UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2015
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 000-50580
(Exact name of registrant as specified in the charter)
Delaware | 54-1956515 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
|
|
3901 Stonecroft Boulevard, |
|
Chantilly, Virginia | 20151 |
(Address of principal executive office) | (Zip Code) |
(703) 488-6100
(Registrant’s telephone number including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Name of Exchange on Which Registered |
Common Stock, $.01 par value | The NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ |
|
|
|
|
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
As of June 30, 2015, the aggregate market value of the common stock held by nonaffiliates of the registrant was approximately $32.6 million based on the last sales price quoted on The NASDAQ Global Market.
As of March 7, 2016, the registrant had 26,923,041 shares of common stock, $0.01 par value per share, issued and 23,399,469 shares outstanding, with 3,523,572 shares of treasury stock.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Part III of this report, to the extent not set forth herein, is incorporated herein by reference from Registrant’s definitive proxy statement to be filed within 120 days of December 31, 2015, pursuant to Regulation 14A under the Securities Exchange Act of 1934, for its 2016 annual meeting of stockholders to be held on or about May 25, 2016.
TABLE OF CONTENTS
|
|
|
| Page |
|
|
|
| |
ITEM 1. |
|
| 3 | |
ITEM 1A. |
|
| 10 | |
ITEM 1B. |
|
| 23 | |
ITEM 2. |
|
| 23 | |
ITEM 3. |
|
| 24 | |
ITEM 4. |
|
| 24 | |
|
|
|
|
|
|
|
|
| |
ITEM 5. |
|
| 26 | |
ITEM 6. |
|
| 26 | |
ITEM 7. |
| MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| 27 |
ITEM 7A. |
|
| 48 | |
ITEM 8. |
|
| 49 | |
ITEM 9. |
| CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
| 49 |
ITEM 9A. |
|
| 49 | |
ITEM 9B. |
|
| 50 | |
|
|
|
|
|
|
|
|
| |
ITEM 10. |
|
| 51 | |
ITEM 11. |
|
| 51 | |
ITEM 12. |
| SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
| 51 |
ITEM 13. |
| CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
| 51 |
ITEM 14. |
|
| 51 | |
|
|
|
|
|
|
| PART IV |
|
|
ITEM 15. |
|
| 51 |
1
Certain statements in this Annual Report on Form 10-K are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are subject to the safe harbor provisions of this legislation and are contained principally in the sections entitled “Business,” “Risk Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We may, in some cases, use words such as “project,” “believe,” “anticipate,” “plan,” “expect,” “estimate,” “intend,” “should,” “would,” “could,” “will,” or “may,” or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. These forward-looking statements reflect current views about our plans, strategies and prospects, which are based upon the information currently available and on current assumptions. Even though we believe our expectations regarding future events are based on reasonable assumptions, forward-looking statements are not guarantees of future performance. There are a number of important factors that could cause actual results to differ materially from the results anticipated by these forward-looking statements, including, among others, those discussed under “Item 1A. Risk Factors” and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Annual Report on Form 10-K, as well as in our consolidated financial statements and accompanying notes and the other information appearing elsewhere in this report and our other filings with the Securities and Exchange Commission.
You should read these factors and other cautionary statements as being applicable to all related forward-looking statements wherever they appear. If one or more of these factors materialize, or if any underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from any future results, performance or achievements expressed or implied by these forward-looking statements. All forward-looking statements included in this document are based on information available to us on the date hereof. We have no intention and undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
2
Overview
Our business uses data to help consumers reduce risk through subscription services. We operate in four reportable segments: Personal Information Services, Insurance and Other Consumer Services, Pet Health Monitoring, and Bail Bonds Industry Solutions. These segments reflect our growth strategy, as follows:
| · | Personal Information Services. Our Personal Information Services business segment focuses on helping consumers understand, monitor, manage and protect against the risks associated with third parties misusing their personal information and violating their privacy. Our growth strategy is to build our IDENTITY GUARD® brand by expanding our service offerings and by acquiring subscribers through both marketing relationships and consumer direct marketing, while continuing to provide excellent value and service for our existing subscribers. |
| · | Insurance and Other Consumer Services. Our Insurance and Other Consumer Services business segment focuses on helping consumers use insurance and other services to manage various personal risks and achieve personal life goals through the use of data about their habits. In March 2015 we acquired substantially all of the assets of Health at Work Wellness Actuaries LLC, which designs wellness-driven health plans and engagement programs for employers, insurers and wellness groups. Our growth strategy is to build this segment through a combination of data-driven, behavior-linked and innovative insurance and non-insurance services for consumers, employers and the insurance industry. |
| · | Pet Health Monitoring. Our Pet Health Monitoring business segment focuses on using our unique VOYCE® technology and data-gathering solutions to promote animal wellness in the pet and animal segments. Our growth strategy is to continue to innovate and develop data-driven solutions used by pet owners and their veterinarians globally. |
| · | Bail Bonds Industry Solutions. Our Bail Bonds Industry Solutions seeks to automate the bail bonds industry. Our growth strategy is to continue to increase acceptance of our technology solutions in the bail bonds industry and develop innovative data and technology solutions that may be used in the bail bonds industry and ancillary industries. |
We were incorporated in Delaware in 1999. Our principal executive offices are located at 3901 Stonecroft Boulevard, Chantilly, Virginia 20151 and our telephone number is (703) 488-6100. Our website address is www.intersections.com. We make available on this website at www.intersections.com, under “Investors and Media,” free of charge, our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, Forms 3, 4 and 5 filed by our directors and executive officers and various other SEC filings, including amendments to these reports, as soon as reasonably practicable after we electronically file or furnish such reports to the SEC.
We also make available on our website our Corporate Governance Guidelines and Principles, Code of Business Conduct and Ethics, Statement of Policy with Respect to Related Person Transactions, and the charters of our Audit Committee, Compensation Committee, Nominating and Corporate Governance Committee, and Risk Management Committee. This information is also available by written request to Investor Relations at our executive office address listed above. The information on our website, or on the site of our third-party service provider, is not incorporated by reference into this report. Our website address is included here only as an inactive technical reference.
Recent Developments
We significantly increased our liquidity by raising gross proceeds of $7.5 million from the sale of our common stock in December 2015 and, in March 2016, entering into a credit agreement that provides for a $20.0 million term loan, which was fully funded at closing. We invested $15.0 million of the net proceeds in our Pet Health Monitoring segment to meet the liquidity demands of our new VOYCE PRO™ product expansion. We are using the remaining net proceeds for general corporate purposes for our other business segments. The credit agreement is structured such that any future capital needs of our Pet Health Monitoring segment will be funded from cash provided by its operations or a direct third-party equity investment in that business. This structure is intended to provide our Pet Health Monitoring segment with the flexibility it needs to meet the demands associated with the rollout of its products and services while also providing our Personal Information Services and other segments with the flexibility they need to execute their plans independent of our Pet Health Monitoring segment’s capital needs. Please refer to the “Liquidity and Capital Resources” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for further information about our credit facility.
3
Personal Information Services
Our Personal Information Services segment constituted approximately 92% of our revenue in each of the years ended December 31, 2014 and 2015.
Products and Services
Our privacy, personal information security and identity theft monitoring and restoration services help consumers understand, monitor, manage and protect against the risks associated with the inappropriate and sometimes criminal exposure of their personal information. This segment includes the business we acquired in June 2015 from White Sky, Inc., which innovates and develops easy-to-use consumer authentication and e-commerce solutions. Our current services include: providing credit reports, performing credit monitoring and providing educational credit scores and other credit education; reports, monitoring and education about other personal information and risks, such as public records, identity validation, new account opening and Internet data risks; identity theft recovery services; identity theft cost reimbursement insurance; and software and other technology tools and services. We also offer breach response services to organizations responding to compromises of sensitive personal information and other customer and employee data. We help these clients notify the affected individuals and we provide the affected individuals with identity theft recovery and credit monitoring services. We are continuing to develop innovative new services to add to our IDENTITY GUARD® portfolio and address the increasing awareness by consumers of the risks associated with their personal information.
Marketing and Distribution
We have a dual go-to-market strategy in the U.S. and Canada, through partner marketing and direct-to-consumer marketing through search and display messaging. Our strategy for growth in this segment includes expanding our product offerings to include new personal information and identity theft protection capabilities, leveraging our IDENTITY GUARD® brand and consumer direct marketing in the U.S. and Canada, and growing our partner marketing and distribution relationships in the U.S. and Canada. Our long-standing marketing relationship in Canada has been in place for more than a decade and we continue to leverage their access to large partners through their core loyalty offerings, to reach new subscribers for our products and services. In 2015, we successfully expanded our business with several new relationships, to which we are offering our IDENTITY GUARD® portfolio of services, and expect to increase both subscribers and revenue in our IDENTITY GUARD® portfolio in the year ending December 31, 2016. Our revenue from IDENTITY GUARD®-branded subscribers increased by 16.1% from 2014 to 2015.
Our products and services are offered to consumers principally on a monthly subscription basis. The prices to subscribers of various configurations of our products and services range generally from $4.99 to $25.00 per month. As a means of allowing customers to become familiar with our services, our subscriptions are sometimes offered with a 30-day trial period.
A substantial number of subscriptions in our products and services are canceled each year, as we believe is the case for similar products offered by our competitors in the identity theft monitoring industry. There is an investment cost to acquire a new subscriber and produce initial fulfillment materials, and therefore subscribers typically must be retained for a number of months in order to cover these costs. Our goal is to achieve a customer retention profile sufficient to achieve positive cash flow returns on these investment costs, above predetermined hurdle rates, across our entire subscription population.
In both our Personal Information Services and Insurance and Other Consumer Services segments, all marketing of our products by financial institution clients in the U.S. has been terminated. In 2014, our historical agreements with U.S. financial institutions constituted approximately 66% of our Personal Information Services segment revenue and approximately 7% of its new subscribers. In 2015, our historical agreements with U.S. financial institutions accounted for approximately 61% of our Personal Information Services segment revenue and did not generate new subscribers. Revenue from our largest client, Bank of America, constituted approximately 46% and 48% of our Personal Information Services segment revenue in 2014 and 2015, respectively. Bank of America ceased marketing of our services in 2011. Under our agreements with Bank of America, we continue to provide our services to the subscribers we acquired through Bank of America before December 31, 2011, subject to normal attrition and other ongoing adjustments by us or Bank of America, which may result in cancellation of certain subscribers or groups of subscribers. Bank of America, however, has the right to require us to cease providing services to its customers under existing subscriptions if the contract is terminated due to material breach by us or based on various events such as certain legal or regulatory changes, a party’s bankruptcy or insolvency, or other events. Furthermore, we are dependent on Bank of America to cooperate in continued servicing, including subscriber billing.
Sources of Supply
Under our agreements with Equifax, Experian and TransUnion, we have purchased data for use in providing our services to consumers for the last nineteen years. We believe we are an important customer to each of the three bureaus. The Experian and TransUnion contracts may be terminated by them on 30 days and 60 days’ notice, respectively. The contract with Equifax expired on
4
February 1, 2016, and is currently extended on a monthly basis, while a longer-term agreement is negotiated in the normal course of our business relationship. Each of the credit reporting agencies also competes with us in providing credit scores, credit reports and limited credit monitoring services to subscribers.
Certain of these agreements with credit bureaus, in both the U.S. and Canada, have traditionally had minimum fixed fees or higher rates for lower volumes. We continue to negotiate pricing of the supply of credit bureau data for our product features while also exploring alternative data sources. We have entered into contracts with several other providers of data and analytics, including new data sources, advanced tools and analytical capabilities, more timely notification of activities and more useable content. In certain contractual arrangements, we pay non-refundable license fees in exchange for the limited exclusive rights to use the data. We routinely review the effectiveness and cost of these exclusivity agreements in conjunction with our projected data usage and business forecasts and may make adjustments to our data mix and providers.
Competition
The markets for our Personal Information Services segment are highly competitive. We believe that our principal competitors for our Personal Information Services segment include the following companies and their subsidiaries or affiliates: Equifax; Experian; TransUnion; Lifelock; CS Identity; All ClearID; and Davis & Henderson in Canada. We compete with these companies to provide our services to our distribution partners’ customers and our own direct subscribers. Some of our competitors have more financial, technical and human resources than we do. In addition, competitor distribution to and retention of new subscribers may benefit from greater brand recognition and brand loyalty than we have or may be able to achieve.
Insurance and Other Consumer Services
Our Insurance and Other Consumer Services segment constituted approximately 7% of our revenue in each of the years ended December 31, 2014 and 2015.
Products and Services
This segment’s products and services support employers in helping their employees to be healthy (consulting and wellness products), happy (engagement consulting and member products) and secure (behavior-linked insurance products and financial wellness products). We believe employers who use this segment’s products and services experience higher, sustained levels of productivity and engagement from their employees. We expect future products will include Physical Wellness (integrated offering of activity trackers, wellness software platforms, coaching, fitness tests, champions programs and similar products and services), Financial Wellness (budgeting, education, and behavior-linked insurance products) and Employee Engagement (performance coaching, peer to peer recognition platforms, talent development programs). For information regarding our legacy products and services in this segment, please see “Item 7. —Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
Marketing and Distribution
Employers are a desirable channel to reach subscribers for the majority of our Insurance and Other Consumer Services segment’s products and services. Therefore, we are in the process of building a dedicated employer go-to-market strategy for Intersections, using Health at Work as a possible platform. We may access employer groups either directly or in partnership with entities that enjoy preexisting trusted relationships with those employer groups.
Sources of Supply
Our insurance products are sold and administered pursuant to contracts with insurance companies. In order to engage in these activities, we are required by state insurance regulations to maintain various individual and company licenses granted and regulated by state insurance departments.
Competition
The market for behavior-linked insurance product in the U.S. is in the early stages of development. We believe our competitors today are a relatively small group of companies, including John Hancock Life Insurance Company, which recently launched a behavior-linked insurance program with Vitality, a wellness provider. We expect additional competitors to emerge as this market develops. Some of our competitors have or may have access to more financial, technical and human resources than we do.
5
Pet Health Monitoring
Products and Services
Our Pet Health Monitoring segment provides new health and wellness monitoring products and services for veterinarians and pet owners through our subsidiary, i4c Innovations Inc. (“i4c”), which does business as Voyce. VOYCE® is our pet health monitoring platform and information management service that collects, translates, monitors and distributes biometric data from our proprietary Health Monitors to veterinarians and consumers. The data we provide includes key animal vital signs like resting respiratory and heart rates, rest and quality of rest, activity and the intensity of that activity, distance traveled and caloric burn. This data enables owners and their veterinarian health advisors to monitor their pets remotely, thus replacing subjective observation-based reports from the pet owner with objective biometric data. At home, remote monitoring through Voyce enhances pet care by providing important information to the hospital to help identify medical concerns, to monitor the efficacy of treatments, and to provide better management of ongoing conditions. We provide valuable data and insight to owners and veterinarians in a manner we believe never previously available. Data collected from our Health Monitor is translated and coupled with content written by top pet and veterinary experts exclusively for VOYCE®, to create a professional, highly relevant and personalized customer experience. The interactive platform also offers several features including, but not limited to, the ability to store medical records, set reminders and create and track goals for the pets.
The VOYCE® Health Monitor is designed with the pet’s comfort in mind. It collects pet wellness and vital sign indication data using proprietary, non-invasive, radio frequency based technology, together with an accelerometer, an onboard microcomputer and specialized algorithms. This data is transmitted from the Health Monitor to our cloud based system via Wi-Fi, where it is translated, stored and available to be viewed by the pet owner or veterinarian. The comprehensive platform also contains exclusive veterinarian reviewed content created by a panel of expert advisors and contributors.
VOYCE® was made available to consumers beginning in early 2015 in a controlled launch. In addition, we introduced VOYCE PRO™ to the veterinary community in late 2015 and began to focus our development and marketing efforts towards that community. VOYCE PRO™ offers a program to remotely monitor dog patients and provide veterinarians with objective data to help identify and manage health conditions and work collaboratively with pet owners to find proactive solutions.
VOYCE® is not simply an activity tracker, like some other products in the market. We believe it is a sophisticated animal wellness monitoring device, and uses unique technology to give enhanced feedback to owners and animal health professionals alike.
Overview of Market
According to the American Pet Products Association (“APPA”), the $60 billion-plus pet industry is expected to continue its long, strong growth streak in 2016. Brian Beaulieu, an economist, recently told the Pet Industry Leadership Conference that growth in pet expenditures started significantly outpacing all retail sales in 2004 and is currently growing about 50% faster than the retail sector as a whole. “We will be enjoying growth in 2016, 2017, 2018,” he said, adding that he believes the industry is recession-proof. David Sprinkle of Packaged Facts notes that the number of Americans who own dogs rose from 35% to 40% between 2007 and 2015, compared to approximately 32% of the population who have children. Per the APPA, “GPS and activity-oriented tags and collars will remain popular and evolve further. But Millennials, like some Boomers, perhaps, also place a premium on devices that help them make sure their pets are doing well when their owners are away.” Additionally the report notes that vet visits are no longer just for getting annual shots and examinations. Treatments in human healthcare are becoming increasingly popular animal treatments, such as hip replacements and other transplants.
Marketing and Distribution
Our initial marketing efforts are directed at dog owners and veterinarians in the U.S., which is a segment of a large and growing marketplace where consumers are spending increasing amounts on their pets. We entered into an agreement with Patterson Veterinary, a market-leading supplier of animal health products, technology and other services, to exclusively distribute our VOYCE PRO™ product throughout the veterinary community. In connection with the agreement, we commenced training and onboarding programs to effectively deploy the service and expect to generate sales in the first half of 2016. We will ultimately market the Voyce product through a variety of channels including, but not limited to, direct on-line sales, referral partners, veterinarians, selected brick and mortar and e-commerce retail partners and other distribution partners. We are targeting dogs that weigh more than twenty pounds in our initial launch with planned expansion to smaller dogs and additional animals in the future.
Sources of Manufacturing and Supply
We have contracted with Sanmina Corporation, a well-established top tier equipment manufacturer, to manufacture and assemble our product. Sanmina sources substantially all of the various components and raw materials for the product from suppliers in
6
Asia and elsewhere, and we depend on these components and raw materials, including certain electronic parts, to manufacture and assemble our product. Our product includes off-the-shelf and custom-made components produced to our specifications by various third parties. We place manufacturing orders and remit payment for the finished goods to Sanmina, which includes Sanmina’s manufacturing costs. To date, we have not experienced any significant delays in timing or volatility in the prices of these components and raw materials, however, there can be no assurances we will not do so in the future.
The arrangement with Sanmina may be terminated by Sanmina at any time upon 90 days’ written notice, or earlier under certain circumstances. Our agreement with Sanmina contains a limitation on liability that applies equally to both us and Sanmina. We may periodically test quality at Sanmina’s facility and obtain quality inspection reports. We plan to manufacture products based upon internal sales forecasts and to deliver products to customers and distributors within a short time from receipts of the purchase orders.
We believe that this relationship provides us with the ability to effectively operate and build our VOYCE® business by allowing us to focus our efforts on the development of our technology and our products while offering us significant scale-up capacity. We believe that our arrangements with Sanmina and our suppliers of raw materials are sufficient to support our potential capacity needs for the foreseeable future. However, we are evaluating alternatives for final assembly and fulfillment service for future product generations, including third party providers and in house operations. Alternative manufacturers or component sources may be available, but any disruption in our manufacturing or our component sourcing relationships could have an adverse effect on our ability to deliver our product, increase costs and limit our ability to meet our sales commitments.
Our technology is reliant upon a perpetual, worldwide, exclusive license for non-human application of ultra-wideband technologies for sensing and monitoring vital signs including heart rate and respiration. Any interference with our right to use the licensed technology would have a material adverse effect on our ability to provide our product. See “Intellectual Property” for further information.
Competition
The market for wearable health and activity tracking devices for pets is a new and emerging market. We believe our competitors today are a relatively small group of early stage companies. Unlike VOYCE®, we believe the data tracked by most of our current competitors is limited to certain pet activities collected by accelerometers rather than providing comprehensive health data and a monitoring platform centered on pet health and well-being. We expect new competitors to emerge as this market develops. As the development and commercialization of products in the pet market is highly competitive, we anticipate competition could range from start-up, venture capital backed companies, to major pharmaceutical, pet food and other specialty pet health companies. Our competitors and potential competitors may have substantially more financial, technical and human resources skills than we do. Many also may have far more experience than we have in the development, manufacture, regulation and worldwide commercialization of consumer products, including in the pet space. In addition, these and other potential competing products may benefit from greater brand recognition and brand loyalty than any that our product candidates may achieve. Accordingly, there is no assurance that we and our products can compete effectively.
Bail Bonds Industry Solutions
This segment’s operating results do not significantly impact our consolidated financial results.
Services
Through our subsidiary, Captira Analytical, we provide automated service solutions for the bail bonds industry. This segment’s proprietary solutions provide easy and efficient ways for bail bondsmen, general agents and sureties to organize and share data and make better decisions. Leveraging its existing software platform, we are continuing to expand into similarly challenged and underserved related industries.
Marketing and Distribution
This segment primarily markets its services through an internal sales force both directly to bail bondsmen and indirectly via bail bonds industry intermediaries such as trade associations, general agents, sureties and insurance companies. These services are sold to retail bail bondsman on a “per seat” license basis plus additional transactional charges for various optional services. Additionally, this segment has developed a suite of services for bail bonds insurance companies, general agents and sureties which are sold on either a transactional or recurring revenue basis.
7
Sources of Supply
Among the functionality offered by this segment to its customers is the ability to retrieve reports and other data for use in evaluating and managing bail bonds and bail bond applications. To provide these reports, the business utilizes a combination of public and proprietary information and technology.
Competition
We believe that this segment is the only provider of an integrated suite of bail bonds industry office automation and decision support tools of comparable scope. This segment competes in part with providers of a limited suite of bail bonds industry tools such as Creative Software Solutions, Bailbooks and others.
Government Regulation
Government laws and regulations that may affect our business include, but are not limited to, the following:
Laws Governing Consumer Marketing, Product Distribution and Administration
Marketing, distribution and ongoing administration of our consumer products and services are subject to various federal and state laws, depending on the circumstances, including the federal Telephone Consumer Protection Act, Telemarketing and Consumer Fraud and Abuse Prevention Act, CAN-SPAM Act, Electronic Fund Transfer Act, U.S. Card Act, and both federal and state laws prohibiting unfair, deceptive or abusive practices or requiring disclosure of information about various products and services. Similar but not necessarily identical laws and regulations govern our business in Canada, and include federal and provincial laws.
Other state or federal laws may apply, depending on the nature of the products and services or marketing channel or method. For example, the insurance products sold and administered by our Insurance and Other Consumer Services segment are subject to state insurance laws, including license requirements and oversight and other restrictions and requirements regarding the sale and administration of insurance and some of our products are governed by state laws governing discount medical plans or other programs.
In December of 2014, the U.S. Federal Communications Commission (“FCC”) approved the equipment authorization application of our wholly owned subsidiary, i4c, for the VOYCETM Health Monitor. In its application, i4c demonstrated compliance with the FCC’s technical rules governing Part 15 operations, including those applicable to Ultra-Wideband (“UWB”), Wireless Local Area Networks (“WLAN”), and Bluetooth technologies. This FCC equipment authorization permits i4c to market the VOYCETM Health Monitor within the U.S. Similar regulatory equipment authorization processes exist worldwide. Companies seeking to export and market their products must demonstrate compliance with the relevant regulations of the target country. i4c is in the process of evaluating the requirements for the VOYCETM Health Monitor in several countries, including those in North America, Western Europe, South America and Asia. Generally speaking, the rules governing WLAN and Bluetooth in other countries are similar to those in the U.S. Additional testing may be necessary to demonstrate compliance with the local rules, but significant changes to the VOYCETM Health Monitor are not anticipated. The rules governing UWB operations are not harmonized on a global basis; however, i4c has had, and plans to have, further discussions with several foreign regulatory authorities to determine if and how the current VOYCETM Health Monitor’s UWB operations comply with the existing technical standards and/or how those standards can be modified to accommodate the VOYCE Health Monitor and other similar UWB health monitoring devices. In some instances, modifications to the VOYCETM Health Monitor’s UWB components may be necessary to acquire equipment authorization in a particular country.
Privacy and Information
Consumer marketing and products generally are governed by federal and state laws regarding the use, sharing and protection of personal information. Specific state or federal laws may apply depending on the nature of the products and services or marketing channel or method. For example, our Personal Information Services segment is subject to the federal Fair Credit Reporting Act and similar state laws governing credit information, and both our Personal Information and our Insurance and Other Consumer Services segments are subject to state and federal privacy laws governing financial institutions or products, including the federal Gramm Leach Bliley Act and certain state laws governing the sharing or use of personal information by financial institutions and their affiliates.
Privacy laws and regulations that may apply to our business in Canada include the federal Personal Information Protection and Electronic Documents Act and federal and provincial laws and regulations regarding credit report information.
8
Laws Governing Financial Products and Institutions
Our financial institution clients are subject to federal laws and regulations that govern financial institutions and their affiliates, financial products, financial information privacy, financial accounts such as credit cards, debit cards, demand deposit accounts and mortgages, and payment systems and processes. Our financial institution clients are subject to oversight by the Office of the Comptroller of the Currency (or OCC), Federal Deposit Insurance Corporation (or FDIC), Consumer Financial Protection Bureau (or CFPB) and other federal or state regulatory agencies. In part based on the requirements of those regulatory agencies, our financial institution clients are required to exercise oversight of us, and often require us by contract to comply with certain of the laws and regulations that apply directly to them.
Federal and state agencies, including the Federal Trade Commission, the Federal Communications Commission, the CFPB, state attorneys general and other state regulatory agencies, including state insurance regulators, continue to review and monitor the consumer finance and other industries for unfair, deceptive or abusive acts or practices and take enforcement actions. These agencies may, at times, pursue administrative proceedings or litigation to enforce the laws and regulations subject to its jurisdiction. In the proceedings, the agencies can obtain cease and desist orders, which include orders for restitution to consumers or rescission of contracts, as well as other types of relief, including, under certain circumstances, substantial monetary penalties.
In July 2015, a consent order with the CFPB was entered in the U.S. District Court for the Eastern District of Virginia. We agreed to make various changes to our disclosures and business practices. We also agreed under the consent order to be subject to certain ongoing injunctive relief and other compliance requirements, which we do not believe substantially changes our existing practices or business but may result in us incurring additional costs associated with compliance or redress. Based on the entry of the consent order, we incurred additional penalties expense of $600 thousand in the year ended December 31, 2015. In addition, we paid the total penalty amount of $1.2 million in the year ended December 31, 2015, and in February 2016 we paid the remaining $63 thousand of refunds to 661 subscribers.
Other Laws and Regulations
Other laws and regulations may apply to one or more of our business segments generally, or specifically based on the activities of that segment. For example, use of certain of the services by subscribers in our Bail Bonds Industry Solutions segment may be subject to the Fair Credit Reporting Act, state insurance laws and laws governing discount medical programs or other discount programs apply to certain of the products in our Insurance and Other Consumer Services segment, and state laws governing the confidentiality of veterinary patient records and veterinary remuneration, as well as federal and state laws governing product packaging, may apply to our Pet Health Monitoring segment.
Intellectual Property
We consider certain of our processes, systems, methodologies, databases, tangible and intangible materials, software and trademarks to be proprietary. We rely on a combination of trade secret, patent, copyright, trademark and other laws, license agreements and non-disclosure, non-competition and other contractual provisions, and technical measures, to protect our proprietary and intellectual property rights. Certain features and functions of our products and services use intellectual property under license from several third parties, which we at times sub-license to our clients and others. We may depend on certain of those licenses to operate parts of our products. When we market our services in client-branded programs, we rely on licenses from our clients to use their trademarks.
For our VOYCE® pet health monitoring product, our proprietary algorithms couple data with the pet parent and dog’s profile to provide personalized directed content to our subscribers. We have 28 U.S. and international granted design patents, 17 U.S. pending utility, provisional and design patent applications and 31 international pending utility and design patent applications. Our VOYCE® product and service is dependent on a perpetual, worldwide, exclusive license from LifeWave Biosciences for nonhuman application of ultra-wideband technologies for sensing and monitoring vital signs, including heart rate and respiration. This intellectual property is essential for the operation of our VOYCE® product and service. In exchange for this license, we made an upfront payment and have agreed to pay royalties in the future if product sales using the licensed technology exceed a threshold amount, subject to a reduction in the agreed upon royalties under circumstances for any additional royalties we might have to pay in the future to third parties. We do not have any minimum royalty requirements or other material obligations under the license relating to our commercialization of the product and service, and we have the right (but not the obligation) during the term of the license to enforce the licensed intellectual property rights. The license may be terminated by either party if the other party materially breaches (after notice and a cure period) or applies for or consents to certain liquidation or bankruptcy proceedings. Our policy is to actively seek to obtain, where appropriate, the broadest intellectual property protection possible for our pet health monitoring product and any future products in this area through a combination of contractual arrangements and patents, both in the U.S. and abroad. However, even intellectual property protection may not always afford us with complete protection against competitors who seek to circumvent our intellectual property rights or find alternative methods to accomplish the same monitoring results.
9
We depend upon the skills, knowledge and experience of our management personnel, as well as that of our other employees, advisors, consultants and contractors, none of which are patentable. To help protect our know-how, and any inventions for which patents may be difficult to obtain or enforce, we require all of our employees, consultants, advisors and other contractors to enter into customary confidentiality and inventions agreements that prohibit the disclosure of confidential information and, where applicable, require disclosure and assignment to us of the ideas, developments, discoveries and inventions important to our business.
Employees
As of December 31, 2015, we had 448 employees, compared to 478 employees as of December 31, 2014. Our future performance depends significantly on the continued service of our key personnel. None of our employees are covered by collective bargaining arrangements. We believe our employee relations are good.
We believe the following risk factors, as well as the other information contained in this Annual Report on Form 10-K, are material to an understanding of our company. Any of the following risks as well as other risks and uncertainties discussed in this Annual Report on Form 10-K could have a material adverse effect on our business, financial condition, results of operations or prospects and cause the value of our stock to decline. Additional risks and uncertainties that we are unaware of, or that are currently deemed immaterial, also may become important factors that affect us.
Risks Related to our Business
Our revenue decreased significantly in the year ended December 31, 2015 as compared to the year ended December 31, 2014, and there can be no assurances that our revenue will not continue to decline.
In the year ended December 31, 2015, our consolidated revenue declined by approximately 17% from 2014 primarily due to a reduction in subscribers in our Personal Information Services and Insurance and Other Consumer Services segments. The primary reasons for these decreases in revenue and subscribers were the continued termination of marketing for new subscribers by financial institutions and cancellations of subscriber portfolios by certain financial institutions. We expect that in 2016 (and possibly thereafter) we will continue to lose existing subscribers and revenue in both our Personal Information Services and Insurance and Other Consumer Services segments due to a number of factors, including natural attrition and potential actions taken by our financial institution clients or us. We need to replace the revenue from the loss of new and existing subscribers with our other products and services, and there can be no assurances that we will be successful in doing so. Our failure to increase our revenue or grow our profitability likely would continue to adversely affect the value of our common stock.
We incurred losses from operations of $43.6 million and $38.4 million in the years ending December 31, 2014 and 2015, respectively, and we expect to incur additional losses from operations in 2016 and cannot give assurances of our future profitability.
We incurred significant consolidated loss from operations in 2014 and 2015 primarily due to the decline in revenue in our Personal Information Services and Insurance and Other Consumer Services segments and the ongoing costs and expenses of our Pet Health Monitoring segment. We expect in 2016 to continue to incur increased marketing expenses for the launch of VOYCE PRO™, as well as training and other onboarding costs as we continue to develop the sales market over the next twelve months for this segment, which will continue to reduce our profitability in future periods. We cannot assure you that we will not continue to report net losses in future periods.
We are dependent upon our Personal Information Services segment for substantially all of our revenue, and our revenue from that segment is expected to continue to decrease, primarily due to the attrition of subscribers obtained through our historical financial institution clients.
Approximately 92% of our revenue in the year ended December 31, 2015 was derived from our Personal Information Services segment. We expect to remain dependent on revenue from this segment for the foreseeable future. Our revenue for this segment declined in 2015 by approximately 17% from 2014 as our subscriber base obtained through our historical financial institution clients continues to decline. We have lost subscribers in prior years, and may lose subscribers in future years, due to numerous factors, including changing subscriber preferences; subscriber dissatisfaction; cancellations required by marketing partners, or for regulatory or other reasons; competitive price pressure; recurring billing issues, such as changes to their credit card billing practices or policies; credit card or other billing vehicle declines or turnover, including as a result of a refinancing or account cancellation; and general economic conditions. As a result of these factors, our total number of subscribers are expected to continue to decline during 2016. We need to replace the revenue from the loss of new and existing subscribers with our other products and services, and there can be no
10
assurances that we will be successful in doing so. Our failure to increase our revenue likely would continue to adversely affect the value of our common stock.
Laws requiring the free issuance of credit reports by credit reporting agencies, and other services that must be provided by credit reporting agencies, could impede our ability to obtain new subscribers or retain existing subscribers and could have a material adverse effect on our business.
The Fair Credit Reporting Act provides consumers the ability to receive one free consumer credit report per year from each major consumer credit reporting agency and requires each major consumer credit reporting agency to provide the consumer a credit score along with the consumer’s credit report for a reasonable fee as determined by the FTC. In addition, the Fair Credit Reporting Act and state laws give consumers other rights with respect to the protection of their credit files at the credit reporting agencies. For example, the Fair Credit Reporting Act gives consumers the right to place “fraud alerts” at the credit reporting agencies, and the laws in approximately 40 states give consumers the right to place “freezes” to block access to their credit files. The rights of consumers to obtain free annual credit reports and credit scores from consumer reporting agencies, and to place fraud alerts and credit freezes directly with them, could cause consumers to perceive that the value of our services is reduced or replaced by those benefits, which could have a material adverse effect on our business.
We remain dependent on our historical financial institution clients to continue to service and bill a material portion of our subscribers.
We historically depended upon our agreements with a small number of financial institutions in the U.S. to derive a significant portion of our revenue. For example, in 2014 and 2015, approximately 66% and 61%, respectively, of our Personal Information Services segment revenue were derived from our agreements with U.S. financial institutions. Under these contracts, our right to continue to service subscribers after termination of a contract by a financial institution varies based on the specific contract terms. Under some contracts, we may continue to provide our services to the existing subscribers, and the financial institution must provide certain applicable services, for varying time periods. Under other contracts, the financial institution may require us at any time to cease providing services under existing subscriptions. Financial institutions under most contracts also may require us to cease providing services to their customers under existing subscriptions if the contract is terminated for material breach by us or based on various events such as certain legal or regulatory changes, a party’s bankruptcy or insolvency, or other events. Even in contracts under which we have a right to continue to provide our services to existing subscribers after termination, we often are substantially dependent on those clients to cooperate in continued servicing, including continued billing by those clients. If those financial institutions do not perform their contractual obligations with respect to the servicing of existing subscribers, or otherwise do not cooperate in our continued servicing of those subscribers, or, where permitted under our contracts, they terminate our servicing of the subscribers, we could lose significant current sources of revenue, and those losses could have a material adverse effect on our business, financial condition and results of operations.
We could lose our access to data from any of the three major credit reporting agencies, each of which competes with us, which could cause demand for our services to decrease, affect our profitability and have a material adverse effect on our business.
We rely on the major credit reporting agencies, Equifax, Experian and TransUnion, in both the U.S. and Canada to provide us with essential credit-related data for our consumer identity theft protection services under short-term agreements. Each of the three major credit reporting agencies competes with us by providing credit information directly to consumers, and may decide to stop supplying data to us on a timely manner or at all, or to significantly increase the costs they charge us for their data. Any change, interruption, deterioration or termination of our relationship with one or more of the three credit reporting agencies would be disruptive to our business and could cause us to lose subscribers or incur increased expenses. We may not be successful in maintaining our relationships on the current terms with the three credit reporting agencies and may not be able to continue to obtain data from them on acceptable terms or at all. Furthermore, we cannot assure you that we will be able to obtain data from alternative or additional sources if our current sources become unavailable or too costly.
Our failure to protect private data could cause us to expend capital and resources to protect against future security breaches or other unauthorized access, result in litigation costs, liability and damage to our reputation and business.
We collect, distribute and protect nonpublic and sensitive private data in delivering our services. We are subject to the risk that unauthorized users might access that data or human error might cause the wrongful dissemination of that data. If we experience a security breach or other unauthorized access to information, the integrity of our services may be affected. We continue to incur significant costs to protect against security breaches or other mishaps and to minimize problems if a data breach were to occur. Moreover, any public perception that we mishandle private information could adversely affect our ability to attract and retain clients and subscribers, or maintain key supplier relationships, and could subject us to legal claims and liability and damage to our reputation.
11
In addition, unauthorized third parties might alter information in our databases, which would adversely affect both our ability to market our services and the credibility of our information.
Our business is dependent on the secure operation of our website and systems as well as the operation of the Internet generally. Our business involves the storage and transmission of users’ proprietary information, and security breaches could expose us to a risk of loss or misuse of this information, litigation and potential liability. A number of large Internet companies have disclosed security breaches, some of which have involved intentional attacks. We may not have the resources or technical sophistication to anticipate or prevent rapidly evolving types of cyber-attacks. Attacks may be targeted at us, our financial institution and other clients, or both. If an actual or perceived breach of our security occurs, client, customer and/or supplier perception of the effectiveness of our security measures could be harmed and we could lose clients, customers and/or suppliers. Actual or anticipated attacks and risks may cause us to incur increasing costs, including costs to deploy additional personnel and protection technologies, train employees, and engage third party experts and consultants.
A person who is able to circumvent our security measures could misappropriate our or our subscribers’ proprietary information, cause interruption in our operations, damage our computers or those of our users, or otherwise damage our reputation and business. Any compromise of our security could result in a violation of applicable privacy and other laws, significant legal and financial exposure, damage to our reputation, and a loss of confidence in our security measures, which could harm our business.
We rely on encryption and authentication technology licensed from third parties to provide the security and authentication to effectively secure transmission of confidential information, including customer payment card numbers. Advances in computer capabilities, new discoveries in the field of cryptography or other developments may result in the technology used by us to protect transaction data being breached or compromised. Data breaches can also occur as a result of non-technical issues.
