o | REGISTRATION STATEMENT PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934. |
þ | ANNUAL REPORT PURSUANT TO SECTION 13(a) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(Province or other jurisdiction of incorporation or organization)
1311 | None | |
(Primary Standard Industrial Classification Code Number) | (I.R.S. Employer Identification Number) |
Calgary, Alberta Canada T2P 0B4
(403) 233-0224
(Address and telephone number of Registrant’s principal executive offices)
111-8th Avenue, New York, New York 10011
(212) 894-8940
of agent for service in the United States)
Brad D. Markel Bennett Jones LLP 4500 Bankers Hall East 855 – 2nd Street SW Calgary, Alberta T2P 4K7 Canada (403) 298-3100 | Edwin S. Maynard Andrew J. Foley Paul, Weiss, Rifkind, Wharton & Garrison LLP 1285 Avenue of the Americas New York, New York 10019-6064 USA (212) 373-3000 |
Title of each class | Name of each exchange on which registered | |
Trust Units | New York Stock Exchange |
Appendix | Documents | |
A | Pengrowth Energy Trust Annual Information Form for the year ended December 31, 2008. | |
B | Management’s Discussion and Analysis. | |
C | Consolidated Financial Statements of Pengrowth Energy Trust, including Management’s Report to Unitholders, the Auditors’ Reports and note 24 thereof which includes a reconciliation of the Consolidated Financial Statements to United States generally accepted accounting principles. | |
D | Oil and Gas Producing Activities Prepared in Accordance with SFAS No. 69 — “Disclosures about Oil and Gas Producing Activities”. | |
E | Pengrowth Energy Trust Code of Business Conduct and Ethics dated February 17, 2009. |
| ||||
Date: March 24, 2009 | PENGROWTH ENERGY TRUST by its Administrator PENGROWTH CORPORATION | |||
By: | /s/ James S. Kinnear | |||
James S. Kinnear | ||||
Chairman, President and Chief Executive Officer | ||||
ENDED DECEMBER 31, 2008
1 | ||||
5 | ||||
6 | ||||
6 | ||||
6 | ||||
8 | ||||
8 | ||||
8 | ||||
8 | ||||
8 | ||||
9 | ||||
9 | ||||
10 | ||||
11 | ||||
12 | ||||
12 | ||||
14 | ||||
17 | ||||
18 | ||||
18 | ||||
19 | ||||
20 | ||||
20 | ||||
21 | ||||
22 | ||||
22 | ||||
23 | ||||
26 | ||||
27 | ||||
31 | ||||
32 | ||||
33 | ||||
34 | ||||
44 | ||||
46 | ||||
46 | ||||
47 | ||||
48 | ||||
51 | ||||
51 | ||||
51 | ||||
51 | ||||
52 | ||||
52 | ||||
53 | ||||
53 | ||||
54 | ||||
55 | ||||
55 | ||||
55 | ||||
56 | ||||
56 | ||||
56 | ||||
56 | ||||
56 |
57 | ||||
57 | ||||
57 | ||||
58 | ||||
58 | ||||
58 | ||||
59 | ||||
59 | ||||
60 | ||||
60 | ||||
60 | ||||
61 | ||||
65 | ||||
65 | ||||
66 | ||||
67 | ||||
68 | ||||
69 | ||||
70 | ||||
70 | ||||
71 | ||||
72 | ||||
74 | ||||
75 | ||||
76 | ||||
76 | ||||
76 | ||||
76 | ||||
77 | ||||
77 | ||||
77 | ||||
77 | ||||
77 | ||||
78 | ||||
78 | ||||
80 | ||||
80 | ||||
82 | ||||
95 | ||||
96 | ||||
96 | ||||
96 | ||||
97 | ||||
98 | ||||
99 | ||||
99 | ||||
99 | ||||
100 | ||||
100 |
- iii -
100 | ||||
102 | ||||
102 | ||||
102 | ||||
102 | ||||
102 | ||||
103 | ||||
103 | ||||
103 | ||||
104 | ||||
- iv -
- 2 -
- 3 -
- 4 -
To Convert From | To | Multiply by | ||||
Mcf | cubic metre | 28.174 | ||||
bbl | cubic metre | 0.159 | ||||
cubic metre | bbl | 6.29 | ||||
metre | feet | 3.281 | ||||
mile | kilometre | 1.609 | ||||
kilometre | mile | 0.621 | ||||
acre | hectare | 0.405 |
- 5 -
- 6 -
- 7 -
- 8 -
- 9 -
• | Acquisitions should yield economic returns above Pengrowth’s cost of capital and be accretive on a per Trust Unit basis based upon current forecast parameters. In determining economic value and whether an acquisition is accretive, we examine the profile of production, operating costs, capital costs, abandonment expenses, commodity price forecasts and other key variables and compare that with the profile of our existing asset base to understand the impact over time in terms of cash flow, production, reserves and distributions on a per Trust Unit basis. | |
• | The projected future net cash flow from the properties should exceed the aggregate purchase price of the properties and provide a reasonable rate of return. | |
• | Properties to be acquired should be high quality, relatively long life and proven producing properties. Pengrowth gives priority to properties with: |
o | low anticipated capital expenditures relative to the cash generation potential of the properties; | ||
o | relatively low operating costs or high netbacks; | ||
o | experienced, well regarded industry operators and, preferably, where operatorship may be assumed by Pengrowth; | ||
o | favourable production history; |
- 10 -
o | upside potential through infill drilling, limited exploration drilling, improved field operations and other development activities; | ||
o | potential synergies with our current properties and areas of our core expertise; and | ||
o | low environmental and site remediation risk. |
• | Generally each purchase of new properties must be based on an independent engineering report. |
• | Development investments should provide a high rate of return or be necessary to maintain existing production operations. Pengrowth prioritizes its development investments based on: |
o | the net present value of future net revenue created by the capital invested; | ||
o | rate of return; | ||
o | timing of production; | ||
o | potential for continued development; and | ||
o | those investments necessary to maintain existing facilities and wells. |
- 11 -
Planned Capital Expenditures | ($ millions) | (% of Total) | ||||||
Drilling and Completions | $ | 126 | 67 | % | ||||
Plant and Facilities | 50 | 26 | % | |||||
Land and Seismic | 10 | 5 | % |
- 12 -
Planned Capital Expenditures | ($ millions) | (% of Total) | ||||||
Other (e.g., CO2 Pilot) | 3 | 2 | % | |||||
Total Development Capital | $ | 189 | 100 | % | ||||
Lindbergh Oil Sands Project | 20 | |||||||
Total Development Capital and Lindbergh | $ | 209 | ||||||
Building, IT | 6 | |||||||
Total Capital | $ | 215 | ||||||
Average Daily Production Volume (boepd) | 76,000 - 78,000(1) | |||||||
Operating Costs (per boe) | $ | 14.45 | (2) | |||||
General and Administrative Costs (per boe) | $ | 2.37 | (2)(3) | |||||
Notes: | ||
(1) | The 2009 estimate excludes potential additions through acquisitions or reductions due to dispositions. | |
(2) | Assuming production targets for 2009 are achieved. | |
(3) | Includes management fees of approximately $0.21 per boe based on the remaining term of the contract. |
- 13 -
- 14 -
- 15 -
- 16 -
- 17 -
- 18 -
• | two distinct three-year terms with a declining fee structure in the second three year term; | |
• | a base fee determined on a sliding scale: |
o | in the first three year contract term: |
§ | two percent of the first $200 million of Income; and | ||
§ | one percent of the balance of Income over $200 million; and |
o | in the second three year contract term: |
§ | 1.5 percent of the first $200 million of Income; and | ||
§ | 0.5 percent of the balance of Income over $200 million. |
For these purposes, “Income” means the aggregate of net production revenue of the Corporation and any other income earned from permitted investments of the Trust (excluding interest on cash or near-cash deposits or similar investments). |
• | a performance based fee based on total returns received by Unitholders which essentially compensates the Manager for total annual returns which average in excess of eight percent per annum over a three year period; | |
• | a ceiling on total fees payable determined in reference to a percentage of the fees paid under the previous management agreement: 80 percent each year in the first three year contract term and 60 percent each year in the second three year contract term and subject to a further ceiling essentially equivalent to $12 million annually during the second three year contract term; | |
• | requirement for the Manager to pay certain expenses of the Corporation and the Trust of approximately $2 million per year; | |
• | an annual minimum management fee of $3.6 million comprised of $1.6 million of management fees and $2.0 million of expenses; | |
• | key man provisions in respect of James S. Kinnear, the President of the Manager; | |
• | an annual bonus pool based on 10 percent of the Manager’s base fee and performance fee for employees of, and special consultants to, the Corporation; and |
- 19 -
• | an optional buyout of the Management Agreement at the election of the Board of Directors upon the expiry of the first three year contract term with a termination payment of approximately 2/3 of the management fee paid during the first three year contract term plus expenses of termination. |
• | reviewing and negotiating acquisitions for the Corporation and the Trust; | |
• | providing written reports to the Board of Directors to keep the Corporation fully informed about the acquisition, exploration, development, operation and disposition of properties, the marketing of petroleum substances, risk management practices and forecasts as to market conditions; | |
• | supervising the Corporation in connection with it acting as operator of certain of its properties; | |
• | arranging for, and negotiating on behalf of, and in the name of, the Corporation all contracts with third parties for the proper management and operation of the properties of the Corporation; | |
• | supervising, training and providing leadership to the employees and consultants of the Corporation and assisting in recruitment of key employees of the Corporation; | |
• | arranging for professional services for the Corporation and the Trust; | |
• | arranging for borrowings by the Corporation and equity issuances by the Trust; and | |
• | conducting general Unitholder services, including investor relations, maintaining regulatory compliance, providing information to Unitholders in respect of material changes in the business of the Corporation or the Trust and all other reports required by law, and calling, holding and distributing material in respect of meetings of Unitholders and Royalty Unitholders. |
- 20 -
• | The termination fee payable to the Manager on termination of the Management Agreement; | |
• | The estimated cost of internal management, until June 30, 2009, in the event of a termination of the Management Agreement; | |
• | The estimated maximum management fees that would be payable to the Manager over the final three years of the term of the Management Agreement; | |
• | The advice of its financial advisor; | |
• | The management fee ceiling applicable during the final three years of the Management Agreement, which will result in lower management fees in the second term of the Management Agreement ending June 30, 2009 as compared to the first term of the Management Agreement ended June 30, 2006; and | |
• | The commitment by the Manager to certain key governance standards relating to the conduct of the affairs of the Trust and a continuing commitment to overall corporate governance practices (as such practices would apply to Pengrowth in an internalized management structure); and a further commitment to assist and work with the Board in establishing a plan for the orderly transition to a traditional corporate management structure at the end of the final term of the Management Agreement on June 30, 2009. |
- 21 -
at December 31, 2008(1)
(Forecast Prices and Costs)(2)
P+P | ||||||||||||||||||||||||||||||||
Value | ||||||||||||||||||||||||||||||||
Reserve | Before Tax | |||||||||||||||||||||||||||||||
P+P | Remaining | Life | at 10% | 2008 Oil | 2008 Gas | 2008 NGL | 2008 Total | |||||||||||||||||||||||||
Reserves(4) | Reserve Life | Index | Discount | Production | Production | Production | Production | |||||||||||||||||||||||||
Field | (Mboe) | (years) | (years) | ($MM) | (bblpd) | (MMcfpd) | (bblpd) | (boepd)(4) | ||||||||||||||||||||||||
Light Oil Properties | ||||||||||||||||||||||||||||||||
Judy Creek | 39,073 | 50 | 11.0 | 881.8 | 6,801 | 4.3 | 2,247 | 9,759 | ||||||||||||||||||||||||
Weyburn | 22,205 | 50 | 23.6 | 392.0 | 2,589 | 0.0 | 0 | 2,589 | ||||||||||||||||||||||||
Swan Hills | 18,103 | 50 | 19.1 | 256.9 | 2,025 | 1.7 | 263 | 2,570 | ||||||||||||||||||||||||
Carson Creek | 15,649 | 39 | 13.4 | 264.7 | 2,069 | 3.4 | 271 | 2,910 | ||||||||||||||||||||||||
Fenn Big Valley | 6,413 | 35 | 9.0 | 107.1 | 863 | 7.3 | 66 | 2,152 | ||||||||||||||||||||||||
Deer Mountain | 6,066 | 47 | 21.0 | 96.8 | 606 | 0.1 | 66 | 691 | ||||||||||||||||||||||||
Other(3) | 32,813 | 9.5 | 659.1 | 7,788 | 6.5 | 445 | 9,321 | |||||||||||||||||||||||||
Sub-Total | 140,322 | 12.7 | 2,658.3 | 22,740 | 23.3 | 3,357 | 29,992 | |||||||||||||||||||||||||
Heavy Oil Properties | ||||||||||||||||||||||||||||||||
Bodo | 7,544 | 35 | 11.5 | 119.6 | 1,580 | 2.0 | 0 | 1,917 | ||||||||||||||||||||||||
Jenner | 7,112 | 20 | 6.5 | 179.4 | 3,049 | 0.4 | 6 | 3,121 | ||||||||||||||||||||||||
Tangleflags | 5,394 | 28 | 7.1 | 78.8 | 2,505 | 0.4 | 0 | 2,571 | ||||||||||||||||||||||||
Other(3) | 4,628 | 7.2 | 67.7 | 1,008 | 4.2 | 0 | 1,716 | |||||||||||||||||||||||||
Sub-Total | 24,678 | 7.8 | 445.4 | 8,142 | 7.1 | 6 | 9,325 | |||||||||||||||||||||||||
Conventional Gas Properties | ||||||||||||||||||||||||||||||||
Olds | 24,766 | 50 | 17.3 | 315.8 | 0 | 18.4 | 685 | 3,755 | ||||||||||||||||||||||||
Harmattan | 19,124 | 44 | 10.0 | 298.2 | 322 | 16.1 | 1,226 | 4,226 | ||||||||||||||||||||||||
Dunvegan | 6,139 | 36 | 10.1 | 89.6 | 40 | 7.7 | 407 | 1,727 | ||||||||||||||||||||||||
Quirk Creek | 5,878 | 42 | 10.7 | 78.6 | 0 | 3.6 | 223 | 822 | ||||||||||||||||||||||||
Carson Creek | 5,231 | 15 | 6.5 | 109.6 | 0 | 4.7 | 689 | 1,477 | ||||||||||||||||||||||||
McLeod River | 3,664 | 42 | 8.4 | 69.0 | 42 | 5.3 | 198 | 1,129 | ||||||||||||||||||||||||
Kaybob | 3,519 | 36 | 13.9 | 49.8 | 0 | 4.5 | 38 | 781 | ||||||||||||||||||||||||
Blackstone | 3,399 | 24 | 10.5 | 40.0 | 0 | 5.6 | 0 | 941 | ||||||||||||||||||||||||
Other(3) | 17,214 | 7.6 | 300.1 | 571 | 28.1 | 319 | 5,577 | |||||||||||||||||||||||||
Sub-Total | 88,934 | 10.4 | 1,350.8 | 975 | 94.0 | 3,786 | 20,434 |
- 22 -
P+P | ||||||||||||||||||||||||||||||||
Value | ||||||||||||||||||||||||||||||||
Reserve | Before Tax | |||||||||||||||||||||||||||||||
P+P | Remaining | Life | at 10% | 2008 Oil | 2008 Gas | 2008 NGL | 2008 Total | |||||||||||||||||||||||||
Reserves(4) | Reserve Life | Index | Discount | Production | Production | Production | Production | |||||||||||||||||||||||||
Field | (Mboe) | (years) | (years) | ($MM) | (bblpd) | (MMcfpd) | (bblpd) | (boepd)(4) | ||||||||||||||||||||||||
Shallow Gas Properties | ||||||||||||||||||||||||||||||||
Three Hills/Twining | 12,364 | 50 | 9.9 | 238.6 | 405 | 11.3 | 359 | 2,648 | ||||||||||||||||||||||||
Coal Bed Methane | 8,300 | 37 | 10.6 | 135.0 | 0 | 11.0 | 3 | 1,839 | ||||||||||||||||||||||||
Monogram | 8,032 | 36 | 8.7 | 163.4 | 0 | 14.1 | 0 | 2,350 | ||||||||||||||||||||||||
Jenner | 7,893 | 43 | 11.5 | 122.6 | 21 | 12.1 | 3 | 2,039 | ||||||||||||||||||||||||
Lethbridge | 3,291 | 49 | 9.0 | 56.7 | 0 | 6.8 | 0 | 1,142 | ||||||||||||||||||||||||
Other(3) | 14,091 | 10.5 | 222.0 | 256 | 26.2 | 108 | 4,738 | |||||||||||||||||||||||||
Sub-Total | 53,971 | 10.1 | 938.3 | 683 | 81.6 | 473 | 14,755 | |||||||||||||||||||||||||
Offshore Gas Properties | ||||||||||||||||||||||||||||||||
Sable Island | 9,213 | 7 | 3.7 | 184.0 | 0 | 34.8 | 1,693 | 7,485 | ||||||||||||||||||||||||
Sub-Total | 9,213 | 3.7 | 184.0 | 0 | 34.8 | 1,693 | 7,485 | |||||||||||||||||||||||||
Oil Sands Properties | ||||||||||||||||||||||||||||||||
Lindbergh | 6,345 | 13 | — | 4.6 | 0 | 0.0 | 0 | 0 | ||||||||||||||||||||||||
Sub-Total | 6,345 | — | 4.6 | 0 | 0.0 | 0 | 0 | |||||||||||||||||||||||||
Total | 323,463 | 10.6 | 5,581.5 | 32,539 | 240.8 | 9,315 | 81,991 | |||||||||||||||||||||||||
Notes: | |||
(1) | The estimates of reserves and future net revenue for individual properties may not reflect the same confidence level as estimates of reserves and future net revenue for all properties, due to the effects of aggregation. | ||
(2) | Forecast prices are shown under the heading “ —Pricing Assumptions”. | ||
(3) | “Other” includes Pengrowth’s Working Interests and Royalty Interests in approximately 100 other properties. | ||
(4) | Natural gas has been converted to barrels of oil equivalent on the basis of six Mcf of natural gas being equal to one barrel of oil. |
- 23 -
- 24 -
- 25 -
- 26 -
- 27 -
- 28 -
- 29 -
- 30 -
- 31 -
- 32 -
- 33 -
- 34 -
• | SIFT tax starting January 2011 at 27.11 percent (and 25.61 percent in 2012 and thereafter). The SIFT tax is based on the provincial allocation from the Corporation’s December 31, 2007 tax return; |
• | Annual general and administration expenses at the current level; |
• | Interest expense at the current level; |
• | Inclusion of tax pools and deductions at the trust level as well as at the operating entity level (total tax pools of $3.1 billion); |
• | Royalties paid to the Trust after allowance for capital expenses contemplated by the GLJ Report; |
• | Distributions by the Trust to the Unitholders in an amount equal to the cash received by the Trust; and |
• | Any such other additional deductions and adjustments as is and would be consistent with the manner in which Pengrowth files and would file future tax returns. See “Canadian Income Tax Considerations”. |
- 35 -
as of December 31, 2008
(Forecast Prices and Costs)(1)
Light and Medium Oil | Heavy Oil | Natural Gas Liquids | ||||||||||||||||||||||||||||||||||
Company | Gross | Net | Company | Gross | Net | Company | Gross | Net | ||||||||||||||||||||||||||||
Interest | Interest | Interest | Interest | Interest | Interest | Interest | Interest | Interest | ||||||||||||||||||||||||||||
Reserves Category | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | |||||||||||||||||||||||||||
Proved Reserves | ||||||||||||||||||||||||||||||||||||
Proved Developed Producing | 72,564 | 72,411 | 57,262 | 14,453 | 14,443 | 13,073 | 22,009 | 21,902 | 15,806 | |||||||||||||||||||||||||||
Proved Developed Non- Producing | 821 | 821 | 611 | 148 | 148 | 136 | 415 | 414 | 304 | |||||||||||||||||||||||||||
Proved Undeveloped | 17,030 | 17,029 | 12,541 | 1,676 | 1,676 | 1,370 | 1,120 | 1,120 | 766 | |||||||||||||||||||||||||||
Total Proved Reserves | 90,415 | 90,261 | 70,414 | 16,277 | 16,268 | 14,579 | 23,543 | 23,436 | 16,876 | |||||||||||||||||||||||||||
Probable Reserves | 30,874 | 30,846 | 23,545 | 11,451 | 11,448 | 10,110 | 8,898 | 8,873 | 6,353 | |||||||||||||||||||||||||||
Total Proved Plus Probable Reserves | 121,289 | 121,107 | 93,959 | 27,728 | 27,716 | 24,689 | 32,442 | 32,309 | 23,228 | |||||||||||||||||||||||||||
Natural Gas | Coal Bed Methane | Total Oil Equivalent Basis(2) | ||||||||||||||||||||||||||||||||||
Company | Gross | Net | Company | Gross | Net | Company | Gross | Net | ||||||||||||||||||||||||||||
Interest | Interest | Interest | Interest | Interest | Interest | Interest | Interest | Interest | ||||||||||||||||||||||||||||
RESERVES CATEGORY | (MMcf) | (MMcf) | (MMcf) | (MMcf) | (MMcf) | (MMcf) | (Mboe) | (Mboe) | (Mboe) | |||||||||||||||||||||||||||
Proved Reserves | ||||||||||||||||||||||||||||||||||||
Proved Developed Producing | 527,799 | 523,765 | 428,531 | 21,524 | 20,490 | 20,080 | 200,580 | 199,466 | 160,910 | |||||||||||||||||||||||||||
Proved Developed Non- Producing | 19,544 | 19,337 | 14,528 | 2,177 | 2,157 | 2,025 | 5,004 | 4,965 | 3,810 | |||||||||||||||||||||||||||
Proved Undeveloped | 48,440 | 48,310 | 39,368 | 10,447 | 10,372 | 9,397 | 29,640 | 29,605 | 22,804 | |||||||||||||||||||||||||||
Total Proved Reserves | 595,783 | 591,412 | 482,427 | 34,148 | 33,019 | 31,503 | 235,224 | 234,036 | 187,524 | |||||||||||||||||||||||||||
Probable Reserves | 206,815 | 205,163 | 163,393 | 15,279 | 14,960 | 13,768 | 88,239 | 87,854 | 69,534 | |||||||||||||||||||||||||||
Total Proved Plus Probable Reserves | 802,598 | 796,576 | 645,821 | 49,427 | 47,979 | 45,270 | 323,463 | 321,891 | 257,058 | |||||||||||||||||||||||||||
Notes: | ||
(1) | Forecast prices are shown under the heading “ –Pricing Assumptions”. | |
(2) | Natural gas has been converted to barrels of oil equivalent on the basis of six Mcf of natural gas being equal to one barrel of oil. |
- 36 -
of Future Net Revenue
as of December 31, 2008
Before and After Income Taxes
(Forecast Prices and Costs)(1)
Unit Value | ||||||||||||||||||||||||||||
Before Income Taxes | Before Income Tax | |||||||||||||||||||||||||||
Discounted at (%/Year) | Discounted at 10%/Year(2) | |||||||||||||||||||||||||||
0% | 5% | 10% | 15% | 20% | ||||||||||||||||||||||||
Reserves Category | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | $/boe | $/Mcfe | |||||||||||||||||||||
Proved Reserves | ||||||||||||||||||||||||||||
Proved Developed Producing | 6,947 | 5,046 | 3,982 | 3,308 | 2,843 | 24.75 | 4.12 | |||||||||||||||||||||
Proved Developed Non-Producing | 162 | 103 | 75 | 57 | 46 | 19.56 | 3.26 | |||||||||||||||||||||
Proved Undeveloped | 1,097 | 611 | 368 | 229 | 142 | 16.14 | 2.69 | |||||||||||||||||||||
Total Proved Reserves | 8,206 | 5,761 | 4,425 | 3,594 | 3,030 | 23.60 | 3.93 | |||||||||||||||||||||
Probable Reserves | 3,703 | 1,899 | 1,157 | 779 | 558 | 16.64 | 2.77 | |||||||||||||||||||||
Total Proved Plus Probable Reserves | 11,909 | 7,660 | 5,582 | 4,373 | 3,589 | 21.71 | 3.62 | |||||||||||||||||||||
After Income Taxes | ||||||||||||||||||||
Discounted at (%/Year) | ||||||||||||||||||||
0% | 5% | 10% | 15% | 20% | ||||||||||||||||
Reserves Category | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | |||||||||||||||
Proved Reserves | ||||||||||||||||||||
Proved Developed Producing | 5,894 | 4,225 | 3,462 | 2,938 | 2,561 | |||||||||||||||
Proved Developed Non-Producing | 99 | 66 | 49 | 38 | 31 | |||||||||||||||
Proved Undeveloped | 430 | 398 | 221 | 125 | 66 | |||||||||||||||
Total Proved Reserves | 6,423 | 4,689 | 3,732 | 3,101 | 2,658 | |||||||||||||||
Probable Reserves | 2,214 | 1,098 | 692 | 479 | 351 | |||||||||||||||
Total Proved Plus Probable Reserves | 8,637 | 5,787 | 4,424 | 3,580 | 3,009 | |||||||||||||||
Notes: | ||
(1) | Forecast prices are shown under the heading “ –Pricing Assumptions”. | |
(2) | Net present value of future net revenue per reserve unit values are based on Pengrowth’s net reserves. |
- 37 -
(undiscounted)
as of December 31, 2008
(Forecast Prices and Costs)(1)
Future Net | ||||||||||||||||||||||||||||||||
Capital | Future Net | Revenue | ||||||||||||||||||||||||||||||
Operating | Development | Abandonment | Revenue Before | After Income | ||||||||||||||||||||||||||||
Revenue | Royalties(2) | Costs | Costs | Costs(3) | Income Taxes | Income Tax | Taxes | |||||||||||||||||||||||||
Reserves Category | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ||||||||||||||||||||||||
Proved Reserves | 17,515 | 3,630 | 4,901 | 579 | 200 | 8,206 | (1,783 | ) | 6,423 | |||||||||||||||||||||||
Total Proved Plus Probable Reserves | 25,082 | 5,269 | 6,670 | 1,009 | 225 | 11,909 | (3,272 | ) | 8,637 |
Notes: | ||
(1) | Forecast prices are shown under the heading “ —Pricing Assumptions”. | |
(2) | Royalties payable to the provinces of Alberta, British Columbia, Saskatchewan and Nova Scotia. This includes the impact of the New Royalty Framework implemented by the Government of Alberta on January 1, 2009, and the optional Transitional Royalty until December 31, 2013 for qualifying wells drilled in Alberta after November 18, 2008. | |
(3) | Includes downhole abandonment cost but does not include surface reclamation costs. See “Pengrowth — Operational Information — Additional Information Concerning Abandonment & Reclamation Costs”. |
By Production Group
as of December 31, 2008
(Forecast Prices and Costs)(1)
Future Net Revenue | ||||||||||||||||
Before Income Taxes | ||||||||||||||||
(discounted at 10%/yr) | Unit Value(4) | |||||||||||||||
Reserves Category | Production Group | ($MM) | ($/boe) | ($/Mcfe) | ||||||||||||
Total Proved Reserves | Light and Medium Crude Oil (including solution gas and other by-products)(2) | 2,181 | 25.90 | 4.32 | ||||||||||||
Heavy Oil (including solution gas and other by-products)((1) | 358 | 21.96 | 3.66 | |||||||||||||
Natural Gas (including by-products but excluding solution gas from oil wells)(3) | 1,777 | 21.74 | 3.62 | |||||||||||||
Non-conventional Oil & Gas Activities | 108 | 20.57 | 3.43 | |||||||||||||
Total | 4,425 | 23.60 | 3.93 | |||||||||||||
Total Proved Plus Probable Reserves | Light and Medium Crude Oil (including solution gas and other by-products)(2) | 2,708 | 24.36 | 4.06 | ||||||||||||
Heavy Oil (including solution gas and other by-products)(1) | 443 | 20.83 | 3.47 | |||||||||||||
Natural Gas (including by-products but excluding solution gas from oil wells)(3) | 2,289 | 20.63 | 3.44 | |||||||||||||
Non-conventional Oil & Gas Activities | 141 | 10.59 | 1.76 | |||||||||||||
Total | 5,582 | 21.71 | 3.62 | |||||||||||||
Notes: | ||
(1) | Forecast prices are shown under the heading “ —Pricing Assumptions”. | |
(2) | NGL’s associated with the production of solution gas are included as a by-product. | |
(3) | NGL’s associated with the production of natural gas are included as a by-product. | |
(4) | Net present value of future net revenue per reserve unit values are based on Pengrowth’s net reserves. |
- 38 -
