Exhibit 99.1

BLUE COAT REPORTS RESULTS FOR
SECOND QUARTER FISCAL 2011
Company Reports Strong Operating Cash Flow, Non-GAAP Gross Margin
and Non-GAAP Operating Profit
Board of Directors Approves Share Repurchase Program
SUNNYVALE, Calif., November 18, 2010 – Blue Coat Systems, Inc. (NASDAQ: BCSI), the technology leader in Application Delivery Networking, today reported its financial results for its second fiscal 2011 quarter ended October 31, 2010. Total net revenue for the second quarter of fiscal 2011 was $121.0 million, an increase of 1% compared with net revenue of $120.4 million in the second quarter of fiscal 2010.
“Blue Coat achieved a quarter that met top and bottom line expectations,” said Michael Borman, president and chief executive officer Blue Coat Systems. “While our non-GAAP earnings-per-share, operating margin and cash flow from operations results were good, our revenue growth was lower than what we are capable of delivering. Importantly, I believe we have now stabilized our EMEA sales operations. Moving ahead, we have a number of exciting opportunities with new and revitalized products in growing markets, which should help maximize the company’s growth potential.”
On a GAAP basis, the Company reported net income of $12.0 million, or $0.25 per diluted share, for the second quarter of fiscal 2011, compared with net income of $8.4 million, or $0.19 per diluted share, in the second quarter of fiscal 2010, a year-over-year improvement of 44% in GAAP net income.
The Company reported non-GAAP net income of $18.1 million, or $0.38 per diluted share, for the second quarter of fiscal 2011, compared with non-GAAP net income of $13.1 million, or $0.29 per diluted share, in the second quarter of fiscal 2010, a year-over-year improvement of 38% in non-GAAP net income. For the second quarter of fiscal 2011, the Company utilized a non-GAAP annual effective tax rate of 27% compared with a 30% rate for fiscal 2010.
Cash flow provided by operations in the second quarter of fiscal 2011 was $22.9 million. The Company ended the quarter on October 31, 2010, with cash, cash equivalents, and restricted cash of $289.8 million, an increase of $52.4 million in the first six months of this fiscal year.
“I am particularly pleased with the company’s ability to generate strong cash flow from operations, which increased 26% year-over-year,” said Gordon C. Brooks, senior vice president and chief financial officer Blue Coat Systems.
1
Financial Outlook
For the third fiscal quarter ending January 31, 2010, the Company currently expects net revenue in the range of $121 to $128 million. On a GAAP basis, the Company currently expects net income of $0.21 to $0.26 per diluted share. On a non-GAAP basis, the Company currently expects net income of $0.33 to $0.39 per diluted share. For the third quarter of fiscal 2011, the Company is assuming a diluted share count of approximately 47.9 million shares, a GAAP tax rate of 28% and a non-GAAP tax rate of 27%.
Share Repurchase Program
The Company also announced that its Board of Directors has approved a program to repurchase up to $50 million of its common stock. Repurchases may be made from time to time in the open market or in negotiated transactions and are expected to comply with Rule 10b-18 under the Securities Exchange Act of 1934 and other legal requirements. The timing and amount of the repurchase transactions will be determined by management and may depend on a variety of factors, including the trading price of the stock, market conditions, alternative investment opportunities, and other corporate and regulatory considerations. The program does not obligate the Company to acquire any particular amount of common stock and the program may be modified or discontinued at any time. The repurchases will be funded from available working capital.
About Non-GAAP Financial Measures
The Company uses non-GAAP financial measures for internal evaluation and to report the results of its business. These non-GAAP financial measures include non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted net income per share. These measures are not in accordance with, nor an alternative to, U.S. generally accepted accounting principles or GAAP. These measures are intended to supplement GAAP financial information, and may be different from non-GAAP financial measures used by other companies.
