effected.
There have been no material changes from Risk Factors as previously disclosed in the Registrant’s annual report for the year ended December 31, 2006.
On January 2, 2007, the Company issued 103,800 shares of restricted stock to the Company’s officers and corporate employees for 2006 bonuses. The shares were issued pursuant to Section 4(2) of the Act.
None.
None.
None.
(a) The following documents are filed as exhibits to this report on Form 10-Q or incorporated by reference herein. Any document incorporated by reference is identified by a parenthetical reference to the SEC filing that included such document.
Exhibit No. | Description |
31.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to the Sarbanes-Oxley Act of 2002 |
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
/s/ DANIEL DROR
CEO, PRESIDENT AND CHAIRMAN
Dated: March 18, 2008
/s/ SHERRY L. COUTURIER
CHIEF FINANCIAL OFFICER
Dated: March 18, 2008