as of December 31, 2008
(Constant Prices and Costs)(1)
Light and Medium Oil | Heavy Oil | Natural Gas Liquids | ||||||||||||||||||||||||||||||||||
Company | Gross | Net | Company | Gross | Net | Company | Gross | Net | ||||||||||||||||||||||||||||
Interest | Interest | Interest | Interest | Interest | Interest | Interest | Interest | Interest | ||||||||||||||||||||||||||||
Reserves Category | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | |||||||||||||||||||||||||||
Proved Reserves | ||||||||||||||||||||||||||||||||||||
Proved Developed Producing | 64,697 | 64,569 | 59,544 | 12,386 | 12,380 | 11,668 | 21,414 | 21,311 | 15,539 | |||||||||||||||||||||||||||
Proved Developed Non-Producing | 882 | 882 | 740 | 111 | 111 | 108 | 416 | 416 | 306 | |||||||||||||||||||||||||||
Proved Undeveloped | 18,269 | 18,268 | 16,541 | 1,522 | 1,522 | 1,395 | 1,200 | 1,200 | 810 | |||||||||||||||||||||||||||
Total Proved Reserves | 83,847 | 83,719 | 76,825 | 14,019 | 14,013 | 13,171 | 23,030 | 22,927 | 16,655 | |||||||||||||||||||||||||||
Probable Reserves | 30,427 | 30,405 | 27,763 | 4,373 | 4,372 | 4,032 | 8,841 | 8,817 | 6,364 | |||||||||||||||||||||||||||
Total Proved Plus Probable Reserves | 114,274 | 114,124 | 104,588 | 18,392 | 18,385 | 17,203 | 31,871 | 31,743 | 23,019 | |||||||||||||||||||||||||||
Natural Gas | Coal Bed Methane | Total Oil Equivalent Basis(2) | ||||||||||||||||||||||||||||||||||
Company | Gross | Net | Company | Gross | Net | Company | Gross | Net | ||||||||||||||||||||||||||||
Interest | Interest | Interest | Interest | Interest | Interest | Interest | Interest | Interest | ||||||||||||||||||||||||||||
Reserves Category | (MMcf) | (MMcf) | (MMcf) | (MMcf) | (MMcf) | (MMcf) | (Mboe) | (Mboe) | (Mboe) | |||||||||||||||||||||||||||
Proved Reserves | ||||||||||||||||||||||||||||||||||||
Proved Developed Producing | 517,028 | 512,917 | 437,243 | 21,526 | 20,492 | 20,175 | 188,256 | 187,162 | 162,987 | |||||||||||||||||||||||||||
Proved Developed Non-Producing | 19,291 | 19,072 | 14,922 | 2,177 | 2,157 | 2,034 | 4,987 | 4,946 | 3,980 | |||||||||||||||||||||||||||
Proved Undeveloped | 48,614 | 48,485 | 41,044 | 10,445 | 10,371 | 9,511 | 30,834 | 30,799 | 27,172 | |||||||||||||||||||||||||||
Total Proved Reserves | 584,933 | 580,473 | 493,210 | 34,149 | 33,020 | 31,721 | 224,077 | 222,908 | 194,139 | |||||||||||||||||||||||||||
Probable Reserves | 203,168 | 201,735 | 169,631 | 15,274 | 14,954 | 13,999 | 80,048 | 79,708 | 68,764 | |||||||||||||||||||||||||||
Total Proved Plus Probable Reserves | 788,101 | 782,208 | 662,841 | 49,423 | 47,974 | 45,720 | 304,125 | 302,616 | 262,902 | |||||||||||||||||||||||||||
Notes: | ||
(1) | Constant prices are shown under the heading “ —Pricing Assumptions”. | |
(2) | Natural gas has been converted to barrels of oil equivalent on the basis of six Mcf of natural gas being equal to one barrel of oil. |
- 39 -
of Future Net Revenue
as of December 31, 2008
Before and After Income Tax
(Constant Prices and Costs)(1)
Before Income Taxes | Unit Value | |||||||||||||||||||||||||||
Discounted At (%/Year) | Before Income Tax | |||||||||||||||||||||||||||
0% | 5% | 10% | 15% | 20% | Discounted At 10%/Year(2) | |||||||||||||||||||||||
Reserves Category | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | $/boe | $/Mcfe | |||||||||||||||||||||
Proved Reserves | ||||||||||||||||||||||||||||
Proved Developed Producing | 3,001 | 2,362 | 1,967 | 1,697 | 1,502 | 12.07 | 2.01 | |||||||||||||||||||||
Proved Developed Non-Producing | 77 | 51 | 37 | 29 | 23 | 9.30 | 1.55 | |||||||||||||||||||||
Proved Undeveloped | 356 | 163 | 62 | 4 | (32 | ) | 2.28 | 0.38 | ||||||||||||||||||||
Total Proved Reserves | 3,434 | 2,576 | 2,066 | 1,730 | 1,492 | 10.64 | 1.77 | |||||||||||||||||||||
Probable Reserves | 1,386 | 787 | 509 | 356 | 263 | 7.40 | 1.23 | |||||||||||||||||||||
Total Proved Plus Probable Reserves | 4,820 | 3,363 | 2,575 | 2,086 | 1,755 | 9.79 | 1.63 | |||||||||||||||||||||
After Income Taxes | ||||||||||||||||||||
Discounted At (%/Year) | ||||||||||||||||||||
0% | 5% | 10% | 15% | 20% | ||||||||||||||||
Reserves Category | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | |||||||||||||||
Proved Reserves | ||||||||||||||||||||
Proved Developed Producing | 2,951 | 2,344 | 1,951 | 1,688 | 1,489 | |||||||||||||||
Proved Developed Non-Producing | 49 | 33 | 24 | 19 | 14 | |||||||||||||||
Proved Undeveloped | 280 | 141 | 41 | (17 | ) | (50 | ) | |||||||||||||
Total Proved Reserves | 3,280 | 2,518 | 2,016 | 1,685 | 1,453 | |||||||||||||||
Probable Reserves | 1,109 | 729 | 461 | 318 | 231 | |||||||||||||||
Total Proved Plus Probable Reserves | 4,389 | 3,247 | 2,477 | 2,003 | 1,684 | |||||||||||||||
Notes: | ||
(1) | Constant prices are shown under the heading “ —Pricing Assumptions”. | |
(2) | Net present value of future net revenue per reserve unit values are based on Pengrowth’s net reserves |
- 40 -
(undiscounted)
as of December 31, 2008
(Constant Prices and Costs)(1)
Future Net | ||||||||||||||||||||||||||||||||
Revenue | Future net | |||||||||||||||||||||||||||||||
Capital | Before | Revenue | ||||||||||||||||||||||||||||||
Operating | Development | Abandonment | Income | Income | After Income | |||||||||||||||||||||||||||
Revenue | Royalties(2) | Costs | Costs | Costs(3) | Taxes | Tax | Taxes | |||||||||||||||||||||||||
Reserves Category | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ||||||||||||||||||||||||
Proved Reserves | 8,839 | 1,111 | 3,616 | 524 | 153 | 3,434 | (154 | ) | 3,280 | |||||||||||||||||||||||
Total Proved Plus Probable Reserves | 11,998 | 1,530 | 4,676 | 813 | 160 | 4,820 | (431 | ) | 4,389 |
Notes: | ||
(1) | Constant prices are shown under the heading “ —Pricing Assumptions”. | |
(2) | Royalties payable to the provinces of Alberta, British Columbia, Saskatchewan and Nova Scotia. This includes the impact of the New Royalty Framework implemented by the Government of Alberta on January 1, 2009, and the optional Transitional Royalty until December 31, 2013 for qualifying wells drilled in Alberta after November 18, 2008. | |
(3) | Includes downhole abandonment cost but does not include surface reclamation costs. See “Pengrowth — Operational Information — Additional Information Concerning Abandonment & Reclamation Costs”. |
By Production Group
as of December 31, 2008
(Constant Prices and Costs)(1)
Future Net | ||||||||||||||||
Revenue Before | ||||||||||||||||
Income Taxes | ||||||||||||||||
(discounted at 10%/yr) | Unit Value(4) | |||||||||||||||
Reserves Category | Production Group | ($MM) | ($/Boe) | ($/Mcfe) | ||||||||||||
Total Proved Reserves | Light and Medium Crude Oil (including solution gas and other by-products)(2) | 779 | 8.59 | 1.43 | ||||||||||||
Heavy Oil (including solution gas and other by-products)(1) | 81 | 5.44 | 0.91 | |||||||||||||
Natural Gas (including by-products but excluding solution gas from oil wells)(3) | 1,136 | 13.75 | 2.29 | |||||||||||||
Non-conventional Oil & Gas Activities | 70 | 11.56 | 1.93 | |||||||||||||
Total | 2,066 | 10.64 | 1.77 | |||||||||||||
Total Proved Plus Probable Reserves | Light and Medium Crude Oil (including solution gas and other by-products)(2) | 960 | 7.87 | 1.31 | ||||||||||||
Heavy Oil (including solution gas and other by-products)(1) | 97 | 5.01 | 0.84 | |||||||||||||
Natural Gas (including by-products but excluding solution gas from oil wells)(3) | 1,432 | 12.74 | 2.12 | |||||||||||||
Non-conventional Oil & Gas Activities | 85 | 9.78 | 1.63 | |||||||||||||
Total | 2,575 | 9.79 | 1.63 |
Notes: | ||
(1) | Constant prices are shown under the heading “ —Pricing Assumptions”. | |
(2) | NGL’s associated with the production of solution gas are included as a by-product. | |
(3) | NGL’s associated with the production of natural gas are included as a by-product. | |
(4) | Net present value of future net revenue per reserve unit values are based on Pengrowth’s net reserves. |
- 41 -
Oil | Natural Gas | Natural Gas Liquids(1) | ||||||||||||||||||||||||||||||||||||||
WTI | Edmonton | Cromer | Hardisty | |||||||||||||||||||||||||||||||||||||
Cushing | Par Price | Medium | Heavy 120 | AECO Gas | Pentanes | Inflation | Exchange | |||||||||||||||||||||||||||||||||
Oklahoma | 400API | 29.30 API | API | Price | Propane | Butane | Plus | Rates(2) | Rate(3) | |||||||||||||||||||||||||||||||
Year | ($US/bbl) | ($Cdn/bbl) | ($Cdn/bbl) | ($Cdn/bbl) | ($Cdn/MMBtu) | ($Cdn/bbl) | ($Cdn/bbl) | ($Cdn/bbl) | (%/Year) | ($US/Cdn) | ||||||||||||||||||||||||||||||
2008(4) | 99.48 | 103.44 | 93.74 | 75.54 | 8.16 | 57.82 | 76.91 | 104.46 | — | — | ||||||||||||||||||||||||||||||
2009 | 57.50 | 68.61 | 59.00 | 43.10 | 7.58 | 43.22 | 52.14 | 69.98 | 2.0 | 0.83 | ||||||||||||||||||||||||||||||
2010 | 68.00 | 78.94 | 68.68 | 49.76 | 7.94 | 49.73 | 61.57 | 80.52 | 2.0 | 0.85 | ||||||||||||||||||||||||||||||
2011 | 74.00 | 83.54 | 73.52 | 54.35 | 8.34 | 52.63 | 65.16 | 85.21 | 2.0 | 0.88 | ||||||||||||||||||||||||||||||
2012 | 85.00 | 90.92 | 80.01 | 59.23 | 8.70 | 57.28 | 70.92 | 92.74 | 2.0 | 0.93 | ||||||||||||||||||||||||||||||
2013 | 92.01 | 95.91 | 84.40 | 62.54 | 8.95 | 60.42 | 74.81 | 97.82 | 2.0 | 0.95 | ||||||||||||||||||||||||||||||
2014 | 93.85 | 97.84 | 86.10 | 63.82 | 9.14 | 61.64 | 76.32 | 99.80 | 2.0 | 0.95 | ||||||||||||||||||||||||||||||
2015 | 95.73 | 99.82 | 87.84 | 65.13 | 9.34 | 62.89 | 77.86 | 101.81 | 2.0 | 0.95 | ||||||||||||||||||||||||||||||
2016 | 97.64 | 101.83 | 89.61 | 66.46 | 9.54 | 64.15 | 79.43 | 103.87 | 2.0 | 0.95 | ||||||||||||||||||||||||||||||
2017 | 99.59 | 103.89 | 91.42 | 67.83 | 9.75 | 65.45 | 81.03 | 105.97 | 2.0 | 0.95 | ||||||||||||||||||||||||||||||
2018 | 101.59 | 105.99 | 93.27 | 69.22 | 9.95 | 66.77 | 82.67 | 108.10 | 2.0 | 0.95 | ||||||||||||||||||||||||||||||
Thereafter | +2%/yr | +2%/yr | +2%/yr | +2%/yr | +2%/yr | +2%/yr | +2%/yr | +2%/yr | 2.0 | 0.95 |
Notes: | ||
(1) | FOB Edmonton. | |
(2) | Inflation rates for forecasting prices and costs. | |
(3) | The exchange rates used to generate the benchmark reference prices in this table. | |
(4) | Actual weighted average historical prices for 2008. |
Oil | Natural Gas | Natural Gas Liquids(1) | ||||||||||||||||||||||||||||||||||||||
WTI | Edmonton | Cromer | Hardisty | |||||||||||||||||||||||||||||||||||||
Cushing | Par Price | Medium | Heavy 12° | AECO Gas | Pentanes | Inflation | Exchange | |||||||||||||||||||||||||||||||||
Oklahoma | 400 API | 29.30 API | API | Price | Propane | Butane | Plus | Rate | Rate(2) | |||||||||||||||||||||||||||||||
Year | ($US/bbl) | ($Cdn/bbl) | ($Cdn/bbl) | ($Cdn/bbl) | ($Cdn/MMBtu) | ($Cdn/bbl) | ($Cdn/bbl) | ($Cdn/bbl) | (%/Year) | ($US/Cdn) | ||||||||||||||||||||||||||||||
December 31, 2008 | 44.60 | 44.27 | 37.98 | 30.24 | 6.22 | 27.89 | 33.65 | 55.93 | 0.0 | % | 0.817 |
Notes: | ||
(1) | FOB Edmonton. | |
(2) | The exchange rate used to generate the benchmark reference prices in this table. |
- 42 -
By Principal Product Type
(Forecast Prices and Costs)
Light and Medium Oil | Heavy Oil | Natural Gas Liquids | ||||||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||||||||
Gross | Gross | Proved | ||||||||||||||||||||||||||||||||||
Gross | Gross | Proved Plus | Gross | Gross | Proved Plus | Gross | Gross | Plus | ||||||||||||||||||||||||||||
Proved | Probable | Probable | Proved | Probable | Probable | Proved | Probable | Probable | ||||||||||||||||||||||||||||
(Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | (Mbbl) | ||||||||||||||||||||||||||||
December 31, 2007 | 92,817 | 31,180 | 123,997 | 16,898 | 4,883 | 21,781 | 21,677 | 7,185 | 28,862 | |||||||||||||||||||||||||||
Extensions | 619 | 595 | 1,214 | 199 | 49 | 247 | 796 | 793 | 1,589 | |||||||||||||||||||||||||||
Infill Drilling | 1,263 | 330 | 1,592 | 260 | 306 | 566 | 103 | 182 | 285 | |||||||||||||||||||||||||||
Improved Recovery | 1,314 | 695 | 2,009 | 0 | 6,389 | 6,389 | 93 | 8 | 101 | |||||||||||||||||||||||||||
Technical Revisions | 1,965 | (2,349 | ) | (384 | ) | 1,884 | (179 | ) | 1,705 | 1,885 | (541 | ) | 1,344 | |||||||||||||||||||||||
Discoveries | 17 | 3 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Acquisitions | 1,182 | 394 | 1,576 | 0 | 0 | 0 | 2,282 | 1,251 | 3,533 | |||||||||||||||||||||||||||
Dispositions | (11 | ) | (3 | ) | (14 | ) | 0 | 0 | 0 | (10 | ) | (5 | ) | (15 | ) | |||||||||||||||||||||
Economic Factors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Production | (8,905 | ) | 0 | (8,905 | ) | (2,973 | ) | 0 | (2,973 | ) | (3,390 | ) | 0 | (3,390 | ) | |||||||||||||||||||||
December 31, 2008 | 90,261 | 30,846 | 121,107 | 16,268 | 11,448 | 27,716 | 23,436 | 8,873 | 32,309 |
Natural Gas | Coal Bed Methane | Total Oil Equivalent Basis(1) | ||||||||||||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||||||||
Gross | Gross | Proved | ||||||||||||||||||||||||||||||||||
Gross | Gross | Proved Plus | Gross | Gross | Proved Plus | Gross | Gross | Plus | ||||||||||||||||||||||||||||
Proved | Probable | Probable | Proved | Probable | Probable | Proved | Probable | Probable | ||||||||||||||||||||||||||||
(MMcf) | (MMcf) | (MMcf) | (MMcf) | (MMcf) | (MMcf) | (Mboe) | (Mboe) | (Mboe) | ||||||||||||||||||||||||||||
December 31, 2007 | 614,363 | 193,874 | 808,237 | 37,002 | 17,115 | 54,117 | 239,953 | 78,413 | 318,366 | |||||||||||||||||||||||||||
Extensions | 11,009 | 13,457 | 24,466 | 1,298 | 2,284 | 3,582 | 3,665 | 4,061 | 7,726 | |||||||||||||||||||||||||||
Infill Drilling | 8,885 | 1,187 | 10,072 | 0 | 0 | 0 | 3,106 | 1,015 | 4,122 | |||||||||||||||||||||||||||
Improved Recovery | 339 | (104 | ) | 236 | 0 | 0 | 0 | 1,464 | 7,075 | 8,539 | ||||||||||||||||||||||||||
Technical Revisions | 21,415 | (13,230 | ) | 8,185 | (1,603 | ) | (4,440 | ) | (6,042 | ) | 9,036 | (6,014 | ) | 3,022 | ||||||||||||||||||||||
Discoveries | 622 | 295 | 917 | 0 | 0 | 0 | 120 | 52 | 173 | |||||||||||||||||||||||||||
Acquisitions | 19,181 | 10,082 | 29,263 | 0 | 0 | 0 | 6,661 | 3,326 | 9,987 | |||||||||||||||||||||||||||
Dispositions | (1,185 | ) | (398 | ) | (1,583 | ) | 0 | 0 | 0 | (219 | ) | (74 | ) | (292 | ) | |||||||||||||||||||||
Economic Factors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Production | (83,216 | ) | 0 | (83,216 | ) | (3,678 | ) | 0 | (3,678 | ) | (29,751 | ) | 0 | (29,751 | ) | |||||||||||||||||||||
December 31, 2008 | 591,413 | 205,163 | 796,576 | 33,019 | 14,960 | 47,979 | 234,036 | 87,854 | 321,891 |
Note: | ||
(1) | Natural gas has been converted to barrels of oil equivalent on the basis of six Mcf of natural gas being equal to one barrel of oil. |
- 43 -
on Total Oil Equivalent Basis
(Forecast Prices and Costs)
Proved Plus | ||||||||||||
Proved Producing | Proved | Probable | ||||||||||
Reserves | Reserves | Reserves | ||||||||||
(Mboe)(1) | (Mboe)(1) | (Mboe)(1) | ||||||||||
December 31, 2007 | 202,898 | 241,169 | 319,921 | |||||||||
Extensions | 3,805 | 3,689 | 7,762 | |||||||||
Infill Drilling | 3,766 | 3,109 | 4,125 | |||||||||
Improved Recovery | 873 | 1,464 | 8,539 | |||||||||
Technical Revisions | 13,346 | 9,244 | 3,264 | |||||||||
Discoveries | 0 | 120 | 173 | |||||||||
Acquisitions | 6,016 | 6,661 | 9,987 | |||||||||
Dispositions | (114 | ) | (224 | ) | (299 | ) | ||||||
Economic Factors | 0 | 0 | 0 | |||||||||
Production | (30,009 | ) | (30,009 | ) | (30,009 | ) | ||||||
December 31, 2008 | 200,580 | 235,224 | 323,463 | |||||||||
Note: | ||
(1) | Natural gas has been converted to barrels of oil equivalent on the basis of six Mcf of natural gas being equal to one barrel of oil. |
• | Reserve additions from drilling activity, improved recovery and technical revisions replaced 2008 production by 59 percent and 80 percent for Total Proved and Proved Plus Probable Reserves, respectively. Based on all changes, including acquisitions and dispositions, reserve replacement was 80 percent and 112 percent for Total Proved and Proved Plus Probable Reserves, respectively. | ||
• | New reserves of 20.6 MMboe added for development activity accounted for approximately 61 percent of the Total Proved Plus Probable Reserves additions in 2008. Most significant were the improved recovery addition for the proposed thermal project at Lindbergh, drilling extensions at Carson Creek and infill drilling and improved recover adds at Weyburn and Deer Mountain. Reserve increases in the Proved Producing category also resulted from reclassification of Proved and Probable Undeveloped Reserves primarily for infill drilling and drilling extensions at Monogram, Fenn Big Valley (CBM), Weyburn and Swan Hills. | ||
• | The net increase of 9.7 MMboe to Proved Plus Probable Reserves from acquisitions and dispositions was almost entirely from the acquisition of additional interests in Harmattan, a focus area for Pengrowth. Only some minor sales were made in 2008, disposing of small, isolated properties when opportunities arose. | ||
• | Various performance related revisions were made to previous estimates resulting in a net positive change. The largest revisions to Proved Plus Probable Reserves occurred at Judy Creek (+1,483 Mboe), Quirk Creek (+1,137 Mboe), Carson Creek (+892 Mboe) and Kidney (-641 Mboe). |
- 44 -
Light & Medium Oil | Heavy Oil | Natural Gas | Coal Bed Methane | Natural Gas Liquids | Total Oil Equivalent | |||||||||||||||||||||||||||||||||||||||||||
(Mbbl) | (Mbbl) | (MMcf) | (MMcf) | (Mbbl) | (Mboe)(2) | |||||||||||||||||||||||||||||||||||||||||||
First | Total at | First | Total at | First | Total at | First | Total at | First | Total at | First | Total at | |||||||||||||||||||||||||||||||||||||
Attributed | year-end | Attributed | year-end | Attributed | year-end | Attributed | year-end | Attributed | year-end | Attributed | year-end | |||||||||||||||||||||||||||||||||||||
Prior | 18,755 | 18,755 | 1,699 | 1,699 | 29,005 | 29,005 | 0 | 0 | 1,088 | 1,088 | 26,376 | 26,376 | ||||||||||||||||||||||||||||||||||||
2006 | 1,766 | 17,352 | 295 | 1,891 | 16,088 | 44,198 | 3,955 | 3,955 | 421 | 1,439 | 5,822 | 28,708 | ||||||||||||||||||||||||||||||||||||
2007 | 1,932 | 18,985 | 342 | 2,194 | 20,905 | 50,224 | 11,356 | 13,911 | 398 | 1,361 | 8,049 | 33,229 | ||||||||||||||||||||||||||||||||||||
2008 | 1,000 | 17,029 | 382 | 1,676 | 3,513 | 48,311 | 1,858 | 10,372 | 125 | 1,120 | 2,402 | 29,606 | ||||||||||||||||||||||||||||||||||||
Probable Undeveloped Reserves | ||||||||||||||||||||||||||||||||||||||||||||||||
Light & Medium Oil | Heavy Oil | Natural Gas | Coal Bed Methane | Natural Gas Liquids | Total Oil Equivalent | |||||||||||||||||||||||||||||||||||||||||||
(Mbbl) | (Mbbl) | (MMcf) | (MMcf) | (Mbbl) | (Mboe)(2) | |||||||||||||||||||||||||||||||||||||||||||
First | Total at | First | Total at | First | Total at | First | Total at | First | Total at | First | Total at | |||||||||||||||||||||||||||||||||||||
Attributed | year-end | Attributed | year-end | Attributed | year-end | Attributed | year-end | Attributed | year-end | Attributed | year-end | |||||||||||||||||||||||||||||||||||||
Prior | 8,104 | 8,104 | 1,506 | 1,506 | 16,805 | 16,805 | 0 | 0 | 1,062 | 1,062 | 13,473 | 13,473 | ||||||||||||||||||||||||||||||||||||
2006 | 2,577 | 11,350 | 507 | 1,586 | 19,510 | 56,662 | 4,306 | 4,306 | 531 | 2,151 | 7,585 | 25,248 | ||||||||||||||||||||||||||||||||||||
2007 | 3,065 | 13,497 | 726 | 2,269 | 25,386 | 64,986 | 8,170 | 10,155 | 670 | 2,716 | 10,054 | 31,006 | ||||||||||||||||||||||||||||||||||||
2008 | 1,850 | 12,372 | 6,997 | 7,857 | 17,686 | 68,822 | 4,514 | 7,948 | 782 | 3,478 | 13,329 | 36,502 |
Notes: | ||
(1) | “First Attributed” refers to reserves first attributed at year-end of the corresponding fiscal year. | |
(2) | Natural gas has been converted to barrels of oil equivalent on the basis of six Mcf of natural gas being equal to one barrel of oil. |
- 45 -
Total | ||||||||||||||||||||||||||||||||
Discounted | ||||||||||||||||||||||||||||||||
2009 | 2010 | 2011 | 2012 | 2013 | Remainder | Undiscounted | at 10% | |||||||||||||||||||||||||
Reserve Category | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ($MM) | ||||||||||||||||||||||||
Proved Reserves | 157 | 146 | 61 | 30 | 19 | 111 | 524 | 402 | ||||||||||||||||||||||||
(Constant Prices and Costs) | ||||||||||||||||||||||||||||||||
Proved Reserves | 157 | 149 | 63 | 32 | 21 | 157 | 579 | 422 | ||||||||||||||||||||||||
(Forecast Prices and Costs) | ||||||||||||||||||||||||||||||||
Proved & Probable Reserves | 220 | 283 | 204 | 46 | 36 | 220 | 1,009 | 748 | ||||||||||||||||||||||||
(Forecast Prices and Costs) |
- 46 -
- 47 -
Company Interest Reserves
(Forecast Prices and Costs)
Proved plus | ||||||||
Proved | Probable | |||||||
FD&A Costs Excluding Changes in Future Development Capital | ||||||||
Exploration and Development Capital Expenditures ($M) | $ | 388,300 | $ | 388,300 | ||||
Exploration and Development Reserve Additions including Revisions (Mboe) | 17,627 | 23,863 | ||||||
Finding and Development Cost ($/boe) | $ | 22.03 | $ | 16.27 | ||||
Net Acquisition Capital ($M) | $ | 130,795 | $ | 130,795 | ||||
Net Acquisition Reserve Additions (Mboe) | 6,437 | 9,688 | ||||||
Net Acquisition Cost ($/boe) | $ | 20.32 | $ | 13.50 | ||||
Total Capital Expenditures including Net Acquisitions ($M) | $ | 519,095 | $ | 519,095 | ||||
Reserve Additions including Net Acquisitions (Mboe) | 24,064 | 33,551 | ||||||
Finding Development and Acquisition Cost ($/boe) | $ | 21.57 | $ | 15.47 | ||||
FD&A Costs Including Changes in Future Development Capital | ||||||||
Exploration and Development Capital Expenditures ($M) | $ | 388,300 | $ | 388,300 | ||||
Exploration and Development Change in FDC ($M) | $ | 12,000 | $ | 180,000 | ||||
Exploration and Development Capital including Change in FDC ($M) | $ | 400,300 | $ | 568,300 | ||||
Exploration and Development Reserve Additions including Revisions (Mboe) | 17,627 | 23,863 | ||||||
Finding and Development Cost ($/boe) | $ | 22.71 | $ | 23.82 | ||||
Net Acquisition Capital ($M) | $ | 130,795 | $ | 130,795 | ||||
Net Acquisition FDC ($M) | $ | 1,000 | $ | 10,000 | ||||
Net Acquisition Capital including FDC ($M) | $ | 131,795 | $ | 140,795 | ||||
Net Acquisition Reserve Additions (Mboe) | 6,437 | 9,688 | ||||||
Net Acquisition Cost ($/boe) | $ | 20.47 | $ | 14.53 | ||||
Total Capital Expenditures including Net Acquisitions ($M) | $ | 519,095 | $ | 519,095 | ||||
Total Change in FDC ($M) | $ | 13,000 | $ | 190,000 | ||||
Total Capital including Change in FDC ($M) | $ | 532,095 | $ | 709,095 | ||||
Reserve Additions including Net Acquisitions (Mboe) | 24,064 | 33,551 | ||||||
Finding Development and Acquisition Cost including change in FDC ($/boe) | $ | 22.11 | $ | 21.14 | ||||
Notes: | ||
(1) | Natural gas has been converted to barrels of oil equivalent on the basis of six Mcf of natural gas being equal to one barrel of oil. | |
(2) | The Proved plus Probable values for “Exploration and Development Reserve Additions including Revisions” and for “Reserve Additions including Net Acquisitions” includes 6,345 Mboe for the proposed Lindbergh oil sands SAGD pilot project. The 2008 costs associated with the Lindbergh project were $20 million and the change in future development costs, in addition to the 2008 costs, is $123 million. If the Lindbergh SAGD pilot project reserves and the associated 2008 and future development costs were excluded, Pengrowth’s 2008 finding, development and acquisition costs, including the change in FDC, would be $20.81 per boe on a Proved plus Probable basis. These Reserves and costs are only associated with the pilot area; please see “ —Lindbergh Oil Sands Reserves and Contingent Resources” for additional information. |
- 48 -
Producing | Non-Producing | |||||||||||||||
Gross | Net | Gross | Net | |||||||||||||
Crude Oil Wells | ||||||||||||||||
Alberta | 2,449 | 1,559 | 468 | 282 | ||||||||||||
British Columbia | 154 | 108 | 46 | 43 | ||||||||||||
Saskatchewan | 1,181 | 295 | 176 | 81 | ||||||||||||
Nova Scotia | 0 | 0 | 0 | 0 | ||||||||||||
Natural Gas Wells | ||||||||||||||||
Alberta | 5,881 | 2,963 | 527 | 287 | ||||||||||||
British Columbia | 118 | 76 | 22 | 15 | ||||||||||||
Saskatchewan | 52 | 49 | 87 | 47 | ||||||||||||
Nova Scotia | 19 | 1 | 0 | 0 | ||||||||||||
Other(1) | ||||||||||||||||
Alberta | 252 | 222 | 158 | 109 | ||||||||||||
British Columbia | 0 | 0 | 46 | 43 | ||||||||||||
Saskatchewan | 22 | 11 | 22 | 19 | ||||||||||||
Total | 10,128 | 5,286 | 1,552 | 926 | ||||||||||||
Note: | ||
(1) | Pengrowth cannot classify these wells as either oil or gas. |
as at December 31, 2008
Maximum Net Acres Expected to | ||||||||||||
Location | Gross Acres | Net Acres | Expire During 2009 | |||||||||
Alberta | 974,083 | 656,192 | 92,591 | |||||||||
British Columbia | 279,222 | 153,748 | 15,948 | |||||||||
Ontario | 4,776 | — | — | |||||||||
Saskatchewan | 64,145 | 53,522 | 1,920 | |||||||||
Nova Scotia | 200,650 | 15,957 | — | |||||||||
Total | 1,522,876 | 879,419 | 110,459 | |||||||||
- 49 -
plus Possible Reserves and Net Present Value of Future Net Revenue
as of December 31, 2008
(Forecast Prices and Costs)
Probable plus | ||||||||
Probable Reserves | Possible Reserves(1) | |||||||
Reserves (Mbbl) | 6,345 | 35,695 | ||||||
Before tax net present value of future net revenue | ||||||||
0 % discount rate ($MM) | $ | 85.7 | $ | 1,071.2 | ||||
5% discount rate ($MM) | $ | 35.5 | $ | 298.6 | ||||