2
The Company believes that these measures provide useful information to its management, board of directors and investors regarding its ongoing operating activities and business trends related to its financial condition and results of operations. The Company believes that it is useful to provide investors with information to understand how specific line items in the statement of operations are affected by certain items, such as the fair value write-up of acquired inventory sold, stock-based compensation expense, amortization of intangible assets, expenses for matters related to the stock option investigation, and restructuring expenses, and related income tax adjustments. In addition, the Company’s management and board of directors use these non-GAAP financial measures in developing operating budgets and in reviewing the Company’s results of operations, since such items have limited impact on their current and future operating decisions. Additionally, the Company believes that inclusion of these non-GAAP financial measures provides consistency and comparability with its past reports of financial results. However, investors should be aware that non-GAAP measures have inherent limitations and should be read in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP. Refer to the accompanying tables for a detailed reconciliation of GAAP to non-GAAP gross profit, operating income, net income and diluted net income per share.
Conference Call & Webcast
Blue Coat will hold its quarterly conference call to discuss results for the second quarter of fiscal 2011 and the outlook for the third quarter of fiscal 2011 on Thursday, November 18, 2010 at 5:00 p.m. ET (2:00 p.m. PT). Participants in the United States should call (800) 288-8968. International participants should call (612) 332-0630. The passcode for the call is: 177561. The conference call can also be accessed through an audio webcast from the Company’s website,www.bluecoat.com/company/investorrelations. A replay of the call will be available starting on Thursday, November 18, 2010 at 8:00 p.m. ET (5:00 p.m. PT), and can be accessed by calling (800) 475-6701 for U.S. participants and (320) 365-3844 for international participants. The passcode for the replay is 177561.
3
About Blue Coat Systems
Blue Coat Systems, Inc. is the technology leader in Application Delivery Networking. Blue Coat offers an Application Delivery Network Infrastructure that provides the visibility, acceleration and security required to optimize and secure the flow of information to any user, on any network, anywhere. This application intelligence enables enterprises to tightly align network investments with business requirements, speed decision making and secure business applications for long-term competitive advantage. Blue Coat also offers service provider solutions for managed security and WAN optimization, as well as carrier-grade caching solutions to save on bandwidth and improve the end-user Web experience. For additional information, please visitwww.bluecoat.com.
# # #
FORWARD-LOOKING STATEMENTS: This document contains certain forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements including: any statements regarding our business outlook and future financial and operating results; any statements of expectation or belief; any statements regarding plans, strategies and objectives of management for future operations; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include the risks that are described from time to time in the Securities and Exchange Commission reports filed by the Company, including but not limited to the risks described in the Company’s most recent reports on Form 10-K and Form 10-Q, particularly under the heading “Risk Factors.” No assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on the results of operations or financial condition of the Company. The Company assumes no obligation and does not intend to update any of these forward-looking statements, except as required by applicable law, after the date on which it was made.
Blue Coat and the Blue Coat logo are registered trademarks or trademarks of Blue Coat Systems, Inc. and/or its affiliates in the United States and certain other countries. All other trademarks mentioned in this document are the property of their respective owners.
| | | | | | |
Media Contact: | | Steve Schick | | Investor Contact: | | Jane Underwood |
| | Blue Coat Systems | | | | Blue Coat Systems |
| | steve.schick@bluecoat.com | | | | jane.underwood@bluecoat.com |
| | 408-220-2076 | | | | 408-541-3015 |
4
BLUE COAT SYSTEMS, INC.
