Invested Assets and Investment Income | Note 3 Invested Assets and Investment Income (a) Carrying values and fair values of invested assets As at December 31, 2018 FVTPL (1) AFS (2) Other (3) Total carrying (4) Total fair (5) Cash and short-term securities (6) $ 1,080 $ 10,163 $ 4,972 $ 16,215 $ 16,215 Debt securities (7) Canadian government and agency 16,445 7,342 – 23,787 23,787 U.S. government and agency 11,934 13,990 – 25,924 25,924 Other government and agency 16,159 4,101 – 20,260 20,260 Corporate 107,425 5,245 – 112,670 112,670 Mortgage/asset-backed securities 2,774 179 – 2,953 2,953 Public equities 16,721 2,458 – 19,179 19,179 Mortgages – – 48,363 48,363 48,628 Private placements – – 35,754 35,754 36,103 Policy loans – – 6,446 6,446 6,446 Loans to Bank clients – – 1,793 1,793 1,797 Real estate Own use property (8) – – 2,016 2,016 3,179 Investment property – – 10,761 10,761 10,761 Other invested assets Alternative long-duration assets (9),(10) 14,720 101 8,617 23,438 24,211 Various other (11) 151 – 3,954 4,105 4,104 Total invested assets $ 187,409 $ 43,579 $ 122,676 $ 353,664 $ 356,217 As at December 31, 2017 FVTPL (1) AFS (2) Other (3) Total carrying Total fair (5) Cash and short-term securities (6) $ 439 $ 11,429 $ 4,097 $ 15,965 $ 15,965 Debt securities (7) Canadian government and agency 17,886 4,892 – 22,778 22,778 U.S. government and agency 12,497 13,472 – 25,969 25,969 Other government and agency 16,838 2,988 – 19,826 19,826 Corporate 96,785 5,366 – 102,151 102,151 Mortgage/asset-backed securities 3,018 258 – 3,276 3,276 Public equities 18,473 3,072 – 21,545 21,545 Mortgages – – 44,742 44,742 46,065 Private placements – – 32,132 32,132 34,581 Policy loans – – 5,808 5,808 5,808 Loans to Bank clients – – 1,737 1,737 1,742 Real estate Own use property (8) – – 1,281 1,281 2,448 Investment property – – 12,529 12,529 12,529 Other invested assets Alternative long-duration assets (9),(10) 12,018 88 8,624 20,730 21,053 Various other (11) 142 – 3,611 3,753 3,752 Total invested assets $ 178,096 $ 41,565 $ 114,561 $ 334,222 $ 339,488 (1) FVTPL classification was elected for securities backing insurance contract liabilities to substantially reduce any accounting mismatch arising from changes in the fair value of these assets and changes in the value of the related insurance contract liabilities. If this election had not been made and instead the AFS classification was selected, there would be an accounting mismatch because changes in insurance contract liabilities are recognized in net income rather than in OCI. (2) Securities that are designated as AFS are not actively traded by the Company but sales do occur as circumstances warrant. Such sales result in a reclassification of any accumulated unrealized gain (loss) in AOCI to net income as a realized gain (loss). (3) Primarily includes assets classified as loans and carried at amortized cost, own use properties, investment properties, equity method accounted investments, oil and gas investments, and leveraged leases. Refer to note 1(e) for further details regarding accounting policy. (4) Fixed income invested assets presented above include debt securities, mortgages, private placements and approximately $600 other invested assets, which primarily have contractual cash flows that qualify as SPPI. Fixed income invested assets which do not have SPPI qualifying cash flows as at December 31, 2018 include debt securities, private placements and other invested assets with fair values of $105, $230 and $465, respectively. The change in the fair value of these invested assets during the year amounts to $21. (5) The methodologies used in determining fair values of invested assets are described in note 1(c) and note 3(g). (6) Includes short-term securities with maturities of less than one year at acquisition amounting to $2,530 (2017 – $2,737), cash equivalents with maturities of less than 90 days at acquisition amounting to $8,713 (2017 – $9,131) and cash of $4,972 (2017 – $4,097). (7) Debt securities include securities which were acquired with maturities of less than one year and less than 90 days of $870 and $40, respectively (2017 – $1,768 and $161, respectively). (8) Includes accumulated depreciation of $391 (2017 – $389). (9) Alternative long-duration assets (“ALDA”) include investments in private equity of $6,769, power and infrastructure of $7,970, oil and gas of $3,416, timber and agriculture of $4,493 and various other invested assets of $791 (2017 – $4,959, $7,355, $2,813, $5,033 and $570, respectively). Included in power and infrastructure are a group of investments in hydro-electric power of $426 for which the Company has an approved plan of sale. Sale of these investments is expected to be completed within one year. This disposal group is classified as held for sale and measured at the lower of carrying amount and fair value less costs to sell. (10) During 2018, the Company sold the following invested assets to related parties: $1,422 of power and infrastructure ALDA to the John Hancock Infrastructure Master Fund L.P. in the U.S. an associate of the Company which is a structured entity based on partnership voting rights, the Company provides management services to the fund and owns less than 1% of the ownership interest; $510 (2017 – $395) of U.S. commercial real estate to the Manulife US Real Estate Investment Trust in Singapore, an associate of the Company which is a structured entity based on unitholder voting rights, the Company provides management services to the trust and owns approximately 8.5% (2017 – 9.5%) of its units; and $1,314 of U.S. commercial real estate to three newly established joint ventures which are structured entities based on voting rights. During 2017, $619 of U.S. commercial real estate was sold to the Hancock US Real Estate Fund, L.P., an associate of the Company which is a structured entity based on partnership voting rights. The Company provides management services to the fund and owns approximately 11.7% of its partnership interests. (11) Includes $3,575 (2017 – $3,273) of leveraged leases. Refer to note 1(e) regarding accounting policy. (b) Equity method accounted invested assets Other invested assets include investments in associates and joint ventures which are accounted for using the equity method of accounting as presented in the following table. 2018 2017 As at December 31, Carrying % of total Carrying % of total Leveraged leases $ 3,575 51 $ 3,273 56 Timber and agriculture 599 9 451 8 Real estate 725 11 498 9 Other 1,959 29 1,535 27 Total $ 6,858 100 $ 5,757 100 The Company’s share of profit and dividends from these investments for the year ended December 31, 2018 were $369 and $13, respectively (2017 – $291 and $14, respectively). (c) Investment income For the year ended December 31, 2018 FVTPL AFS Other (1) Total Cash and short-term securities Interest income $ 18 $ 250 $ – $ 268 Gains (losses) (2) (74 ) 62 – (12 ) Debt securities Interest income 5,432 646 – 6,078 Gains (losses) (2) (5,993 ) (310 ) – (6,303 ) Recovery (impairment loss), net 18 – – 18 Public equities Dividend income 484 72 – 556 Gains (losses) (2) (1,596 ) 330 – (1,266 ) Impairment loss – (43 ) – (43 ) Mortgages Interest income – – 1,824 1,824 Gains (losses) (2) – – 56 56 Provision, net – – (8 ) (8 ) Private placements Interest income – – 1,729 1,729 Gains (losses) (2) – – (83 ) (83 ) Impairment loss, net – – (10 ) (10 ) Policy loans – – 371 371 Loans to Bank clients Interest income – – 81 81 Provision, net – – (1 ) (1 ) Real estate Rental income, net of depreciation (3) – – 515 515 Gains (losses) (2) – – 445 445 Impairment loss – – – – Derivatives Interest income, net 689 – (33 ) 656 Gains (losses) (2) (2,251 ) – 27 (2,224 ) Other invested assets Interest income – – 74 74 Oil and gas, timber, agriculture and other income – – 1,758 1,758 Gains (losses) (2) 283 – (110 ) 173 Impairment loss, net (2 ) (4 ) (114 ) (120 ) Total investment income $ (2,992 ) $ 1,003 $ 6,521 $ 4,532 Investment income Interest income $ 6,139 $ 896 $ 4,046 $ 11,081 Dividend, rental and other income 484 72 2,273 2,829 Impairments, provisions and recoveries, net 16 (47 ) (133 ) (164 ) Other (271 ) 58 27 (186 ) 6,368 979 6,213 13,560 Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities and on macro equity hedges Debt securities (6,012 ) 18 – (5,994 ) Public equities (1,454 ) 10 – (1,444 ) Mortgages – – 55 55 Private placements – – (83 ) (83 ) Real estate – – 449 449 Other invested assets 357 (4 ) (140 ) 213 Derivatives, including macro equity hedging program (2,251 ) – 27 (2,224 ) (9,360 ) 24 308 (9,028 ) Total investment income $ (2,992 ) $ 1,003 $ 6,521 $ 4,532 For the year ended December 31, 2017 FVTPL AFS Other (1) Total Cash and short-term securities Interest income $ 7 $ 153 $ – $ 160 Gains (losses) (2) 22 (47 ) – (25 ) Debt securities Interest income 5,102 577 – 5,679 Gains (losses) (2) 3,690 (205 ) – 3,485 Recovery (impairment loss), net 16 (1 ) – 15 Public equities Dividend income 524 79 – 603 Gains (losses) (2) 2,372 226 – 2,598 Impairment loss – (14 ) – (14 ) Mortgages Interest income – – 1,685 1,685 Gains (losses) (2) – – 69 69 Provision, net – – (32 ) (32 ) Private placements Interest income – – 1,553 1,553 Gains (losses) (2) – – 43 43 Impairment loss, net – – 10 10 Policy loans – – 365 365 Loans to Bank clients Interest income – – 68 68 Real estate Rental income, net of depreciation (3) – – 517 517 Gains (losses) (2) – – 341 341 Impairment loss – – (4 ) (4 ) Derivatives Interest income, net 809 – 84 893 Gains (losses) (2) (1,029 ) – 84 (945 ) Other invested assets Interest income – – 174 174 Oil and gas, timber, agriculture and other income – – 1,690 1,690 Gains (losses) (2) 441 (7 ) 50 484 Impairment loss, net – – (45 ) (45 ) Total investment income $ 11,954 $ 761 $ 6,652 $ 19,367 Investment income Interest income $ 5,918 $ 730 $ 3,929 $ 10,577 Dividend, rental and other income 524 79 2,207 2,810 Impairments, provisions and recoveries, net 16 (15 ) (71 ) (70 ) Other 460 (51 ) (77 ) 332 6,918 743 5,988 13,649 Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities and on macro equity hedges Debt securities 3,694 (8 ) – 3,686 Public equities 2,200 35 – 2,235 Mortgages – – 69 69 Private placements – – 40 40 Real estate – – 350 350 Other invested assets 329 (9 ) 121 441 Derivatives, including macro equity hedging program (1,187 ) – 84 (1,103 ) 5,036 18 664 5,718 Total investment income $ 11,954 $ 761 $ 6,652 $ 19,367 (1) Primarily includes investment income on loans carried at amortized cost, own use properties, investment properties, derivative and hedging instruments in cash flow hedging relationships, equity method accounted investments, oil and gas investments, and leveraged leases. (2) Includes net realized and unrealized gains (losses) for financial instruments at FVTPL, real estate investment properties, and other invested assets measured at fair value. Also includes net realized gains (losses) for financial instruments at AFS and other invested assets carried at amortized cost. (3) Rental income from investment properties is net of direct operating expenses. (d) Investment expenses The following table presents the Company’s total investment expenses. For the years ended December 31, 2018 2017 Related to invested assets $ 638 $ 625 Related to segregated, mutual and other funds 1,070 1,048 Total investment expenses $ 1,708 $ 1,673 (e) Investment properties The following table presents the rental income and direct operating expenses of investment properties. For the years