PLATINA ENERGY GROUP, INC. | | | |
(An Exploratory Stage Company) | | | |
CONSOLIDATED BALANCE SHEET | | | |
(UNAUDITED) | | | |
| | | | |
| | | | |
| | | Sept 30, | |
| | | 2007 | |
| | | | |
ASSETS | | | |
| | | | |
Current assets | | | |
Cash | | $ | 27,336 | | Prepaid expense | | | 37,500 | |
| | | $ | 64,836 | |
Property & equipment | | | | |
Oil and gas properties, full cost method of accounting: | | | | |
Unproven | | | | 1,005,221 | |
Other property and equipment | | | 43,351 | |
| | | | | |
Other assets | | | | |
Intangible asset subject to amortization | | | 223,393 | |
Convertible debentures and accrued interest payable, net of discount of $1,282,669 | | | | |
| | | $ | 1,336,801 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | | | | |
Current liabilities | | | | |
Accounts payable and accrued expenses | | $ | 38,429 | |
Accrued compensation due officers | | | 412,000 | |
Convertible notes payable and accrued interest payable, net of discount of $291,667 | | | 97,296 | |
Notes payable to related parties | | | 319,482 | |
Notes payable - other | | | 248,912 | |
| Total current liabilities | | | 1,116,119 | |
| | | | | |
Commitments and Contingencies | | | - - | |
| | | | | |
Stockholders' deficit | | | | |
Preferred stock, par value $.001, 20,000,000 shares authorized 70,000 shares designated Series A, 61,091 issued and outstanding. Aggregate liquidation preference of $0. One share of Series A preferred is convertible into ten shares of common stock. | | | 61 | |
| | | | |
Preferred stock, 100,000 shares designated Series B, 96,464 shares issued and outstanding. Aggregate liquidation value preference of $9,646, One share of Series B preferred is convertible into 100 shares of common stock. | | | 96 | |
| | | | |
Preferred stock, 10,000 shares designated Series C. 3,600 shares issued and outstanding at December 31, 2006. Aggregate liquidation value preference of $360. One share of Series C preferred is convertible into 100 shares of common stock. | | | 4 | |
Common stock; $0.001 par value; 100,000,000 shares authorized 52,679,158 shares issued and outstanding. | | | 52,679 | |
Additional paid in capital | | | 14,488,504 | |
Accumulated deficit | | | (6,913,820 | ) |
Deficit accumulated during the exploratory stage | | | (7,406,842 | ) |
| Total stockholders' deficit | | | 220,682 | |
| | | | | |
| | | $ | 1,336,801 | |
| | | | | |
The accompanying notes are an integral part of these financial statements | | | | |
| F-1 | | | | |