Item 8. | Financial Statements and Supplementary Data |
Page | ||||
F-1 | ||||
Financial Statements at December 31, 2008 and 2007 and for the Years Ended December 31, 2008, 2007 and 2006: | ||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-7 | ||||
F-9 | ||||
Financial Statement Schedules at December 31, 2008 and 2007 and for the Years Ended December 31, 2008, 2007 and 2006: | ||||
F-169 | ||||
F-170 | ||||
F-185 | ||||
F-187 |
F-1
Consolidated Balance Sheets
December 31, 2008 and 2007
(In millions, except share and per share data)
2008 | 2007 | |||||||
Assets | ||||||||
Investments: | ||||||||
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $209,508 and $229,354, respectively) | $ | 188,251 | $ | 232,336 | ||||
Equity securities available-for-sale, at estimated fair value (cost: $4,131 and $5,732, respectively) | 3,197 | 5,911 | ||||||
Trading securities, at estimated fair value (cost: $1,107 and $768, respectively) | 946 | 779 | ||||||
Mortgage and consumer loans: | ||||||||
Held-for-investment, at amortized cost (net of allowances for loan losses of $304 and $197, respectively) | 49,352 | 46,149 | ||||||
Held-for-sale, principally at estimated fair value | 2,012 | 5 | ||||||
Mortgage and consumer loans, net | 51,364 | 46,154 | ||||||
Policy loans | 9,802 | 9,326 | ||||||
Real estate and real estate joint ventures held-for-investment | 7,585 | 6,728 | ||||||
Real estate held-for-sale | 1 | 39 | ||||||
Other limited partnership interests | 6,039 | 6,155 | ||||||
Short-term investments | 13,878 | 2,544 | ||||||
Other invested assets | 17,248 | 8,076 | ||||||
Total investments | 298,311 | 318,048 | ||||||
Cash and cash equivalents | 24,207 | 9,961 | ||||||
Accrued investment income | 3,061 | 3,545 | ||||||
Premiums and other receivables | 16,973 | 13,373 | ||||||
Deferred policy acquisition costs and value of business acquired | 20,144 | 17,810 | ||||||
Current income tax recoverable | — | 334 | ||||||
Deferred income tax assets | 4,927 | — | ||||||
Goodwill | 5,008 | 4,814 | ||||||
Other assets | 7,262 | 8,239 | ||||||
Assets of subsidiaries held-for-sale | 946 | 22,883 | ||||||
Separate account assets | 120,839 | 160,142 | ||||||
Total assets | $ | 501,678 | $ | 559,149 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Liabilities: | ||||||||
Future policy benefits | $ | 130,555 | $ | 126,016 | ||||
Policyholder account balances | 149,805 | 130,342 | ||||||
Other policyholder funds | 7,762 | 7,838 | ||||||
Policyholder dividends payable | 1,023 | 991 | ||||||
Policyholder dividend obligation | — | 789 | ||||||
Short-term debt | 2,659 | 667 | ||||||
Long-term debt | 9,667 | 9,100 | ||||||
Collateral financing arrangements | 5,192 | 4,882 | ||||||
Junior subordinated debt securities | 3,758 | 4,075 | ||||||
Current income tax payable | 342 | — | ||||||
Deferred income tax liability | — | 1,502 | ||||||
Payables for collateral under securities loaned and other transactions | 31,059 | 44,136 | ||||||
Other liabilities | 14,284 | 12,557 | ||||||
Liabilities of subsidiaries held-for-sale | 748 | 19,127 | ||||||
Separate account liabilities | 120,839 | 160,142 | ||||||
Total liabilities | 477,693 | 522,164 | ||||||
Contingencies, Commitments and Guarantees (Note 16) | ||||||||
Stockholders’ Equity: | ||||||||
Preferred stock, par value $0.01 per share; 200,000,000 shares authorized; 84,000,000 shares issued and outstanding; $2,100 aggregate liquidation preference | 1 | 1 | ||||||
Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 798,016,664 and 786,766,664 shares issued at December 31, 2008 and 2007, respectively; 793,629,070 and 729,223,440 shares outstanding at December 31, 2008 and 2007, respectively | 8 | 8 | ||||||
Additional paid-in capital | 15,811 | 17,098 | ||||||
Retained earnings | 22,403 | 19,884 | ||||||
Treasury stock, at cost; 4,387,594 and 57,543,224 shares at December 31, 2008 and 2007, respectively | (236 | ) | (2,890 | ) | ||||
Accumulated other comprehensive income (loss) | (14,253 | ) | 1,078 | |||||
Total MetLife, Inc.’s stockholders’ equity | 23,734 | 35,179 | ||||||
Noncontrolling interests | 251 | 1,806 | ||||||
Total equity | 23,985 | 36,985 | ||||||
Total liabilities and stockholders’ equity | $ | 501,678 | $ | 559,149 | ||||
F-2
Consolidated Statements of Income
For the Years Ended December 31, 2008, 2007 and 2006
(In millions, except per share data)
2008 | 2007 | 2006 | ||||||||||
Revenues | ||||||||||||
Premiums | $ | 25,914 | $ | 22,970 | $ | 22,052 | ||||||
Universal life and investment-type product policy fees | 5,381 | 5,238 | 4,711 | |||||||||
Net investment income | 16,297 | 18,063 | 16,247 | |||||||||
Other revenues | 1,586 | 1,465 | 1,301 | |||||||||
Net investment gains (losses) | 1,812 | (578 | ) | (1,382 | ) | |||||||
Total revenues | 50,990 | 47,158 | 42,929 | |||||||||
Expenses | ||||||||||||
Policyholder benefits and claims | 27,437 | 23,783 | 22,869 | |||||||||
Interest credited to policyholder account balances | 4,788 | 5,461 | 4,899 | |||||||||
Policyholder dividends | 1,751 | 1,723 | 1,698 | |||||||||
Other expenses | 11,947 | 10,405 | 9,514 | |||||||||
Total expenses | 45,923 | 41,372 | 38,980 | |||||||||
Income from continuing operations before provision for income tax | 5,067 | 5,786 | 3,949 | |||||||||
Provision for income tax | 1,582 | 1,677 | 1,029 | |||||||||
Income from continuing operations, net of income tax | 3,485 | 4,109 | 2,920 | |||||||||
Income (loss) from discontinued operations, net of income tax | (207 | ) | 356 | 3,520 | ||||||||
Net income | 3,278 | 4,465 | 6,440 | |||||||||
Less: Net income attributable to noncontrolling interests | 69 | 148 | 147 | |||||||||
Net income attributable to MetLife, Inc. | 3,209 | 4,317 | 6,293 | |||||||||
Less: Preferred stock dividends | 125 | 137 | 134 | |||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 3,084 | $ | 4,180 | $ | 6,159 | ||||||
Income from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders per common share: | ||||||||||||
Basic | $ | 4.60 | $ | 5.33 | $ | 3.65 | ||||||
Diluted | $ | 4.54 | $ | 5.20 | $ | 3.60 | ||||||
Net income available to MetLife, Inc.’s common shareholders per common share: | ||||||||||||
Basic | $ | 4.19 | $ | 5.62 | $ | 8.09 | ||||||
Diluted | $ | 4.14 | $ | 5.48 | $ | 7.99 | ||||||
Cash dividends per common share | $ | 0.74 | $ | 0.74 | $ | 0.59 | ||||||
F-3
Accumulated Other | ||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net | Foreign | Defined | Total | |||||||||||||||||||||||||||||||||||||||||||||
Additional | Treasury | Unrealized | Currency | Benefit | MetLife, Inc.’s | Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||
Preferred | Common | Paid-in | Retained | Stock | Investment | Translation | Plans | Stockholders’ | Discontinued | Continuing | Total | |||||||||||||||||||||||||||||||||||||
Stock | Stock | Capital | Earnings | at Cost | Gains (Losses) | Adjustments | Adjustment | Equity | Operations | Operations | Equity | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2007 (Note 1) | $ | 1 | $ | 8 | $ | 17,098 | $ | 19,884 | $ | (2,890 | ) | $ | 971 | $ | 347 | $ | (240 | ) | $ | 35,179 | $ | 1,534 | $ | 272 | $ | 36,985 | ||||||||||||||||||||||
Cumulative effect of changes in accounting principles, net of income tax (Note 1) | 27 | (10 | ) | 17 | 17 | |||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2008 (Note 1) | 1 | 8 | 17,098 | 19,911 | (2,890 | ) | 961 | 347 | (240 | ) | 35,196 | 1,534 | 272 | 37,002 | ||||||||||||||||||||||||||||||||||
Common stock issuance — newly issued shares | 290 | 290 | 290 | |||||||||||||||||||||||||||||||||||||||||||||
Treasury stock transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||
Acquired in connection with share repurchase agreements (Note 18) | 450 | (1,250 | ) | (800 | ) | (800 | ) | |||||||||||||||||||||||||||||||||||||||||
Issued in connection with common stock issuance | (2,104 | ) | 4,040 | 1,936 | 1,936 | |||||||||||||||||||||||||||||||||||||||||||
Issued to settle stock forward contracts | (29 | ) | 1,064 | 1,035 | 1,035 | |||||||||||||||||||||||||||||||||||||||||||
Acquired in connection with split-off of subsidiary | (1,318 | ) | (1,318 | ) | (1,318 | ) | ||||||||||||||||||||||||||||||||||||||||||
Other, net | (35 | ) | 118 | 83 | 83 | |||||||||||||||||||||||||||||||||||||||||||
Deferral of stock-based compensation | 141 | 141 | 141 | |||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | (125 | ) | (125 | ) | (125 | ) | ||||||||||||||||||||||||||||||||||||||||||
Dividends on common stock | (592 | ) | (592 | ) | (592 | ) | ||||||||||||||||||||||||||||||||||||||||||
Dividends on subsidiary common stock | 34 | — | 34 | |||||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests | (1,409 | ) | (6 | ) | (1,415 | ) | ||||||||||||||||||||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 3,209 | 3,209 | 94 | (25 | ) | 3,278 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments, net of income tax | 241 | 241 | 241 | |||||||||||||||||||||||||||||||||||||||||||||
Unrealized investment gains (losses), net of related offsets and income tax | (13,766 | ) | (13,766 | ) | (150 | ) | 10 | (13,906 | ) | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income tax | (593 | ) | (593 | ) | (107 | ) | (700 | ) | ||||||||||||||||||||||||||||||||||||||||
Defined benefit plans adjustment, net of income tax | (1,203 | ) | (1,203 | ) | 4 | (1,199 | ) | |||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (15,321 | ) | (253 | ) | 10 | (15,564 | ) | |||||||||||||||||||||||||||||||||||||||||
Comprehensive income (loss) | (12,112 | ) | (159 | ) | (15 | ) | (12,286 | ) | ||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2008 (Note 1) | $ | 1 | $ | 8 | $ | 15,811 | $ | 22,403 | $ | (236 | ) | $ | (12,564 | ) | $ | (246 | ) | $ | (1,443 | ) | $ | 23,734 | $ | — | $ | 251 | $ | 23,985 | ||||||||||||||||||||
F-4
Accumulated Other | ||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net | Foreign | Defined | Total | |||||||||||||||||||||||||||||||||||||||||||||
Additional | Treasury | Unrealized | Currency | Benefit | MetLife, Inc.’s | Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||
Preferred | Common | Paid-in | Retained | Stock | Investment | Translation | Plans | Stockholders’ | Discontinued | Continuing | Total | |||||||||||||||||||||||||||||||||||||
Stock | Stock | Capital | Earnings | at Cost | Gains (Losses) | Adjustments | Adjustment | Equity | Operations | Operations | Equity | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2006 (Note 1) | $ | 1 | $ | 8 | $ | 17,454 | $ | 16,574 | $ | (1,357 | ) | $ | 1,864 | $ | 57 | $ | (803 | ) | $ | 33,798 | $ | 1,347 | $ | 101 | $ | 35,246 | ||||||||||||||||||||||
Cumulative effect of changes in accounting principles, net of income tax (Note 1) | (329 | ) | (329 | ) | (11 | ) | (340 | ) | ||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2007 (Note 1) | 1 | 8 | 17,454 | 16,245 | (1,357 | ) | 1,864 | 57 | (803 | ) | 33,469 | 1,336 | 101 | 34,906 | ||||||||||||||||||||||||||||||||||
Treasury stock transactions, net | 94 | (1,533 | ) | (1,439 | ) | (1,439 | ) | |||||||||||||||||||||||||||||||||||||||||
Obligation under accelerated common stock repurchase agreement (Note 18) | (450 | ) | (450 | ) | (450 | ) | ||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | (137 | ) | (137 | ) | (137 | ) | ||||||||||||||||||||||||||||||||||||||||||
Dividends on common stock | (541 | ) | (541 | ) | (541 | ) | ||||||||||||||||||||||||||||||||||||||||||
Dividends on subsidiary common stock | (34 | ) | (34 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests | 42 | 165 | 207 | |||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 4,317 | 4,317 | 141 | 7 | 4,465 | |||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments, net of income tax | (40 | ) | (40 | ) | (40 | ) | ||||||||||||||||||||||||||||||||||||||||||
Unrealized investment gains (losses), net of related offsets and income tax | (853 | ) | (853 | ) | (8 | ) | (1 | ) | (862 | ) | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income tax | 290 | 290 | 56 | 346 | ||||||||||||||||||||||||||||||||||||||||||||
Defined benefit plans adjustment, net of income tax | 563 | 563 | 1 | 564 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (40 | ) | 49 | (1 | ) | 8 | ||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | 4,277 | 190 | 6 | 4,473 | ||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2007 (Note 1) | $ | 1 | $ | 8 | $ | 17,098 | $ | 19,884 | $ | (2,890 | ) | $ | 971 | $ | 347 | $ | (240 | ) | $ | 35,179 | $ | 1,534 | $ | 272 | $ | 36,985 | ||||||||||||||||||||||
F-5
Accumulated Other | ||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Net | Foreign | Defined | Total | |||||||||||||||||||||||||||||||||||||||||||||
Additional | Treasury | Unrealized | Currency | Benefit | MetLife, Inc.’s | Noncontrolling Interests | ||||||||||||||||||||||||||||||||||||||||||
Preferred | Common | Paid-in | Retained | Stock | Investment | Translation | Plans | Stockholders’ | Discontinued | Continuing | Total | |||||||||||||||||||||||||||||||||||||
Stock | Stock | Capital | Earnings | at Cost | Gains (Losses) | Adjustments | Adjustment | Equity | Operations | Operations | Equity | |||||||||||||||||||||||||||||||||||||
Balance at December 31, 2005 (Note 1) | $ | 1 | $ | 8 | $ | 17,274 | $ | 10,865 | $ | (959 | ) | $ | 1,942 | $ | 11 | $ | (41 | ) | $ | 29,101 | 1,201 | 90 | $ | 30,392 | ||||||||||||||||||||||||
Treasury stock transactions, net | 180 | (398 | ) | (218 | ) | (218 | ) | |||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | (134 | ) | (134 | ) | (134 | ) | ||||||||||||||||||||||||||||||||||||||||||
Dividends on common stock | (450 | ) | (450 | ) | (450 | ) | ||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests | 15 | 2 | 17 | |||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 6,293 | 6,293 | 137 | 10 | 6,440 | |||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains (losses) on derivative instruments, net of income tax | (43 | ) | (43 | ) | (43 | ) | ||||||||||||||||||||||||||||||||||||||||||
Unrealized investment gains (losses), net of related offsets and income tax | (35 | ) | (35 | ) | (11 | ) | (1 | ) | (47 | ) | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments, net of income tax | 46 | 46 | 10 | 56 | ||||||||||||||||||||||||||||||||||||||||||||
Additional minimum pension liability adjustment, net of income tax | (18 | ) | (18 | ) | (18 | ) | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) | (50 | ) | (1 | ) | (1 | ) | (52 | ) | ||||||||||||||||||||||||||||||||||||||||