ended December 31, 2018 2017 Rental income from investment properties $ 1,013 $ 1,120 Direct operating expenses of rental investment properties (582 ) (694 ) Total $ 431 $ 426 (f) Mortgage securitization The Company securitizes certain insured and uninsured fixed and variable rate residential mortgages and Home Equity Lines of Credit (“HELOC”) through creation of mortgage-backed securities under the Canadian Mortgage Bond Program (“CMB”), and the HELOC securitization program. Benefits received from the securitization include interest spread between the asset and associated liability. There are no expected credit losses on securitized mortgages under the Canada Mortgage and Housing Corporation (“CMHC”) sponsored CMB and the Platinum Canadian Mortgage Trust (“PCMT”) HELOC securitization programs as they are insured by CMHC and other third-party insurance programs against borrowers’ default. Mortgages securitized in the Platinum Canadian Mortgage Trust II (“PCMT II”) program are uninsured. Cash flows received from the underlying securitized assets/mortgages are used to settle the related secured borrowing liability. For CMB transactions, receipts of principal are deposited into a trust account for settlement of the liability at time of maturity. These transferred assets and related cash flows cannot be transferred or used for other purposes. For the HELOC transactions, investors are entitled to periodic interest payments, and the remaining cash receipts of principal are allocated to the Company (the “Seller”) during the revolving period of the deal and are accumulated for settlement during an accumulation period or repaid to the investor monthly during a reduction period, based on the terms of the note. Securitized assets and secured borrowing liabilities As at December 31, 2018 Securitized assets Securitization program Securitized Restricted cash and Total Secured borrowing (2) HELOC securitization (1) $ 2,285 $ 8 $ 2,293 $ 2,250 CMB securitization 1,525 – 1,525 1,524 Total $ 3,810 $ 8 $ 3,818 $ 3,774 As at December 31, 2017 Securitized assets Securitization program Securitized Restricted cash and Total Secured borrowing (2) HELOC securitization (1) $ 2,024 $ 8 $ 2,032 $ 2,000 CMB securitization 1,480 – 1,480 1,523 Total $ 3,504 $ 8 $ 3,512 $ 3,523 (1) Manulife Bank, a MFC subsidiary, securitizes a portion of its HELOC receivables through Platinum Canadian Mortgage Trust (“PCMT”), and Platinum Canadian Mortgage Trust II (“PCMT II”). PCMT funds the purchase of the co-ownership co-ownership (2) Secured borrowing liabilities primarily comprise of Series 2011-1 2016-1 As at December 31, 2018, the fair value of the securitized assets was $3,843 (2017 – $3,533) and the associated liabilities was $3,756 (2017 – $3,503). (g) Fair value measurement The following table presents the fair values of invested assets and segregated funds net assets measured at fair value categorized by the fair value hierarchy. As at December 31, 2018 Total fair Level 1 Level 2 Level 3 Cash and short-term securities FVTPL $ 1,080 $ – $ 1,080 $ – AFS 10,163 – 10,163 – Other 4,972 4,972 – – Debt securities FVTPL Canadian government and agency 16,445 – 16,445 – U.S. government and agency 11,934 – 11,934 – Other government and agency 16,159 – 15,979 180 Corporate 107,425 – 106,641 784 Residential mortgage/asset-backed securities 13 – 6 7 Commercial mortgage/asset-backed securities 1,344 – 1,344 – Other securitized assets 1,417 – 1,417 – AFS Canadian government and agency 7,342 – 7,342 – U.S. government and agency 13,990 – 13,990 – Other government and agency 4,101 – 4,064 37 Corporate 5,245 – 5,125 120 Residential mortgage/asset-backed securities 2 – – 2 Commercial mortgage/asset-backed securities 128 – 128 – Other securitized assets 49 – 49 – Public equities FVTPL 16,721 16,718 – 3 AFS 2,458 2,456 2 – Real estate – investment property ( 1) 10,761 – – 10,761 Other invested assets (2) 17,562 – – 17,562 Segregated funds net assets (3) 313,209 276,178 32,584 4,447 Total $ 562,520 $ 300,324 $ 228,293 $ 33,903 As at December 31, 2017 Total fair Level 1 Level 2 Level 3 Cash and short-term securities FVTPL $ 439 $ – $ 439 $ – AFS 11,429 – 11,429 – Other 4,097 4,097 – – Debt securities FVTPL Canadian government and agency 17,886 – 17,886 – U.S. government and agency 12,497 – 12,497 – Other government and agency 16,838 – 16,599 239 Corporate 96,785 2 96,073 710 Residential mortgage/asset-backed securities 8 – 7 1 Commercial mortgage/asset-backed securities 1,099 – 1,099 – Other securitized assets 1,911 – 1,886 25 AFS Canadian government and agency 4,892 – 4,892 – U.S. government and agency 13,472 – 13,472 – Other government and agency 2,988 – 2,941 47 Corporate 5,366 – 5,278 88 Residential mortgage/asset-backed securities 37 – 37 – Commercial mortgage/asset-backed securities 138 – 138 – Other securitized assets 83 – 82 1 Public equities FVTPL 18,473 18,470 – 3 AFS 3,072 3,069 3 – Real estate – investment property (1) 12,529 – – 12,529 Other invested assets (2) 16,203 – – 16,203 Segregated funds net assets ( 3) 324,307 286,490 33,562 4,255 Total $ 564,549 $ 312,128 $ 218,320 $ 34,101 (1) For investment properties, the significant unobservable inputs are capitalization rates (ranging from 2.75% to 8.75% during the year and ranging from 3.50% to 9.00% during 2017) and terminal capitalization rates (ranging from 3.65% to 9.25% during the year and ranging from 4.0% to 9.25% during 2017). Holding other factors constant, a lower capitalization or terminal capitalization rate will tend to increase the fair value of an investment property. Changes in fair value based on variations in unobservable inputs generally cannot be extrapolated because the relationship between the directional changes of each input is not usually linear. (2) Other invested assets measured at fair value are held primarily in power and infrastructure and timber sectors. The significant inputs used in the valuation of the Company’s power and infrastructure investments are primarily future distributable cash flows, terminal values and discount rates. Holding other factors constant, an increase to future distributable cash flows or terminal values would tend to increase the fair value of a power and infrastructure investment, while an increase in the discount rate would have the opposite effect. Discount rates during the year ranged from 8.95% to 16.5% (2017 – ranged from 9.20% to 16.5%). Disclosure of distributable cash flow and terminal value ranges are not meaningful given the disparity in estimates by project. The significant inputs used in the valuation of the Company’s investments in timberland are timber prices and discount rates. Holding other factors constant, an increase to timber prices would tend to increase the fair value of a timberland investment, while an increase in the discount rates would have the opposite effect. Discount rates during the year ranged from 5.0% to 7.0% (2017 – ranged from 5.0% to 7.5%). A range of prices for timber is not meaningful as the market price depends on factors such as property location and proximity to markets and export yards. (3) Segregated funds net assets are measured at fair value. The Company’s Level 3 segregated funds assets are predominantly invested in investment properties and timberland properties valued as described above. Fair value and the fair value hierarchy of invested assets not measured at fair value. As at December 31, 2018 Carrying Fair value Level 1 Level 2 Level 3 Mortgages (1) $ 48,363 $ 48,628 $ – $ – $ 48,628 Private placements (2) 35,754 36,103 – 30,325 5,778 Policy loans (3) 6,446 6,446 – 6,446 – Loans to Bank clients (4) 1,793 1,797 – 1,797 – Real estate – own