Under payment card rules and our contracts with our card processors and clients, if there is a breach of payment card information that we store, we could be liable to the payment card issuing banks for their cost of issuing new cards and related expenses. In addition, if we fail to follow payment card industry security standards, even if there is no compromise of customer information, we could incur significant fines or lose our ability to give customers the option of using payment cards to fund their payments or pay their fees. If we were unable to accept payment cards, our business would be seriously damaged.
Our servers are also vulnerable to computer viruses, physical or electronic break-ins, and similar disruptions, including “denial-of-service” type attacks. We may need to expend significant resources to protect against security breaches or to address problems caused by breaches. Security breaches, including any breach by us or by persons with whom we have commercial relationships that result in the unauthorized release of our users’ personal information, could damage our reputation and expose us to a risk of loss or litigation and possible liability.
Many states have enacted laws requiring companies to notify individuals of data security breaches involving their personal data. Federal and state laws in the U.S. provide for over 45 laws and notification regimes, all of which we are subject to, and additional requirements may be instituted in the future. In the event of a data security breach, these mandatory disclosures often lead to widespread negative publicity. In addition, complying with such numerous and complex regulations in the event of a data security breach is often expensive, difficult and time consuming, and the failure to comply with these regulations could subject us to regulatory scrutiny and additional liability and harm our reputation.
Any actual or perceived security breach, whether successful or not and whether or not attributable to the failure of our services or our information technology systems, as well as our failure to promptly and appropriately react to a breach, would likely harm our reputation, adversely affect market perception of our services, and cause the loss of customers and strategic partners. Our property and business interruption insurance may not be adequate to compensate us for losses or failures that may occur. Our third-party insurance coverage will vary from time to time in both type and amount depending on availability, cost and our decisions with respect to risk retention.
We may be required to recognize impairment charges that could materially affect our financial results.
We assess our goodwill and other intangible assets as well as our other long-lived assets, including inventory, as and when required by accounting principles generally accepted in the U.S. to determine whether they are impaired and, if they are, we record appropriate impairment charges. We incurred goodwill impairment charges of $25.8 million and $10.3 million in the years ended December 31, 2014 and 2015, respectively, and it is possible that we may be required to record additional significant impairment charges in the future and, if we do so, our operating income could be materially adversely affected.
12
The Credit Agreement provides our lenders with a first-priority lien against substantially all of our assets and contains certain restrictions on our ability to take certain actions. We cannot provide assurance that we will maintain compliance with the financial and other restrictive covenants under our Credit Agreement.
We are subject to a number of financial and other restrictive covenants under our Credit Agreement, including covenants with which we have not previously had to comply. These covenants include restrictions that prohibit or otherwise limit our ability to pay dividends and repurchase stock, incur additional indebtedness, make certain investments and other payments, enter into acquisitions, encumber or dispose of assets or engage in certain other types of transactions, and also require that we maintain certain financial ratios and EBITDA levels (as defined in the Credit Agreement and adjusted for certain non-cash, non-recurring and other items) during specified periods. Failure to comply with any of the covenants under our Credit Agreement could result in a default under the facility, which could cause the lenders to declare all obligations immediately due and payable and exercise their lien on substantially all of our assets. We cannot provide assurance that we will maintain compliance with such covenants for future periods, or, if necessary, be able to amend the financial or restrictive covenants contained therein or enter into new credit arrangements to maintain liquidity in the future. In the future, we may take actions including, but not limited to, delaying or forgoing capital investments, reducing marketing or other expenditures compared to current plans, and/or renegotiating or seeking a waiver of the terms of our credit agreement as means of maintaining compliance with these covenants.
After the initial distribution to i4c of a portion of the proceeds from the Credit Agreement, the terms of that financing significantly restrict the ability of i4c to obtain additional debt or equity capital from the Company, investors, lenders or other financing sources. If i4c requires additional funding, these restrictions may have a material adverse effect on the ability of i4c to execute its business plan or take advantage of other business opportunities until such time as the Credit Agreement is fully repaid. There can be no assurance that such financing will be available at all, or on favorable terms, after the Credit Agreement is fully repaid.
We expect to incur substantial expenses as we enter new businesses, develop new products or increase our consumer direct marketing, which could cause our expenses to increase and our earnings to decline on a quarterly basis.
We are continuing to commit significant financial and other resources to our strategic efforts to develop new products and services and increase our consumer direct marketing. For example, we launched VOYCETM in 2015, our new pet health monitoring platform and information management service for pet owners, and expect to launch new identity theft protection, privacy, and health and wellness products and services for consumers, and also intend to invest in increased marketing of our services directly to consumers through our current relationships, our IDENTITY GUARD® brand and other brands. As a result of the commitments and investments, as well as declining revenue due to a decrease in subscribers from our financial institution clients, we expect our consolidated revenue and earnings to be consistent in 2016. Our continued investment in VOYCETM and the consumer direct business or new investment in other new businesses or products may not be successful in generating future revenue or profits on our projected timeframes or at all.
After launching our Voyce products, we have no material product revenue in our Pet Health Monitoring Segment, and we are continuing to incur substantial expenses.
We committed significant resources to the development and launch of VOYCE®, our new pet health monitoring platform and information management service for pet owners. Voyce is an early stage development entity with a unique product offering, and we experienced certain delays and unforeseen developments with our launch. We may encounter delays or adverse developments in any future product developments of VOYCE®, which could impede the success of our efforts or result in unforeseen liabilities or expenses. We believe that we will continue to expend substantial resources for the foreseeable future for the development of VOYCE® and any future product candidates we may choose to pursue in this segment. These expenditures will include costs associated with marketing and selling our VOYCE® product and VOYCE PRO™ service, manufacturing and supply, identifying potential additional product candidates, obtaining regulatory approvals, licensing or acquisition payments and costs associated with research and development activities. We may also incur unanticipated costs. As a result of delays, or for other reasons, including lack of product acceptance, our continued investment in VOYCE® may not be successful in generating future revenue or profits on our projected timeframe, or at all.
We cannot provide assurances that our Voyce products will be successful and gain market acceptance.
Our Voyce products are new and unique products, and no assurances can be made that they will achieve commercial success. The success of introducing our Voyce products depends on a number of factors including, but not limited to:
| · | market acceptance by veterinarians, industry partners (e.g., pharmaceutical and nutrition companies), retailers, service providers and pet owners of the product as a useful and beneficial product; |
| · | the willingness of pet owners to pay for our product and ongoing service relative to other discretionary items; |
| · | timely and successful product development; |
13
| · | our ability to procure raw materials and parts necessary for the production of our Voyce products; |
| · | our ability to manage the risks associated with new product production ramp-up issues and supply change management; |
| · | the array of complex components, including hardware and software, functioning as intended to provide the anticipated benefits of the service; |
| · | the effective management of purchase commitments and inventory levels in line with anticipated product demand; |
| · | the availability of products in appropriate quantities and costs to meet anticipated demand; and |
| · | the risk that new products may have quality or other defects in the early stages of introduction. |
As a result, there can be no assurance that we will successfully develop and market our Voyce products. There also is no assurance that the Voyce products will be well received by customers, nor that we will realize a return on the capital expended to develop the Voyce products.
Our Voyce products are inherently risky because they are based on novel and complex technologies.
We are subject to the risks of failure inherent in the development of products based on new and complex technologies. The novel and complex nature of our Voyce products creates significant challenges with respect to product development and optimization, engineering, manufacturing, scale-up, quality systems, testing, market acceptance, and government regulation and approval. These include:
| · | the time and effort required to solve novel technical problems could delay the production of our Voyce products; and |
| · | the uncertainty in our ability to successfully educate veterinarians, industry partners (e.g., pharmaceutical and nutrition companies), retailers, service providers and pet owners about the benefits, administration and use of our product and product candidates could negatively impact market acceptance. |
Our failure to overcome any one of those challenges could harm our business, and overall chances that the Voyce products will work in the intended manner and achieve the desired results.
We depend on a single third-party to manufacture our Voyce products and a limited number of third-party suppliers for certain components of the products.
We depend on our contract manufacturing arrangements with Sanmina Corporation for the manufacture of our Voyce products and the sourcing of substantially all of our components and raw materials. Pursuant to our contract, Sanmina principally manufactures our Voyce products, pursuant to our specifications at one of its facilities. Sanmina may terminate this relationship upon 90 days’ written notice, or earlier under certain circumstances. If our arrangements with Sanmina are terminated for any reason or if we otherwise determine to engage an alternative manufacturer, the process of moving our manufacturing activities would be time consuming and costly, and may limit our ability to meet our sales commitments, which could harm our reputation and could have a material adverse effect on our business.
For our business strategy to be successful, Sanmina must be able to manufacture our Voyce products in sufficient quantities, in compliance with regulatory requirements and quality control standards, in accordance with agreed upon specifications, at acceptable costs and on a timely basis. Our Voyce products are difficult to manufacture due to the complexity of the design and the fact that the products contain over 100 component parts. Sanmina’s ability to meet manufacture demands may be hampered by unforeseen difficulties in production that arise due to the complexity of the Voyce products. In addition, increases in our product sales, whether forecasted or unanticipated, could strain the ability of Sanmina to manufacture an increasingly large supply of our current or future Voyce products in a manner that meets these various requirements.
We also rely on third-party suppliers, which typically contract directly with Sanmina, to supply certain components of our Voyce products. Sanmina’s ability to secure adequate quantities of such product components on our behalf may be impacted by factors beyond Sanmina’s and our control, including any supplier’s financial difficulties, weather conditions, labor strikes, raw material shortages, import and export issues, and damage to their manufacturing equipment or facilities. If Sanmina fails to obtain sufficient quantities of high quality components to meet demand on a timely basis, we could lose customer orders, our reputation could be harmed and our business could be impacted by delays in assembly and shipping of final product.
Sanmina aggregates the components of VOYCE® and VOYCE PRO™ from a large number of suppliers and assembles the Voyce Health Monitor and overall product at its Kenosha, Wisconsin facility. If any one of more of the suppliers ceases to provide sufficient quantities of components in a timely manner or on acceptable terms, this could limit our ability to timely meet our sales
14
commitments, which could harm our reputation and could have an adverse impact on our business. In addition, we are evaluating alternatives for final assembly and fulfillment service for future product generations, including third party providers and in house operations.
Defects in our Voyce products or the software that accompanies it could adversely affect the results of our operations.
The design, manufacture and marketing of our Voyce products involve certain inherent risks. Manufacturing or design defects, unanticipated use of the products, or inadequate disclosure of risks relating to the use of the products can lead to injury or other adverse events for the pet and the pet owner. In addition, because the manufacturing of our products is outsourced to Sanmina, our original equipment manufacturer, we may not be aware of manufacturing defects that could occur. Such adverse events could lead to recalls or safety alerts relating to our products (either voluntary or required by any applicable governmental authorities), and could result, in certain cases, in the removal of our Voyce products from the market. A recall could result in significant costs. To the extent any manufacturing defect occurs, our agreement with Sanmina contains a limitation on Sanmina’s liability, and we could therefore be required to incur the majority of related costs. Product defects or recalls could also result in negative publicity, damage to our reputation or, in some circumstances, delays in new product approvals. We may as part of our ordinary course of business be subject to product liability claims alleging defects in the design, manufacture or labeling of our Voyce products. A product liability claim, regardless of its merit or eventual outcome, could result in significant legal defense costs and high damage payments. Although we maintain product liability insurance, the coverage is subject to deductibles and limitations, and may not be adequate to cover future claims. Additionally, we may be unable to maintain our existing product liability insurance in the future at satisfactory rates or adequate amounts.
In addition, our Voyce products incorporate sophisticated computer software. Complex software frequently contains errors, especially when first introduced. Our software may experience errors or performance problems in the future. As with any consumer electronic product, users may use our Voyce products not in accordance with safety protocols and training, which could enhance the risk of harm or injury. Any such occurrence could cause delay in market acceptance of our Voyce products, damage to our reputation, additional regulatory filings, product recalls, increased service and warranty costs, product liability claims and loss of revenue relating to such hardware or software defects.
We rely on an exclusive third-party license for certain essential aspects of our Voyce products and services. Failure to maintain this license agreement could prevent us from continuing to develop and commercialize our Voyce products.
Our Voyce products and service are dependent on a perpetual, worldwide, exclusive license for non-human application of ultra-wideband technologies for sensing and monitoring vital signs, including heart rate and respiration, from LifeWave Biosciences. This intellectual property is essential for the operation of our Voyce products and service. This license imposes certain obligations upon us, including an obligation to make royalty payments to LifeWave Biosciences in the future, once certain thresholds are reached, on certain sales of licensed products. If we are unable to maintain the exclusivity of the license agreement or fail to comply with our obligations under the license agreement, we could lose license rights that are essential to this business, and there is a strong possibility that we will be unable to continue to develop and commercialize our Voyce products and service in the manner and on the timeframe we currently anticipate. In addition, in the event of bankruptcy proceedings relating to LifeWave Biosciences or the then owner of the licensed intellectual property, the bankruptcy trustee may attempt to reject the license, or a bankruptcy court may refuse to uphold the license or certain of its terms or may permit the intellectual property to be assigned to a third-party. The loss or material impairment of our license rights to the ultra-wideband technologies could substantially harm our business.
We currently have limited in-house sales capabilities for our Voyce products. If we are unable to establish sales capabilities on our own or through third parties, we may not be able to effectively market and sell our Voyce products or generate product revenue.
We are continuing to build an in-house sales organization. In order to commercialize our Voyce products in the U.S. and any jurisdictions outside the U.S., we must build our marketing, sales, distribution, managerial and other non-technical capabilities or make arrangements with third parties to perform these services, and we may not be successful in doing so. In 2015, we entered into an agreement with Patterson Veterinary, a market-leading supplier of animal health products, technology and other services, to exclusively distribute our VOYCE PRO™ product throughout the veterinary community. We expect our revenue to come from product and service sales through industry and veterinarian partners that market, sell or recommend our Voyce products and service. We have no prior experience in the marketing, sale and distribution of pet monitoring devices and pet health services, and there are risks involved in building and managing a sales organization, including our ability to recruit the correct talent, create the right marketing message and generate sufficient sales leads, as well as provide adequate training to sales and marketing personnel, and effectively oversee a geographically dispersed sales and marketing team. Any failure or delay in these areas could adversely impact the commercialization of these products. If we are not successful in commercializing our Voyce products, either on our own or through collaborations with one or more industry partners, our future product revenue would suffer.
15
We are substantially dependent on third party suppliers and service providers, and our clients and their service providers, to market and provide our products, and failures by those third parties or our clients could harm our business and prospects.
Our consumer products and services are substantially dependent on third party suppliers, including providers of credit and other data, analytics, and software and other technology. Our failure to develop and maintain these third party relationships could harm our ability to provide our products and services. We also rely on various third party service providers, including outsourced telemarketing vendors, customer service providers, network and systems hosts and other providers. In some arrangements we rely on our clients or their service providers, including the marketing of products, billing of subscribers and customer service.
Failure of any of our third party suppliers or service providers, or our clients or their service providers, to satisfy our contracts or requirements, or to comply with applicable laws and regulations, could cause us to lose subscribers or clients, expose us to private lawsuits or governmental investigations or proceedings, cause us to be liable for damages and fines, or harm our reputation. Any such event could have a material adverse impact on our business, results of operations or financial condition.
A failure of any of the insurance companies that underwrite the insurance products or related benefits provided as part of our insurance services, or refusal by those insurance companies to provide the expected insurance, could harm our business.
Certain of our insurance services include or depend on insurance products, or are dependent on group insurance policies under which the customers for our services are the insureds. The current and expected economic climate may cause financial instability among one or more of those insurance companies. Any failure of any of those insurance companies, or refusal by them to provide the expected insurance, could require us to remove the affected insurance from our services, cause us to lose customers or clients, or expose us to liability claims by our customers or clients.
If we experience system failures or interruptions in our telecommunications or information technology infrastructure, our revenue could decrease and our reputation could be harmed.
Our operations depend upon our ability to protect our telecommunications and information technology systems against damage or system interruptions from natural disasters, technical failures and other events beyond our control. We receive credit and other data electronically, and this delivery method is susceptible to damage, delay or inaccuracy. A significant portion of our business involves telephonic customer service as well as mailings, both of which depend upon the data generated from our computer systems. Unanticipated problems with our telecommunications and information technology systems may result in a significant system outage or data loss, which could interrupt our operations and have a material adverse impact on our business, including the loss of revenue, clients or customers or exposure to liability claims.
We may launch products and services in fields and markets that are new to us, and may be exposed to new risks that could impede the success of our efforts or result in unforeseen liabilities or expenses.
Our Voyce products require the manufacturing and distribution of consumer electronics products, which is not a form of product creation or distribution in which we previously have engaged. As a result, we have been required to learn and comply with laws and regulations that are new to us, and manage risks that are new to us, including manufacturing supply chain management and product distribution. We also are exploring or developing other new products and services, including new privacy and insurance products, which also may involve new risks. If we are unable to manage these new risks, our efforts to develop and launch new products and services may not be successful, or we may incur unforeseen liabilities or expenses, including product liability, regulatory violation, intellectual property infringement or contract claims, which may have a material adverse effect on our business and financial condition.
We could be unable to meet our future capital requirements to grow our business, which could adversely impact our financial condition and growth strategy.
We could need to continue to raise additional funds in the future in order to operate and expand our business. Our ability to meet our future capital requirements and grow our business by investing in and marketing our products and services, including our VOYCE® pet health monitoring platform and information management service, could be materially adversely affected if we are unable to maintain compliance with the covenants under our Credit Agreement or otherwise obtain financing in the future. There can be no assurance that additional funds will be available on terms acceptable to us, or at all. If adequate funds are not available to us on a timely basis, we may be required to delay, limit, reduce or terminate one or more of our product development programs or any future commercialization efforts. Our inability to obtain additional financing could have a material adverse effect on our financial condition.
16
We may lose subscribers and customers and significant revenue if our existing products and services become obsolete, or if we fail to introduce new products and services with broad appeal or fail to do so in a timely or cost-effective manner.
Our growth depends upon developing and successfully introducing new products and services that generate client and consumer interest, including new data sources, advanced tools and analytical capabilities, more timely notification of activities and more useable content. We have made or may make significant investments in these new products and services, including development costs and prepayment of royalties and fees to third party providers. Although we have a limited history of developing and introducing products and services outside the areas of identity theft protection and consumer credit information, we are currently developing or introducing new products and services in other areas. Our failure to develop, introduce or expand successfully our products and services could have a material adverse effect on our business and prospects.
We depend on key members of our management and other key personnel.
We depend on key members of our management. We do not maintain key person life insurance on our senior management. Loss of one or more of these key individuals, particularly our chairman and chief executive officer or other executive officers, could have a material adverse effect on our business. We also believe that our future success will depend, in part, on our ability to attract, retain and motivate skilled managerial, marketing and other personnel, and a failure to attract and retain those personnel may have a material adverse impact on our business.
We may not be able to consummate acquisitions or investments that are accretive or which improve our financial condition.
A component of our strategy may include selectively acquiring assets or businesses or making strategic investments in order to increase cash flow and earnings or diversify or expand our product offerings. This depends upon a number of factors, including our ability to identify acceptable acquisition or investment candidates, consummate transactions on favorable terms, successfully integrate acquired assets and obtain financing to support our growth and expansion, and many other factors beyond our control. We may encounter delays or other problems or incur substantial expenses in connection with seeking acquisitions that could negatively impact our operating results. In connection with any acquisitions or investments, we could issue stock that would dilute our stockholders, incur substantial debt, assume known, contingent and unknown liabilities and/or reduce our cash reserves. In addition, legal or regulatory requirements, availability of financing or other factors may prevent us from consummating acquisitions of membership agreements or customer portfolios offered by our clients, which may have an adverse impact on our relationships with those clients or our continued receipt of revenue from those portfolios or agreements. Acquisitions may also require material infrequent charges and could result in adverse tax consequences, impairment of goodwill, substantial depreciation and amortization, increased interest expense, deferred compensation charges, and the amortization of amounts related to deferred compensation and identifiable purchased intangible assets, any of which could negatively impact our results of operations in one or more future periods.
We may not realize planned benefits of our Health At Work or White Sky acquisitions or other acquisitions or investments, including from any membership agreement or other customer portfolio acquisitions.
In connection with our acquisitions, including the Health At Work and White Sky acquisitions in 2015, we may experience unforeseen operating difficulties as we continue to integrate the acquired assets and businesses into our existing operations. These difficulties may require significant management attention and financial resources that would otherwise be available for the ongoing development or expansion of existing operations. Any acquisition or investments by us involves risks, including:
| · | unexpected losses of key employees, customers and suppliers of the acquired operations; |
| · | difficulties in integrating the financial, technological and management standards, processes, procedures and controls of the acquired businesses with those of our existing operations; |
| · | challenges in managing the increased scope, geographic diversity and complexity of our operations; |
| · | establishing the internal controls and procedures that we are required to maintain under the Sarbanes-Oxley Act of 2002; and |
| · | mitigating contingent or assumed liabilities or unexpected costs. |
In addition, we may acquire membership agreements or other customer portfolios from our clients or others. Although we receive certain representations, warranties and covenants from the seller, we have no guarantee that attrition of customers will not exceed expected levels for reasons that do not require the seller to indemnify us. If attrition exceeds our expectations, the revenue expected from these portfolios or membership agreements otherwise is less than we expected, or our costs of servicing these customers are higher than we expected, we may lose some or all of our investment.
17
Our Canadian business exposes us to operational, economic and currency risks.
Our Canadian operations represented approximately 13% and 9% of our consolidated revenue in 2014 and 2015, respectively, and a component of our strategy includes expanding and adding to our marketing partner relationships in Canada. Our ability to successfully conduct operations in Canada is affected by many of the same risks we face in our U.S. operations, as well as unique costs and difficulties of managing Canadian operations. Our growth in Canada has made us subject to Canadian economic conditions, particularly currency exchange rate fluctuations, increased regulations, quotas, tariffs, and political factors, any of which could have a material adverse effect on our consolidated financial condition and results of operations as our Canadian operations continue to expand. Further, we may be exposed to new forms of competition not present in our domestic markets, as well as subject to potentially different demographic tastes and preferences for our products.
Competition could reduce our market share or decrease our revenue.
We operate in highly competitive businesses. Our competitors may provide products and services comparable or superior to those provided by us, or at lower prices, adapt more quickly to evolving industry trends or changing market requirements, increase their emphasis on products and services similar to ours, enter the markets in which we operate or introduce competing products and services. Any of these factors could reduce our market share or decrease our revenue. Many of our competitors have greater financial and other resources than we do. Several of our competitors offer products and services that are similar to, or that directly compete with, our products and services. Competition for new subscribers for our products and services is also intense. We also compete directly with the credit reporting agencies that control the credit file data that we use to provide our services. One or more of these credit reporting agencies may not make available to us or our customers the same features that they may offer in direct competition with us.
Risks Related to Government Regulation
Our Personal Information Services segment and Insurance and Other Consumer Services segments are subject to a wide range of U.S. and foreign laws and regulations, which could have a material adverse effect on our business, results of operations and financial condition.
Our Personal Information Services and Insurance and Other Consumer Services segments are subject to a wide variety of U.S. federal and state laws and regulations. Our business in Canada is subject to similar laws. For additional information on the laws and regulations that may have an effect on our business, see “Business—Government Regulation” above.
Many of the laws in the U.S. and Canada that apply to us or our clients are the subject of revision and addition, the issuance of rules, regulations, guidance and interpretations by government agencies, and rulings and interpretations by courts and other tribunals. We incur significant costs to operate our business in compliance with these laws and regulations, and to make changes to our business as needed to comply with legal and regulatory changes. We have made and may continue to make changes to our business and operations as a result of changes with respect to these laws or regulations. These changes have increased our costs and reduced our revenue, and we may make further changes that have such effect. Further, scrutiny of the sales, marketing and administration of add-on products by financial institution and financial product regulators has resulted in the termination of almost all marketing of our products by financial institutions and cancellation of certain subscribers. The effect of this combination of laws, regulations, reviews and proceedings is difficult to estimate, and any or a combination of them, or changes to them, may have a material adverse effect on our business, results of operations or financial condition.
We and our clients are subject to legal actions and proceedings, including consumer class action litigation and government agency investigations and enforcement actions, which could require us to incur substantial expenses, pay damages, fines and penalties, lose subscribers and clients, and change our business practices, any of which could have a material adverse effect on our business, results of operations and financial condition.
Because we operate in highly regulated industries and must comply with various foreign, federal, state and local laws, we may be subject to claims and legal proceedings in the ordinary course of our business. These legal actions may include private class action lawsuits, and investigations and enforcement actions by governmental authorities. We cannot predict the outcome of any actions or proceedings, and the cost of responding to investigations or claims and defending against private actions, investigations or government enforcement actions might be material. If we are found liable in any actions or proceedings, or are required to indemnify our clients or others for their expenses or liability, we may have to pay substantial damages, fines and penalties, lose subscribers or clients, suffer harm to our reputation, and be required change the way we conduct our business, any of which may have a material adverse effect on our business, results of operations and financial condition. In addition, as a result of these investigations, proceedings or actions, or other regulatory oversight, our financial institution clients have taken, and we may take, remedial actions including the issuing of refunds and/or cancellation of subscribers, and our clients may seek indemnification or contribution from us relating to those remedial
18
actions, which could require us to incur substantial expenses, pay damages, fines and penalties, lose subscribers and clients, and change our business practices, any of which could have a material adverse effect on our earnings and cash flow.
We believe that the CFPB, along with other federal agencies including the OCC, are continuing to review policies and practices of financial institutions and their service providers with respect to add-on or ancillary products. The CFPB, OCC and FDIC have entered into public consent orders with Bank of America and several other financial institutions with respect to such products, including in some cases our identity theft protection products. Under these consent orders, financial institutions have agreed, among other things, to make restitution of fees collected from their customers, take other remedial actions, and cease marketing of the applicable products until their compliance plans are approved by regulators, and pay penalties. We believe these governmental reviews of products marketed through financial institutions are continuing, and may include reviews by state government agencies. One or more financial institutions may seek indemnification from us, and we or the financial institutions may be subject to enforcement proceedings or private class actions. We may receive requests for information directly from federal or state agencies. We provided information to the CFPB in response to the previously reported Civil Investigative Demand regarding the provision of “ancillary products related to credit card or deposit accounts” and a subsequent request for voluntary production of information received in January 2014. In July 2015, a consent order with the CFPB was entered in the U.S. District Court for the Eastern District of Virginia. We agreed to make various changes to our disclosures and business practices. We also agreed under the consent order to be subject to certain ongoing injunctive relief and other compliance requirements, which we do not believe substantially changes our existing practices or business but may result in us incurring additional costs associated with compliance or redress. Based on the entry of the consent order, we incurred additional penalties expense of $600 thousand in the year ended December 31, 2015. In addition, we paid the total penalty amount of $1.2 million in the year ended December 31, 2015, and in February 2016 we paid the remaining $63 thousand of refunds to 661 subscribers.
We may continue to incur material costs as a result of any other regulatory review and scrutiny, or class action litigation, which could reduce the operating results of our Personal Information Services or Insurance and Other Consumer Services segments and our cash flows provided by operations. Any finding that we have violated a law or regulation, filing of an enforcement action or class action litigation against us, or entry by us into a consent order or settlement may have a material adverse effect on our business, operations and financial condition.
Judicial decisions, CFPB rule-making or amendments to the Federal Arbitration Act could render the arbitration agreements the Company uses illegal or unenforceable.
The Company includes arbitration provisions in its consumer agreements and terms of use. These provisions are designed to allow the Company to resolve any customer disputes through individual arbitration rather than in court and explicitly provide that all arbitrations will be conducted on an individual and not on a class basis. Thus, the Company’s arbitration agreements, if enforced, have the effect of shielding the Company from class action liability. The Company’s arbitration agreements do not generally have any impact on regulatory enforcement proceedings. The Company takes the position that the arbitration provisions in its consumer agreements and terms of use, including class action waivers, are valid and enforceable; however, the enforceability of arbitration provisions is often challenged in court. If those challenges are successful, the Company’s arbitration and class action waiver provisions could be unenforceable, which could subject the Company to additional litigation, including additional class action litigation. In addition, the U.S. Congress has considered legislation that would generally limit or prohibit mandatory arbitration agreements in consumer contracts. Further, the Dodd-Frank Act directs the CFPB to study consumer arbitration and report to the U.S. Congress, and it authorizes the CFPB to adopt rules limiting or prohibiting consumer arbitration, consistent with the results of its study. In 2013, the CFPB released a preliminary report on consumer arbitration provisions and indicated further study was in process. The results of the CFPB’s further study on arbitration were released in a report to Congress in March 2015. The report, which the CFPB states is an empirical study and not an evaluative study, sets forth the CFPB’s factual findings from its comprehensive empirical review of the facts surrounding the resolution of consumer disputes - both in arbitration and in the courts. In October 2015, the CFPB announced that it is considering proposing rules that would directly affect arbitration clauses that include class action waivers. Although this announcement is only the first step in the rulemaking process, the CFPB proposal, as currently explained, would ban companies from including arbitration clauses that block class action lawsuits in consumer contracts, including the Company’s consumer agreements and terms of use. The proposal would not ban arbitration provisions in their entirety, but the provisions would have to explain that they would not apply to cases filed as class actions unless the class certification is denied or dismissed by the court. Any rule adopted by the CFPB would apply to arbitration agreements entered into more than six months after the final rule becomes effective (and not to prior arbitration agreements). Any judicial decisions, legislation or other rules or regulations that impair the Company’s ability to enter into and enforce consumer arbitration agreements and class action waivers could significantly increase the Company’s exposure to class action litigation as well as litigation in plaintiff-friendly jurisdictions, which would be costly and could have a material adverse effect.
19
Liabilities we establish or charges we incur for private or governmental legal proceedings may adversely affect our results of operations, cash flow and financial condition.
We periodically analyze currently available information about current legal proceedings and make a determination of the probability of loss and provide a range of possible loss when we believe that sufficient and appropriate information is available. We accrue a liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated. If a loss is probable and a range of amounts can be reasonably estimated but no amount within the range is a better estimate than any other amount in the range, then the minimum of the range is accrued. We do not accrue a liability when the likelihood that the liability has been incurred is believed to be probable but the amount cannot be reasonably estimated or when the likelihood that a liability has been incurred is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is reasonably possible and the impact could potentially be material, we disclose the nature of the contingency and, where feasible, an estimate of the possible loss or range of loss.
We may determine in the future that we must establish a reserve or incur a charge for all or a portion of our legal proceedings for which we did not previously establish a reserve or take a charge. We also may determine that we are required to increase a reserve if we determine that the reserve we previously established was inadequate, or record an additional charge if we incur liabilities in excess of liabilities that we have previously recorded. Such charges or liabilities could be significant and could materially and adversely affect our results of operations, cash flow and financial condition.
We may be subject to assertions that taxes must be collected based on sales and use of our services in various states, which could expose us to liability and cause material harm to our business, financial condition and results of operations.
Currently, our products and services are subject to sales and use taxes in certain states to which we are currently compliant, and taxability is generally determined by statutory state laws and regulations, as well as our assessment of nexus. Whether sales of our services are subject to additional states’ sales and use taxes is uncertain, due in part to the nature of our services and the relationships through which our services are offered, as well as changing state laws and interpretations of those laws. One or more additional states may seek to impose sales or use tax or other tax collection obligations on us, whether based on sales by us or our resellers or clients, including for past sales. A successful assertion that we should be collecting sales or other related taxes on our services could result in substantial tax liabilities for past sales, discourage clients from offering or billing for our services, or otherwise cause material harm to our business, financial condition and results of operations.
Risks Related to Intellectual Property
If our efforts to protect the proprietary nature of the intellectual property related to our current or future products and services, including our IDENTITY GUARD® brand and VOYCE® product, are not adequate, we may not be able to compete effectively in our market.
Our success depends in part on our ability to protect our intellectual property, including our IDENTITY GUARD® brand and VOYCE® pet wellness product. We rely upon a combination of patents, trademarks, trade secret protection, confidentiality and license agreements to protect the intellectual property related to our current products and services. However, these measures afford only limited protection and might be challenged, invalidated, or circumvented by third parties. The measures we take to protect our intellectual property may not be sufficient or effective, and in some instances we have not undertaken comprehensive searches with respect to certain of our intellectual property. We have limited protections in countries outside the U.S., such as registrations for key trademarks. Moreover, our competitors may independently develop similar intellectual property.
Method-of-use patents protect the use of a product for the specified method. This type of patent does not prevent a competitor from making and marketing a product that is identical to our product for an indication that is outside the scope of the patented method. Moreover, even if competitors do not actively promote their product for our targeted indications, veterinarians may recommend that pet owners use these products off-label, or pet owners may do so themselves. Although off-label use may infringe or contribute to the infringement of method-of-use patents, the practice is common and such infringement is difficult to prevent or prosecute.
Our patents may not adequately protect our intellectual property or prevent others from designing around our patents. If the breadth or strength of protection provided by the patents we own, in-license or pursue with respect to any of our current or future products and services is threatened, it could threaten our ability to commercialize any of our current or future products and services.
We also rely on trade secret protection and confidentiality agreements to protect proprietary know-how that is not patentable, processes for which patents are difficult to enforce and any other elements of our product development processes that involve proprietary know-how, information or technology that is not covered by patents. Although we require all of our employees to assign their inventions to us, and endeavor to execute confidentiality agreements with all of our employees, consultants, advisors and any third parties who have access to our proprietary know-how, information or technology, we cannot be certain that we have executed
20
such agreements with all parties who may have helped to develop our intellectual property or had access to our proprietary information, nor that our agreements will not be breached. We cannot guarantee that our trade secrets and other confidential proprietary information will not be disclosed or that competitors will not otherwise gain access to our trade secrets or independently develop substantially equivalent information and techniques. If we are unable to prevent material disclosure of the intellectual property related to our technologies to third parties, we will not be able to establish or maintain a competitive advantage in our market, which could materially adversely affect our business, results of operations and financial condition. Any disclosure to or misappropriation by third parties of our confidential proprietary information could enable competitors to quickly duplicate or surpass our technological achievements, thus eroding our competitive position in our market.
We may be subject to intellectual property rights claims, which may be costly to defend, could require the payment of damages and could limit our ability to use certain technologies.
Companies in the Internet, technology, data management, wireless communications, wearable technology and other industries own large numbers of patents, copyrights, trademarks and trade secrets, and frequently enter into litigation based on allegations of infringement or other violations of intellectual property rights. The technologies we own or license from others may not be able to withstand challenge by the owners of any third-party claims or rights. Any intellectual property claims, with or without merit, could be time consuming, and expensive to litigate or settle, and could divert management resources and attention. An adverse determination also could prevent us from offering our products and services to others and may require that we procure substitute products or services for these customers and clients and could require us to pay damages, which could have a material adverse impact on our business and results of operations.
With respect to any intellectual property rights claim, we may have to pay damages or stop using technology found to be in violation of a third party’s rights. We may have to seek a license for the technology, which may not be available on reasonable terms and may significantly increase our operating expenses. The technology also may not be available for license to us at all. As a result, we may also be required to develop alternative non-infringing technology, which could require significant effort and expense. If we cannot license or develop technology for the infringing aspects of our business, we may be forced to limit our product and service offerings and may be unable to compete effectively.
We have received confidential and proprietary information from third parties. In addition, we employ individuals who were previously employed at other technology companies. We may be subject to claims that we or our employees, consultants or independent contractors have inadvertently or otherwise improperly used or disclosed confidential information of these third parties or our employees’ former employers. Litigation may be necessary to defend against these claims. Even if we are successful in defending against these claims, litigation could result in substantial cost and be a distraction to our management and employees.
Our commercial success will depend, in part, on obtaining and maintaining patent protection for our products.
Although we have obtained, and will continue to seek to obtain and maintain, intellectual property rights for our Voyce products and hold a perpetual, worldwide, exclusive license for non-human application of certain technology used in the pet health monitoring product, our patents and intellectual property rights may not adequately protect our intellectual property or prevent others from designing around their claims. If we cannot prosecute or enforce our licensed patents for any reason, including as a result of recent patent reform legislation, our business, results of operations, financial condition and prospects would be adversely affected.
We may be involved in lawsuits to protect or enforce our patents or the patents of our licensors, which could be expensive, time-consuming and unsuccessful.
Competitors may infringe our intellectual property or the intellectual property of our licensors that are licensed to us. To counter infringement or unauthorized use, we may be required to file infringement claims, which can be expensive and time-consuming. In addition, if we or one of our future collaborators were to initiate legal proceedings against a third party to enforce a patent covering our current products and services, or one of our future products or services, the defendant could counterclaim that our patent is invalid and/or unenforceable. In patent litigation in the U.S., defendant counterclaims alleging invalidity and/or unenforceability are commonplace. Grounds for a validity challenge could be an alleged failure to meet any of several statutory requirements, including lack of novelty, obviousness or non-enablement. Grounds for an unenforceability assertion could be an allegation that someone connected with prosecution of the patent withheld relevant information from the U.S. PTO, or made a materially misleading statement, during prosecution. Third parties may also raise similar claims before the U.S. PTO, even outside the context of litigation. The outcome following legal assertions of invalidity and unenforceability is unpredictable. With respect to the validity question, for example, we cannot be certain that there is no invalidating prior art, of which we and the patent examiner were unaware during prosecution. If a defendant were to prevail on a legal assertion of invalidity and/or unenforceability, we would lose at least part, and perhaps all, of the patent protection on our current or future product candidates. Such a loss of patent protection could have a material adverse impact on our business.
21
Litigation or interference proceedings may fail and, even if successful, may result in substantial costs and distract our management and other employees. Furthermore, because of the substantial amount of discovery required in intellectual property litigation, there is a risk that some of our confidential information could be compromised by disclosure during this type of litigation. In addition, there could be public announcements of the results of hearings, motions or other interim proceedings or developments. If securities analysts or investors perceive these results to be unsuccessful, it could have an adverse effect on the price of our common stock. Finally, we may not be able to prevent, alone or with the support of our licensors, misappropriation of our trade secrets or confidential information, particularly in countries where the laws may not protect those rights as fully as in the U.S.
We may not be able to protect our intellectual property rights throughout the world.
Filing, prosecuting and defending patents, trademarks and copyrights on products throughout the world would be prohibitively expensive. Competitors may use our technologies in jurisdictions where we have not obtained patent, trademark or copyright protection to develop their own products and, further, may export otherwise infringing products to territories where we have patent, trademark or copyright protection, but where enforcement is not as strong as that in the U.S. These products may compete with our products in jurisdictions where we do not have any issued or licensed patents, trademarks or copyrights and our intellectual property claims or other intellectual property rights may not be effective or sufficient to prevent them from so competing.