Comprehensive income | 6,243 | 136 | 9 | 6,388 | ||||||||||||||||||||||||||||||||||||||||||||
Adoption of SFAS 158, net of income tax | (744 | ) | (744 | ) | (5 | ) | — | (749 | ) | |||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2006 (Note 1) | $ | 1 | $ | 8 | $ | 17,454 | $ | 16,574 | $ | (1,357 | ) | $ | 1,864 | $ | 57 | $ | (803 | ) | $ | 33,798 | $ | 1,347 | $ | 101 | $ | 35,246 | ||||||||||||||||||||||
F-6
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2008, 2007 and 2006
(In millions)
2008 | 2007 | 2006 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 3,278 | $ | 4,465 | $ | 6,440 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization expenses | 375 | 457 | 394 | |||||||||
Amortization of premiums and accretion of discounts associated with investments, net | (939 | ) | (955 | ) | (618 | ) | ||||||
(Gains) losses from sales of investments and businesses, net | (1,127 | ) | 619 | (3,492 | ) | |||||||
Undistributed equity earnings of real estate joint ventures and other limited partnership interests | 679 | (606 | ) | (459 | ) | |||||||
Interest credited to policyholder account balances | 4,911 | 5,790 | 5,246 | |||||||||
Interest credited to bank deposits | 166 | 200 | 193 | |||||||||
Universal life and investment-type product policy fees | (5,462 | ) | (5,310 | ) | (4,779 | ) | ||||||
Change in accrued investment income | 428 | (275 | ) | (315 | ) | |||||||
Change in premiums and other receivables | (1,929 | ) | (283 | ) | (2,655 | ) | ||||||
Change in deferred policy acquisition costs, net | 545 | (1,178 | ) | (1,317 | ) | |||||||
Change in insurance-related liabilities | 5,307 | 5,463 | 5,031 | |||||||||
Change in trading securities | (418 | ) | 200 | (432 | ) | |||||||
Change in residential mortgage loans held-for-sale, net | (1,946 | ) | — | — | ||||||||
Change in mortgage servicing rights | (185 | ) | — | — | ||||||||
Change in income tax payable | 920 | 101 | 2,039 | |||||||||
Change in other assets | 5,737 | 582 | 1,665 | |||||||||
Change in other liabilities | 163 | 581 | (349 | ) | ||||||||
Other, net | 199 | 51 | (38 | ) | ||||||||
Net cash provided by operating activities | 10,702 | 9,902 | 6,554 | |||||||||
Cash flows from investing activities | ||||||||||||
Sales, maturities and repayments of: | ||||||||||||
Fixed maturity securities | 102,250 | 112,062 | 113,321 | |||||||||
Equity securities | 2,707 | 1,738 | 1,313 | |||||||||
Mortgage and consumer loans | 6,077 | 9,854 | 8,348 | |||||||||
Real estate and real estate joint ventures | 140 | 664 | 6,211 | |||||||||
Other limited partnership interests | 593 | 1,121 | 1,768 | |||||||||
Purchases of: | ||||||||||||
Fixed maturity securities | (86,874 | ) | (112,534 | ) | (129,644 | ) | ||||||
Equity securities | (1,494 | ) | (2,883 | ) | (1,052 | ) | ||||||
Mortgage and consumer loans | (10,096 | ) | (14,365 | ) | (13,472 | ) | ||||||
Real estate and real estate joint ventures | (1,170 | ) | (2,228 | ) | (1,523 | ) | ||||||
Other limited partnership interests | (1,643 | ) | (2,041 | ) | (1,915 | ) | ||||||
Net change in short-term investments | (11,269 | ) | 55 | 595 | ||||||||
Additional consideration related to purchases of businesses | — | — | (115 | ) | ||||||||
Purchases of businesses, net of cash received of $314, $13 and $0, respectively | (469 | ) | (43 | ) | — | |||||||
(Payments) proceeds from sales of businesses, net of cash disposed of $0, $763 and $0, respectively | (4 | ) | (694 | ) | 48 | |||||||
Disposal of subsidiary | (313 | ) | — | — | ||||||||
Net change in other invested assets | (492 | ) | (1,020 | ) | (2,411 | ) | ||||||
Net change in policy loans | (467 | ) | (190 | ) | (247 | ) | ||||||
Other, net | (147 | ) | (140 | ) | (111 | ) | ||||||
Net cash used in investing activities | $ | (2,671 | ) | $ | (10,644 | ) | $ | (18,886 | ) | |||
F-7
Consolidated Statements of Cash Flows — (Continued)
For the Years Ended December 31, 2008, 2007 and 2006
(In millions)
2008 | 2007 | 2006 | ||||||||||
Cash flows from financing activities | ||||||||||||
Policyholder account balances: | ||||||||||||
Deposits | $ | 76,964 | $ | 58,025 | $ | 53,946 | ||||||
Withdrawals | (61,134 | ) | (55,256 | ) | (50,574 | ) | ||||||
Net change in short-term debt | 1,992 | (782 | ) | 35 | ||||||||
Long-term debt issued | 339 | 726 | 284 | |||||||||
Long-term debt repaid | (422 | ) | (286 | ) | (732 | ) | ||||||
Collateral financing arrangements issued | 310 | 4,882 | 850 | |||||||||
Cash paid in connection with collateral financing arrangements | (800 | ) | — | — | ||||||||
Junior subordinated debt securities issued | 750 | 694 | 1,248 | |||||||||
Shares subject to mandatory redemption | — | (131 | ) | — | ||||||||
Debt issuance costs | (34 | ) | (14 | ) | (25 | ) | ||||||
Net change in payables for collateral under securities loaned and other transactions | (13,077 | ) | (1,710 | ) | 11,331 | |||||||
Common stock issued, net of issuance costs | 290 | — | — | |||||||||
Stock options exercised | 45 | 110 | 83 | |||||||||
Treasury stock acquired in connection with share repurchase agreements | (1,250 | ) | (1,705 | ) | (500 | ) | ||||||
Treasury stock issued in connection with common stock issuance, net of issuance costs | 1,936 | — | — | |||||||||
Treasury stock issued to settle stock forward contracts | 1,035 | — | — | |||||||||
Dividends on preferred stock | (125 | ) | (137 | ) | (134 | ) | ||||||
Dividends on common stock | (592 | ) | (541 | ) | (450 | ) | ||||||
Other, net | (38 | ) | 67 | 12 | ||||||||
Net cash provided by financing activities | 6,189 | 3,942 | 15,374 | |||||||||
Effect of change in foreign currency exchange rates on cash balances | (349 | ) | 61 | 47 | ||||||||
Change in cash and cash equivalents | 13,871 | 3,261 | 3,089 | |||||||||
Cash and cash equivalents, beginning of year | 10,368 | 7,107 | 4,018 | |||||||||
Cash and cash equivalents, end of year | $ | 24,239 | $ | 10,368 | $ | 7,107 | ||||||
Cash and cash equivalents, subsidiaries held-for-sale, beginning of year | $ | 407 | $ | 170 | $ | 133 | ||||||
Cash and cash equivalents, subsidiaries held-for-sale, end of year | $ | 32 | $ | 407 | $ | 170 | ||||||
Cash and cash equivalents, from continuing operations, beginning of year | $ | 9,961 | $ | 6,937 | $ | 3,885 | ||||||
Cash and cash equivalents, from continuing operations, end of year | $ | 24,207 | $ | 9,961 | $ | 6,937 | ||||||
Supplemental disclosures of cash flow information: | ||||||||||||
Net cash paid during the year for: | ||||||||||||
Interest | $ | 1,107 | $ | 1,011 | $ | 819 | ||||||
Income tax | $ | 27 | $ | 2,128 | $ | 409 | ||||||
Non-cash transactions during the year: | ||||||||||||
Business acquisitions: | ||||||||||||
Assets acquired | $ | 2,083 | $ | — | $ | — | ||||||
Less: cash paid | (783 | ) | — | — | ||||||||
Liabilities assumed | $ | 1,300 | $ | — | $ | — | ||||||
Disposal of subsidiary: | ||||||||||||
Assets disposed | $ | 22,135 | $ | — | $ | — | ||||||
Less: liabilities disposed | (20,689 | ) | — | — | ||||||||
Net assets disposed | 1,446 | — | — | |||||||||
Add: cash disposed | 270 | — | — | |||||||||
Add: transaction costs, including cash paid of $43 | 60 | — | — | |||||||||
Less: treasury stock received in common stock exchange | (1,318 | ) | — | — | ||||||||
Loss on disposal of subsidiary | $ | 458 | $ | — | $ | — | ||||||
Remarketing of debt securities: | ||||||||||||
Fixed maturity securities redeemed | $ | 32 | $ | — | $ | — | ||||||
Long-term debt issued | $ | 1,035 | $ | — | $ | — | ||||||
Junior subordinated debt securities redeemed | $ | 1,067 | $ | — | $ | — | ||||||
Contribution of equity securities to MetLife Foundation | $ | — | $ | 12 | $ | — | ||||||
Fixed maturity securities received in connection with insurance contract commutation | $ | 115 | $ | — | $ | — | ||||||
Real estate acquired in satisfaction of debt | $ | 1 | $ | 1 | $ | 6 | ||||||
F-8
1. | Business, Basis of Presentation, and Summary of Significant Accounting Policies |
F-9
(i) | the estimated fair value of investments in the absence of quoted market values; | |
(ii) | investment impairments; | |
(iii) | the recognition of income on certain investment entities; | |
(iv) | the application of the consolidation rules to certain investments; | |
(v) | the existence and estimated fair value of embedded derivatives requiring bifurcation; | |
(vi) | the estimated fair value of and accounting for derivatives; | |
(vii) | the capitalization and amortization of deferred policy acquisition costs (“DAC”) and the establishment and amortization of value of business acquired (“VOBA”); | |
(viii) | the measurement of goodwill and related impairment, if any; | |
(ix) | the liability for future policyholder benefits; | |
(x) | accounting for income taxes and the valuation of deferred tax assets; | |
(xi) | accounting for reinsurance transactions; | |
(xii) | accounting for employee benefit plans; and | |
(xiii) | the liability for litigation and regulatory matters. |
F-10
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities. The Company defines active markets based on average trading volume for equity securities. The size of the bid/ask spread is used as an indicator of market activity for fixed maturity securities. | |
Level 2 | Quoted prices in markets that are not active or inputs that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities other than quoted prices in Level 1; quoted prices in markets that are not active; or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. | |
Level 3 | Unobservable inputs that are supported by little or no market activity and are significant to the estimated fair value of the assets or liabilities. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of estimated fair value requires significant management judgment or estimation. |
F-11
F-12
F-13
F-14
F-15
F-16
F-17
F-18
F-19
F-20
F-21
F-22
F-23
F-24
• | Guaranteed minimum death benefit (“GMDB”) liabilities are determined by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the accumulation period based on total expected assessments. The Company regularly evaluates estimates used and adjusts the additional liability balance, with a related charge or credit to benefit expense, if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used in estimating the GMDB liabilities are consistent with those used for amortizing DAC, and are thus subject to the same variability and risk. The assumptions of investment performance and volatility are consistent with the historical experience of the Standard & Poor’s (“S&P”) 500 Index. The benefit assumptions used in calculating the liabilities are based on the average benefits payable over a range of scenarios. | |
• | Guaranteed minimum income benefit (“GMIB”) liabilities are determined by estimating the expected value of the income benefits in excess of the projected account balance at any future date of annuitization and recognizing the excess ratably over the accumulation period based on total expected assessments. The Company regularly evaluates estimates used and adjusts the additional liability balance, with a related charge or credit to benefit expense, if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used for estimating the GMIB liabilities are consistent with those used for estimating the GMDB liabilities. In addition, the calculation of guaranteed annuitization benefit liabilities incorporates an assumption for the percentage of the potential annuitizations that may be elected by the contractholder. Certain GMIBs have settlement features that result in a portion of that guarantee being accounted for as an embedded derivative and are recorded in policyholder account balances as described below. |
F-25
• | Guaranteed minimum withdrawal benefit riders (“GMWB”) guarantee the contractholder a return of their purchase payment via partial withdrawals, even if the account value is reduced to zero, provided that the contractholder’s cumulative withdrawals in a contract year do not exceed a certain limit. The initial guaranteed withdrawal amount is equal to the initial benefit base as defined in the contract (typically, the initial purchase payments plus applicable bonus amounts). The GMWB is an embedded derivative, which is measured at estimated fair value separately from the host variable annuity product. | |
• | Guaranteed minimum accumulation benefit riders (“GMAB”) provide the contractholder, after a specified period of time determined at the time of issuance of the variable annuity contract, with a minimum accumulation of their purchase payments even if the account value is reduced to zero. The initial guaranteed accumulation amount is equal to the initial benefit base as defined in the contract (typically, the initial purchase payments plus applicable bonus amounts). The GMAB is an embedded derivative, which is measured at estimated fair value separately from the host variable annuity product. |
F-26
F-27
(i) | future taxable income exclusive of reversing temporary differences and carryforwards; | |
(ii) | future reversals of existing taxable temporary differences; | |
(iii) | taxable income in prior carryback years; and | |
(iv) | tax planning strategies. |
F-28
F-29
F-30
F-31
F-32
Litigation Contingencies |
Separate Accounts |
Fair Value |
F-33
Investments |
F-34
Derivative Financial Instruments |
(i) | clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133; |
F-35
(ii) | establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; |
(iii) | clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and |
(iv) | amends SFAS 140 to eliminate the prohibition on a QSPE from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial interest. |
Income Taxes |
Insurance Contracts |
F-36
Defined Benefit and Other Postretirement Plans |
(i) | recognition in the statement of financial position of the funded status of defined benefit plans measured as the difference between the estimated fair value of plan assets and the benefit obligation, which is the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for other postretirement benefit plans; |
(ii) | recognition as an adjustment to accumulated other comprehensive income (loss), net of income tax, those amounts of actuarial gains and losses, prior service costs and credits, and net asset or obligation at transition that have not yet been included in net periodic benefit costs as of the end of the year of adoption; |
(iii) | recognition of subsequent changes in funded status as a component of other comprehensive income; |
(iv) | measurement of benefit plan assets and obligations as of the date of the statement of financial position; and |