use property (5) 2,016 3,179 – – 3,179 Other invested assets (6) 9,981 10,753 121 – 10,632 Total invested assets disclosed at fair value $ 104,353 $ 106,906 $ 121 $ 38,568 $ 68,217 As at December 31, 2017 Carrying Fair value Level 1 Level 2 Level 3 Mortgages (1) $ 44,742 $ 46,065 $ – $ – $ 46,065 Private placements (2) 32,132 34,581 – 28,514 6,067 Policy loans (3) 5,808 5,808 – 5,808 – Loans to Bank clients (4) 1,737 1,742 – 1,742 – Real estate – own use property (5) 1,281 2,448 – – 2,448 Other invested assets (6) 8,280 8,602 88 – 8,514 Total invested assets disclosed at fair value $ 93,980 $ 99,246 $ 88 $ 36,064 $ 63,094 (1) Fair value of commercial mortgages is determined through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Fair value of fixed-rate residential mortgages is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of prevailing interest rates and prepayment rates, if applicable. Fair value of variable-rate residential mortgages is assumed to be their carrying value. (2) Fair value of private placements is determined through an internal valuation methodology using both observable and unobservable inputs. Unobservable inputs include credit assumptions and liquidity spread adjustments. Private placements are classified within Level 2 unless the liquidity adjustment constitutes a significant price impact, in which case the securities are classified as Level 3. (3) Fair value of policy loans is equal to their unpaid principal balances. (4) Fair value of fixed-rate loans to Bank clients is determined using the discounted cash flow method. Inputs used for valuation are primarily comprised of current interest rates. Fair value of variable-rate loans is assumed to be their carrying value. (5) Fair value of own use real estate and the fair value hierarchy are determined in accordance with the methodologies described for real estate – investment property in note 1. (6) Primarily include leveraged leases, oil and gas properties and equity method accounted other invested assets. Fair value of leveraged leases is disclosed at their carrying values as fair value is not routinely calculated on these investments. Fair value for oil and gas properties is determined using external appraisals based on discounted cash flow methodology. Inputs used in valuation are primarily comprised of forecasted price curves, planned production, as well as capital expenditures, and operating costs. Fair value of equity method accounted other invested assets is determined using a variety of valuation techniques including discounted cash flows and market comparable approaches. Inputs vary based on the specific investment. Transfers between Level 1 and Level 2 The Company records transfers of assets and liabilities between Level 1 and Level 2 at their fair values as at the end of each reporting period. Assets are transferred out of Level 1 when they are no longer transacted with sufficient frequency and volume in an active market. Conversely, assets are transferred from Level 2 to Level 1 when transaction volume and frequency are indicative of an active market. The Company had $nil of assets transferred between Level 1 and Level 2 during the years ended December 31, 2018 and 2017. For segregated funds net assets, the Company had $nil transfers from Level 1 to Level 2 for the year ended December 31, 2018 (2017 – $nil). The Company had $2 transfers from Level 2 to Level 1 for the year ended December 31, 2018 (2017 – $5). Invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) The Company classifies fair values of invested assets and segregated funds net assets as Level 3 if there are no observable markets for these assets or, in the absence of active markets, most of the inputs used to determine fair value are based on the Company’s own assumptions about market participant assumptions. The Company