Table 1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended October 31, | | | Six Months Ended October 31, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Net revenue: | | | | | | | | | | | | | | | | |
Product | | $ | 73,127 | | | $ | 76,502 | | | $ | 148,695 | | | $ | 150,194 | |
Service | | | 47,920 | | | | 43,934 | | | | 94,832 | | | | 86,231 | |
| | | | | | | | | | | | | | | | |
Total net revenue | | | 121,047 | | | | 120,436 | | | | 243,527 | | | | 236,425 | |
Cost of net revenue: | | | | | | | | | | | | | | | | |
Product | | | 15,284 | | | | 19,261 | | | | 31,248 | | | | 38,744 | |
Service | | | 10,723 | | | | 12,947 | | | | 21,111 | | | | 24,984 | |
| | | | | | | | | | | | | | | | |
Total cost of net revenue | | | 26,007 | | | | 32,208 | | | | 52,359 | | | | 63,728 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 95,040 | | | | 88,228 | | | | 191,168 | | | | 172,697 | |
| | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Sales and marketing | | | 44,821 | | | | 45,608 | | | | 89,476 | | | | 91,184 | |
Research and development | | | 20,948 | | | | 19,568 | | | | 40,803 | | | | 39,404 | |
General and administrative | | | 10,715 | | | | 11,176 | | | | 21,058 | | | | 23,892 | |
Amortization of intangible assets | | | 1,843 | | | | 1,822 | | | | 3,686 | | | | 3,643 | |
Restructuring | | | 38 | | | | — | | | | 178 | | | | — | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 78,365 | | | | 78,174 | | | | 155,201 | | | | 158,123 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 16,675 | | | | 10,054 | | | | 35,967 | | | | 14,574 | |
| | | | |
Interest income | | | 126 | | | | 72 | | | | 290 | | | | 173 | |
Interest expense | | | (223 | ) | | | (227 | ) | | | (447 | ) | | | (455 | ) |
Other income (expense), net | | | 158 | | | | 155 | | | | (165 | ) | | | 139 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 16,736 | | | | 10,054 | | | | 35,645 | | | | 14,431 | |
Provision for income taxes | | | 4,703 | | | | 1,687 | | | | 9,687 | | | | 2,068 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 12,033 | | | $ | 8,367 | | | $ | 25,958 | | | $ | 12,363 | |
| | | | | | | | | | | | | | | | |
Basic net income per share | | $ | 0.26 | | | $ | 0.19 | | | $ | 0.56 | | | $ | 0.28 | |
| | | | | | | | | | | | | | | | |
Diluted net income per share | | $ | 0.25 | | | $ | 0.19 | | | $ | 0.55 | | | $ | 0.28 | |
| | | | | | | | | | | | | | | | |
Weighted average shares used in computing basic net income per share | | | 46,712 | | | | 43,777 | | | | 46,520 | | | | 43,485 | |
| | | | | | | | | | | | | | | | |
Weighted average shares used in computing diluted net income per share | | | 47,638 | | | | 45,202 | | | | 47,594 | | | | 44,777 | |
| | | | | | | | | | | | | | | | |
BLUE COAT SYSTEMS, INC.
Table 2
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | Three Months Ended October 31, | | | Six Months Ended October 31, | |
| | | | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Gross Profit Reconciliation: | | | | | | | | | | | | | | | | | | | | |
GAAP gross profit | | | | | | $ | 95,040 | | | $ | 88,228 | | | $ | 191,168 | | | $ | 172,697 | |
Fair value write-up of acquired inventory sold | | | A | | | | — | | | | 985 | | | | — | | | | 2,310 | |
Stock-based compensation expense included in cost of revenue | | | B | | | | 422 | | | | 815 | | | | 776 | | | | 1,405 | |
Amortization of intangible assets included in cost of revenue | | | C | | | | 1,168 | | | | 1,347 | | | | 2,356 | | | | 2,695 | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP gross profit | | | | | | $ | 96,630 | | | $ | 91,375 | | | $ | 194,300 | | | $ | 179,107 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Operating Income Reconciliation: | | | | | | | | | | | | | | | | | | | | |
GAAP operating income | | | | | | $ | 16,675 | | | $ | 10,054 | | | $ | 35,967 | | | $ | 14,574 | |
Fair value write-up of acquired inventory sold | | | A | | | | — | | | | 985 | | | | — | | | | 2,310 | |
Stock-based compensation expense | | | B | | | | 4,913 | | | | 5,527 | | | | 8,985 | | | | 10,338 | |
Amortization of intangible assets | | | C | | | | 3,011 | | | | 3,169 | | | | 6,042 | | | | 6,338 | |
Expenses for matters related to the stock option investigation | | | D | | | | 41 | | | | (1,052 | ) | | | 99 | | | | (350 | ) |