(v) | disclosure of additional information about the effects on the employer’s statement of financial position. |
Stock Compensation Plans |
F-37
Other Pronouncements |
F-38
F-39
Business Combinations |
• | All business combinations (whether full, partial or “step” acquisitions) result in all assets and liabilities of an acquired business being recorded at fair value, with limited exceptions. | |
• | Acquisition costs are generally expensed as incurred; restructuring costs associated with a business combination are generally expensed as incurred subsequent to the acquisition date. | |
• | The fair value of the purchase price, including the issuance of equity securities, is determined on the acquisition date. | |
• | Certain acquired contingent liabilities are recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies. | |
• | Changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally affect income tax expense. | |
• | Noncontrolling interests (formerly known as “minority interests”) are valued at fair value at the acquisition date. |
F-40
• | When control is attained on previously noncontrolling interests, the previously held equity interests are remeasured at fair value and a gain or loss is recognized. | |
• | Purchases or sales of equity interests that do not result in a change in control are accounted for as equity transactions. | |
• | When control is lost in a partial disposition, realized gains or losses are recorded on equity ownership sold and the remaining ownership interest is remeasured and holding gains or losses are recognized. |
Derivative Financial Instruments |
Other Pronouncements |
F-41
2. | Acquisitions and Dispositions |
• | A recapitalization of RGA common stock into two classes of common stock — RGA Class A common stock and RGA Class B common stock. Pursuant to the terms of the recapitalization, each outstanding share of RGA common stock, including the 32,243,539 shares of RGA common stock beneficially owned by the Company and its subsidiaries, was reclassified as one share of RGA Class A common stock. Immediately thereafter, the Company and its subsidiaries exchanged 29,243,539 shares of its RGA Class A common stock — which represented all of the RGA Class A common stock beneficially owned by the Company and its subsidiaries other than 3,000,000 shares of RGA Class A common stock — with RGA for 29,243,539 shares of RGA Class B common stock. | |
• | An exchange offer, pursuant to which the Company offered to acquire MetLife common stock from its stockholders in exchange for all of its 29,243,539 shares of RGA Class B common stock. The exchange ratio was determined based upon a ratio — as more specifically described in the exchange offering document — |
F-42
of the value of the MetLife and RGA shares during thethree-day period prior to the closing of the exchange offer. The 3,000,000 shares of the RGA Class A common stock were not subject to the tax-free exchange. |
F-43
F-44
3. | Investments |
December 31, 2008 | ||||||||||||||||||||
Cost or | ||||||||||||||||||||
Amortized | Gross Unrealized | Estimated | % of | |||||||||||||||||
Cost | Gain | Loss | Fair Value | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
U.S. corporate securities | $ | 72,211 | $ | 994 | $ | 9,902 | $ | 63,303 | 33.6 | % | ||||||||||
Residential mortgage-backed securities | 39,995 | 753 | 4,720 | 36,028 | 19.2 | |||||||||||||||
Foreign corporate securities | 34,798 | 565 | 5,684 | 29,679 | 15.8 | |||||||||||||||
U.S. Treasury/agency securities | 17,229 | 4,082 | 1 | 21,310 | 11.3 | |||||||||||||||
Commercial mortgage-backed securities | 16,079 | 18 | 3,453 | 12,644 | 6.7 | |||||||||||||||
Asset-backed securities | 14,246 | 16 | 3,739 | 10,523 | 5.6 | |||||||||||||||
Foreign government securities | 9,474 | 1,056 | 377 | 10,153 | 5.4 | |||||||||||||||
State and political subdivision securities | 5,419 | 80 | 942 | 4,557 | 2.4 | |||||||||||||||
Other fixed maturity securities | 57 | — | 3 | 54 | — | |||||||||||||||
Total fixed maturity securities (1), (2) | $ | 209,508 | $ | 7,564 | $ | 28,821 | $ | 188,251 | 100.0 | % | ||||||||||
Common stock | $ | 1,778 | $ | 40 | $ | 133 | $ | 1,685 | 52.7 | % | ||||||||||
Non-redeemable preferred stock (1) | 2,353 | 4 | 845 | 1,512 | 47.3 | |||||||||||||||
Total equity securities | $ | 4,131 | $ | 44 | $ | 978 | $ | 3,197 | 100.0 | % | ||||||||||
December 31, 2007 | ||||||||||||||||||||
Cost or | ||||||||||||||||||||
Amortized | Gross Unrealized | Estimated | % of | |||||||||||||||||
Cost | Gain | Loss | Fair Value | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
U.S. corporate securities | $ | 74,310 | $ | 1,685 | $ | 2,076 | $ | 73,919 | 31.8 | % | ||||||||||
Residential mortgage-backed securities | 54,773 | 598 | 376 | 54,995 | 23.7 | |||||||||||||||
Foreign corporate securities | 36,232 | 1,701 | 767 | 37,166 | 16.0 | |||||||||||||||
U.S. Treasury/agency securities | 19,723 | 1,482 | 13 | 21,192 | 9.1 | |||||||||||||||
Commercial mortgage-backed securities | 16,946 | 241 | 194 | 16,993 | 7.3 | |||||||||||||||
Asset-backed securities | 11,048 | 40 | 516 | 10,572 | 4.6 | |||||||||||||||
Foreign government securities | 11,645 | 1,350 | 182 | 12,813 | 5.5 | |||||||||||||||
State and political subdivision securities | 4,342 | 140 | 114 | 4,368 | 1.9 | |||||||||||||||
Other fixed maturity securities | 335 | 13 | 30 | 318 | 0.1 | |||||||||||||||
Total fixed maturity securities (1),(2) | $ | 229,354 | $ | 7,250 | $ | 4,268 | $ | 232,336 | 100.0 | % | ||||||||||
Common stock | $ | 2,477 | $ | 568 | $ | 108 | $ | 2,937 | 49.7 | % | ||||||||||
Non-redeemable preferred stock (1) | 3,255 | 60 | 341 | 2,974 | 50.3 | |||||||||||||||
Total equity securities | $ | 5,732 | $ | 628 | $ | 449 | $ | 5,911 | 100.0 | % | ||||||||||
(1) | The Company classifies perpetual securities that have attributes of both debt and equity as fixed maturity securities if the security has a punitive interest ratestep-up feature as it believes in most instances this feature |
F-45
will compel the issuer to redeem the security at the specified call date. Perpetual securities that do not have a punitive interest ratestep-up feature are classified as non-redeemable preferred stock. Many of such securities have been issued bynon-U.S. financial institutions that are accorded Tier 1 and Upper Tier 2 capital treatment by their respective regulatory bodies and are commonly referred to as “perpetual hybrid securities.” Perpetual hybrid securities classified as non-redeemable preferred stock held by the Company at December 31, 2008 and 2007 had an estimated fair value of $1,224 million and $2,051 million, respectively. In addition, the Company held $288 million and $923 million at estimated fair value, respectively, at December 31, 2008 and 2007 of other perpetual hybrid securities, primarily U.S. financial institutions, also included in non-redeemable preferred stock. Perpetual hybrid securities held by the Company and included within fixed maturity securities (primarily within foreign corporate securities) at December 31, 2008 and 2007 had an estimated fair value of $2,110 million and $3,896 million, respectively. In addition, the Company held $46 million and $57 million at estimated fair value, respectively, at December 31, 2008 and 2007 of other perpetual hybrid securities, primarily U.S. financial institutions, included in fixed maturity securities. | ||
(2) | At December 31, 2008 and 2007 the Company also held $2,052 million and $3,432 million at estimated fair value, respectively, of redeemable preferred stock which have stated maturity dates which are included within fixed maturity securities. These securities are primarily issued by U.S. financial institutions, have cumulative interest deferral features and are commonly referred to as “capital securities” within U.S. corporate securities. |
F-46
December 31, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
Estimated | % of | Estimated | % of | |||||||||||||
Fair Value | Total | Fair Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Foreign (1) | $ | 29,679 | 32.0 | % | $ | 37,166 | 33.4 | % | ||||||||
Finance | 14,996 | 16.1 | 20,639 | 18.6 | ||||||||||||
Industrial | 13,324 | 14.3 | 15,838 | 14.3 | ||||||||||||
Consumer | 13,122 | 14.1 | 15,793 | 14.2 | ||||||||||||
Utility | 12,434 | 13.4 | 13,206 | 11.9 | ||||||||||||
Communications | 5,714 | 6.1 | 7,679 | 6.9 | ||||||||||||
Other | 3,713 | 4.0 | 764 | 0.7 | ||||||||||||
Total | $ | 92,982 | 100.0 | % | $ | 111,085 | 100.0 | % | ||||||||
(1) | Includes U.S. dollar-denominated debt obligations of foreign obligors, and other fixed maturity foreign investments. |
December 31, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
Estimated | % of | Estimated | % of | |||||||||||||
Fair Value | Total | Fair Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Residential mortgage-backed securities: | ||||||||||||||||
Collateralized mortgage obligations | $ | 26,025 | 72.2 | % | $ | 36,303 | 66.0 | % | ||||||||
Pass-through securities | 10,003 | 27.8 | 18,692 | 34.0 | ||||||||||||
Total residential mortgage-backed securities | $ | 36,028 | 100.0 | % | $ | 54,995 | 100.0 | % | ||||||||
F-47
F-48
December 31, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
Amortized | Estimated | Amortized | Estimated | |||||||||||||
Cost | Fair Value | Cost | Fair Value | |||||||||||||
(In millions) | ||||||||||||||||
Due in one year or less | $ | 5,556 | $ | 5,491 | $ | 4,362 | $ | 4,453 | ||||||||
Due after one year through five years | 33,604 | 30,884 | 41,297 | 42,013 | ||||||||||||
Due after five years through ten years | 41,481 | 36,895 | 38,969 | 39,227 | ||||||||||||
Due after ten years | 58,547 | 55,786 | 61,959 | 64,083 | ||||||||||||
Subtotal | 139,188 | 129,056 | 146,587 | 149,776 | ||||||||||||
Mortgage-backed and asset-backed securities | 70,320 | 59,195 | 82,767 | 82,560 | ||||||||||||
Total fixed maturity securities | $ | 209,508 | $ | 188,251 | $ | 229,354 | $ | 232,336 | ||||||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Fixed maturity securities | $ | (21,246 | ) | $ | 3,479 | $ | 5,075 | |||||
Equity securities | (934 | ) | 159 | 541 | ||||||||
Derivatives | (2 | ) | (373 | ) | (208 | ) | ||||||
Other | 53 | 3 | 9 | |||||||||
Subtotal | (22,129 | ) | 3,268 | 5,417 | ||||||||
Amounts allocated from: | ||||||||||||
Insurance liability loss recognition | 42 | (608 | ) | (1,149 | ) | |||||||
DAC and VOBA | 3,025 | (327 | ) | (189 | ) | |||||||
Policyholder dividend obligation | — | (789 | ) | (1,062 | ) | |||||||
Subtotal | 3,067 | (1,724 | ) | (2,400 | ) | |||||||
Deferred income tax | 6,508 | (423 | ) | (994 | ) | |||||||
Net unrealized investment gains (losses) | (12,554 | ) | 1,121 | 2,023 | ||||||||
Net unrealized investment gains (losses) attributable to noncontrolling interests | (10 | ) | (150 | ) | (159 | ) | ||||||
Net unrealized investment gains (losses) attributable to MetLife, Inc. | $ | (12,564 | ) | $ | 971 | $ | 1,864 | |||||
F-49
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Balance, end of prior period | $ | 971 | $ | 1,864 | $ | 1,942 | ||||||
Cumulative effect of change in accounting principles, net of income tax | (10 | ) | — | — | ||||||||
Balance, beginning of period | 961 | 1,864 | 1,942 | |||||||||
Unrealized investment gains (losses) during the year | (25,536 | ) | (2,149 | ) | (718 | ) | ||||||
Unrealized investment losses of subsidiaries at the date of disposal | 149 | — | — | |||||||||
Unrealized investment gains (losses) relating to: | ||||||||||||
Insurance liability gain (loss) recognition | 650 | 541 | 261 | |||||||||
DAC and VOBA | 3,370 | (138 | ) | (110 | ) | |||||||
DAC and VOBA of subsidiary at date of disposal | (18 | ) | — | — | ||||||||
Policyholder dividend obligation | 789 | 273 | 430 | |||||||||
Deferred income tax | 6,991 | 571 | 47 | |||||||||
Deferred income tax of subsidiaries at date of disposal | (60 | ) | — | — | ||||||||
(12,704 | ) | 962 | 1,852 | |||||||||
Change in net unrealized investment gains (losses) attributable to noncontrolling interests | (10 | ) | 1 | 1 | ||||||||
Change in net unrealized investment gains (losses) attributable to noncontrolling interests of subsidiary at date of disposal | 150 | 8 | 11 | |||||||||
Balance, end of period, attributable to MetLife, Inc. | $ | (12,564 | ) | $ | 971 | $ | 1,864 | |||||
Change in net unrealized investment gains (losses) | $ | (13,665 | ) | $ | (902 | ) | $ | (90 | ) | |||
Change in net unrealized investment gains (losses) attributable to noncontrolling interests | (10 | ) | 1 | 1 | ||||||||
Change in net unrealized investment gains (losses) attributable to noncontrolling interests of subsidiary at date of disposal | 150 | 8 | 11 | |||||||||
Balance, end of period, attributable to MetLife, Inc. | $ | (13,525 | ) | $ | (893 | ) | $ | (78 | ) | |||
F-50
December 31, 2008 | ||||||||||||||||||||||||
Equal to or Greater than | ||||||||||||||||||||||||
Less than 12 Months | 12 Months | Total | ||||||||||||||||||||||
Estimated | Gross | Estimated | Gross | Estimated | Gross | |||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
U.S. corporate securities | $ | 30,076 | $ | 4,479 | $ | 18,011 | $ | 5,423 | $ | 48,087 | $ | 9,902 | ||||||||||||
Residential mortgage-backed securities | 10,032 | 2,711 | 4,572 | 2,009 | 14,604 | 4,720 | ||||||||||||||||||
Foreign corporate securities | 15,634 | 3,157 | 6,609 | 2,527 | 22,243 | 5,684 | ||||||||||||||||||
U.S. Treasury/agency securities | 106 | 1 | — | — | 106 | 1 | ||||||||||||||||||
Commercial mortgage-backed securities | 9,259 | 1,665 | 3,093 | 1,788 | 12,352 | 3,453 | ||||||||||||||||||
Asset-backed securities | 6,412 | 1,325 | 3,777 | 2,414 | 10,189 | 3,739 | ||||||||||||||||||
Foreign government securities | 2,030 | 316 | 403 | 61 | 2,433 | 377 | ||||||||||||||||||
State and political subdivision securities | 2,035 | 405 | 948 | 537 | 2,983 | 942 | ||||||||||||||||||
Other fixed maturity securities | 20 | 3 | 2 | — | 22 | 3 | ||||||||||||||||||
Total fixed maturity securities | $ | 75,604 | $ | 14,062 | $ | 37,415 | $ | 14,759 | $ | 113,019 | $ | 28,821 | ||||||||||||
Equity securities | $ | 727 | $ | 306 | $ | 978 | $ | 672 | $ | 1,705 | $ | 978 | ||||||||||||
Total number of securities in an unrealized loss position | 9,066 | 3,539 | ||||||||||||||||||||||
F-51
December 31, 2007 | ||||||||||||||||||||||||
Equal to or Greater than | ||||||||||||||||||||||||
Less than 12 Months | 12 Months | Total | ||||||||||||||||||||||