prioritizes the use of market-based inputs over entity-based assumptions in determining Level 3 fair values. The gains and losses in the tables below include the changes in fair value due to both observable and unobservable factors. The following tables present a roll forward for invested assets and segregated funds net assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31, 2018 and 2017. For the year ended Balance, Net (1) Net (2) Purchases Sales Settlements Transfer into Level 3 (3) Transfer out of Level 3 (3) Currency Balance, Change in Debt securities FVTPL Other government & agency $ 239 $ (2 ) $ – $ 27 $ (85 ) $ (14 ) $ – $ – $ 15 $ 180 $ (3 ) Corporate 710 3 – 190 (61 ) (18 ) – (93 ) 53 784 (10 ) Residential mortgage/asset-backed securities 1 6 – – – – – – – 7 6 Other securitized assets 25 – – 31 – – – (56 ) – – – 975 7 – 248 (146 ) (32 ) – (149 ) 68 971 (7 ) AFS Other government & agency 47 – – 6 (15 ) (4 ) – – 3 37 – Corporate 88 – – 49 (12 ) (4 ) – (7 ) 6 120 – Residential mortgage/asset-backed securities – – 1 – – – – – 1 2 – Other securitized assets 1 – – – – – – (1 ) – – – 136 – 1 55 (27 ) (8 ) – (8 ) 10 159 – Public equities FVTPL 3 – – – – – – – – 3 – 3 – – – – – – – – 3 – Real estate – investment property 12,529 291 – 615 (2,578 ) – – (706 ) 610 10,761 244 Other invested assets 16,203 (1,168 ) 1 3,926 (1,636 ) (841 ) – (35 ) 1,112 17,562 (434 ) 28,732 (877 ) 1 4,541 (4,214 ) (841 ) – (741 ) 1,722 28,323 (190 ) Segregated funds net assets 4,255 226 – 155 (367 ) 1 3 (17 ) 191 4,447 161 Total $ 34,101 $ (644 ) $ 2 $ 4,999 $ (4,754 ) $ (880 ) $ 3 $ (915 ) $ 1,991 $ 33,903 $ (36 ) For the year ended December 31, 2017 Balance, Net (1) Net (2) Purchases Sales Settlements Transfer into Level 3 (3) Transfer out of Level 3 (3) Currency Balance, Change in Debt securities FVTPL Other government & agency $ 272 $ (3 ) $ – $ 26 $ (58 ) $ (6 ) $ – $ – $ 8 $ 239 $ (3 ) Corporate 651 19 – 105 (34 ) (29 ) 24 (21 ) (5 ) 710 10 Residential mortgage/asset-backed securities 2 – – – – – – – (1 ) 1 (1 ) Commercial mortgage/asset-backed securities 6 – – – (5 ) (1 ) – – – – – Other securitized assets 35 (1 ) – – – (7 ) – – (2 ) 25 (1 ) 966 15 – 131 (97 ) (43 ) 24 (21 ) – 975 5 AFS Other government & agency 51 (1 ) (2 ) 14 (15 ) (2 ) 1 – 1 47 – Corporate 74 – 4 22 (10 ) (4 ) – – 2 88 – Residential mortgage/asset-backed securities 1 – (1 ) – – – – – – – – Commercial mortgage/asset-backed securities 2 – – – (1 ) (1 ) – – – – – Other securitized assets 2 – – – – (1 ) – – – 1 – 130 (1 ) 1 36 (26 ) (8 ) 1 – 3 136 – Public equities FVTPL 7 – – – (4 ) – – – – 3 – 7 – – – (4 ) – – – – 3 – Real estate – investment property 12,756 301 – 1,257 (1,267 ) – – – (518 ) 12,529 264 Other invested assets 14,849 395 – 3,022 (435 ) (837 ) – – (791 ) 16,203 244 27,605 696 – 4,279 (1,702 ) (837 ) – – (1,309 ) 28,732 508 Segregated funds net assets 4,574 60 – 261 (248 ) (54 ) – (184 ) (154 ) 4,255 45 Total $ 33,282 $ 770 $ 1 $ 4,707 $ (2,077 ) $ (942 ) $ 25 $ (205 ) $ (1,460 ) $ 34,101 $ 558 (1) These amounts are included in net investment income on the Consolidated Statements of Income except for the amount related to segregated funds net assets, where the amount is recorded in changes in segregated funds net assets, refer to note 22. (2) These amounts are included in AOCI on the Consolidated Statements of Financial Position. (3) For assets transferred into and out of Level 3, the Company uses fair values of the assets at the beginning of the year. Transfers into Level 3 primarily result from securities that were impaired during the year or securities where a lack of observable market data (versus the previous period) resulted in reclassifying assets into Level 3. Transfers from Level 3 primarily result from observable market data now being available for the entire term structure of the debt security. |