Restructuring | | | E | | | | 38 | | | | — | | | | 178 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP operating income | | | | | | $ | 24,678 | | | $ | 18,683 | | | $ | 51,271 | | | $ | 33,210 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Income Reconciliation: | | | | | | | | | | | | | | | | | | | | |
GAAP net income | | | | | | $ | 12,033 | | | $ | 8,367 | | | $ | 25,958 | | | $ | 12,363 | |
Fair value write-up of acquired inventory sold | | | A | | | | — | | | | 985 | | | | — | | | | 2,310 | |
Stock-based compensation expense | | | B | | | | 4,913 | | | | 5,527 | | | | 8,985 | | | | 10,338 | |
Amortization of intangible assets | | | C | | | | 3,011 | | | | 3,169 | | | | 6,042 | | | | 6,338 | |
Expenses for matters related to the stock option investigation | | | D | | | | 41 | | | | (1,052 | ) | | | 99 | | | | (350 | ) |
Restructuring | | | E | | | | 38 | | | | — | | | | 178 | | | | — | |
Income tax adjustments | | | F | | | | (1,977 | ) | | | (3,917 | ) | | | (4,069 | ) | | | (7,851 | ) |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP net income | | | | | | $ | 18,059 | | | $ | 13,079 | | | $ | 37,193 | | | $ | 23,148 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Net Income per Share Reconciliation: | | | | | | | | | | | | | | | | | | | | |
GAAP diluted net income per share | | | | | | $ | 0.25 | | | $ | 0.19 | | | $ | 0.55 | | | $ | 0.28 | |
Fair value write-up of acquired inventory sold | | | A | | | | — | | | | 0.02 | | | | — | | | | 0.05 | |
Stock-based compensation expense | | | B | | | | 0.10 | | | | 0.12 | | | | 0.19 | | | | 0.23 | |
Amortization of intangible assets | | | C | | | | 0.06 | | | | 0.07 | | | | 0.13 | | | | 0.14 | |
Expenses for matters related to the stock option investigation | | | D | | | | — | | | | (0.02 | ) | | | — | | | | — | |
Restructuring | | | E | | | | — | | | | — | | | | — | | | | — | |
Income tax adjustments | | | F | | | | (0.03 | ) | | | (0.09 | ) | | | (0.09 | ) | | | (0.18 | ) |
| | | | | | | | | | | | | | | | | | | | |
Non-GAAP diluted net income per share | | | | | | $ | 0.38 | | | $ | 0.29 | | | $ | 0.78 | | | $ | 0.52 | |
| | | | | | | | | | | | | | | | | | | | |
Shares used in computing non-GAAP diluted net income per share | | | | | | | 47,638 | | | | 45,202 | | | | 47,594 | | | | 44,777 | |
| | | | | | | | | | | | | | | | | | | | |
Notes:
(A) | Purchase accounting rules require that the inventory we acquired in the Packeteer acquisition be written-up to its estimated fair market value. The fair value write-up increases the cost of revenue, essentially eliminating the profit that would normally have been recognized at the time such inventory is sold. To facilitate comparability of gross margin between periods, the fair value write-up related to acquired inventory sold has been excluded on a non-GAAP basis. |
(B) | Stock-based compensation expense consists of non-cash charges for employee stock options, restricted stock awards, restricted stock units and employee stock purchase plan awards. |
Results include stock-based compensation expense as follows (unaudited):
| | | | | | | | | | | | | | | | |
| | Three Months Ended October 31, | | | Six Months Ended October 31, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Cost of revenue | | $ | 422 | | | $ | 815 | | | $ | 776 | | | $ | 1,405 | |
Sales and marketing | | | 1,462 | | | | 2,070 | | | | 2,794 | | | | 3,757 | |
Research and development | | | 1,579 | | | | 1,457 | | | | 2,810 | | | | 2,989 | |
General and administrative | | | 1,450 | | | | 1,185 | | | | 2,605 | | | | 2,187 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 4,913 | | | $ | 5,527 | | | $ | 8,985 | | | $ | 10,338 | |
| | | | | | | | | | | | | | | | |
(C) | Amortization of intangible assets associated with acquisitions. |
(D) | Includes expenses for matters related to the Company’s stock option investigation, including professional fees. |
(E) | Fiscal 2011 restructuring includes severance and facilities related exit costs associated with the Fiscal 2010 Restructuring Plan. |
(F) | Income tax adjustment is used to reconcile the GAAP tax provision to a non-GAAP tax provision utilizing an expected annual effective tax rate of 27%. Prior to Fiscal 2011, the expected annual effective tax rate was 30%. |
BLUE COAT SYSTEMS, INC.