10% discount rate ($MM) | $ | 4.6 | $ | 96.6 | ||||
15% discount rate ($MM) | $ | (14.7 | ) | $ | 24.6 | |||
20% discount rate ($MM) | $ | (26.6 | ) | $ | (7.5 | ) |
Note: | ||
(1) | GLJ has estimated our undiscounted capital to be $327 million and the 10 percent discounted capital amount to be $129 million to develop the Proved plus Probable Reserves. |
December 31, 2008 | ||||
Contingent Resources(1) | ||||
(MMbbl) | ||||
Low estimate(2) | 144.2 | |||
Best estimate(3) | 194.2 | |||
High Estimate(4) | 264.1 |
Notes: | ||
(1) | Contingent Resources are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations using established technology or technology under development, but which are not currently considered to be commercially recoverable due to one or more contingencies. The contingencies may include factors such as economics, legal, environmental, political, regulatory or lack of markets. Contingent Resources are further classified in accordance with the level of certainty associated with the estimates. | |
(2) | A low estimate is a conservative estimate of the quantity of oil that will be recovered from the accumulation, which under probabilistic methodology reflects a 90 percent confidence level. | |
(3) | A best estimate is a best estimate of the quantity of oil that will be recovered from the accumulation, which under probabilistic methodology reflects a 50 percent confidence level. | |
(4) | A high estimate is an optimistic estimate of the quantity of oil that will be recovered from the accumulation, which under probabilistic methodology reflects a 10 percent confidence level. |
- 50 -
2009 | 2010 | 2011 | Remainder | Total | ||||||||||||||||
($M) | ($M) | ($M) | ($M) | ($M) | ||||||||||||||||
Total Abandonment, Reclamation, Remediation & Dismantling | 14,176 | 14,828 | 17,168 | 2,236,964 | 2,283,136 | |||||||||||||||
Discounted at ten percent | 13,516 | 12,853 | 13,528 | 215,725 | 256,622 |
- 51 -
Amount | ||||
Nature of Cost | ($M) | |||
Acquisition Costs(1) | ||||
Proved | 126,022 | |||
Unproved | — | |||
Exploration Costs | 22,012 | |||
Development Costs | 366,300 | |||
Total | 514,334 | |||
Note: | ||
(1) | Based on the values assigned to property, plant and equipment in the purchase price allocations for the Accrete acquisition and for several minor property acquisitions |
Development | Exploration | Total | ||||||||||||||||||||||
Wells | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||
Gas | 371 | 142.4 | 8 | 4.8 | 379 | 147.2 | ||||||||||||||||||
Oil | 90 | 47.3 | 3 | 1.3 | 93 | 48.6 | ||||||||||||||||||
Service | 16 | 6.2 | — | — | 16 | 6.2 | ||||||||||||||||||
Dry | 14 | 12.1 | 5 | 3.1 | 19 | 15.2 | ||||||||||||||||||
Total | 491 | 208.0 | 16 | 9.2 | 507 | 217.2 | ||||||||||||||||||
2009 Estimated Production | ||||||||||||||||
Constant Prices and Costs | Forecast Prices and Costs | |||||||||||||||
Total Proved Plus | Total Proved Plus | |||||||||||||||
Total Proved | Probable | Total Proved | Probable | |||||||||||||
Light and Medium Crude Oil (bblpd) | 23,615 | 24,500 | 23,615 | 24,502 | ||||||||||||
Heavy Oil (bblpd) | 6,971 | 7,274 | 6,971 | 7,279 | ||||||||||||
Natural Gas (Mcfpd) | 233,518 | 245,958 | 233,547 | 246,008 | ||||||||||||
Natural Gas Liquids (bblpd) | 10,052 | 10,609 | 10,051 | 10,609 | ||||||||||||
Total (boepd) | 79,558 | 83,376 | 79,562 | 83,391 |
- 52 -
Year | ||||||||||||||||||||
Quarter Ended | Ended | |||||||||||||||||||
March 31, | June 30, | September | December | December | ||||||||||||||||
2008 | 2008 | 30, 2008 | 31, 2008 | 31, 2008 | ||||||||||||||||
Light Crude Oil | ||||||||||||||||||||
Average Daily Oil Production(1) (bblpd) | 25,103 | 25,052 | 23,286 | 24,236 | 24,416 | |||||||||||||||
Sales Price (after realized commodity price risk management) ($/bbl) | 79.38 | 83.88 | 82.00 | 65.87 | 77.78 | |||||||||||||||
Processing and other income ($/bbl) | 0.67 | 1.10 | 1.46 | 0.04 | 0.81 | |||||||||||||||
Royalties ($/bbl) | (15.44 | ) | (17.52 | ) | (20.10 | ) | (14.02 | ) | (16.73 | ) | ||||||||||
Amortization of injectants ($/bbl) | (3.40 | ) | (2.50 | ) | (3.05 | ) | (2.64 | ) | (2.90 | ) | ||||||||||
Production Costs(2) ($/bbl) | (16.03 | ) | (16.89 | ) | (15.05 | ) | (15.05 | ) | (15.77 | ) | ||||||||||
Operating Netback ($/bbl) | 45.18 | 48.07 | 45.26 | 34.20 | 43.19 | |||||||||||||||
Heavy Oil | ||||||||||||||||||||
Average Daily Oil Production(1) (bblpd) | 7,740 | 8,242 | 8,287 | 8,217 | 8,122 | |||||||||||||||
Sales Price ($/bbl) | 62.74 | 100.34 | 96.93 | 42.20 | 75.77 | |||||||||||||||
Processing and other income ($/bbl) | 0.27 | 0.70 | 0.02 | 0.29 | 0.32 | |||||||||||||||
Royalties ($/bbl) | (9.18 | ) | (15.07 | ) | (15.87 | ) | (1.95 | ) | (10.54 | ) | ||||||||||
Production Costs(2) ($/bbl) | (12.34 | ) | (11.60 | ) | (13.17 | ) | (12.77 | ) | (12.47 | ) | ||||||||||
Operating Netback ($/bbl) | 41.49 | 74.37 | 67.91 | 27.77 | 53.08 | |||||||||||||||
NGLs | ||||||||||||||||||||
Average Daily NGL Production(1) (bblpd) | 9,666 | 8,596 | 8,361 | 10,634 | 9,315 | |||||||||||||||
Sales Price ($/bbl) | 66.96 | 92.25 | 87.06 | 43.87 | 70.67 | |||||||||||||||
Royalties ($/bbl) | (23.45 | ) | (38.77 | ) | (32.22 | ) | (12.27 | ) | (25.74 | ) | ||||||||||
Production Costs(2) ($/bbl) | (12.28 | ) | (16.36 | ) | (14.62 | ) | (12.93 | ) | (13.93 | ) | ||||||||||
Operating Netback ($/bbl) | 31.23 | 37.12 | 40.22 | 18.67 | 31.00 | |||||||||||||||
Natural Gas | ||||||||||||||||||||
Average Daily Gas Production(1) (Mcfpd) | 241,208 | 234,028 | 246,287 | 241,709 | 240,825 | |||||||||||||||
Sales Price after realized commodity price risk management) ($/Mcf) | 7.72 | 9.40 | 8.29 | 7.40 | 8.19 | |||||||||||||||
Processing and other income ($/Mcf) | 0.28 | 0.59 | 0.72 | 0.36 | 0.49 | |||||||||||||||
Royalties ($/Mcf) | (1.64 | ) | (2.06 | ) | (2.19 | ) | (1.62 | ) | (1.88 | ) | ||||||||||
Production Costs(2) ($/Mcf) | (2.13 | ) | (2.49 | ) | (2.42 | ) | (2.29 | ) | (2.33 | ) | ||||||||||
Operating Netback ($/Mcf) | 4.23 | 5.44 | 4.40 | 3.85 | 4.47 | |||||||||||||||
Barrels of Oil Equivalent Basis(3) | ||||||||||||||||||||
Average Daily Production(1) (boepd) | 82,711 | 80,895 | 80,981 | 83,373 | 81,991 | |||||||||||||||
Sales Price after realized commodity price risk management) ($/boe) | 60.30 | 73.21 | 67.71 | 50.34 | 62.76 | |||||||||||||||
Processing and other income ($/boe) | 1.06 | 2.10 | 2.61 | 1.09 | 1.71 | |||||||||||||||
Royalties ($/boe) | (13.05 | ) | (17.05 | ) | (17.39 | ) | (10.51 | ) | (14.46 | ) | ||||||||||
Amortization of injectants ($/boe) | (1.03 | ) | (0.77 | ) | (0.88 | ) | (0.77 | ) | (0.86 | ) | ||||||||||
Production Costs(2)($/boe) | (13.66 | ) | (15.34 | ) | (14.57 | ) | (13.92 | ) | (14.37 | ) | ||||||||||
Operating Netback ($/boe) | 33.62 | 42.15 | 37.48 | 26.23 | 34.78 |
Notes: | ||
(1) | Before the deduction of royalties. | |
(2) | Includes transportation costs. Net of processing and other income. | |
(3) | Natural gas has been converted to barrels of oil equivalent on the basis of six Mcf of natural gas being equal to one boe. |
- 53 -
Undiscounted | 5% Discount | 10% Discount | 15% Discount | 20% Discount | ||||||||||||||||
Amount | Rate | Rate | Rate | Rate | ||||||||||||||||
(amounts in $MM except for NAV per Trust Unit) | ||||||||||||||||||||
Undeveloped Lands(1) | 210 | |||||||||||||||||||
Working Capital Deficit(2) | (68 | ) | ||||||||||||||||||
Reclamation Funds | 27 | |||||||||||||||||||
Long Term Debt | (1,697 | ) | ||||||||||||||||||
Fair Value of Risk Management Contracts(3) | 146 | |||||||||||||||||||
Other Liabilities(4) | (85 | ) | ||||||||||||||||||
Asset Retirement Obligations(5) | (196 | ) | ||||||||||||||||||
Total Other Assets and Liabilities | (1,663 | ) | (1,663 | ) | (1,663 | ) | (1,663 | ) | (1,663 | ) | ||||||||||
Value of Total Proved Plus Probable Reserves(6) | 11,909 | 7,660 | 5,582 | 4,373 | 3,589 | |||||||||||||||
Total Net Asset Value | 10,246 | 5,997 | 3,919 | 2,710 | 1,926 | |||||||||||||||
NAV per Trust Unit | $ | 40.01 | $ | 23.42 | $ | 15.30 | $ | 10.58 | $ | 7.52 | ||||||||||
(256.1 million Trust Units outstanding as at December 31, 2008) |
Notes: | ||
(1) | Pengrowth’s internal estimate, calculated using the average land sale prices paid in 2008 in Alberta, Saskatchewan and British Columbia. | |
(2) | Excludes distributions payable, current portion of risk management contracts and future income taxes. | |
(3) | Represents the total fair value of risk management contracts at December 31, 2008. | |
(4) | Other liabilities include convertible debt and non-current contract liabilities. | |
(5) | The asset retirement obligation is based on Pengrowth’s estimate of future site restoration and abandonment liabilities, discounted at 10 percent, less that portion of the asset retirement obligations costs that are included in the value of Total Proved Plus Probable Reserves. | |
(6) | Future net revenue prior to provisions for income tax, interest costs or general and administrative costs. |
- 54 -
- 55 -
- 56 -
• | a vote may be held only if: (i) requested in writing by the holders of not less than 25 percent of the Trust Units, class A trust units and special units, in the aggregate; or (ii) if the Trust Units, the class A trust units and the special units have become ineligible for investment by RRSPs, RRIFs, RESPs and DPSPs; | ||
• | the termination must be approved by extraordinary resolution of the Unitholders; and | ||
• | a quorum representing five percent of the issued and outstanding Trust Units, class A trust units and special units, in the aggregate, must be present or represented by proxy at the meeting at which the vote is taken. |
- 57 -
• | operating costs and capital expenditures; |
• | general and administrative costs; |
• | management fees and debt service charges; |
• | taxes or other charges payable by the Corporation; and |
• | any amounts paid into the “reserve”. |
- 58 -
- 59 -
2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||||||
First Quarter | $ | 0.675 | $ | 0.75 | $ | 0.75 | $ | 0.69 | $ | 0.63 | $ | 0.75 | ||||||||||||
Second Quarter | 0.675 | 0.75 | 0.75 | 0.69 | 0.64 | 0.67 | ||||||||||||||||||
Third Quarter | 0.675 | 0.75 | 0.75 | 0.69 | 0.67 | 0.63 |
- 60 -
2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||||||
Fourth Quarter | 0.565 | 0.675 | 0.75 | 0.75 | 0.69 | 0.63 | ||||||||||||||||||
Total | $ | 2.59 | $ | 2.93 | $ | 3.00 | $ | 2.82 | $ | 2.63 | $ | 2.68 | ||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |||||||||||||||||||
Taxable Income(1) (per Trust Unit) | $ | 2.70 | $ | 2.78 | $ | 2.40 | $ | 2.22 | $ | 1.43 | $ | 1.47 | ||||||||||||
(percent of distributions classified as taxable income) | (100 | %) | (95 | %) | (80 | %) | (80 | %) | (55 | %) | (55 | %) |
Note: | ||
(1) | For Canadian residents, amounts treated as a return of capital generally are not required to be included in a Unitholder’s income but such amounts will reduce the adjusted cost base to the Unitholder of the Trust Units. |
- 61 -
• | the ratio of Consolidated Senior Debt (as defined below) to Consolidated EBITDA (as defined below) at the end of any fiscal quarter shall not exceed 3:1, except that upon the completion of a Material Acquisition (as defined below), and for a period extending to the end of the second full fiscal quarter thereafter, this limit increases to 3.5:1; | ||
• | the ratio of Consolidated Total Debt (as defined below) to Consolidated EBITDA at the end of any fiscal quarter shall not exceed 3.5:1; except that upon the completion of a Material Acquisition, and for a period extending to the end of the second full fiscal quarter thereafter, this limit increases to 4:1; and | ||
• | the ratio of Consolidated Senior Debt (as defined below) to Total Capitalization (as defined below) shall not exceed 50 percent, except that upon the completion of a Material Acquisition, and for a period extending to the end of the second full fiscal quarter thereafter, this limit increases to 55 percent. |
Consolidated Senior Debt: | All obligations, liabilities and indebtedness that would be classified as debt on the consolidated balance sheet of the Trust, including, without limitation, certain items including all indebtedness for borrowed money, but excluding certain items. | |
Consolidated Total Debt: | The aggregate of Consolidated Senior Debt and Subordinated Debt. | |
Consolidated EBITDA: | The aggregate of the last four quarters’ net income from operations plus the sum of: | |
• income taxes; | ||
• interest expense; | ||
• all provisions for federal, provincial or other income and capital taxes; |
- 62 -
• depreciation, depletion and amortization expense; and | ||
• other non-cash amounts. | ||
Material Acquisition: | An acquisition or series of acquisitions which increases the consolidated tangible assets of Pengrowth by more than 5 percent. | |
Subordinated Debt: | Debt which, by its terms, is subordinated to the obligations to the lenders under the Credit Facility. | |
Total Capitalization: | The aggregate of Consolidated Total Debt and the Unitholders’ equity (calculated in accordance with GAAP as shown on the Trust’s consolidated balance sheet) |
• | the ratio of Consolidated EBITDA (as defined below) to interest expense for the four immediately preceding fiscal quarters shall be not less than 4:1; | ||
• | with respect to the 2003 U.S. Senior Notes and the U.K. Senior Notes only, the Consolidated Total Debt (as defined below) is limited to 60 percent of the Consolidated Total Established Reserves (as defined below) determined and calculated not later than the last day of the first fiscal quarter of the next succeeding fiscal year of the Trust; | ||
• | with respect to the 2007 U.S. Senior Notes and the 2008 Senior Notes, the Consolidated Total Debt (as defined below) to Total Capitalization (as defined below) shall not exceed 55 percent at the end of each fiscal quarter; and | ||
• | the ratio of Consolidated Total Debt to Consolidated EBITDA for each period of four consecutive fiscal quarters shall not exceed 3.5:1. |
Consolidated EBITDA: | The sum of the last four quarters of: (i) net income determined in accordance with GAAP; (ii) all provisions for federal, provincial or other income and capital taxes; (iii) all provisions for depletion, depreciation, and amortization; (iv) interest expense; and (v) non-cash items. |
- 63 -
Consolidated Total Debt: | Has substantially the same meaning as “Consolidated Senior Debt” in the definitions relating to the Credit Facility. | |
Consolidated Total Established Reserves: | The sum of: (i) 100 percent of the present value of Pengrowth’s Proved Reserves; and (ii) 50 percent of the present value of Pengrowth’s Probable Reserves. | |
Total Capitalization: | Consolidated Total Debt plus Unitholder equity in the Trust. |
• | the Trust is required to punctually pay or cause to be paid all principal, premium and interest amounts as prescribed by the Debenture Indenture, as amended; | ||
• | the Trust is required to pay the trustee under the Debenture Indenture reasonable remuneration for its services as trustee and repay on demand all monies which have been paid by the trustee in execution of its obligations thereunder; | ||
• | the Trust is required to provide the trustee under the Debenture Indenture with notification immediately upon obtaining knowledge of any Event of Default; | ||
• | the Trust is required to carry on its business in a proper, efficient and business-like manner and in accordance with good business practices; |
- 64 -
• | the Trust is required to deliver to the trustee under the Debenture Indenture, within 120 days of the end of each calendar year, an officer’s certificate as to compliance with the terms and conditions of the Debenture Indenture; and | ||
• | the Trust is prohibited from issuing additional debentures, which are convertible at the option of the holder into Trust Units of equal ranking to the Debentures if the principal amount of all issued and outstanding convertible debentures of the Trust would exceed 25 percent of the Trust’s total market capitalization after the issuance of such additional debentures. |
- 65 -
- 66 -
- 67 -
- 68 -
- 69 -
- 70 -
- 71 -
- 72 -
- 73 -
- 74 -
- 75 -
- 76 -
- 77 -
- 78 -
- 79 -
- 80 -
- 81 -
- 82 -
• | global energy policy, including the ability of OPEC to set and maintain production levels for oil; |
• | geo-political conditions; |
• | worldwide economic conditions; |
• | weather conditions including weather-related disruptions to the North American natural gas supply; |
• | the supply and price of foreign oil and natural gas; |
• | the level of consumer demand; |
• | the price and availability of alternative fuels; |
• | the proximity to, and capacity of, transportation facilities; |
• | the effect of worldwide energy conservation measures; and |
• | government regulation. |
- 83 -
• | historical production from the area compared with production rates from similar producing areas; |
• | the assumed effect of government regulation; |
• | assumptions about future commodity prices, exchange rates, production and development costs, capital expenditures, abandonment costs, environmental liabilities, and applicable royalty regimes; |
• | initial production rates; |
• | production decline rates; |
• | ultimate recovery of reserves; |
• | marketability of production; and |
• | other government levies that may be imposed over the producing life of reserves. |
- 84 -
- 85 -
- 86 -
- 87 -
- 88 -
• | The Trust Units would cease to be a qualified investment for trusts governed by RRSPs, RRIFs, RESPs and DPSPs, as defined in the Tax Act. Where, at the end of a month, a RRSP, RRIF, RESP or DPSP holds Trust Units that ceased to be a qualified investment, the RRSP, RRIF, RESP or DPSP, as the case may be, must, in respect of that month, pay a tax under Part XI.1 of the Tax Act equal to 1 percent of the fair market value of the Trust Units at the time such Trust Units were acquired by the RRSP, RRIF, RESP or DPSP. In addition, trusts governed by a RRSP or a RRIF which hold Trust Units that are not qualified investments will be subject to tax on the income attributable to the Trust Units while they are non-qualified investments, including the full capital gains, if any, realized on the disposition of such Trust Units. Where a trust governed by a RRSP or a RRIF acquires Trust Units that are not qualified investments, the value of the investment will be included in the income of the annuitant for the year of the acquisition. Trusts governed by RESPs which hold Trust Units that are not qualified investments can have their registration revoked by the Canada Revenue Agency. |
• | The Trust would be required to pay a tax under Part XII.2 of the Tax Act. The payment of Part XII.2 tax by the Trust may have adverse income tax consequences for certain Unitholders, including non-resident persons and residents of Canada who are exempt from Part I tax. |
• | The Trust would not be entitled to use the capital gains refund mechanism otherwise available for mutual fund trusts. |
• | The Trust Units would constitute “taxable Canadian property” for the purposes of the Tax Act, potentially subjecting non-residents of Canada to tax pursuant to the Tax Act on the disposition (or deemed disposition) of such Trust Units. |
• | will enforce judgments of United States courts obtained in actions against Pengrowth or such persons predicated upon the civil liability provisions of the United States federal securities laws or the securities or “blue sky” laws of any state within the United States; or |
• | will enforce, in original actions, liabilities against Pengrowth or such persons predicated upon the United States federal securities laws or any such state securities or blue sky laws. |
- 89 -
• | We have elected under applicable United States Treasury Regulations to be treated as a partnership for United States federal income tax purposes. Section 7704 of the Internal Revenue Code of 1986, as |
- 90 -
amended (the “Code”) provides that publicly-traded partnerships such as the Trust will, as a general rule, be taxed as corporations. We will not be treated as a corporation for U.S. federal income tax purposes only if 90 percent or more of its gross income consists of “qualifying income”. Although we expect to satisfy the 90 percent requirement at all times, if we fail to satisfy this requirement, we will be treated as a foreign corporation. Such conversion will be taxable unless a certain filing is made. |
• | We have the right to elect under applicable United States Treasury Regulations to be treated as a corporation for United States federal income tax purposes, if such election were determined to be beneficial. As circumstances, including, without limitation, applicable tax laws and tax treaties, change, we will continue to evaluate if such an election would be beneficial to Pengrowth and its Unitholders including, without limitation, as a result of any potential tax efficiency in the payment of distributions to United States holders. If we elect to be treated as a corporation for United States federal income tax purposes, we would be treated as if we transferred all of our assets (subject to liabilities) to a newly formed corporation in return for stock in that corporation, and then distributed that stock to our owners in liquidation of their interests in us. Such deemed transfer and liquidation would likely be taxable to United States holders. |
• | If we were treated as a foreign corporation, we could be a passive foreign investment company or “PFIC”. If we were considered a PFIC, United States holders of Trust Units could be subject to substantially increased United States tax liability, including an interest charge upon the sale or other disposition of the United States holder’s Trust Units, or upon the receipt of “excess distributions” from the Trust. Certain elections may be available to a United States holder if we were classified as a PFIC to alleviate these adverse tax consequences. |
• | We treat the Royalty between the Trust and the Corporation as a Royalty Interest for all legal purposes, including United States federal income tax purposes. The Royalty Indenture in some respects differs from more conventional “net profits” interests as to which the courts and the IRS have ruled regarding the federal income tax treatment as a royalty, and as a result the propriety of such treatment is not free from doubt. It is possible that the IRS could contend, for example, that we should be considered to have a Working Interest in the properties of the Corporation. If the IRS were successful in making such a contention, the United States federal income tax consequences to United States holders could be different, perhaps materially worse, than indicated in the discussion herein, which generally assumes that the Royalty Indenture will be respected as a royalty. |
• | Gain or loss will be recognized on a sale of Trust Units equal to the difference between the amount realized and the United States holder’s tax basis for the Trust Units sold. Gain or loss recognized by a United States holder on the sale or exchange of Trust Units will generally be taxable as capital gain or loss, and will be long-term capital gain or loss if such United States holder’s holding period of the Trust Units exceeds one year. A portion of any amount realized on a sale or exchange of Trust Units (which portion could be substantial) will be separately computed and taxed as ordinary income under Section 751 of the Code to the extent attributable to the recapture of depletion or depreciation deductions. Ordinary income attributable to depletion deductions and depreciation recapture could exceed net taxable gain realized upon the sale of the Trust Units and may be recognized even if there is a net taxable loss realized on the sale of the Trust Units. Thus, a United States holder may recognize both ordinary income and a capital loss upon a taxable disposition of Trust Units. |
• | Because we cannot match transferors and transferees of Trust Units, we must maintain uniformity of the economic and tax characteristics of the Trust Units to a purchaser of these Trust Units. In the absence of such uniformity, the Trust may be unable to comply completely with a number of federal income tax requirements. A lack of uniformity, however, can result from a literal application of some Treasury regulations. If any non-uniformity was required by the IRS, it could have a negative impact on the value of the Trust Units. |
- 91 -
• | The Trust may not be an appropriate investment for certain types of entities. For example, there is a risk that some of the Trust’s income could be unrelated business taxable income with respect to tax-exempt organizations. Prospective purchasers of Trust Units that are tax-exempt organizations are encouraged to consult their tax advisors regarding investments in Trust Units. |