Estimated | Gross | Estimated | Gross | Estimated | Gross | |||||||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
U.S. corporate securities | $ | 27,895 | $ | 1,358 | $ | 11,601 | $ | 718 | $ | 39,496 | $ | 2,076 | ||||||||||||
Residential mortgage-backed securities | 14,077 | 272 | 5,841 | 104 | 19,918 | 376 | ||||||||||||||||||
Foreign corporate securities | 10,860 | 464 | 6,155 | 303 | 17,015 | 767 | ||||||||||||||||||
U.S. Treasury/agency securities | 431 | 3 | 622 | 10 | 1,053 | 13 | ||||||||||||||||||
Commercial mortgage-backed securities | 2,406 | 98 | 3,728 | 96 | 6,134 | 194 | ||||||||||||||||||
Asset-backed securities | 7,279 | 416 | 1,198 | 100 | 8,477 | 516 | ||||||||||||||||||
Foreign government securities | 3,387 | 158 | 436 | 24 | 3,823 | 182 | ||||||||||||||||||
State and political subdivision securities | 1,307 | 80 | 461 | 34 | 1,768 | 114 | ||||||||||||||||||
Other fixed maturity securities | 91 | 30 | 1 | — | 92 | 30 | ||||||||||||||||||
Total fixed maturity securities | $ | 67,733 | $ | 2,879 | $ | 30,043 | $ | 1,389 | $ | 97,776 | $ | 4,268 | ||||||||||||
Equity securities | $ | 2,678 | $ | 378 | $ | 531 | $ | 71 | $ | 3,209 | $ | 449 | ||||||||||||
Total number of securities in an unrealized loss position | 7,476 | 2,650 | ||||||||||||||||||||||
F-52
December 31, 2008 | ||||||||||||||||||||||||
Cost or Amortized Cost | Gross Unrealized Loss | Number of Securities | ||||||||||||||||||||||
Less than | 20% or | Less than | 20% or | Less than | 20% or | |||||||||||||||||||
20% | more | 20% | more | 20% | more | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||
Less than six months | $ | 32,658 | $ | 48,114 | $ | 2,358 | $ | 17,191 | 4,566 | 2,827 | ||||||||||||||
Six months or greater but less than nine months | 14,975 | 2,180 | 1,313 | 1,109 | 1,314 | 157 | ||||||||||||||||||
Nine months or greater but less than twelve months | 16,372 | 3,700 | 1,830 | 2,072 | 934 | 260 | ||||||||||||||||||
Twelve months or greater | 23,191 | 650 | 2,533 | 415 | 1,809 | 102 | ||||||||||||||||||
Total | $ | 87,196 | $ | 54,644 | $ | 8,034 | $ | 20,787 | ||||||||||||||||
Equity Securities: | ||||||||||||||||||||||||
Less than six months | $ | 386 | $ | 1,190 | $ | 58 | $ | 519 | 351 | 551 | ||||||||||||||
Six months or greater but less than nine months | 33 | 413 | 6 | 190 | 8 | 32 | ||||||||||||||||||
Nine months or greater but less than twelve months | 3 | 487 | — | 194 | 5 | 15 | ||||||||||||||||||
Twelve months or greater | 171 | — | 11 | — | 20 | — | ||||||||||||||||||
Total | $ | 593 | $ | 2,090 | $ | 75 | $ | 903 | ||||||||||||||||
F-53
December 31, 2007 | ||||||||||||||||||||||||
Cost or Amortized Cost | Gross Unrealized Loss | Number of Securities | ||||||||||||||||||||||
Less than | 20% or | Less than | 20% or | Less than | 20% or | |||||||||||||||||||
20% | more | 20% | more | 20% | more | |||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||
Fixed Maturity Securities: | ||||||||||||||||||||||||
Less than six months | $ | 46,343 | $ | 1,375 | $ | 1,482 | $ | 383 | 4,713 | 148 | ||||||||||||||
Six months or greater but less than nine months | 15,833 | 14 | 730 | 4 | 1,028 | 24 | ||||||||||||||||||
Nine months or greater but less than twelve months | 8,529 | 7 | 492 | 2 | 586 | — | ||||||||||||||||||
Twelve months or greater | 29,893 | 50 | 1,162 | 13 | 2,692 | 32 | ||||||||||||||||||
Total | $ | 100,598 | $ | 1,446 | $ | 3,866 | $ | 402 | ||||||||||||||||
Equity Securities: | ||||||||||||||||||||||||
Less than six months | $ | 1,757 | $ | 423 | $ | 148 | $ | 133 | 1,212 | 417 | ||||||||||||||
Six months or greater but less than nine months | 528 | — | 62 | — | 154 | — | ||||||||||||||||||
Nine months or greater but less than twelve months | 439 | — | 54 | — | 62 | 1 | ||||||||||||||||||
Twelve months or greater | 511 | — | 52 | — | 90 | — | ||||||||||||||||||
Total | $ | 3,235 | $ | 423 | $ | 316 | $ | 133 | ||||||||||||||||
F-54
F-55
F-56
December 31, | ||||||||
2008 | 2007 | |||||||
Sector: | ||||||||
U.S. corporate securities | 33 | % | 44 | % | ||||
Foreign corporate securities | 19 | 16 | ||||||
Residential mortgage-backed securities | 16 | 8 | ||||||
Asset-backed securities | 13 | 11 | ||||||
Commercial mortgage-backed securities | 11 | 4 | ||||||
State and political subdivision securities | 3 | 2 | ||||||
Foreign government securities | 1 | 4 | ||||||
Other | 4 | 11 | ||||||
Total | 100 | % | 100 | % | ||||
Industry: | ||||||||
Mortgage-backed | 27 | % | 12 | % | ||||
Finance | 24 | 33 | ||||||
Asset-backed | 13 | 11 | ||||||
Consumer | 11 | 3 | ||||||
Utility | 8 | 8 | ||||||
Communication | 5 | 2 | ||||||
Industrial | 4 | 19 | ||||||
Foreign government | 1 | 4 | ||||||
Other | 7 | 8 | ||||||
Total | 100 | % | 100 | % | ||||
F-57
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Fixed maturity securities | $ | (1,949 | ) | $ | (615 | ) | $ | (1,119 | ) | |||
Equity securities | (257 | ) | 164 | 84 | ||||||||
Mortgage and consumer loans | (136 | ) | 3 | (8 | ) | |||||||
Real estate and real estate joint ventures | (18 | ) | 46 | 102 | ||||||||
Other limited partnership interests | (140 | ) | 16 | 1 | ||||||||
Freestanding derivatives | 6,560 | 61 | (410 | ) | ||||||||
Embedded derivatives | (2,650 | ) | (321 | ) | 202 | |||||||
Other | 402 | 68 | (234 | ) | ||||||||
Net investment gains (losses) | $ | 1,812 | $ | (578 | ) | $ | (1,382 | ) | ||||
Fixed Maturity Securities | Equity Securities | Total | ||||||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | 2008 | 2007 | 2006 | 2008 | 2007 | 2006 | ||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||
Proceeds | $ | 62,495 | $ | 78,001 | $ | 86,725 | $ | 2,107 | $ | 1,112 | $ | 845 | $ | 64,602 | $ | 79,113 | $ | 87,570 | ||||||||||||||||||
Gross investment gains | 858 | 554 | 421 | 436 | 226 | 130 | 1,294 | 780 | 551 | |||||||||||||||||||||||||||
Gross investment losses | (1,511 | ) | (1,091 | ) | (1,484 | ) | (263 | ) | (43 | ) | (22 | ) | (1,774 | ) | (1,134 | ) | (1,506 | ) | ||||||||||||||||||
Writedowns | ||||||||||||||||||||||||||||||||||||
Credit-related | (1,138 | ) | (58 | ) | (56 | ) | (90 | ) | (19 | ) | (24 | ) | (1,228 | ) | (77 | ) | (80 | ) | ||||||||||||||||||
Other than credit-related (1) | (158 | ) | (20 | ) | — | (340 | ) | — | — | (498 | ) | (20 | ) | — | ||||||||||||||||||||||
Total writedowns | (1,296 | ) | (78 | ) | (56 | ) | (430 | ) | (19 | ) | (24 | ) | (1,726 | ) | (97 | ) | (80 | ) | ||||||||||||||||||
Net investment gains (losses) | $ | (1,949 | ) | $ | (615 | ) | $ | (1,119 | ) | $ | (257 | ) | $ | 164 | $ | 84 | $ | (2,206 | ) | $ | (451 | ) | $ | (1,035 | ) | |||||||||||
(1) | Other-than credit-related writedowns include items such as equity securities where the primary reason for the writedown was the severity and/or the duration of an unrealized loss position and fixed maturity securities where an interest-rate related writedown was taken. |
F-58
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Fixed maturity securities | $ | 13,577 | $ | 14,576 | $ | 13,523 | ||||||
Equity securities | 258 | 265 | 106 | |||||||||
Trading securities | (193 | ) | 50 | 71 | ||||||||
Mortgage and consumer loans | 2,855 | 2,811 | 2,488 | |||||||||
Policy loans | 601 | 572 | 547 | |||||||||
Real estate and real estate joint ventures | 581 | 950 | 777 | |||||||||
Other limited partnership interests | (170 | ) | 1,309 | 945 | ||||||||
Cash, cash equivalents and short-term investments | 353 | 491 | 513 | |||||||||
International joint ventures (1) | 43 | 17 | (9 | ) | ||||||||
Other | 350 | 320 | 269 | |||||||||
Total investment income | 18,255 | 21,361 | 19,230 | |||||||||
Less: Investment expenses | 1,958 | 3,298 | 2,983 | |||||||||
Net investment income | $ | 16,297 | $ | 18,063 | $ | 16,247 | ||||||
(1) | Net of changes in estimated fair value of derivatives related to economic hedges of these equity method investments that do not qualify for hedge accounting of $178 million, $12 million and ($40) million for the years ended December 31, 2008, 2007 and 2006, respectively. |
F-59
F-60
December 31, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
(In millions) | ||||||||||||||||
Commercial mortgage loans | $ | 36,197 | 72.9 | % | $ | 34,824 | 75.1 | % | ||||||||
Agricultural mortgage loans | 12,295 | 24.8 | 10,476 | 22.6 | ||||||||||||
Consumer loans | 1,164 | 2.3 | 1,046 | 2.3 | ||||||||||||
Total | 49,656 | 100.0 | % | 46,346 | 100.0 | % | ||||||||||
Less: Valuation allowances | 304 | 197 | ||||||||||||||
Total mortgage and consumer loans held-for-investment | 49,352 | 46,149 | ||||||||||||||
Mortgage loans held-for-sale | 2,012 | 5 | ||||||||||||||
Mortgage and consumer loans, net | $ | 51,364 | $ | 46,154 | ||||||||||||
F-61
December 31, 2008 | December 31, 2007 | |||||||||||||||
Carrying | % of | Carrying | % of | |||||||||||||
Value | Total | Value | Total | |||||||||||||
(In millions) | ||||||||||||||||
Region | ||||||||||||||||
Pacific | $ | 8,837 | 24.6 | % | $ | 8,436 | 24.4 | % | ||||||||
South Atlantic | 8,101 | 22.5 | 7,770 | 22.4 | ||||||||||||
Middle Atlantic | 5,931 | 16.5 | 5,042 | 14.5 | ||||||||||||
International | 3,414 | 9.5 | 3,642 | 10.5 | ||||||||||||
West South Central | 3,070 | 8.5 | 2,888 | 8.3 | ||||||||||||
East North Central | 2,591 | 7.2 | 2,866 | 8.3 | ||||||||||||
New England | 1,529 | 4.3 | 1,464 | 4.2 | ||||||||||||
Mountain | 1,052 | 2.9 | 1,002 | 2.9 | ||||||||||||
West North Central | 716 | 2.0 | 974 | 2.8 | ||||||||||||
East South Central | 468 | 1.3 | 481 | 1.4 | ||||||||||||
Other | 256 | 0.7 | 92 | 0.3 | ||||||||||||
Total | $ | 35,965 | 100.0 | % | $ | 34,657 | 100.0 | % | ||||||||
Property Type | ||||||||||||||||
Office | $ | 15,307 | 42.6 | % | $ | 15,216 | 43.9 | % | ||||||||
Retail | 8,038 | 22.3 | 7,334 | 21.1 | ||||||||||||
Apartments | 4,113 | 11.4 | 4,368 | 12.6 | ||||||||||||
Hotel | 3,078 | 8.6 | 3,258 | 9.4 | ||||||||||||
Industrial | 2,901 | 8.1 | 2,622 | 7.6 | ||||||||||||
Other | 2,528 | 7.0 | 1,859 | 5.4 | ||||||||||||
Total | $ | 35,965 | 100.0 | % | $ | 34,657 | 100.0 | % | ||||||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Balance at January 1, | $ | 197 | $ | 182 | $ | 172 | ||||||
Additions | 200 | 76 | 36 | |||||||||
Deductions | (93 | ) | (61 | ) | (26 | ) | ||||||
Balance at December 31, | $ | 304 | $ | 197 | $ | 182 | ||||||
F-62
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Impaired loans with valuation allowances | $ | 259 | $ | 622 | ||||
Impaired loans without valuation allowances | 52 | 44 | ||||||
Subtotal | 311 | 666 | ||||||
Less: Valuation allowances on impaired loans | 69 | 72 | ||||||
Impaired loans | $ | 242 | $ | 594 | ||||
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Real estate | $ | 5,441 | $ | 5,167 | ||||
Accumulated depreciation | (1,378 | ) | (1,210 | ) | ||||
Net real estate | 4,063 | 3,957 | ||||||
Real estate joint ventures | 3,522 | 2,771 | ||||||
Real estate and real estate joint ventures | 7,585 | 6,728 | ||||||
Real estate held-for sale | 1 | 39 | ||||||
Total real estate holdings | $ | 7,586 | $ | 6,767 | ||||
F-63
December 31, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
(In millions) | ||||||||||||||||
Office | $ | 3,489 | 46 | % | $ | 3,480 | 51 | % | ||||||||
Apartments | 1,602 | 21 | 1,148 | 17 | ||||||||||||
Real estate investment funds | 1,080 | 14 | 950 | 14 | ||||||||||||
Industrial | 483 | 7 | 443 | 7 | ||||||||||||
Retail | 472 | 6 | 455 | 7 | ||||||||||||
Hotel | 180 | 3 | 60 | 1 | ||||||||||||
Land | 155 | 2 | 125 | 2 | ||||||||||||
Agriculture | 24 | — | 29 | — | ||||||||||||
Other | 101 | 1 | 77 | 1 | ||||||||||||
Total real estate holdings | $ | 7,586 | 100 | % | $ | 6,767 | 100 | % | ||||||||
F-64
December 31, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
Carrying | % of | Carrying | % of | |||||||||||||
Type | Value | Total | Value | Total | ||||||||||||
(In millions) | ||||||||||||||||
Freestanding derivatives with positive fair values | $ | 12,306 | 71.3 | % | $ | 4,036 | 50.0 | % | ||||||||
Leveraged leases, net of non-recourse debt | 2,146 | 12.4 | 2,059 | 25.5 | ||||||||||||
Joint venture investments | 751 | 4.4 | 622 | 7.7 | ||||||||||||
Tax credit partnerships | 503 | 2.9 | — | — | ||||||||||||
Funding agreements | 394 | 2.3 | 383 | 4.7 | ||||||||||||
Mortgage servicing rights | 191 | 1.1 | — | — | ||||||||||||
Funds withheld | 62 | 0.4 | 80 | 1.0 | ||||||||||||
Other | 895 | 5.2 | 896 | 11.1 | ||||||||||||
Total | $ | 17,248 | 100.0 | % | $ | 8,076 | 100.0 | % | ||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Rental receivables, net | $ | 1,486 | $ | 1,491 | ||||
Estimated residual values | 1,913 | 1,881 | ||||||
Subtotal | 3,399 | 3,372 | ||||||
Unearned income | (1,253 | ) | (1,313 | ) | ||||
Investment in leveraged leases | $ | 2,146 | $ | 2,059 | ||||
F-65
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Income from investment in leveraged leases (included in net investment income) | $ | 116 | $ | 68 | $ | 55 | ||||||
Less: Income tax expense on leveraged leases | (40 | ) | (24 | ) | (18 | ) | ||||||
Net income from investment in leveraged leases | $ | 76 | $ | 44 | $ | 37 | ||||||
Carrying Value | ||||
(In millions) | ||||
Fair value on December 31, 2007 | $ | — | ||
Acquisition of mortgage servicing rights | 350 | |||
Reduction due to loan payments | (10 | ) | ||
Reduction due to sales | — | |||
Changes in fair value due to: | ||||
Changes in valuation model inputs or assumptions | (149 | ) | ||
Other changes in fair value | — | |||
Fair value on December 31, 2008 | $ | 191 | ||
F-66
December 31, 2008 | ||||||||
Total Assets | Total Liabilities | |||||||
(In millions) | ||||||||
MRSC collateral financing arrangement (1) | $ | 2,361 | $ | — | ||||
Real estate joint ventures (2) | 26 | 15 | ||||||
Other limited partnership interests (3) | 20 | 3 | ||||||
Other invested assets (4) | 10 | 3 | ||||||
Total | $ | 2,417 | $ | 21 | ||||
(1) | These assets are reflected at estimated fair value, and consist of fixed maturity securities available-for-sale of $2,137 million and cash and cash equivalents of $224 million, of which $60 million is cashheld-in-trust. Included within fixed maturity securities available-for-sale are $948 million of U.S. corporate securities, $561 million of residential mortgage-backed securities, $409 million of asset-backed securities, $98 million of commercial mortgage-backed securities, $95 million of foreign corporate securities, $21 million of state and political subdivision securities and $5 million of foreign government securities. See Note 11. | |