Many companies have encountered significant problems in protecting and defending intellectual property rights in foreign jurisdictions. The legal systems of certain countries, particularly certain developing countries, do not favor the enforcement of patents and other intellectual property protection, particularly those relating to biopharmaceuticals, which could make it difficult for us to stop the infringement of our patents or marketing of competing products in violation of our proprietary rights generally. Proceedings to enforce our intellectual property rights in foreign jurisdictions could result in substantial cost and divert our efforts and attention from other aspects of our business.
Risks Related to Our Common Stock
Our stock price is volatile and may continue to fluctuate significantly over a short period of time.
The trading price of our common stock is volatile with trading prices ranging from $1.92 per share to $8.60 per share since January 1, 2014. In the past, our stock price has declined in response to period-to-period fluctuations in our revenue, expenses and operating results. In certain periods where our historical operating results have been below the expectations of analysts and investors, the price of our common stock has decreased significantly following earnings announcements. In addition, our stock price may continue to fluctuate significantly in the future as a result of a number of factors, many of which are beyond our control, including:
| · | the timing and rate of subscription cancellations and additions; |
| · | the decrease in our revenue and subscriber base in 2015 and the anticipated continued reduction in our revenue in 2016; |
| · | our continued losses from operations; |
| · | the loss of a key client or a change by a key client in the servicing of our products and services; |
| · | enforcement actions or other proceedings against us or our client; |
| · | the success (or lack thereof) of our Voyce products; |
| · | our ability to introduce new and improve existing products and services on a timely basis; |
| · | the success of competing products and services by our competitors; |
| · | the demand for consumer subscription services generally; |
| · | amount and frequency of future dividend payments and share repurchases, if any; |
| · | our ability to generate and maintain cash flows provided by operations, including our ability to secure any additional debt or equity financing; |
| · | the ability of third parties to support our services; and |
| · | general economic conditions. |
We do not expect to declare or pay dividends for the foreseeable future.
We have not paid cash dividends on our common stock since the first quarter of 2014. Because we currently intend to retain all cash we generate to fund the growth of our business and our Credit Agreement currently prohibits us from declaring and paying
22
ordinary cash dividends, we do not expect to pay dividends on our common stock for the foreseeable future. As a result, if we do not declare or pay dividends you may not receive any return on an investment in our common stock unless you sell our common stock for a price greater than that which you paid for it.
Insiders have substantial control over us and could delay or prevent a change in corporate control, which may harm the market price of our common stock.
Loeb Holding Corp., which is controlled by one of our directors, owns approximately 42% of our outstanding common stock; Osmium Partners, which is controlled by another of our directors, owns approximately 14% of our outstanding common stock; and Michael R. Stanfield, our Chairman and Chief Executive Officer, beneficially owns an additional approximately 7% of our outstanding common stock. In addition, our other executive officers and other directors collectively own significant shares of our outstanding common stock, and these insiders may acquire additional shares of common stock or other securities in the future. These stockholders may have interests that conflict with the other public stockholders. If these stockholders act together, they could have the ability to significantly influence or control the management and affairs of our company and potentially determine the outcome of matters submitted to our stockholders for approval, including the election and removal of directors and any sale of the Company. Accordingly, this concentration of ownership may harm the market price of our common stock by delaying, discouraging or preventing a change in control transaction.
If we sell shares of our common stock in future financings, stockholders may experience immediate dilution and, as a result, our stock price may decline.
We may from time to time issue additional shares of common stock at a discount from the current trading price of our common stock. As a result, our stockholders would experience immediate dilution upon the sale of any shares of our common stock at such discount. In addition, as opportunities present themselves, we may enter into financing or similar arrangements in the future, including the issuance of debt securities, preferred stock or common stock. If we issue common stock or securities convertible into common stock, our common stockholders would experience additional dilution and, as a result, our stock price may decline.
We are a smaller reporting company and are taking advantage of certain reduced governance and disclosure requirements, including that our independent registered public accounting firm is not required to attest to the effectiveness of our internal control over financial reporting. We cannot be certain if the omission of reduced disclosure requirements applicable to smaller reporting companies will make our common stock less attractive to investors.
Currently, we are a “smaller reporting company,” meaning that our outstanding common stock held by nonaffiliates had a value of less than $75 million. As a smaller reporting company, we are not required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act. Our auditors are not required to attest to the effectiveness of the Company’s internal control over financial reporting. As a result, investors and others may become less comfortable with the effectiveness of the Company’s internal controls and the risk that material weakness or other deficiencies in internal controls go undetected may increase. In addition, as a smaller reporting company, we intend to take advantage of our ability to provide certain other less comprehensive disclosures in our SEC filings, including, among other things, providing only two years of audited financial statements in annual reports and simplified executive compensation disclosures. Consequently, it may be more challenging for investors to analyze our results of operations and financial prospects, as the information we provide to stockholders may be different from what you might receive from other public companies in which you hold shares.
As a smaller reporting company, we are not required to provide this information.
The following is a summary of our principal leased facilities:
|
| Lease |
|
|
| |
Location |
| Expiration |
|
| Segment | |
Chantilly, VA |
|
| 2019 |
|
| Personal Information Services |
Chantilly, VA |
|
| 2019 |
|
| Pet Health Monitoring |
Chantilly, VA |
|
| 2018 |
|
| Pet Health Monitoring - expansion |
Rio Rancho, NM |
|
| 2018 |
|
| Personal Information Services |
Albany, NY |
|
| 2020 |
|
| Bail Bonds Industry Solutions |
Chicago, IL |
|
| 2017 |
|
| Insurance and Other Consumer Services |
Santa Clara, CA |
|
| 2018 |
|
| Personal Information Services |
23
We also own a 2,670 square foot facility located in Arlington Heights, Illinois, which is used by our Insurance and Other Consumer Services segment for office space.
We believe that our facilities will support our future business requirements or that we will be able to lease additional or replacement space, if needed, on reasonable terms. Certain properties are utilized by all of our segments and in such cases the property is reported in the segment with highest usage.
In the normal course of business, we may become involved in various legal proceedings. Except, as stated below, we know of no pending or threatened legal proceedings to which we are or will be a party that, if successful, might result in a material adverse change in our business or financial condition.
In July 2012, the Consumer Financial Protection Bureau (“CFPB”) served a Civil Investigative Demand on Intersections Inc. on its billing practices for identity protection and credit monitoring products sold and enrolled through depositary customers. An action was filed on July 1, 2015 in the United States District Court for the Eastern District of Virginia, Alexandria Division, and a Stipulated Final Judgment and Order (the “Order”) concurrently entered, entitled Consumer Financial Protection Bureau v. Intersections Inc. Without admitting or denying the allegations in the complaint, we agreed to implement a satisfactory compliance plan to comply with the Order and to provide a progress update. We also agreed to pay $63 thousand to 661 customers who had not previously received refunds for periods where the full benefit of the service was not delivered. We paid a civil monetary penalty of $1.2 million. The customer refund amount was reserved as of December 31, 2015 and paid in February 2016. We also recently submitted an amended compliance plan to the CFPB.
On January 10, 2013, a case was filed against our affiliate, Intersections Insurance Services Inc. (IISI), in the Mason County Circuit Court, State of West Virginia, entitled State of West Virginia, Ex Rel Darrell V. McGraw, Jr., Pltf. vs. Intersections Insurance Services, Inc., Dft. The complaint alleges violations of West Virginia consumer protection laws based on the marketing of unspecified products. IISI filed a motion for a more definite statement of the claims, which motion was denied by the court in December 2013. On January 21, 2014, IISI filed an answer. On or about December 2013, the Office of the West Virginia Attorney General served IISI with discovery requests. IISI served objections to those requests in February 2014. There has been no action since IISI filed objections to the State’s discovery request.
In July, 2015 Costco Wholesale Corporation elected not to renew an agreement for Intersections to provide an identity protection service to its customers. On January 20, 2016, Intersections filed a Notice of Arbitration with respect to claims by Intersections against Costco arising from certain actions of Costco related to the marketing of its new identity protection service, which Intersections alleges violated the agreement and applicable law. Intersections is seeking damages in excess of $2 million, and injunctive relief. On February 16, 2016, Costco filed a counterclaim, seeking injunctive relief and related, undefined damages, with respect to the allegedly inappropriate use by Intersections of a URL containing elements of both parties’ intellectual property. We believe that the counterclaim is without merit and intends to vigorously defend those claims.
The Company may become involved in other litigation as a result of our normal business operations. We periodically analyze currently available information and make a determination of the probability of loss and provide a range of possible loss when we believe that sufficient and appropriate information is available. We accrue a liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated. If a loss is probable and a range of amounts can be reasonably estimated but no amount within the range is a better estimate than any other amount in the range, then the minimum of the range is accrued. We do not accrue a liability when the likelihood that the liability has been incurred is believed to be probable but the amount cannot be reasonably estimated or when the likelihood that a liability has been incurred is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is reasonably possible and the impact could potentially be material, we disclose the nature of the contingency and, where feasible, an estimate of the possible loss or range of loss. As of December 31, 2015, we do not have any significant liabilities accrued for any of the legal proceedings mentioned above.
We believe based on information currently available that the amount, if any, accrued for the above contingencies is adequate. However, legal proceedings are inherently unpredictable and, although we believe that accruals are adequate and we intend to vigorously defend ourselves against such matters, unfavorable resolution could occur, which could have a material effect on our consolidated financial statements, taken as a whole.
Not applicable.
24
Executive Officers of the Registrant
Our executive officers are as follows:
Name |
| Age |
|
| Position | |
Michael R. Stanfield |
|
| 65 |
|
| Chairman, Director and Chief Executive Officer, Intersections Inc. and i4c Innovations Inc. |
Ronald L. Barden |
|
| 52 |
|
| Chief Financial Officer |
Johan Roets |
|
| 51 |
|
| Chief Operating Officer, Intersections Inc. and President, Identity Guard |
Andrew Sykes |
|
| 45 |
|
| President, Intersections Insurance Services Inc. |
Tracy M. Ward |
|
| 38 |
|
| Vice President, Principal Accounting Officer |
Michael R. Stanfield co-founded CreditComm, the predecessor to Intersections, in May 1996 and has been Chairman, Chief Executive Officer and a Director since that time. Mr. Stanfield also serves as Chief Executive Officer of the Company’s i4c subsidiary. Mr. Stanfield joined Loeb Partners Corporation, an affiliate of Loeb Holding Corporation, in November 1993 and served as a Managing Director at the time of his resignation in August 1999. Mr. Stanfield has been involved in management information services and direct marketing through investments and management since 1982, and has served as a director of CCC Information Services Inc. and BWIA West Indies Airways. Prior to beginning his operational career, Mr. Stanfield was an investment banker with Loeb, Rhoades & Co. and Wertheim & Co. He holds a B.B.A. in Business Administration from Emory University and an M.B.A. from Columbia University.
Ronald L. Barden has served as our Chief Financial Officer since September 2014. Mr. Barden previously served as Chief Financial Officer of N1Health LLC, an early stage company building a national network of physician practices that deliver root-cause medicine, since April 2013. Prior to that Mr. Barden served as Chief Financial Officer of WellAWARE Systems, Inc., a wellness monitoring solutions company, from November 2010 through March 2013, and as Chief Financial Officer of Agility Healthcare Solutions from March 2007 until its sale to GE Healthcare, and then as Chief Financial Officer of GE-Agility business unit until November 2010. Mr. Barden also held various positions at Heilig-Meyers Company and spent ten years in public accounting at Deloitte & Touche and Ernst & Young. Mr. Barden holds a B.B.A and a M.B.A. from The College of William and Mary and is a Certified Public Accountant.
Johan Roets has served as our Chief Operating Officer, Intersections Inc. and President, Identity Guard since September 2014. Mr. Roets previously served from June 2009 to March 2014 as Head of Personal and Business Banking with Industrial and Commercial Bank of China (Argentina) (formerly known as Standard Bank Argentina), after previously serving at the Director level within the Standard Bank Group’s retail banking division in a number of roles. Prior to joining Standard Bank, Africa’s largest banking group, Mr. Roets founded the IQ Business Group, a business process outsourcing company in South Africa. Mr. Roets began his career with Arthur Andersen & Company and moved through the ranks to later make National Partner in the firm before his departure in 1998. Mr. Roets holds a Bachelor of Commerce (Cum Laude), Honors Bachelor of Commerce (Accounting) and Honors Bachelor of Accounting Degrees from North-West University and is a Chartered Accountant (South Africa).
Andrew Sykes has served as our President, Intersections Insurance Services Inc. since March 2015, when we closed our acquisition of Health At Work Wellness Actuaries LLC. Prior to joining Intersections, Mr. Sykes was the founder and Chairman of Health At Work Wellness Actuaries LLC since 2008, where he led product innovation and company strategy, including the creation and development of BRATLAB, a behavioral research applied technology laboratory. From March 2007 to November 2008 Mr. Sykes was Chief Wellness Officer at the Vitality Group Inc., a US-based wellness company part of the Discovery Health group. Mr. Sykes holds a B.Sc. in Actuarial Science from University of the Witwatersrand.
Tracy M. Ward has served as our Vice President and Principal Accounting Officer since August 2014, after having previously served as the Director of Treasury and Financial Reporting since February 2010 and in other financial management positions since joining the Company in October 2006. Prior to joining Intersections, Ms. Ward worked for Federal Home Loan Mortgage Corporation in various accounting positions and was employed on the tax staff of PricewaterhouseCoopers, LLP. Ms. Ward holds a Bachelor of Science degree in Accounting and a Master’s degree in Accounting and Income Tax from Virginia Tech and is a Certified Public Accountant.
25
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
The Company’s common stock trades on The NASDAQ Global Market under the symbol “INTX.” As of February 28, 2016, the common stock was held by approximately 78 stockholders of record and an estimated 2,617 additional stockholders whose shares were held for them in street name or nominee accounts. Set forth below are the high and low closing sale prices per share and dividends declared on our common stock as reported on the NASDAQ Composite Tape.
|
| Sales Price per Share |
|
| Dividends Paid per Common Share |
| ||||||
|
| High |
|
| Low |
|
|
| ||||
2014 Quarter ended: |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014 |
| $ | 8.60 |
|
| $ | 5.80 |
|
| $ | 0.20 |
|
June 30, 2014 |
| $ | 5.93 |
|
| $ | 4.19 |
|
| $ | 0.00 |
|
September 30, 2014 |
| $ | 4.91 |
|
| $ | 3.50 |
|
| $ | 0.00 |
|
December 31, 2014 |
| $ | 4.24 |
|
| $ | 3.64 |
|
| $ | 0.00 |
|
|
| Sales Price per Share |
|
| Dividends Paid per Common Share |
| ||||||
|
| High |
|
| Low |
|
|
| ||||
2015 Quarter ended: |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2015 |
| $ | 3.88 |
|
| $ | 3.33 |
|
| $ | 0.00 |
|
June 30, 2015 |
| $ | 3.76 |
|
| $ | 2.92 |
|
| $ | 0.00 |
|
September 30, 2015 |
| $ | 3.05 |
|
| $ | 1.92 |
|
| $ | 0.00 |
|
December 31, 2015 |
| $ | 3.11 |
|
| $ | 1.95 |
|
| $ | 0.00 |
|
We do not expect to declare or pay dividends for the foreseeable future. Dividends are considered quarterly by the Board of Directors and may be paid only when approved by the Board of Directors. Future dividends, if any, will depend on, among other things, our results of operations, capital requirements and such other factors as our Board of Directors may, in its discretion, consider relevant. Under our Credit Agreement, we are prohibited from declaring and paying ordinary cash dividends.
In April 2005, our Board of Directors authorized a share repurchase program under which we can repurchase our outstanding shares of common stock from time to time, depending on market conditions, share price and other factors. As of December 31, 2015, we had approximately $16.9 million remaining under our share repurchase program. The repurchases may be made on the open market, in block trades, through privately negotiated transactions or otherwise, and the program may be suspended or discontinued at any time. However, we are prohibited from repurchasing any shares of common stock under our Credit Agreement.
We did not repurchase any shares during the three months ended December 31, 2015. The common share purchases described in the table below represent the withholding of restricted stock to satisfy tax withholding obligations upon the vesting of the related restricted stock during the three months ended December 31, 2015:
Period |
| Total Number of Shares Purchased |
|
| Average Price Paid per Share |
|
| Total Number of Shares Purchased as Part of Publicly Announced Plan |
|
| Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plan |
| ||||
|
| (in thousands, except average price paid per share) |
| |||||||||||||
October 1, 2015 to October 31, 2015 |
|
| 30 |
|
| $ | 2.08 |
|
|
| — |
|
| $ | — |
|
November 1, 2015 to November 30, 2015 |
|
| — |
|
| $ | 0.00 |
|
|
| — |
|
| $ | — |
|
December 1, 2015 to December 31, 2015 |
|
| — |
|
| $ | 0.00 |
|
|
| — |
|
| $ | — |
|
As a smaller reporting company, we are not required to provide this information.
26
The following discussion and analysis of our financial condition and results of operations should be read together with our financial statements and accompanying notes appearing elsewhere in this Annual Report on Form 10-K. This discussion contains forward-looking statements, based on current expectations and related to future events and our future financial performance, that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many important factors, including those set forth under “Risk Factors,” “Forward-Looking Statements” and elsewhere in this Annual Report on Form 10-K.
Overview
Our business uses data to help consumers reduce risk through subscription services. We operate in four reportable segments: Personal Information Services; Insurance and Other Consumer Services; Pet Health Monitoring; and Bail Bonds Industry Solutions. Corporate headquarter office transactions including, but not limited to, legal, compliance, human resources, finance and internal audit, and shared information technology expenses that have not been attributed to a particular segment continue to be reported in our Corporate business unit.
Our Personal Information Services segment offers services to help consumers understand, monitor, manage and protect against the risks associated with the inappropriate exposure of their personal information, resulting in fraudulent use or reputation damage. This segment also includes the business we acquired in June 2015 from White Sky, Inc. (“White Sky”) of innovating and developing easy-to-use consumer authentication and e-commerce solutions. Our Insurance and Other Consumer Services segment includes our insurance and other membership products and services. This segment also includes the business we acquired in March 2015 from Health at Work Wellness Actuaries LLC (“Health at Work”) of designing wellness-driven health plans and engagement programs. Our Pet Health Monitoring segment includes the new pet health monitoring platform and information management service provided by our subsidiary, i4c, which does business as Voyce. Our Bail Bonds Industry Solutions segment includes the software management solutions for the bail bonds industry provided by Captira Analytical.
Cost Restructuring
In 2014, our Board of Directors approved, and we initiated a plan intended to streamline operations and reduce the cost structure primarily in our Corporate business unit and Personal Information Services segment (the “Restructuring Plan”). The Restructuring Plan was substantially completed in the year ended December 31, 2015 and consisted primarily of a workforce reduction, including changes in key leadership positions. We made these changes in order to better align our costs with the current operating environment and improve the progress of our product line growth initiatives. The majority of these measures, such as severance costs, decreased cash provided by operations in the years ended December 31, 2014 and 2015 and are expected to achieve more than $15.0 million of annualized cost savings.
In addition, as we continued to review our cost base to achieve the original targeted cost reductions, we incurred additional severance expense in accordance with our ongoing benefit arrangement throughout our reporting segments. The severance actions decreased cash provided by operations in the year ended December 31, 2015 and are expected to decrease cash provided by operations through the remainder of the year ending December 31, 2016. Beginning in 2016, these actions are expected to achieve up to an additional $4.0 million of annualized cost savings through reductions to cost of services revenue and general and administrative expenses in our consolidated statements of operations. However, costs in our Pet Health Monitoring segment have and will continue to increase, especially as we ramp up our marketing efforts through veterinarians, and costs are expected to increase in our other business segments to support growth initiatives. For additional information, please see Note 14 to our consolidated financial statements.
Personal Information Services
Our Personal Information Services segment helps consumers understand, monitor, manage and protect against the risks associated with the inappropriate and sometimes criminal exposure of their personal information, and it includes the business we acquired in June 2015 from White Sky, which innovates and develops easy-to-use consumer authentication and e-commerce solutions. Our current services include: providing credit reports, performing credit monitoring and providing educational credit scores and credit education; reports, monitoring and education about other personal information and risks, such as public records, identity validation, new account opening and Internet data risks; identity theft recovery services; identity theft cost reimbursement insurance; and software and other technology tools and services. We also offer breach response services to organizations responding to compromises of sensitive personal information and other customer and employee data. We help these clients notify the affected individuals and we provide the affected individuals with identity theft recovery and credit monitoring services. We are continuing to develop innovative
27
new services to add to our IDENTITY GUARD® portfolio and address the increasing awareness by consumers of the risks associated with their personal information.
Our services historically were marketed primarily through financial institutions in the U.S. and Canada, and we historically depended upon a few large financial institutions in the U.S. for a significant portion of our revenue. Although almost all marketing by U.S. financial institutions has been terminated, our strategy to reignite growth in this segment includes expanding our product offerings to include new personal information and identity theft protection capabilities, leveraging our IDENTITY GUARD® brand and consumer direct marketing in the U.S. and Canada, and growing our partner marketing and distribution relationships in the U.S. and Canada. Our long-standing marketing relationship in Canada has been in place for more than a decade and we continue to leverage their access to large partners through their core loyalty offerings, to reach new subscribers for our products and services.
In the years ended December 31, 2014 and 2015, approximately 66% and 61%, respectively, of our Personal Information Services segment revenue were derived from our historical agreements with U.S. financial institutions. Revenue in the years ended December 31, 2014 and 2015 from Bank of America, our largest financial institution client that ceased marketing of our services in 2011, constituted approximately 46% and 48%, respectively, of our Personal Information Services segment revenue. Bank of America ceased marketing of our services in 2011. However, we continue to provide our services to the subscribers we acquired through Bank of America before December 31, 2011, subject to normal attrition and other ongoing adjustments by us or Bank of America, which may result in cancellation of certain subscribers or groups of subscribers. In February 2015, we entered into an amendment of our agreement with Bank of America. Pursuant to the amendment, we receive a cost reimbursement surcharge that applies to our continued servicing of subscribers during future periods. The surcharge amount is based on the net reconciliation of certain of Bank of America’s costs in connection with refunds issued to subscribers and our increased costs of service. In addition, our servicing of subscribers under one of our marketing agreements with Citibank terminated in April 2015, and we ceased to service approximately 415 thousand subscribers under this agreement. In the years ended December 31, 2014 and 2015, we generated revenue under this agreement of $13.7 million and $3.8 million, respectively.
In 2015, we successfully expanded our business with several new relationships, to which we are offering our IDENTITY GUARD® portfolio of services, and expect to increase both subscribers and revenue in the year ending December 31, 2016. Our revenue from IDENTITY GUARD®-branded subscribers increased by 16.1% from 2014 to 2015.
We provided information to the CFPB in response to the previously reported Civil Investigative Demand regarding the provision of “ancillary products related to credit card or deposit accounts” and a subsequent request for voluntary production of information received in January 2014. In July 2015, a consent order was entered in the U.S. District Court for the Eastern District of Virginia. Under the consent order we paid a penalty of $1.2 million in the year ended December 31, 2015, and in February 2016 we paid $63 thousand of refunds to certain subscribers, and agreed to make various changes to our disclosures and business practices. We also agreed under the consent order to be subject to certain ongoing injunctive relief and other compliance requirements, which we do not believe substantially changes our existing practices or business but may result in us incurring additional costs associated with compliance or redress. In addition, add-on or ancillary products like those offered in our Personal Information Services and Insurance and Other Consumer Services segments remain subject to continuing review by federal and state regulators.
Insurance and Other Consumer Services
Our Insurance and Other Consumer Services segment includes insurance and membership products for consumers, offered on a subscription basis. This segment focuses on helping consumers use insurance and other services to manage various personal risks and achieve personal goals, and includes the business we acquired in March 2015 from Health at Work, which designs wellness-driven health plans and engagement programs. As in our Personal Information Services segment, almost all of this segment’s products were historically marketed through financial institutions on an add-on or ancillary basis, and all such marketing has terminated. Some of our subscriber portfolios also have been cancelled by the applicable financial institutions, and our continued servicing of other subscribers may be cancelled as a result of actions taken by one or more financial institutions. We are in the process of developing new health and wellness products and services, as well as expanding into new marketing channels, to generate revenue.
Pet Health Monitoring
Our Pet Health Monitoring segment provides new health and wellness monitoring products and services for veterinarians and pet owners through our subsidiary, i4c, which does business as Voyce. VOYCE® is our pet health monitoring platform and information management service that collects, translates, monitors and distributes biometric data from our proprietary Health Monitors to veterinarians and consumers. The data we provide includes key animal vital signs like resting respiratory and heart rates, rest and quality of rest, activity and the intensity of that activity, distance traveled and caloric burn. This data enables owners and their veterinarian health advisors to monitor their pets remotely, thus replacing subjective observation-based reports from the pet owner with objective biometric data. At home, remote monitoring through Voyce enhances pet care by providing important information to
28
the hospital to help identify medical concerns, to monitor the efficacy of treatments, and to provide better management of ongoing conditions. We provide valuable data and insight to the owners and veterinarians in a manner we believe never previously available. Data collected from our Health Monitor is translated and coupled with content written by top pet and veterinary experts exclusively for VOYCE® to create a professional, highly relevant and personalized customer experience. The interactive platform also offers several features including, but not limited to, the ability to store medical records, set reminders and create and track goals for the pets.
VOYCE® was made available to consumers beginning in early 2015 in a controlled launch. In addition, we introduced VOYCE PRO™ to the veterinary community in late 2015 and began to focus our development and marketing efforts towards that community. VOYCE PRO™ offers a program to remotely monitor dog patients and provide veterinarians with objective data to help identify and manage health conditions and work collaboratively with pet owners to find proactive solutions. We began contracting with veterinarian hospitals and commenced training and onboarding programs to effectively deploy the service, including with two leading national veterinary hospital owners in the U.S. In addition, in the three months ended December 31, 2015, we entered into an agreement with Patterson Veterinary, a market-leading supplier of animal health products, technology and other services, to exclusively distribute our VOYCE PRO™ product throughout the veterinary community. As a result of our aggregated efforts, we anticipate revenue, and associated cost of revenue and commission expense, to increase in the year ending December 31, 2016 for this segment.
VOYCE® is not simply an activity tracker, like some other products in the market. We believe it is a sophisticated animal wellness monitoring device, and uses unique technology to give enhanced feedback to owners and animal health professionals alike.
Bail Bonds Industry Solutions
Our Bail Bonds Industry Solutions segment includes the automated service solutions for the bail bonds industry provided by Captira Analytical. This segment’s proprietary solutions provide easy and efficient ways for bail bondsmen, general agents and sureties to organize and share data and make better decisions. Leveraging its existing software platform, we are continuing to expand into similarly challenged and underserved related industries. This segment’s operating results do not significantly impact our consolidated financial results.
Critical Accounting Policies
Management Estimates
In preparing our consolidated financial statements, we make estimates and assumptions that can have a significant impact on our consolidated financial position and results of operations. The application of our critical accounting policies requires an evaluation of a number of complex criteria and significant accounting judgments by us. In applying those policies, our management uses its judgment to determine the appropriate assumptions to be used in the determination of certain estimates. Actual results may differ significantly from these estimates under different assumptions, judgments or conditions. We have identified the following policies as critical to our business operations and the understanding of our consolidated results of operations. For further information on our critical and other accounting policies, please see Note 2 to our consolidated financial statements.
Revenue Recognition
We recognize revenue on 1) identity theft protection services, 2) insurance services, 3) other monthly membership products and transaction services and 4) the pet wellness products and services.
Our products and services are offered to consumers principally on a monthly subscription basis. Subscription fees are generally billed directly to the subscriber’s credit card, mortgage bill or demand deposit accounts by our clients, but may be billed by us in some circumstances. The prices to subscribers of various configurations of our products and services range generally from $4.99 to $25.00 per month. As a means of allowing customers to become familiar with our services, our subscriptions typically are offered with trial, delayed billing or guaranteed refund periods. No revenues are recognized until applicable trial periods are completed.
Identity Theft Protection Services
We recognize revenue from our services when: a) persuasive evidence of an arrangement exists as we maintain signed contracts with all of our large financial institution customers and paper and electronic confirmations with individual purchasers, b) delivery has occurred, c) the seller’s price to the buyer is fixed as sales are generally based on contract or list prices and payments from large financial institutions are collected within 30 days with no significant write-offs, and d) collectability is reasonably assured as individual customers pay by credit card which has limited our risk of non-collection. Revenue for monthly subscriptions is recognized in the month the subscription fee is earned. We also generate revenue through a collaborative arrangement which involves joint marketing and servicing activities. We recognize our share of revenues and expenses from this arrangement.
29
Revenue for annual subscription fees must be deferred if the subscriber has the right to cancel the service. Annual subscriptions include subscribers with full refund provisions at any time during the subscription period and pro-rata refund provisions. Revenue related to annual subscriptions with full refund provisions is recognized on the expiration of these refund provisions. Revenue related to annual subscribers with pro-rata provisions is recognized based on a pro-rata share of revenue earned. An allowance for discretionary subscription refunds is established based on our historical experience. For subscriptions with refund provisions whereby only the prorated subscription fee is refunded upon cancellation by the subscriber, deferred subscription fees are recorded when billed and amortized as subscription fee revenue on a straight-line basis over the subscription period, generally one year.
We record revenue on a gross basis in the amount that we bill the subscriber when our arrangements provide for us to serve as the primary obligor in the transaction, we have latitude in establishing price and we bear the credit risk for the amount billed to the subscriber. We also provide services for which certain financial institution clients are the primary obligors directly to their customers. We record revenue in the amount that we bill certain financial institution clients, and not the amount billed to their customers, when our financial institution client is the primary obligor, establishes price to the customer and bears the credit risk.
Revenue from these arrangements is recognized on a monthly basis when earned, which is at the time we provide the service. In some instances, we recognize revenue for the delivery of operational services including fulfillment events, information technology development hours or customer service minutes, rather than per customer fees.
Insurance Services
We recognize revenue from our services when: a) persuasive evidence of an arrangement exists as we maintain paper and electronic confirmations with individual purchasers, b) delivery has occurred, c) the seller’s price to the buyer is fixed as the price of the product is agreed to by the customer as a condition of the sales transaction which established the sales arrangement, and d) collectability is reasonably assured as evidenced by our collection of revenue through the monthly mortgage payments of our customers or through checking account debits to our customers’ accounts. Revenues from insurance contracts are recognized when earned. Our insurance products generally involve a trial period during which time the product is made available at no cost to the customer. No revenues are recognized until applicable trial periods are completed.
For insurance products, we record revenue on a net basis as we perform as an agent or broker for the insurance products without assuming the risks of ownership of the insurance products.
We participate in agency relationships with insurance carriers that underwrite insurance products offered by us. Accordingly, insurance premiums collected from customers and remitted to insurance carriers are excluded from our revenues and operating expenses. Insurance premiums collected but not remitted to insurance carriers as of December 31, 2014 and 2015 totaled $511 thousand and $444 thousand, respectively, and are included in accrued expenses and other current liabilities in our consolidated balance sheets.
Other Membership Products and Transaction Services
For other membership products, we record revenue on a gross basis as we serve as the primary obligor in the transactions, have latitude in establishing price and bear credit risk for the amount billed to the subscriber.
Consulting services, primarily through our Insurance and Other Consumer Services segment, are offered to customers primarily on a fixed fee, retainer or commission basis. We recognize revenue from our consulting services when: a) persuasive evidence of an arrangement exists as we maintain contracts or electronic communication documenting the agreement, b) performance has occurred, c) the seller’s price to the buyer is fixed as the price of the services is agreed to by the customer as a condition of the sales transaction which established the sales arrangement, and d) collectability is reasonably assured as evidenced through a strong history of payment by our customers with no significant write-offs. We record revenue on a gross basis in the amount that we bill the customer when our arrangements provide for us to serve as the primary obligor in the transaction, we have latitude in establishing price and we bear credit risk for the amount billed to the customer. We generally record the net amount as commissions earned if we do not serve as the primary obligor and do not have latitude in establishing prices.
We generate and recognize revenue from our services in our Bail Bonds Industry Solutions segment from providing management service solutions to the bail bond industry on a monthly subscription or transactional basis.
Pet Wellness Products and Services
We recognize revenue in our Pet Health Monitoring segment from the sale of the hardware, the monthly subscription monitoring service and shipping and handling costs. We recognize revenue when: a) persuasive evidence of an arrangement exists as we maintain electronic confirmations with individual purchasers, b) delivery of the product and service has occurred, c) the seller’s price to the
30
buyer is fixed, cancellation privileges have lapsed and the price of the product is agreed to by the customer as a condition of the sales transaction and d) collectability is reasonably assured as individual customers pay by credit card, which has limited our risk of non-collection. We recognize revenue on a gross basis in the amount that we bill the subscriber when our arrangements provide for us to serve as the primary obligor in the transaction, we have latitude in establishing price and we bear the credit risk for the amount billed to the subscriber. As VOYCE® is a new product and sufficient history on the frequency of returns is unavailable to estimate a returns allowance, revenue is deferred until cancellation privileges lapse, which is currently 30 days after purchase for hardware revenue and 60 days after purchase for service revenue. Service revenue for prepaid subscriptions is recognized ratably over the applicable service period, since prepaid subscriptions have pro-rata refund provisions. Due to the deferral period of both the hardware and the service, we currently do not have an allowance for discretionary product or subscription refunds. We will continue to monitor our actual returns in future periods in order to develop sufficient history on returns and cancellation privileges in order to reevaluate the deferral periods.
In accordance with U.S. GAAP, cost of hardware revenue is also deferred over the respective revenue deferral periods and is recorded in the same period. The deferred cost of hardware revenue is included in prepaid expenses and other current assets in our consolidated balance sheets. Free trials with no future service agreement are recognized immediately as expense under cost of service and hardware revenue in our consolidated statements of operations.
We classify and recognize amounts billed to customers related to shipping and handling as hardware revenue and amounts incurred related to shipping and handling as cost of hardware revenue in our consolidated statements of operations.
Goodwill, Identifiable Intangibles and Other Long Lived Assets
We record, as goodwill, the excess of the purchase price over the fair value of the identifiable net assets acquired in purchase transactions. We review our goodwill for impairment annually, as of October 31, or more frequently if indicators of impairment exist. As required by U.S. GAAP, goodwill is reflected as an asset in our Personal Information Services and Insurance and Other Consumer Services segments’ balance sheets, resulting from our acquisitions of White Sky and Health at Work in 2015 as well as our prior acquisition of Intersections Insurance Services Inc. in 2006. In 2014, we were required to allocate goodwill, based on relative fair value, between our Personal Information Services and Insurance and Other Consumer Services reporting units.
In evaluating whether indicators of impairment exist, an initial assessment of qualitative factors to determine whether it is necessary to perform the goodwill impairment test can be utilized (commonly referred to as the step zero approach). For reporting units in which the qualitative assessment concludes it is more likely than not that the fair value is more than its carrying value, the guidance eliminates the requirement to perform further goodwill impairment testing. For those reporting units where a significant change or event occurs, and where potential impairment indicators exist, we continue to utilize a two-step quantitative assessment to test goodwill for impairment. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others (a) a significant decline in our expected future cash flows; (b) a sustained, significant decline in our stock price and market capitalization; (c) a significant adverse change in legal factors or in the business climate; (d) unanticipated competition; (e) the testing for recoverability of a significant asset group within a reporting unit; and (f) slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact in our consolidated financial statements.
The goodwill impairment test involves a two-step process. The first step is a comparison of each reporting unit’s fair value to its carrying value. We estimate fair value using the best information available, using a combined income approach (discounted cash flow) and market based approach. The income approach measures the value of the reporting units by the present values of its economic benefits. These benefits can include revenue and cost savings. The market based approach measures the value of an entity through an analysis of recent sales or offerings of comparable companies and using revenue and other multiples of comparable companies as a reasonable basis to estimate our implied multiples. Value indications are developed by discounting expected cash flows to their present value at a rate of return that incorporates the risk-free rate for use of funds, trends within the industry, and risks associated with particular investments of similar type and quality as of the valuation date. In addition, we consider the uncertainty of realizing the projected cash flows in the analysis.
The estimated fair values of our reporting units are dependent on several significant assumptions, including our earnings projections, and cost of capital (discount rate). The projections use management’s best estimates of economic and market conditions over the projected period including business plans, growth rates in sales, costs, and estimates of future expected changes in operating margins and cash expenditures. Other significant estimates and assumptions include terminal value growth rates, estimates of future capital expenditures, changes in future working capital requirements and overhead cost allocation, based on each reporting unit’s relative benefit received from the functions that reside in Corporate. We perform a detailed analysis of our Corporate overhead costs for purposes of establishing the overhead allocation baseline for the projection period. Overhead allocation methods include, but are not limited to, the percentage of the payroll within each reporting unit, allocation of existing support function costs based on estimated
31
usage by the reporting units, and vendor specific costs incurred by Corporate that can be reasonably attributed to a particular reporting unit. These allocations are adjusted over the projected period in our discounted cash flow analysis based on the forecasted changing relative needs of the reporting units. Throughout the forecast period, the majority of Corporate’s total overhead expenses are allocated to our Personal Information Services reporting unit. We believe this overhead allocation method fairly allocates costs to each reporting unit, and we will continue to review, and possibly refine, these allocation methods as our businesses grow and mature. There are inherent uncertainties related to these factors and management’s judgment in applying each to the analysis of the recoverability of goodwill.
We estimate fair value giving consideration to both the income and market approaches. Consideration is given to the line of business and operating performance of the entities being valued relative to those of actual transactions, potentially subject to corresponding economic, environmental, and political factors considered to be reasonable investment alternatives.
If the estimated fair value of a reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired and the second step of the impairment test is not necessary. If the carrying value of the reporting unit exceeds its estimated fair value, then the second step of the goodwill impairment test must be performed. The second step of the goodwill impairment test compares the implied fair value of the reporting unit’s goodwill with its goodwill carrying value to measure the amount of impairment charge, if any. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. In other words, the estimated fair value of the reporting unit is allocated to all of the assets and liabilities of that unit (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination and the fair value of that reporting unit was the purchase price paid. If the carrying value of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment charge is recognized in an amount equal to that excess.