• | The present U.S. federal income tax treatment of publicly traded partnerships, including us, or an investment in our Trust Units may be modified by administrative, legislative or judicial interpretation at any time. For example, in response to certain recent developments, members of Congress are considering substantive changes to the existing U.S. tax laws that would affect certain publicly traded partnerships. Any modification to the U.S. federal income tax laws and interpretations thereof may or may not be applied retroactively. Although the currently proposed legislation would not appear to affect our tax treatment, we are unable to predict whether any of these changes, or other proposals, will ultimately be enacted. Any such changes could negatively impact the value of an investment in our Trust Units. |
• | We prorate our items of income, gain, loss and deduction between transferors and transferees of our Trust Units each month based upon the ownership of our Trust Units on the first day of each month, instead of on the basis of the date a particular Trust Unit is transferred. The use of the proration method may not be permitted under existing Treasury Regulations, and, accordingly, our counsel is unable to opine as to the validity of this method. If the IRS were to challenge this method or new Treasury Regulations were issued, we may be required to change the allocation of items of income, gain, loss and deduction among our Unitholders. |
• | On September 21, 2007, Canada and the United States signed the Protocol to the Canada-U.S. Convention. The Protocol entered into force on December 15, 2008. The Protocol contains new Article IV(7)(b), a treaty benefit denial rule, which would increase the Canadian withholding tax on Pengrowth’s distributions (which for the purposes of this paragraph includes deemed dividends pursuant to the SIFT Legislation) to Non-Resident Unitholders who are residents of the U.S. for the purposes of the Canada-U.S. Convention. Article IV(7)(b) of the Protocol will not come into force until January 1, 2010. Article IV(7)(b) of the Protocol generally denies benefits under the Canada-U.S. Convention in circumstances where (i) a Unitholder who is a resident of the U.S. for the purposes of the Canada-U.S. Convention receives an amount, such as a distribution, from an entity that is a resident of Canada, such as Pengrowth, (ii) Pengrowth is treated as a fiscally transparent entity for U.S. federal income tax purposes, which is the case inasmuch as Pengrowth is treated as a partnership for U.S. federal income tax purposes, and (iii) the tax treatment of the amount (or distribution) received by the U.S. Resident Unitholder would, for U.S. federal income tax purposes, be different if Pengrowth were not treated as fiscally transparent for U.S. federal income tax purposes. The effect of Article IV(7)(b) of the Protocol is that the Canadian withholding tax rate on distributions of income would be 25 percent instead of 15 percent or such lower rate otherwise available under the Canada-U.S. Convention. Returns of capital would still be subject to a 15 percent Canadian withholding tax and such rate is not modified by the Protocol. The Protocol also contains measures which, generally speaking, are designed to limit the benefits under the Canada-U.S. Convention to “treaty shopping” transactions or arrangements. |
- 92 -
• | restrictions imposed by lenders; |
• | accounting delays; |
• | delays in the sale or delivery of products; |
• | delays in the connection of wells to a gathering system; |
• | blowouts or other accidents; |
• | adjustments for prior periods; |
- 93 -
• | recovery by the operator of expenses incurred in the operation of the properties; or |
• | the establishment by the operator of reserves for these expenses. |
- 94 -
Toronto Stock Exchange | New York Stock Exchange | |||||||||||||||||||||||||||||||
Trust Unit Price Range | Trust Unit Price Range | |||||||||||||||||||||||||||||||
High | Low | Close | Volume | High | Low | Close | Volume | |||||||||||||||||||||||||
(Canadian $ per Trust Unit) | (U.S. $ per Trust Unit) | |||||||||||||||||||||||||||||||
2008 | ||||||||||||||||||||||||||||||||
January | 18.15 | 14.16 | 17.67 | 11,122,230 | 18.22 | 13.67 | 17.48 | 5,637,800 | ||||||||||||||||||||||||
February | 18.85 | 17.10 | 18.35 | 8,055,594 | 19.22 | 16.93 | 18.66 | 3,611,700 | ||||||||||||||||||||||||
March | 19.82 | 18.07 | 19.67 | 11,576,037 | 19.47 | 17.61 | 19.10 | 5,043,500 | ||||||||||||||||||||||||
April | 21.02 | 19.17 | 19.75 | 9,122,242 | 20.79 | 18.86 | 19.71 | 6,104,400 | ||||||||||||||||||||||||
May | 21.56 | 19.47 | 20.34 | 9,432,421 | 21.90 | 19.04 | 20.53 | 7,693,300 | ||||||||||||||||||||||||
June | 21.16 | 19.90 | 20.50 | 9,449,203 | 20.89 | 19.60 | 20.11 | 5,626,900 | ||||||||||||||||||||||||
July | 20.55 | 17.40 | 17.70 | 11,964,173 | 20.20 | 17.04 | 17.31 | 10,624,448 | ||||||||||||||||||||||||
August | 18.89 | 17.10 | 18.85 | 9,860,089 | 18.09 | 16.20 | 17.75 | 7,137,570 | ||||||||||||||||||||||||
September | 18.50 | 14.73 | 15.99 | 9,961,463 | 17.32 | 14.16 | 14.94 | 9,052,581 | ||||||||||||||||||||||||
October | 15.98 | 8.55 | 13.01 | 18,451,866 | 15.00 | 7.50 | 11.21 | 22,021,164 | ||||||||||||||||||||||||
November | 13.53 | 9.75 | 11.24 | 7,901,229 | 11.65 | 7.56 | 8.97 | 9,406,631 | ||||||||||||||||||||||||
December | 10.95 | 8.82 | 9.35 | 8,681,986 | 8.62 | 6.84 | 7.62 | 10,348,796 | ||||||||||||||||||||||||
Toronto Stock Exchange | ||||||||||||||||
Debenture Price Range | ||||||||||||||||
High | Low | Close | Volume | |||||||||||||
(Canadian $ per Debenture) | ||||||||||||||||
2008 | ||||||||||||||||
January | 100.50 | 98.50 | 100.00 | 841,000 | ||||||||||||
February | 102.25 | 99.51 | 100.00 | 677,000 | ||||||||||||
March | 102.00 | 100.00 | 100.50 | 671,000 | ||||||||||||
April | 102.00 | 100.01 | 102.00 | 485,000 | ||||||||||||
May | 101.25 | 101.25 | 101.25 | 349,000 | ||||||||||||
June | 102.00 | 100.55 | 100.55 | 358,000 | ||||||||||||
July | 101.50 | 100.55 | 100.56 | 524,000 | ||||||||||||
August | 102.00 | 100.01 | 101.00 | 451,000 | ||||||||||||
September | 101.50 | 99.00 | 101.00 | 814,000 | ||||||||||||
October | 100.01 | 91.60 | 91.60 | 1,277,000 | ||||||||||||
November | 98.70 | 90.50 | 91.00 | 621,000 | ||||||||||||
December | 97.23 | 85.00 | 91.00 | 372,000 | ||||||||||||
- 95 -
Name and Jurisdiction | Position with | |||
of Residence | Pengrowth Management | Principal Occupation | ||
James S. Kinnear Alberta, Canada | President and Director (since 1982) | President Pengrowth Management Limited | ||
Gordon M. Anderson Alberta, Canada | Vice President, Financial Services (since 2001) Vice President, Treasurer (1998-2001) Treasurer (1995-1998) | Vice President, Financial Services Pengrowth Management Limited | ||
Grant A. Henschel Alberta, Canada | Vice President, Engineering (since 2004) | Vice President, Engineering Pengrowth Management Limited | ||
Robert M. Nicolay Alberta, Canada | Vice President, Business Development (since 2007) | Vice President, Business Development Pengrowth Management Limited | ||
Charles V. Selby Alberta, Canada | Corporate Secretary (since 1993) Treasurer | President Selby Professional Corporation |
- 96 -
Trust Units | ||||||||
Controlled or | ||||||||
Name and Jurisdiction | Position with | Beneficially | ||||||
of Residence | Pengrowth Corporation | Principal Occupation | Owned(1) | |||||
James S. Kinnear | President, Chairman, Director and | President | 7,495,095 | |||||
Alberta, Canada | Chief Executive Office (since 1988) | Pengrowth Management Limited | ||||||
Thomas A. Cumming(2)(4)(5) | Director (since 2000) | Business Consultant | 8,678 | |||||
Alberta, Canada | ||||||||
Wayne K. Foo(2)(3) | Director (since 2006) | President | 4,273 | |||||
Alberta, Canada | Petro Andina Resources Inc. | |||||||
(energy company) | ||||||||
Michael S. Parrett(3)(4)(5) | Director (since 2004) | Business Consultant | 4,000 | |||||
Ontario, Canada | ||||||||
A. Terence Poole(3)(5) | Director (since 2005) | Business Consultant | 30,000 | |||||
Alberta, Canada | ||||||||
D. Michael G. Stewart(2)(4) | Director (since 2006) | Corporate Director | 13,370 | |||||
Alberta, Canada | ||||||||
Nicholas C.H. Villiers | Director (since 2007) | Business Consultant | — | |||||
London, England | ||||||||
John B. Zaozirny(3)(4) | Vice Chairman and Lead Independent | Vice Chair | 35,100 | |||||
Alberta, Canada | Director (Director since 1988) | Canaccord Capital Corporation | ||||||
Gordon M. Anderson | Vice President (since 2001) | Vice President, Financial Services | 29,167 | |||||
Alberta, Canada | Vice President, Treasurer (1997-2001) | Pengrowth Management Limited | ||||||
Treasurer (1995-1997) | ||||||||
Chief Financial Officer (1991-1998) | ||||||||
Douglas C. Bowles | Vice President and Controller | Vice President and | 20,483 | |||||
Alberta, Canada | (since March 1, 2006) | Controller Pengrowth | ||||||
Controller (since 2005) | Corporation | |||||||
James E.A. Causgrove | Vice President, Production and | Vice President, Production | 41,789 | |||||
Alberta, Canada | Operations (since 2005) | and Operations | ||||||
Pengrowth Corporation | ||||||||
William G. Christensen | Vice President, Strategic Planning and | Vice President, Strategic | 26,927 | |||||
Alberta, Canada | Reservoir Exploitation (since 2005) | Planning and Reservoir | ||||||
Exploitation | ||||||||
Pengrowth Corporation | ||||||||
James M. Donihee | Vice-President and Chief of Staff | Vice-President and Chief of | 12,510 | |||||
Alberta, Canada | (since 2007) | Staff | ||||||
Pengrowth Corporation | ||||||||
Charles V. Selby | Vice President and Corporate Secretary | President | 161,071 | |||||
Alberta, Canada | (since 2005) | Selby Professional | ||||||
Corporate Secretary (since 1993) | Corporation (corporate | |||||||
finance and legal advising | ||||||||
company) | ||||||||
Larry B. Strong | Vice President, Geosciences (since 2005) | Vice President, Geosciences | 23,763 | |||||
Alberta, Canada | Pengrowth Corporation |
- 97 -
Trust Units | ||||||||
Controlled or | ||||||||
Name and Jurisdiction | Position with | Beneficially | ||||||
of Residence | Pengrowth Corporation | Principal Occupation | Owned(1) | |||||
Christopher G. Webster | Chief Financial Officer (since 2005) | Chief Financial Officer | 66,144 | |||||
Alberta, Canada | Treasurer (2000 - 2005) | Pengrowth Corporation |
(1) | As at December 31, 2008 and excluding Trust Units issuable upon the exercise of outstanding options, rights or deferred entitlement units. | |
(2) | Member of Reserves, Operations and Environmental, Health and Safety Committee. | |
(3) | Member of Corporate Governance Committee. | |
(4) | Member of Compensation Committee. | |
(5) | Member of Audit Committee. |
(i) | was the subject of a cease trade or similar order or an order that denied the relevant company access to any exemption under securities legislation for a period of more than 30 consecutive days; or | ||
(ii) | was subject to an event that resulted, after the person ceased to be a director or executive officer, in the company being the subject of a cease trade or similar order or an order that denied the relevant company access to any exemption under securities legislation for a period of more than 30 consecutive days; or | ||
(iii) | within a year of that person ceasing to act in that capacity, became bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency or was subject to or instituted any proceedings, arrangement or compromise with creditors or had a receiver, receiver manager or trustee appointed to hold its assets. |
- 98 -
(i) | been subject to any penalties or sanctions imposed by a court relating to securities legislation or by a securities regulatory authority or has entered into a settlement agreement with a securities regulatory authority, other than penalties for late filing of insider reports; or | ||
(ii) | been subject to any other penalties or sanctions imposed by a court or regulatory body that would likely be considered important to a reasonable investor in making an investment decision. |
Name | Independent | Financially Literate | Relevant Education and Experience | |||
Thomas A. Cumming | Yes | Yes | Mr. Cumming was President and Chief Executive Officer of the Alberta Stock Exchange from 1988 to 1999. His career also includes 25 years with a major Canadian bank both nationally and internationally. He is currently Chairman of Alberta’s Electricity Balancing Pool, and serves as a Director of the Alberta Capital Market Foundation. He is also a past president of the Calgary Chamber of Commerce. Mr. Cumming is a professional engineer and holds a Bachelor of Applied Science degree in Engineering and Business from the University of Toronto. | |||
Michael S. Parrett | Yes | Yes | Mr. Parrett is currently an independent consultant providing advisory service to various companies in Canada and the United States. Mr. Parrett is Chairman of Gabriel Resources Limited, and until October 31, 2008 was a member of the board of Fording Inc. and served as a Trustee for Fording Canadian Coal Trust. He was formerly President of Rio Algom Limited and prior to that Chief Financial Officer of Rio Algom and Falconbridge Limited. Mr. Parrett is a chartered accountant and holds a Bachelor of Arts in Economics from York University. | |||
A. Terence Poole | Yes | Yes | Mr. Poole brings extensive senior financial management, accounting, capital and debt market experience to Pengrowth. He retired from Nova Chemicals Corporation in 2006 where he had held various senior management positions including Executive Vice-President, Corporate Strategy and Development. Mr. Poole currently serves on the board of directors for Methanex Corporation. Mr. Poole received a Bachelor of Commerce degree from Dalhousie University and holds a Chartered Accountant designation. |
- 99 -
2008 | 2007 | |||||||
Audit Fees | 1,037 | 1,393 | ||||||
Audit Related Fees | — | — | ||||||
Tax Fees | 98 | 163 | ||||||
All Other Fees | — | — | ||||||
Total | 1,135 | 1,556 |
- 100 -
• | the issuance of additional Trust Units; |
• | material acquisitions and dispositions of properties; |
• | material capital expenditures; |
• | borrowing; and |
• | the payment of distributable cash. |
- 101 -
1. | Trust Indenture; | |
2. | Royalty Indenture; | |
3. | Unanimous Shareholders Agreement; | |
4. | Management Agreement; | |
5. | the Fifth Amended and Restated Credit Agreement dated June 17, 2007 between Pengrowth and a syndicate of eleven financial institutions concerning the Credit Facility; | |
6. | the Note Purchase Agreement dated August 21, 2008 concerning the 2008 Senior Notes; |
- 102 -
7. | the Note Purchase Agreement dated July 26, 2007 concerning the 2007 U.S. Senior Notes; | |
8. | the Note Purchase Agreement dated December 1, 2005 concerning the U.K. Senior Notes; | |
9. | the Note Purchase Agreement dated April 23, 2003 concerning the 2003 U.S. Senior Notes; | |
10. | the Debenture Indenture; | |
11. | the first supplemental trust indenture relating to the Debentures dated October 2, 2006; and | |
12. | the Distribution Agreement. |
OF THE NEW YORK STOCK EXCHANGE
- 103 -
Investor Relations | Toronto Investor Relations | |
Pengrowth Energy Trust | Scotia Plaza, 40 King Street West | |
Suite 2100, 222 — 3rd Avenue S.W. | Suite 3006, Box 106 | |
Calgary, Alberta T2P 0B4 | Toronto, Ontario M5H 3Y2 | |
Telephone: (403) 233-0224 | Telephone: (416) 362-1748 | |
(888) 744-1111 | (888) 744-1111 | |
Fax: (866) 341-3586 |
Website: | www.pengrowth.com | |||
E-mail: | investorrelations@pengrowth.com |
- 104 -
REPORT ON RESERVES DATA
BY
INDEPENDENT QUALIFIED RESERVES
EVALUATOR OR AUDITOR
1. | We have prepared an evaluation of the Company’s reserves data as at December 31, 2008. The reserves data are estimates of proved reserves and probable reserves and related future net revenue as at December 31, 2008, estimated using forecast prices and costs. | |
2. | The reserves data are the responsibility of the Company’s management. Our responsibility is to express an opinion on the reserves data based on our evaluation. | |
We carried out our evaluation in accordance with standards set out in the Canadian Oil and Gas Evaluation Handbook (the “COGE Handbook”) prepared jointly by the Society of Petroleum Evaluation Engineers (Calgary Chapter) and the Canadian Institute of Mining, Metallurgy & Petroleum (Petroleum Society). | ||
3. | Those standards require that we plan and perform an evaluation to obtain reasonable assurance as to whether the reserves data are free of material misstatement. An evaluation also includes assessing whether the reserves data are in accordance with principles and definitions presented in the COGE Handbook. | |
4. | The following table sets forth the estimated future net revenue (before deduction of income taxes) attributed to proved plus probable reserves, estimated using forecast prices and costs and calculated using a discount rate of 10 percent, included in the reserves data of the Company evaluated by us for the year ended December 31, 2008, and identifies the respective portions thereof that we have audited, evaluated and reviewed and reported on to the Company’s board of directors: |
Description and | Net Present Value of Future Net Revenue | |||||||||||||||||||||||
Preparation Date | Location of Reserves | (before income taxes, 10 percent discount rate - | ||||||||||||||||||||||
Independent Qualified | of Evaluation | (Country or Foreign | $MM) | |||||||||||||||||||||
Reserves Evaluator | Report | Geographic Area) | Audited | Evaluated | Reviewed | Total | ||||||||||||||||||
GLJ Petroleum Consultants | January 15, 2009 | Canada | — | $ | 5,582 | — | $ | 5,582 |
5. | In our opinion, the reserves data respectively evaluated by us have, in all material respects, been determined and are in accordance with the COGE Handbook. We express no opinion on the reserves data that we reviewed but did not audit or evaluate. | |
6. | We have no responsibility to update our reports referred to in paragraph 4 for events and circumstances occurring after their respective preparation dates. |
7. | Because the reserves data are based on judgments regarding future events, actual results will vary and the variations may be material. However, any variations should be consistent with the fact that reserves are categorized according to the probability of their recovery. |
(signed)“Doug R. Sutton” | ||
Vice-President |
- 2 -
REPORT OF
MANAGEMENT AND DIRECTORS
RESERVES DATA AND OTHER INFORMATION
(a) | reviewed the Company’s procedures for providing information to the independent qualified reserves evaluator; | |
(b) | met with the independent qualified reserves evaluator to determine whether any restrictions affected the ability of the independent qualified reserves evaluator to report without reservation; and | |
(c) | reviewed the reserves data with management and the independent qualified reserves evaluator. |
(a) | the content and filing with securities regulatory authorities of Form 51-101F1 containing reserves data and other oil and gas information; | |
(b) | the filing of Form 51-101F2 which is the report of the independent qualified reserves evaluator on the reserves data; and | |
(c) | the content and filing of this report. |
(signed)“James S. Kinnear” | ||
Chairman, President and Chief Executive Officer | ||
Pengrowth Corporation | ||
(signed)“William G. Christensen” | ||
Vice President, Strategic Planning and Reservoir Exploitation | ||
Pengrowth Corporation | ||
(signed)“Wayne Foo” | ||
Wayne Foo | ||
Director | ||
Pengrowth Corporation | ||
(signed)“D. Michael G. Stewart” | ||
D. Michael G. Stewart | ||
Director | ||
Pengrowth Corporation |
- 2 -
AUDIT COMMITTEE
PENGROWTH ENERGY TRUST
• | monitor the performance of Pengrowth’s internal audit function and the integrity of Pengrowth’s financial reporting process and systems of internal controls regarding finance, accounting, and legal compliance; |
• | assist Board oversight of: (i) the integrity of Pengrowth’s financial statements; (ii) Pengrowth’s compliance with legal and regulatory requirements; and (iii) the performance of Pengrowth’s internal audit function and independent auditors; |
• | monitor the independence, qualification and performance of Pengrowth’s external auditors; and |
• | provide an avenue of communication among the external auditors, the internal auditors, management and the Board. |
- 2 -
1. | Review and reassess the adequacy of the Audit Committee’s Terms of Reference at least annually, submit the Terms of Reference to the Board for approval and have the document published annually in the Trust’s annual information circular and at least every three years in accordance with the regulations of the United States’ Securities and Exchange Commission. |
2. | Prior to filing or public distribution, review, discuss with management and the internal and external auditors and recommend to the Board for approval, Pengrowth’s audited annual financial statements, annual earnings press releases, annual information form, all statements including the related management’s discussion and analysis required in prospectuses and other offering memoranda, financial statements required by regulatory authorities, all prospectuses and all documents which may be incorporated by reference into a prospectus, including without limitation, the annual information circular. Approve, on behalf of the Board, Pengrowth’s interim financial statements and related management’s discussion and analysis and interim earnings |
- 3 -
press releases. This review should include discussions with management, the internal auditors and the external auditors of significant issues regarding accounting principles, practices and judgements. Discuss any significant changes to Pengrowth’s accounting principles and any items required to be communicated by the external auditors in accordance with Assurance and Related Services Guideline #11 (AuG-11). |
3. | Ensure that adequate procedures are in place for the review of Pengrowth’s public disclosure of financial information extracted or derived from Pengrowth’s financial statements, other than the public disclosure referred to in paragraph 2 above and periodically assess the adequacy of those procedures. |
4. | Be responsible for reviewing the disclosure contained in Pengrowth’s annual information form as required by Form 52-110F1Audit Committee Information Required in an AIF, attached to NI 52-110. If proxies are solicited for the election of directors of the Corporation, the Audit Committee shall be responsible for ensuring that Pengrowth’s information circular includes a cross-reference to the sections in Pengrowth’s annual information form that contain the information required by Form 52-110F1. |
1. | The Audit Committee shall advise the external auditors of their accountability to the Audit Committee and the Board as representatives of the unitholders of the Trust to whom the external auditors are ultimately responsible. The external auditors shall report directly to the Audit Committee. The Audit Committee is directly responsible for overseeing the work of the external auditors, shall review at least annually the independence and performance of the external auditors and shall annually recommend to the Board the appointment of the external auditors or approve any discharge of auditors when circumstances warrant. The Audit Committee shall, on an annual basis, obtain and review a report by the external auditor describing: (i) the external auditor’s internal quality-control procedures; (ii) any material issues raised by the most recent internal quality-control review, or peer review, of the external auditors, or by any inquiry or investigation by governmental or professional authorities, within the preceding five years, respecting one or more independent audits carried out by the external auditors, and any steps taken to deal with any such issues; and (iii) all relationships between the independent auditor and Pengrowth. |
2. | Approve the fees and other compensation to be paid to the external auditors. |
3. | Pre-approve all services to be provided to Pengrowth or its subsidiary entities by Pengrowth’s external auditors and all related terms of engagement. |
1. | Establish procedures for: (i) the receipt, retention and treatment of complaints received by Pengrowth regarding accounting, internal accounting controls, or auditing matters; and (ii) the confidential and anonymous submission by employees of Pengrowth of concerns regarding questionable accounting or auditing matters. |
2. | Review and approve Pengrowth’s hiring policies regarding partners, employees and former partners and employees of the present and former external auditors of Pengrowth. |
- 4 -
1. | In consultation with management, the internal auditors and the external auditors, consider the integrity of Pengrowth’s financial reporting processes and controls and the performance of Pengrowth’s internal financial accounting staff; discuss significant financial risk exposures and the steps management has taken to monitor, control and report such exposures; and review significant findings prepared by the internal or external auditors together with management’s responses. |
2. | Review, with financial management, the internal auditors and the external auditors, Pengrowth’s policies relating to risk management and risk assessment. |