(2) | Real estate joint ventures include partnerships and other ventures which engage in the acquisition, development, management and disposal of real estate investments. Upon consolidation, the assets and liabilities are reflected at the VIE’s carrying amounts. The assets consist of $20 million of real estate and real estate joint ventures held-for-investment, $5 million of cash and cash equivalents and $1 million of other assets. The liabilities of $15 million are included within other liabilities. | |
(3) | Other limited partnership interests include partnerships established for the purpose of investing in public and private debt and equity securities. Upon consolidation, the assets and liabilities are reflected at the VIE’s carrying amounts. The assets of $20 million are included within other limited partnership interests while the liabilities of $3 million are included within other liabilities. | |
(4) | Other invested assets include tax-credit partnerships and other investments established for the purpose of investing in low-income housing and other social causes, where the primary return on investment is in the form of tax credits. Upon consolidation, the assets and liabilities are reflected at the VIE’s carrying amounts. The assets of $10 million are included within other invested assets. The liabilities consist of $2 million of long-term debt and $1 million of other liabilities. |
F-67
December 31, 2008 | ||||||||
Maximum | ||||||||
Carrying | Exposure | |||||||
Amount (1) | to Loss (2) | |||||||
(In millions) | ||||||||
Fixed maturity securities available-for-sale: | ||||||||
Foreign corporate securities | $ | 1,080 | $ | 1,080 | ||||
U.S. Treasury/agency securities | 992 | 992 | ||||||
Real estate joint ventures | 32 | 32 | ||||||
Other limited partnership interests | 3,496 | 4,004 | ||||||
Other invested assets | 318 | 108 | ||||||
Total | $ | 5,918 | $ | 6,216 | ||||
(1) | See Note 1 for further discussion of the Company’s significant accounting policies with regards to the carrying amounts of these investments. | |
(2) | The maximum exposure to loss relating to the fixed maturity securities available-for-sale and equity securities available-for-sale is equal to the carrying amounts or carrying amounts of retained interests. The maximum exposure to loss relating to the real estate joint ventures and other limited partnership interests is equal to the carrying amounts plus any unfunded commitments. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee. For certain of its investments in other invested assets, the Company’s return is in the form of tax credits which are guaranteed by a creditworthy third party. For such investments, the maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments, reduced by amounts guaranteed by third parties. |
F-68
4. | Derivative Financial Instruments |
December 31, 2008 | December 31, 2007 | |||||||||||||||||||||||
Current Market | Current Market | |||||||||||||||||||||||
Notional | or Fair Value | Notional | or Fair Value | |||||||||||||||||||||
Amount | Assets | Liabilities | Amount | Assets | Liabilities | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Interest rate swaps | $ | 34,060 | $ | 4,617 | $ | 1,468 | $ | 62,410 | $ | 784 | $ | 768 | ||||||||||||
Interest rate floors | 48,517 | 1,748 | — | 48,937 | 621 | — | ||||||||||||||||||
Interest rate caps | 24,643 | 11 | — | 45,498 | 50 | — | ||||||||||||||||||
Financial futures | 19,908 | 45 | 205 | 12,302 | 89 | 57 | ||||||||||||||||||
Foreign currency swaps | 19,438 | 1,953 | 1,866 | 21,201 | 1,480 | 1,719 | ||||||||||||||||||
Foreign currency forwards | 5,167 | 153 | 129 | 4,177 | 76 | 16 | ||||||||||||||||||
Options | 8,450 | 3,162 | 35 | 6,565 | 713 | 1 | ||||||||||||||||||
Financial forwards | 28,176 | 465 | 169 | 11,937 | 122 | 2 | ||||||||||||||||||
Credit default swaps | 5,219 | 152 | 69 | 6,625 | 58 | 33 | ||||||||||||||||||
Synthetic GICs | 4,260 | — | — | 3,670 | — | — | ||||||||||||||||||
Other | 250 | — | 101 | 250 | 43 | — | ||||||||||||||||||
Total | $ | 198,088 | $ | 12,306 | $ | 4,042 | $ | 223,572 | $ | 4,036 | $ | 2,596 | ||||||||||||
Remaining Life | ||||||||||||||||||||
After Five | ||||||||||||||||||||
After One Year | Years | |||||||||||||||||||
One Year or | Through Five | Through Ten | After Ten | |||||||||||||||||
Less | Years | Years | Years | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Interest rate swaps | $ | 2,295 | $ | 12,632 | $ | 12,809 | $ | 6,324 | $ | 34,060 | ||||||||||
Interest rate floors | 15,294 | 325 | 32,898 | — | 48,517 | |||||||||||||||
Interest rate caps | 590 | 24,053 | — | — | 24,643 | |||||||||||||||
Financial futures | 19,908 | — | — | — | 19,908 | |||||||||||||||
Foreign currency swaps | 3,204 | 7,180 | 5,981 | 3,073 | 19,438 | |||||||||||||||
Foreign currency forwards | 5,068 | 99 | — | — | 5,167 | |||||||||||||||
Options | 128 | 2,239 | 5,419 | 664 | 8,450 | |||||||||||||||
Financial forwards | 16,617 | 995 | 8,226 | 2,338 | 28,176 | |||||||||||||||
Credit default swaps | 163 | 3,340 | 1,716 | — | 5,219 | |||||||||||||||
Synthetic GICs | 4,260 | — | — | — | 4,260 | |||||||||||||||
Other | — | 250 | — | — | 250 | |||||||||||||||
Total | $ | 67,527 | $ | 51,113 | $ | 67,049 | $ | 12,399 | $ | 198,088 | ||||||||||
F-69
F-70
F-71
December 31, 2008 | December 31, 2007 | |||||||||||||||||||||||
Notional | Fair Value | Notional | Fair Value | |||||||||||||||||||||
Amount | Assets | Liabilities | Amount | Assets | Liabilities | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Fair value | $ | 10,234 | $ | 1,805 | $ | 703 | $ | 10,006 | $ | 650 | $ | 99 | ||||||||||||
Cash flow | 4,068 | 463 | 387 | 4,717 | 161 | 321 | ||||||||||||||||||
Foreign operations | 1,834 | 33 | 50 | 1,674 | 11 | 114 | ||||||||||||||||||
Non-qualifying | 181,952 | 10,005 | 2,902 | 207,175 | 3,214 | 2,062 | ||||||||||||||||||
Total | $ | 198,088 | $ | 12,306 | $ | 4,042 | $ | 223,572 | $ | 4,036 | $ | 2,596 | ||||||||||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Qualifying hedges: | ||||||||||||
Net investment income | $ | 19 | $ | 29 | $ | 49 | ||||||
Interest credited to policyholder account balances | 105 | (34 | ) | (35 | ) | |||||||
Other expenses | (9 | ) | 1 | 3 | ||||||||
Non-qualifying hedges: | ||||||||||||
Net investment income | 1 | (5 | ) | — | ||||||||
Net investment gains (losses) | 49 | 278 | 296 | |||||||||
Other revenues | 3 | — | — | |||||||||
Total | $ | 168 | $ | 269 | $ | 313 | ||||||
F-72
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Changes in the fair value of derivatives | $ | 245 | $ | 334 | $ | 276 | ||||||
Changes in the fair value of the items hedged | (248 | ) | (326 | ) | (276 | ) | ||||||
Net ineffectiveness of fair value hedging activities | $ | (3 | ) | $ | 8 | $ | — | |||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Other comprehensive income (loss) balance at January 1, | $ | (270 | ) | $ | (208 | ) | $ | (142 | ) | |||
Gains (losses) deferred in other comprehensive income (loss) on the effective portion of cash flow hedges | 203 | (168 | ) | 80 | ||||||||
Amounts reclassified to net investment gains (losses) | 140 | 96 | (158 | ) | ||||||||
Amounts reclassified to net investment income | 9 | 13 | 15 | |||||||||
Amortization of transition adjustment | 1 | (1 | ) | (1 | ) | |||||||
Amounts reclassified to other expenses | (1 | ) | (2 | ) | (2 | ) | ||||||
Other comprehensive income (loss) balance at December 31, | $ | 82 | $ | (270 | ) | $ | (208 | ) | ||||
F-73
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Net investment gains (losses), excluding embedded derivatives | $ | 6,688 | $ | (227 | ) | $ | (686 | ) | ||||
Policyholder benefits and claims (1) | 331 | 7 | (33 | ) | ||||||||
Net investment income (loss) (2) | 240 | 31 | (40 | ) | ||||||||
Other revenues (3) | 146 | — | — | |||||||||
Total | $ | 7,405 | $ | (189 | ) | $ | (759 | ) | ||||
(1) | Changes in estimated fair value related to economic hedges of liabilities embedded in certain variable annuity products offered by the Company. | |
(2) | Changes in estimated fair value related to economic hedges of equity method investments in joint ventures that do not qualify for hedge accounting and changes in estimated fair value related to derivatives held in relation to trading portfolios. | |
(3) | Changes in estimated fair value related to derivatives held in connection with the Company’s mortgage banking activities. |
F-74
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Net embedded derivatives within asset host contracts: | ||||||||
Ceded guaranteed minimum benefit riders | $ | 205 | $ | 6 | ||||
Call options in equity securities | (173 | ) | (16 | ) | ||||
Net embedded derivatives within asset host contracts | $ | 32 | $ | (10 | ) | |||
Net embedded derivatives within liability host contracts: | ||||||||
Direct guaranteed minimum benefit riders | $ | 3,134 | $ | 284 | ||||
Other | (83 | ) | 52 | |||||
Net embedded derivatives within liability host contracts | $ | 3,051 | $ | 336 | ||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Net investment gains (losses) (1) | $ | (2,650 | ) | $ | (321 | ) | $ | 202 | ||||
Policyholder benefits and claims | $ | 182 | $ | — | $ | — |
(1) | Effective January 1, 2008, upon adoption of SFAS 157, the valuation of the Company’s guaranteed minimum benefit riders includes an adjustment for the Company’s own credit. Included in net investment gains (losses) for the year ended December 31, 2008 are gains of $2,994 million in connection with this adjustment. |
F-75
F-76
December 31, 2008 | ||||||||||||
Maximum Amount of | ||||||||||||
Fair Value of | Future Payments | |||||||||||
Credit Default | under Credit | Weighted Average | ||||||||||
Rating Agency Designation of Referenced Credit Obligations (1) | Swaps | Default Swaps (2) | Years to Maturity (3) | |||||||||
(In millions) | ||||||||||||
Aaa/Aa/A | ||||||||||||
Single name credit default swaps (corporate) | $ | 1 | $ | 143 | 5.0 | |||||||
Credit default swaps referencing indices | (33 | ) | 1,372 | 4.1 | ||||||||
Subtotal | (32 | ) | 1,515 | 4.2 | ||||||||
Baa | ||||||||||||
Single name credit default swaps (corporate) | 2 | 110 | 2.6 | |||||||||
Credit default swaps referencing indices | (5 | ) | 215 | 4.1 | ||||||||
Subtotal | (3 | ) | 325 | 3.6 | ||||||||
Ba | ||||||||||||
Single name credit default swaps (corporate) | — | 25 | 1.6 | |||||||||
Credit default swaps referencing indices | — | — | — | |||||||||
Subtotal | — | 25 | 1.6 | |||||||||
B | ||||||||||||
Single name credit default swaps (corporate) | — | — | — | |||||||||
Credit default swaps referencing indices | (2 | ) | 10 | 5.0 | ||||||||
Subtotal | (2 | ) | 10 | 5.0 | ||||||||
Caa and lower | ||||||||||||
Single name credit default swaps (corporate) | — | — | — | |||||||||
Credit default swaps referencing indices | — | — | — | |||||||||
Subtotal | — | — | — | |||||||||
In or near default | ||||||||||||
Single name credit default swaps (corporate) | — | — | — | |||||||||
Credit default swaps referencing indices | — | — | — | |||||||||
Subtotal | — | — | — | |||||||||
$ | (37 | ) | $ | 1,875 | 4.0 | |||||||
(1) | The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s, S&P, and Fitch. If no rating is available from a rating agency, then the MetLife rating is used. | |
(2) | Assumes the value of the referenced credit obligations is zero. | |
(3) | The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts. |
F-77
5. | Deferred Policy Acquisition Costs and Value of Business Acquired |
DAC | VOBA | Total | ||||||||||
(In millions) | ||||||||||||
Balance at January 1, 2006 | $ | 12,005 | $ | 4,643 | $ | 16,648 | ||||||
Capitalizations | 2,825 | — | 2,825 | |||||||||
Subtotal | 14,830 | 4,643 | 19,473 | |||||||||
Less: Amortization related to: | ||||||||||||
Net investment gains (losses) | (160 | ) | (74 | ) | (234 | ) | ||||||
Other expenses | 1,747 | 391 | 2,138 | |||||||||
Total amortization | 1,587 | 317 | 1,904 | |||||||||
Less: Unrealized investment gains (losses) | 79 | 31 | 110 | |||||||||
Less: Other | (48 | ) | 3 | (45 | ) | |||||||
Balance at December 31, 2006 | 13,212 | 4,292 | 17,504 | |||||||||
Effect ofSOP 05-1 adoption | (205 | ) | (248 | ) | (453 | ) | ||||||
Capitalizations | 3,064 | — | 3,064 | |||||||||
Acquisitions | — | 48 | 48 | |||||||||
Subtotal | 16,071 | 4,092 | 20,163 | |||||||||
Less: Amortization related to: | ||||||||||||
Net investment gains (losses) | (115 | ) | (11 | ) | (126 | ) | ||||||
Other expenses | 1,881 | 495 | 2,376 | |||||||||
Total amortization | 1,766 | 484 | 2,250 | |||||||||
Less: Unrealized investment gains (losses) | 75 | 63 | 138 | |||||||||
Less: Other | (30 | ) | (5 | ) | (35 | ) | ||||||
Balance at December 31, 2007 | 14,260 | 3,550 | 17,810 | |||||||||
Capitalizations | 3,092 | — | 3,092 | |||||||||
Acquisitions | — | (5 | ) | (5 | ) | |||||||
Subtotal | 17,352 | 3,545 | 20,897 | |||||||||
Less: Amortization related to: | ||||||||||||
Net investment gains (losses) | 489 | 32 | 521 | |||||||||
Other expenses | 2,460 | 508 | 2,968 | |||||||||
Total amortization | �� | 2,949 | 540 | 3,489 | ||||||||
Less: Unrealized investment gains (losses) | (2,753 | ) | (599 | ) | (3,352 | ) | ||||||
Less: Other | 503 | 113 | 616 | |||||||||
Balance at December 31, 2008 | $ | 16,653 | $ | 3,491 | $ | 20,144 | ||||||
F-78
DAC | VOBA | Total | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Institutional: | ||||||||||||||||||||||||
Group life | $ | 74 | $ | 79 | $ | 9 | $ | 17 | $ | 83 | $ | 96 | ||||||||||||
Retirement & savings | 31 | 33 | 1 | 1 | 32 | 34 | ||||||||||||||||||
Non-medical health & other | 898 | 793 | — | — | 898 | 793 | ||||||||||||||||||
Subtotal | 1,003 | 905 | 10 | 18 | 1,013 | 923 | ||||||||||||||||||
Individual: | ||||||||||||||||||||||||
Traditional life | 5,813 | 4,115 | 154 | 46 | 5,967 | 4,161 | ||||||||||||||||||
Variable & universal life | 3,682 | 3,241 | 968 | 1,087 | 4,650 | 4,328 | ||||||||||||||||||
Annuities | 3,971 | 3,724 | 1,917 | 1,825 | 5,888 | 5,549 | ||||||||||||||||||
Other | — | — | — | — | — | — | ||||||||||||||||||
Subtotal | 13,466 | 11,080 | 3,039 | 2,958 | 16,505 | 14,038 | ||||||||||||||||||
International: | ||||||||||||||||||||||||
Latin America region | 432 | 471 | 341 | 423 | 773 | 894 | ||||||||||||||||||
European region | 303 | 216 | 22 | 35 | 325 | 251 | ||||||||||||||||||
Asia Pacific region | 1,263 | 1,391 | 75 | 112 | 1,338 | 1,503 | ||||||||||||||||||
Subtotal | 1,998 | 2,078 | 438 | 570 | 2,436 | 2,648 | ||||||||||||||||||
Auto & Home | 183 | 193 | — | — | 183 | 193 | ||||||||||||||||||
Corporate & Other | 3 | 4 | 4 | 4 | 7 | 8 | ||||||||||||||||||