As a result of our evaluation described below, during the three months ended December 31, 2015, we incurred a goodwill impairment charge of $10.3 million in our Insurance and Other Consumer Services reporting segment. As of December 31, 2015, goodwill of $2.5 million resided in our Insurance and Other Consumer Services reporting unit and goodwill of $7.2 million resided in our Personal Information Services reporting unit. There is no goodwill remaining in our other reporting units.
We review long-lived assets, including finite-lived intangible assets, property and equipment and other long-term assets, for impairment whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be fully recoverable. Significant judgments in this area involve determining whether a triggering event has occurred and determining the future cash flows for assets involved. In conducting our analysis, we would compare the undiscounted cash flows expected to be generated from the long-lived assets to the related net book values. If the undiscounted cash flows exceed the net book value, the long-lived assets are considered not to be impaired. If the net book value exceeds the undiscounted cash flows, an impairment charge is measured and recognized. An impairment charge is measured as the difference between the net book value and the fair value of the long-lived assets. Fair value is estimated by discounting the future cash flows associated with these assets.
Intangible assets subject to amortization may include customer, marketing and technology related intangibles, as well as trademarks. Such intangible assets, excluding customer related intangibles, are amortized on a straight-line basis over their estimated useful lives, which are generally two to ten years. Customer related intangible assets are amortized on either a straight-line or accelerated basis, depending upon the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up.
Deferred Subscription Solicitation and Advertising
Our deferred subscription solicitation costs consist of subscription acquisition costs, including telemarketing, web-based marketing expenses and direct mail such as printing and postage. We expense advertising costs the first time advertising takes place, except for direct-response marketing costs. Telemarketing, web-based marketing and direct mail expenses are direct response marketing costs, which are amortized on a cost pool basis over the period during which the future benefits are expected to be received, but no more than 12 months. The recoverability of amounts capitalized as deferred subscription solicitation costs are evaluated at each balance sheet date by comparing the carrying amounts of such assets on a cost pool basis to the probable remaining future benefit expected to result directly from such advertising costs. Probable remaining future benefit is estimated based upon historical subscriber patterns, and represents net revenues less costs incurred to earn those revenues. In estimating probable future benefit (on a per subscriber basis) we deduct our contractual cost to service that subscriber from the known sales price. We then apply the future benefit (on a per subscriber basis) to the number of subscribers expected to be retained in the future to arrive at the total probable future benefit. In estimating the number of subscribers we will retain (i.e., factoring in expected cancellations), we utilize historical subscriber patterns maintained by us that show attrition rates by client, product and marketing channel. The total probable future benefit is then compared to the costs of a given marketing campaign (i.e., cost pools), and if the probable future benefit exceeds the cost pool, the amount is considered to be recoverable. If direct response advertising costs were to exceed the estimated probable remaining future benefit, an adjustment would be made to the deferred subscription costs to the extent of any shortfall.
32
Marketing costs incurred in the Pet Health Monitoring segment currently do not meet the criteria for deferral and therefore are included in marketing expenses in our consolidated statements of operations.
Commission Costs
Commissions that relate to annual subscriptions with full refund provisions and monthly subscriptions are expensed when incurred, unless we are entitled to a refund of the commissions from our client. If annual subscriptions are cancelled prior to their initial terms, we are generally entitled to a full refund of the previously paid commission for those annual subscriptions with a full refund provision and a pro-rata refund, equal to the unused portion of the subscription, for those annual subscriptions with a pro-rata refund provision. Commissions that relate to annual subscriptions with full commission refund provisions are deferred until the earlier of expiration of the refund privileges or cancellation. Once the refund privileges have expired, the commission costs are recognized ratably in the same pattern that the related revenue is recognized. Commissions that relate to annual subscriptions with pro-rata refund provisions are deferred and charged to operations as the corresponding revenue is recognized. If a subscription is cancelled, upon receipt of the refunded commission from our client, we record a reduction to the deferred commission.
Share Based Compensation
We currently issue equity and equity-based awards under the 2006 and 2014 Stock Incentive Plans (“Plans”). Individual awards under the 2006 Stock Incentive Plan may take the form of incentive stock options, nonqualified stock options, restricted stock awards and/or restricted stock units. Individual awards under the 2014 Stock Incentive Plan may take the form of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards and/or restricted stock units.
We use the Black-Scholes option-pricing model to value all stock options and the straight-line method to amortize this fair value as compensation cost over the requisite service period. During the years ended December 31, 2014 and 2015, we did not grant stock options. We use the stock price on the grant date to value all restricted stock awards and restricted stock units (together, “RSUs”) and the straight line method to amortize the compensation cost over the requisite service period. We consider our historical and projected dividends, along with participation rights of the grants, in calculating the grant date fair value.
In addition, we estimate forfeitures based on historical stock option and restricted stock unit activity on a grant by grant basis. We consider many factors in our estimated forfeiture rate including, but not limited to, historical actual forfeitures by type of employee and one-time unusual events. We may make changes to that estimate throughout the vesting period based on actual activity. If actual forfeitures occur prior to the vest date and the pre-vest forfeiture amount exceeds the estimated forfeiture rate, we reverse the cumulative share based compensation expense for the unvested grants. In accordance with U.S. GAAP, we ensure that the share based compensation expense is equivalent to actual vestings prior to, or at, the actual vesting date on a grant by grant basis.
Long-Term Investment
We account for investments in non-consolidated entities using the cost method of accounting. We regularly review our investments for indications that fair value is less than the carrying value for reasons that are other than temporary. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others (a) a significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee; (b) a significant adverse change in the regulatory, economic, or technological environment of the investee; (c) a significant adverse change in the general market conditions of either the geographic area or the industry in which the investee operates; (d) a bona fide offer to purchase, an offer by the investee to sell, or a completed auction process for the same or similar security for an amount less than the cost of the investment; (e) factors that raise significant concerns about the investee’s ability to continue as a going concern, such as negative cash flows from operations, working capital deficiencies, or noncompliance with statutory capital requirements or debt covenants. Any adverse change in these factors could have a significant impact on the recoverability of our investments and could have a material impact in our consolidated financial statements.
Prior to June 2015, we had a long-term investment in convertible preferred stock of White Sky, a privately held company. We previously concluded that the convertible preferred stock did not meet the definition of in-substance common stock for reasons including, but not limited to, the substantive liquidation preferences and favorable redemption provisions as compared to other equity in White Sky. Therefore, we accounted for our investment as a cost method investment. On June 26, 2015, we acquired substantially all of the assets and certain liabilities of White Sky. As a result, as of December 31, 2015, we no longer have a cost method investment and include the assets acquired from White Sky in our consolidated balance sheets, and beginning in the three months ended September 30, 2015, included White Sky’s results of operations in our consolidated statements of operations. In accordance with U.S. GAAP, we were required to remeasure our long-term investment in White Sky to fair value immediately prior to the acquisition. We remeasured the long-term investment using a form of the market approach, including the actual observable price paid for the assets in the year ended December 31, 2015 less estimated liquidating shareholder distribution amounts.
33
Income Taxes
We account for income taxes under the applicable provisions of U.S. GAAP, which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In evaluating our ability to recover our deferred tax assets, we consider all available positive and negative evidence, including projected future taxable income and future reversal of existing deferred tax assets and liabilities, sufficient sources of taxable income in available carryback periods, tax-planning strategies, and historical results of recent operations. The assumptions about future taxable income require significant judgment and are consistent with the plans and estimates we are using to manage the underlying businesses. In evaluating the objective evidence that historical results provide, we consider three trailing years of cumulative operating income (loss). Valuation allowances are provided, if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and our effective tax rate in the future.
We believe that our tax positions comply with applicable tax law. As a matter of course, we may be audited by various taxing authorities and these audits may result in proposed assessments where the ultimate resolution may result in us owing additional taxes. U.S. GAAP addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. We may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. U.S. GAAP provides guidance on how an enterprise should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits.
Our income tax expense and liability and/or receivable, deferred tax assets and liabilities, and liabilities for uncertain tax benefits reflect management’s best assessment of estimated current and future taxes to be paid or received. Significant judgments and estimates are required in determining the consolidated income tax expense.
Inventory
Inventory consists primarily of finished goods for our Voyce products, although we may at times also maintain an inventory of raw materials from our third-party manufacturer. We outsource hardware manufacturing to a third-party manufacturer and may purchase accessories from third-party suppliers. Inventories are valued using the first-in, first-out method and are carried at the lower of cost or net realizable value. Future recoverability of the inventory asset will be dependent upon sales of our Voyce products. We may incur inventory impairment charges in the future.
Pursuant to our manufacturing agreement with the supplier, we may be required to purchase excess materials if the materials are not used in production within the periods specified in the agreement. If not obsolete, the supplier may then repurchase such materials from us for future hardware production.
Accounting Standards Updates Recently Adopted and Not Yet Effective
See Note 3 to our consolidated financial statements in Item 8 of this Annual Report on Form 10-K for information about accounting standards updates recently adopted and not yet effective.
34
Results of Continuing Operations
Years Ended December 31, 2014 and 2015 (in thousands):
The consolidated results of continuing operations are as follows:
|
| Personal Information Services |
|
| Insurance and Other Consumer Services |
|
| Pet Health Monitoring |
|
| Bail Bonds Industry Solutions |
|
| Corporate |
|
| Consolidated |
| ||||||
Year Ended December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
| $ | 228,099 |
|
| $ | 16,633 |
|
| $ | — |
|
| $ | 1,910 |
|
| $ | — |
|
| $ | 246,642 |
|
Hardware |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Net Revenue |
|
| 228,099 |
|
|
| 16,633 |
|
|
| — |
|
|
| 1,910 |
|
|
| — |
|
|
| 246,642 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
| 20,869 |
|
|
| 664 |
|
|
| 1,684 |
|
|
| 10 |
|
|
| — |
|
|
| 23,227 |
|
Commission |
|
| 57,681 |
|
|
| 5,383 |
|
|
| — |
|
|
| 66 |
|
|
| — |
|
|
| 63,130 |
|
Cost of services revenue |
|
| 84,276 |
|
|
| 1,805 |
|
|
| 438 |
|
|
| 156 |
|
|
| — |
|
|
| 86,675 |
|
Cost of hardware revenue |
|
| — |
|
|
| — |
|
|
| 135 |
|
|
| — |
|
|
| — |
|
|
| 135 |
|
General and administrative |
|
| 36,593 |
|
|
| 3,312 |
|
|
| 11,142 |
|
|
| 1,783 |
|
|
| 28,105 |
|
|
| 80,935 |
|
Impairment of goodwill, intangibles and other long-lived assets |
|
| — |
|
|
| 25,837 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 25,837 |
|
Depreciation |
|
| 4,791 |
|
|
| 222 |
|
|
| 89 |
|
|
| 142 |
|
|
| 412 |
|
|
| 5,656 |
|
Amortization |
|
| 2,946 |
|
|
| 461 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,407 |
|
Total operating expenses |
|
| 207,156 |
|
|
| 37,684 |
|
|
| 13,488 |
|
|
| 2,157 |
|
|
| 28,517 |
|
|
| 289,002 |
|
Income (loss) from operations |
| $ | 20,943 |
|
| $ | (21,051 | ) |
| $ | (13,488 | ) |
| $ | (247 | ) |
| $ | (28,517 | ) |
| $ | (42,360 | ) |
Year Ended December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
| $ | 188,529 |
|
| $ | 13,298 |
|
| $ | 5 |
|
| $ | 1,947 |
|
| $ | — |
|
| $ | 203,779 |
|
Hardware |
|
| — |
|
|
| — |
|
|
| 48 |
|
|
| — |
|
|
| — |
|
|
| 48 |
|
Net Revenue |
|
| 188,529 |
|
|
| 13,298 |
|
|
| 53 |
|
|
| 1,947 |
|
|
| — |
|
|
| 203,827 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
| 17,690 |
|
|
| 79 |
|
|
| 2,766 |
|
|
| 33 |
|
|
| — |
|
|
| 20,568 |
|
Commission |
|
| 46,732 |
|
|
| 4,079 |
|
|
| — |
|
|
| 26 |
|
|
| — |
|
|
| 50,837 |
|
Cost of services revenue |
|
| 63,026 |
|
|
| 1,279 |
|
|
| 436 |
|
|
| 191 |
|
|
| — |
|
|
| 64,932 |
|
Cost of hardware revenue |
|
| — |
|
|
| — |
|
|
| 608 |
|
|
| — |
|
|
| — |
|
|
| 608 |
|
General and administrative |
|
| 33,286 |
|
|
| 6,431 |
|
|
| 13,102 |
|
|
| 2,202 |
|
|
| 25,778 |
|
|
| 80,799 |
|
Impairment of goodwill, intangibles and other long-lived assets |
|
| — |
|
|
| 10,318 |
|
|
| — |
|
|
| — |
|
|
| 7,355 |
|
|
| 17,673 |
|
Depreciation |
|
| 4,285 |
|
|
| 234 |
|
|
| 1,204 |
|
|
| 79 |
|
|
| 175 |
|
|
| 5,977 |
|
Amortization |
|
| 93 |
|
|
| 545 |
|
|
| 49 |
|
|
| — |
|
|
| — |
|
|
| 687 |
|
Total operating expenses |
|
| 165,112 |
|
|
| 22,965 |
|
|
| 18,165 |
|
|
| 2,531 |
|
|
| 33,308 |
|
|
| 242,081 |
|
Income (loss) from operations |
| $ | 23,417 |
|
| $ | (9,667 | ) |
| $ | (18,112 | ) |
| $ | (584 | ) |
| $ | (33,308 | ) |
| $ | (38,254 | ) |
35
Personal Information Services Segment
Income from operations for our Personal Information Services segment increased in the year ended December 31, 2015 compared to the year ended December 31, 2014. The increase in income from operations is primarily due to decreases in cost of revenue, commission, and general and administrative expenses, partially offset by a continued decrease in revenue from our U.S. financial institution clients resulting from both ceased marketing and the prior cancellations of certain subscriber portfolios.
|
| Year ended December 31, | ||||||||||||
|
| 2014 |
|
| 2015 |
|
| Difference |
|
| % | |||
Services revenue |
| $ | 228,099 |
|
| $ | 188,529 |
|
| $ | (39,570 | ) |
| (17.3)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
| 20,869 |
|
|
| 17,690 |
|
|
| (3,179 | ) |
| (15.2)% |
Commission |
|
| 57,681 |
|
|
| 46,732 |
|
|
| (10,949 | ) |
| (19.0)% |
Cost of services revenue |
|
| 84,276 |
|
|
| 63,026 |
|
|
| (21,250 | ) |
| (25.2)% |
General and administrative |
|
| 36,593 |
|
|
| 33,286 |
|
|
| (3,307 | ) |
| (9.0)% |
Depreciation |
|
| 4,791 |
|
|
| 4,285 |
|
|
| (506 | ) |
| (10.6)% |
Amortization |
|
| 2,946 |
|
|
| 93 |
|
|
| (2,853 | ) |
| (96.8)% |
Total operating expenses |
|
| 207,156 |
|
|
| 165,112 |
|
|
| (42,044 | ) |
| (20.3)% |
Income from operations |
| $ | 20,943 |
|
| $ | 23,417 |
|
| $ | 2,474 |
|
| 11.8% |
Services Revenue. The decrease in revenue continued to be primarily due to the reduction in subscribers and revenue from financial institution clients as a result of the decisions by them to terminate marketing, as well as the cancellation of certain subscriber portfolios by many of the same financial institution clients in the latter part of 2014 and in the first half of 2015. Our servicing of subscribers under one of our marketing agreements with Citibank terminated in April 2015, and we ceased to service approximately 415 thousand subscribers under this agreement. In the years ended December 31, 2014 and 2015, we generated revenue under this agreement of $13.7 million and $3.8 million, respectively. In addition, we continued to experience normal attrition in our existing financial institution generated subscriber base, which has also contributed to the decrease in revenue. As a result, our revenue and earnings from U.S. financial institutions continued to decrease in the year ended December 31, 2015 and will continue to decrease in the year ending December 31, 2016.
Revenue decreases from U.S. and Canadian financial institution clients were partially offset by a 16.1% increase in revenue from our consumer direct products due to year-over-year growth in the subscriber base of approximately 6.1%. In the year ended December 31, 2015, an IDENTITY GUARD® marketing partner terminated its agreement with us and we ceased marketing of our services. We continue to provide our services to the subscribers acquired through this agreement prior to the termination, subject to normal attrition. Revenue generated under this agreement in the years ended December 31, 2014 and 2015, was $11.0 million and $14.3 million, respectively. In addition, revenue in our Canadian business lines decreased primarily due to the cancellations of certain subscriber portfolios by financial institution clients in the year ended December 31, 2015, from which we ceased servicing approximately 113 thousand subscribers that generated revenue of $11.8 million and $4.7 million in the years ended December 31, 2014 and 2015, respectively.
Our business is managed as one that will build our IDENTITY GUARD® brand and Canadian business lines as growth engines for our identity theft and privacy protection solution, and continue to provide the highest level of service for our existing U.S. financial institution clients. We expect continued growth in our subscriber base and increased revenue in the year ending December 31, 2016 for our consumer direct products as we refine our strategic marketing strategy, expand our suite of available IDENTITY GUARD® services and perform services for subscribers in connection with the several new partner relationships, which were signed in late 2015. The following tables provide details of our Personal Information Services segment revenue and subscriber information for the years ended December 31, 2014 and 2015 (in thousands):
Personal Information Services Segment Revenue
|
| Years Ended December 31, | ||||||||||
|
| 2014 |
|
| 2015 |
|
| 2014 |
| 2015 | ||
Bank of America |
| $ | 105,372 |
|
| $ | 89,932 |
|
| 46.2% |
| 47.7% |
All other financial institution clients |
|
| 45,436 |
|
|
| 25,492 |
|
| 19.9% |
| 13.5% |
Consumer direct |
|
| 47,869 |
|
|
| 55,594 |
|
| 21.0% |
| 29.5% |
Canadian business lines |
|
| 29,422 |
|
|
| 17,511 |
|
| 12.9% |
| 9.3% |
Total Personal Information Services revenue |
| $ | 228,099 |
|
| $ | 188,529 |
|
| 100.0% |
| 100.0% |
36
Personal Information Services Segment Subscribers
|
| Financial Institution |
|
| Consumer Direct |
|
| Canadian Business Lines |
|
| Total |
| ||||
Balance at December 31, 2013 |
|
| 2,067 |
|
|
| 301 |
|
|
| 332 |
|
|
| 2,700 |
|
Additions |
|
| 29 |
|
|
| 239 |
|
|
| 123 |
|
|
| 391 |
|
Cancellations |
|
| (675 | ) |
|
| (198 | ) |
|
| (159 | ) |
|
| (1,032 | ) |
Balance at December 31, 2014 |
|
| 1,421 |
|
|
| 342 |
|
|
| 296 |
|
|
| 2,059 |
|
Additions |
|
| 4 |
|
|
| 253 |
|
|
| 103 |
|
|
| 360 |
|
Cancellations |
|
| (596 | ) |
|
| (232 | ) |
|
| (234 | ) |
|
| (1,062 | ) |
Balance at December 31, 2015 |
|
| 829 |
|
|
| 363 |
|
|
| 165 |
|
|
| 1,357 |
|
Marketing Expenses. Marketing expenses consist of subscriber acquisition costs, including partner marketing payments, search engine marketing, web-based marketing, print and direct mail expenses such as printing and postage. In the years ended December 31, 2014 and 2015, our marketing expenses resulted primarily from marketing activity for consumer direct and Canadian subscriber acquisitions, which decreased in the year ended December 31, 2015 compared to the year ended December 31, 2014. Amortization of deferred subscription solicitation costs related to marketing of our products for the years ended December 31, 2014 and 2015 were $14.5 million and $16.4 million, respectively. Marketing costs expensed as incurred for the years ended December 31, 2014 and 2015 were $6.4 million and $1.3 million, respectively, primarily related to broadcast media for our consumer direct business, which do not meet the criteria for capitalization.
As a percentage of revenue, marketing expenses increased slightly to 9.4% for the year ended December 31, 2015 from 9.1% for the year ended December 31, 2014.
Commission Expenses. Commission expenses consist of commissions paid to clients. The decrease is related to a decrease in overall subscribers for which commissions are paid. We expect our commission expenses to continue to decline in future quarters primarily due to normal attrition of subscribers in client portfolios with no new marketing activity.
As a percentage of revenue, commission expenses decreased to 24.8% for the year ended December 31, 2015 from 25.3% for the year ended December 31, 2014.
Cost of Services Revenue. Cost of revenue consists of the costs of operating our customer service and information processing centers, data costs, and billing costs for subscribers and one-time transactional sales. The decrease is primarily the result of lower volumes of data fulfillment and service costs for subscribers, partially offset by an increase in the effective rates for data. We are in the process of renegotiating the minimum fixed fees and higher rates for lower volumes with certain of the credit bureaus. If we are not successful, we could continue to realize increased expenses for higher effective data rates in the year ending December 31, 2016. In February 2015, we entered into an amendment of our agreement with Bank of America, in which we receive a cost reimbursement surcharge that applies to our continued servicing of subscribers during future periods. The surcharge amount is based on the net reconciliation of certain of Bank of America’s costs in connection with refunds issued to subscribers and our increased costs of service. Additionally, in the year ended December 31, 2015 we recorded expenses of $520 thousand to cost of services revenue for the possible underpayment of non-income business taxes, compared to $3.1 million in the year ended December 31, 2014. For additional information on the non-income tax liability, please see Note 13 to our consolidated financial statements.
As a percentage of revenue, cost of revenue decreased to 33.4% for the year ended December 31, 2015 from 36.9% for the year ended December 31, 2014.
General and Administrative Expenses. General and administrative expenses consist of personnel and facilities expenses associated with our sales, marketing, information technology, program and account management functions, as well as certain fixed expenses related to customer service, account administration and fulfillment activities and certain legal and other corporate overhead costs which can be specifically attributed to the Personal Information Services segment. The decrease is primarily due to decreased payroll, which included severance, and legal fees. To reflect the consent order entered on July 6, 2015 in our CFPB investigation, we recorded additional penalties expense of $600 thousand in the year ended December 31, 2015 to equal the total payment of penalties and refunds in the amount of $1.3 million. For additional information, please see Note 18 to our consolidated financial statements. In addition, in the year ended December 31, 2015, we received a draft assessment for excise taxes. We analyzed all the information available to us in order to make a determination of the probability of a loss, and as a result, recorded an expense of $1.0 million. For additional information, please see Note 13 to our consolidated financial statements.
37
We initiated the Restructuring Plan in 2014, which resulted in severance and severance-related benefit expenses in this segment of $2.4 million in the year ended December 31, 2014. In addition, in the year ended December 31, 2015, we incurred additional severance and severance-related expenses in this segment of $2.4 million in accordance with our ongoing benefit arrangement, unrelated to the Restructuring Plan. We expect the majority of the cash expenditures related to these expenses to be made over the next twelve months. For additional information, please see Note 14 to our consolidated financial statements.
For the year ended December 31, 2014, share based compensation expense in this segment was $553 thousand and we incurred additional compensation expense of $111 thousand for dividend equivalent payments to restricted stock unit holders. We did not incur any share based compensation expense or any additional compensation expense for dividend equivalent payments to restricted stock unit holders in this segment for the year ended December 31, 2015. Beginning in 2015, share-based compensation is recorded in our Corporate business unit.
As a percentage of revenue, general and administrative expenses increased to 17.7% for the year ended December 31, 2015 from 16.0% for the year ended December 31, 2014.
Depreciation. Depreciation consists primarily of depreciation expense related to our fixed assets and capitalized software. The decrease is primarily due to assets that were fully depreciated in prior periods, partially offset by depreciation on new asset additions placed into service in the year ended December 31, 2015.
As a percentage of revenue, depreciation expense increased slightly to 2.3% for the year ended December 31, 2015 from 2.1% for the year ended December 31, 2014.
Amortization. Amortization consists primarily of the amortization of our intangible assets. The decrease is due to intangible assets that were fully amortized in prior periods, partially offset by amortization on new asset additions related to our acquisition of White Sky that were placed into service in the year ended December 31, 2015.
As a percentage of revenue, amortization expense decreased to less than 0.1% for the year ended December 31, 2015 from 1.3% for the year ended December 31, 2014.
Insurance and Other Consumer Services Segment
Loss from operations in our Insurance and Other Consumer Services segment decreased for the year ended December 31, 2015 compared to the year ended December 31, 2014. The decrease in loss from operations is primarily due to a decrease in the non-cash goodwill impairment charges, partially offset by a decrease in revenue.
|
| Year ended December 31, | ||||||||||||
|
| 2014 |
|
| 2015 |
|
| Difference |
|
| % | |||
Services revenue |
| $ | 16,633 |
|
| $ | 13,298 |
|
| $ | (3,335 | ) |
| (20.1)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
| 664 |
|
|
| 79 |
|
|
| (585 | ) |
| (88.1)% |
Commission |
|
| 5,383 |
|
|
| 4,079 |
|
|
| (1,304 | ) |
| (24.2)% |
Cost of services revenue |
|
| 1,805 |
|
|
| 1,279 |
|
|
| (526 | ) |
| (29.1)% |
General and administrative |
|
| 3,312 |
|
|
| 6,431 |
|
|
| 3,119 |
|
| 94.2% |
Impairment of goodwill |
|
| 25,837 |
|
|
| 10,318 |
|
|
| (15,519 | ) |
| (60.1)% |
Depreciation |
|
| 222 |
|
|
| 234 |
|
|
| 12 |
|
| 5.4% |
Amortization |
|
| 461 |
|
|
| 545 |
|
|
| 84 |
|
| 18.2% |
Total operating expenses |
|
| 37,684 |
|
|
| 22,965 |
|
|
| (14,719 | ) |
| (39.1)% |
Income from operations |
| $ | (21,051 | ) |
| $ | (9,667 | ) |
| $ | 11,384 |
|
| 54.1% |
Services Revenue. The decrease in revenue is due to the attrition in our existing subscriber base and some portfolio cancellations, which consists of purchasers of both insurance and membership services that have recurring subscription benefits, and minimal new subscription sales due to substantially ceased marketing efforts by most of our clients for these products. We had approximately 75 thousand subscribers as of December 31, 2015, which is a 21.9% decrease from our subscriber base of 96 thousand subscribers as of December 31, 2014. This segment includes the operating results of the business we acquired in March 2015 from Health at Work, which designs wellness-driven health plans and engagement programs. We are in the process of developing new health and wellness products and services, as well as expanding into new marketing channels, which we expect will generate revenue for this segment.
38
Marketing Expenses. Marketing expenses consist of subscriber acquisition costs, including partner marketing payments, print and direct mail expenses such as printing and postage. The decrease is due to a cessation of marketing by us for the legacy insurance subscription services in the year ended December 31, 2015.
As a percentage of revenue, marketing expenses decreased to 0.6% for the year ended December 31, 2015 from 4.0% for the year ended December 31, 2014.
Commission Expenses. Commission expenses consist of commissions paid to our clients and other partners. The decrease is related to a decrease in overall subscribers for which commissions are paid. We expect our commission expenses to continue to decline in future periods primarily due to normal attrition of subscribers in our existing portfolios with no new marketing activity.
As a percentage of revenue, commission expenses decreased to 30.7% for the year ended December 31, 2015 from 32.4% for the year ended December 31, 2014.
Cost of Services Revenue. Cost of revenue consists of the costs of operating our customer service center and network costs for subscribers. The decrease is due to decreased network fees, partially offset by increased severance and severance-related benefits in our customer services function. We did not have severance and severance-related benefits in this segment in the year ended December 31, 2014. Severance and severance-related benefits allocated to our customer services function, and therefore included in cost of services revenue, in the year ended December 31, 2015 were $255 thousand.
As a percentage of revenue, cost of revenue decreased to 9.6% for the year ended December 31, 2015 from 10.9% for the year ended December 31, 2014.
General and Administrative Expenses. General and administrative expenses consist of personnel and facilities expenses associated with our sales, marketing, information technology, program and account management functions, and share based compensation expense related to the earn-out provisions of the Health at Work business acquisition. The significant increase is primarily due to increased payroll-related costs, primarily share based compensation and additional headcount from the acquisition, partially offset by a decrease in legal fees. We did not have severance and severance-related benefits in this segment in the year ended December 31, 2014. Severance and severance-related benefits in this segment in the year ended December 31, 2015, not allocated to our customer services functions, were $417 thousand.
We determined the majority of the earn-out provisions in the business we acquired from Health at Work in the year ended December 31, 2015 to be share based compensation expense. In the year ended December 31, 2015, we recorded $664 thousand of share based compensation expense, which is included in general and administrative expenses in our consolidated financial statements, and we estimate the remaining unrecognized compensation expense for the first one-year measurement period to be approximately $96 thousand. Additionally, we estimate the unrecognized compensation expense for the second measurement period to be approximately $980 thousand. However, due to the variability of the inputs for the performance and market conditions, we are unable to reasonably estimate the unrecognized compensation expense for the third measurement period from March 1, 2017 through February 28, 2018. The variability of the inputs in the second and third measurement periods may have a material impact on the future operating results of our Insurance and Other Consumer Services segment. For additional information, please see Note 4 to our consolidated financial statements.
As a percentage of revenue, general and administrative expenses increased significantly to 48.4% for the year ended December 31, 2015 from 19.9% for the year ended December 31, 2014.
Impairment of Goodwill. As required by U.S. GAAP, goodwill is reflected as an asset in our Personal Information Services and Insurance and Other Consumer Services segments’ balance sheets, resulting from our prior acquisition of Intersections Insurance Services Inc. and our more recent acquisitions of Health at Work and White Sky.
We performed an interim impairment test of our Personal Information Services reporting unit at September 30, 2015, which indicated that the estimated fair value exceeded its carrying value by 211%. As of October 31, 2015, our annual testing date, we determined that it was more likely than not that the fair value was significantly in excess of its carrying value based upon qualitative factors and the results of our interim impairment test. Therefore, it was not necessary to perform the first step of the impairment testing for the Personal Information Services reporting unit at October 31 or December 31, 2015.
We performed annual and interim impairment tests of our Insurance and Other Consumer Services reporting unit at October 31, 2015 and December 31, 2015, respectively. Based upon the results of our annual impairment test, its fair value exceeded carrying value by 18%. The decrease in the excess fair value compared to the annual test performed in 2014 was primarily due to the effect of subscriber cancellations during 2015 on actual and projected cash flows and the elimination of a future product initiative, in
39
combination with an increase in carrying value due to the impact of a reduction in a deferred tax liability, related to our goodwill impairment charge in 2014, for goodwill that is deductible for tax purposes. We considered the Insurance and Other Consumer Services reporting unit to be at risk of failing the first step of an impairment analysis because of the reduced excess fair value and our consideration of other reductions in projected revenue made subsequent to our annual impairment testing date, and therefore we performed an interim test at December 31, 2015. The additional reductions in projected revenue were the result of management’s determination that certain new product initiatives were more likely than not to be significantly delayed compared to the timeline originally projected. Upon completion of the interim impairment test at December 31, 2015, we incurred a goodwill impairment charge of $10.3 million in the year ended December 31, 2015 in our Insurance and Other Consumer Services reporting unit. Subsequent to the goodwill impairment charge, the percentage by which the fair value exceeded carrying value was approximately 97%. As a result of the significantly increased percentage and the reduced carrying value, we no longer consider the Insurance and Other Consumer Services reporting unit to be at risk of failing step one of the impairment test.
We completed annual and interim impairment tests of our goodwill in October 2014 and December 2014, respectively. Based on the estimated fair value of our reporting units, we determined that goodwill was impaired, and incurred a goodwill impairment charge of $25.8 million in our Personal Information Services reporting unit, which is recognized in our Insurance and Other Consumer Services reporting segment. The impairment was the result of several events including, but not limited to, the projected reduction to operating income in response to a notice to terminate our marketing agreement with Citibank, reduced rates of sales growth in our consumer direct base and the impacts to cash flow expectations for future performance that were below our prior projections.
To the extent our Personal Information Services or Insurance and Other Consumer Services reporting units realize actual operating results in the future below forecasted results, or realize decreases in forecasted results as compared to previous forecasts (including, but not limited to, actual to forecasted negative variances as the result of increased subscriber cancellation rates or significant subscriber portfolio cancellations), or in the event the estimated fair value of those reporting units decrease (as a result, among other things, of changes in market capitalization, including further declines in our stock price), we may incur goodwill impairment charges in the future. Future impairment charges on our Personal Information Services reporting unit will be recognized in the operating results of our Personal Information Services segment and our Insurance and Other Consumer Services segment, based on a pro-rata allocation of goodwill.
Depreciation. Depreciation consists primarily of depreciation expenses related to our fixed assets. Depreciation expense increased slightly for the year ended December 31, 2015 compared to the year ended December 31, 2014.
As a percentage of revenue, depreciation increased to 1.8% for the year ended December 31, 2015 from 1.3% for the year ended December 31, 2014.
Amortization. Amortization consists primarily of the amortization of our intangible assets. Amortization expense increased in the year ended December 31, 2015 compared to the year ended December 31, 2014, primarily due to new intangible assets related to the business we acquired in March 2015 from Health at Work.
As a percentage of revenue, amortization increased to 4.1% for the year ended December 31, 2015 from 2.8% for the year ended December 31, 2014.
40
Pet Health Monitoring Segment
Loss from operations in our Pet Health Monitoring segment increased in the year ended December 31, 2015 compared to the year ended December 31, 2014. In early 2015, we launched the VOYCE® consumer offering, a new pet health monitoring platform and information management service, and began fulfilling customer orders. In the year ended December 31, 2015, we substantially reduced marketing of the consumer offering and launched VOYCE PRO™, our service provided through veterinarians. We contracted with many veterinarian hospitals and entered into an exclusive distribution agreement for VOYCE PRO™ with a leading value-added distributor serving the veterinary market. The increase in loss from operations is due to increased marketing for the launch of VOYCE PRO™, depreciation on assets placed into service as a result of the launch and increased payroll-related expenses. We expect to incur training and other onboarding costs as we continue to develop the sales market over the next twelve months.
|
| Year ended December 31, | ||||||||||||
|
| 2014 |
|
| 2015 |
|
| Difference |
|
| % | |||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
| $ | — |
|
| $ | 5 |
|
| $ | 5 |
|
| 100.0% |
Hardware |
|
| — |
|
|
| 48 |
|
|
| 48 |
|
| 100.0% |
Net revenue |
|
| — |
|
|
| 53 |
|
|
| 53 |
|
| 100.0% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
| 1,684 |
|
|
| 2,766 |
|
|
| 1,082 |
|
| 64.3% |
Cost of services revenue |
|
| 438 |
|
|
| 436 |
|
|
| (2 | ) |
| (0.5)% |
Cost of hardware revenue |
|
| 135 |
|
|
| 608 |
|
|
| 473 |
|
| 350.4% |
General and administrative |
|
| 11,142 |
|
|
| 13,102 |
|
|
| 1,960 |
|
| 17.6% |
Depreciation |
|
| 89 |
|
|
| 1,204 |
|
|
| 1,115 |
|
| 1252.8% |
Amortization |
|
| — |
|
|
| 49 |
|
|
| 49 |
|
| 100.0% |
Total operating expenses |
|
| 13,488 |
|
|
| 18,165 |
|
|
| 4,677 |
|
| 34.7% |
Loss from operations |
| $ | (13,488 | ) |
| $ | (18,112 | ) |
| $ | (4,624 | ) |
| (34.3)% |
Services and Hardware Revenue. In the year ended December 31, 2015, we recognized revenue on the sale of services and hardware, including the fixed portion of shipping and handling receipts. We defer revenue on the sale of the hardware and subscription service until return and cancellation rights have substantially lapsed, and our deferred revenue balance was $9 thousand as of December 31, 2015. We expect revenue from the VOYCE PRO™ offering to increase in the year ending December 31, 2016 as we onboard and train veterinary hospitals, as well as increased sales through an exclusive distribution agreement with a leader in distributing to veterinary markets. As a result of this distribution agreement and the expectation of increased sales subject to commissions, we expect commission expenses to increase in the year ending December 31, 2016.
Marketing Expenses. Marketing expenses consist of subscriber acquisition costs, including demonstrations, conferences, advertising and printed materials, which do not meet the criteria for capitalization. We incurred a significant amount of marketing and advertising costs, primarily associated with the launch of VOYCE®. We expect to continue to incur marketing expenses for our service in the future.
Cost of Services and Hardware Revenue. Cost of revenue consists of product and manufacturing costs, taxes and other fees, content development and customer service costs associated with our hardware and subscription service. The increase is due to our product launches. We defer the cost of hardware revenue and recognize the expense in the same period as the associated revenue, and our deferred cost of revenue balance was $6 thousand as of December 31, 2015. In addition, we expect to continue to incur cost of services and hardware revenues in the future as our sales increase. However, we continue to improve both the cost of and technological aspects of our products to increase the gross margin on sales.
General and Administrative Expenses. General and administrative expenses consist of personnel and facilities expenses associated with our executive, sales, information technology, program and account management functions. The increase is primarily due to an increase in payroll-related costs and a decrease in the capitalization of internal use software, partially offset by decreases in legal and professional fees. During the years ended December 31, 2014 and 2015, we incurred expenses in this segment for severance and severance-related benefits of $305 thousand and $481 thousand, respectively.
Depreciation. Depreciation consists primarily of depreciation expense related to our fixed assets. Depreciation increased in the year ended December 31, 2015 as new assets were placed into service related to our product launches.
Amortization. Amortization consists primarily of the amortization of our intangible assets. Amortization increased in the year ended December 31, 2015 compared to the year ended December 31, 2014.