3. | Meet separately with each of management, the internal auditors and the external auditors to discuss difficulties or concerns, specifically: (i) any difficulties encountered in the course of the audit work, including any restrictions on the scope of activities or access to requested information, and any significant disagreements with management; (ii) any changes required in the planned scope of the audit; and (iii) the responsibilities, budget, and staffing of the internal audit function, and report to the Board on such meetings. |
4. | Conduct an annual performance evaluation of the Audit Committee. |
1. | Review the annual audit plans of the internal auditors. |
2. | Review the significant findings prepared by the internal auditors and recommendations issued by any external party relating to internal audit issues, together with management’s response. |
3. | Review the adequacy of the resources of the internal auditors to ensure the objectivity and independence of the internal audit function. |
4. | Consult with management on management’s appointment, replacement, reassignment or dismissal of the internal auditors. |
5. | Ensure that the internal auditors have access to the Vice Chairman and Lead Independent Director, the Chairman and CEO and the President and COO. |
1. | On an annual basis, the Audit Committee should review and discuss with the external auditors all significant relationships they have with Pengrowth that could impair the auditors’ independence. |
2. | The Audit Committee shall review the external auditors audit plan — discuss scope, staffing, locations, and reliance upon management and general audit approach. |
3. | Consider the external auditors’ judgments about the quality and appropriateness of Pengrowth’s accounting principles as applied in its financial reporting. |
4. | Be responsible for the resolution of disagreements between management and the external auditors regarding financial performance. |
5. | Ensure compliance by the external auditors with the requirements set forth in National Instrument 52-108Auditor Oversight. |
- 5 -
6. | Ensure that the external auditors are participants in good standing with the Canadian Public Accountability Board (“CPAB”) and participate in the oversight programs established by the CPAB from time to time and that the external auditors have complied with any restrictions or sanctions imposed by the CPAB as of the date of the applicable auditor’s report relating to Pengrowth’s annual audited financial statements. |
7. | Monitor compliance with the lead auditor rotation requirements of Regulation S-X. |
1. | On at least an annual basis, review with Pengrowth’s legal counsel any legal matters that could have a significant impact on the organization’s financial statements, Pengrowth’s compliance with applicable laws and regulations, and inquiries received from regulators or governmental agencies. |
2. | Annually prepare a report to unitholders as required by the United States’ Securities and Exchange Commission; the report should be included in Pengrowth’s annual information circular. |
3. | Ensure due compliance with each obligation to certify, on an annual and interim basis, internal control over financial reporting and disclosure controls and procedures in accordance with applicable securities laws and regulations. |
4. | Review all exceptions to established policies, procedures and internal controls of Pengrowth, which have been approved by any two officers of the Corporation. |
5. | Perform any other activities consistent with this Charter, the Trust Indenture, the Corporation’s by-laws, and other governing law as the Audit Committee or the Board deems necessary or appropriate. |
6. | Maintain minutes of meetings and periodically report to the Board on significant results of the foregoing activities. |
A-1
1. | An audit committee member is independent if he or she has no direct or indirect material relationship with Pengrowth. |
2. | For the purposes of paragraph 1, a “material relationship” is a relationship which could, in the view of the Board, be reasonably expected to interfere with the exercise of a member’s independent judgment. |
3. | Despite paragraph 2, the following individuals are considered to have a material relationship with Pengrowth: |
(a) | an individual who is, or has been within the last three years, an employee or executive officer of Pengrowth; |
(b) | an individual whose immediate family member is, or has been within the last three years, an executive officer of Pengrowth; |
(c) | an individual who: |
(i) | is a partner of a firm that is Pengrowth’s internal or external auditor, |
(ii) | is an employee of that firm, or |
(iii) | was within the last three years a partner or employee of that firm and personally worked on Pengrowth’s audit within that time; |
(d) | an individual whose spouse, minor child or stepchild, or child or stepchild who shares a home with the individual: |
(i) | is a partner of a firm that is Pengrowth’s internal or external auditor, |
(ii) | is an employee of that firm and participates in its audit, assurance or tax compliance (but not tax planning) practice, or |
(iii) | was within the last three years a partner or employee of that firm and personally worked on Pengrowth’s audit within that time; |
(e) | an individual who, or whose immediate family member, is or has been within the last three years, an executive officer of an entity if any of Pengrowth’s current executive officers serves or served at that same time on the entity’s compensation committee; and |
(f) | an individual who received, or whose immediate family member who is employed as an executive officer of Pengrowth received, more than $75,000 in direct compensation from the issuer during any 12 month period within the last three years. |
4. | Despite paragraph 3, an individual will not be considered to have a material relationship with Pengrowth solely because he or she had a relationship identified in paragraph 3 if that relationship ended before March 30, 2004. |
A-2
5. | For the purposes of paragraphs 3(c) and 3(d), a partner does not include a fixed income partner whose interest in the firm that is the internal or external auditor is limited to the receipt of fixed compensation (including deferred compensation) for prior service with that firm if the compensation is not contingent in any way on continued service. |
6. | For the purposes of paragraph 3(f), direct compensation does not include |
(a) | remuneration for acting as a member of the Board or any Board committee of Pengrowth, and |
(b) | the receipt of fixed amounts of compensation under a retirement plan (including deferred compensation) for prior service with Pengrowth if the compensation is not contingent in any way on continued service. |
7. | Despite paragraph 3, an individual will not be considered to have a material relationship with Pengrowth solely because the individual or his or her immediate family member |
(a) | has previously acted as an interim chief executive officer of Pengrowth, or |
(b) | acts, or has previously acted, as a chair or vice-chair of the Board or of any Board committee of Pengrowth on a part-time basis. |
8. | Despite any determination made under paragraphs 1 through 7, an individual who |
(a) | accepts, directly or indirectly, any consulting, advisory or other compensatory fee from Pengrowth, other than as remuneration for acting in his or her capacity as a member of the Board or any Board committee, or as a part-time chair or vice-chair of the Board or any Board committee; or |
(b) | is an affiliated entity of Pengrowth or any of its subsidiary entities, |
is considered to have a material relationship with Pengrowth. |
9. | For the purposes of paragraph 8, the indirect acceptance by an individual of any consulting, advisory or other compensatory fee includes acceptance of a fee by |
(a) | an individual’s spouse, minor child or stepchild, or a child or stepchild who shares the individual’s home; or |
(b) | an entity in which such individual is a partner, member, an officer such as a managing director occupying a comparable position or executive officer, or occupies a similar position (except limited partners, non-managing members and those occupying similar positions who, in each case, have no active role in providing services to the entity) and which provides accounting, consulting, legal, investment banking or financial advisory services to Pengrowth. |
10. | For the purposes of paragraph 8, compensatory fees do not include the receipt of fixed amounts of compensation under a retirement plan (including deferred compensation) for prior service with Pengrowth if the compensation is not contingent in any way on continued service. |
A-3
B-1
b. | Required standards. |
1. | Independence. |
i. | Each member of the audit committee must be a member of the board of directors of the listed issuer, and must otherwise be independent; provided that, where a listed issuer is one of two dual holding companies, those companies may designate one audit committee for both companies so long as each member of the audit committee is a member of the board of directors of at least one of such dual holding companies. |
ii. | Independence requirements for non-investment company issuers.In order to be considered to be independent for purposes of this paragraph (b)(1), a member of an audit committee of a listed issuer that is not an investment company may not, other than in his or her capacity as a member of the audit committee, the board of directors, or any other board committee: |
A. | Accept directly or indirectly any consulting, advisory, or other compensatory fee from the issuer or any subsidiary thereof, provided that, unless the rules of the national securities exchange or national securities association provide otherwise, compensatory fees do not include the receipt of fixed amounts of compensation under a retirement plan (including deferred compensation) for prior service with the listed issuer (provided that such compensation is not contingent in any way on continued service); or |
B. | Be an affiliated person of the issuer or any subsidiary thereof. |
e. | Definitions. Unless the context otherwise requires, all terms used in this section have the same meaning as in the Act. In addition, unless the context otherwise requires, the following definitions apply for purposes of this section: |
1. |
i. | The termaffiliateof, or a personaffiliatedwith, a specified person, means a person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the person specified. |
ii. |
A. | A person will be deemed not to be in control of a specified person for purposes of this section if the person: |
1. | Is not the beneficial owner, directly or indirectly, of more than 10% of any class of voting equity securities of the specified person; and |
2. | Is not an executive officer of the specified person. |
B. | Paragraph (e)(1)(ii)(A) of this section only creates a safe harbor position that a person does not control a specified person. The existence of the safe harbor does not create a presumption in any way that a person exceeding the ownership |
B-2
requirement in paragraph (e)(1)(ii)(A)(1) of this section controls or is otherwise an affiliate of a specified person. |
iii. | The following will be deemed to be affiliates: |
A. | An executive officer of an affiliate; |
B. | A director who also is an employee of an affiliate; |
C. | A general partner of an affiliate; and |
D. | A managing member of an affiliate. |
iv. | For purposes of paragraph (e)(1)(i) of this section, dual holding companies will not be deemed to be affiliates of or persons affiliated with each other by virtue of their dual holding company arrangements with each other, including where directors of one dual holding company are also directors of the other dual holding company, or where directors of one or both dual holding companies are also directors of the businesses jointly controlled, directly or indirectly, by the dual holding companies (and, in each case, receive only ordinary-course compensation for serving as a member of the board of directors, audit committee or any other board committee of the dual holding companies or any entity that is jointly controlled, directly or indirectly, by the dual holding companies). |
4. | The term control (including the terms controlling, controlled by and under common control with) means the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of a person, whether through the ownership of voting securities, by contract, or otherwise. |
8. | The term indirect acceptance by a member of an audit committee of any consulting, advisory or other compensatory fee includes acceptance of such a fee by a spouse, a minor child or stepchild or a child or stepchild sharing a home with the member or by an entity in which such member is a partner, member, an officer such as a managing director occupying a comparable position or executive officer, or occupies a similar position (except limited partners, non-managing members and those occupying similar positions who, in each case, have no active role in providing services to the entity) and which provides accounting, consulting, legal, investment banking or financial advisory services to the issuer or any subsidiary of the issuer. |
C-1
(a) | No director qualifies as “independent” unless the board of directors affirmatively determines that the director has no material relationship with the listed company (either directly or as a partner, shareholder or officer of an organization that has a relationship with the company). Companies must identify which directors are independent and disclose the basis for that determination. |
(b) | In addition, a director is not independent if: |
(i) | The director is, or has been within the last three years, an employee of the listed company, or an immediate family member is, or has been within the last three years, an executive officer, of the listed company. |
(ii) | The director has received, or has an immediate family member who has received, during any twelve-month period within the last three years, more than $120,000 in direct compensation from the listed company, other than director and committee fees and pension or other forms of deferred compensation for prior service (provided such compensation is not contingent in any way on continued service). |
(iii) | (A) The director is a current partner or employee of a firm that is the company’s internal or external auditor; (B) the director has an immediate family member who is a current partner of such a firm; (C) the director has an immediate family member who is a current employee of such a firm and personally works on the listed company’s audit; or (D) the director or an immediate family member was within the last three years a partner or employee of such a firm and personally worked on the listed company’s audit within that time. |
(iv) | The director or an immediate family member is, or has been within the last three years, employed as an executive officer of another company where any of the listed company’s present executive officers at the same time serves or served on that company’s compensation committee. |
(v) | The director is a current employee, or an immediate family member is a current executive officer, of a company that has made payments to, or received payments from, the listed company for property or services in an amount which, in any of the last three fiscal years, exceeds the greater of $1 million, or 2% of such other company’s consolidated gross revenues. |
C-2
The term “officer” shall mean an issuer’s president, principal financial officer, principal accounting officer (or, if there is no such accounting officer, the controller), any vice-president of the issuer in charge of a principal business unit, division or function (such as sales, administration or finance), any other officer who performs a policy-making function, or any other person who performs similar policy-making functions for the issuer. Officers of the issuer’s parent(s) or subsidiaries shall be deemed officers of the issuer if they perform such policy-making functions for the issuer. In addition, when the issuer is a limited partnership, officers or employees of the general partner(s) who perform policy-making functions for the limited partnership are deemed officers of the limited partnership. When the issuer is a trust, officers or employees of the trustee(s) who perform policy-making functions for the trust are deemed officers of the trust. |
Three Months ended December 31 | Twelve Months ended December 31 | |||||||||||||||||||||||||||
(thousands, | ||||||||||||||||||||||||||||
except per unit amounts) | 2008 | 2007 | % Change | 2008 | 2007 | % Change | ||||||||||||||||||||||
INCOME STATEMENT | ||||||||||||||||||||||||||||
Oil and gas sales | $ | 392,158 | $ | 425,249 | (8 | ) | $ | 1,919,049 | $ | 1,722,038 | 11 | |||||||||||||||||
Net income (loss) | $ | 148,688 | $ | (3,665 | ) | — | $ | 395,850 | $ | 359,652 | 10 | |||||||||||||||||
Net income (loss) per trust unit | $ | 0.58 | $ | (0.01 | ) | — | $ | 1.58 | $ | 1.47 | 7 | |||||||||||||||||
CASH FLOWS | ||||||||||||||||||||||||||||
Cash flows from operating activities | $ | 154,807 | $ | 196,325 | (21 | ) | $ | 912,516 | $ | 800,344 | 14 | |||||||||||||||||
Cash flows from operating activities per trust unit | $ | 0.61 | $ | 0.80 | (24 | ) | $ | 3.65 | $ | 3.26 | 12 | |||||||||||||||||
Distributions declared | $ | 144,663 | $ | 166,631 | (13 | ) | $ | 651,015 | $ | 706,601 | (8 | ) | ||||||||||||||||
Distributions declared per trust unit | $ | 0.565 | $ | 0.675 | (16 | ) | $ | 2.590 | $ | 2.875 | (10 | ) | ||||||||||||||||
Ratio of distributions declared over cash flows from operating activities | 93 | % | 85 | % | 71 | % | 88 | % | ||||||||||||||||||||
Capital expenditures | $ | 125,876 | $ | 95,743 | 31 | $ | 401,928 | $ | 309,708 | 30 | ||||||||||||||||||
Capital expenditures per trust unit | $ | 0.49 | $ | 0.39 | 26 | $ | 1.61 | $ | 1.26 | 28 | ||||||||||||||||||
Weighted average number of trust units outstanding | 255,473 | 246,513 | 4 | 250,182 | 245,470 | 2 | ||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||||
Working capital | $ | (70,159 | ) | $ | (189,603 | ) | (63 | ) | ||||||||||||||||||||
Property, plant and equipment | $ | 4,251,381 | $ | 4,306,682 | (1 | ) | ||||||||||||||||||||||
Long term debt | $ | 1,524,503 | $ | 1,203,236 | 27 | |||||||||||||||||||||||
Trust unitholders’ equity | $ | 2,663,805 | $ | 2,756,220 | (3 | ) | ||||||||||||||||||||||
Trust unitholders’ equity per trust unit | $ | 10.40 | $ | 11.17 | (7 | ) | ||||||||||||||||||||||
Currency (U.S.$/Cdn$) (closing rate at period end) | 0.8210 | 1.0088 | ||||||||||||||||||||||||||
Number of trust units outstanding at period end | 256,076 | 246,846 | 4 | |||||||||||||||||||||||||
Three Months ended December 31 | Twelve Months ended December 31 | |||||||||||||||||||||||||||
2008 | 2007 | % Change | 2008 | 2007 | % Change | |||||||||||||||||||||||
AVERAGE DAILY PRODUCTION | ||||||||||||||||||||||||||||
Crude oil (barrels) | 24,236 | 25,892 | (6 | ) | 24,416 | 26,327 | (7 | ) | ||||||||||||||||||||
Heavy oil (barrels) | 8,217 | 7,434 | 11 | 8,122 | 7,168 | 13 | ||||||||||||||||||||||
Natural gas (mcf) | 241,709 | 250,117 | (3 | ) | 240,825 | 266,980 | (10 | ) | ||||||||||||||||||||
Natural gas liquids (barrels) | 10,634 | 9,319 | 14 | 9,315 | 9,409 | (1 | ) | |||||||||||||||||||||
Total production (boe) | 83,373 | 84,331 | (1 | ) | 81,991 | 87,401 | (6 | ) | ||||||||||||||||||||
TOTAL PRODUCTION (mboe) | 7,670 | 7,758 | (1 | ) | 30,009 | 31,901 | (6 | ) | ||||||||||||||||||||
PRODUCTION PROFILE | ||||||||||||||||||||||||||||
Crude oil | 29 | % | 31 | % | 30 | % | 30 | % | ||||||||||||||||||||
Heavy oil | 10 | % | 9 | % | 10 | % | 8 | % | ||||||||||||||||||||
Natural gas | 48 | % | 49 | % | 49 | % | 51 | % | ||||||||||||||||||||
Natural gas liquids | 13 | % | 11 | % | 11 | % | 11 | % | ||||||||||||||||||||
AVERAGE REALIZED PRICES | ||||||||||||||||||||||||||||
(after commodity risk management) | ||||||||||||||||||||||||||||
Crude oil (per barrel) | $ | 65.87 | $ | 73.69 | (11 | ) | $ | 77.78 | $ | 71.88 | 8 | |||||||||||||||||
Heavy oil (per barrel) | $ | 42.20 | $ | 45.47 | (7 | ) | $ | 75.77 | $ | 44.53 | 70 | |||||||||||||||||
Natural gas (per mcf) | $ | 7.40 | $ | 6.90 | 7 | $ | 8.19 | $ | 7.29 | 12 | ||||||||||||||||||
Natural gas liquids (per barrel) | $ | 43.87 | $ | 67.64 | (35 | ) | $ | 70.67 | $ | 58.86 | 20 | |||||||||||||||||
Average realized price per boe | $ | 50.34 | $ | 54.58 | (8 | ) | $ | 62.76 | $ | 53.90 | 16 | |||||||||||||||||
PROVED PLUS PROBABLE RESERVES | ||||||||||||||||||||||||||||
Crude oil (mbbls) | 121,289 | 124,188 | (2 | ) | ||||||||||||||||||||||||
Heavy oil (mbbls) | 27,728 | 21,792 | 27 | |||||||||||||||||||||||||
Natural gas (bcf) | 852 | 870 | (2 | ) | ||||||||||||||||||||||||
Natural gas liquids (mbbls) | 32,442 | 28,994 | 12 | |||||||||||||||||||||||||
Total oil equivalent (mboe) | 323,463 | 319,921 | 1 | |||||||||||||||||||||||||
SUMMARY OF TRUST UNIT TRADING | ||||||||||||||||||||||||||||
NYSE — PGH ($U.S.) | ||||||||||||||||||||||||||||
High | $ | 15.00 | $ | 19.21 | $ | 21.90 | $ | 19.85 | ||||||||||||||||||||
Low | $ | 6.84 | $ | 17.30 | $ | 6.84 | $ | 15.82 | ||||||||||||||||||||
Close | $ | 7.62 | $ | 17.77 | $ | 7.62 | $ | 17.77 | ||||||||||||||||||||
TSX — PGF.UN ($Cdn) | ||||||||||||||||||||||||||||
High | $ | 15.98 | $ | 18.68 | $ | 21.56 | $ | 21.04 | ||||||||||||||||||||
Low | $ | 8.55 | $ | 17.00 | $ | 8.55 | $ | 16.92 | ||||||||||||||||||||
Close | $ | 9.35 | $ | 17.62 | $ | 9.35 | $ | 17.62 | ||||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | ||||||||||||||||||||
Production (boe/d) | 83,373 | 80,981 | 84,331 | 81,991 | 87,401 | |||||||||||||||||||
Netback ($/boe) | 26.23 | 37.48 | 29.56 | 34.78 | 30.40 | |||||||||||||||||||
Cash flows from operating activities ($000’s) | 154,807 | 273,597 | 196,325 | 912,516 | 800,344 | |||||||||||||||||||
Net income (loss) ($000’s) | 148,688 | 422,395 | (3,665 | ) | 395,850 | 359,652 | ||||||||||||||||||
Included in net income: | ||||||||||||||||||||||||
Unrealized gain (loss) on commodity risk management ($000’s) | 292,249 | 476,005 | (136,606 | ) | 249,899 | (122,307 | ) | |||||||||||||||||
Unrealized foreign exchange gain (loss) on foreign denominated debt ($000’s) | (127,207 | ) | (24,999 | ) | 5,665 | (172,626 | ) | 73,940 | ||||||||||||||||
(1) | Restated to conform to presentation adapted in current period. |
• | Oil and gas sales increased 11 percent, to $1.9 billion in 2008 reflective of higher average realized prices reached through the first three quarters of 2008. In the fourth quarter, oil and gas sales were $392.2 million, a decrease of 24 percent from the third quarter and an eight percent decrease from the fourth quarter of 2007. | |
• | Cash flow from operating activities increased 14 percent to $912.5 million in 2008 reflective of higher realized prices compared to 2007. Fourth quarter cash flow from operating activities was $154.8 million representing a 43 percent decrease from the third quarter and a 21 percent decrease from the fourth quarter of 2007. | |
• | Daily production for 2008 averaged 81,991 boe per day, consistent with 2008 guidance. The six percent decrease in the current year compared to 2007 full year average production of 87,401 boe per day, is primarily due to lower volumes as a result of divested properties and operational shutdowns offset by successful development activity and additional volumes from the acquired properties from Accrete Energy Inc. (“Accrete”) completed at the end of the third quarter. Fourth quarter production averaged 83,373 boe per day, relatively unchanged from the same quarter in 2007; additional volumes from the Accrete properties were partially offset by an unscheduled maintenance shutdown. | |
• | Pengrowth’s 2008 development capital spending, excluding acquisitions totaled $388.3 million ($283.1 million in 2007), including the Lindbergh project, resulting in reserve replacement of 80 percent for Total Proved plus Probable Reserves excluding acquisitions, and 112 percent including acquisitions. | |
• | Distributions declared to unitholders in 2008 were $651.0 million, or $2.59 per trust unit. Distributions declared to unitholders totalled 71 percent of cash flow from operating activities and 93 percent for the fourth quarter of 2008. Due to higher capital spending in 2008, and the desire to curtail debt, an increased percentage of cash flow from operations was withheld to fund the capital program. | |
• | Net income increased ten percent to $395.8 million in 2008 compared to $359.7 million in 2007. The increase was due to higher realized prices through the first three quarters of 2008, partly offset by higher royalties, operating expenses and general and administrative costs. In addition to these items, net income was effected by certain non-cash items including a $249.9 million unrealized gain on commodity risk management contracts, and a $71.9 million future tax reduction, partly offset by a $172.6 million unrealized foreign exchange loss on foreign denominated debt. | |