Total | $ | 16,653 | $ | 14,260 | $ | 3,491 | $ | 3,550 | $ | 20,144 | $ | 17,810 | ||||||||||||
F-79
6. | Goodwill |
December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Balance at beginning of the period | $ | 4,814 | $ | 4,801 | $ | 4,701 | ||||||
Acquisitions (1) | 256 | 2 | 93 | |||||||||
Other, net (2) | (62 | ) | 11 | 7 | ||||||||
Balance at the end of the period | $ | 5,008 | $ | 4,814 | $ | 4,801 | ||||||
(1) | See Note 2 for a description of acquisitions and dispositions. | |
(2) | Consisting principally of foreign currency translation adjustments. |
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Institutional: | ||||||||
Group life | $ | 15 | $ | 15 | ||||
Retirement & savings | 887 | 887 | ||||||
Non-medical health & other | 149 | 76 | ||||||
Subtotal | 1,051 | 978 | ||||||
Individual: | ||||||||
Traditional life | 73 | 73 | ||||||
Variable & universal life | 1,174 | 1,174 | ||||||
Annuities | 1,692 | 1,692 | ||||||
Other | 18 | 18 | ||||||
Subtotal | 2,957 | 2,957 | ||||||
International: | ||||||||
Latin America region | 184 | 104 | ||||||
European region | 37 | 50 | ||||||
Asia Pacific region | 152 | 159 | ||||||
Subtotal | 373 | 313 | ||||||
Auto & Home | 157 | 157 | ||||||
Corporate & Other (1) | 470 | 409 | ||||||
Total | $ | 5,008 | $ | 4,814 | ||||
(1) | The allocation of the goodwill to the reporting units was performed at the time of the respective acquisition. The $470 million of goodwill within Corporate & Other relates to goodwill acquired as a part of the Travelers acquisition of $405 million, as well as acquisitions by MetLife Bank which resides within Corporate & Other. For purposes of goodwill impairment testing at December 31, 2008 and 2007, the $405 million of Corporate & |
F-80
Other goodwill has been attributed to the Individual and Institutional segment reporting units. The Individual segment was attributed $210 million, (traditional life — $23 million, variable & universal life — $11 million and annuities — $176 million) and the Institutional segment was attributed $195 million, (group life — $2 million, retirement & savings — $186 million, and non-medical health & other — $7 million) at both December 31, 2008 and 2007. |
7. | Insurance |
Future Policy | Policyholder Account | Other Policyholder | ||||||||||||||||||||||
Benefits | Balances | Funds | ||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Institutional | ||||||||||||||||||||||||
Group life | $ | 3,346 | $ | 3,326 | $ | 14,044 | $ | 13,997 | $ | 2,532 | $ | 2,364 | ||||||||||||
Retirement & savings | 40,320 | 37,947 | 60,787 | 51,585 | 58 | 213 | ||||||||||||||||||
Non-medical health & other | 11,619 | 10,617 | 501 | 501 | 609 | 597 | ||||||||||||||||||
Individual | ||||||||||||||||||||||||
Traditional life | 52,968 | 52,378 | 1 | 1 | 1,423 | 1,478 | ||||||||||||||||||
Variable & universal life | 1,129 | 949 | 15,062 | 14,583 | 1,452 | 1,417 | ||||||||||||||||||
Annuities | 3,655 | 3,055 | 44,282 | 37,785 | 88 | 76 | ||||||||||||||||||
Other | 2 | — | 2,524 | 2,398 | 1 | 1 | ||||||||||||||||||
International | 9,241 | 9,825 | 5,654 | 4,961 | 1,227 | 1,296 | ||||||||||||||||||
Auto & Home | 3,083 | 3,273 | — | — | 43 | 51 | ||||||||||||||||||
Corporate & Other | 5,192 | 4,646 | 6,950 | 4,531 | 329 | 345 | ||||||||||||||||||
Total | $ | 130,555 | $ | 126,016 | $ | 149,805 | $ | 130,342 | $ | 7,762 | $ | 7,838 | ||||||||||||
F-81
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Balance at January 1, | $ | 706 | $ | 708 | $ | 715 | ||||||
Acquisitions | 144 | 11 | — | |||||||||
Amortization | (25 | ) | (16 | ) | (6 | ) | ||||||
Other | (3 | ) | 3 | (1 | ) | |||||||
Balance at December 31, | $ | 822 | $ | 706 | $ | 708 | ||||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Balance at January 1, | $ | 677 | $ | 578 | $ | 414 | ||||||
Capitalization | 176 | 181 | 194 | |||||||||
Amortization | (142 | ) | (82 | ) | (30 | ) | ||||||
Balance at December 31, | $ | 711 | $ | 677 | $ | 578 | ||||||
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Fixed maturity securities | $ | 21 | $ | 35 | ||||
Equity securities | $ | 19 | $ | 41 | ||||
Cash and cash equivalents | $ | 3 | $ | 5 |
F-82
F-83
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Balance at January 1, | $ | 7,836 | $ | 7,244 | $ | 6,977 | ||||||
Less: Reinsurance recoverables | (955 | ) | (937 | ) | (940 | ) | ||||||
Net balance at January 1, | 6,881 | 6,307 | 6,037 | |||||||||
Incurred related to: | ||||||||||||
Current year | 6,263 | 5,796 | 5,064 | |||||||||
Prior years | (353 | ) | (325 | ) | (329 | ) | ||||||
5,910 | 5,471 | 4,735 | ||||||||||
Paid related to: | ||||||||||||
Current year | (3,861 | ) | (3,297 | ) | (2,975 | ) | ||||||
Prior years | (1,712 | ) | (1,600 | ) | (1,490 | ) | ||||||
(5,573 | ) | (4,897 | ) | (4,465 | ) | |||||||
Net balance at December 31, | 7,218 | 6,881 | 6,307 | |||||||||
Add: Reinsurance recoverables | 1,042 | 955 | 937 | |||||||||
Balance at December 31, | $ | 8,260 | $ | 7,836 | $ | 7,244 | ||||||
F-84
December 31, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
In the | At | In the | At | |||||||||||||
Event of Death | Annuitization | Event of Death | Annuitization | |||||||||||||
(In millions) | ||||||||||||||||
Annuity Contracts (1) | ||||||||||||||||
Return of Net Deposits | ||||||||||||||||
Separate account value | $ | 15,882 | N/A | $ | 18,573 | N/A | ||||||||||
Net amount at risk (2) | $ | 4,384 | (3) | N/A | $ | 52 | (3) | N/A | ||||||||
Average attained age of contractholders | 62 years | N/A | 61 years | N/A | ||||||||||||
Anniversary Contract Value or Minimum Return | ||||||||||||||||
Separate account value | $ | 62,345 | $ | 24,328 | $ | 87,168 | $ | 29,603 | ||||||||
Net amount at risk (2) | $ | 18,637 | (3) | $ | 11,312 | (4) | $ | 2,331 | (3) | $ | 441 | (4) | ||||
Average attained age of contractholders | 60 years | 61 years | 58 years | 60 years | ||||||||||||
Two Tier Annuities | ||||||||||||||||
General account value | N/A | $ | 283 | N/A | $ | 286 | ||||||||||
Net amount at risk (2) | N/A | $ | 50 | (5) | N/A | $ | 51 | (5) | ||||||||
Average attained age of contractholders | N/A | 60 years | N/A | 60 years |
December 31, | ||||||||||||||||
2008 | 2007 | |||||||||||||||
Secondary | Paid-Up | Secondary | Paid-Up | |||||||||||||
Guarantees | Guarantees | Guarantees | Guarantees | |||||||||||||
(In millions) | ||||||||||||||||
Universal and Variable Life Contracts (1) | ||||||||||||||||
Account value (general and separate account) | $ | 7,825 | $ | 4,135 | $ | 9,347 | $ | 4,302 | ||||||||
Net amount at risk (2) | $ | 145,927 | (3) | $ | 31,274 | (3) | $ | 141,840 | (3) | $ | 33,855 | (3) | ||||
Average attained age of policyholders | 50 years | 56 years | 49 years | 55 years |
(1) | The Company’s annuity and life contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive. | |
(2) | The net amount at risk is based on the direct amount at risk (excluding reinsurance). | |
(3) | The net amount at risk for guarantees of amounts in the event of death is defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. | |
(4) | The net amount at risk for guarantees of amounts at annuitization is defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. | |
(5) | The net amount at risk for two tier annuities is based on the excess of the upper tier, adjusted for a profit margin, less the lower tier. |
F-85
Universal and Variable | ||||||||||||||||||||
Annuity Contracts | Life Contracts | |||||||||||||||||||
Guaranteed | Guaranteed | Paid | ||||||||||||||||||
Death | Annuitization | Secondary | Up | |||||||||||||||||
Benefits | Benefits | Guarantees | Guarantees | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Balance at January 1, 2006 | $ | 41 | $ | 29 | $ | 15 | $ | 39 | $ | 124 | ||||||||||
Incurred guaranteed benefits | 18 | 7 | 29 | 1 | 55 | |||||||||||||||
Paid guaranteed benefits | (6 | ) | — | — | — | (6 | ) | |||||||||||||
Balance at December 31, 2006 | 53 | 36 | 44 | 40 | 173 | |||||||||||||||
Incurred guaranteed benefits | 29 | 38 | 53 | 6 | 126 | |||||||||||||||
Paid guaranteed benefits | (8 | ) | — | — | — | (8 | ) | |||||||||||||
Balance at December 31, 2007 | 74 | 74 | 97 | 46 | 291 | |||||||||||||||
Incurred guaranteed benefits | 249 | 329 | 94 | 4 | 676 | |||||||||||||||
Paid guaranteed benefits | (80 | ) | — | — | — | (80 | ) | |||||||||||||
Balance at December 31, 2008 | $ | 243 | $ | 403 | $ | 191 | $ | 50 | $ | 887 | ||||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Mutual Fund Groupings | ||||||||
Equity | $ | 39,842 | $ | 69,477 | ||||
Balanced | 14,548 | 15,977 | ||||||
Bond | 5,671 | 6,284 | ||||||
Money Market | 2,456 | 1,775 | ||||||
Specialty | 488 | 870 | ||||||
Total | $ | 63,005 | $ | 94,383 | ||||
8. | Reinsurance |
F-86
F-87
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Premiums: | ||||||||||||
Direct premiums | $ | 27,058 | $ | 24,149 | $ | 23,308 | ||||||
Reinsurance assumed | 1,466 | 1,192 | 928 | |||||||||
Reinsurance ceded | (2,610 | ) | (2,371 | ) | (2,184 | ) | ||||||
Net premiums | $ | 25,914 | $ | 22,970 | $ | 22,052 | ||||||
Universal life and investment-type product policy fees: | ||||||||||||
Direct universal life and investment-type product policy fees | $ | 5,909 | $ | 5,686 | $ | 5,146 | ||||||
Reinsurance assumed | 79 | 54 | 20 | |||||||||
Reinsurance ceded | (607 | ) | (502 | ) | (455 | ) | ||||||
Net universal life and investment-type product policy fees | $ | 5,381 | $ | 5,238 | $ | 4,711 | ||||||
Policyholder benefits and claims: | ||||||||||||
Direct policyholder benefits and claims | $ | 29,772 | $ | 25,507 | $ | 24,649 | ||||||
Reinsurance assumed | 1,235 | 804 | 847 | |||||||||
Reinsurance ceded | (3,570 | ) | (2,528 | ) | (2,627 | ) | ||||||
Net policyholder benefits and claims | $ | 27,437 | $ | 23,783 | $ | 22,869 | ||||||
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Future policy benefit recoverables | $ | 8,258 | $ | 6,842 | ||||
Deposit recoverables | 2,258 | 2,616 | ||||||
Claim recoverables | 319 | 271 | ||||||
All other recoverables | 232 | 48 | ||||||
Total | $ | 11,067 | $ | 9,777 | ||||
F-88
9. | Closed Block |
F-89
F-90
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Closed Block Liabilities | ||||||||
Future policy benefits | $ | 43,520 | $ | 43,362 | ||||
Other policyholder funds | 315 | 323 | ||||||
Policyholder dividends payable | 711 | 709 | ||||||
Policyholder dividend obligation | — | 789 | ||||||
Payables for collateral under securities loaned and other transactions | 2,852 | 5,610 | ||||||
Other liabilities | 254 | 290 | ||||||
Total closed block liabilities | 47,652 | 51,083 | ||||||
Assets Designated to the Closed Block | ||||||||
Investments: | ||||||||
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $27,947 and $29,631, respectively) | 26,205 | 30,481 | ||||||
Equity securities available-for-sale, at estimated fair value (cost: $280 and $1,555, respectively) | 210 | 1,875 | ||||||
Mortgage loans on real estate | 7,243 | 7,472 | ||||||
Policy loans | 4,426 | 4,290 | ||||||
Real estate and real estate joint ventures held-for-investment | 381 | 297 | ||||||
Short-term investments | 52 | 14 | ||||||
Other invested assets | 952 | 829 | ||||||
Total investments | 39,469 | 45,258 | ||||||
Cash and cash equivalents | 262 | 333 | ||||||
Accrued investment income | 484 | 485 | ||||||
Deferred income tax assets | 1,632 | 640 | ||||||
Premiums and other receivables | 98 | 151 | ||||||
Total assets designated to the closed block | 41,945 | 46,867 | ||||||
Excess of closed block liabilities over assets designated to the closed block | 5,707 | 4,216 | ||||||
Amounts included in accumulated other comprehensive income (loss): | ||||||||
Unrealized investment gains (losses), net of income tax of ($633) and $424, respectively | (1,174 | ) | 751 | |||||
Unrealized gains (losses) on derivative instruments, net of income tax of ($8) and ($19), respectively | (15 | ) | (33 | ) | ||||
Allocated $284, net of income tax, to policyholder dividend obligation at December 31, 2007 | — | (505 | ) | |||||
Total amounts included in accumulated other comprehensive income (loss) | (1,189 | ) | 213 | |||||
Maximum future earnings to be recognized from closed block assets and liabilities | $ | 4,518 | $ | 4,429 | ||||
F-91
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Balance at January 1, | $ | 789 | $ | 1,063 | $ | 1,607 | ||||||
Impact on revenues, net of expenses and income tax | — | — | (114 | ) | ||||||||
Change in unrealized investment and derivative gains (losses) | (789 | ) | (274 | ) | (430 | ) | ||||||
Balance at December 31, | $ | — | $ | 789 | $ | 1,063 | ||||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Revenues | ||||||||||||
Premiums | $ | 2,787 | $ | 2,870 | $ | 2,959 | ||||||
Net investment income and other revenues | 2,248 | 2,350 | 2,355 | |||||||||
Net investment gains (losses) | (84 | ) | 28 | (130 | ) | |||||||
Total revenues | 4,951 | 5,248 | 5,184 | |||||||||
Expenses | ||||||||||||
Policyholder benefits and claims | 3,393 | 3,457 | 3,474 | |||||||||
Policyholder dividends | 1,498 | 1,492 | 1,479 | |||||||||
Change in policyholder dividend obligation | — | — | (114 | ) | ||||||||
Other expenses | 217 | 231 | 247 | |||||||||
Total expenses | 5,108 | 5,180 | 5,086 | |||||||||
Revenues, net of expenses before income tax | (157 | ) | 68 | 98 | ||||||||
Income tax | (68 | ) | 21 | 34 | ||||||||
Revenues, net of expenses and income tax from continuing operations | (89 | ) | 47 | 64 | ||||||||
Revenues, net of expenses and income tax from discontinued operations | — | — | 1 | |||||||||
Revenues, net of expenses, income taxes and discontinued operations | $ | (89 | ) | $ | 47 | $ | 65 | |||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Balance at December 31, | $ | 4,518 | $ | 4,429 | $ | 4,480 | ||||||
Less: | ||||||||||||
Cumulative effect of a change in accounting principle, net of income tax | — | (4 | ) | — | ||||||||
Balance at January 1, | 4,429 | 4,480 | 4,545 | |||||||||
Change during year | $ | 89 | $ | (47 | ) | $ | (65 | ) | ||||
F-92
10. | Long-term and Short-term Debt |
Interest Rates | ||||||||||||||||||
Weighted | December 31, | |||||||||||||||||
Range | Average | Maturity | 2008 | 2007 | ||||||||||||||
(In millions) | ||||||||||||||||||
Senior notes | 5.00%-6.82% | 6.04% | 2011-2035 | $ | 7,660 | $ | 7,017 | |||||||||||
Repurchase agreements | 2.54%-5.65% | 3.76% | 2009-2013 | 1,062 | 1,213 | |||||||||||||
Surplus notes | 7.63%-7.88% | 7.86% | 2015-2025 | 698 | 697 | |||||||||||||
