PLATINA ENERGY GROUP, INC. | | | |
(An Exploratory Stage Company) | | | |
CONSOLIDATED BALANCE SHEET | | | |
(UNAUDITED) | | | |
| | | | |
| | | | |
| | | June 30, | |
| | | 2007 | |
| | | | |
ASSETS | | | |
| | | | |
Current assets | | | |
Prepaid expense | | $ | 298,392 | |
| | | | | |
Property & equipment | | | | |
Oil and gas properties, full cost method of accounting: | | | | |
Unproven | | | | 993,473 | |
Other property and equipment | | | 45,704 | |
| | | | | |
Other assets | | | | |
Intangible asset subject to amortization | | | 235,804 | |
| | | | | |
| | | $ | 1,573,373 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | | | | |
Current liabilities | | | | |
Bank overdraft | | $ | 611 | |
Accounts payable and accrued expenses | | | 90,582 | |
Accrued compensation due officers | | | 407,000 | |
Notes payable to related parties | | | 303,120 | |
Notes payable - other | | | 394,555 | |
| Total current liabilities | | | 1,195,868 | |
| | | | | |
Commitments and Contingencies | | | - | |
| | | | | |
Stockholders' deficit | | | | |
Preferred stock, par value $.001, 20,000,000 shares authorized 70,000 shares designated Series A, no shares issued and outstanding. Aggregate liquidation preference of $0. One share of Series A preferred is convertible into ten shares of common stock. | | | 61 | |
| | | | |
Preferred stock, 100,000 shares designated Series B, 96,464 shares issued and outstanding. Aggregate liquidation value preference of $9,646, One share of Series B preferred is convertible into 100 shares of common stock. | | | 96 | |
| | | | |
Preferred stock, 10,000 shares designated Series C. 3,600 shares issued and outstanding at December 31, 2006. Aggregate liquidation value preference of $360. One share of Series C preferred is convertible into 100 shares of common stock. | | | 4 | |
Common stock; $0.001 par value; 100,000,000 shares authorized; 40,185,587 shares issued and outstanding. | | | 40,186 | |
Additional paid in capital | | | 11,668,846 | |
Accumulated deficit | | | (6,913,820 | ) |
Deficit accumulated during the exploratory stage | | | (4,417,868 | ) |
| Total stockholders' deficit | | | 377,505 | |
| | | | | |
| | | $ | 1,573,373 | |
| | | | | |
The accompanying notes are an integral part of these financial statements | | | | |
| F-1 | | | | |