• | During 2008, Pengrowth’s average realized price was $62.76 per boe (after commodity risk management) compared to an average price of $53.90 per boe in 2007. Prices for liquids and natural gas were higher year over year reflective of the unprecedented benchmark prices through the third quarter of 2008. | |
• | During the fourth quarter of 2008, Pengrowth’s average realized price was $50.34 per boe (after commodity risk management) compared to an average realization of $67.71 per boe in the third quarter of 2008 and $54.58 in the fourth quarter of 2007. Compared to the other periods, prices for liquids were lower in the fourth quarter of 2008 while natural gas enjoyed a modest increase. | |
• | During 2008, Pengrowth closed a U.S. $265 million and a Cdn $15 million private placement of senior unsecured notes with interest rates of 6.98 percent and 6.61 percent respectively, due in 2018. | |
• | Operating netbacks (after commodity risk management) increased 14 percent in 2008 to $34.78 from 2007, driven by higher realized prices partially offset by higher royalties and operating costs. Fourth quarter 2008 operating netbacks were $26.23 per boe, a decrease of 30 percent from the third quarter and a 11 percent decrease from the fourth quarter of 2007. |
• | Pengrowth’s finding and development costs for 2008 equaled $16.27 per boe on a proved plus probable basis. Including acquisitions, finding and development costs were $15.47 per boe on a proved plus probable basis. During the year, Pengrowth participated in 507 gross (217 net) wells with a 96 percent success rate. | |
• | During the fourth quarter of 2008, Pengrowth completed the divestiture of certain non-core, non-producing lands in the Dawson area in British Columbia. Proceeds of the disposition were approximately $27 million, with $21 million received in 2008. | |
• | On September 30, 2008, Pengrowth acquired properties in the Harmattan area from Accrete Energy Inc. (“Accrete”). All of Accrete’s oil and gas properties except those in the Harmattan area were transferred to Argosy Energy Inc., an unrelated company. | |
• | During the third quarter of 2008, Pengrowth completed the acquisition of additional working interest in the Harmattan area from Fairmount Energy Inc. for $12.0 million. Also in the third quarter of 2008, Pengrowth purchased additional working interests in both the Carson Creek and Garrington areas. | |
• | During the second quarter of 2008, Pengrowth completed property acquisitions of approximately $16.9 million, which included exercising a right of first refusal in Three Hills and purchasing additional working interest at Swan Hills. |
Three months ended | Twelve months ended | |||||||||||||||||||||||
Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | ||||||||||||||||||||
Light crude oil (bbls) | 24,236 | 23,286 | 25,892 | 24,416 | 26,327 | |||||||||||||||||||
Heavy oil (bbls) | 8,217 | 8,287 | 7,434 | 8,122 | 7,168 | |||||||||||||||||||
Natural gas (mcfs) | 241,709 | 246,287 | 250,117 | 240,825 | 266,980 | |||||||||||||||||||
Natural gas liquids (bbls) | 10,634 | 8,361 | 9,319 | 9,315 | 9,409 | |||||||||||||||||||
Total boe per day | 83,373 | 80,981 | 84,331 | 81,991 | 87,401 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
(Cdn$) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Light crude oil (per bbl) | 60.76 | 118.81 | 82.31 | 98.20 | 72.93 | |||||||||||||||||||
after realized commodity risk management | 65.87 | 82.00 | 73.69 | 77.78 | 71.88 | |||||||||||||||||||
Heavy oil (per bbl) | 42.20 | 96.93 | 45.47 | 75.77 | 44.53 | |||||||||||||||||||
Natural gas (per mcf) | 6.97 | 8.82 | 6.20 | 8.32 | 6.71 | |||||||||||||||||||
after realized commodity risk management | 7.40 | 8.29 | 6.90 | 8.19 | 7.29 | |||||||||||||||||||
Natural gas liquids (per bbl) | 43.87 | 87.06 | 67.64 | 70.67 | 58.86 | |||||||||||||||||||
Total per boe | 47.60 | 79.91 | 55.16 | 69.24 | 52.46 | |||||||||||||||||||
after realized commodity risk management | 50.34 | 67.71 | 54.58 | 62.76 | 53.90 | |||||||||||||||||||
BENCHMARK PRICES | ||||||||||||||||||||||||
WTI oil (U.S.$ per bbl) | 58.73 | 117.98 | 90.71 | 99.65 | 72.12 | |||||||||||||||||||
AECO spot gas (Cdn$ per gj) | 6.43 | 8.76 | 5.69 | 7.70 | 6.27 | |||||||||||||||||||
NYMEX gas (U.S.$ per mmbtu) | 6.94 | 10.24 | 6.97 | 9.04 | 6.86 | |||||||||||||||||||
Currency (U.S.$/Cdn$) | 0.83 | 0.96 | 1.02 | 0.94 | 0.93 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | ||||||||||||||||||||
Light crude oil ($ millions) | 11.4 | (78.8 | ) | (20.5 | ) | (182.5 | ) | (10.1 | ) | |||||||||||||||
Light crude oil ($ per bbl) | 5.11 | (36.81 | ) | (8.62 | ) | (20.42 | ) | (1.05 | ) | |||||||||||||||
Natural gas ($ millions) | 9.6 | (12.1 | ) | 16.0 | (11.8 | ) | 56.1 | |||||||||||||||||
Natural gas ($ per mcf) | 0.43 | (0.53 | ) | 0.70 | (0.13 | ) | 0.58 | |||||||||||||||||
Combined ($ millions) | 21.0 | (90.9 | ) | (4.5 | ) | (194.3 | ) | 46.0 | ||||||||||||||||
Combined ($ per boe) | 2.74 | (12.20 | ) | (0.58 | ) | (6.48 | ) | 1.44 | ||||||||||||||||
($ millions) | Three months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||
Dec 31, | % of | Sept 30, | % of | Dec 31, | % of | Dec 31, | % of | Dec 31, | % of | |||||||||||||||||||||||||||||||||||
Sales Revenue | 2008 | total | 2008 | total | 2007 | total | 2008 | total | 2007 | total | ||||||||||||||||||||||||||||||||||
Light crude oil | 146.9 | 37 | 175.6 | 34 | 175.6 | 41 | 695.1 | 36 | 690.8 | 40 | ||||||||||||||||||||||||||||||||||
Natural gas | 164.5 | 42 | 187.9 | 36 | 158.8 | 37 | 722.1 | 38 | 710.1 | 41 | ||||||||||||||||||||||||||||||||||
Natural gas liquids | 42.9 | 11 | 66.9 | 13 | 57.9 | 14 | 240.9 | 12 | 202.1 | 12 | ||||||||||||||||||||||||||||||||||
Heavy oil | 31.9 | 8 | 73.9 | 14 | 31.1 | 8 | 225.3 | 12 | 116.5 | 7 | ||||||||||||||||||||||||||||||||||
Brokered sales/sulphur | 5.9 | 2 | 14.4 | 3 | 1.8 | — | 35.6 | 2 | 2.5 | — | ||||||||||||||||||||||||||||||||||
Total oil and gas sales | 392.1 | 518.7 | 425.2 | 1,919.0 | 1,722.0 | |||||||||||||||||||||||||||||||||||||||
($ millions) | Light oil | Natural gas | NGLs | Heavy oil | Other | Total | ||||||||||||||||||||
Period ended Dec 31, 2007 | 690.8 | 710.1 | 202.1 | 116.5 | 2.5 | 1,722.0 | ||||||||||||||||||||
Effect of change in product prices | 225.9 | 142.1 | 40.3 | 92.9 | — | 501.2 | ||||||||||||||||||||
Effect of change in sales volumes | (49.1 | ) | (62.4 | ) | (1.5 | ) | 15.9 | — | (97.1 | ) | ||||||||||||||||
Effect of change in realized commodity risk management activities | (172.4 | ) | (67.9 | ) | — | — | — | (240.3 | ) | |||||||||||||||||
Other | (0.1 | ) | 0.2 | — | — | 33.1 | (1) | 32.2 | ||||||||||||||||||
Period ended Dec 31, 2008 | 695.1 | 722.1 | 240.9 | 225.3 | 35.6 | 1,919.0 | ||||||||||||||||||||
(1) | Primary sulphur sales. |
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Processing & other income | 2.3 | 5.2 | (1) | 4.1 | 15.5 | 20.6 | ||||||||||||||||||
$ per boe | 0.31 | 0.70 | 0.53 | 0.52 | 0.64 | |||||||||||||||||||
(1) | Prior quarter restated to conform to presentation adopted in the current period. |
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Royalty expense | 80.7 | 129.5 | 85.4 | 434.0 | 319.3 | |||||||||||||||||||
$ per boe | 10.51 | 17.39 | 11.01 | 14.46 | 10.01 | |||||||||||||||||||
Royalties as a percent of sales | 20.6 | % | 25.0 | % | 20.0 | % | 22.6 | % | 18.5 | % | ||||||||||||||
Royalties as a percent of sales excluding realized risk management contracts | 21.7 | % | 21.2 | % | 19.9 | % | 20.5 | % | 19.1 | % | ||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Operating expenses | 104.1 | 105.2 | 103.8 | 418.5 | 406.5 | |||||||||||||||||||
$ per boe | 13.57 | 14.13 | 13.38 | 13.95 | 12.74 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Net operating expenses | 101.8 | 100.0 | 99.7 | 403.0 | 385.9 | |||||||||||||||||||
$ per boe | 13.27 | 13.43 | 12.85 | 13.43 | 12.10 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Light oil transportation | 0.4 | 0.7 | 1.2 | 3.4 | 3.5 | |||||||||||||||||||
$ per bbl | 0.19 | 0.33 | 0.49 | 0.38 | 0.37 | |||||||||||||||||||
Natural gas transportation | 2.3 | 2.6 | 2.1 | 9.1 | 9.1 | |||||||||||||||||||
$ per mcf | 0.10 | 0.11 | 0.09 | 0.10 | 0.09 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Purchased and capitalized | 5.4 | 4.8 | 8.1 | 21.0 | 26.1 | |||||||||||||||||||
Amortization | 5.9 | 6.5 | 7.5 | 25.9 | 34.1 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
Combined Netbacks ($ per boe) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Sales price (after commodity risk management) | 50.34 | 67.71 | 54.58 | 62.76 | 53.90 | |||||||||||||||||||
Other production income | 0.78 | 1.91 | 0.23 | 1.19 | 0.08 | |||||||||||||||||||
51.12 | 69.62 | 54.81 | 63.95 | 53.98 | ||||||||||||||||||||
Processing and other income(1) | 0.31 | 0.70 | 0.53 | 0.52 | 0.64 | |||||||||||||||||||
Royalties | (10.51 | ) | (17.39 | ) | (11.01 | ) | (14.46 | ) | (10.01 | ) | ||||||||||||||
Operating expenses | (13.57 | ) | (14.13 | ) | (13.38 | ) | (13.95 | ) | (12.74 | ) | ||||||||||||||
Transportation costs | (0.35 | ) | (0.44 | ) | (0.42 | ) | (0.42 | ) | (0.40 | ) | ||||||||||||||
Amortization of injectants | (0.77 | ) | (0.88 | ) | (0.97 | ) | (0.86 | ) | (1.07 | ) | ||||||||||||||
Operating netback | 26.23 | 37.48 | 29.56 | 34.78 | 30.40 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
Light Crude Netbacks ($ per bbl) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Sales price (after commodity risk management) | 65.87 | 82.00 | 73.69 | 77.78 | 71.88 | |||||||||||||||||||
Other production income | (0.02 | ) | (0.01 | ) | 0.36 | 0.19 | 0.15 | |||||||||||||||||
65.85 | 81.99 | 74.05 | 77.97 | 72.03 | ||||||||||||||||||||
Processing and other income(1) | 0.06 | 1.47 | 0.33 | 0.62 | 0.44 | |||||||||||||||||||
Royalties | (14.02 | ) | (20.10 | ) | (13.86 | ) | (16.73 | ) | (11.57 | ) | ||||||||||||||
Operating expenses(1) | (14.86 | ) | (14.72 | ) | (14.98 | ) | (15.39 | ) | (13.73 | ) | ||||||||||||||
Transportation costs | (0.19 | ) | (0.33 | ) | (0.49 | ) | (0.38 | ) | (0.37 | ) | ||||||||||||||
Amortization of injectants | (2.64 | ) | (3.05 | ) | (3.14 | ) | (2.90 | ) | (3.54 | ) | ||||||||||||||
Operating netback | 34.20 | 45.26 | 41.91 | 43.19 | 43.26 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
Heavy Oil Netbacks ($ per bbl) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Sales price | 42.20 | 96.93 | 45.47 | 75.77 | 44.53 | |||||||||||||||||||
Processing and other income | 0.29 | 0.02 | 0.19 | 0.32 | 0.27 | |||||||||||||||||||
Royalties(2) | (1.95 | ) | (15.87 | ) | (5.91 | ) | (10.54 | ) | (5.86 | ) | ||||||||||||||
Operating expenses(1) | (12.77 | ) | (13.17 | ) | (11.92 | ) | (12.47 | ) | (12.60 | ) | ||||||||||||||
Operating netback | 27.77 | 67.91 | 27.83 | 53.08 | 26.34 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
Natural Gas Netbacks ($ per mcf) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Sales price (after commodity risk management) | 7.40 | 8.29 | 6.90 | 8.19 | 7.29 | |||||||||||||||||||
Other production income | 0.27 | 0.63 | 0.04 | 0.39 | 0.01 | |||||||||||||||||||
7.67 | 8.92 | 6.94 | 8.58 | 7.30 | ||||||||||||||||||||
Processing and other income(1) | 0.09 | 0.09 | 0.14 | 0.10 | 0.16 | |||||||||||||||||||
Royalties | (1.62 | ) | (2.19 | ) | (1.22 | ) | (1.88 | ) | (1.33 | ) | ||||||||||||||
Operating expenses(1) | (2.19 | ) | (2.31 | ) | (2.06 | ) | (2.23 | ) | (2.04 | ) | ||||||||||||||
Transportation costs | (0.10 | ) | (0.11 | ) | (0.09 | ) | (0.10 | ) | (0.09 | ) | ||||||||||||||
Operating netback | 3.85 | 4.40 | 3.71 | 4.47 | 4.00 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
NGL Netbacks ($ per bbl) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Sales price | 43.87 | 87.06 | 67.64 | 70.67 | 58.86 | |||||||||||||||||||
Royalties | (12.27 | ) | (32.22 | ) | (23.61 | ) | (25.74 | ) | (18.49 | ) | ||||||||||||||
Operating expenses(1) | (12.93 | ) | (14.62 | ) | (14.67 | ) | (13.93 | ) | (12.57 | ) | ||||||||||||||
Operating netback | 18.67 | 40.22 | 29.36 | 31.00 | 27.80 | |||||||||||||||||||
(1) | Prior Period restated to conform to presentation in the current period. | |
(2) | Heavy Oil Royalties in the fourth quarter of 2008 includes accounting adjustments related to overpayment of royalties in the third quarter. |
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Interest Expense | 22.6 | 19.0 | (1) | 19.7 | 76.3 | 84.3 | ||||||||||||||||||
(1) | Prior quarter restated to conform to presentation adopted in the current period. |
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Cash G&A expense | 13.7 | 11.3 | 12.4 | 48.9 | 50.5 | |||||||||||||||||||
$ per boe | 1.79 | 1.52 | 1.60 | 1.63 | 1.58 | |||||||||||||||||||
Non-cash G&A expense | 3.5 | 1.9 | 1.8 | 10.0 | 5.4 | |||||||||||||||||||
$ per boe | 0.45 | 0.26 | 0.22 | 0.33 | 0.17 | |||||||||||||||||||
Total G&A | 17.2 | 13.2 | 14.2 | 58.9 | 55.9 | |||||||||||||||||||
$ per boe | 2.24 | 1.78 | 1.82 | 1.96 | 1.75 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Management Fee | (2.0 | ) | 3.0 | (2.2 | ) | 7.0 | 6.8 | |||||||||||||||||
$ per boe | (0.26 | ) | 0.40 | (0.28 | ) | 0.23 | 0.21 | |||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Depletion and depreciation | 157.6 | 151.5 | 156.0 | 609.3 | 639.1 | |||||||||||||||||||
$ per boe | 20.55 | 20.34 | 20.11 | 20.31 | 20.03 | |||||||||||||||||||
Accretion | 7.3 | 7.1 | 6.5 | 28.1 | 25.7 | |||||||||||||||||||
$ per boe | 0.95 | 0.95 | 0.84 | 0.93 | 0.81 | |||||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||||||||||
($ millions) | Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | |||||||||||||||||||
Seismic acquisitions(1)(2) | 0.5 | 2.0 | (0.5 | ) | 7.6 | 6.1 | ||||||||||||||||||
Drilling, completions and facilities(1) | 82.6 | 64.2 | 71.2 | 276.5 | 226.7 | |||||||||||||||||||
Maintenance capital(1) | 26.2 | 13.0 | 15.4 | 57.5 | 37.1 | |||||||||||||||||||
Land purchases | 0.1 | 17.9 | 2.7 | 26.7 | 13.2 | |||||||||||||||||||
Development capital | 109.4 | 97.1 | 88.8 | 368.3 | 283.1 | |||||||||||||||||||
Lindbergh Project | 10.4 | 3.0 | — | 20.0 | — | |||||||||||||||||||
Other capital | 3.8 | (0.6 | ) | 6.9 | 13.6 | 26.6 | ||||||||||||||||||
Total capital expenditures | 123.6 | 99.5 | 95.7 | 401.9 | 309.7 | |||||||||||||||||||
Business acquisitions(3) | 0.2 | 90.2 | (0.6 | ) | 90.4 | 923.1 | ||||||||||||||||||
Property acquisitions | 0.2 | 18.1 | 9.0 | 35.9 | 9.0 | |||||||||||||||||||
Proceeds on property dispositions | (20.4 | ) | 0.1 | (23.7 | ) | (17.4 | ) | (458.8 | ) | |||||||||||||||
Net capital expenditures and acquisitions | 103.6 | 207.9 | 80.4 | 510.8 | 783.0 | |||||||||||||||||||
(1) | Prior year restated to conform to presentation adopted in current year. | |
(2) | Seismic acquisitions are net of seismic sales revenue. | |
(3) | Accrete acquisition valued at consideration paid (see Note 4 of consolidated financial statements). |
Pengrowth’s capital structure is as follows:
($ thousands) | Dec 31, | Dec 31, | ||||||||
As at: | 2008 | 2007 | ||||||||
Term credit facilities | $ | 372,000 | $ | 513,998 | ||||||
Senior unsecured notes | 1,152,503 | 689,238 | ||||||||
Working capital deficit | 70,159 | 189,603 | ||||||||
Total debt excluding convertible debentures | $ | 1,594,662 | $ | 1,392,839 | ||||||
Convertible debentures | 74,915 | 75,030 | ||||||||
Total debt including convertible debentures | $ | 1,669,577 | $ | 1,467,869 | ||||||
Dec 31, | Dec 31, | |||||||||
Years ended | 2008 | 2007 | ||||||||
Net income (loss) | $ | 395,850 | $ | 359,652 | ||||||
Add: | ||||||||||
Interest expense | $ | 76,304 | 84,292 | |||||||
Future tax reduction | $ | (71,925 | ) | (264,612 | ) | |||||
Depletion, depreciation, amortization and accretion | $ | 637,377 | 664,806 | |||||||
Other non-cash (income) expenses | $ | (26,864 | ) | 90,497 | ||||||
EBITDA | $ | 1,010,742 | $ | 934,635 | ||||||
Total debt excluding convertible debentures to EBITDA | 1.6 | 1.5 | ||||||||
Total debt including convertible debentures to EBITDA | 1.7 | 1.6 | ||||||||
Total capitalization excluding convertible debentures(1) | $ | 4,188,308 | $ | 3,959,456 | ||||||
Total capitalization including convertible debentures | $ | 4,263,223 | $ | 4,034,486 | ||||||
Total debt excluding convertible debentures as a percentage of total capitalization | 38.1 | % | 35.2 | % | ||||||
Total debt including convertible debentures as a percentage of total capitalization | 39.2 | % | 36.4 | % | ||||||
(1) | Total capitalization includes total debt plus Unitholders Equity. (Total debt excludes working capital deficit) |
($ thousands, except per trust unit amounts) | Three months ended | Twelve months ended | ||||||||||||||||||||||
Dec 31, 2008 | Sept 30, 2008 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2007 | ||||||||||||||||||||
Cash flows from operating activities | 154,807 | 273,597 | 196,325 | 912,516 | 800,344 | |||||||||||||||||||
Net income/(loss) | 148,688 | 422,395 | (3,665 | ) | 395,850 | 359,652 | ||||||||||||||||||
Distributions declared | 144,663 | 170,959 | 166,631 | 651,015 | 706,601 | |||||||||||||||||||
Distributions declared per trust unit | 0.565 | 0.675 | 0.675 | 2.590 | 2.875 | |||||||||||||||||||
Excess of cash flows from operating activities over distributions declared | 10,144 | 102,638 | 29,694 | 261,501 | 93,743 | |||||||||||||||||||
Per trust unit | 0.04 | 0.41 | 0.12 | 1.05 | 0.38 | |||||||||||||||||||
Excess (shortfall) of net income (loss) over distributions declared | 4,025 | 251,436 | (170,296 | ) | (255,165 | ) | (346,949 | ) | ||||||||||||||||
Per trust unit | 0.02 | 1.01 | (0.69 | ) | (1.02 | ) | (1.41 | ) | ||||||||||||||||
Ratio of distributions declared over cash flows from operating activities | 93 | % | 62 | % | 85 | % | 71 | % | 88 | % | ||||||||||||||
($ thousands) | 2009 | 2010 | 2011 | 2012 | 2013 | thereafter | Total | |||||||||||||||||||||||
Long term debt(1) | — | 182,180 | 372,000 | — | 60,900 | 925,459 | 1,540,539 | |||||||||||||||||||||||
Interest payments on long term debt(2) | 72,313 | 66,308 | 63,306 | 63,306 | 61,085 | 230,955 | 557,273 | |||||||||||||||||||||||
Convertible debentures(3) | — | 74,700 | — | — | — | — | 74,700 | |||||||||||||||||||||||
Interest payments on convertible debentures(4) | 4,810 | 4,810 | — | — | — | — | 9,620 | |||||||||||||||||||||||
Other(5) | 10,797 | 10,427 | 9,560 | 7,646 | 8,107 | 31,735 | 78,272 | |||||||||||||||||||||||
87,920 | 338,425 | 444,866 | 70,952 | 130,092 | 1,188,149 | 2,260,404 | ||||||||||||||||||||||||
Purchase obligations | ||||||||||||||||||||||||||||||
Pipeline transportation | 40,468 | 22,006 | 19,326 | 16,405 | 16,046 | 26,462 | 140,713 | |||||||||||||||||||||||
CO2 purchases(6) | 2,919 | 2,943 | 2,601 | 2,352 | 2,365 | 5,475 | 18,655 | |||||||||||||||||||||||
43,387 | 24,949 | 21,927 | 18,757 | 18,411 | 31,937 | 159,368 | ||||||||||||||||||||||||
Remediation trust fund payments | 250 | 250 | 250 | 250 | 250 | 11,250 | 12,500 | |||||||||||||||||||||||
131,557 | 363,624 | 467,043 | 89,959 | 148,753 | 1,231,336 | 2,432,272 | ||||||||||||||||||||||||
(1) | The debt repayment includes the principal owing at maturity on foreign denominated fixed rate debt. (see Note 4 of the financial statements) | |
(2) | Interest payments relate to the interest payable on the fixed rate debt. Foreign denominated debt is translated using the year-end exchange rate. | |
(3) | Includes repayment of convertible debentures on maturity (see Note 14 of the financial statements), and assumes no conversion of convertible debentures to trust units. | |
(4) | Includes annual interest on convertible debentures outstanding at year-end and assumes no conversion of convertible debentures prior to maturity. | |
(5) | Includes office rent and vehicle leases. | |
(6) | For the Weyburn CO2 project, prices are denominated in U.S. dollars and have been translated at the year-end exchange rate. For the Judy Creek CO2 Pilot Project, Prices are denominated in Canadian dollars. |
Volume | Value | |||||||||||||||||||||
High | Low | Close | (000’s) | ($ millions) | ||||||||||||||||||
TSX — PGF.UN ($ Cdn) | ||||||||||||||||||||||
2008 1st quarter | 19.82 | 14.16 | 19.67 | 30,755 | 557.9 | |||||||||||||||||
2nd quarter | 21.56 | 19.17 | 20.50 | 28,004 | 569.7 | |||||||||||||||||
3rd quarter | 20.55 | 14.73 | 15.99 | 31,735 | 565.4 | |||||||||||||||||
4th quarter | 15.98 | 8.55 | 9.35 | 35,035 | 402.7 | |||||||||||||||||
Year | 21.56 | 8.55 | 9.35 | 125,529 | 2,095.7 | |||||||||||||||||
2007 1st quarter | 20.85 | 18.62 | 19.45 | 37,742 | 744.8 | |||||||||||||||||
2nd quarter | 21.04 | 18.82 | 20.27 | 28,348 | 561.5 | |||||||||||||||||
3rd quarter | 20.70 | 16.92 | 18.64 | 27,970 | 524.5 | |||||||||||||||||
4th quarter | 18.68 | 17.00 | 17.62 | 23,559 | 423.1 | |||||||||||||||||
Year | 21.04 | 16.92 | 17.62 | 117,619 | 2,253.9 | |||||||||||||||||
NYSE — PGH ($ U.S.) | ||||||||||||||||||||||
2008 1st quarter | 19.47 | 13.67 | 19.10 | 14,293 | 257.5 | |||||||||||||||||
2nd quarter | 21.90 | 18.86 | 20.11 | 19,425 | 392.7 | |||||||||||||||||
3rd quarter | 20.20 | 14.16 | 14.94 | 26,815 | 457.7 | |||||||||||||||||
4th quarter | 15.00 | 6.84 | 7.62 | 41,776 | 401.2 | |||||||||||||||||
Year | 21.90 | 6.84 | 7.62 | 102,309 | 1,509.1 | |||||||||||||||||
2007 1st quarter | 17.96 | 15.82 | 16.87 | 26,633 | 449.1 | |||||||||||||||||
2nd quarter | 19.84 | 16.45 | 19.09 | 23,668 | 428.6 | |||||||||||||||||
3rd quarter | 19.85 | 16.25 | 18.84 | 19,284 | 346.9 | |||||||||||||||||
4th quarter | 19.21 | 17.30 | 17.77 | 13,980 | 256.4 | |||||||||||||||||
Year | 19.85 | 15.82 | 17.77 | 83,565 | 1,481.0 | |||||||||||||||||
2008 | Q1 | Q2 | Q3 | Q4 | |||||||||||||
Oil and gas sales ($000’s) | 457,606 | 550,623 | 518,662 | 392,158 | |||||||||||||
Net income/(loss) ($000’s) | (56,583 | ) | (118,650 | ) | 422,395 | 148,688 | |||||||||||
Net income/(loss) per trust unit ($) | (0.23 | ) | (0.48 | ) | 1.69 | 0.58 | |||||||||||
Net income/(loss) per trust unit — diluted ($) | (0.23 | ) | (0.48 | ) | 1.69 | 0.58 | |||||||||||
Cash flow from operating activities ($000’s) | 216,238 | 267,874 | 273,597 | 154,807 | |||||||||||||
Distributions declared ($000’s) | 167,234 | 168,159 | 170,959 | 144,663 | |||||||||||||
Distributions declared per trust unit ($) | 0.675 | 0.675 | 0.675 | 0.565 | |||||||||||||
Daily production (boe) | 82,711 | 80,895 | 80,981 | 83,373 | |||||||||||||
Total production (mboe) | 7,527 | 7,361 | 7,450 | 7,670 | |||||||||||||
Average realized price ($ per boe) | 60.30 | 73.21 | 67.71 | 50.34 | |||||||||||||
Operating netback ($ per boe)(1) | 33.62 | 42.15 | 37.48 | 26.23 | |||||||||||||
2007 | Q1 | Q2 | Q3 | Q4 | ||||||||||||
Oil and gas sales ($000’s) | 432,108 | 443,977 | 420,704 | 425,249 | ||||||||||||
Net income/(loss) ($000’s) | (69,834 | ) | 271,659 | 161,492 | (3,665 | ) | ||||||||||
Net income/(loss) per trust unit ($) | (0.29 | ) | 1.11 | 0.66 | (0.01 | ) | ||||||||||
Net income/(loss) per trust unit — diluted ($) | (0.29 | ) | 1.10 | 0.66 | (0.01 | ) | ||||||||||
Cash flow from operating activities ($000’s) | 136,429 | 249,960 | 217,630 | 196,325 | ||||||||||||
Distributions declared ($000’s) | 183,534 | 184,327 | 172,109 | 166,631 | ||||||||||||
Distributions declared per trust unit ($) | 0.75 | 0.75 | 0.70 | 0.675 | ||||||||||||
Daily production (boe) | 90,068 | 89,633 | 85,654 | 84,331 | ||||||||||||
Total production (mboe) | 8,106 | 8,157 | 7,880 | 7,758 | ||||||||||||
Average realized price ($ per boe) | 53.30 | 54.39 | 53.34 | 54.58 | ||||||||||||
Operating netback ($ per boe) | 29.87 | 29.56 | 32.66 | 29.56 | ||||||||||||
(1) | Restated to conform to presentation adopted in the current period. |
Twelve months ended December 31 | ||||||||||||||
($ thousands) | 2008 | 2007 | 2006 | |||||||||||
Oil and gas sales | 1,919,049 | 1,722,038 | 1,214,093 | |||||||||||
Net income | 395,850 | 359,652 | 262,303 | |||||||||||
Net income per trust unit ($) | 1.58 | 1.47 | 1.49 | |||||||||||
Net income per trust unit — diluted ($) | 1.58 | 1.46 | 1.49 | |||||||||||
Distributions declared per trust unit ($) | 2.59 | 2.875 | 3.00 | |||||||||||
Total assets | 5,317,341 | 5,234,251 | 4,690,129 | |||||||||||
Long term debt(1) | 1,599,418 | 1,278,266 | 679,327 | |||||||||||
Trust unitholders’ equity | 2,663,805 | 2,756,220 | 3,049,677 | |||||||||||
Number of trust units outstanding at year end (thousands) | 256,076 | 246,846 | 244,017 | |||||||||||
(1) | Includes long term debt and convertible debentures. |
• | Continued uncertainty in the credit markets may restrict the availability or increase the cost of borrowing required for future development and acquisitions. This uncertainty may also impair Pengrowth’s normal business counterparties to meet their obligations to Pengrowth. Additional credit risk could exist where little or none previously existed. | |
• | The prices of Pengrowth’s products (crude oil, natural gas, and NGLs) fluctuate due to many factors including local and global market supply and demand, weather patterns, pipeline transportation and political and economic stability. | |
• | The marketability of our production depends in part upon the availability, proximity and capacity of gathering systems, pipelines and processing facilities. Operational or economic factors may result in the inability to deliver our products to market. | |