Fixed rate notes | 5.50%-8.02% | 8.02% | 2010 | 65 | 43 | |||||||||||||
Other notes with varying interest rates | 3.44%-12.00% | 3.65% | 2009-2016 | 134 | 75 | |||||||||||||
Capital lease obligations | 48 | 55 | ||||||||||||||||
Total long-term debt | 9,667 | 9,100 | ||||||||||||||||
Total short-term debt | 2,659 | 667 | ||||||||||||||||
Total | $ | 12,326 | $ | 9,767 | ||||||||||||||
F-93
F-94
Letter of | ||||||||||||||||||||
Credit | Unused | |||||||||||||||||||
Borrower(s) | Expiration | Capacity | Issuances | Drawdowns | Commitments | |||||||||||||||
(In millions) | ||||||||||||||||||||
MetLife, Inc. and MetLife Funding, Inc. | June 2012 | (1) | $ | 2,850 | $ | 2,313 | $ | — | $ | 537 | ||||||||||
MetLife Bank, N.A | July 2009 | (2) | 300 | — | 100 | 200 | ||||||||||||||
Total | $ | 3,150 | $ | 2,313 | $ | 100 | $ | 737 | ||||||||||||
(1) | In December 2008, the Holding Company and MetLife Funding, Inc. entered into an amended and restated $2.85 billion credit agreement with various financial institutions. The agreement amended and restated the $3.0 billion credit agreement entered into in June 2007. Proceeds are available to be used for general corporate purposes, to support their commercial paper programs and for the issuance of letters of credit. All borrowings under the credit agreement must be repaid by June 2012, except that letters of credit outstanding upon termination may remain outstanding until June 2013. The borrowers and the lenders under this facility may agree to extend the term of all or part of the facility to no later than June 2014, except that letters of credit outstanding upon termination may remain outstanding until June 2015. Fees for this agreement include a 0.25% facility fee, 0.075% fronting fee, a letter of credit fee between 1% and 5% based on certain market rates and a 0.05% utilization fee, as applicable, and may vary based on MetLife, Inc.’s senior unsecured ratings. The Holding Company and MetLife Funding, Inc. incurred amendment costs of $11 million related to the $2,850 million amended and restated credit agreement, which have been capitalized and included in other assets. These costs will be amortized over the term of the agreement. The Holding Company did not have any deferred financing costs associated with the original June 2007 credit agreement. | |
(2) | In July 2008, the facility was increased by $100 million and its maturity extended for one year to July 2009. Fees for this agreement include a commitment fee of $10,000 and a margin of Federal Funds plus 0.11%, as applicable. |
F-95
Letter of | ||||||||||||||||||||||||
Credit | Unused | Maturity | ||||||||||||||||||||||
Account Party/Borrower(s) | Expiration | Capacity | Drawdowns | Issuances | Commitments | (Years) | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
MetLife, Inc. | August 2009 | (1) | $ | 500 | $ | — | $ | 500 | $ | — | — | |||||||||||||
Exeter Reassurance Company Ltd., MetLife, Inc., & Missouri Reinsurance (Barbados), Inc. | June 2016 | (3) | 500 | — | 490 | 10 | 7 | |||||||||||||||||
Exeter Reassurance Company Ltd. | December 2027 | (2), (4) | 650 | — | 410 | 240 | 19 | |||||||||||||||||
MetLife Reinsurance Company of South Carolina & MetLife, Inc. | June 2037 | (5) | 3,500 | 2,692 | — | 808 | 29 | |||||||||||||||||
MetLife Reinsurance Company of Vermont & MetLife, Inc. | December 2037 | (2), (6) | 2,896 | — | 1,359 | 1,537 | 29 | |||||||||||||||||
MetLife Reinsurance Company of Vermont & MetLife, Inc. | September 2038 | (2), (7) | 3,500 | — | 1,500 | 2,000 | 29 | |||||||||||||||||
Total | $ | 11,546 | $ | 2,692 | $ | 4,259 | $ | 4,595 | ||||||||||||||||
(1) | In December 2008, the Holding Company entered into an amended and restated one year $500 million letter of credit facility (dated as of August 2008 and amended and restated at December 31, 2008) with an unaffiliated financial institution. Exeter Reassurance Company, Ltd. (“Exeter”) is a co-applicant under this letter of credit facility. This letter of credit facility matures in August 2009, except that letters of credit outstanding upon termination may remain outstanding until August 2010. Fees for this agreement include a margin of 2.25% and a utilization fee of 0.05%, as applicable. The Holding Company incurred amendment costs of $1.3 million related to the $500 million amended and restated letter of credit facility, which have been capitalized and included in other assets. These costs will be amortized over the term of the agreement. | |
(2) | The Holding Company is a guarantor under this agreement. | |
(3) | Letters of credit and replacements or renewals thereof issued under this facility of $280 million, $10 million and $200 million are set to expire no later than December 2015, March 2016 and June 2016, respectively. | |
(4) | In December 2008, Exeter, as borrower, and the Holding Company, as guarantor, entered into an amendment of an existing credit agreement with an unaffiliated financial institution. Issuances under this facility are set to expire in December 2027. Exeter incurred amendment costs of $1.6 million related to the amendment of the existing credit agreement, which have been capitalized and included in other assets. These costs will be amortized over the term of the agreement. | |
(5) | In May 2007, MetLife Reinsurance Company of South Carolina (“MRSC”), a wholly-owned subsidiary of the Company, terminated the $2.0 billion amended and restated five-year letter of credit and reimbursement agreement entered into among the Holding Company, MRSC and various financial institutions on April 25, 2005. In its place, the Company entered into a30-year collateral financing arrangement as described in Note 11, which may be extended by agreement of the Company and the financial institution on each anniversary of the closing of the facility for an additional one-year period. At December 31, 2008, $2.7 billion had been drawn upon under the collateral financing arrangement. | |
(6) | In December 2007, Exeter Reassurance Company Ltd. terminated four letters of credit, with expirations from March 2025 through December 2026, which were issued under a letter of credit facility with an unaffiliated financial institution in an aggregate amount of $1.7 billion. The letters of credit had served as collateral for |
F-96
Exeter’s obligations under a reinsurance agreement that was recaptured by MLI-USA in December 2007. MLI-USA immediately thereafter entered into a new reinsurance agreement with MetLife Reinsurance Company of Vermont (“MRV”). To collateralize its reinsurance obligations, MRV and the Holding Company entered into a30-year, $2.9 billion letter of credit facility with an unaffiliated financial institution. | ||
(7) | In September 2008, MRV and the Holding Company entered into a30-year, $3.5 billion letter of credit facility with an unaffiliated financial institution. These letters of credit serve as collateral for MRV’s obligations under a reinsurance agreement. |
11. | Collateral Financing Arrangements |
F-97
12. | Junior Subordinated Debentures |
F-98
F-99
F-100
13. | Common Equity Units |
F-101
F-102
F-103
14. | Shares Subject to Mandatory Redemption and Company-Obligated Mandatorily Redeemable Securities of Subsidiary Trusts |
F-104
15. | Income Tax |
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Current: | ||||||||||||
Federal | $ | 218 | $ | 441 | $ | 628 | ||||||
State and local | 10 | 15 | 39 | |||||||||
Foreign | 372 | 200 | 144 | |||||||||
Subtotal | 600 | 656 | 811 | |||||||||
Deferred: | ||||||||||||
Federal | 1,078 | 1,015 | 164 | |||||||||
State and local | (6 | ) | 31 | 2 | ||||||||
Foreign | (90 | ) | (25 | ) | 52 | |||||||
Subtotal | 982 | 1,021 | 218 | |||||||||
Provision for income tax | $ | 1,582 | $ | 1,677 | $ | 1,029 | ||||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Tax provision at U.S. statutory rate | $ | 1,773 | $ | 2,025 | $ | 1,382 | ||||||
Tax effect of: | ||||||||||||
Tax-exempt investment income | (254 | ) | (296 | ) | (296 | ) | ||||||
State and local income tax | 2 | 39 | 23 | |||||||||
Prior year tax | 53 | 70 | (10 | ) | ||||||||
Foreign tax rate differential and change in valuation allowance | 15 | (108 | ) | (50 | ) | |||||||
Other, net | (7 | ) | (53 | ) | (20 | ) | ||||||
Provision for income tax | $ | 1,582 | $ | 1,677 | $ | 1,029 | ||||||
F-105
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Deferred income tax assets: | ||||||||
Policyholder liabilities and receivables | $ | 5,553 | $ | 4,092 | ||||
Net operating loss carryforwards | 741 | 595 | ||||||
Employee benefits | 657 | 134 | ||||||
Capital loss carryforwards | 273 | 158 | ||||||
Tax credit carryforwards | 348 | 20 | ||||||
Net unrealized investment losses | 6,590 | — | ||||||
Litigation-related and government mandated | 284 | 113 | ||||||
Other | 242 | 395 | ||||||
14,688 | 5,507 | |||||||
Less: Valuation allowance | 272 | 127 | ||||||
14,416 | 5,380 | |||||||
Deferred income tax liabilities: | ||||||||
Investments, including derivatives | 5,299 | 2,135 | ||||||
Intangibles | 156 | 32 | ||||||
DAC | 3,939 | 4,177 | ||||||
Net unrealized investment gains | — | 423 | ||||||
Other | 95 | 115 | ||||||
9,489 | 6,882 | |||||||
Net deferred income tax asset/(liability) | $ | 4,927 | $ | (1,502 | ) | |||
F-106
F-107
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Balance as of beginning of the period | $ | 840 | $ | 932 | ||||
Additions for tax positions of prior years | 11 | 73 | ||||||
Reductions for tax positions of prior years | (51 | ) | (53 | ) | ||||
Additions for tax positions of current year | 147 | 77 | ||||||
Reductions for tax positions of current year | (22 | ) | (8 | ) | ||||
Settlements with tax authorities | (153 | ) | (177 | ) | ||||
Lapses of statutes of limitations | (6 | ) | (4 | ) | ||||
Balance as of end of the period | $ | 766 | $ | 840 | ||||
F-108
F-109
December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions, except number of claims) | ||||||||||||
Asbestos personal injury claims at year end | 74,027 | 79,717 | 87,070 | |||||||||
Number of new claims during the year | 5,063 | 7,161 | 7,870 | |||||||||
Settlement payments during the year (1) | $ | 99.0 | $ | 28.2 | $ | 35.5 |
F-110
(1) | Settlement payments represent payments made by MLIC during the year in connection with settlements made in that year and in prior years. Amounts do not include MLIC’s attorneys’ fees and expenses and do not reflect amounts received from insurance carriers. |
F-111
F-112
F-113
F-114
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Other Assets: | ||||||||
Premium tax offset for future undiscounted assessments | $ | 50 | $ | 40 | ||||
Premium tax offsets currently available for paid assessments | 7 | 6 | ||||||
Receivable for reimbursement of paid assessments (1) | 7 | 7 | ||||||
$ | 64 | $ | 53 | |||||
Other Liabilities: | ||||||||
Insolvency assessments | $ | 83 | $ | 74 | ||||
(1) | The Company holds a receivable from the seller of a prior acquisition in accordance with the purchase agreement. |
F-115
F-116
Gross | ||||||||||||
Rental | Sublease | Rental | ||||||||||
Income | Income | Payments | ||||||||||
(In millions) | ||||||||||||
2009 | $ | 431 | $ | 15 | $ | 278 | ||||||
2010 | $ | 391 | $ | 11 | $ | 247 | ||||||
2011 | $ | 314 | $ | 11 | $ | 213 | ||||||
2012 | $ | 246 | $ | 11 | $ | 171 | ||||||
2013 | $ | 206 | $ | 11 | $ | 152 | ||||||
Thereafter | $ | 724 | $ | 34 | $ | 1,080 |
F-117
17. | Employee Benefit Plans |
F-118
December 31, 2006 | ||||||||||||||||
Additional | ||||||||||||||||
Minimum | ||||||||||||||||
Pre | Pension | Adoption of | Post | |||||||||||||
SFAS 158 | Liability | SFAS 158 | SFAS 158 | |||||||||||||
Balance Sheet Caption | Adjustments | Adjustment | Adjustment | Adjustments | ||||||||||||
(In millions) | ||||||||||||||||
Other assets: Prepaid pension benefit cost | $ | 1,938 | $ | — | $ | (992 | ) | $ | 946 | |||||||
Other assets: Intangible asset | $ | 12 | (12 | ) | — | $ | — | |||||||||
Other liabilities: Accrued pension benefit cost | $ | (497 | ) | (14 | ) | (66 | ) | $ | (577 | ) | ||||||
Other liabilities: Accrued other postretirement benefit plan cost | $ | (794 | ) | — | (95 | ) | $ | (889 | ) | |||||||
Subtotal | (26 | ) | (1,153 | ) | ||||||||||||
Net liability of subsidiary held-for-sale | — | (18 | ) | |||||||||||||
Accumulated other comprehensive income (loss), before income tax: | ||||||||||||||||
Defined benefit plans | $ | (66 | ) | (26 | ) | (1,171 | ) | $ | (1,263 | ) | ||||||
Deferred income tax | 8 | 422 | ||||||||||||||
Accumulated other comprehensive income (loss), net of income tax: | ||||||||||||||||
Defined benefit plans | $ | (41 | ) | $ | (18 | ) | $ | (749 | ) | $ | (808 | ) | ||||
Attributable to noncontrolling interests | $ | (5 | ) | |||||||||||||
Attributable to MetLife, Inc. | $ | (744 | ) | |||||||||||||
F-119
December 31, | ||||||||||||||||
Other | ||||||||||||||||
Pension | Postretirement | |||||||||||||||
Benefits | Benefits | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(In millions) | ||||||||||||||||
Change in benefit obligation: | ||||||||||||||||
Benefit obligation at beginning of year | $ | 5,722 | $ | 5,909 | $ | 1,599 | $ | 2,061 | ||||||||
Service cost | 164 | 162 | 21 | 27 | ||||||||||||
Interest cost | 379 | 351 | 103 | 103 | ||||||||||||
Plan participants’ contributions | — | — | 31 | 31 | ||||||||||||
Net actuarial (gains) losses | 129 | (387 | ) | 16 | (463 | ) | ||||||||||
Change in benefits | (1 | ) | 39 | 1 | — | |||||||||||
Prescription drug subsidy | — | — | 10 | 13 | ||||||||||||
Benefits paid | (352 | ) | (352 | ) | (149 | ) | (173 | ) | ||||||||
Benefit obligation at end of year | 6,041 | 5,722 | 1,632 | 1,599 | ||||||||||||
Change in plan assets: | ||||||||||||||||
Fair value of plan assets at beginning of year | 6,520 | 6,278 | 1,183 | 1,172 | ||||||||||||
Actual return on plan assets | (952 | ) | 546 | (150 | ) | 58 | ||||||||||
Employer contribution | 343 | 48 | 2 | 1 | ||||||||||||
Benefits paid | (352 | ) | (352 | ) | (24 | ) | (48 | ) | ||||||||
Fair value of plan assets at end of year | 5,559 | 6,520 | 1,011 | 1,183 | ||||||||||||
Funded status at end of year | $ | (482 | ) | $ | 798 | $ | (621 | ) | $ | (416 | ) | |||||
Amounts recognized in the consolidated balance sheet consist of: | ||||||||||||||||
Other assets | $ | 227 | $ | 1,396 | $ | — | $ | — | ||||||||
Other liabilities | (709 | ) | (598 | ) | (621 | ) | (416 | ) | ||||||||
Net amount recognized | $ | (482 | ) | $ | 798 | $ | (621 | ) | $ | (416 | ) | |||||
Accumulated other comprehensive (income) loss: | ||||||||||||||||