41
Bail Bonds Industry Solutions Segment
Loss from operations in our Bail Bonds Industry Solutions Segment increased for year ended December 31, 2015 compared to the year ended December 31, 2014. The increase in loss from operations is primarily due to increased general and administrative expenses.
|
| Year ended December 31, | ||||||||||||
|
| 2014 |
|
| 2015 |
|
| Difference |
|
| % | |||
Services Revenue |
| $ | 1,910 |
|
| $ | 1,947 |
|
| $ | 37 |
|
| 1.9% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing |
|
| 10 |
|
|
| 33 |
|
|
| 23 |
|
| 230.0% |
Commission |
|
| 66 |
|
|
| 26 |
|
|
| (40 | ) |
| (60.6)% |
Cost of services revenue |
|
| 156 |
|
|
| 191 |
|
|
| 35 |
|
| 22.4% |
General and administrative |
|
| 1,783 |
|
|
| 2,202 |
|
|
| 419 |
|
| 23.5% |
Depreciation |
|
| 142 |
|
|
| 79 |
|
|
| (63 | ) |
| (44.4)% |
Total operating expenses |
|
| 2,157 |
|
|
| 2,531 |
|
|
| 374 |
|
| 17.3% |
Loss from operations |
| $ | (247 | ) |
| $ | (584 | ) |
| $ | (337 | ) |
| (136.4)% |
Services Revenue. The slight increase in revenue is the result of revenue from new clients as we leverage our existing software platform and expand our services to other related industries. We expect to expand our services and acquire additional clients, and as a result, we expect revenue to continue to increase in the year ending December 31, 2016.
Marketing Expenses. Marketing expenses consist of advertising costs, web-based marketing and other marketing program expenses. Marketing expenses increased for the year ended December 31, 2015 compared to the year ended December 31, 2014.
As a percentage of revenue, marketing expenses increased to 1.7% for the year ended December 31, 2015 from 0.5% for the year ended December 31, 2014.
Commission Expenses. Commission expenses consist of commissions paid to our partners. Commission expenses decreased for the year ended December 31, 2015 compared to the year ended December 31, 2014.
As a percentage of revenue, commission expenses decreased to 1.3% for the year ended December 31, 2015 from 3.5% for the year ended December 31, 2014.
Cost of Services Revenue. Cost of revenue consists of monitoring and credit bureau expenses. Cost of revenue increased for the year ended December 31, 2015 compared to the year ended December 31, 2014.
As a percentage of revenue, cost of revenue increased to 9.8% for the year ended December 31, 2015 from 8.2% for the year ended December 31, 2014.
General and Administrative Expenses. General and administrative expenses consist of personnel and facilities expenses associated with our executive, sales, marketing, information technology, and account functions. General and administrative expenses increased in the year ended December 31, 2015 compared to the year ended December 31, 2014, primarily due to an increase in payroll-related costs.
As a percentage of revenue, general and administrative expenses increased to 113.1% for the year ended December 31, 2015 from 93.4% for the year ended December 31, 2014.
Depreciation. Depreciation consists primarily of depreciation of our fixed assets. Depreciation decreased in the year ended December 31, 2015 compared to the year ended December 31, 2014.
As a percentage of revenue, depreciation expenses decreased to 4.1% for the year ended December 31, 2015 from 7.4% for the year ended December 31, 2014.
Corporate
In the year ended December 31, 2015, our loss from operations of $33.3 million primarily consisted of general and administrative expenses and an impairment charge related to our acquisition of White Sky. General and administrative expenses
42
primarily consisted of legal, compliance, human resources, finance, internal audit and shared information technology expenses that have not been attributed to a particular reportable segment. General and administrative expenses for the years ended December 31, 2014 and 2015 were $28.1 million and $25.8 million, respectively. The decrease is primarily due to decreased professional fees and payroll expenses, including severance and severance-related benefits.
In accordance with U.S. GAAP, we were required to remeasure our long-term investment in White Sky to fair value immediately prior to the acquisition. We remeasured the fair value of White Sky using the stock and cash consideration paid to acquire substantially all the assets, less the estimated liquidating shareholder distributions to us, which resulted in an acquisition-date fair value of our investment of approximately $1.0 million. Since the carrying value of $8.4 million was in excess of the acquisition-date fair value, we recorded an impairment charge of $7.4 million in the year ended December 31, 2015.
We initiated the Restructuring Plan in 2014, which resulted in severance and severance-related benefit expenses in this business unit of $1.4 million in the year ended December 31, 2014. In addition, in the years ended December 31, 2014 and 2015, we incurred additional severance and severance-related expenses in this business unit of $322 thousand and $1.7 million, respectively, in accordance with our ongoing benefit arrangement, unrelated to the Restructuring Plan. We expect the majority of the cash expenditures related to these expenses to be made over the next twelve months. For additional information, please see Note 14 to our consolidated financial statements.
Total share based compensation expense for the years ended December 31, 2014 and 2015 was $3.9 million and $4.8 million, respectively. Additionally, for the year ended December 31, 2014, we incurred compensation expense of $320 thousand for dividend equivalent payments to restricted stock unit holders. For the year ended December 31, 2015, we did not incur compensation expense for dividend equivalent payments to restricted stock unit holders.
Interest Expense
Interest expense decreased to $313 thousand for the year ended December 31, 2015 from $604 thousand for the year ended December 31, 2014. The decrease is primarily due to a decrease in interest accrued on the underpayment of non-income business taxes compared to the year ended December 31, 2014.
Other Income/Expense, net
Other income was $181 thousand for the year ended December 31, 2015 compared to other expense of $669 thousand for the year ended December 31, 2014. The decrease in other expense is primarily due to an increase in foreign currency gains in the year ended December 31, 2015 resulting from exchange rate fluctuations over the period and a loss on the sale of a parcel of land unrelated to our core operations in the year ended December 31, 2014.
Income Taxes
Our consolidated effective tax rate from continuing operations for the year ended December 31, 2015 was (15.9)% compared to 32.3% in the year ended December 31, 2014. The significant decrease in the effective tax rate is primarily due to the establishment of a valuation allowance on our existing definite-lived net deferred tax assets, as well as a non-cash goodwill impairment charge, which is not deductible for income tax purposes.
We recognize deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We assess the available positive and negative evidence using a consistent approach to determine whether, on a more likely than not basis, some or all of our deferred tax assets will not be realized and, therefore, establish a valuation allowance. We continued to evaluate all significant positive and negative evidence including, but not limited to, triggering a three-year cumulative loss, as adjusted for permanent items; insufficient sources of taxable income in prior carryback periods in order to utilize all of the existing definite-lived net deferred tax assets; unavailability of prudent and feasible tax-planning strategies; negative adjustments to our projected taxable income; and scheduling of the future reversals of existing temporary differences. Our conclusion for establishing a valuation allowance as of June 30, 2015 was based on our consideration of the relative weight of the available evidence, and the three-year cumulative loss position, as adjusted for permanent items, is considered a significant piece of negative objective evidence. As a result of the negative evidence outweighing the positive evidence, we increased income tax expense in our consolidated statements of operations in the year ended December 31, 2015, primarily related to the establishment of a valuation allowance on our net deferred tax assets for the portion of the future tax benefit that, more likely than not, will not be realized. The net valuation allowance increased by $14.1 million in the year ended December 31, 2015. The remaining deferred tax liability at December 31, 2015 relates to an indefinite-lived intangible.
43
The amount of deferred tax assets considered realizable as of December 31, 2015 could be adjusted if facts and circumstances in future reporting periods change, including, but not limited to, generating sufficient future taxable income in the carryforward periods. If certain substantial changes in the entity’s ownership were to occur, there would be an annual limitation on the amount of the carryforwards that can be utilized in the future.
Results of Discontinued Operations
Our discontinued operations consist of Intersections Business Intelligence Services (“IBIS”), a subsidiary which ceased operations in the three months ended June 30, 2014. We determined that IBIS met the requirements for classification as a discontinued operation under U.S. GAAP, as we do not have significant continuing involvement in the business and its operations and cash flows were eliminated from our ongoing operations.
The following table summarizes the operating results of the discontinued operations included in the consolidated statements of operations (in thousands):
|
| Year Ended December 31, |
| |||||
|
| 2014 |
|
| 2015 |
| ||
Revenue |
| $ | 57 |
|
| $ | — |
|
Loss from discontinued operations before income taxes |
| $ | (1,810 | ) |
| $ | — |
|
Income tax benefit |
|
| 663 |
|
|
| — |
|
Loss from discontinued operations, net of tax |
| $ | (1,147 | ) |
| $ | — |
|
Liquidity and Capital Resources
Cash Flow
Cash and cash equivalents were $11.5 million as of December 31, 2015 compared to $11.3 million as of December 31, 2014. Our cash and cash equivalents are highly liquid investments and may include short-term U.S. Treasury securities with original maturity dates of less than or equal to 90 days.
Our accounts receivable balance as of December 31, 2015 was $8.2 million compared to $15.5 million as of December 31, 2014. Our accounts receivable balance consists primarily of credit card transactions that have been approved but not yet deposited into our account and several large balances with some of our top financial institutions clients. The likelihood of non-payment has historically been remote with respect to our consumer products and services and insurance services clients billed, however, we do provide for an allowance for doubtful accounts with respect to breach, consulting and bail bonds clients. In addition, we provide for a refund allowance, which is included in liabilities in our consolidated balance sheets, against transactions that may be refunded in subsequent months. This allowance is based on historical results.
Our primary source of working capital is cash flow from operations. We have funded operations and acquisitions and investments historically with cash and cash equivalents and cash provided by continuing operations. Our short-term and long-term liquidity depends primarily upon our level of net income, cash balances, working capital management and bank borrowing capacity. We had a working capital surplus of $14.6 million as of December 31, 2015 compared to $16.2 million as of December 31, 2014.
In the three months ended December 31, 2015, we entered into irrevocable subscription agreements with Loeb Holding Corporation, David A. McGough and investment funds affiliated with Osmium Partners, LLC for a private placement. Pursuant to the terms of the agreement, we issued and sold 3.0 million shares of our common stock, at a price of $2.50 per share, and received aggregate gross proceeds of $7.5 million. The gross proceeds are being used for working capital and general corporate purposes.
We believe that our cash and cash equivalents on hand, anticipated cash provided by operations, proceeds from the recently completed private placement of shares of our common stock and proceeds from the March 2016 Credit Agreement will be sufficient to fund our anticipated working capital requirements for the next twelve months. If there is a material change in our anticipated cash provided by operations or working capital needs at a time when we are not in compliance with all of the covenants in the Credit Agreement or otherwise do not have access to other sources of capital, our liquidity could be negatively affected.
We may explore additional financing sources to fund expansion, to respond to competitive pressures, to invest in or acquire complementary products, businesses or technologies, or to lower our cost of capital, which could include equity and debt financings. There can be no guarantee that any additional financing will be available on acceptable terms, if at all. If additional funds are raised through the issuance of equity or equity-like securities, existing stockholders could suffer significant dilution, and if we raise
44
additional funds through the issuance of debt securities or other borrowings, these securities or borrowings could have rights senior to common stock and could contain covenants that could restrict operations.
|
| Years Ended December 31, |
| |||||||||
|
| 2014 |
|
| 2015 |
|
| Difference |
| |||
|
| (in thousands) |
| |||||||||
Cash flows provided by (used in) operating activities |
| $ | 4,926 |
|
| $ | (269 | ) |
| $ | (5,195 | ) |
Cash flows used in investing activities |
|
| (8,107 | ) |
|
| (5,040 | ) |
|
| 3,067 |
|
Cash flows (used in) provided by financing activities |
|
| (6,414 | ) |
|
| 5,455 |
|
|
| 11,869 |
|
(Decrease) increase in cash and cash equivalents |
|
| (9,595 | ) |
|
| 146 |
|
|
| 9,741 |
|
Cash and cash equivalents, beginning of year |
|
| 20,920 |
|
|
| 11,325 |
|
|
| (9,595 | ) |
Cash and cash equivalents, end of year |
| $ | 11,325 |
|
| $ | 11,471 |
|
| $ | 146 |
|
The decrease in cash flows provided by operations continued to reflect the increase in net loss for the year ended December 31, 2015 compared to the year ended December 31, 2014, and is primarily due to decreased revenue, partially offset by decreased expenses as a result of the Restructuring Plan. In addition, our cash flows provided by operations decreased due to our continued cash investment in our Pet Health Monitoring segment. In the year ended December 31, 2015, we remitted $2.2 million to reduce our non-income business tax liability and expect to resolve the majority of the remaining potential obligations for non-income business taxes in the year ending December 31, 2016 using cash provided by operations.
In the year ended December 31, 2015, we remitted $3.7 million, which decreased our cash flows provided by operations, for severance and severance-related costs in accordance with our Restructuring Plan as well as our unrelated severance actions in 2015. We expect to pay the majority of the remaining $4.1 million liability over the next twelve months, which will also reduce our future cash flows from operations. Beginning in 2016, the severance actions are expected to achieve up to $19.0 million of annualized cost savings through reductions to cost of services revenue and general and administrative expenses in our consolidated statements of operations. However, costs in our Pet Health Monitoring segment have and will continue to increase, especially as we ramp up our marketing efforts through veterinarians, and costs are expected to increase in our other business segments to support growth initiatives. For additional information, please see Note 14 to our consolidated financial statements.
We provided information to the CFPB in the first half of 2015 in response to the previously reported Civil Investigative Demand regarding the provision of “ancillary products related to credit card or deposit accounts” and a subsequent request for voluntary production of information received in January 2014. In July 2015, a consent order was entered in the U.S. District Court for the Eastern District of Virginia. Under the consent order we paid a penalty of $1.2 million in the year ended December 31, 2015, which contributed to the decrease in cash flows provided by operations. We also agreed under the consent order to be subject to certain ongoing injunctive relief and other compliance requirements, which we do not believe substantially changes our existing practices or business.
The decrease in cash flows used in investing activities is primarily due to the decrease in capitalized engineering costs and acquisitions of property and equipment primarily for our Pet Health Monitoring segment. This was partially offset by the net cash paid in the acquisition of White Sky in the year ended December 31, 2015. For additional information regarding the acquisition of White Sky, please see Note 4 to our consolidated financial statements.
The increase in cash flows provided by financing activities is primarily due to the stock issuance proceeds, net of stock issuance costs, of $7.4 million that we received in December 2015. Under the Credit Agreement, we are prohibited from declaring and paying ordinary cash dividends, and we have not paid cash dividends since the three months ended March 31, 2014. In the year ended December 31, 2014, we declared and paid cash dividends of $0.20 per share for a total of $3.7 million, which contributed to the increase in cash flows from financing activities.
Credit Facility and Borrowing Capacity
Credit Agreement
On March 21, 2016, we and our subsidiaries entered into a credit agreement (“Credit Agreement”) with Crystal Financial SPV LLC. In connection with the Credit Agreement, we and our subsidiaries also entered into a security agreement, a pledge and security agreement, an intellectual property security agreement and other related documents. The Credit Agreement provides for a $20.0 million term loan, which was fully funded at closing, with a maturity date of March 21, 2019 unless the facility is otherwise terminated pursuant to the terms of the Credit Agreement. We invested $15.0 million of the net proceeds at closing in our i4c subsidiary to be used to advance the market launch of our Voyce Pro™ product and for general corporate purposes. The remaining net proceeds will be used for general corporate purposes of our other businesses. During the term of the Credit Agreement, additional
45
capital needs of i4c must be funded from the cash it generates from operations or new equity capital raised by i4c, subject to limitations described below.
Amounts borrowed under the Credit Agreement bear interest at the greater of LIBOR plus 10% per annum or 10.5% per annum. Interest is payable monthly. The aggregate principal amount of the term loans outstanding must be repaid quarterly starting June 30, 2016 and on the last day of each fiscal quarter thereafter in the quarterly amount of $1.3 million. Additionally, certain income tax refunds specified in the Credit Agreement must be used to repay principal the quarter in which we receive them and will be applied to the scheduled quarterly principal payment for that quarter. The Credit Agreement also requires the prepayment of the aggregate principal amount outstanding in an amount equal to 50% of our excess cash flow (as defined in the Credit Agreement) for each fiscal year commencing with the fiscal year ending December 31, 2016 and continuing thereafter. Certain other events defined in the Credit Agreement require prepayment of the aggregate principal amount of the term loan including all or a portion of proceeds received from asset dispositions, casualty events, extraordinary receipts, and equity issuances, except for proceeds from the sale of up to 20% of the equity of our i4c subsidiary which may be reinvested in the business of i4c. Once amounts borrowed have been paid or prepaid, they may not be reborrowed.
The Credit Agreement contains certain customary covenants, including among other things covenants that limit or restrict the following: the incurrence of liens; the making of investments including a prohibition of any capital contributions to our subsidiary i4c other than from the proceeds of the term loan made on the closing date and fair and reasonable allocation of overhead and administrative expenses; the incurrence of certain indebtedness; mergers, dissolutions, liquidations, or consolidations; acquisitions (other than certain permitted acquisitions); sales of substantially all of our or any of our subsidiaries’ assets; the declaration of certain dividends or distributions; transactions with affiliates (other than parties to the Credit Agreement) other than on fair and reasonable terms; and the formation or acquisition of any direct or indirect domestic or first-tier foreign subsidiary unless such subsidiary becomes guarantor and enter into certain security documents.
The Credit Agreement requires us to maintain at all times a minimum cash on hand amount, as defined in the Credit Agreement, of at least 40% of the total amount outstanding under the term loan. The Credit Agreement also requires us to maintain on a quarterly basis a maximum churn (defined as (i) the sum of subscribers who have discontinued the provision of services provided under certain of our customer’s agreements as of the end of any fiscal month divided by (ii) the aggregate total number of all active subscribers under that certain customer agreement as of the first day of such fiscal month, expressed as a percentage) of 1.875%. Further, if our rights to provide services to subscribers under our agreements with Bank of America cease as a result of Bank of America transferring the provision of such services or using a different service provider and such cessation results in greater than a 20% decline in our consolidated revenue, a covenant violation exists under the Credit Agreement. We are also required to maintain compliance on a quarterly basis with specified minimum consolidated EBITDA (as defined in the Credit Agreement and adjusted for certain non-cash, non-recurring and other items) and specified Core Business consolidated EBITDA (as defined in the agreement as including us and all of our subsidiaries except for i4c) as follows:
Minimum consolidated EBITDA
Fiscal Quarter Ended: |
| Amount |
| |
March 31, 2016 |
| $ | (4,030,000 | ) |
June 30, 2016 |
| $ | (8,650,000 | ) |
September 30, 2016 |
| $ | (13,250,000 | ) |
December 31, 2016 |
| $ | (13,000,000 | ) |
March 31, 2017 |
| $ | (8,500,000 | ) |
June 30, 2017 |
| $ | 1,865,000 |
|
September 30, 2017 |
| $ | 15,000,000 |
|
December 31, 2017 |
| $ | 25,000,000 |
|
March 31, 2018 and for each Fiscal Quarter ended thereafter |
| $ | 30,000,000 |
|
46
Minimum Core Business consolidated EBITDA
Fiscal Quarter Ended: |
| Amount |
| |
March 31, 2016 |
| $ | 1,600,000 |
|
June 30, 2016 |
| $ | 3,300,000 |
|
September 30, 2016 |
| $ | 5,850,000 |
|
December 31, 2016 |
| $ | 10,750,000 |
|
March 31, 2017 |
| $ | 12,700,000 |
|
June 30, 2017 |
| $ | 14,700,000 |
|
September 30, 2017 |
| $ | 16,600,000 |
|
December 31, 2017 |
| $ | 18,275,000 |
|
March 31, 2018 and for each Fiscal Quarter ended thereafter |
| $ | 21,900,000 |
|
The Credit Agreement also contains customary events of default, including among other things non-payment defaults, covenant defaults, inaccuracy of representations and warranties, bankruptcy and insolvency defaults, material judgment defaults, ERISA defaults, cross-defaults to other indebtedness, invalidity of loan documents defaults, change in control defaults, conduct of business defaults, and criminal and regulatory action defaults.
Failure to comply with any of the covenants under our Credit Agreement could result in a default under the facility, which could cause the lender to terminate its commitment and, to the extent we have outstanding borrowings, declare all obligations immediately due and payable and exercise their lien on substantially all of our assets. We cannot provide assurance that we will maintain compliance with such covenants for future periods, or, if necessary, be able to amend the financial or restrictive covenants contained therein or enter into new credit arrangements to maintain borrowing capacity in the future. We may take actions including, but not limited to, delaying or forgoing capital investments, reducing marketing or other expenditures compared to current plans, and/or renegotiating or seeking a waiver of the terms of the Credit Agreement as means of maintaining compliance with these covenants. Even if we do not have any outstanding borrowings under the Credit Agreement, our ability to meet our future capital requirements, execute on our current business plan and grow our business by investing in new products and services could be materially adversely affected if we are unable to borrow under our Credit Agreement. If i4c requires additional funding, the restrictions that the Credit Agreement imposes on investment in or financing of i4c may have a material adverse effect on its ability to execute its business plan or take advantage of other business opportunities until such time as the term loan is fully repaid. There can be no assurance that such financing will be available at all, or on favorable terms, after the term loan is fully repaid.
Silicon Valley Bank Loan Agreement
In 2014, we entered into a loan and security agreement (“Loan Agreement”) with Silicon Valley Bank. In connection with the Loan Agreement, we and certain subsidiaries also entered into a secured guaranty and pledge agreement, an intellectual property security agreement and other related documents. The maturity date is October 7, 2016, unless the facility is otherwise terminated pursuant to the terms of the Loan Agreement.
In the year ended December 31, 2015, we entered into an amendment to our Loan Agreement, pursuant to which the maximum aggregate principal amount of any loans under the Loan Agreement was reduced from $15.0 million to $5.0 million. In addition, the interest rates payable under the Loan Agreement were modified so that amounts borrowed would bear interest, at our option, at either the LIBOR rate plus a margin of 3.5%, or the Prime rate plus a margin of 2.5%. Further, the interest rate payable in the event of a default was increased by 2.5% and is equal to the Prime rate plus a margin of 4.5%.
As of December 31, 2015, we did not have any amounts outstanding under the Loan Agreement, and we were in compliance with all of the covenants and able to borrow the full $5.0 million available under the Loan Agreement.
We terminated the Loan Agreement contemporaneously with the closing of the Credit Agreement, and there were no borrowings outstanding at that time.
Share Repurchase
In April 2005, our Board of Directors authorized a share repurchase program under which we can repurchase our outstanding shares of common stock from time to time, depending on market conditions, share price and other factors. As of December 31, 2015, we had approximately $16.9 million remaining under our share repurchase program. The repurchases may be made on the open market, in block trades, through privately negotiated transactions or otherwise, and the program may be suspended or discontinued at any time. However, we are currently prohibited from repurchasing any shares of common stock under our Loan Agreement. During the years ended December 31, 2014 and 2015, we did not repurchase any shares of common stock. In the year ended December 31, 2015, as a result of shares withheld for tax purposes on the vesting of a restricted stock award, we increased our treasury shares by 104
47
thousand, and we received 210 thousand shares of our common stock related to the liquidating distribution of WS Delaware, Inc. For additional information please see Notes 4 and 16 to our consolidated financial statements.
Other
We have entered into various software licenses, marketing and operational commitments for the next several years totaling $24.1 million as of December 31, 2015. We are in the process of renegotiating the minimum fixed fees and higher rates for lower volumes with certain of the credit bureaus. If we are not successful, we could continue to realize increased expenses for higher effective data rates in the year ending December 31, 2016.
In 2014, we analyzed our facts and circumstances related to potential obligations in state jurisdictions, including the delivery nature of our services, the relationship through which our services are offered, and changing state laws and interpretations of those laws, and determined it was probable that we have obligations in some jurisdictions. As a result, we recorded a liability for non-income business taxes of $4.5 million as of December 31, 2014, which included the underpayment of taxes, penalties and interest, which we believed was probable under U.S. GAAP. The following table summarizes the non-income business tax liability activity during the years ended December 31, 2014 and 2015 (in thousands):
|
| Non-Income Business Tax Liability |
| |||||
|
| 2014 |
|
| 2015 |
| ||
Balance, beginning of year |
| $ | 553 |
|
| $ | 4,458 |
|
Additional expense for existing liabilities |
|
| 3,905 |
|
|
| 322 |
|
Net expense for excise tax assessment |
|
| — |
|
|
| 814 |
|
Payments |
|
| — |
|
|
| (2,167 | ) |
Balance, end of year |
| $ | 4,458 |
|
| $ | 3,427 |
|
We formally appealed a portion of the liability for one state based on the applicability of the specific state tax laws to our services, and we continue to accrue the estimable amount that we believe is probable under U.S. GAAP. In addition, in the year ended December 31, 2015, we received a draft assessment for excise taxes. We intend to appeal the assessment; however, we analyzed all the information available to us in order to make a determination of the probability of a loss including, but not limited to, the applicability of the specific excise tax laws to our transactions, technical merits, relevant historical data and the probability of settlement or sustaining in our favor upon appeal. Based on this analysis, we recorded an additional non-income business tax liability of $814 thousand, which is the estimable amount that we believe is probable under U.S. GAAP. We expect to resolve a majority of the remaining obligations and significantly reduce the liability in the year ending December 31, 2016 by a variety of settlement options including, but not limited to, voluntary disclosures, negotiation and standard appeals process, and we may adjust the liability at such time. Additionally, we continue to analyze what other obligations, if any, we have to other state taxing authorities. We believe it is reasonably possible that other states may approach us or that the scope of the taxable base in any state may increase. However, it is not possible to predict the potential amount of future payments due to the unique facts and circumstances involved.
The variability of the inputs for the earn-out provisions in the business we acquired from Health at Work may have a material impact on the future operating results of our Insurance and Other Consumer Services segment. As of December 31, 2015, we expect the value of the earn-out payment for the first one-year measurement period to be approximately $700 thousand, which includes an estimated cash payment of $92 thousand, and we expect the value of the second earn-out payment to be approximately $1.0 million, which includes an estimated cash payment of $216 thousand. For additional information, please see Note 4 to our consolidated financial statements.
Orders we place for the production of our Voyce hardware product by our third party manufacturer may result in unconditional purchase obligations and may require us to make some payment at the time the order is placed. Unconditional purchase obligations do not include agreements that are cancelable by us without penalty. In the year ended December 31, 2015, we did not record a liability for any unconditional purchase obligations.
Off-Balance Sheet Arrangements
As of December 31, 2015, we did not have any off-balance sheet arrangements.
As a smaller reporting company, we are not required to provide this information.
48
The information required by this item is set forth beginning on page F-1 of this Annual Report on Form 10-K.
None.
Disclosure Controls and Procedures
The Company, under the supervision and with the participation of its management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of its “disclosure controls and procedures” (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Our officers have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our chief executive officer and principal financial officer, to allow timely decisions regarding required disclosure. Our disclosure controls and procedures are designed, and are effective, to give reasonable assurance that the information required to be disclosed by us in reports that we file under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.
Management’s Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934). Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
Internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation of reliable financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes self-monitoring mechanisms and actions taken to correct deficiencies as they are identified. Because of the inherent limitations in any internal control, no matter how well designed, misstatements may occur and not be prevented or detected. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Further, the evaluation of the effectiveness of internal control over financial reporting was made as of a specific date, and continued effectiveness in future periods is subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies and procedures may decline.
Management conducted an evaluation of the effectiveness of the Company’s system of internal control over financial reporting as of December 31, 2015 based on the framework set forth in “Internal Control — Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission and effective as of December 15, 2014. Based on its evaluation, management concluded that, as of December 31, 2015, the Company’s internal control over financial reporting is effective based on the specified criteria.
This Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Pursuant to Item 308(b) of Regulation S-K, management’s report is not subject to attestation by our independent registered public accounting firm because the Company is neither an “accelerated filer” nor a “large accelerated filer” as those terms are defined by the Securities and Exchange Commission.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting during the quarter ended December 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
49
Please refer to the “Liquidity and Capital Resources” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this Report for information about our new credit facility.
50
The information required by Item 10 as to executive officers of the Company is disclosed in Part I under the caption “Executive Officers of the Registrant.” The other information required by Item 10 as to the directors of the Company is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A.
The information required by Item 11 is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information required by Item 12 regarding security ownership of certain beneficial owners and executive officers and directors is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A.
The information required by Item 13 is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A.
The information required by Item 14 is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A.
(a) 1. and 2. Financial Statements and Financial Statement Schedules
The consolidated financial statements and financial statement schedules of Intersections Inc. required by Part II, Item 8, are included in Part IV of this report. See Index to Consolidated Financial Statements and Financial Statement Schedules beginning on page F-1.
51
(a) | 3. Exhibits |
Exhibit Number |
| Description |
|
|
|
3.1 |
| Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1, filed with the Registrant’s Registration Statement on Form S-1 (File No. 333-111194) (the “Form S-1”)) |
|
|
|
3.2 |
| Amended and Restated Bylaws (Incorporated by reference to Exhibit 3.1, filed with the Form 8-K dated October 14, 2007) |
|
|
|
10.1.1† |
| Broker Agreement for Consumer Disclosure Service, dated as of January 19, 2012, between the Registrant and Equifax Information Services LLC (Incorporated by reference to Exhibit 10.1, filed with the Registrant’s Form 8-K filed on January 24, 2012) |
|
|
|
10.1.2† |
| Amendment effective January 1, 2013, to the Broker Agreement for Consumer Disclosure Service, dated as of January 19, 2012, between the Registrant and Equifax Information Services LLC. (Incorporated by reference to Exhibit 10.1.1, filed with the Registrant’s Form 10-Q for the quarter ended March 31, 2013) |
|
|
|
10.1.3† |
| Amendment effective February 1, 2015, to the Broker Agreement for Consumer Disclosure Service, dated as of January 19, 2012 (as amended), between the Registrant and Equifax Information Services LLC. (Incorporated by reference to Exhibit 10.1.2, filed with the Registrant’s Form 10-Q for the quarter ended March 31, 2015) |
|
|
|
10.2.1† |
| Consumer Review Service Reseller Service Agreement between the Registrant and Experian Information Solutions, Inc. (Incorporated by reference to Exhibit 10.12, filed with the Form S-1) |
|
|
|
10.2.2† |
| Amendment, dated November 15, 2006, to the Pricing Schedule to the Consumer Review Services Reseller Agreement, dated July 1, 2003 between the Registrant and Experian Information Solutions, Inc. (Incorporated by reference to Exhibit 10.12.2 filed with the Form 10-K for the year ended December 31, 2006) |
|
|
|
10.3† |
| Service Agreement for Consumer Resale, dated as of August 31, 1999 by and between CreditComm Services LLC and TransUnion Corporation. (Incorporated by reference to Exhibit 10.14, filed with the Form S-1) |
|
|
|
10.4.1 |
| Master Agreement dated March 8, 2007 by and between Digital Matrix Systems, Inc. and the Registrant. (Incorporated by reference to Exhibit 10.3 filed with the Form 10-Q for the quarter ended March 31, 2007) |
|
|
|
10.4.2 |
| Data Services Agreement For Credit Bureau Simulator, effective as of September 1, 2004, between Digital Matrix Systems, Inc. and the Registrant. (Incorporated by reference to Exhibit 10.1, filed with the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005) |
|
|
|
10.4.3 |
| Professional Services Agreement, dated November 11, 2005, between Digital Matrix Systems, Inc. and the Registrant. (Incorporated by reference to Exhibit 10.15.4 filed with the Form 10-K for the year ended December 31, 2006) |
|
|
|
10.4.4 |
| Disaster Recovery Site Agreement, by and among the Registrant and Digital Matrix Systems, dated as of March 16, 2006 (Incorporated by reference to Exhibit 10.1, filed with the Form 10-Q dated May 5, 2006) |
|
|
|
10.5 |
| Data Services Agreement for Credit Browser, dated as of December 17, 2004, by and between Digital Matrix Systems, Inc. and the Registrant (Incorporated by reference to Exhibit 10.21, filed with the 2004 10-K) |
|
|
|
10.6* |
| Credit Agreement dated as of March 21, 2016 among the Registrant, the Other Credit Parties party thereto, Crystal Financial SPV LLC and the other Term Lenders Party thereto and Crystal Financial LLC, as Administrative Agent |
|
|
|
10.7 |
| Amended and Restated Employment Agreement dated as of November 14, 2014 between the Registrant and Michael R. Stanfield (Incorporated by reference to Exhibit 10.1 filed with the Registrant’s Form 8-K dated November 18, 2014) |
|
|
|
10.8 |
| Employment Agreement dated as of January 5, 2015 between the Registrant and Johan J. Roets (Incorporated by reference to Exhibit 10.1 filed with the Registrant’s Form 8-K dated January 5, 2015) |
|
|
|
10.9 |
| Employment Agreement dated as of January 5, 2015 between the Registrant and Ronald L. Barden (Incorporated by reference to Exhibit 10.2 filed with the Registrant’s Form 8-K dated January 5, 2015) |
|
|
|
10.10 |
| Employment Agreement dated as of March 3, 2015 between Intersections Insurance Services Inc., an Illinois corporation, and Andrew Sykes (Incorporated by reference to Exhibit 10.2 filed with the Registrant’s Form 10-Q for the quarter ended March 31, 2015) |
|
|
|
10.11 |
| 2014 Stock Incentive Plan of Intersections Inc. (Incorporated by reference to Exhibit 10.12 filed with the Form 10-K for the year ended December 31, 2014) |
|
|
|
52
Exhibit Number |
| Description |
10.12 |
| Restricted Stock Award Agreement dated as of November 14, 2014 between the Registrant and Michael R. Stanfield (Incorporated by reference to Exhibit 10.2 filed with the Registrant’s Form 8-K dated November 18, 2014) |
|
|
|
10.13 |
| Form of RSU Award Agreement (under the 2014 Stock Incentive Plan) between the Registrant and Michael R. Stanfield, as amended by Amendment dated as of November 14, 2014 between the Registrant and Michael R. Stanfield (Incorporated by reference to Exhibit 10.2 filed with the Registrant’s Form 8-K dated November 18, 2014) |
|
|
|
10.14 |
| Restricted Stock Award Agreement dated as of January 2, 2015 between the Registrant and Michael R. Stanfield (Incorporated by reference to Exhibit 10.15 filed with the Form 10-K for the year ended December 31, 2014) |
|
|
|
10.15 |
| Form of RSU Award Agreements under 2006 Stock Incentive Plan for executive officers (other than Michael R. Stanfield) (Incorporated by reference to Exhibit 10.16 filed with the Form 10-K for the year ended December 31, 2014) |
|
|
|
10.16.1 |
| Subscription Agreement dated as of November 13, 2015 with Loeb Holding Corporation (Incorporated by reference to Exhibit 10.1 filed with the Registrant’s Form 8-K dated November 13, 2015) |
|
|
|
10.16.2 |
| Subscription Agreement dated as of November 13, 2015 with David A. McGough (Incorporated by reference to Exhibit 10.2 filed with the Registrant’s Form 8-K dated November 13, 2015) |
|
|
|
10.16.3 |
| Subscription Agreement dated as of November 13, 2015 with Osmium Partners (Incorporated by reference to Exhibit 10.3 filed with the Registrant’s Form 8-K dated November 13, 2015) |
|
|
|
14.1 |
| Code of Ethics of the Registrant (Incorporated by reference to Exhibit 14.1, filed with the 2004 10-K). |
|
|
|
21.1* |
| Subsidiaries of the Registrant |
|
|
|
23.1* |
| Consent of Deloitte & Touche LLP |
|
|
|
31.1* |
| Certification of Michael R. Stanfield, President and Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2* |
| Certification of Ronald L. Barden, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1* |
| Certification of Michael R. Stanfield, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2* |
| Certification of Ronald L. Barden, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS* |
| XBRL Instance Document |
|
|
|
101.SCH* |
| XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL* |
| XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB* |
| XBRL Taxonomy Extension Labels Linkbase Document |
|
|
|
101.PRE* |
| XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF* |
| XBRL Taxonomy Extension Definition Linkbase Document |
* | Filed herewith. |
† | Confidential treatment requested as to certain portions, which portions are omitted and filed separately with the Securities and Exchange Commission. |
53
INDEX TO FINANCIAL STATEMENTS AND SCHEDULE
INTERSECTIONS INC.
| F-2 | |
Consolidated Financial Statements of Intersections Inc.: |
|
|
| F-3 | |
| F-4 | |
| F-5 | |
| F-6 | |
| F-7 | |
| F-35 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Intersections Inc.
Chantilly, Virginia
We have audited the accompanying consolidated balance sheets of Intersections Inc. and subsidiaries (the “Company”) as of December 31, 2015 and 2014, and the related consolidated statements of operations, changes in stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2015. Our audits also included the financial statement schedule listed in the Index to the Financial Statements. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Intersections Inc. and subsidiaries as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
/s/ DELOITTE & TOUCHE LLP |
|
McLean, Virginia |
March 22, 2016 |
F-2
INTERSECTIONS INC.
December 31, 2014 and 2015
(in thousands, except par value)
|
| December 31, |
| |||||
|
| 2014 |
|
| 2015 |
| ||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 11,325 |
|
| $ | 11,471 |
|
Accounts receivable, net of allowance for doubtful accounts of $5 (2014) and $115 (2015) |
|
| 15,479 |
|
|
| 8,163 |
|
Prepaid expenses and other current assets |
|
| 8,289 |
|
|
| 7,524 |
|
Inventory, net |
|
| — |
|
|
| 2,253 |
|
Income tax receivable |
|
| 8,107 |
|
|
| 7,730 |
|
Deferred subscription solicitation costs |
|
| 6,922 |
|
|
| 6,961 |
|
Total current assets |
|
| 50,122 |
|
|
| 44,102 |
|
PROPERTY AND EQUIPMENT, net |
|
| 14,764 |
|
|
| 13,438 |
|
DEFERRED TAX ASSET, net |
|
| 11,849 |
|
|
| — |
|
LONG-TERM INVESTMENT |
|
| 8,384 |
|
|
| — |
|
GOODWILL |
|
| 17,398 |
|
|
| 9,763 |
|
INTANGIBLE ASSETS, net |
|
| 763 |
|
|
| 1,693 |
|
OTHER ASSETS |
|
| 1,301 |
|
|
| 1,034 |
|
TOTAL ASSETS |
| $ | 104,581 |
|
| $ | 70,030 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 5,356 |
|
| $ | 3,207 |
|
Accrued expenses and other current liabilities |
|
| 18,907 |
|
|
| 15,845 |
|
Accrued payroll and employee benefits |
|
| 5,034 |
|
|
| 7,091 |
|
Commissions payable |
|
| 468 |
|
|
| 375 |
|
Capital leases, current portion |
|
| 592 |
|
|
| 631 |
|
Deferred revenue |
|
| 2,869 |
|
|
| 2,380 |
|
Deferred tax liability, net, current portion |
|
| 702 |
|
|
| — |
|
Total current liabilities |
|
| 33,928 |
|
|
| 29,529 |
|
OBLIGATIONS UNDER CAPITAL LEASES, less current portion |
|
| 981 |
|
|
| 1,147 |
|
OTHER LONG-TERM LIABILITIES |
|
| 4,545 |
|
|
| 3,971 |
|
DEFERRED TAX LIABILITY, net |
|
| — |
|
|
| 1,905 |
|
TOTAL LIABILITIES |
|
| 39,454 |
|
|
| 36,552 |
|
COMMITMENTS AND CONTINGENCIES (see Notes 17 and 18) |
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
Common stock at $0.01 par value, shares authorized 50,000; shares issued 22,158 (2014) and 26,730 (2015); shares outstanding 18,978 (2014) and 23,236 (2015) |
|
| 222 |
|
|
| 267 |
|
Additional paid-in capital |
|
| 123,975 |
|
|
| 137,705 |
|
Treasury stock, shares at cost; 3,180 (2014) and 3,494 (2015) |
|
| (32,696 | ) |
|
| (33,632 | ) |
Accumulated deficit |
|
| (26,374 | ) |
|
| (70,862 | ) |
TOTAL STOCKHOLDERS’ EQUITY |
|
| 65,127 |
|
|
| 33,478 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
| $ | 104,581 |
|
| $ | 70,030 |
|
See Notes to Consolidated Financial Statements.