Table 3
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
| | | | | | | | |
| | October 31, 2010 | | | April 30, 2010 | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 288,774 | | | $ | 236,347 | |
Accounts receivable, net | | | 82,180 | | | | 64,204 | |
Inventory | | | 10,798 | | | | 6,010 | |
Prepaid expenses and other current assets | | | 11,792 | | | | 15,526 | |
Current portion of deferred income tax assets | | | 10,969 | | | | 10,980 | |
| | | | | | | | |
Total current assets | | | 404,513 | | | | 333,067 | |
| | |
Property and equipment, net | | | 32,666 | | | | 33,684 | |
Restricted cash | | | 1,031 | | | | 986 | |
Goodwill | | | 242,611 | | | | 242,611 | |
Identifiable intangible assets, net | | | 30,991 | | | | 37,033 | |
Non-current portion of deferred income tax assets | | | 37,842 | | | | 41,517 | |
Other assets | | | 6,499 | | | | 7,140 | |
| | | | | | | | |
Total assets | | $ | 756,153 | | | $ | 696,038 | |
| | | | | | | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 19,079 | | | $ | 15,000 | |
Accrued payroll and related benefits | | | 17,661 | | | | 16,254 | |
Deferred revenue | | | 109,288 | | | | 104,050 | |
Other current liabilities | | | 12,315 | | | | 12,921 | |
| | | | | | | | |
Total current liabilities | | | 158,343 | | | | 148,225 | |
| | |
Deferred revenue, less current portion | | | 53,600 | | | | 50,172 | |
Deferred rent, less current portion | | | 6,108 | | | | 6,427 | |
Long-term income taxes payable | | | 30,409 | | | | 25,989 | |
Other non-current liabilities | | | 1,280 | | | | 1,193 | |
Convertible senior notes | | | 77,689 | | | | 77,241 | |
Commitments and contingencies | | | | | | | | |
| | |
Blue Coat stockholders’ equity: | | | | | | | | |
Common stock | | | 3 | | | | 3 | |
Additional paid-in capital | | | 1,248,434 | | | | 1,231,032 | |
Treasury stock | | | (4,035 | ) | | | (3,035 | ) |
Accumulated deficit | | | (816,033 | ) | | | (841,991 | ) |
| | | | | | | | |
Total Blue Coat stockholders’ equity | | | 428,369 | | | | 386,009 | |
Noncontrolling interest | | | 355 | | | | 782 | |
| | | | | | | | |
Total stockholders’ equity | | | 428,724 | | | | 386,791 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 756,153 | | | $ | 696,038 | |
| | | | | | | | |
BLUE COAT SYSTEMS, INC.