• | Geological and operational risks affect the quantity and quality of reserves and the costs of recovering those reserves. Our actual results will vary from our reserve estimates and those variations could be material. | |
• | Government royalties, income taxes, commodity taxes and other taxes, levies and fees have a significant economic impact on Pengrowth’s financial results. Changes to federal and provincial legislation governing such royalties, taxes and fees, including implementation of the SIFT Legislation, could have a material impact on Pengrowth’s financial results and the value of Pengrowth trust units. | |
• | Pengrowth could lose its grandfathered status under the SIFT Legislation and become subject to the SIFT tax prior to January 1, 2011 if it exceeds the normal growth guidelines. | |
• | Oil and gas operations carry the risk of damaging the local environment in the event of equipment or operational failure. The cost to remediate any environmental damage could be significant. | |
• | Environmental laws and regulatory initiatives impact Pengrowth financially and operationally. We may incur substantial capital and operating expenses to comply with increasingly complex laws and regulations covering the protection of the environment and human health and safety. In particular, we may be required to incur significant costs to comply with future regulations to reduce greenhouse gas and other emissions. | |
• | Pengrowth’s oil and gas reserves will be depleted over time and our level of cash flow from operations and the value of our trust units could be reduced if reserves and production are not replaced. The ability to replace production depends on the amount of capital invested and success in developing existing reserves, acquiring new reserves and financing this development and acquisition activity within the context of the capital markets. |
• | Increased competition for properties will drive the cost of acquisitions up and expected returns from the properties down. | |
• | Timing of oil and gas operations is dependent on gaining timely access to lands. Consultations, that are mandated by governing authorities, with all stakeholders (including surface owners, First Nations and all interested parties) are becoming increasingly time consuming and complex, and are having a direct impact on cycle times. | |
• | A significant portion of Pengrowth’s properties are operated by third parties. If these operators fail to perform their duties properly, or become insolvent, we may experience interruptions in production and revenues from these properties or incur additional liabilities and expenses as a result of the default of these third party operators. | |
• | During periods of increased activity within the oil and gas sector, the cost of goods and services may increase and it may be more difficult to hire and retain professional staff. | |
• | Changing interest rates influence borrowing costs and the availability of capital. | |
• | Failing a financial covenant may result in one or more of Pengrowth’s loans being in default. In certain circumstances, being in default of one loan will result in other loans to also be in default. | |
• | Investors’ interest in the oil and gas sector may change over time which would affect the availability of capital and the value of Pengrowth trust units. | |
• | Inflation may result in escalating costs, which could impact unitholder distributions and the value of Pengrowth trust units. | |
• | Canadian / U.S. exchange rates influence revenues and, to a lesser extent, operating and capital costs. Pengrowth is also exposed to foreign currency fluctuations on the U.S. dollar denominated notes for both interest and principal payments. | |
• | The value of Pengrowth trust units is impacted directly by the related tax treatment of the trust units and the trust unit distributions, and indirectly by the tax treatment of alternative equity investments. Changes in Canadian or U.S. tax legislation could adversely affect the value of our trust units. As 2011 approaches, the expectation of taxability of distributions may negatively impact the value of trust units. | |
• | Attacks by individuals against facilities and the threat of such attacks may have an adverse impact on Pengrowth and the implementation of security measures as a precaution against possible attacks would result in increased cost to Pengrowth’s business. | |
• | Substantial and sustained reductions in commodity prices or equity markets, including Pengrowth’s unit price, in some circumstances could result in Pengrowth reducing the recorded book value of some of its assets. | |
• | Delays in business operations could adversely affect Pengrowth’s distributions to unitholders and the market price of the trust units. |
Remaining term | Volume (bbl/d) | Reference Point | Price per bbl | ||||||||||
Financial: | |||||||||||||
Mar 1, 2009 - Dec 31, 2009 | 500 | WTI | (1) | $58.00 Cdn | |||||||||
April 1, 2009 - Dec 31, 2009 | 1,000 | WTI | (1) | $57.78 Cdn | |||||||||
Jan 1, 2010 - Dec 31, 2010 | 5,000 | WTI | (1) | $69.06 Cdn | |||||||||
(1) | Associated Cdn $/U.S. $ foreign exchange rate has been fixed |
James S. Kinnear | Christopher G. Webster | |
Chairman, President and | Chief Financial Officer | |
Chief Executive Officer | ||
March 2, 2009 |
Chartered Accountants | ||
Calgary, Canada | ||
March 1, 2009 |
Chartered Accountants | ||
Calgary, Canada | ||
March 1, 2009 |
As at December 31 | 2008 | 2007 | ||||||||
�� | ||||||||||
ASSETS | ||||||||||
Current assets | ||||||||||
Cash and term deposits | $ | — | $ | 2,017 | ||||||
Accounts receivable | 197,131 | 206,583 | ||||||||
Due from Pengrowth Management Limited | 623 | 731 | ||||||||
Fair value of risk management contracts (Note 20) | 122,841 | 8,034 | ||||||||
Future income taxes (Note 11) | — | 18,751 | ||||||||
320,595 | 236,116 | |||||||||
Fair value of risk management contracts(Note 20) | 41,851 | 6,024 | ||||||||
Other assets(Note 5) | 42,618 | 24,831 | ||||||||
Property, plant and equipment(Note 6) | 4,251,381 | 4,306,682 | ||||||||
Goodwill | 660,896 | 660,598 | ||||||||
TOTAL ASSETS | $ | 5,317,341 | $ | 5,234,251 | ||||||
LIABILITIES AND UNITHOLDERS’ EQUITY | ||||||||||
Current liabilities | ||||||||||
Bank indebtedness | $ | 2,631 | $ | — | ||||||
Accounts payable and accrued liabilities | 260,828 | 239,091 | ||||||||
Distributions payable to unitholders | 87,142 | 111,119 | ||||||||
Fair value of risk management contracts (Note 20) | 2,706 | 70,846 | ||||||||
Future income taxes (Note 11) | 34,964 | — | ||||||||
Contract liabilities (Note 7) | 2,483 | 4,663 | ||||||||
390,754 | 425,719 | |||||||||
Fair value of risk management contracts(Note 20) | 16,021 | 22,613 | ||||||||
Contract liabilities(Note 7) | 9,680 | 12,162 | ||||||||
Convertible debentures(Note 8) | 74,915 | 75,030 | ||||||||
Long term debt(Note 9) | 1,524,503 | 1,203,236 | ||||||||
Asset retirement obligations(Note 10) | 344,345 | 352,171 | ||||||||
Future income taxes(Note 11) | 293,318 | 387,100 | ||||||||
Trust unitholders’ equity(Note 12) | ||||||||||
Trust Unitholders’ capital | 4,588,587 | 4,432,737 | ||||||||
Equity portion of convertible debentures | 160 | 160 | ||||||||
Contributed surplus | 16,579 | 9,679 | ||||||||
Deficit (Note 14) | (1,941,521 | ) | (1,686,356 | ) | ||||||
2,663,805 | 2,756,220 | |||||||||
Commitments(Note 21) | ||||||||||
Contingencies(Note 22) | ||||||||||
Subsequent events(Note 23) | ||||||||||
TOTAL LIABILITIES AND UNITHOLDERS’ EQUITY | $ | 5,317,341 | $ | 5,234,251 | ||||||
Director | Director |
Years ended December 31 | 2008 | 2007 | ||||||||
REVENUES | ||||||||||
Oil and gas sales | $ | 1,919,049 | $ | 1,722,038 | ||||||
Unrealized gain (loss) on commodity risk management (Note 20) | 249,899 | (122,307 | ) | |||||||
Processing and other income | 15,525 | 20,573 | ||||||||
Royalties, net of incentives | (433,970 | ) | (319,319 | ) | ||||||
Net revenue | 1,750,503 | 1,300,985 | ||||||||
EXPENSES | ||||||||||
Operating | 418,497 | 406,522 | ||||||||
Transportation | 12,519 | 12,672 | ||||||||
Amortization of injectants for miscible floods | 25,876 | 34,063 | ||||||||
Interest on bank indebtedness | — | 13,876 | ||||||||
Interest on long term debt | 76,304 | 70,416 | ||||||||
General and administrative | 58,937 | 55,903 | ||||||||
Management fee | 6,950 | 6,807 | ||||||||
Foreign exchange loss (gain) (Note 15) | 189,172 | (61,857 | ) | |||||||
Depletion, depreciation and amortization | 609,326 | 639,084 | ||||||||
Accretion (Note 10) | 28,051 | 25,722 | ||||||||
Other expenses | 946 | 2,737 | ||||||||
1,426,578 | 1,205,945 | |||||||||
Income before taxes | 323,925 | 95,040 | ||||||||
Future income tax reduction (Note 11) | (71,925 | ) | (264,612 | ) | ||||||
NET INCOME AND COMPREHENSIVE INCOME | $ | 395,850 | $ | 359,652 | ||||||
Deficit, beginning of year | (1,686,356 | ) | (1,339,407 | ) | ||||||
Distributions declared | (651,015 | ) | (706,601 | ) | ||||||
DEFICIT, END OF YEAR | $ | (1,941,521 | ) | $ | (1,686,356 | ) | ||||
Net income per trust unit (Note 18) | ||||||||||
Basic | $ | 1.58 | $ | 1.47 | ||||||
Diluted | $ | 1.58 | $ | 1.46 | ||||||
Years ended December 31 | 2008 | 2007 | ||||||||
CASH PROVIDED BY (USED FOR): | ||||||||||
OPERATING | ||||||||||
Net income and comprehensive income | $ | 395,850 | 359,652 | |||||||
Depletion, depreciation and accretion | 637,377 | 664,806 | ||||||||
Future income tax reduction (Note 11) | (71,925 | ) | (264,612 | ) | ||||||
Contract liability amortization (Note 7) | (4,664 | ) | (5,017 | ) | ||||||
Amortization of injectants | 25,876 | 34,063 | ||||||||
Purchase of injectants | (21,009 | ) | (26,052 | ) | ||||||
Expenditures on remediation | (32,691 | ) | (11,428 | ) | ||||||
Unrealized foreign exchange loss (gain) (Note 15) | 197,159 | (65,873 | ) | |||||||
Unrealized (gain) loss on commodity risk management (Note 20) | (249,899 | ) | 122,307 | |||||||
Trust unit based compensation (Note 13) | 9,998 | 5,351 | ||||||||
Other items | (1,104 | ) | 2,987 | |||||||
Changes in non-cash operating working capital (Note 16) | 27,548 | (15,840 | ) | |||||||
912,516 | 800,344 | |||||||||
FINANCING | ||||||||||
Distributions paid (Note 14) | (674,993 | ) | (717,562 | ) | ||||||
Bank indebtedness | 2,631 | (9,374 | ) | |||||||
Repayment of Accrete bank debt (Note 4) | (16,289 | ) | — | |||||||
Change in long term debt, net | 148,064 | 674,276 | ||||||||
Proceeds from issue of trust units | 63,499 | 48,141 | ||||||||
(477,088 | ) | (4,519 | ) | |||||||
INVESTING | ||||||||||
Business acquisition (Note 4) | (1,128 | ) | (923,121 | ) | ||||||
Expenditures on property, plant and equipment | (401,928 | ) | (309,708 | ) | ||||||
Other property acquisitions | (35,938 | ) | (9,012 | ) | ||||||
Proceeds on property dispositions | 17,361 | 458,804 | ||||||||
Investment in private company | (5,000 | ) | — | |||||||
Change in remediation trust funds | (9,013 | ) | (6,950 | ) | ||||||
Change in non-cash investing working capital (Note 16) | (1,799 | ) | (3,821 | ) | ||||||
(437,445 | ) | (793,808 | ) | |||||||
CHANGE IN CASH AND TERM DEPOSITS | (2,017 | ) | 2,017 | |||||||
CASH AND TERM DEPOSITS AT BEGINNING OF YEAR | 2,017 | — | ||||||||
CASH AND TERM DEPOSITS AT END OF YEAR | $ | — | $ | 2,017 | ||||||
2008 ACQUISITIONS
Allocation of Purchase Price: | ||||||
Property, plant and equipment | $ | 146,463 | ||||
Bank debt | (16,289 | ) | ||||
Asset retirement obligations | (2,685 | ) | ||||
Working capital deficit | (5,548 | ) | ||||
Future income taxes | (31,858 | ) | ||||
$ | 90,083 | |||||
Consideration: | ||||||
Pengrowth units | $ | 89,253 | ||||
Acquisition costs | 830 | |||||
$ | 90,083 | |||||
Allocation of Purchase Price: | ||||
Property, plant and equipment | $ | 1,360,491 | ||
Goodwill | 62,594 | |||
Asset retirement obligations | (90,772 | ) | ||
Future income taxes | (305,144 | ) | ||
$ | 1,027,169 | |||
Consideration: | ||||
Cash | $ | 1,024,873 | ||
Acquisition costs | 2,296 | |||
$ | 1,027,169 | |||
2008 | 2007 | |||||||||
Remediation trust funds (Note 10) | $ | 27,122 | $ | 18,094 | ||||||
Equity investment in Monterey Exploration Ltd. | 9,872 | 6,737 | ||||||||
Investment in Result Energy Inc. | 624 | — | ||||||||
Investment in private corporation | 5,000 | — | ||||||||
$ | 42,618 | $ | 24,831 | |||||||
2008 | 2007 | ||||||||||
Property, plant and equipment, at cost | $ | 7,136,374 | $ | 6,577,484 | |||||||
Accumulated depletion, depreciation and amortization | (2,907,409 | ) | (2,298,083 | ) | |||||||
Net book value of property, plant and equipment | $ | 4,228,965 | $ | 4,279,401 | |||||||
Net book value of deferred injectant costs | 22,416 | 27,281 | |||||||||
Net book value of property, plant and equipment and deferred injectants | $ | 4,251,381 | $ | 4,306,682 | |||||||
Foreign | Edmonton | AECO | ||||||||||||||||
WTI Oil | Exchange Rate | Light Crude Oil | Gas | |||||||||||||||
Year | (U.S.$/bbl) | (U.S.$/Cdn$) | (Cdn$/bbl) | (Cdn$/mmbtu) | ||||||||||||||
2009 | $ | 57.50 | 0.825 | $ | 68.61 | $ | 7.58 | |||||||||||
2010 | $ | 68.00 | 0.850 | $ | 78.94 | $ | 7.94 | |||||||||||
2011 | $ | 74.00 | 0.875 | $ | 83.54 | $ | 8.34 | |||||||||||
2012 | $ | 85.00 | 0.925 | $ | 90.92 | $ | 8.70 | |||||||||||
2013 | $ | 92.01 | 0.950 | $ | 95.91 | $ | 8.95 | |||||||||||
2014 | $ | 93.85 | 0.950 | $ | 97.84 | $ | 9.14 | |||||||||||
2015 | $ | 95.73 | 0.950 | $ | 99.82 | $ | 9.34 | |||||||||||
2016 | $ | 97.64 | 0.950 | $ | 101.83 | $ | 9.54 | |||||||||||
2017 | $ | 99.59 | 0.950 | $ | 103.89 | $ | 9.75 | |||||||||||
2018 | $ | 101.59 | 0.950 | $ | 105.99 | $ | 9.95 | |||||||||||
Thereafter | + 2.0 percent/yr | 0.950 | + 2.0 percent/yr | + 2.0 percent/yr |
2008 | 2007 | ||||||||||
Fixed price commodity contract | $ | 956 | $ | 4,110 | |||||||
Firm transportation contracts | 11,207 | 12,715 | |||||||||
12,163 | 16,825 | ||||||||||
Less current portion | (2,483 | ) | (4,663 | ) | |||||||
$ | 9,680 | $ | 12,162 | ||||||||
Debt | Equity | Total | ||||||||||||
Balance, December 31, 2007 | $ | 75,030 | $ | 160 | $ | 75,190 | ||||||||
Amortization of debt premium | (115 | ) | — | (115 | ) | |||||||||
Balance, December 31, 2008 | $ | 74,915 | $ | 160 | $ | 75,075 | ||||||||
2008 | 2007 | |||||||||
U.S. dollar denominated senior unsecured notes: | ||||||||||
150 million at 4.93 percent due April 2010 | $ | 182,180 | $ | 148,053 | ||||||
50 million at 5.47 percent due April 2013 | 60,727 | 49,351 | ||||||||
400 million at 6.35 percent due July 2017 | 485,080 | 394,390 | ||||||||
265 million at 6.98 percent due August 2018 | 321,231 | — | ||||||||
$ | 1,049,218 | $ | 591,794 | |||||||
U.K. pound sterling denominated 50 million unsecured notes at 5.46 percent due December 2015 | 88,285 | 97,444 | ||||||||
Canadian dollar 15 million senior unsecured notes at 6.61 percent due August 2018 | 15,000 | — | ||||||||
Canadian dollar revolving credit facility borrowings | 372,000 | 513,998 | ||||||||
$ | 1,524,503 | $ | 1,203,236 | |||||||
2008 | 2007 | |||||||||
Asset retirement obligations, beginning of period | $ | 352,171 | $ | 255,331 | ||||||
Increase (decrease) in liabilities during the period related to: | ||||||||||
Acquisitions | 3,414 | 91,333 | ||||||||
Dispositions | (5,663 | ) | (35,199 | ) | ||||||
Additions | 3,618 | 3,753 | ||||||||
Revisions | (4,555 | ) | 22,659 | |||||||
Accretion Expense | 28,051 | 25,722 | ||||||||
Liabilities settled in the period | (32,691 | ) | (11,428 | ) | ||||||
$ | 344,345 | $ | 352,171 | |||||||
The following summarizes Pengrowth’s trust fund contributions for 2008 and 2007 and Pengrowth’s expenditures on ARO:
Remediation Trust Funds | 2008 | 2007 | ||||||||
Opening balance | $ | 18,094 | $ | 11,144 | ||||||
Contributions to Judy Creek Remediation Trust Fund | 831 | 917 | ||||||||
Contributions to SOEP Environmental Restoration Fund | 8,485 | 6,441 | ||||||||
Remediation funded by Judy Creek Remediation Trust Fund | (288 | ) | (408 | ) | ||||||
Change in remediation trust funds | 9,028 | 6,950 | ||||||||
Closing balance | $ | 27,122 | $ | 18,094 | ||||||
Expenditures on ARO | 2008 | 2007 | ||||||||
Expenditures on ARO not covered by the trust funds | $ | 32,403 | $ | 11,020 | ||||||
Expenditures on ARO covered by the trust funds | 288 | 408 | ||||||||
$ | 32,691 | $ | 11,428 | |||||||
2008 | 2007 | |||||||||
Income before taxes | $ | 323,925 | $ | 95,040 | ||||||
Combined federal and provincial tax rate | 29.50 | % | 32.10 | % | ||||||
Expected income tax | 95,558 | 30,508 | ||||||||
Net income of the Trust | (200,998 | ) | (123,227 | ) | ||||||
Impact of SIFT legislation | — | (71,048 | ) | |||||||
Unrealized foreign exchange (gain) loss | 24,783 | (9,254 | ) | |||||||
Book to tax differential on dispositions | — | (68,722 | ) | |||||||
Change in enacted tax rates | (3,745 | ) | (59,230 | ) | ||||||
Future tax rate difference | 4,175 | 19,679 | ||||||||
Other including stock based compensation | 1,859 | 16,682 | ||||||||
Valuation allowance | 6,443 | — | ||||||||
Future income tax reduction | $ | (71,925 | ) | $ | (264,612 | ) | ||||
2008 | 2007 | |||||||||
Future income tax assets: | ||||||||||
Asset retirement obligation | $ | 84,090 | $ | 85,717 | ||||||
Non-capital losses | 117,987 | 68,611 | ||||||||
Unrealized commodity loss | — | 22,066 | ||||||||
Unrealized foreign exchange loss | 6,443 | — | ||||||||
Contract liabilities | 3,292 | 3,106 | ||||||||
211,812 | 179,500 | |||||||||
Less: Valuation allowance | (6,443 | ) | — | |||||||
205,369 | 179,500 | |||||||||
Future income tax liabilities: | ||||||||||
Property, plant, equipment and other assets | (491,170 | ) | (504,319 | ) | ||||||
Unrealized commodity gain | (42,481 | ) | — | |||||||
Unrealized foreign exchange gain | — | (15,601 | ) | |||||||
Deferred partnership income | — | (27,929 | ) | |||||||
Net future tax liability | $ | (328,282 | ) | $ | (368,349 | ) | ||||
Pengrowth is authorized to issue an unlimited number of trust units.
2008 | 2007 | |||||||||||||||||
Number of | Number of | |||||||||||||||||
Trust Units Issued | Trust Units | Amount | Trust Units | Amount | ||||||||||||||
Balance, beginning of year | 246,846,420 | $ | 4,432,737 | 244,016,623 | $ | 4,383,993 | ||||||||||||
Issued on redemption of DEUs (non-cash)(1) | 238,633 | 2,484 | 2,931 | 55 | ||||||||||||||
Issued for cash on exercise of trust unit options and rights | 290,363 | 4,274 | 350,615 | 4,006 | ||||||||||||||
Issued for cash under Distribution Reinvestment Plan (DRIP) | 3,727,256 | 59,423 | 2,461,299 | 44,880 | ||||||||||||||
Issued for the Accrete business combination | 4,973,325 | 89,253 | — | — | ||||||||||||||
Issued on redemption of Royalty Units (non-cash) | — | — | 14,952 | — | ||||||||||||||
Trust unit rights incentive plan (non-cash exercised) | — | 614 | — | 548 | ||||||||||||||
Issue costs | — | (198 | ) | — | (745 | ) | ||||||||||||
Balance, end of year | 256,075,997 | $ | 4,588,587 | 246,846,420 | $ | 4,432,737 | ||||||||||||
(1) | Includes 2005 DEU grants vested in 2008 with a performance multiplier of 120% and DEUs granted to retirees. |
2008 | 2007 | |||||||||
Balance, beginning of year | $ | 9,679 | $ | 4,931 | ||||||
Trust unit rights incentive plan (non-cash expensed) | 2,348 | 1,903 | ||||||||
Deferred entitlement trust units (non-cash expensed) | 7,650 | 3,448 | ||||||||
Trust unit rights incentive plan (non-cash exercised) | (614 | ) | (548 | ) | ||||||
Deferred entitlement trust units (non-cash exercised) | (2,484 | ) | (55 | ) | ||||||
Balance, end of year | $ | 16,579 | $ | 9,679 | ||||||
2008 | 2007 | |||||||||||||||||
Number | Weighted | Number | Weighted | |||||||||||||||
DEU | of DEUs | average price | of DEUs | average price | ||||||||||||||
Outstanding, beginning of year | 868,042 | $ | 20.13 | 399,568 | $ | 20.55 | ||||||||||||
Granted | 578,833 | $ | 17.88 | 451,615 | $ | 19.73 | ||||||||||||
Forfeited | (158,532 | ) | $ | 19.54 | (92,672 | ) | $ | 20.15 | ||||||||||
Exercised | (202,020 | ) | $ | 18.51 | (2,931 | ) | $ | 20.06 | ||||||||||
Deemed DRIP | 184,427 | $ | 19.70 | 112,462 | $ | 20.27 | ||||||||||||
Outstanding, end of year | 1,270,750 | $ | 19.38 | 868,042 | $ | 20.13 | ||||||||||||
2008 | 2007 | |||||||||||||||||
Number | Weighted | Number | Weighted | |||||||||||||||
Trust Unit Rights | of rights | average price | of rights | average price | ||||||||||||||
Outstanding, beginning of year | 2,250,056 | $ | 17.39 | 1,534,241 | $ | 16.06 | ||||||||||||
Granted(1) | 1,703,892 | $ | 17.96 | 1,259,562 | $ | 19.75 | ||||||||||||
Forfeited | (397,469 | ) | $ | 17.49 | (199,822 | ) | $ | 14.63 | ||||||||||
Exercised | (263,857 | ) | $ | 14.55 | (343,925 | ) | $ | 11.35 | ||||||||||
Outstanding, end of year | 3,292,622 | $ | 16.78 | 2,250,056 | $ | 17.39 | ||||||||||||
Exercisable, end of year | 1,950,375 | $ | 16.52 | 1,317,296 | $ | 16.30 | ||||||||||||
(1) | Weighted average exercise price of rights granted are based on the exercise price at the date of grant. |
Rights Outstanding | Rights Exercisable | ||||||||||||||||||||
Weighted average | Weighted | Weighted | |||||||||||||||||||
remaining | average | average | |||||||||||||||||||
Number | contractual | exercise | Number | exercise | |||||||||||||||||
Range of exercise prices | outstanding | life (years) | price | exercisable | price | ||||||||||||||||
$10.00 to $13.99 | 544,386 | 0.3 | $ | 12.13 | 447,656 | $ | 11.96 | ||||||||||||||
$14.00 to $17.99 | 2,351,560 | 2.7 | $ | 17.40 | 1,128,871 | $ | 17.35 | ||||||||||||||
$18.00 to $22.15 | 396,676 | 0.3 | $ | 19.45 | 373,848 | $ | 19.46 | ||||||||||||||
$10.00 to $22.15 | 3,292,622 | 3.2 | $ | 16.78 | 1,950,375 | $ | 16.52 | ||||||||||||||
2008 | 2007 | |||||||||||||||||
Number | Weighted | Number | Weighted | |||||||||||||||
Trust Unit Options | of options | average price | of options | average price | ||||||||||||||
Outstanding, beginning of year | 66,318 | $ | 15.25 | 98,619 | $ | 16.12 | ||||||||||||
Exercised | (26,506 | ) | $ | 16.43 | (6,690 | ) | $ | 15.25 | ||||||||||
Expired | (33,042 | ) | $ | 13.97 | (25,611 | ) | $ | 18.61 | ||||||||||
Cancelled | (5,070 | ) | $ | 17.48 | — | $ | — | |||||||||||
Outstanding, end of year | 1,700 | $ | 14.95 | 66,318 | $ | 15.25 | ||||||||||||
2008 | 2007 | |||||||||
Accumulated earnings | $ | 2,071,188 | $ | 1,675,338 | ||||||
Accumulated distributions declared | (4,012,709 | ) | (3,361,694 | ) | ||||||
$ | (1,941,521 | ) | $ | (1,686,356 | ) | |||||
2008 | 2007 | |||||||||
Unrealized foreign exchange loss (gain) on translation of U.S. dollar denominated debt | $ | 181,856 | $ | (57,820 | ) | |||||
Unrealized foreign exchange gain on translation of U.K. pound denominated debt | (9,230 | ) | (16,120 | ) | ||||||
$ | 172,626 | $ | (73,940 | ) | ||||||
Unrealized loss on foreign exchange risk management contracts | 24,533 | 8,067 | ||||||||
$ | 197,159 | $ | (65,873 | ) | ||||||
Realized foreign exchange (gain) loss | (7,987 | ) | 4,016 | |||||||
$ | 189,172 | $ | (61,857 | ) | ||||||
Cash provided by (used for): | 2008 | 2007 | ||||||||
Accounts receivable | $ | 9,452 | $ | (34,707 | ) | |||||
Accounts payable and accrued liabilities | 23,536 | 21,699 | ||||||||
Due from Pengrowth Management Limited | 108 | (2,832 | ) | |||||||
Net working capital on acquisition | (5,548 | ) | — | |||||||
$ | 27,548 | $ | (15,840 | ) | ||||||
Cash provided by (used for): | 2008 | 2007 | ||||||||
Accounts payable and capital accruals | $ | (1,799 | ) | $ | (3,821 | ) | ||||
2008 | 2007 | |||||||||
Interest on long term debt | $ | 66,267 | $ | 58,192 | ||||||
Interest on bank indebtedness | — | 13,876 | ||||||||
$ | 66,267 | $ | 72,068 | |||||||
2008 | 2007 | |||||||||
Weighted average number of trust units — basic | 250,182 | 245,470 | ||||||||
Dilutive effect of trust unit options, trust unit rights and DEUs | 334 | �� | 740 | |||||||
Weighted average number of trust units — diluted | 250,516 | 246,210 | ||||||||
($ thousands) | December 31, | December 31, | ||||||||
As at: | 2008 | 2007 | ||||||||
Term credit facilities | $ | 372,000 | $ | 513,998 | ||||||
Senior unsecured notes | 1,152,503 | 689,238 | ||||||||
Working capital deficit | 70,159 | 189,603 | ||||||||
Convertible debentures | 74,915 | 75,030 | ||||||||
Total debt including convertible debentures | $ | 1,669,577 | $ | 1,467,869 | ||||||
Remaining term | Volume (bbl/d) | Reference Point | Price per bbl | ||||||||||
Financial: | |||||||||||||
Jan 1, 2009 — Dec 31, 2009 | 13,000 | WTI | (1) | $86.34 Cdn | |||||||||
Jan 1, 2010 — Dec 31, 2010 | 6,500 | WTI | (1) | $93.19 Cdn | |||||||||
Jan 1, 2011 — Nov 30, 2011 | 500 | WTI | (1) | $82.30 Cdn | |||||||||
(1) | Associated Cdn $/U.S.$ foreign exchange rate has been fixed |
Volume | Reference | Price per | |||||||||||
Remaining term | (mmbtu/d) | Point | mmbtu | ||||||||||
Financial: | |||||||||||||
Jan 1, 2009 — Dec 31, 2009 | 10,000 | NYMEX | (1) | $8.50 Cdn | |||||||||
Jan 1, 2009 — Dec 31, 2009 | 49,760 | AECO | $7.76 Cdn | ||||||||||
Jan 1, 2009 — Dec 31, 2009 | 15,000 | Chicago MI | (1) | $8.45 Cdn | |||||||||
Jan 1, 2010 — Dec 31, 2010 | 16,587 | AECO | $8.64 Cdn | ||||||||||
(1) | Associated Cdn $/U.S. $ foreign exchange rate has been fixed |
Commodity Risk Management Contracts | 2008 | 2007 | ||||||||