F-3
INTERSECTIONS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended December 31, 2014 and 2015
(in thousands, except per share data)
|
| 2014 |
|
| 2015 |
| ||
REVENUE |
|
|
|
|
|
|
|
|
Services |
| $ | 246,642 |
|
| $ | 203,779 |
|
Hardware |
|
| — |
|
|
| 48 |
|
Net revenue |
|
| 246,642 |
|
|
| 203,827 |
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Marketing |
|
| 23,227 |
|
|
| 20,568 |
|
Commission |
|
| 63,130 |
|
|
| 50,837 |
|
Cost of services revenue |
|
| 86,675 |
|
|
| 64,932 |
|
Cost of hardware revenue |
|
| 135 |
|
|
| 608 |
|
General and administrative |
|
| 80,935 |
|
|
| 80,799 |
|
Impairment of goodwill |
|
| 25,837 |
|
|
| 10,318 |
|
Impairment of intangibles and other long-lived assets |
|
| — |
|
|
| 7,355 |
|
Depreciation |
|
| 5,656 |
|
|
| 5,977 |
|
Amortization |
|
| 3,407 |
|
|
| 687 |
|
Total operating expenses |
|
| 289,002 |
|
|
| 242,081 |
|
LOSS FROM OPERATIONS |
|
| (42,360 | ) |
|
| (38,254 | ) |
Interest expense |
|
| (604 | ) |
|
| (313 | ) |
Other (expense) income, net |
|
| (669 | ) |
|
| 181 |
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
| (43,633 | ) |
|
| (38,386 | ) |
INCOME TAX BENEFIT (EXPENSE) |
|
| 14,086 |
|
|
| (6,102 | ) |
LOSS FROM CONTINUING OPERATIONS |
|
| (29,547 | ) |
|
| (44,488 | ) |
LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX |
|
| (1,147 | ) |
|
| — |
|
NET LOSS |
| $ | (30,694 | ) |
| $ | (44,488 | ) |
Basic and diluted loss per common share: |
|
|
|
|
|
|
|
|
Loss from continuing operations |
| $ | (1.60 | ) |
| $ | (2.26 | ) |
Loss from discontinued operations |
|
| (0.06 | ) |
|
| 0.00 |
|
Basic and diluted loss per common share |
| $ | (1.66 | ) |
| $ | (2.26 | ) |
Cash dividends declared per common share |
| $ | 0.20 |
|
| $ | 0.00 |
|
Weighted average shares outstanding, basic and diluted |
|
| 18,487 |
|
|
| 19,677 |
|
See Notes to Consolidated Financial Statements.
F-4
INTERSECTIONS INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Years Ended December 31, 2014 and 2015
(in thousands)
|
| Common Stock |
|
| Additional |
|
| Treasury Stock |
|
| Retained |
|
| Accumulated Other |
|
| Compre- hensive |
|
| Total Stock- |
| |||||||||||||||
|
| Shares |
|
| Amount |
|
| Paid-in Capital |
|
| Shares |
|
| Amount |
|
| Income (Loss) |
|
| Comprehensive Income |
|
| Income (Loss) |
|
| holders’ Equity |
| |||||||||
BALANCE, DECEMBER 31, 2013 |
|
| 21,272 |
|
| $ | 213 |
|
| $ | 121,952 |
|
|
| (3,180 | ) |
| $ | (32,696 | ) |
| $ | 7,994 |
|
| $ | — |
|
|
|
|
|
| $ | 97,463 |
|
Issuance of common stock upon exercise of stock options and vesting of restricted stock units |
|
| 886 |
|
|
| 9 |
|
|
| (2,233 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2,224 | ) |
Share based compensation |
|
| — |
|
|
| — |
|
|
| 4,425 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4,425 |
|
Tax benefit of stock options exercised and vesting of restricted stock units |
|
| — |
|
|
| — |
|
|
| (169 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (169 | ) |
Cash dividends, $0.20 per share |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,674 | ) |
|
| — |
|
|
| — |
|
|
| (3,674 | ) |
Net loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (30,694 | ) |
|
| — |
|
|
| (30,694 | ) |
|
| (30,694 | ) |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | (30,694 | ) |
|
|
|
|
BALANCE, DECEMBER 31, 2014 |
|
| 22,158 |
|
| $ | 222 |
|
| $ | 123,975 |
|
|
| (3,180 | ) |
| $ | (32,696 | ) |
| $ | (26,374 | ) |
| $ | — |
|
|
|
|
|
| $ | 65,127 |
|
Issuance of common stock upon exercise of stock options and vesting of restricted stock units |
|
| 806 |
|
|
| 8 |
|
|
| (1,079 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,071 | ) |
Share based compensation |
|
| — |
|
|
| — |
|
|
| 5,441 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 5,441 |
|
Tax benefit of stock options exercised and vesting of restricted stock units |
|
| — |
|
|
| — |
|
|
| (740 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (740 | ) |
Stock issuance, net of costs |
|
| 3,000 |
|
|
| 30 |
|
|
| 7,364 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 7,394 |
|
Acquisition of Health at Work Wellness Actuaries LLC |
|
| 413 |
|
|
| 4 |
|
|
| 1,547 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,551 |
|
Acquisition of White Sky, Inc. |
|
| 353 |
|
|
| 3 |
|
|
| 1,197 |
|
|
| (210 | ) |
|
| (624 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 576 |
|
Withholding of restricted stock to satisfy tax withholding obligations upon the vesting of the related restricted stock |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (104 | ) |
|
| (312 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (312 | ) |
Net loss |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (44,488 | ) |
|
| — |
|
|
| (44,488 | ) |
|
| (44,488 | ) |
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | (44,488 | ) |
|
|
|
|
BALANCE, DECEMBER 31, 2015 |
|
| 26,730 |
|
| $ | 267 |
|
| $ | 137,705 |
|
|
| (3,494 | ) |
| $ | (33,632 | ) |
| $ | (70,862 | ) |
| $ | — |
|
|
|
|
|
| $ | 33,478 |
|
See Notes to Consolidated Financial Statements.
F-5
INTERSECTIONS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2014 and 2015
(in thousands)
|
| 2014 |
|
| 2015 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss |
| $ | (30,694 | ) |
| $ | (44,488 | ) |
Adjustments to reconcile net loss to cash flows provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
| 6,615 |
|
|
| 5,977 |
|
Amortization |
|
| 3,407 |
|
|
| 687 |
|
Deferred income tax, net |
|
| (10,555 | ) |
|
| 13,356 |
|
Amortization of debt issuance cost |
|
| 156 |
|
|
| 109 |
|
Provision for doubtful accounts |
|
| (21 | ) |
|
| 100 |
|
Loss on disposal of fixed assets |
|
| 893 |
|
|
| 65 |
|
Share based compensation |
|
| 4,425 |
|
|
| 5,441 |
|
Excess tax benefit upon vesting of restricted stock units and stock option exercises |
|
| (284 | ) |
|
| — |
|
Amortization of non-cash consideration exchanged for additional investment |
|
| (618 | ) |
|
| — |
|
Amortization of deferred subscription solicitation costs |
|
| 16,642 |
|
|
| 17,538 |
|
Impairment of goodwill, intangibles and other long-lived assets |
|
| 25,837 |
|
|
| 17,673 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| 5,616 |
|
|
| 7,221 |
|
Prepaid expenses and other current assets |
|
| (2,774 | ) |
|
| 979 |
|
Inventory, net |
|
| — |
|
|
| (2,253 | ) |
Income tax, net |
|
| (9,059 | ) |
|
| (1,036 | ) |
Deferred subscription solicitation costs |
|
| (16,476 | ) |
|
| (17,578 | ) |
Other assets |
|
| 48 |
|
|
| 782 |
|
Accounts payable |
|
| 4,417 |
|
|
| (2,147 | ) |
Accrued expenses and other current liabilities |
|
| 5,557 |
|
|
| (3,305 | ) |
Accrued payroll and employee benefits |
|
| 1,779 |
|
|
| 1,810 |
|
Commissions payable |
|
| (34 | ) |
|
| (94 | ) |
Deferred revenue |
|
| (800 | ) |
|
| (532 | ) |
Other long-term liabilities |
|
| 849 |
|
|
| (574 | ) |
Cash flows provided by (used in) operating activities |
|
| 4,926 |
|
|
| (269 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Cash paid for acquisition of technology related intangible |
|
| (150 | ) |
|
| (202 | ) |
Cash paid for the business acquired from White Sky, Inc., net of cash received |
|
| — |
|
|
| (625 | ) |
Cash paid for the business acquired from Health at Work Wellness Actuaries LLC |
|
| — |
|
|
| (1 | ) |
Acquisition of property and equipment |
|
| (7,957 | ) |
|
| (4,212 | ) |
Cash flows used in investing activities |
|
| (8,107 | ) |
|
| (5,040 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Stock issuance proceeds, net of stock issuance costs |
|
| — |
|
|
| 7,394 |
|
Cash dividends paid on common shares |
|
| (3,674 | ) |
|
| — |
|
Excess tax benefit upon vesting of restricted stock units and stock option exercises |
|
| 284 |
|
|
| — |
|
Capital lease payments |
|
| (853 | ) |
|
| (696 | ) |
Cash proceeds from stock option exercises |
|
| 105 |
|
|
| — |
|
Withholding tax payment on vesting of restricted stock units and stock option exercises |
|
| (2,276 | ) |
|
| (1,243 | ) |
Cash flows (used in) provided by financing activities |
|
| (6,414 | ) |
|
| 5,455 |
|
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
| (9,595 | ) |
|
| 146 |
|
CASH AND CASH EQUIVALENTS — Beginning of period |
|
| 20,920 |
|
|
| 11,325 |
|
CASH AND CASH EQUIVALENTS — End of period |
| $ | 11,325 |
|
| $ | 11,471 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | 161 |
|
| $ | 179 |
|
Cash paid for taxes |
| $ | 5,703 |
|
| $ | 230 |
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Equipment obtained under capital lease, including acquisition costs |
| $ | — |
|
| $ | 926 |
|
Equipment additions accrued but not paid |
| $ | 174 |
|
| $ | 115 |
|
Shares withheld in lieu of withholding taxes on vesting of restricted stock awards |
| $ | 58 |
|
| $ | 141 |
|
Shares issued in the business acquired from White Sky, Inc., net of liquidating distributions |
| $ | — |
|
| $ | 576 |
|
Shares issued in the business acquired from Health at Work Wellness Actuaries LLC |
| $ | — |
|
| $ | 1,551 |
|
Transfer of land and building to held for sale |
| $ | — |
|
| $ | 214 |
|
See Notes to Consolidated Financial Statements.
F-6
INTERSECTIONS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2014 and 2015
1. Organization and Business
Our business uses data to help consumers reduce risk through subscription services. We operate in four reportable segments: Personal Information Services; Insurance and Other Consumer Services; Pet Health Monitoring; and Bail Bonds Industry Solutions. Corporate headquarter office transactions including, but not limited to, legal, compliance, human resources, finance and internal audit, and shared information technology expenses that have not been attributed to a particular segment continue to be reported in our Corporate business unit.
Our Personal Information Services segment helps consumers understand, monitor, manage and protect against the risks associated with the exposure of their personal information and includes the business we acquired in June 2015 from White Sky, Inc. (“White Sky”), which innovates and develops easy-to-use consumer authentication and e-commerce solutions. Our current services include: providing credit reports, performing credit monitoring and providing educational credit scores and credit education; reports, monitoring and education about other personal information and risks, such as public records, identity validation, new account opening and Internet data risks; identity theft recovery services; identity theft cost reimbursement insurance; and software and other technology tools and services. We also offer breach response services to organizations responding to compromises of sensitive personal information and other customer and employee data. We help these clients notify the affected individuals and we provide the affected individuals with identity theft recovery and credit monitoring services. We are continuing to develop innovative new services to add to our IDENTITY GUARD® portfolio and address the increasing awareness by consumers of the risks associated with their personal information. We have a dual go-to-market strategy in the U.S. and Canada, through partner marketing and direct-to-consumer marketing through search and display messaging. Our services historically were marketed primarily through financial institutions in the U.S. and Canada, and we historically depended upon a few large financial institutions in the U.S. for a significant portion of our revenue. Although almost all marketing by U.S. financial institutions has been terminated, our strategy to reignite growth in this segment includes expanding our product offerings to include new personal information and identity theft protection capabilities, leveraging our IDENTITY GUARD® brand and consumer direct marketing in the U.S. and Canada, and growing our partner marketing and distribution relationships in the U.S. and Canada. Our long-standing marketing relationship in Canada has been in place for more than a decade and we continue to leverage their access to large partners through their core loyalty offerings, to reach new subscribers for our products and services.
Our Insurance and Other Consumer Services segment includes insurance and membership products for consumers, offered on a subscription basis. This segment focuses on helping consumers use insurance and other services to manage various personal risks and achieve personal goals, and includes the business we acquired in March 2015 from Health at Work, which designs wellness-driven health plans and engagement programs. As in our Personal Information Services segment, almost all of this segment’s products were historically marketed through financial institutions on an add-on or ancillary basis, and all such marketing has terminated. Some of our subscriber portfolios also have been cancelled by the applicable financial institutions, and our continued servicing of other subscribers may be cancelled as a result of actions taken by one or more financial institutions. We are in the process of developing new health and wellness products and services, as well as expanding into new marketing channels, to generate revenue.
Our Pet Health Monitoring segment provides new health and wellness monitoring products and services for veterinarians and pet owners through our subsidiary, i4c Innovations Inc. (“i4c”), which does business as Voyce. VOYCE® is our pet health monitoring platform and information management service that collects, translates, monitors and distributes biometric data from our proprietary Health Monitors to veterinarians and consumers. The data we provide includes key animal vital signs like resting respiratory and heart rates, rest and quality of rest, activity and the intensity of that activity, distance traveled and caloric burn. Our data enables owners and their veterinarian health advisors to monitor their pet’s recovery after an illness or surgical procedure, response to drugs and adherence to drug prescriptions as well as overall well-being. We provide valuable data and insight to owners and veterinarians in a manner we believe never previously available. Data collected from our Health Monitor is translated and coupled with content written by top pet and veterinary experts exclusively for VOYCE®, to create a professional, highly relevant and personalized customer experience. The interactive platform also offers several features including, but not limited to, the ability to store medical records, set reminders, and create and track goals. The VOYCE® Health Monitor is designed with the pet’s comfort in mind. It collects pet wellness and vital sign indication data using proprietary, non-invasive, radio frequency based technology, together with an accelerometer, an onboard microcomputer and specialized algorithms. This data is transmitted from the Health Monitor to our cloud based system via Wi-Fi, where it is translated, stored and available to be viewed by the pet owner or veterinarian. The comprehensive platform also contains exclusive veterinarian reviewed content created by a panel of expert advisors and contributors. We began contracting with veterinarian hospitals and commenced training and onboarding programs to effectively deploy the service.
Our Bail Bonds Industry Solutions segment includes the automated service solutions for the bail bonds industry provided by Captira Analytical. This segment’s proprietary solutions provide easy and efficient ways for bail bondsmen, general agents and
F-7
sureties to organize and share data and make better decisions. Leveraging its existing software platform, we are continuing to expand into similarly challenged and underserved related industries.
In the three months ended June 30, 2014, we ceased ongoing operations at Intersections Business Intelligence Services and it qualified for classification as a discontinued operation under U.S. GAAP, as we did not have significant continuing involvement in the business and its operations and cash flows were eliminated from our ongoing operations.
2. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The accompanying consolidated financial statements have been prepared by us in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission, and in management’s opinion reflect all normal and recurring adjustments necessary for a fair presentation of results of operations, financial position and cash flows for the periods presented. They include the accounts of the Company and our subsidiaries. Our discontinued operations consist of Intersections Business Intelligence Services, a subsidiary which ceased operations in the three months ended June 30, 2014, and is presented for all prior periods in our consolidated statements of operations. We have not recast our consolidated balance sheets or our consolidated statements of cash flows. For additional information, please see Note 21. Our decision to consolidate an entity is based on our assessment that we have a controlling financial interest in such entity. All intercompany transactions have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue Recognition
We recognize revenue on 1) identity theft protection services, 2) insurance services, 3) other monthly membership products and transaction services and 4) the pet wellness products and services.
Our products and services are offered to consumers principally on a monthly subscription basis. Subscription fees are generally billed directly to the subscriber’s credit card, mortgage bill or demand deposit accounts by our clients, but may be billed by us in some circumstances. The prices to subscribers of various configurations of our products and services range generally from $4.99 to $25.00 per month. As a means of allowing customers to become familiar with our services, our subscriptions typically are offered with trial, delayed billing or guaranteed refund periods. No revenues are recognized until applicable trial periods are completed.
Identity Theft Protection Services
We recognize revenue from our services when: a) persuasive evidence of an arrangement exists as we maintain signed contracts with all of our large financial institution customers and paper and electronic confirmations with individual purchasers, b) delivery has occurred, c) the seller’s price to the buyer is fixed as sales are generally based on contract or list prices and payments from large financial institutions are collected within 30 days with no significant write-offs, and d) collectability is reasonably assured as individual customers pay by credit card which has limited our risk of non-collection. Revenue for monthly subscriptions is recognized in the month the subscription fee is earned. We also generate revenue through a collaborative arrangement, which involves joint marketing and servicing activities. We recognize our share of revenues and expenses from this arrangement.
Revenue for annual subscription fees must be deferred if the subscriber has the right to cancel the service. Annual subscriptions include subscribers with full refund provisions at any time during the subscription period and pro-rata refund provisions. Revenue related to annual subscriptions with full refund provisions is recognized on the expiration of these refund provisions. Revenue related to annual subscribers with pro-rata provisions is recognized based on a pro-rata share of revenue earned. An allowance for discretionary subscription refunds is established based on our historical experience. For subscriptions with refund provisions whereby only the prorated subscription fee is refunded upon cancellation by the subscriber, deferred subscription fees are recorded when billed and amortized as subscription fee revenue on a straight-line basis over the subscription period, generally one year.
We record revenue on a gross basis in the amount that we bill the subscriber when our arrangements provide for us to serve as the primary obligor in the transaction, we have latitude in establishing price and we bear the credit risk for the amount billed to the
F-8
subscriber. We also provide services for which certain financial institution clients are the primary obligors directly to their customers. We record revenue in the amount that we bill certain financial institution clients, and not the amount billed to their customers, when our financial institution client is the primary obligor, establishes price to the customer and bears the credit risk.
Revenue from these arrangements is recognized on a monthly basis when earned, which is at the time we provide the service. In some instances, we recognize revenue for the delivery of operational services including fulfillment events, information technology development hours or customer service minutes, rather than per customer fees.
Insurance Services
We recognize revenue from our services when: a) persuasive evidence of an arrangement exists as we maintain paper and electronic confirmations with individual purchasers, b) delivery has occurred, c) the seller’s price to the buyer is fixed as the price of the product is agreed to by the customer as a condition of the sales transaction which established the sales arrangement, and d) collectability is reasonably assured as evidenced by our collection of revenue through the monthly mortgage payments of our customers or through checking account debits to our customers’ accounts. Revenues from insurance contracts are recognized when earned. Our insurance products generally involve a trial period during which time the product is made available at no cost to the customer. No revenues are recognized until applicable trial periods are completed.
For insurance products, we record revenue on a net basis as we perform as an agent or broker for the insurance products without assuming the risks of ownership of the insurance products.
We participate in agency relationships with insurance carriers that underwrite insurance products offered by us. Accordingly, insurance premiums collected from customers and remitted to insurance carriers are excluded from our revenues and operating expenses. Insurance premiums collected but not remitted to insurance carriers as of December 31, 2014 and 2015 totaled $511 thousand and $444 thousand, respectively, and are included in accrued expenses and other current liabilities in our consolidated balance sheets.
Other Membership Products and Transaction Services
For other membership products, we record revenue on a gross basis as we serve as the primary obligor in the transactions, have latitude in establishing price and bear credit risk for the amount billed to the subscriber.
Consulting services, primarily through our Insurance and Other Consumer Services segment, are offered to customers primarily on a fixed fee, retainer or commission basis. We recognize revenue from our consulting services when: a) persuasive evidence of an arrangement exists as we maintain contracts or electronic communication documenting the agreement, b) performance has occurred, c) the seller’s price to the buyer is fixed as the price of the services is agreed to by the customer as a condition of the sales transaction which established the sales arrangement, and d) collectability is reasonably assured as evidenced through a strong history of payment by our customers with no significant write-offs. We record revenue on a gross basis in the amount that we bill the customer when our arrangements provide for us to serve as the primary obligor in the transaction, we have latitude in establishing price and we bear credit risk for the amount billed to the customer. We generally record the net amount as commissions earned if we do not serve as the primary obligor and do not have latitude in establishing prices.
We generate and recognize revenue from our services in our Bail Bonds Industry Solutions segment from providing management service solutions to the bail bond industry on a monthly subscription or transactional basis.
Pet Wellness Products and Services
We recognize revenue in our Pet Health Monitoring segment from the sale of the hardware, the monthly subscription monitoring service and shipping and handling costs. We recognize revenue when: a) persuasive evidence of an arrangement exists as we maintain electronic confirmations with individual purchasers, b) delivery of the product and service has occurred, c) the seller’s price to the buyer is fixed, cancellation privileges have lapsed and the price of the product is agreed to by the customer as a condition of the sales transaction and d) collectability is reasonably assured as individual customers pay by credit card, which has limited our risk of non-collection. We recognize revenue on a gross basis in the amount that we bill the subscriber when our arrangements provide for us to serve as the primary obligor in the transaction, we have latitude in establishing price and we bear the credit risk for the amount billed to the subscriber. As VOYCE® is a new product and sufficient history on the frequency of returns is unavailable to estimate a returns allowance, revenue is deferred until cancellation privileges lapse, which is currently 30 days after purchase for hardware revenue and 60 days after purchase for service revenue. Service revenue for prepaid subscriptions is recognized ratably over the applicable service period, since prepaid subscriptions have pro-rata refund provisions. Due to the deferral period of both the hardware and the service, we currently do not have an allowance for discretionary product or subscription refunds. We will continue to monitor our actual
F-9
returns in future periods in order to develop sufficient history on returns and cancellation privileges in order to reevaluate the deferral periods.
In accordance with U.S. GAAP, cost of hardware revenue is also deferred over the respective revenue deferral periods and is recorded in the same period. The deferred cost of hardware revenue is included in prepaid expenses and other current assets in our consolidated balance sheets. Free trials with no future service agreement are recognized immediately as expense under cost of service and hardware revenue in our consolidated statements of operations.
We classify and recognize amounts billed to customers related to shipping and handling as hardware revenue and amounts incurred related to shipping and handling as cost of hardware revenue in our consolidated statements of operations.
Goodwill, Identifiable Intangibles and Other Long Lived Assets
We record, as goodwill, the excess of the purchase price over the fair value of the identifiable net assets acquired in purchase transactions. We review our goodwill for impairment annually, as of October 31, or more frequently if indicators of impairment exist. As required by U.S. GAAP, goodwill is reflected as an asset in our Personal Information Services and Insurance and Other Consumer Services segments’ balance sheets, resulting from our acquisitions of White Sky and Health at Work in 2015 as well as our prior acquisition of Intersections Insurance Services Inc. in 2006. In 2014, we were required to allocate goodwill, based on relative fair value, between our Personal Information Services and Insurance and Other Consumer Services reporting units.
In evaluating whether indicators of impairment exist, an initial assessment of qualitative factors to determine whether it is necessary to perform the goodwill impairment test can be utilized (commonly referred to as the step zero approach). For reporting units in which the qualitative assessment concludes it is more likely than not that the fair value is more than its carrying value, the guidance eliminates the requirement to perform further goodwill impairment testing. For those reporting units where a significant change or event occurs, and where potential impairment indicators exist, we continue to utilize a two-step quantitative assessment to test goodwill for impairment. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others (a) a significant decline in our expected future cash flows; (b) a sustained, significant decline in our stock price and market capitalization; (c) a significant adverse change in legal factors or in the business climate; (d) unanticipated competition; (e) the testing for recoverability of a significant asset group within a reporting unit; and (f) slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact in our consolidated financial statements.
The goodwill impairment test involves a two-step process. The first step is a comparison of each reporting unit’s fair value to its carrying value. We estimate fair value using the best information available, using a combined income approach (discounted cash flow) and market based approach. The income approach measures the value of the reporting units by the present values of its economic benefits. These benefits can include revenue and cost savings. The market based approach measures the value of an entity through an analysis of recent sales or offerings of comparable companies and using revenue and other multiples of comparable companies as a reasonable basis to estimate our implied multiples. Value indications are developed by discounting expected cash flows to their present value at a rate of return that incorporates the risk-free rate for use of funds, trends within the industry, and risks associated with particular investments of similar type and quality as of the valuation date. In addition, we consider the uncertainty of realizing the projected cash flows in the analysis.
The estimated fair values of our reporting units are dependent on several significant assumptions, including our earnings projections, and cost of capital (discount rate). The projections use management’s best estimates of economic and market conditions over the projected period including business plans, growth rates in sales, costs, and estimates of future expected changes in operating margins and cash expenditures. Other significant estimates and assumptions include terminal value growth rates, estimates of future capital expenditures, changes in future working capital requirements and overhead cost allocation, based on each reporting unit’s relative benefit received from the functions that reside in our Corporate business unit. We perform a detailed analysis of our Corporate overhead costs for purposes of establishing the overhead allocation baseline for the projection period. Overhead allocation methods include, but are not limited to, the percentage of the payroll within each reporting unit, allocation of existing support function costs based on estimated usage by the reporting units, and vendor specific costs incurred by Corporate that can be reasonably attributed to a particular reporting unit. These allocations are adjusted over the projected period in our discounted cash flow analysis based on the forecasted changing relative needs of the reporting units. Throughout the forecast period, the majority of Corporate’s total overhead expenses are allocated to our Personal Information Services reporting unit. We believe this overhead allocation method fairly allocates costs to each reporting unit, and we will continue to review, and possibly refine, these allocation methods as our businesses grow and mature. There are inherent uncertainties related to these factors and management’s judgment in applying each to the analysis of the recoverability of goodwill.
F-10
We estimate fair value giving consideration to both the income and market approaches. Consideration is given to the line of business and operating performance of the entities being valued relative to those of actual transactions, potentially subject to corresponding economic, environmental, and political factors considered to be reasonable investment alternatives.
If the estimated fair value of a reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired and the second step of the impairment test is not necessary. If the carrying value of the reporting unit exceeds its estimated fair value, then the second step of the goodwill impairment test must be performed. The second step of the goodwill impairment test compares the implied fair value of the reporting unit’s goodwill with its goodwill carrying value to measure the amount of impairment charge, if any. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. In other words, the estimated fair value of the reporting unit is allocated to all of the assets and liabilities of that unit (including any unrecognized intangible assets) as if the reporting unit had been acquired in a business combination and the fair value of that reporting unit was the purchase price paid. If the carrying value of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment charge is recognized in an amount equal to that excess.
As a result of our evaluation described below, during the three months ended December 31, 2015, we incurred a goodwill impairment charge of $10.3 million in our Insurance and Other Consumer Services reporting segment. As of December 31, 2015, goodwill of $2.5 million resided in our Insurance and Other Consumer Services reporting unit and goodwill of $7.2 million resided in our Personal Information Services reporting unit. There is no goodwill remaining in our other reporting units.
We review long-lived assets, including finite-lived intangible assets, property and equipment and other long-term assets, for impairment whenever events or changes in circumstances indicate that the carrying amounts of the assets may not be fully recoverable. Significant judgments in this area involve determining whether a triggering event has occurred and determining the future cash flows for assets involved. In conducting our analysis, we would compare the undiscounted cash flows expected to be generated from the long-lived assets to the related net book values. If the undiscounted cash flows exceed the net book value, the long-lived assets are considered not to be impaired. If the net book value exceeds the undiscounted cash flows, an impairment charge is measured and recognized. An impairment charge is measured as the difference between the net book value and the fair value of the long-lived assets. Fair value is estimated by discounting the future cash flows associated with these assets.
Intangible assets subject to amortization may include customer, marketing and technology related intangibles, as well as trademarks. Such intangible assets, excluding customer related intangibles, are amortized on a straight-line basis over their estimated useful lives, which are generally two to ten years. Customer related intangible assets are amortized on either a straight-line or accelerated basis, depending upon the pattern in which the economic benefits of the intangible asset are consumed or otherwise used up.
Deferred Subscription Solicitation and Advertising
Our deferred subscription solicitation costs consist of subscription acquisition costs, including telemarketing, web-based marketing expenses and direct mail such as printing and postage. We expense advertising costs the first time advertising takes place, except for direct-response marketing costs. Telemarketing, web-based marketing and direct mail expenses are direct response marketing costs, which are amortized on a cost pool basis over the period during which the future benefits are expected to be received, but no more than 12 months. The recoverability of amounts capitalized as deferred subscription solicitation costs are evaluated at each balance sheet date by comparing the carrying amounts of such assets on a cost pool basis to the probable remaining future benefit expected to result directly from such advertising costs. Probable remaining future benefit is estimated based upon historical subscriber patterns, and represents net revenues less costs incurred to earn those revenues. In estimating probable future benefit (on a per subscriber basis) we deduct our contractual cost to service that subscriber from the known sales price. We then apply the future benefit (on a per subscriber basis) to the number of subscribers expected to be retained in the future to arrive at the total probable future benefit. In estimating the number of subscribers we will retain (i.e., factoring in expected cancellations), we utilize historical subscriber patterns maintained by us that show attrition rates by client, product and marketing channel. The total probable future benefit is then compared to the costs of a given marketing campaign (i.e., cost pools), and if the probable future benefit exceeds the cost pool, the amount is considered to be recoverable. If direct response advertising costs were to exceed the estimated probable remaining future benefit, an adjustment would be made to the deferred subscription costs to the extent of any shortfall.
Marketing costs incurred in the Pet Health Monitoring segment currently do not meet the criteria for deferral and therefore are included in marketing expenses in our consolidated statements of operations.
Commission Costs
Commissions that relate to annual subscriptions with full refund provisions and monthly subscriptions are expensed when incurred, unless we are entitled to a refund of the commissions from our client. If annual subscriptions are cancelled prior to their
F-11
initial terms, we are generally entitled to a full refund of the previously paid commission for those annual subscriptions with a full refund provision and a pro-rata refund, equal to the unused portion of the subscription, for those annual subscriptions with a pro-rata refund provision. Commissions that relate to annual subscriptions with full commission refund provisions are deferred until the earlier of expiration of the refund privileges or cancellation. Once the refund privileges have expired, the commission costs are recognized ratably in the same pattern that the related revenue is recognized. Commissions that relate to annual subscriptions with pro-rata refund provisions are deferred and charged to operations as the corresponding revenue is recognized. If a subscription is cancelled, upon receipt of the refunded commission from our client, we record a reduction to the deferred commission.
Share Based Compensation
We currently issue equity and equity-based awards under the 2006 and 2014 Stock Incentive Plans (“Plans”). Individual awards under the 2006 Stock Incentive Plan may take the form of incentive stock options, nonqualified stock options, restricted stock awards and/or restricted stock units. Individual awards under the 2014 Stock Incentive Plan may take the form of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards and/or restricted stock units.
We use the Black-Scholes option-pricing model to value all stock options and the straight-line method to amortize this fair value as compensation cost over the requisite service period. During the years ended December 31, 2014 and 2015, we did not grant stock options. We use the stock price on the grant date to value all restricted stock awards and restricted stock units (together, “RSUs”) and the straight line method to amortize the compensation cost over the requisite service period. We consider our historical and projected dividends, along with participation rights of the grants, in calculating the grant date fair value.
In addition, we estimate forfeitures based on historical stock option and restricted stock unit activity on a grant by grant basis. We consider many factors in our estimated forfeiture rate including, but not limited to, historical actual forfeitures by type of employee and one-time unusual events. We may make changes to that estimate throughout the vesting period based on actual activity. If actual forfeitures occur prior to the vest date and the pre-vest forfeiture amount exceeds the estimated forfeiture rate, we reverse the cumulative share based compensation expense for the unvested grants. In accordance with U.S. GAAP, we ensure that the share based compensation expense is equivalent to actual vestings prior to, or at, the actual vesting date on a grant by grant basis.
Long-Term Investment
We account for investments in non-consolidated entities using the cost method of accounting. We regularly review our investments for indications that fair value is less than the carrying value for reasons that are other than temporary. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others (a) a significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee; (b) a significant adverse change in the regulatory, economic, or technological environment of the investee; (c) a significant adverse change in the general market conditions of either the geographic area or the industry in which the investee operates; (d) a bona fide offer to purchase, an offer by the investee to sell, or a completed auction process for the same or similar security for an amount less than the cost of the investment; (e) factors that raise significant concerns about the investee’s ability to continue as a going concern, such as negative cash flows from operations, working capital deficiencies, or noncompliance with statutory capital requirements or debt covenants. Any adverse change in these factors could have a significant impact on the recoverability of our investments and could have a material impact in our consolidated financial statements.
Prior to June 2015, we had a long-term investment in convertible preferred stock of White Sky, a privately held company. We previously concluded that the convertible preferred stock did not meet the definition of in-substance common stock for reasons including, but not limited to, the substantive liquidation preferences and favorable redemption provisions as compared to other equity in White Sky. Therefore, we accounted for our investment as a cost method investment. On June 26, 2015, we acquired substantially all of the assets and certain liabilities of White Sky. As a result, as of December 31, 2015, we no longer have a cost method investment and include the assets acquired from White Sky in our consolidated balance sheets, and beginning in the three months ended September 30, 2015, included White Sky’s results of operations in our consolidated statements of operations. In accordance with U.S. GAAP, we were required to remeasure our long-term investment in White Sky to fair value immediately prior to the acquisition. We remeasured the long-term investment using a form of the market approach, including the actual observable price paid for the assets in the year ended December 31, 2015 less estimated liquidating shareholder distribution amounts.
Income Taxes
We account for income taxes under the applicable provisions of U.S. GAAP, which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. In evaluating our ability to recover our deferred tax assets, we consider all available positive and negative evidence, including projected future taxable income and future reversal of existing deferred tax assets and liabilities, sufficient sources of taxable income
F-12
in available carryback periods, tax-planning strategies, and historical results of recent operations. The assumptions about future taxable income require significant judgment and are consistent with the plans and estimates we are using to manage the underlying businesses. In evaluating the objective evidence that historical results provide, we consider three trailing years of cumulative operating income (loss). Valuation allowances are provided, if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. Changes in tax laws and rates may affect recorded deferred tax assets and liabilities and our effective tax rate in the future.
We believe that our tax positions comply with applicable tax law. As a matter of course, we may be audited by various taxing authorities and these audits may result in proposed assessments where the ultimate resolution may result in us owing additional taxes. U.S. GAAP addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. We may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. U.S. GAAP provides guidance on how an enterprise should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits.
Our income tax expense and liability and/or receivable, deferred tax assets and liabilities, and liabilities for uncertain tax benefits reflect management’s best assessment of estimated current and future taxes to be paid or received. Significant judgments and estimates are required in determining the consolidated income tax expense.
Inventory
Inventory consists primarily of finished goods for our Voyce products, although we may at times also maintain an inventory of raw materials from our third-party manufacturer. We outsource hardware manufacturing to a third-party manufacturer and may purchase accessories from third-party suppliers. Inventories are valued using the first-in, first-out method and are carried at the lower of cost or net realizable value.
Pursuant to our manufacturing agreement with the supplier, we may be required to purchase excess materials if the materials are not used in production within the periods specified in the agreement. If not obsolete, the supplier may then repurchase such materials from us for future hardware production.
Cash and Cash Equivalents
We consider all highly liquid investments, including those with an original maturity of 90 days or less, to be cash equivalents.
Property and Equipment
Property and equipment, including property and equipment under finance leases, are recorded at cost and are depreciated on a straight-line basis over the estimated useful lives of the assets ranging from three to five years. Leasehold improvements are depreciated using the straight-line method over the remaining lease term.
We develop software for our internal use and capitalize these software development costs incurred during the application development stage in accordance with U.S. GAAP. Costs incurred prior to and after the application development stage are charged to expense. When the software is ready for its intended use, capitalization ceases and such costs are amortized on a straight-line basis over the estimated life, which is generally three years.
We regularly review our capitalized software projects for impairment. We had no impairments in the years ended December 31, 2014 or 2015.
Fair Value Measurements
We account for certain assets and liabilities at fair value in accordance with U.S. GAAP. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The framework for measuring fair value provides a hierarchy that prioritizes the inputs to valuation techniques used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
The three levels of the fair value hierarchy are as follows:
F-13
Level 1 — Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets.
Level 2 — Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 — Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
We do not have any instruments that are measured at fair value on a recurring basis. Our goodwill, intangible and long-lived assets are subject to non-recurring fair value measurements.
For financial instruments such as cash and cash equivalents, trade accounts receivable, inventory, leases payable, accounts payable and short-term debt, we consider the recorded value of the financial instruments to approximate the fair value based on the short-term nature of these financial instruments.
Engineering, Research and Development Costs
Our subsidiary, i4c Innovations, incurred costs in developing their VOYCE® pet health monitoring platform and information management service. In 2014, we determined that the platform and service achieved specific functional requirements to complete the research and development stage. We incurred, and continue to incur, additional costs for engineering efforts focused on quality control, advanced testing and refining efforts prior to and during the early stages of commercial production.