Table 4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
| | | | | | | | |
| | Six Months Ended October 31, | |
| | 2010 | | | 2009 | |
Operating Activities | | | | | | | | |
Net income | | $ | 25,958 | | | $ | 12,363 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation | | | 6,953 | | | | 6,528 | |
Amortization | | | 6,836 | | | | 6,923 | |
Stock-based compensation | | | 8,985 | | | | 10,338 | |
Deferred income taxes | | | 3,686 | | | | — | |
Tax benefit of stock option deduction | | | 523 | | | | 235 | |
Excess tax benefit from stock-based compensation | | | (521 | ) | | | (792 | ) |
Loss on disposition of equipment | | | 18 | | | | 474 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable, net | | | (17,976 | ) | | | 1,484 | |
Inventory | | | (4,788 | ) | | | (1,169 | ) |
Prepaid expenses and other assets | | | 4,029 | | | | (2,554 | ) |
Accounts payable | | | 4,079 | | | | (5,025 | ) |
Accrued expenses and other liabilities | | | 4,989 | | | | (2,070 | ) |
Deferred revenue | | | 8,666 | | | | 2,008 | |
| | | | | | | | |
Net cash provided by operating activities | | | 51,437 | | | | 28,743 | |
| | |
Investing Activities | | | | | | | | |
Purchases of property and equipment, and technology licenses | | | (5,953 | ) | | | (10,742 | ) |
Restricted cash | | | (45 | ) | | | (112 | ) |
Acquisitions, net of cash acquired | | | (427 | ) | | | — | |
| | | | | | | | |
Net cash used in investing activities | | | (6,425 | ) | | | (10,854 | ) |
| | |
Financing Activities | | | | | | | | |
Net proceeds from issuance of common stock | | | 6,894 | | | | 8,677 | |
Excess tax benefit from stock-based compensation | | | 521 | | | | 792 | |
| | | | | | | | |
Net cash provided by financing activities | | | 7,415 | | | | 9,469 | |
| | |
Net increase in cash and cash equivalents | | | 52,427 | | | | 27,358 | |
Cash and cash equivalents at beginning of period | | | 236,347 | | | | 114,163 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 288,774 | | | $ | 141,521 | |
| | | | | | | | |
BLUE COAT SYSTEMS, INC.
Table 5
RECONCILIATION OF PROJECTED GAAP TO
PROJECTED NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
| | | | | | | | | | | | |
| | | | | Three Months Ended January 31, 2010 | |
| | | | | Low | | | High | |
Projected GAAP Net Income | | | | | | $ | 9,900 | | | $ | 12,600 | |
Add back: | | | | | | | | | | | | |
Stock-based compensation expense | | | A | | | | 4,800 | | | | 4,800 | |
Amortization of intangible assets | | | B | | | | 3,000 | | | | 3,000 | |
Income tax adjustments | | | C | | | | (2,000 | ) | | | (1,900 | ) |
| | | | | | | | | | | | |
Projected Non-GAAP net income | | | | | | $ | 15,700 | | | $ | 18,500 | |
| | | | | | | | | | | | |
| | | |
Projected GAAP Diluted Net Income per Share | | | | | | $ | 0.21 | | | $ | 0.26 | |
Add back: | | | | | | | | | | | | |
Stock-based compensation expense | | | A | | | | 0.10 | | | | 0.10 | |
Amortization of intangible assets | | | B | | | | 0.06 | | | | 0.06 | |
Income tax adjustments | | | C | | | | (0.04 | ) | | | (0.03 | ) |
| | | | | | | | | | | | |
Projected Non-GAAP diluted net income per share | | | | | | $ | 0.33 | | | $ | 0.39 | |
| | | | | | | | | | | | |
(A) | Stock-based compensation expense consists of non-cash charges for employee stock options, restricted stock awards, restricted stock units and employee stock purchase plan awards. |
(B) | Amortization of intangible assets associated with acquisitions. |
(C) | Income tax adjustment is used to reconcile the GAAP tax provision to a non-GAAP tax provision utilizing an expected annual effective tax rate of 27%. |