Current portion of unrealized risk management assets | $ | 122,841 | $ | 8,034 | ||||||
Non-current portion of unrealized risk management assets | 41,851 | 66 | ||||||||
Current portion of unrealized risk management (liabilities) | — | (70,694 | ) | |||||||
Non-current portion of unrealized risk management (liabilities) | — | (22,613 | ) | |||||||
Total unrealized risk management (liabilities) assets at year end | $ | 164,692 | $ | (85,207 | ) | |||||
2008 | 2007 | |||||||||
Total unrealized risk management (liabilities) assets at year end | $ | 164,692 | $ | (85,207 | ) | |||||
Less: Unrealized risk management (liabilities) assets at beginning of year | (85,207 | ) | 37,100 | |||||||
Unrealized (loss) gain on risk management contracts for the year | $ | 249,899 | $ | (122,307 | ) | |||||
Remaining Term | Volume (mmbtu/d) | Price per mmbtu | |||||||
Jan 1, 2009 — Apr 30, 2009 | 3,886 | $2.40 Cdn | |||||||
Foreign Exchange Risk Management Contracts | 2008 | 2007 | ||||||||
Current portion of unrealized risk management liabilities | (2,706 | ) | (152 | ) | ||||||
Non-current portion of unrealized risk management (liabilities) assets | (16,021 | ) | 5,958 | |||||||
Total unrealized risk management (liabilities) assets at year end | $ | (18,727 | ) | $ | 5,806 | |||||
2008 | 2007 | |||||||||
Total unrealized risk management (liabilities) assets at year end | $ | (18,727 | ) | $ | 5,806 | |||||
Less: Unrealized risk management assets at beginning of year | 5,806 | 13,873 | ||||||||
Unrealized loss on risk management contracts for the year | $ | (24,533 | ) | $ | (8,067 | ) | ||||
Cdn $0.01 Exchange Rate Change | |||||||||
Foreign Exchange Sensitivity | Cdn - U.S. | Cdn - U.K. | |||||||
Unrealized foreign exchange gain or loss | $ | 8,650 | $ | 500 | �� | ||||
Unrealized foreign exchange risk management gain or loss | — | 577 | |||||||
2008 | 2007 | |||||||||||||||||
As at December 31, 2008 | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||
Financial Assets | ||||||||||||||||||
Remediation Trust Funds | $ | 27,122 | $ | 26,948 | $ | 18,094 | $ | 18,107 | ||||||||||
Financial Liabilities | ||||||||||||||||||
U.S. dollar denominated senior unsecured notes | $ | 1,049,218 | $ | 1,213,723 | $ | 591,794 | $ | 627,674 | ||||||||||
Cdn dollar senior unsecured notes | $ | 15,000 | $ | 16,075 | — | — | ||||||||||||
U.K. Pound Sterling denominated unsecured notes | $ | 88,285 | $ | 95,495 | $ | 97,444 | $ | 96,181 | ||||||||||
Convertible debentures | $ | 74,915 | $ | 68,014 | $ | 75,030 | $ | 74,741 | ||||||||||
Carrying | Contractual | within | More than | ||||||||||||||||||||||
December 31, 2008 | Amount | Cash Flows | 1 year | 1-2 years | 2-5 years | 5 years | |||||||||||||||||||
Cdn dollar revolving credit facility(1) | $ | 372,000 | $ | 393,919 | $ | 8,630 | $ | 8,630 | $ | 376,658 | $ | — | |||||||||||||
Cdn dollar senior unsecured notes(1) | 15,000 | 24,556 | 992 | 992 | 2,975 | 19,599 | |||||||||||||||||||
U.S. dollar denominated senior unsecured notes(1) | 1,049,218 | 1,570,918 | 65,805 | 65,805 | 414,482 | 1,024,826 | |||||||||||||||||||
U.K. Pound Sterling denominated unsecured notes(1) | 88,285 | 122,286 | 4,847 | 4,847 | 14,541 | 98,052 | |||||||||||||||||||
Convertible debentures(1) | 74,915 | 84,457 | 4,858 | 79,599 | — | — | |||||||||||||||||||
Remediation trust fund payments | — | 12,500 | 250 | 250 | 750 | 11,250 | |||||||||||||||||||
Foreign Exchange Risk Management Contracts Cash Outflow (Inflow) | 18,727 | 210 | 30 | 30 | 90 | 60 | |||||||||||||||||||
(1) | Contractual cash flows include future interest payments calculated at period end exchange rates and interest rates. |
2009 | 2010 | 2011 | 2012 | 2013 | Thereafter | Total | |||||||||||||||||||||||
Operating leases | $ | 11,098 | $ | 10,750 | $ | 9,907 | $ | 8,157 | $ | 8,176 | $ | 31,735 | $ | 79,823 | |||||||||||||||
Remaining term | Volume (bbl/d) | Reference Point | Price per bbl | ||||||||||
Financial: | |||||||||||||
Mar 1, 2009 — Dec 31, 2009 | 500 | WTI | (1) | $58.00 Cdn | |||||||||
April 1, 2009 — Dec 31, 2009 | 1,000 | WTI | (1) | $57.78 Cdn | |||||||||
Jan 1, 2010 — Dec 31, 2010 | 5,000 | WTI | (1) | $69.06 Cdn | |||||||||
(1) | Associated Cdn $/U.S. $ foreign exchange rate has been fixed |
2008 | 2007 | |||||||||||||||||
Number | Intrinsic | Number | Intrinsic | |||||||||||||||
Exercised | Value | Exercised | Value | |||||||||||||||
DEUs | 202,020 | $ | 4,511 | 2,931 | $ | 58 | ||||||||||||
Trust Unit Rights | 263,857 | 1,271 | 343,925 | 2,837 | ||||||||||||||
Trust Unit Options | 26,506 | 64 | 6,690 | 32 | ||||||||||||||
Total | 492,383 | $ | 5,846 | 353,546 | $ | 2,927 | ||||||||||||
Trust Units | Trust Unit | ||||||||||||
At December 31, 2008 | Options | Rights | DEUs | ||||||||||
Number vested and expected to vest | 1,700 | 3,158,397 | 1,117,550 | ||||||||||
Weighted average exercise price per unit(1) | $ | 14.95 | $ | 16.76 | $ | — | |||||||
Aggregate intrinsic value(2) | $ | — | $ | — | $ | 10,449 | |||||||
Weighted average remaining life (years) | 0.5 | 3.20 | 1.4 | ||||||||||
Trust Units | Trust Unit | ||||||||||||
At December 31, 2007 | Options | Rights | DEUs | ||||||||||
Number vested and expected to vest | 66,318 | 2,088,505 | 921,480 | ||||||||||
Weighted average exercise price per unit(1) | $ | 15.25 | $ | 17.26 | $ | — | |||||||
Aggregate intrinsic value(2) | $ | 157 | $ | 756 | $ | 16,236 | |||||||
Weighted average remaining life (years) | 0.8 | 3.3 | 1.5 | ||||||||||
(1) | No proceeds are received upon exercise of DEUs | |
(2) | Based on December 31 closing trust unit price. |
Trust Units | Trust Unit | ||||||||||||
At December 31, 2008 | Options | Rights | DEUs | ||||||||||
Number exercisable(1) | 1,700 | 1,950,375 | 2,209 | ||||||||||
Weighted average exercise price per unit(2) | $ | 14.95 | $ | 16.52 | $ | — | |||||||
Aggregate intrinsic value(3) | $ | — | $ | — | $ | 25 | |||||||
Weighted average remaining life (years) | 0.5 | 2.70 | — | ||||||||||
Trust Units | Trust Unit | ||||||||||||
At December 31, 2007 | Options | Rights | DEUs | ||||||||||
Number exercisable | 66,318 | 1,317,296 | — | ||||||||||
Weighted average exercise price per unit(1) | $ | 15.25 | $ | 16.30 | $ | — | |||||||
Aggregate intrinsic value(2) | $ | 157 | $ | 1,743 | $ | — | |||||||
Weighted average remaining life (years) | 0.8 | 3.3 | — | ||||||||||
(1) | DEUs exercisable at December 31, 2008 were granted to employees on long-term leave on vesting date. DEUs will be exercised upon return from long-term leave or termination from the plan. No DEUs were exercisable at December 31, 2007 | |
(2) | No proceeds are received upon exercise of DEUs. | |
(3) | Based on December 31 closing price. |
2008 | 2007 | |||||||||
Balance, January 1 | $ | 17,810 | $ | — | ||||||
Additions based on tax positions in the year | 3,859 | 17,810 | ||||||||
Decrease due to change in tax rates | (430 | ) | — | |||||||
Balance, December 31 | $ | 21,239 | $ | 17,810 | ||||||
Jurisdiction | Years | ||||
Federal | 2004 — 2008 | ||||
Alberta, British Columbia, Saskatchewan, and Nova Scotia | 2004 — 2008 | ||||
Fair Value Measurements Using: | |||||||||||||||||||||
Quoted Prices in | Significant | Significant | |||||||||||||||||||
Carrying | Active Markets | Other Observable | Unobservable | ||||||||||||||||||
As at December 31, 2008 | Amount | Fair Value | (Level 1) | Inputs (Level 2) | Inputs (Level 3) | ||||||||||||||||
Financial Assets | |||||||||||||||||||||
Remediation trust funds | $ | 27,122 | $ | 26,948 | $ | 26,948 | $ | — | $ | — | |||||||||||
Fair value of risk management contracts | 164,692 | 164,692 | — | 164,692 | — | ||||||||||||||||
Other Assets | |||||||||||||||||||||
- Investment in Result Energy Inc | 624 | 624 | 624 | — | — | ||||||||||||||||
Financial Liabilities | |||||||||||||||||||||
U.S. dollar denominated debt | 1,049,218 | 1,213,723 | — | 1,213,723 | — | ||||||||||||||||
U.K. Pound | |||||||||||||||||||||
Sterling denominated debt | 88,285 | 95,495 | — | 95,495 | — | ||||||||||||||||
Canadian dollar denominated debt | 15,000 | 16,074 | — | 16,074 | — | ||||||||||||||||
Convertible debentures | 74,915 | 68,014 | 68,014 | — | — | ||||||||||||||||
Fair value of risk management contracts | 18,727 | 18,727 | — | 18,727 | — | ||||||||||||||||
Fair Value Measurements Using: | |||||||||||||||||||||
Quoted Prices in | Significant | Significant | |||||||||||||||||||
Carrying | Active Markets | Other Observable | Unobservable | ||||||||||||||||||
As at December 31, 2007 | Amount | Fair Value | (Level 1) | Inputs (Level 2) | Inputs (Level 3) | ||||||||||||||||
Financial Assets Remediation trust funds | $ | 18,094 | $ | 18,107 | $ | 18,107 | $ | — | $ | — | |||||||||||
Fair value of risk management contracts | 14,058 | 14,058 | — | 14,058 | — | ||||||||||||||||
Financial Liabilities | |||||||||||||||||||||
U.S. dollar denominated debt | 591,794 | 627,674 | — | 627,674 | — | ||||||||||||||||
U.K. Pound Sterling denominated debt | 97,444 | 96,181 | — | 96,181 | — | ||||||||||||||||
Convertible debentures | 75,030 | 74,741 | 74,741 | — | — | ||||||||||||||||
Fair value of risk management contracts | 93,459 | 93,459 | — | 93,459 | — | ||||||||||||||||
Years ended December 31 | 2008 | 2007 | ||||||||
Net income for the period, as reported | $ | 395,850 | $ | 359,652 | ||||||
Adjustments: | ||||||||||
Depletion and depreciation (a) | 24,735 | 35,761 | ||||||||
Ceiling test write-down (a) | (1,529,935 | ) | — | |||||||
Deferred foreign exchange loss | — | (242 | ) | |||||||
Amortization of discontinued hedge (b) | 272 | 272 | ||||||||
Non-cash interest on convertible debentures (f) | 40 | 69 | ||||||||
Future tax adjustments | 421,369 | 69,040 | ||||||||
Net (loss) income — U. S. GAAP | $ | (687,669 | ) | $ | 464,552 | |||||
Other comprehensive (loss) income: | ||||||||||
Amortization of discontinued hedge (b) | (272 | ) | (272 | ) | ||||||
Comprehensive (loss) income — U. S. GAAP | $ | (687,941 | ) | $ | 464,280 | |||||
Net (Loss) Income — U. S. GAAP — basic and diluted | $ | (2.75 | ) | $ | 1.89 | |||||
Increase | |||||||||||||
As at December 31, 2008 | As Reported | (Decrease) | U. S. GAAP | ||||||||||
Assets | |||||||||||||
Property, plant and equipment (a) | $ | 4,251,381 | $ | (1,751,873 | ) | $ | 2,499,508 | ||||||
Future income taxes (d)(g) | — | 183,366 | 183,366 | ||||||||||
$ | (1,568,507 | ) | |||||||||||
Liabilities | |||||||||||||
Convertible debentures (f) | $ | 74,915 | $ | 80 | $ | 74,995 | |||||||
Future income taxes (d) (g) | 328,282 | (328,282 | ) | — | |||||||||
Other long term liabilities (g) | — | 21,239 | 21,239 | ||||||||||
Unitholders’ equity (c): | |||||||||||||
Accumulated other comprehensive income (b) | $ | — | $ | 1,902 | $ | 1,902 | |||||||
Trust unitholders’ equity (a) | 2,663,805 | (1,263,446 | ) | 1,400,359 | |||||||||
$ | (1,568,507 | ) | |||||||||||
Increase | ||||||||||||
As at December 31, 2007 | As Reported | (Decrease) | U. S. GAAP | |||||||||
Assets | ||||||||||||
Property, plant and equipment (a) | $ | 4,306,682 | $ | (246,673 | ) | $ | 4,060,009 | |||||
$ | (246,673 | ) | ||||||||||
Liabilities | ||||||||||||
Convertible debentures (f) | $ | 75,030 | $ | 120 | $ | 75,150 | ||||||
Future income taxes (d)(g) | 387,100 | (86,850 | ) | 300,250 | ||||||||
Other long term liabilities (g) | — | 17,810 | 17,810 | |||||||||
Unitholders’ equity (c): | ||||||||||||
Accumulated other comprehensive income (b) | $ | — | $ | 2,174 | $ | 2,174 | ||||||
Trust unitholders’ equity (a) | 2,756,220 | (179,927 | ) | 2,576,293 | ||||||||
$ | (246,673 | ) | ||||||||||
As at December 31 | 2008 | 2007 | ||||||||
Trade | $ | 159,274 | $ | 179,253 | ||||||
Prepaid | 37,857 | 27,330 | ||||||||
$ | 197,131 | $ | 206,583 | |||||||
As at December 31 | 2008 | 2007 | ||||||||
Accounts payable | $ | 94,799 | $ | 93,180 | ||||||
Accrued liabilities | 166,029 | 145,911 | ||||||||
$ | 260,828 | $ | 239,091 | |||||||
2008 | 2007 | |||||||
Revenue | ||||||||
Sales | $ | 1,500,604 | $ | 1,422,148 | ||||
Deduct | ||||||||
Production costs | (394,532 | ) | (378,216 | ) | ||||
Transportation costs | (12,519 | ) | (12,672 | ) | ||||
Amortization of injectant costs | (25,876 | ) | (34,063 | ) | ||||
Technical support and other | (23,965 | ) | (28,306 | ) | ||||
Depletion, depreciation and amortization | (596,176 | ) | (603,323 | ) | ||||
Results of operations from producing activities | $ | 447,536 | $ | 365,568 | ||||
1. | The costs in this schedule exclude corporate overhead, interest expense and other operating costs which are not directly related to producing activities. |
2008 | 2007 | |||||||
Property acquisition costs | ||||||||
Proved | $ | 182,401 | $ | 986,148 | ||||
Unproved | — | 383,355 | ||||||
Exploration costs | 22,012 | 21,192 | ||||||
Development costs | 365,304 | 261,866 | ||||||
Injectants costs | 21,009 | 26,052 | ||||||
$ | 590,726 | $ | 1,678,613 | |||||
2008 | 2007 | |||||||
Oil and gas properties | $ | 7,079,703 | $ | 6,534,343 | ||||
Less accumulated depletion, depreciation and amortization | (4,635,531 | ) | (2,529,218 | ) | ||||
Net capitalized costs | $ | 2,444,172 | $ | 4,005,125 | ||||
Unproved oil and gas properties | $ | 484,426 | $ | 1,056,851 | ||||
Proven oil and gas properties | 1,959,746 | 2,948,274 | ||||||
Net capitalized costs | $ | 2,444,172 | $ | 4,005,125 | ||||
NET PROVED DEVELOPED AND UNDEVELOPED RESERVES AFTER ROYALTIES |
Crude Oil | Natural | |||||||
and NGL’s | Gas | |||||||
MMbbl | Bcf | |||||||
End of year 2006 | 102.2 | 491.9 | ||||||
Revisions of previous estimates (including infill drilling & improved recovery) | 4.5 | 34.2 | ||||||
Purchase of reserves in place | 20.6 | 133.4 | ||||||
Sale of reserves in place | -4.3 | -79.9 | ||||||
Discoveries and extensions | 1.1 | 27.1 | ||||||
Production | -12.6 | -78.0 | ||||||
End of year 2007 | 111.5 | 528.7 | ||||||
Revisions of previous estimates (including infill drilling & improved recovery) | 3.6 | 40.3 | ||||||
Purchase of reserves in place | 2.6 | 16.1 | ||||||
Sale of reserves in place | 0.0 | -1.0 | ||||||
Discoveries and extensions | 1.3 | 12.3 | ||||||
Production | -12.3 | -71.5 | ||||||
End of year 2008 | 106.7 | 524.9 |
Crude Oil | Natural | |||||||
and NGL’s | Gas | |||||||
MMbbl | Bcf | |||||||
End of year 2006 | 84.1 | 453.1 | ||||||
End of year 2007 | 93.0 | 474.9 | ||||||
End of year 2008 | 87.9 | 474.4 |
Notes: | ||
1. | Net after royalty reserves are the Trust’s lessor royalty, overriding royalty, and working interest share of the gross remaining reserves, after deduction of any crown, freehold and overriding royalties. Crown royalties are subject to change by legislation or regulation and vary depending on production rates, selling prices and potentially timing of initial production. | |
2. | Reserves are the estimated quantities of crude oil, natural gas and related substances anticipated from geological and engineering data to be recoverable from known accumulations, from a given date forward, by known technology, under existing operating conditions and prices in effect at year end. | |
3. | Proved oil and gas reserves are the estimated quantities of crude oil, natural gas and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. | |
4. | Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells with existing equipment and operating methods. Proved undeveloped reserves are reserves that are expected to be recovered from known accumulations where a significant expenditure is required. |
2008 | 2007 | |||||||
Future cash inflows | $ | 8,843 | $ | 12,796 | ||||
Future costs | ||||||||
Future production and development costs | (5,409 | ) | (4,957 | ) | ||||
Future income taxes | (635 | ) | (2,000 | ) | ||||
Future net cash flows | 2,799 | 5,839 | ||||||
Deduct: 10% annual discount factor | (1,012 | ) | (2,149 | ) | ||||
Standardized measure of discounted future net cash flows | $ | 1,787 | $ | 3,690 | ||||
2008 | 2007 | |||||||
$MM | $MM | |||||||
Future discounted net cash flow at beginning of year | 3,690 | 3,166 | ||||||
Sales & transfer, net of production costs | (1,044 | ) | (970 | ) | ||||
Net change in sales & transfer prices | (2,406 | ) | 1,111 | |||||
Development costs incurred during the period | 362 | 271 | ||||||
Change in future development costs | (371 | ) | (346 | ) | ||||
Change due to extensions, discoveries and improved recovery | 33 | 130 | ||||||
Change due to revisions (including infill drilling) | 111 | 234 | ||||||
Accretion of discount | 459 | 317 | ||||||
Sales of reserves in place | (4 | ) | (303 | ) | ||||
Purchase of reserves in place | 56 | 983 | ||||||
Net change in Income Taxes | 616 | (895 | ) | |||||
Changes in timing of future net cash flow and other | 285 | (8 | ) | |||||
Future discounted net cash flow at end of year | 1,787 | 3,690 | ||||||
Note: | ||
1. | The schedules above are calculated using year-end prices, costs, statutory tax rates and proved oil and gas reserves. The value of exploration properties and probable reserves, future exploration costs, future changes in oil and gas prices and in production and development costs are excluded. |
DATED FEBRUARY 17, 2009
AND ETHICS
Page | ||||
Application | 1 | |||
Purpose | 1 | |||
Policy | 1 | |||
Compliance with the Law | 2 | |||
Health, Safety and the Environment | 3 | |||
Public Reporting | 3 | |||
Conflict of Interest | 4 | |||
Private Business | 5 | |||
Payments | 5 | |||
Political Contributions | 6 | |||
Involvement with Not-for-Profit Organizations | 6 | |||
Outside Employment | 6 | |||
Directorships | 7 | |||
Government Relations | 7 | |||
Confidential Information | 7 | |||
Company Information | 7 | |||
Inside Information | 8 | |||
Books of Account | 9 | |||
Patents and Inventions | 9 | |||
Community Relations | 9 | |||
Company Property and Opportunities | 10 | |||
Accounting and Financial Reporting | 10 | |||
Employee Relations and Reporting | 10 | |||
Policies, Procedures and Internal Controls | 10 | |||
Acknowledgement | 11 | |||
Exceptions and Changes | 11 | |||
Appendix “A” Complaint Procedures For Accounting, Financial Reporting and Auditing Matters and Violations of the Code of Business Conduct and Ethics | 12 | |||
Appendix “B” Awareness Statement on Code of Business Conduct and Ethics | 15 |
• | assure compliance with laws and regulations that govern the business activities of Pengrowth; | ||
• | maintain a corporate climate in which the integrity and dignity of each individual is valued; | ||
• | foster a standard of conduct that reflects positively on Pengrowth; and | ||
• | protect Pengrowth from unnecessary exposure to financial loss. |
Page 1
Page 2
Page 3
• | all accounting records, and the reports produced from such records, must be in accordance with all applicable laws; | |
• | all accounting records must fairly and accurately reflect the transactions or occurrences to which they relate; | |
• | all accounting records must fairly and accurately reflect in reasonable detail Pengrowth’s assets, liabilities, revenues and expenses; | |
• | no accounting records should contain any false or intentionally misleading entries; | |
• | no transactions should be intentionally misclassified as to accounts, departments or accounting periods; | |
• | all transactions must be supported by accurate documentation in reasonable detail and recorded in the proper account and in the proper accounting period; | |
• | no information should be concealed from the internal auditors or the independent auditors; and | |
• | compliance with Pengrowth’s system of internal controls is required. |
Page 4
Page 5
Ø | they are not in cash or securities and are of nominal value; | ||
Ø | they do not contravene any law and are made as a matter of general and accepted practice or in accordance with corporate policy; and | ||
Ø | if subsequently disclosed to the public, they would not in any way embarrass Pengrowth or their recipients. |
(a) | any such contribution may only be made to a political party and not to an individual candidate for election to public office; | ||
(b) | any such contribution requires the approval of the Chief Executive Officer; and | ||
(c) | any such contribution must be within the approved operating budget of Pengrowth. |
Page 6
Page 7
Page 8
Page 9
Page 10
Page 11
Complaint Procedures
For Accounting, Financial Reporting and Auditing Matters
and Violations of the Code of Business Conduct and Ethics
• | Directors, officers and employees with concerns regarding an Accounting Matter may report their concerns to the chairman of the Audit Committee. | |
• | Directors, officers, employees, consultants or contractors with concerns regarding a Conduct Matter may report their concerns to the chairman of the Corporate Governance Committee. | |
• | Directors, officers and employees may report concerns regarding an Accounting Matter or a Conduct Matter on a confidential or anonymous basis to Grant Thornton LLP, at 1-888-747-7171 or usecare@GrantThornton.ca. | |
• | A director, officer or employee who makes an anonymous submission must be sure to provide sufficient detail to identify the concern being raised. Because the submission is made anonymously, the Audit Committee or the Corporate Governance Committee, as the case may be, will be unable to follow up if there are additional questions. The complaint should, at a minimum, contain dates, places, persons involved and witnesses such that a reasonable investigation or assessment can be conducted. |
Page 12
• | fraud or deliberate error in the preparation, evaluation, review or audit of any financial statement of Pengrowth; | |
• | fraud or deliberate error in the recording and maintaining of financial records of Pengrowth; | |
• | deficiencies in or non-compliance with Pengrowth’s internal accounting controls; | |
• | misrepresentation or false statement to or by a director, officer, employee or external accountant regarding a matter contained in the financial records, financial reports or audit reports of Pengrowth; or | |
• | deviation from full and fair reporting of Pengrowth’s financial condition. |
• | Grant Thornton LLP shall inform (i) the chairman of the Audit Committee of all complaints and concerns provided to it in respect of Accounting Matters; and (ii) the chairman of the Corporate Governance Committee of all complaints provided to it in respect of Conduct Matters. | |
• | Upon receipt of a complaint or concern, the chairman of the Audit Committee or chairman of the Corporate Governance Committee, as the case may be, will (i) determine whether or not the complaint actually pertains to an Accounting Matter or a Conduct Matter and (ii) when possible, acknowledge receipt of the complaint to the sender. | |
• | Complaints relating to an Accounting Matter will be reviewed by the Audit Committee, outside legal counsel or such other persons as the Audit Committee determines to be appropriate. Complaints relating to a Conduct Matter will be reviewed by the Corporate Governance Committee, outside legal counsel and such and the persons as the Corporate Governance Committee determines to be appropriate. In any case, confidentiality will be maintained to the fullest extent possible, consistent with the need to conduct an adequate review. | |
• | Prompt and appropriate corrective action will be taken when and as warranted in the judgment of the Audit Committee or the Corporate Governance Committee, as the case may be. | |
• | Pengrowth will not discharge, demote, suspend, threaten, harass or in any manner discriminate against any individual in the terms and conditions of employment based upon any lawful actions of such individual with respect to reporting of complaints in good faith regarding any Accounting Matter or any Conduct Matter. | |
• | Pengrowth will regard the making of any deliberately false or malicious allegations by an employee as a serious offence which may result in recommendations to the Board of Directors or to senior management of Pengrowth for disciplinary action including dismissal for cause and, if warranted, legal proceedings. |
Page 13
• | The chairman of the Audit Committee and the chairman of the Corporate Governance Committee will maintain a log of all complaints, tracking their receipt, investigation and resolution and shall prepare a periodic summary report thereof for the Audit Committee or the Corporate Governance Committee, as the case may be. |
Page 14
Awareness Statement on Code of Business Conduct and Ethics
of Pengrowth Energy Trust and its subsidiaries (“Pengrowth”)
1. | I understand the content and consequences of contravening the Code and agree to abide by the Code. | |
2. | I am in compliance with the Code. | |
3. | All facts and dealings which I believe to be non-compliant with the Code have been communicated to the appropriate representative of Pengrowth and are detailed below. | |
4. | (If applicable) After due inquiry and to my best knowledge and belief, no employee, consultant or contractor under my direct supervision is in violation of the Code. | |
5. | I have and will continue to exercise my best efforts to assure full compliance with the Code by myself and (if applicable) all employees, consultants and contractors under my direct supervision. |
Print or type name: | ||||||
Signature: | ||||||
Title and location: | ||||||
Date: |
1. | ||
2. |
Page 15