Treasury Stock
We account for treasury stock under the cost method and include treasury stock as a component of stockholders’ equity. We did not repurchase any common stock in the years ended December 31, 2014 or 2015. In the year ended December 31, 2015, we received 210 thousand shares of our common stock related to the liquidating distribution of WS Delaware, Inc. For additional information please see Notes 4 and 16. In addition, as a result of shares withheld for tax purposes on the vesting of a restricted stock award, we increased our treasury shares by 104 thousand in the year ended December 31, 2015.
3. Accounting Standards Updates
Accounting Standards Updates Recently Adopted
In April 2014, an update was made to “Presentation of Financial Statements” and “Property, Plant, and Equipment.” The amendments in this update change the requirements for reporting discontinued operations. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has or will have a major effect on an entity’s operations and financial results. The amendments in this update require expanded disclosures for discontinued operations and are effective for all disposals or classifications as held for sale of components of an entity that occur within annual periods beginning on or after December 15, 2014. We adopted the provisions of this update as of January 1, 2015 and there was no material impact to our consolidated financial statements.
In January 2015, an update was made to “Income Statement – Extraordinary and Unusual Items.” Subtopic 225-20, “Income Statement—Extraordinary and Unusual Items,” previously required that an entity separately classify, present, and disclose as an extraordinary item events and transactions that are both unusual and infrequent in nature. The amendments in this update eliminate the concept of extraordinary items. This guidance is effective for annual periods ending after December 15, 2015. We adopted the provisions of this update as of December 31, 2015, and there was no material impact to our consolidated financial statements.
In July 2015, an update was made to “Inventory.” The amendments in this update simplify the measurement of inventory. The amendments require that an entity measure inventory within the scope of this update at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The amendments in this update are effective for annual periods, and the interim periods within those years, beginning after December 15, 2016, and should be applied prospectively. Early adoption is permitted, and we adopted the provisions of this update as of December 31, 2015. The amendments were applied prospectively, and there was no material impact to our consolidated financial statements.
In November 2015, an update was made to “Balance Sheet Classification of Deferred Taxes.” The amendments in this update require that all deferred tax liabilities and assets be classified as noncurrent in a statement of financial position. The amendments in this update are effective for annual periods beginning after December 15, 2016, including the interim periods within that reporting
F-14
period. Early adoption is permitted, and we adopted the provisions of this update as of December 31, 2015. The change is reflected in our consolidated balance sheet for the year ended December 31, 2015. We applied the guidance prospectively as allowed by this update; therefore, prior periods were not retrospectively adjusted.
Accounting Standards Updates Not Yet Effective
In May 2014, an update was made to “Revenue Recognition.” The guidance in this update supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, by creating a new Topic 606, Revenue from Contracts with Customers. The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the trade of nonfinancial assets unless those contracts are within the scope of other standards. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In August 2015, an update was issued which deferred the effective date of the May 2014 update by one year. As a result, the amendments in the update will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted, but not before the original effective date. The amendments can be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this update recognized at the date of initial application. We will adopt the provisions of this update as of January 1, 2018 and we are currently in the process of evaluating the impact, if any, to our consolidated financial statements.
In August 2014, an update was made to “Presentation of Financial Statements – Going Concern.” The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this update are effective for the annual periods, and the interim periods within those years, ending after December 15, 2016. Early adoption is permitted. We will adopt the provisions of this update as of January 1, 2017 and do not anticipate a material impact to our consolidated financial statements.
In February 2015, an update was made to “Amendments to the Consolidation Analysis.” The amendments in this update change the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. Affected entities include limited partnerships and similar legal entities, as well as reporting entities that are involved with variable interest entities. This guidance is effective for annual and interim periods beginning after December 15, 2015. Early adoption is permitted. We will adopt the provisions of this update as of January 1, 2016 and do not anticipate a material impact to our consolidated financial statements.
In April 2015, an update was made to “Interest – Imputation of Interest.” To simplify presentation of debt issuance costs, the amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Previously, debt issuance costs were recognized as a deferred charge, that is, an asset on the balance sheet. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. In August 2015, an update was issued to add guidance for debt issuance costs related to line-of-credit arrangements. The update allows an entity to defer and present debt issuance costs as an asset and subsequently amortize the deferred costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings. This guidance is effective for annual and interim periods beginning after December 15, 2015. Early adoption is permitted, and should be applied retrospectively. We will adopt the provisions of this update as of January 1, 2016 and do not anticipate a material impact to our consolidated financial statements.
In June 2015, an update was issued with various technical corrections and improvements intended to clarify the Codification, correct unintended application of guidance, and make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice. The provisions in this update are not expected to have a material impact to our consolidated financial statements.
In September 2015, an update was made to “Business Combinations.” The amendments in this update require that adjustments to provisional amounts that are identified during the measurement period should be recognized in the reporting period in which the adjustment amounts are determined. The amendments require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. Further, the amendments require the entity to disclose the portions of the amount recorded in current-period earnings by line item what would have been recorded in previous
F-15
reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The amendments in this update are effective for annual periods, and the interim periods within those years, beginning after December 15, 2015, and should be applied prospectively. Early adoption is permitted. We will adopt the provisions of this update as of January 1, 2016 and do not anticipate a material impact to our consolidated financial statements.
We reviewed other recently issued accounting pronouncements and determined that they are not applicable to our business.
4. Business Acquisitions
Health at Work Wellness Actuaries LLC
On March 3, 2015, our wholly owned subsidiary, Intersections Insurance Services Inc., acquired the business from Health at Work. Health at Work designs wellness-driven health plans and engagement programs for employers, insurers and wellness groups. Our acquisition of the business from Health at Work aligns with our growth strategy to build our Insurance and Other Consumer Services segment through a combination of innovative insurance and non-insurance services for consumers, employers and the insurance industry. In connection with this acquisition, we issued 413 thousand shares of common stock to Health at Work. The following table summarizes the consideration transferred to Health at Work (in thousands):
Common stock |
| $ | 1,551 |
|
Cash |
|
| 1 |
|
Fair value of total consideration transferred |
| $ | 1,552 |
|
We are obligated under the asset purchase agreement to make aggregate earn-out payments to the members of Health at Work during three one-year measurement periods from March 1, 2015 through February 28, 2018 of up to approximately $1.0 million per measurement period, based upon revenue generated by the legacy business during such measurement periods and subject to the terms and conditions specified in the asset purchase agreement. In accordance with U.S. GAAP, we record the earn-out payments as post-combination share based compensation expense based upon the grant date share price of our common stock of $3.75, which is recognized pro-rata over the requisite service period and included in general and administrative expenses in our Insurance and Other Consumer Services segment. The earn-out is subject to performance and service vesting conditions and is payable in stock and a portion in cash, depending on the market price of the stock in accordance with the asset purchase agreement. We estimated the expense for both the equity and liability awards, and because vesting and other conditions may impact the number of common shares issued, the amount of future share based compensation expense may vary based upon those conditions. As of December 31, 2015, we expect the value of the earn-out payment for the first measurement period to be approximately $700 thousand, which includes an estimated cash payment of $92 thousand, and we expect the value of the second earn-out payment to be approximately $1.0 million, which includes an estimated cash payment of $216 thousand. In the year ended December 31, 2015, we recorded $664 thousand of share based compensation expense in relation to this agreement, and we estimate the remaining unrecognized compensation expense for the first measurement period to be approximately $96 thousand. Additionally, we estimate the unrecognized compensation expense for the second measurement period to be approximately $980 thousand. Due to the variability of the inputs for the performance and market conditions, we are unable to reasonably estimate the value of the earn-out payment, cash liability and unrecognized compensation expense for the third measurement period from March 1, 2017 through February 28, 2018. The variability of the inputs in the second and third measurement periods may have a material impact on the future operating results of our Insurance and Other Consumer Services segment.
In accordance with U.S. GAAP, we used the acquisition method of accounting, which requires that assets acquired, including intangible assets, be recognized at their fair value as of the acquisition date. The determination was made by management through various means, primarily by obtaining a third party valuation of identifiable intangible assets acquired.
The following table summarizes the final fair values of the assets acquired at the date of acquisition (in thousands):
Technology-related intangible asset |
| $ | 882 |
|
Marketing-related intangible asset |
|
| 43 |
|
Furniture and fixtures, net |
|
| 3 |
|
Deferred tax liability |
|
| (369 | ) |
Total identifiable net assets |
|
| 559 |
|
Goodwill |
|
| 993 |
|
Net assets acquired |
| $ | 1,552 |
|
F-16
The goodwill arising from the acquisition consists largely of an assembled workforce and economies of scale of the combined operations. All of the goodwill was assigned to the Insurance and Other Consumer Services segment and is not expected to be deductible for income tax purposes. Acquisition-related costs in connection with the Health at Work transaction for the year ended December 31, 2015 were $88 thousand and are included in general and administrative expenses in our consolidated statements of operations.
The financial impact of the acquisition of Health at Work is not material to our consolidated financial statements. Accordingly, pro forma results of operations and other disclosures have not been presented.
White Sky, Inc.
On June 26, 2015, we acquired all of the assets and certain liabilities of White Sky. White Sky innovates and develops easy-to-use consumer authentication and e-commerce solutions. Our acquisition of the business from White Sky provides opportunities to expand product integration as well as development, marketing and operational efficiencies in our Personal Information Services segment.
Under the terms of the purchase agreement, White Sky is required to make liquidating distributions to its shareholders, including us, in accordance with the preferences set forth in White Sky’s Eighth Amended and Restated Certificate of Incorporation (the “distributions”). The distributions were not made at the first reporting date, and therefore we estimated the cash distribution amounts in order to calculate the purchase price and fair value of the acquisition. As a result, actual variance to our estimated distribution amounts may result in adjustments to the allocation of the purchase price during the remainder of the measurement period. In connection with this acquisition, and subject to post-closing adjustments in accordance with the asset purchase agreement, we issued 353 thousand shares of common stock to White Sky and received 210 thousand shares of our common stock as a liquidating distribution during the year ended December 31, 2015. The following table summarizes the estimated purchase price transferred to White Sky (in thousands):
Common stock, net of distribution of $624 thousand |
| $ | 576 |
|
Cash, net of estimated distribution of $405 thousand |
|
| 796 |
|
Fair value of estimated purchase price transferred |
|
| 1,372 |
|
Fair value of previously held equity interest in White Sky |
|
| 1,029 |
|
|
| $ | 2,401 |
|
In accordance with U.S. GAAP, we remeasured our previously held equity interest in White Sky to fair value immediately prior to the acquisition. We remeasured the long-term investment using a form of the market approach, including the actual observable price paid for the assets in the year ended December 31, 2015, less the estimated liquidating shareholder distribution amounts. Based on this analysis, we determined that the fair value of our cost basis investment of $1.0 million was less than the carrying value of $8.4 million, and therefore we recognized an impairment charge of $7.4 million in the year ended December 31, 2015, which is included in impairment of intangibles and other long-lived assets in our consolidated statements of operations. For additional information regarding the inputs to the pre-acquisition fair value, please see Note 6.
F-17
In accordance with U.S. GAAP, we used the acquisition method of accounting, which requires that assets acquired, including intangible assets, be recognized at their fair value as of the acquisition date. The estimated determination was made by management through various means, primarily by obtaining a third party valuation of identifiable intangible assets acquired. We have preliminarily recorded our best estimates of the fair values of the assets acquired and the identifiable intangible assets. We continue to evaluate and gather information on the closing balance sheet, including estimated distributions made to us by White Sky, that existed at the acquisition date. As of December 31, 2015, there were no material changes to the closing balance sheet, however, we may make changes to the amounts recorded during the remainder of the measurement period. The following table summarizes the estimated fair values of the assets acquired at the date of acquisition (in thousands):
Technology-related intangible assets |
| $ | 240 |
|
Customer-related intangible assets |
|
| 140 |
|
Marketing-related intangible assets |
|
| 110 |
|
Debt-free net working capital |
|
| 104 |
|
Furniture and fixtures, net |
|
| 90 |
|
Deposits |
|
| 52 |
|
Equipment loans |
|
| (25 | ) |
Total identifiable net assets |
|
| 711 |
|
Goodwill |
|
| 1,690 |
|
|
| $ | 2,401 |
|
The goodwill arising from the acquisition consists largely of an assembled workforce and economies of scale of the combined operations. All of the goodwill was assigned to the Personal Information Services segment and is expected to be deductible for income tax purposes over 15 years. Acquisition-related costs in connection with the White Sky transaction for the year ended December 31, 2015 were $159 thousand and are included in general and administrative expenses in our consolidated statements of operations.
Supplemental Pro Forma Information
White Sky’s operating results from the date of acquisition through June 30, 2015 are insignificant, and therefore those results were excluded from our consolidated statements of operations. Therefore, we began to include White Sky’s results of operations in our financial results beginning in the three months ended September 30, 2015. The following unaudited pro forma results have been prepared as if the acquisition of White Sky occurred on January 1, 2014 (in thousands):
|
| Year ended December 31, |
| |||||
|
| 2014 |
|
| 2015 |
| ||
Pro forma revenue |
| $ | 255,509 |
|
| $ | 206,121 |
|
Pro forma net loss |
| $ | (30,883 | ) |
| $ | (45,305 | ) |
These amounts have been calculated after applying our accounting policies and adjusting the results to reflect additional amortization that would have been charged assuming the fair value adjustments to amortizable intangible assets had been applied, eliminating intercompany transactions and the associated income tax impacts. Supplemental pro forma earnings for the year ended December 31, 2015 were adjusted to exclude $284 thousand of acquisition-related costs incurred by both us and White Sky in the year ended December 31, 2015. The pro forma information does not necessarily reflect the actual results of operations had the acquisition been consummated as of January 1, 2014, nor is it indicative of future operating results. The pro forma information does not include any adjustments for potential revenue enhancements, cost synergies or other operating efficiencies.
5. Earnings Per Common Share
Basic and diluted loss per common share is determined in accordance with the applicable provisions of U.S. GAAP. Basic loss per common share is computed using the weighted average number of shares of common stock outstanding for the period. Diluted loss per common share is equivalent to basic loss per common share, as U.S. GAAP provides that a loss cannot be diluted by potential common stock, which includes the potential exercise of stock options under our share based employee compensation plans and vesting of our restricted stock/restricted stock units.
For the years ended December 31, 2014 and 2015, options to purchase 3.7 million and 3.6 million shares of common stock, respectively, were excluded from the computation of diluted income per common share as their effect would be anti-dilutive. These shares could dilute earnings per common share in the future.
F-18
A reconciliation of basic loss per common share to diluted loss per common share is as follows (in thousands, except per share data):
|
| 2014 |
|
| 2015 |
| ||
Loss from continuing operations |
| $ | (29,547 | ) |
| $ | (44,488 | ) |
Loss from discontinued operations |
|
| (1,147 | ) |
|
| — |
|
Net loss available to common shareholders — basic and diluted |
| $ | (30,694 | ) |
| $ | (44,488 | ) |
Weighted average common shares outstanding — basic |
|
| 18,487 |
|
|
| 19,677 |
|
Dilutive effect of common stock equivalents |
|
| — |
|
|
| — |
|
Weighted average common shares outstanding — diluted |
|
| 18,487 |
|
|
| 19,677 |
|
Basic and diluted loss per common share: |
|
|
|
|
|
|
|
|
Loss from continuing operations |
| $ | (1.60 | ) |
| $ | (2.26 | ) |
Loss from discontinued operations |
|
| (0.06 | ) |
|
| 0.00 |
|
Basic and diluted loss per common share |
| $ | (1.66 | ) |
| $ | (2.26 | ) |
6. Fair Value Measurement
Our cash and any investment instruments are classified within Level 1 or Level 2 of the fair value hierarchy as they are valued using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. The types of instruments valued are based on quoted market prices in active markets and are primarily U.S. government and agency securities and money market securities. Such instruments are generally classified within Level 1 of the fair value hierarchy.
For financial instruments such as cash and cash equivalents, trade accounts receivable, inventory, leases payable, accounts payable and short-term debt, we consider the recorded value of the financial instruments to approximate the fair value based on the short-term nature of these financial instruments. We did not have any transfers in or out of Level 1 and Level 2 in the years ended December 31, 2014 or 2015. We did not hold any significant instruments that are measured at fair value on a recurring basis as of December 31, 2014 or 2015. On a non-recurring basis, we measured goodwill under Level 3 of the fair value hierarchy as of December 31, 2014 and 2015. For additional information related to our valuation technique and inputs used in the fair value measurement, please see Note 12.
We are required under U.S. GAAP to remeasure the fair value of a previously held investment at the date controlling interest is acquired. Therefore, on a non-recurring basis, we measured our long-term investment in White Sky immediately prior to the acquisition of substantially all of White Sky’s assets under Level 2 of the fair value hierarchy in the year ended December 31, 2015. We remeasured the long-term investment using a form of the market approach, including the actual observable price paid for the assets in the year ended December 31, 2015, less estimated liquidating shareholder distribution amounts. Based on this analysis, we determined that the fair value of our cost basis investment was less than the carrying value, and therefore we recognized an impairment charge of $7.4 million in the year ended December 31, 2015, which is included in our consolidated statements of operations. We have historically utilized the income approach, based on discounted cash flows, to measure the fair value of our long-term investment. However, due to the acquisition of White Sky and the availability of an observable, quoted price for identifiable assets and liabilities in an orderly transaction, we appropriately modified our valuation technique. For additional information related to the acquisition, please see Note 4.
As of December 31, 2014 and 2015, we had no amounts outstanding under our revolving credit facility, which is a variable rate loan and therefore, fair value approximates book value.
7. Prepaid Expenses and Other Current Assets
The components of our prepaid expenses and other current assets were as follows:
|
| December 31, 2014 |
|
| December 31, 2015 |
| ||
|
| (in thousands) |
| |||||
Prepaid services |
| $ | 1,008 |
|
| $ | 709 |
|
Other prepaid contracts |
|
| 3,992 |
|
|
| 3,416 |
|
Other |
|
| 3,289 |
|
|
| 3,399 |
|
|
| $ | 8,289 |
|
| $ | 7,524 |
|
F-19
8. Inventory
We had an inventory balance of $2.3 million as of December 31, 2015, which included $1.9 million of finished goods and $358 thousand of raw materials for our Pet Health Monitoring segment. We had no inventory balance as of December 31, 2014. After performing inventory procedures for the year ended December 31, 2015, there was an insignificant amount of unidentified inventory and we did not record a charge for excess or obsolete inventory in the years ended December 31, 2014 or 2015.
9. Deferred Subscription Solicitation Costs
Total deferred subscription solicitation costs included in the accompanying consolidated balance sheets as of December 31, 2014 and 2015 was $6.9 million and $7.0 million, respectively. Amortization of deferred subscription solicitation and commission costs, which are included in either marketing or commission expense in the consolidated statements of operations, for the years ended December 31, 2014 and 2015 were $16.6 million and $17.5 million, respectively. Marketing costs for the years ended December 31, 2014 and 2015, which are included in marketing expenses in the consolidated statements of operations as they did not meet the criteria for deferral, were $8.1 million and $4.1 million, respectively.
10. Property and Equipment
Property and equipment consisted of the following as of:
|
| December 31, 2014 |
|
| December 31, 2015 |
| ||
|
| (in thousands) |
| |||||
Machinery and equipment |
| $ | 19,151 |
|
| $ | 16,507 |
|
Software |
|
| 19,437 |
|
|
| 19,716 |
|
Software development-in-progress (1) |
|
| 5,462 |
|
|
| 584 |
|
Furniture and fixtures |
|
| 1,547 |
|
|
| 1,406 |
|
Leasehold improvements |
|
| 4,366 |
|
|
| 3,610 |
|
Building |
|
| 725 |
|
|
| — |
|
Land |
|
| 25 |
|
|
| — |
|
|
|
| 50,713 |
|
|
| 41,823 |
|
Less: accumulated depreciation |
|
| (35,949 | ) |
|
| (28,385 | ) |
Property and equipment — net |
| $ | 14,764 |
|
| $ | 13,438 |
|
(1) | Includes costs associated with software projects which are still in the application development stage as of December 31, 2014 and 2015 and as such, are not being amortized. |
Depreciation of property and equipment for the years ended December 31, 2014 and 2015 was $5.7 million and $6.0 million, respectively. During the year ended December 31, 2014, we had retirements that reduced our property and equipment and accumulated depreciation balances by $21.5 million, which includes a reduction of $302 thousand due to discontinued operations. During the year ended December 31, 2015, we had retirements that reduced our property and equipment and accumulated depreciation balances by $13.2 million.
During the year ended December 31, 2015, management approved a plan to sell a building and land located in Arlington Heights, Illinois with a cost basis of $750 thousand and a total carrying amount of $214 thousand. The property was previously utilized by our Insurance and Other Consumer Services segment, which now occupies a rented office space in Chicago, Illinois. We expect to sell the property within one year and have classified the building and land as held for sale. As of December 31, 2015, the building and land are included in our prepaid and other current assets in our consolidated balance sheets.
F-20
We record internally developed capitalized software as a component of software in property and equipment in our consolidated balance sheets. We regularly review our capitalized software projects for impairment. We had no impairments of internally developed capitalized software in the years ended December 31, 2014 or 2015. We record depreciation for internally developed capitalized software in depreciation expense in our consolidated statements of operations. In the year ended December 31, 2015, in connection with the launch of our Voyce products, we reclassified $4.1 million of software development-in-progress into internally developed capitalized software, and we began to depreciate the software in the same period. Internally developed capitalized software consisted of the following during the year ended December 31, 2014 and 2015 (in thousands):
|
| Gross Carrying Amount |
|
| Accumulated Depreciation |
|
| Net Carrying Amount |
| |||
Balance at December 31, 2013 |
| $ | 29,641 |
|
| $ | (28,433 | ) |
| $ | 1,208 |
|
Additions |
|
| 2,737 |
|
|
| — |
|
|
| 2,737 |
|
Disposals |
|
| (18,624 | ) |
|
| 18,624 |
|
|
| — |
|
Depreciation expense |
|
| — |
|
|
| (1,360 | ) |
|
| (1,360 | ) |
Balance at December 31, 2014 |
|
| 13,754 |
|
|
| (11,169 | ) |
|
| 2,585 |
|
Additions |
|
| 7,810 |
|
|
| — |
|
|
| 7,810 |
|
Disposals |
|
| (6,982 | ) |
|
| 6,982 |
|
|
| — |
|
Depreciation expense |
|
| — |
|
|
| (2,693 | ) |
|
| (2,693 | ) |
Balance at December 31, 2015 |
| $ | 14,582 |
|
| $ | (6,880 | ) |
| $ | 7,702 |
|
Depreciation expense related to capitalized software no longer in the application development stage, for the future periods is indicated below (in thousands):
For the years ending December 31: |
|
|
|
|
2016 |
| $ | 3,611 |
|
2017 |
|
| 3,029 |
|
2018 |
|
| 1,062 |
|
Total |
| $ | 7,702 |
|
Leased property consisting of machinery and equipment held under capital leases and included in property and equipment consisted of the following as of:
|
| December 31, 2014 |
|
| December 31, 2015 |
| ||
|
| (in thousands) |
| |||||
Leased property consisting of machinery and equipment |
| $ | 3,654 |
|
| $ | 3,104 |
|
Less: accumulated depreciation |
|
| (2,076 | ) |
|
| (1,229 | ) |
Leased property, net |
| $ | 1,578 |
|
| $ | 1,875 |
|
During the year ended December 31, 2014, we did not enter into any new capital leases. During the year ended December 31, 2015, we entered into new capital leases for fixed assets with an acquisition value of $1.0 million, and we disposed of fixed assets, primarily fulfillment equipment, subject to capital lease with an acquisition value of $1.8 million and accumulated depreciation of $1.6 million.
11. Long-Term Investments
On June 26, 2015, we acquired substantially all of the assets and certain liabilities of White Sky. As a result, as of December 31, 2015, we no longer have a cost method investment and included the assets acquired from White Sky in our consolidated balance sheets, and beginning in the three months ended September 30, 2015, included White Sky’s results of operations in our consolidated statements of operations. In accordance with U.S. GAAP, we were required to remeasure our long-term investment in White Sky to fair value immediately prior to the acquisition. We remeasured the fair value of White Sky using the stock and cash consideration paid to acquire substantially all the assets, less the estimated liquidating shareholder distributions to us, which resulted in an acquisition-date fair value of our investment of approximately $1.0 million. Since the carrying value of $8.4 million was in excess of the acquisition-date fair value, we recorded an impairment charge of $7.4 million in the year ended December 31, 2015. For additional information, please see Note 4.
F-21
12. Goodwill and Intangibles
Changes in the carrying amount of goodwill are as follows (in thousands):
|
| Personal Information Services Reporting Unit |
|
| Insurance and Other Consumer Services Reporting Unit |
|
| Bail Bonds Industry Solutions Reporting Unit |
|
| Totals |
| ||||
Beginning of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
| $ | 31,366 |
|
| $ | 11,869 |
|
| $ | 1,390 |
|
| $ | 44,625 |
|
Accumulated impairment losses |
|
| (25,837 | ) |
|
| — |
|
|
| (1,390 | ) |
|
| (27,227 | ) |
Net carrying value of goodwill as of December 31, 2014 |
|
| 5,529 |
|
|
| 11,869 |
|
|
| — |
|
|
| 17,398 |
|
Goodwill acquired during the period |
|
| 1,690 |
|
|
| 993 |
|
|
| — |
|
|
| 2,683 |
|
Impairment of goodwill during the period |
|
| — |
|
|
| (10,318 | ) |
|
| — |
|
|
| (10,318 | ) |
End of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
| 33,056 |
|
|
| 12,862 |
|
|
| 1,390 |
|
|
| 47,308 |
|
Accumulated impairment losses |
|
| (25,837 | ) |
|
| (10,318 | ) |
|
| (1,390 | ) |
|
| (37,545 | ) |
Net carrying value of goodwill as of December 31, 2015 |
| $ | 7,219 |
|
| $ | 2,544 |
|
| $ | — |
|
| $ | 9,763 |
|
We performed an interim impairment test of our Personal Information Services reporting unit at September 30, 2015, which indicated that the estimated fair value significantly exceeded its carrying value. As of October 31, 2015, our annual testing date, we determined that it was more likely than not that the fair value was substantially in excess of its carrying value based upon qualitative factors and the results of our interim impairment test. Therefore, it was not necessary to perform the first step of the impairment testing for the Personal Information Services reporting unit at October 31 or December 31, 2015.
We performed annual and interim impairment tests of our Insurance and Other Consumer Services reporting unit at October 31, 2015 and December 31, 2015, respectively. Based upon the results of our annual impairment test, its fair value exceeded carrying value by 18%. The decrease in the excess fair value compared to the annual test performed in 2014 was primarily due to the effect of subscriber cancellations during 2015 on actual and projected cash flows and the elimination of a future product initiative, in combination with an increase in carrying value due to the impact of a reduction in a deferred tax liability, related to our goodwill impairment charge in 2014, for goodwill that is deductible for tax purposes. We considered the Insurance and Other Consumer Services reporting unit to be at risk of failing the first step of an impairment analysis because of the reduced excess fair value and our consideration of other reductions in projected revenue made subsequent to our annual impairment testing date, and therefore we performed an interim test at December 31, 2015. The additional reductions in projected revenue were the result of management’s determination that certain new product initiatives were more likely than not to be significantly delayed compared to the timeline originally projected. Upon completion of the interim impairment test at December 31, 2015, we incurred a goodwill impairment charge of $10.3 million in the year ended December 31, 2015 in our Insurance and Other Consumer Services reporting unit. The increase in goodwill during the year ended December 31, 2015 was due to the businesses we acquired from Health at Work and White Sky. For additional information, please see Note 4.
We completed annual and interim impairment tests of our goodwill in October 2014 and December 2014, respectively. Based on the estimated fair value of our reporting units, we determined that goodwill was impaired, and incurred a goodwill impairment charge of $25.8 million in our Personal Information Services reporting unit, which is recognized in our Insurance and Other Consumer Services reporting segment. The impairment was the result of several events including, but not limited to, the projected reduction to operating income in response to a notice to terminate our marketing agreement with Citibank, reduced rates of sales growth in our consumer direct base and the impacts to cash flow expectations for future performance that were below our prior projections.
To the extent our Personal Information Services or Insurance and Other Consumer Services reporting units realize actual operating results in the future below forecasted results, or realize decreases in forecasted results as compared to previous forecasts (including, but not limited to, actual to forecasted negative variances as the result of increased subscriber cancellation rates or significant subscriber portfolio cancellations), or in the event the estimated fair value of those reporting units decrease (as a result, among other things, of changes in market capitalization, including further declines in our stock price), we may incur goodwill impairment charges in the future. Future impairment charges on our Personal Information Services reporting unit will be recognized in the operating results of our Personal Information Services segment and our Insurance and Other Consumer Services segment, based on a pro-rata allocation of goodwill.
F-22
Our intangible assets consisted of the following (in thousands):
|
| December 31, 2014 |
| |||||||||||||
|
| Gross Carrying Amount |
|
| Accumulated Amortization |
|
| Impairment |
|
| Net Carrying Amount |
| ||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related |
| $ | 38,691 |
|
| $ | (38,078 | ) |
| $ | — |
|
| $ | 613 |
|
Marketing related |
|
| 3,024 |
|
|
| (3,024 | ) |
|
| — |
|
|
| — |
|
Technology related |
|
| 2,946 |
|
|
| (2,796 | ) |
|
| — |
|
|
| 150 |
|
Total amortizable intangible assets |
| $ | 44,661 |
|
| $ | (43,898 | ) |
| $ | — |
|
| $ | 763 |
|
|
| December 31, 2015 |
| |||||||||||||
|
| Gross Carrying Amount |
|
| Accumulated Amortization |
|
| Impairment |
|
| Net Carrying Amount |
| ||||
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related |
| $ | 38,874 |
|
| $ | (38,552 | ) |
| $ | — |
|
| $ | 322 |
|
Marketing related |
|
| 3,336 |
|
|
| (3,069 | ) |
|
| — |
|
|
| 267 |
|
Technology related |
|
| 4,068 |
|
|
| (2,964 | ) |
|
| — |
|
|
| 1,104 |
|
Total amortizable intangible assets |
| $ | 46,278 |
|
| $ | (44,585 | ) |
| $ | — |
|
| $ | 1,693 |
|
Intangible assets increased in the year ended December 31, 2015 primarily as a result of asset additions from business acquisitions. During the years ended December 31, 2014 and 2015, there were no adverse changes in our long-lived assets, which would cause a need for an impairment analysis.
Intangible assets are amortized over a period of two to ten years. For the years ended December 31, 2014 and 2015 we had an aggregate amortization expense of $3.4 million and $687 thousand, respectively, which was included in amortization expense in our consolidated statements of operations. We estimate that we will have the following amortization expense for the future periods indicated below (in thousands):
For the years ending December 31, |
|
|
|
|
2016 |
| $ | 583 |
|
2017 |
|
| 363 |
|
2018 |
|
| 257 |
|
2019 |
|
| 196 |
|
2020 |
|
| 147 |
|
Thereafter |
|
| 147 |
|
Total |
| $ | 1,693 |
|
13. Accrued Expenses and Other Current Liabilities
The components of our accrued expenses and other liabilities were as follows:
|
| December 31, 2014 |
|
| December 31, 2015 |
| ||
|
| (in thousands) |
| |||||
Accrued marketing |
| $ | 1,293 |
|
| $ | 1,106 |
|
Accrued cost of sales, including credit bureau costs |
|
| 7,457 |
|
|
| 7,551 |
|
Accrued general and administrative expense and professional fees |
|
| 4,496 |
|
|
| 2,712 |
|
Insurance premiums |
|
| 511 |
|
|
| 444 |
|
Estimated liability for non-income business taxes |
|
| 4,458 |
|
|
| 3,427 |
|
Other |
|
| 692 |
|
|
| 605 |
|
Total |
| $ | 18,907 |
|
| $ | 15,845 |
|
We are subject to certain non-income (or indirect) business taxes in various state and other jurisdictions. In the year ended December 31, 2015, we reduced our estimated liability for non-income business taxes by approximately $1.0 million, primarily from cash payments of $2.2 million to state taxing authorities, partially offset by an additional accrual of $322 thousand for existing
F-23
unresolved estimated liabilities in certain jurisdictions. In addition, in the year ended December 31, 2015, we received a draft assessment for excise taxes. We intend to appeal the assessment; however, we analyzed all the information available to us in order to make a determination of the probability of a loss including, but not limited to, the applicability of the specific excise tax laws to our transactions, technical merits, relevant historical data and the probability of settlement or sustaining in our favor upon appeal. Based on this analysis, we recorded an additional non-income business tax liability of $814 thousand, which is the estimable amount that we believe is probable under U.S. GAAP. We expect to resolve the remaining obligations in the year ending December 31, 2016. We continue to analyze what other obligations, if any, we have to other state taxing authorities. We believe it is reasonably possible that other states may approach us or that the scope of the taxable base in any state may increase. However, it is not possible to predict the potential amount of future payments due to the unique facts and circumstances involved. In addition, during the year ended December 31, 2015, we paid $1.2 million related to the consent order we entered into with the Consumer Financial Protection Bureau (the “CFPB”) in July 2015. For additional information related to the non-income business taxes and the consent order, please see Note 18.
14. Accrued Payroll and Employee Benefits
The components of our accrued payroll and employee benefits are as follows:
|
| December 31, 2014 |
|
| December 31, 2015 |
| ||
|
| (in thousands) |
| |||||
Accrued payroll |
| $ | 613 |
|
| $ | 782 |
|
Accrued benefits |
|
| 1,863 |
|
|
| 2,161 |
|
Accrued severance |
|
| 2,558 |
|
|
| 4,148 |
|
Total accrued payroll and employee benefits |
| $ | 5,034 |
|
| $ | 7,091 |
|
In 2014, our Board of Directors approved, and we initiated a plan intended to streamline operations and reduce the cost structure primarily in our Corporate business unit and Personal Information Services segment (the “Restructuring Plan”). The Restructuring Plan was substantially completed in the year ended December 31, 2015 and consisted primarily of a workforce reduction, including changes in key leadership positions. We made these changes in order to better align our costs with the current operating environment and improve the progress of our product line growth initiatives. In relation to this plan, we incurred severance and severance-related benefit expenses of $3.8 million for the year ended December 31, 2014, including $2.4 million in our Personal Information Services segment and $1.4 million in our Corporate business unit. We did not incur additional expenses in the year ended December 31, 2015, and we do not expect to incur any additional expenses related to the Restructuring Plan. These expenses are included either in general and administrative expenses or cost of services revenue in our consolidated statements of operations.
In addition, as we continued to review our cost base to achieve the original targeted cost reductions, we incurred additional severance expense in accordance with our ongoing benefit arrangement throughout our reporting segments. In the years ended December 31, 2014 and 2015, we recorded severance and severance-related expenses unrelated to the Restructuring Plan of $627 thousand and $5.3 million, respectively. We expect the majority of the cash expenditures related to the 2015 severance actions to be made in the year ending December 31, 2016.
The following table summarizes the non-restructuring and restructuring activity during the years ended December 31, 2014 and 2015 (in thousands):
|
| Non- Restructuring Severance |
|
| Accrued Restructuring Costs |
|
| Total Accrued Severance |
| |||
Balance at December 31, 2013 |
| $ | 545 |
|
| $ | — |
|
| $ | 545 |
|
Adjustments to expense |
|
| 627 |
|
|
| 3,775 |
|
|
| 4,402 |
|
Payments |
|
| (1,107 | ) |
|
| (1,282 | ) |
|
| (2,389 | ) |
Balance at December 31, 2014 |
|
| 65 |
|
|
| 2,493 |
|
|
| 2,558 |
|
Adjustments to expense |
|
| 5,289 |
|
|
| (48 | ) |
|
| 5,241 |
|
Payments |
|
| (1,397 | ) |
|
| (2,254 | ) |
|
| (3,651 | ) |
Balance at December 31, 2015 |
| $ | 3,957 |
|
| $ | 191 |
|
| $ | 4,148 |
|
F-24
15. Income Taxes
The components of income tax benefit from continuing operations for the years ended December 31, 2014 and 2015 were as follows:
|
| 2014 |
|
| 2015 |
| ||
|
| (in thousands) |
| |||||
Current: |
|
|
|
|
|
|
|
|
Federal |
| $ | 5,537 |
|
| $ | 6,318 |
|
State |
|
| 361 |
|
|
| 936 |
|
Total current income tax benefit |
|
| 5,898 |
|
|
| 7,254 |
|
Deferred: |
|
|
|
|
|
|
|
|
Federal |
|
| 6,732 |
|
|
| (11,323 | ) |
State |
|
| 1,456 |
|
|
| (2,033 | ) |
Total deferred income tax benefit (expense) |
|
| 8,188 |
|
|
| (13,356 | ) |
Total income tax benefit (expense) |
| $ | 14,086 |
|
| $ | (6,102 | ) |
Deferred tax assets and liabilities as of December 31, 2014 and 2015, consisted of the following:
|
| 2014 |
|
| 2015 |
| ||
|
| (in thousands) |
| |||||
Deferred tax assets: |
|
|
|
|
|
|
|
|
Reserves and accrued expenses |
| $ | 7,443 |
|
| $ | 7,021 |
|
Intangible assets |
|
| 8,115 |
|
|
| 9,304 |
|
Credit carryforwards |
|
| — |
|
|
| 1,204 |
|
Non-deductible impairments on cost basis investments |
|
| 1,060 |
|
| — |
| |
Net operating loss and capital loss carryforwards |
|
| 4,925 |
|
|
| 4,620 |
|
Total deferred tax assets |
|
| 21,543 |
|
|
| 22,149 |
|
Valuation allowance |
|
| (5,673 | ) |
|
| (19,813 | ) |
Net deferred tax assets |
|
| 15,870 |
|
|
| 2,336 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
| (2,760 | ) |
|
| (2,782 | ) |
Property, plant, and equipment |
|
| (1,963 | ) |
|
| (1,459 | ) |
Total deferred tax liabilities |
|
| (4,723 | ) |
|
| (4,241 | ) |
Net deferred tax asset (liability) |
| $ | 11,147 |
|
| $ | (1,905 | ) |
We recognize deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We assess the available positive and negative evidence using a consistent approach to determine whether, on a more likely than not basis, some or all of our deferred tax assets will not be realized and, therefore, establish a valuation allowance. We continued to evaluate all significant positive and negative evidence including, but not limited to, triggering a three-year cumulative loss, as adjusted for permanent items; insufficient sources of taxable income in prior carryback periods in order to utilize all of the existing definite-lived net deferred tax assets; unavailability of prudent and feasible tax-planning strategies; negative adjustments to our projected taxable income; and scheduling of the future reversals of existing temporary differences. Our conclusion for establishing a valuation allowance as of June 30, 2015 was based on our consideration of the relative weight of the available evidence, and the three-year cumulative loss position, as adjusted for permanent items, is considered a significant piece of negative objective evidence. As a result of the negative evidence outweighing the positive evidence, we increased income tax expense in our consolidated statements of operations in the year ended December 31, 2015, primarily related to the establishment of a valuation allowance on our net deferred tax assets for the portion of the future tax benefit that, more likely than not, will not be realized. The remaining deferred tax liability at December 31, 2015 relates to an indefinite-lived intangible.
The amount of deferred tax assets considered realizable as of December 31, 2015 could be adjusted if facts and circumstances in future reporting periods change, including, but not limited to, generating sufficient future taxable income in the carryforward periods.
Below is a summary of our loss and tax credit carryforwards. If certain substantial changes in the entity’s ownership were to occur, there would be an annual limitation on the amount of the carryforwards that can be utilized in the future.
F-25
|
| Tax Effected |
|
| Expiration | |
Federal general business credits |
| $ | 1,544 |
|
| 2034 - 2035 |
Federal capital loss carryforwards |
| $ | 3,588 |
|
| 2019 - 2020 |
State net operating loss carryforwards |
| $ | 523 |
|
| 2018 - 2035 |
State capital loss carryforwards |
| $ | 509 |
|
| 2019 - 2020 |
The reconciliation of income tax from continuing operations from the statutory rate is as follows (in thousands):
|
| December 31, |
| |||||
|
| 2014 |
|
| 2015 |
| ||
Income tax benefit at statutory rate |
| $ | 15,272 |
|
| $ | 13,430 |
|
State income tax benefit, net of federal benefit |
|
| 1,243 |
|
|
| 853 |
|
Nondeductible executive compensation |
|
| (937 | ) |
|
| (947 | ) |
Impairment loss |
|
| (3,380 | ) |
|
| (1,472 | ) |
Expiration of capital loss carryforward |
|
| — |
|
|
| (3,917 | ) |
Change in valuation allowances |
|
| (99 | ) |
|
| (14,128 | ) |
Change in uncertain tax positions |
|
| (1,383 | ) |
|
| (70 | ) |
Research and development credit |
|
| 2,991 |
|
|
| 532 |
|
Federal return to provision |
|
| 839 |
|
|
| 319 |
|
Other |
|
| (460 | ) |
|
| (702 | ) |
Net income tax benefit (expense) |
| $ | 14,086 |
|
| $ | (6,102 | ) |
Our consolidated effective tax rate from continuing operations for the year ended December 31, 2015 was (15.9)% compared to 32.3% for the year ended December 31, 2014. The significant decrease in the effective tax rate is primarily due to the establishment of a valuation allowance on our existing definite-lived net deferred tax assets, as well as a non-cash goodwill impairment charge, which is not deductible for income tax purposes.
The following table summarizes the activity related to our unrecognized tax benefits for the years ended December 31, 2014 and 2015 (in thousands):
|
| December 31, |
| |||||
|
| 2014 |
|
| 2015 |
| ||
Unrecognized tax benefit, beginning of period |
| $ | 309 |
|
| $ | 1,538 |
|
Gross increases, tax positions in current period |
|
| 120 |
|
|
| 151 |
|
Gross increases, tax positions in prior period |
|
| 1,263 |
|
|
| 85 |
|
Lapse of the statute of limitations |
|
| (154 | ) |
| — |
| |
Unrecognized tax benefit, end of period |
| $ | 1,538 |
|
| $ | 1,774 |
|
During the year ended December 31, 2015, we increased our gross unrecognized tax benefits primarily related to a portion of the research and development credits, deemed not more likely than not, that were claimed on the prior year federal income tax returns and on an estimated current year research and development credit. The majority of the balance of the unrecognized tax benefits as of December 31, 2015, if recognized, would have an impact on our consolidated effective tax rate. We did not have gross decreases in tax positions or decreases related to settlements with taxing authorities during the years ended December 31, 2014 or 2015.
We have elected to include interest expense related to uncertain tax positions as part of interest expense in the consolidated financial statements. The accrued interest is included as a component of other long-term liabilities in our consolidated balance sheets. In the years ended December 31, 2014 and 2015, we incurred interest expense of $26 thousand and $74 thousand, respectively. In the year ended December 31, 2014, we decreased interest expense $18 thousand as a result of our gross decreases to our unrecognized tax benefit. In the year ended December 31, 2015, we did not have any decreases to interest expense related to our unrecognized tax benefits.
The Company is subject to taxation in the U.S. and various state jurisdictions. As of December 31, 2015, we were subject to examination in the U.S. federal tax jurisdiction for the 2012 through 2014 tax years and in various state jurisdictions for the 2004 through 2014 tax years. We are currently under federal examination for tax years 2010 through 2012 related to credits claimed. As of December 31, 2015, we were not aware of any proposed tax adjustments and we have not made changes to the measurement or amount of uncertain tax benefits previously recorded. We do not believe the outcome of the audit will have a material impact to our consolidated financial statements.
We do not foresee any reasonably possible changes to the unrecognized tax benefits in the next twelve months but must acknowledge circumstances can change due to unexpected developments in the law.
F-26
16. Related Party Transactions
Digital Matrix Systems, Inc. — The chief executive officer and president of Digital Matrix Systems, Inc. (“DMS”) serves as one of our board members. We have service agreements with DMS for monitoring credit on a daily and quarterly basis, along with certain credit analysis services. In connection with these agreements, in the years ended December 31, 2014 and 2015, we paid monthly installments totaling $827 thousand and $937 thousand, respectively. These amounts are included within cost of services revenue and general and administrative expenses in our consolidated statements of operations. As of December 31, 2015, we owed $142 thousand to DMS under this agreement.
Health at Work Wellness Actuaries LLC – On March 3, 2015, our wholly owned subsidiary, Intersections Insurance Services Inc., acquired substantially all of the assets of Health at Work. In connection with this acquisition, we issued 413 thousand shares of our common stock to Health at Work, of which Andrew Sykes, President of Intersections Insurance Services Inc. is the majority member, and we are obligated to make earn-out payments to the members of Health at Work, including Mr. Sykes, for the three one-year measurement periods from March 1, 2015 through February 28, 2018 of up to approximately $1.0 million per measurement period, based upon revenue generated by the legacy business during such measurement periods and subject to the terms and conditions specified in the asset purchase agreement.
WS Delaware, Inc. – We have an investment in WS Delaware, Inc., formerly known as White Sky, Inc. and, as a result of the acquisition in June 2015, WS Delaware, Inc. owned 353 thousand shares of our common stock. In the year ended December 31, 2015, WS Delaware, Inc. made liquidating distributions to its shareholders, including all of the shares of our common stock, of which we received 210 thousand shares. For additional information, please see Note 4 related to the acquisition of White Sky, Inc.
In the three months ended December 31, 2015, we entered into irrevocable subscription agreements with Loeb Holding Corporation, David A. McGough and investment funds affiliated with Osmium Partners, LLC for a private placement. Pursuant to the terms of the agreement, we issued 3.0 million shares of our common stock, at a price of $2.50 per share, and received aggregate gross proceeds of $7.5 million. The gross proceeds are intended for working capital and general corporate purposes.
17. Debt and Other Financing
In 2014, we entered into a loan and security agreement with Silicon Valley Bank, which was amended in April 2015 (“Loan Agreement”). In connection with the Loan Agreement, we and certain subsidiaries also entered into a secured guaranty and pledge agreement, an intellectual property security agreement and other related documents. The Loan Agreement as amended provides for a revolving credit facility in the amount of $5.0 million and a maturity date of October 7, 2016, unless the facility is otherwise terminated pursuant to the terms of the Loan Agreement. Amounts borrowed under the Loan Agreement bear interest, at our option, at either the LIBOR plus a margin of 3.5% or the Prime rate plus a margin of 2.5%. Further, the interest rate payable in the event of a default was increased by 2.5% and is equal to the Prime rate plus a margin of 4.5%.
The Loan Agreement contains certain customary covenants, including among other things covenants that limit or restrict the following: the incurrence of liens; the making of investments; the incurrence of certain indebtedness; mergers, dissolutions, liquidations, or consolidations; acquisitions (other than certain permitted acquisitions); sales of substantially all of our or any of our subsidiaries’ assets; the declaration of certain dividends or distributions; transactions with affiliates (other than guarantors under the Loan Agreement) other than on fair and reasonable terms; and the formation or acquisition of any direct or indirect domestic or first-tier foreign subsidiary unless such subsidiary becomes a co-borrower or guarantor.
We were also required to maintain compliance with certain financial covenants, which include a minimum liquidity ratio and consolidated EBITDA ratios, as well as customary covenants, representations and warranties, funding conditions and events of default. As of December 31, 2015, we did not have any outstanding borrowings under the Loan Agreement. In March 2016 we replaced the Loan Agreement with the Credit Agreement. For additional information, please see Note 25.
F-27
18. Commitments and Contingencies
Leases
We have entered into long-term operating lease agreements for office space and capital leases for fixed assets. The minimum fixed commitments related to all non-cancellable leases are as follows:
Years Ending December 31, |
| Operating Leases |
|
| Capital Leases |
| ||
|
| (in thousands) |
| |||||
2016 |
| $ | 3,166 |
|
| $ | 752 |
|
2017 |
|
| 3,095 |
|
|
| 660 |
|
2018 |
|
| 3,079 |
|
|
| 504 |
|
2019 |
|
| 1,410 |
|
|
| — |
|
2020 |
|
| 42 |
|
|
| — |
|
Thereafter |
|
| — |
|
|
| — |
|
Total minimum lease payments |
| $ | 10,792 |
|
|
| 1,916 |
|
Less: amount representing interest |
|
|
|
|
|
| (138 | ) |
Present value of minimum lease payments |
|
|
|
|
|
| 1,778 |
|
Less: current obligation |
|
|
|
|
|
| (631 | ) |
Long term obligations under capital lease |
|
|
|
|
| $ | 1,147 |
|
We did not enter into any additional capital lease agreements during the year ended December 31, 2014. During the year ended December 31, 2015, we entered into additional capital lease agreements for approximately $1.0 million. We recorded the lease liability at the fair market value of the underlying assets in our consolidated balance sheet. Rental expenses included in general and administrative expenses for the years ended December 31, 2014 and 2015 were $3.0 million and $2.6 million, respectively.
Legal Proceedings
In July 2012, the Consumer Financial Protection Bureau (“CFPB”) served a Civil Investigative Demand on Intersections Inc. on its billing practices for identity protection and credit monitoring products sold and enrolled through depositary customers. An action was filed on July 1, 2015 in the United States District Court for the Eastern District of Virginia, Alexandria Division, and a Stipulated Final Judgment and Order concurrently entered, entitled Consumer Financial Protection Bureau v. Intersections Inc. Without admitting or denying the allegations in the complaint, we agreed to implement a satisfactory compliance plan to comply with the Order and to provide a progress update. We also agreed to pay $63 thousand to 661 customers who had not previously received refunds for periods where the full benefit of the service was not delivered. We paid a civil monetary penalty of $1.2 million. The customer refund amount was reserved as of December 31, 2015 and paid in February 2016. We also recently submitted an amended compliance plan to the CFPB.
On January 10, 2013, a case was filed against our affiliate, Intersections Insurance Services Inc. (IISI), in the Mason County Circuit Court, State of West Virginia, entitled State of West Virginia, Ex Rel Darrell V. McGraw, Jr., Pltf. vs. Intersections Insurance Services, Inc., Dft. The complaint alleges violations of West Virginia consumer protection laws based on the marketing of unspecified products. IISI filed a motion for a more definite statement of the claims, which motion was denied by the court in December 2013. On January 21, 2014, IISI filed an answer. On or about December 2013, the Office of the West Virginia Attorney General served IISI with discovery requests. IISI served objections to those requests in February 2014. There has been no action since IISI filed objections to the State’s discovery request.
In July, 2015 Costco Wholesale Corporation elected not to renew an agreement for Intersections to provide an identity protection service to its customers. On January 20, 2016, Intersections filed a Notice of Arbitration with respect to claims by Intersections against Costco arising from certain actions of Costco related to the marketing of its new identity protection service, which Intersections alleges violated the agreement and applicable law. Intersections is seeking damages in excess of $2 million, and injunctive relief. On February 16, 2016, Costco filed a counterclaim, seeking injunctive relief and related, undefined damages, with respect to the allegedly inappropriate use by Intersections of a URL containing elements of both parties’ intellectual property. We believe that the Counterclaim is without merit and intends to vigorously defend those claims.
The Company may become involved in other litigation as a result of our normal business operations. We periodically analyze currently available information and make a determination of the probability of loss and provide a range of possible loss when we believe that sufficient and appropriate information is available. We accrue a liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated. If a loss is probable and a range of amounts can be reasonably estimated
F-28
but no amount within the range is a better estimate than any other amount in the range, then the minimum of the range is accrued. We do not accrue a liability when the likelihood that the liability has been incurred is believed to be probable but the amount cannot be reasonably estimated or when the likelihood that a liability has been incurred is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is reasonably possible and the impact could potentially be material, we disclose the nature of the contingency and, where feasible, an estimate of the possible loss or range of loss. As of December 31, 2015, we do not have any significant liabilities accrued for any of the legal proceedings mentioned above.
We believe based on information currently available that the amount, if any, accrued for the above contingencies, including the CFPB matter, is adequate. However, legal proceedings are inherently unpredictable and, although we believe that accruals are adequate and we intend to vigorously defend ourselves against such matters, unfavorable resolution could occur, which could have a material effect on our consolidated financial statements, taken as a whole.
Other
We have entered into various software licenses, marketing and operational commitments for the next several years totaling $24.1 million as of December 31, 2015. We are in the process of renegotiating the minimum fixed fees and higher rates for lower volumes with certain of the credit bureaus. If we are not successful, we could continue to realize increased expenses for higher effective data rates in the year ending December 31, 2016.
In 2014, we analyzed our facts and circumstances related to potential obligations in state jurisdictions, including the delivery nature of our services, the relationship through which our services are offered, and changing state laws and interpretations of those laws, and determined it was probable that we have obligations in some jurisdictions. As a result, we recorded a liability for non-income business taxes of $4.5 million as of December 31, 2014, which included the underpayment of taxes, penalties and interest, which we believed was probable under U.S. GAAP.
The following table summarizes the non-income business tax liability activity during the years ended December 31, 2014 and 2015 (in thousands):
|
| Non-Income Business Tax Liability |
| |||||
|
| 2014 |
|
| 2015 |
| ||
Balance, beginning of year |
| $ | 553 |
|
| $ | 4,458 |
|
Additional expense for existing liabilities |
|
| 3,905 |
|
|
| 322 |
|
Net expense for excise tax assessment |
|
| — |
|
|
| 814 |
|
Payments |
|
| — |
|
|
| (2,167 | ) |
Balance, end of year |
| $ | 4,458 |
|
| $ | 3,427 |
|
We formally appealed a portion of the liability for one state based on the applicability of the specific state tax laws to our services, and we continue to accrue the estimable amount that we believe is probable under U.S. GAAP. In addition, in the year ended December 31, 2015, we received a draft assessment for excise taxes. We intend to appeal the assessment; however, we analyzed all the information available to us in order to make a determination of the probability of a loss including, but not limited to, the applicability of the specific excise tax laws to our transactions, technical merits, relevant historical data and the probability of settlement or sustaining in our favor upon appeal. Based on this analysis, we recorded an additional non-income business tax liability of $814 thousand, which is the estimable amount that we believe is probable under U.S. GAAP. We expect to resolve a majority of the remaining obligations and significantly reduce the liability in the year ending December 31, 2016 by a variety of settlement options including, but not limited to, voluntary disclosures, negotiation and standard appeals process, and we may adjust the liability at such time. Additionally, we continue to analyze what other obligations, if any, we have to other state taxing authorities. We believe it is reasonably possible that other states may approach us or that the scope of the taxable base in any state may increase. However, it is not possible to predict the potential amount of future payments due to the unique facts and circumstances involved.
The variability of the inputs for the earn-out provisions in the business we acquired from Health at Work may have a material impact on the future operating results of our Insurance and Other Consumer Services segment. For additional information, please see Note 4.
Orders we place for the production of our Voyce hardware product by our third party manufacturer may result in unconditional purchase obligations and may require us to make some payment at the time the order is placed. Unconditional purchase obligations do not include agreements that are cancelable by us without penalty. In the year ended December 31, 2015, we did not record a liability for any unconditional purchase obligations.
F-29
19. Other Long-Term Liabilities
The components of our other long-term liabilities were as follows:
|
| December 31, 2014 |
|
| December 31, 2015 |
| ||
|
| (in thousands) |
| |||||
Deferred rent |
| $ | 2,856 |
|
| $ | 2,387 |
|
Uncertain tax positions, interest and penalties not recognized |
|
| 1,564 |
|
|
| 1,508 |
|
Accrued general and administrative expenses |
|
| 125 |
|
|
| 76 |
|
Total other long-term liabilities |
| $ | 4,545 |
|
| $ | 3,971 |
|
For additional information regarding the change in uncertain tax positions, see Note 15.
20. Stockholders’ Equity
Outstanding Securities
Our authorized capital stock consists of 50 million shares of common stock, par value $.01 per share, and 5 million shares of preferred stock, par value $.01 per share. As of December 31, 2014 and 2015, there were approximately 19.0 and 23.2 million shares, respectively, of our common stock outstanding and no shares of preferred stock outstanding. The board of directors has the authority to issue up to 5 million shares of preferred stock and to fix the price, rights, preferences, privileges, and restrictions, including voting rights, of those shares without any further vote or action by the stockholders. We do not have any outstanding warrants to purchase common shares. Holders of common stock are entitled to one vote per share in the election of directors and on all other matters on which stockholders are entitled or permitted to vote. Holders of common stock are not entitled to cumulative voting rights. Therefore, holders of a majority of the shares voting for the election of directors can elect all the directors. Holders of common stock are entitled to dividends in amounts and at times as may be declared by the Board of Directors out of funds legally available. Upon liquidation or dissolution, holders of common stock are entitled to share ratably in all net assets available for distribution to stockholders after payment of any liquidation preferences to holders of preferred stock. Holders of common stock have no redemption, conversion or preemptive rights.
Unregistered Sale of Equity Securities
In the three months ended December 31, 2015, we entered into irrevocable subscription agreements with Loeb Holding Corporation, David A. McGough and investment funds affiliated with Osmium Partners, LLC for a private placement. Pursuant to the terms of the agreement, we issued 3.0 million shares of our common stock, at a price of $2.50 per share, and received aggregate gross proceeds of $7.5 million. The gross proceeds are intended for working capital and general corporate purposes.
Share Repurchase
In April 2005, our Board of Directors authorized a share repurchase program under which we can repurchase our outstanding shares of common stock from time to time, depending on market conditions, share price and other factors. As of December 31, 2015, we had approximately $16.9 million remaining under our share repurchase program. The repurchases may be made on the open market, in block trades, through privately negotiated transactions or otherwise, and the program may be suspended or discontinued at any time. However, we were prohibited from repurchasing any shares of common stock under the terms of the Loan Agreement.
During the years ended December 31, 2014 and 2015, we did not repurchase any shares of common stock. In the year ended December 31, 2015, we received 210 thousand shares of our common stock related to the liquidating distribution of WS Delaware, Inc. For additional information please see Notes 4 and 16. In addition, as a result of shares withheld for tax purposes on the vesting of a restricted stock award, we increased our treasury shares by 104 thousand in the year ended December 31, 2015.
Dividends
Under the Loan Agreement, we were prohibited from declaring and paying ordinary cash dividends, and we have not paid cash dividends since the three months ended March 31, 2014. In the year ended December 31, 2014, we declared and paid cash dividends of $0.20 per share for a total of $3.7 million.
F-30
Share Based Compensation
We currently issue equity and equity-based awards under the 2006 and 2014 Stock Incentive Plans (“the Plans”), and we have two inactive stock incentive plans, the 1999 Stock Option Plan and the 2004 Stock Option Plan. The total number of shares of common stock that may be issued under the Plans may not exceed 10.1 million. As of December 31, 2015 we have 1.9 million shares of common stock available for future grants of awards under the Plans, and awards for approximately 2.9 million shares are outstanding under all of our active and inactive plans. Individual awards under these plans may take the form of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock awards and/or restricted stock units.
The Compensation Committee administers the Plans, selects the individuals who will receive awards and establishes the terms and conditions of those awards. Shares of common stock subject to awards that have expired, terminated, or been canceled or forfeited are available for issuance or use in connection with future awards.
Stock Options
Total share based compensation expense recognized for stock options, which was included in general and administrative expense in our consolidated statements of operations, for the years ended December 31, 2014 and 2015 was $132 thousand and $37 thousand, respectively.
The following table summarizes our stock option activity:
|
| 2014 |
|
| 2015 |
|
|
|
|
|
| Weighted |
| |||||||||||
|
| Number of Shares |
|
| Weighted Average Exercise Price |
|
| Number of Shares |
|
| Weighted Average Exercise Price |
|
| Aggregate Intrinsic Value |
|
| Average Remaining Contractual Term |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
| (In years) |
| ||
Outstanding, beginning of year |
|
| 1,355,158 |
|
| $ | 6.49 |
|
|
| 871,321 |
|
| $ | 6.24 |
|
|
|
|
|
|
|
|
|
Granted |
|
| — |
|
|
| 0.00 |
|
|
| — |
|
|
| 0.00 |
|
|
|
|
|
|
|
|
|
Canceled |
|
| (423,999 | ) |
|
| 7.46 |
|
|
| (92,731 | ) |
|
| 13.64 |
|
|
|
|
|
|
|
|
|
Exercised |
|
| (59,838 | ) |
|
| 3.32 |
|
|
| — |
|
|
| 0.00 |
|
|
|
|
|
|
|
|
|
Outstanding, end of year |
|
| 871,321 |
|
| $ | 6.24 |
|
|
| 778,590 |
|
| $ | 5.36 |
|
| $ | — |
|
|
| 3.44 |
|
Exercisable at end of the year |
|
| 848,071 |
|
| $ | 6.04 |
|
|
| 778,590 |
|
| $ | 5.36 |
|
| $ | — |
|
|
| 3.44 |
|
There were no stock options granted during the years ended December 31, 2014 and 2015.
For options exercised, intrinsic value is calculated as the difference between the market price on the date of exercise and the exercise price. The total intrinsic value of options exercised during the year ended December 31, 2014 was $289 thousand. There were no options exercised during the year ended December 31, 2015.
As of December 31, 2015, there was no unrecognized compensation cost related to unvested stock option arrangements.
The following table summarizes information about employee stock options outstanding at December 31, 2015:
|
| Options Outstanding |
|
| Options Exercisable |
| ||||||||||||||
Exercise Price |
| Shares |
|
| Weighted Average Remaining Contractual Term |
|
| Weighted Average Exercise Price |
|
| Shares |
|
| Weighted Average Exercise Price |
| |||||
|
|
|
|
|
| (In years) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
$0 — $5.00 |
|
| 507,820 |
|
|
| 3.30 |
|
| $ | 3.61 |
|
|
| 507,820 |
|
| $ | 3.61 |
|
$5.01 — $10.00 |
|
| 208,020 |
|
|
| 3.28 |
|
|
| 6.81 |
|
|
| 208,020 |
|
|
| 6.81 |
|
$10.01 — $15.00 |
|
| 62,750 |
|
|
| 5.14 |
|
|
| 14.68 |
|
|
| 62,750 |
|
|
| 14.68 |
|
|
|
| 778,590 |
|
|
| 3.44 |
|
| $ | 5.36 |
|
|
| 778,590 |
|
| $ | 5.36 |
|
Restricted Stock Units and Restricted Stock Awards
Total share based compensation recognized for restricted stock units and restricted stock awards (“RSUs”), which is included in general and administrative expenses in our consolidated statements of operations, for the years ended December 31, 2014 and 2015 was $4.3 million and $4.7 million, respectively.
F-31
The following table summarizes our RSUs activity:
|
| 2014 |
|
| 2015 |
| ||||||||||
|
| Number of RSUs |
|
| Weighted Average Grant Date Fair Value |
|
| Number of RSUs |
|
| Weighted Average Grant Date Fair Value |
| ||||
Outstanding, beginning of year |
|
| 1,884,913 |
|
| $ | 8.14 |
|
|
| 2,855,149 |
|
| $ | 5.26 |
|
Granted |
|
| 2,456,876 |
|
| $ | 4.16 |
|
|
| 732,201 |
|
| $ | 3.14 |
|
Canceled (1) |
|
| (1,035,109 | ) |
| $ | 6.95 |
|
|
| (757,416 | ) |
| $ | 5.67 |
|
Vested |
|
| (451,531 | ) |
| $ | 7.43 |
|
|
| (662,722 | ) |
| $ | 5.80 |
|
Outstanding, end of year |
|
| 2,855,149 |
|
| $ | 5.26 |
|
|
| 2,167,212 |
|
| $ | 4.24 |
|
(1) | Includes shares net-settled to cover statutory employee taxes related to the vesting of restricted stock awards, which increased treasury shares by 104 thousand in the year ended December 31, 2015. |
The weighted average contractual life for RSUs for the years ended December 31, 2014 and 2015 was 3.0 years and 2.4 years, respectively.
As of December 31, 2015, there was $6.4 million of total unrecognized compensation cost related to unvested restricted stock units granted under the Plans. That cost is expected to be recognized over a weighted-average period of 2.4 years.
Other
In addition to the unrecognized compensation cost related to unvested RSUs, we determined the majority of the earn-out provisions in the business we acquired from Health at Work in the year ended December 31, 2015 to be share based compensation expense. In the year ended December 31, 2015, we recorded $664 thousand of share based compensation expense, which is included in general and administrative expenses in our consolidated financial statements, and we estimate the remaining unrecognized compensation expense for the first one-year measurement period to be approximately $96 thousand. Additionally, we estimate the remaining unrecognized compensation expense for the second measurement period to be approximately $980 thousand. For additional information, please see Note 4.
21. Discontinued Operations
Our discontinued operations consist of Intersections Business Intelligence Services (“IBIS”), a subsidiary which ceased operations in the three months ended June 30, 2014. We determined that IBIS met the requirements for classification as a discontinued operation under U.S. GAAP, as we do not have significant continuing involvement in the business and its operations and cash flows were eliminated from our ongoing operations.
The following table summarizes the operating results of the discontinued operations included in the consolidated statements of operations (in thousands):
|
| Year Ended December 31, |
| |||||
|
| 2014 |
|
| 2015 |
| ||
Revenue |
| $ | 57 |
|
| $ | — |
|
Loss from discontinued operations before income taxes |
| $ | (1,810 | ) |
| $ | — |
|
Income tax benefit |
|
| 663 |
|
|
| — |
|
Loss from discontinued operations, net of tax |
| $ | (1,147 | ) |
| $ | — |
|
22. Major Clients
As discussed in Notes 1 and 2, we marketed credit and personal information and identity theft protection services to consumers through relationships with our financial institution clients. Revenue from subscribers obtained through our largest financial institution client, as a percentage of total consolidated revenue, was as follows:
|
| 2014 |
|
| 2015 |
| ||
Bank of America |
|
| 45 | % |
|
| 46 | % |
Accounts receivable related to this client totaled $8.3 million and $4.3 million at December 31, 2014 and 2015, respectively.
F-32
23. Segment and Geographic Information
Our products and services are grouped into four reportable segments: Personal Information Services, Insurance and Other Consumer Services, Pet Health Monitoring and Bail Bonds Industry Solutions. Corporate headquarter office transactions such as legal, compliance, human resources, finance and internal audit, and shared information technology expenses that have not been attributed to a particular segment are reported in Corporate.
Our Personal Information Services segment offers services to help consumers understand, monitor, manage and protect against the risks associated with the exposure of their personal information. Our Insurance and Other Consumer Services segment includes our insurance and other membership products and services and includes the health and wellness services business we acquired from Health at Work. Our Pet Health Monitoring segment includes the new pet health monitoring platform and information management service provided by our subsidiary, i4c, which does business as Voyce. Our Bail Bonds Industry Solutions segment includes the software management solutions for the bail bonds industry provided by Captira Analytical.
The following tables set forth segment information as of and for the years ended December 31, 2014 and 2015:
|
| Personal Information Services |
|
| Insurance and Other Consumer Services |
|
| Pet Health Monitoring |
|
| Bail Bonds Industry Solutions |
|
| Corporate |
|
| Consolidated |
| ||||||
|
| (in thousands) |
| |||||||||||||||||||||
Year Ended December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
| $ | 228,099 |
|
| $ | 16,633 |
|
| $ | — |
|
| $ | 1,910 |
|
| $ | — |
|
| $ | 246,642 |
|
Depreciation |
|
| 4,791 |
|
|
| 222 |
|
|
| 89 |
|
|
| 142 |
|
|
| 412 |
|
|
| 5,656 |
|
Amortization |
|
| 2,946 |
|
|
| 461 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 3,407 |
|
Income (loss) from operations |
|
| 20,943 |
|
|
| (21,051 | ) |
|
| (13,488 | ) |
|
| (247 | ) |
|
| (28,517 | ) |
|
| (42,360 | ) |
Year Ended December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
| $ | 188,529 |
|
| $ | 13,298 |
|
| $ | 53 |
|
| $ | 1,947 |
|
| $ | — |
|
| $ | 203,827 |
|
Depreciation |
|
| 4,285 |
|
|
| 234 |
|
|
| 1,204 |
|
|
| 79 |
|
|
| 175 |
|
|
| 5,977 |
|
Amortization |
|
| 93 |
|
|
| 545 |
|
|
| 49 |
|
|
| — |
|
|
| — |
|
|
| 687 |
|
Income (loss) from operations |
|
| 23,417 |
|
|
| (9,667 | ) |
|
| (18,112 | ) |
|
| (584 | ) |
|
| (33,308 | ) |
|
| (38,254 | ) |
We recorded a non-cash goodwill impairment of $25.8 million and $10.3 million in the years ended December 31, 2014 and 2015, respectively, which increased the loss from continuing operations. For additional information, please see Note 12.
|
| Personal Information Services |
|
| Insurance and Other Consumer Services |
|
| Pet Health Monitoring |
|
| Bail Bonds Industry Solutions |
|
| Corporate |
|
| Consolidated |
| ||||||
|
| (in thousands) |
| |||||||||||||||||||||
As of December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
| $ | 9,535 |
|
| $ | 912 |
|
| $ | 3,928 |
|
| $ | 95 |
|
| $ | 294 |
|
| $ | 14,764 |
|
Total assets |
| $ | 40,635 |
|
| $ | 25,431 |
|
| $ | 7,181 |
|
| $ | 483 |
|
| $ | 30,851 |
|
| $ | 104,581 |
|
As of December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
| $ | 8,843 |
|
| $ | 549 |
|
| $ | 3,702 |
|
| $ | 209 |
|
| $ | 135 |
|
| $ | 13,438 |
|
Total assets |
| $ | 33,056 |
|
| $ | 16,074 |
|
| $ | 9,408 |
|
| $ | 685 |
|
| $ | 10,807 |
|
| $ | 70,030 |
|
The decrease in total assets in the year ended December 31, 2015 is primarily due to the establishment of a valuation allowance on our net deferred tax assets and the remeasurement of our cost method investment after the acquisition of White Sky. For additional information, please see Notes 4 and 15.
We generated revenue in the following geographic areas:
|
| United States |
|
| Canada |
|
| Consolidated |
| |||
|
| (in thousands) |
| |||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2014 |
| $ | 217,220 |
|
| $ | 29,422 |
|
| $ | 246,642 |
|
For the year ended December 31, 2015 |
| $ | 186,316 |
|
| $ | 17,511 |
|
| $ | 203,827 |
|
F-33
24. Quarterly Financial Data (Unaudited)
|
| First Quarter |
|
| Second Quarter |
|
| Third Quarter |
|
| Fourth Quarter |
| ||||
|
| (in thousands) |
| |||||||||||||
Year ended December 31, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
| $ | 65,959 |
|
| $ | 64,313 |
|
| $ | 59,814 |
|
| $ | 56,556 |
|
Loss from operations |
|
| (1,898 | ) |
|
| (2,569 | ) |
|
| (9,260 | ) |
|
| (28,633 | ) |
Loss from continuing operations before income taxes |
|
| (1,840 | ) |
|
| (3,026 | ) |
|
| (9,756 | ) |
|
| (29,011 | ) |
Net loss |
|
| (2,784 | ) |
|
| (2,035 | ) |
|
| (3,906 | ) |
|
| (21,969 | ) |
Basic and diluted loss per common share |
| $ | (0.15 | ) |
| $ | (0.11 | ) |
| $ | (0.21 | ) |
| $ | (1.19 | ) |
Year ended December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
| $ | 55,512 |
|
| $ | 51,968 |
|
| $ | 48,939 |
|
| $ | 47,408 |
|
Loss from operations |
|
| (1,509 | ) |
|
| (11,067 | ) |
|
| (6,575 | ) |
|
| (19,103 | ) |
Loss from continuing operations before income taxes |
|
| (1,695 | ) |
|
| (11,036 | ) |
|
| (6,711 | ) |
|
| (18,944 | ) |
Net loss |
|
| (1,224 | ) |
|
| (24,840 | ) |
|
| (4,328 | ) |
|
| (14,096 | ) |
Basic and diluted loss per common share |
| $ | (0.06 | ) |
| $ | (1.28 | ) |
| $ | (0.22 | ) |
| $ | (0.68 | ) |
We recorded a non-cash goodwill impairment of $25.8 million and $10.3 million in the years ended December 31, 2014 and 2015, respectively, which increased the loss from continuing operations. For additional information, please see Note 12.
25. Subsequent Events
On March 21, 2016, we and our subsidiaries entered into a credit agreement (“Credit Agreement”) with Crystal Financial SPV LLC. In connection with the Credit Agreement, we and our subsidiaries also entered into various security agreements. The Credit Agreement provides for a $20.0 million term loan, which was fully funded at closing, with a maturity date of March 21, 2019 unless the facility is otherwise terminated pursuant to the terms of the Credit Agreement. Amounts borrowed will bear interest, payable monthly, at the greater of 10.5% or LIBOR plus 10%. Beginning June 30, 2016, the aggregate principal amount outstanding must be repaid in the amount of $1.3 million per quarter. Additionally, beginning December 31, 2016, we are required to make a prepayment equal to 50% of our excess cash flows (as defined in the Credit Agreement) at each fiscal year end. Certain events also require prepayments including, but not limited to, proceeds received from certain tax refunds, asset dispositions, extraordinary receipts and equity issuances, except for proceeds from the sale of up to 20% of the equity of our subsidiary, i4c, which may be reinvested in the business of i4c. The Credit Agreement also contains customary covenants and events of default. Finally, we are required to maintain a minimum cash on hand (as defined in the Credit Agreement) of at least 40% of the total amount outstanding under the term loan, and we are required to maintain compliance on a quarterly basis with specified minimum consolidated EBITDA (as defined in the Credit Agreement) as well as consolidated EBITDA of the core business (as defined in the Credit Agreement as including us and all of our subsidiaries, excluding i4c). Please refer to the “Liquidity and Capital Resources” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” for further information about our credit facility.
F-34
SCHEDULE II — VALUATION AND QUALIFYING ACCOUNTS
Description |
| Balance at Beginning of Period |
|
| Additions Charged to Costs and Expenses |
|
| Deductions from Allowance |
|
| Balance at End of Period |
| ||||
|
| (in thousands) |
| |||||||||||||
Allowance for doubtful accounts deducted from accounts receivable in the balance sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2014 |
| $ | 26 |
|
| $ | 11 |
|
| $ | (32 | ) |
| $ | 5 |
|
Year Ended December 31, 2015 |
| $ | 5 |
|
| $ | 162 |
|
| $ | (52 | ) |
| $ | 115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for deferred tax assets not expected to be realized: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2014 |
| $ | 5,703 |
|
| $ | 214 |
|
| $ | (244 | ) |
| $ | 5,673 |
|
Year Ended December 31, 2015 |
| $ | 5,673 |
|
| $ | 18,604 |
|
| $ | (4,464 | ) |
| $ | 19,813 |
|
F-35
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INTERSECTIONS INC. (Registrant) | ||
|
|
|
By: |
| /s/ Michael R. Stanfield |
|
| Name: Michael R. Stanfield |
|
| Title: Chief Executive Officer |
Date: March 22, 2016
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated.
Signature |
| Title |
| Date |
|
|
|
|
|
/s/ Michael R. Stanfield |
| Chairman, Chief Executive Officer and Director (Principal Executive Officer) |
| March 22, 2016 |
Michael R. Stanfield |
|
| ||
|
|
|
|
|
/s/ Ronald L. Barden |
| Chief Financial Officer |
| March 22, 2016 |
Ronald L. Barden |
|
| ||
|
|
|
|
|
/s/ Tracy M. Ward |
| Vice President (Principal Accounting Officer) |
| March 22, 2016 |
Tracy M. Ward |
|
| ||
|
|
|
|
|
/s/ John M. Albertine |
| Director |
| March 22, 2016 |
John M. Albertine |
|
| ||
|
|
|
|
|
/s/ Thomas G. Amato |
| Director |
| March 22, 2016 |
Thomas G. Amato |
|
| ||
|
|
|
|
|
/s/ H. Stephen Bartlett |
| Director |
| March 22, 2016 |
H. Stephen Bartlett |
|
| ||
|
|
|
|
|
/s/ James L. Kempner |
| Director |
| March 22, 2016 |
James L. Kempner |
|
| ||
|
|
|
|
|
/s/ Thomas L. Kempner |
| Director |
| March 22, 2016 |
Thomas L. Kempner |
|
| ||
|
|
|
|
|
/s/ Bruce L. Lev |
| Director |
| March 22, 2016 |
Bruce L. Lev |
|
| ||
|
|
|
|
|
/s/ John H. Lewis |
| Director |
| March 22, 2016 |
John H. Lewis |
|
| ||
|
|
|
|
|
/s/ David A. McGough |
| Director |
| March 22, 2016 |
David A. McGough |
|
|