Net actuarial (gains) losses | $ | 2,184 | $ | 623 | $ | 147 | $ | (112 | ) | |||||||
Prior service cost (credit) | 45 | 64 | (157 | ) | (193 | ) | ||||||||||
2,229 | 687 | (10 | ) | (305 | ) | |||||||||||
Deferred income tax and noncontrolling interests, net of income tax | (780 | ) | (251 | ) | 4 | 109 | ||||||||||
$ | 1,449 | $ | 436 | $ | (6 | ) | $ | (196 | ) | |||||||
Attributable to noncontrolling interests | $ | (3 | ) | $ | (1 | ) | ||||||||||
Attributable to MetLife, Inc. | $ | 439 | $ | (195 | ) | |||||||||||
F-120
December 31, | ||||||||||||||||||||||||
Qualified Plan | Non-Qualified Plan | Total | ||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Aggregate fair value of plan assets (principally Company contracts) | $ | 5,559 | $ | 6,520 | $ | — | $ | — | $ | 5,559 | $ | 6,520 | ||||||||||||
Aggregate projected benefit obligation | 5,356 | 5,139 | 685 | 583 | 6,041 | 5,722 | ||||||||||||||||||
Over (under) funded | $ | 203 | $ | 1,381 | $ | (685 | ) | $ | (583 | ) | $ | (482 | ) | $ | 798 | |||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Projected benefit obligation | $ | 708 | $ | 597 | ||||
Accumulated benefit obligation | $ | 590 | $ | 517 | ||||
Fair value of plan assets | $ | — | $ | — |
December 31, | ||||||||||||||||
Other | ||||||||||||||||
Pension | Postretirement | |||||||||||||||
Benefits | Benefits | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
(In millions) | ||||||||||||||||
Projected benefit obligation | $ | 712 | $ | 602 | $ | 1,632 | $ | 1,599 | ||||||||
Fair value of plan assets | $ | 4 | $ | 4 | $ | 1,011 | $ | 1,183 |
F-121
Years Ended December 31, | ||||||||||||||||||||||||
Pension | Other Postretirement | |||||||||||||||||||||||
Benefits | Benefits | |||||||||||||||||||||||
2008 | 2007 | 2006 | 2008 | 2007 | 2006 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Net Periodic Benefit Cost | ||||||||||||||||||||||||
Service cost | $ | 164 | $ | 162 | $ | 159 | $ | 21 | $ | 27 | $ | 35 | ||||||||||||
Interest cost | 379 | 351 | 332 | 103 | 103 | 116 | ||||||||||||||||||
Expected return on plan assets | (517 | ) | (505 | ) | (452 | ) | (86 | ) | (86 | ) | (79 | ) | ||||||||||||
Amortization of net actuarial (gains) losses | 24 | 68 | 128 | (1 | ) | — | 22 | |||||||||||||||||
Amortization of prior service cost (credit) | 15 | 17 | 8 | (37 | ) | (36 | ) | (36 | ) | |||||||||||||||
Net periodic benefit cost | 65 | 93 | $ | 175 | — | 8 | $ | 58 | ||||||||||||||||
Net periodic benefit cost of subsidiary held-for-sale | 1 | 5 | — | 1 | ||||||||||||||||||||
66 | 98 | — | 9 | |||||||||||||||||||||
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss) | ||||||||||||||||||||||||
Net actuarial (gains) losses | 1,561 | (432 | ) | 259 | (440 | ) | ||||||||||||||||||
Prior service cost (credit) | (19 | ) | 40 | 36 | — | |||||||||||||||||||
Amortization of net actuarial (gains) losses | (24 | ) | (68 | ) | 1 | — | ||||||||||||||||||
Amortization of prior service cost (credit) | (15 | ) | (17 | ) | 37 | 36 | ||||||||||||||||||
Total recognized in other comprehensive income (loss) | 1,503 | (477 | ) | 333 | (404 | ) | ||||||||||||||||||
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ | 1,569 | $ | (379 | ) | $ | 333 | $ | (395 | ) | ||||||||||||||
F-122
December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Cumulative reduction in benefit obligation: | ||||||||||||
Balance, beginning of year | $ | 299 | $ | 328 | $ | 298 | ||||||
Service cost | 5 | 7 | 6 | |||||||||
Interest cost | 20 | 19 | 19 | |||||||||
Net actuarial gains (losses) | 3 | (42 | ) | 15 | ||||||||
Prescription drug subsidy | (10 | ) | (13 | ) | (10 | ) | ||||||
Balance, end of year | $ | 317 | $ | 299 | $ | 328 | ||||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Reduction in net periodic benefit cost: | ||||||||||||
Service cost | $ | 5 | $ | 7 | $ | 6 | ||||||
Interest cost | 20 | 19 | 19 | |||||||||
Amortization of net actuarial gains (losses) | — | 5 | 30 | |||||||||
Total reduction in net periodic benefit cost | $ | 25 | $ | 31 | $ | 55 | ||||||
December 31, | ||||||||
Pension | Other Postretirement | |||||||
Benefits | Benefits | |||||||
2008 | 2007 | 2008 | 2007 | |||||
Weighted average discount rate | 6.60% | 6.65% | 6.62% | 6.65% | ||||
Rate of compensation increase | 3.5%-7.5% | 3.5%-8% | N/A | N/A |
December 31, | ||||||||||||
Pension Benefits | Other Postretirement Benefits | |||||||||||
2008 | 2007 | 2006 | 2008 | 2007 | 2006 | |||||||
Weighted average discount rate | 6.65% | 6.00% | 5.82% | 6.65% | 6.00% | 5.82% | ||||||
Weighted average expected rate of return on plan assets | 8.25% | 8.25% | 8.25% | 7.33% | 7.47% | 7.42% | ||||||
Rate of compensation increase | 3.5%-8% | 3.5%-8% | 3%-8% | N/A | N/A | N/A |
F-123
December 31, | ||||
2008 | 2007 | |||
Pre-Medicare eligible claims | 8.8% down to 5.8% in 2018 and gradually decreasing until 2079 reaching the ultimate rate of 4.1% | 8.5% down to 5% in 2014 and remaining constant thereafter | ||
Medicare eligible claims | 8.8% down to 5.8% in 2018 and gradually decreasing until 2079 reaching the ultimate rate of 4.1% | 10.5% down to 5% in 2018 and remaining constant thereafter |
One Percent | One Percent | |||||||
Increase | Decrease | |||||||
(In millions) | ||||||||
Effect on total of service and interest cost components | $ | 6 | $ | (6 | ) | |||
Effect of accumulated postretirement benefit obligation | $ | 76 | $ | (86 | ) |
F-124
December 31, | ||||||||||||||||
Other | ||||||||||||||||
Pension | Postretirement | |||||||||||||||
Benefits | Benefits | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Asset Category | ||||||||||||||||
Equity securities | 28 | % | 38 | % | 27 | % | 37 | % | ||||||||
Fixed maturity securities | 51 | 44 | 71 | 58 | ||||||||||||
Other (Real Estate and Alternative Investments) | 21 | 18 | 2 | 5 | ||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Pension | Other | |||
Asset Category | ||||
Equity securities | 25%-45% | 30%-45% | ||
Fixed maturity securities | 35%-55% | 55%-85% | ||
Other (Real Estate and Alternative Investments) | 5%-32% | 0%-10% |
F-125
Other Postretirement Benefits | ||||||||||||||||
Prescription | ||||||||||||||||
Pension | Drug | |||||||||||||||
Benefits | Gross | Subsidies | Net | |||||||||||||
(In millions) | ||||||||||||||||
2009 | $ | 384 | $ | 135 | $ | (15 | ) | $ | 120 | |||||||
2010 | $ | 398 | $ | 140 | $ | (16 | ) | $ | 124 | |||||||
2011 | $ | 408 | $ | 146 | $ | (16 | ) | $ | 130 | |||||||
2012 | $ | 424 | $ | 150 | $ | (17 | ) | $ | 133 | |||||||
2013 | $ | 437 | $ | 154 | $ | (18 | ) | $ | 136 | |||||||
2014-2018 | $ | 2,416 | $ | 847 | $ | (107 | ) | $ | 740 |
18. | Equity |
F-126
F-127
Dividend | ||||||||||||||||||||
Series A | Series A | Series B | Series B | |||||||||||||||||
Declaration Date | Record Date | Payment Date | Per Share | Aggregate | Per Share | Aggregate | ||||||||||||||
(In millions, except per share data) | ||||||||||||||||||||
November 17, 2008 | November 30, 2008 | December 15, 2008 | $ | 0.2527777 | $ | 7 | $ | 0.4062500 | $ | 24 | ||||||||||
August 15, 2008 | August 31, 2008 | September 15, 2008 | $ | 0.2555555 | $ | 6 | $ | 0.4062500 | $ | 24 | ||||||||||
May 15, 2008 | May 31, 2008 | June 16, 2008 | $ | 0.2555555 | $ | 7 | $ | 0.4062500 | $ | 24 | ||||||||||
March 5, 2008 | February 29, 2008 | March 17, 2008 | $ | 0.3785745 | $ | 9 | $ | 0.4062500 | $ | 24 | ||||||||||
$ | 29 | $ | 96 | |||||||||||||||||
November 15, 2007 | November 30, 2007 | December 17, 2007 | $ | 0.4230476 | $ | 11 | $ | 0.4062500 | $ | 24 | ||||||||||
August 15, 2007 | August 31, 2007 | September 17, 2007 | $ | 0.4063333 | $ | 10 | $ | 0.4062500 | $ | 24 | ||||||||||
May 15, 2007 | May 31, 2007 | June 15, 2007 | $ | 0.4060062 | $ | 10 | $ | 0.4062500 | $ | 24 | ||||||||||
March 5, 2007 | February 28, 2007 | March 15, 2007 | $ | 0.3975000 | $ | 10 | $ | 0.4062500 | $ | 24 | ||||||||||
$ | 41 | $ | 96 | |||||||||||||||||
November 15, 2006 | November 30, 2006 | December 15, 2006 | $ | 0.4038125 | $ | 10 | $ | 0.4062500 | $ | 24 | ||||||||||
August 15, 2006 | August 31, 2006 | September 15, 2006 | $ | 0.4043771 | $ | 10 | $ | 0.4062500 | $ | 24 | ||||||||||
May 16, 2006 | May 31, 2006 | June 15, 2006 | $ | 0.3775833 | $ | 9 | $ | 0.4062500 | $ | 24 | ||||||||||
March 6, 2006 | February 28, 2006 | March 15, 2006 | $ | 0.3432031 | $ | 9 | $ | 0.4062500 | $ | 24 | ||||||||||
$ | 38 | $ | 96 | |||||||||||||||||
Repurchases |
F-128
Issuances |
F-129
Dividends |
Dividend | ||||||||||||
Declaration Date | Record Date | Payment Date | Per Share | Aggregate | ||||||||
(In millions, | ||||||||||||
except per share data) | ||||||||||||
October 28, 2008 | November 10, 2008 | December 15, 2008 | $ | 0.74 | $ | 592 | ||||||
October 23, 2007 | November 6, 2007 | December 14, 2007 | $ | 0.74 | $ | 541 | ||||||
October 24, 2006 | November 6, 2006 | December 15, 2006 | $ | 0.59 | $ | 450 |
Overview |
Description of Plans |
F-130
Stock Options |
F-131
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Remaining | Aggregate | |||||||||||||||
Shares Under | Weighted Average | Contractual | Intrinsic | |||||||||||||
Option | Exercise Price | Term | Value | |||||||||||||
(Years) | (In millions) | |||||||||||||||
Outstanding at January 1, 2008 | 24,430,547 | $ | 38.83 | 6.17 | $ | 557 | ||||||||||
Granted | 3,464,075 | $ | 59.48 | |||||||||||||
Exercised | (1,374,872 | ) | $ | 32.76 | ||||||||||||
Cancelled/Expired | (142,145 | ) | $ | 44.62 | ||||||||||||
Forfeited | (219,330 | ) | $ | 51.44 | ||||||||||||
Outstanding at December 31, 2008 | 26,158,275 | $ | 41.73 | 5.73 | $ | — | ||||||||||
Aggregate number of stock options expected to vest at December 31, 2008 | 25,568,808 | $ | 41.35 | 5.66 | $ | — | ||||||||||
Exercisable at December 31, 2008 | 19,471,449 | $ | 35.83 | 4.79 | $ | — | ||||||||||
F-132
Years Ended December 31, | ||||||
2008 | 2007 | 2006 | ||||
Dividend yield | 1.21% | 0.94% | 1.04% | |||
Risk-free rate of return | 1.91%-7.21% | 4.30%-5.32% | 4.17%-4.96% | |||
Expected volatility | 24.85% | 19.54% | 22.00% | |||
Exercise multiple | 1.73 | 1.66 | 1.52 | |||
Post-vesting termination rate | 3.05% | 3.66% | 4.09% | |||
Contractual term (years) | 10 | 10 | 10 | |||
Expected life (years) | 6 | 6 | 6 | |||
Weighted average exercise price of stock options granted | $59.48 | $62.86 | $50.21 | |||
Weighted average fair value of stock options granted | $17.51 | $17.76 | $13.84 |
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Total intrinsic value of stock options exercised | $ | 36 | $ | 122 | $ | 65 | ||||||
Cash received from exercise of stock options | $ | 45 | $ | 110 | $ | 83 | ||||||
Tax benefit realized from stock options exercised | $ | 13 | $ | 43 | $ | 23 |
Performance Shares |
F-133
Weighted Average | ||||||||
Grant Date | ||||||||
Performance Shares | Fair Value | |||||||
Outstanding at January 1, 2008 | 2,690,125 | $ | 48.39 | |||||
Granted | 954,075 | $ | 57.17 | |||||
Forfeited | (89,125 | ) | $ | 57.43 | ||||
Paid | (968,425 | ) | $ | 36.87 | ||||
Outstanding at December 31, 2008 | 2,586,650 | $ | 55.63 | |||||
Performance Shares expected to vest at December 31, 2008 | 2,535,784 | $ | 55.56 | |||||
Long-Term Performance Compensation Plan |
F-134
F-135
2009 | 2008 | 2007 | ||||||||||||||||||
Permitted w/o | Permitted w/o | Permitted w/o | ||||||||||||||||||
Company | Approval (1) | Paid (2) | Approval (3) | Paid (2) | Approval (3) | |||||||||||||||
(In millions) | ||||||||||||||||||||
Metropolitan Life Insurance Company | $ | 552 | $ | 1,318 | (4) | $ | 1,299 | $ | 500 | $ | 919 | |||||||||
MetLife Insurance Company of Connecticut | $ | 714 | $ | 500 | $ | 1,026 | $ | 690 | (6) | $ | 690 | |||||||||
Metropolitan Tower Life Insurance Company | $ | 88 | $ | 277 | (5) | $ | 113 | $ | — | $ | 104 | |||||||||
Metropolitan Property and Casualty Insurance Company | $ | 9 | $ | 300 | $ | — | $ | 400 | $ | 16 |
(1) | Reflects dividend amounts that may be paid during 2009 without prior regulatory approval. However, if paid before a specified date during 2009, some or all of such dividends may require regulatory approval. | |
(2) | All amounts paid, including those requiring regulatory approval. | |
(3) | Reflects dividend amounts that could have been paid during the relevant year without prior regulatory approval. | |
(4) | As described in Note 2, consists of shares of RGA stock distributed by MLIC to the Holding Company as an in-kind dividend of $1,318 million. | |
(5) | Includes shares of an affiliate distributed to the Holding Company as an in-kind dividend in the amount of $164 million. | |
(6) | Includes a return of capital of $404 million as approved by the applicable insurance department, of which $350 million was paid to the Holding Company. |
F-136
F-137
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Holding gains (losses) on investments arising during the year | $ | (26,650 | ) | $ | (1,494 | ) | $ | (1,034 | ) | |||
Income tax effect of holding gains (losses) | 8,989 | 581 | 379 | |||||||||
Reclassification adjustments: | ||||||||||||
Recognized holding (gains) losses included in current year income | 2,040 | 176 | 916 | |||||||||
Amortization of premiums and accretion of discounts associated with investments | (926 | ) | (831 | ) | (600 | ) | ||||||
Income tax effect | (377 | ) | 254 | (117 | ) | |||||||
Allocation of holding losses on investments relating to other policyholder amounts | 4,809 | 676 | 581 | |||||||||
Income tax effect of allocation of holding losses to other policyholder amounts | (1,621 | ) | (264 | ) | (215 | ) | ||||||
Unrealized investment loss of subsidiary at date of sale | 131 | — | — | |||||||||
Deferred income tax on unrealized investment loss of subsidiary at date of sale | (60 | ) | — | — | ||||||||
Net unrealized investment gains (losses), net of income tax | (13,665 | ) | (902 | ) | (90 | ) | ||||||
Foreign currency translation adjustment | (700 | ) | 346 | 56 | ||||||||
Minimum pension liability adjustment, net of income tax | — | — | (18 | ) | ||||||||
Defined benefit plan adjustment, net of income tax | (1,199 | ) | 564 | — | ||||||||
Other comprehensive income (loss) | (15,564 | ) | 8 | (52 | ) | |||||||
Other comprehensive income (loss) attributable to noncontrolling interests | (10 | ) | 1 | 1 | ||||||||
Other comprehensive income (loss) attributable to noncontrolling interests of subsidiary at date of disposal | 150 | 8 | 11 | |||||||||
Foreign currency translation adjustment attributable to noncontrolling interests of subsidiary at date of disposal | 107 | (56 | ) | (10 | ) | |||||||
Defined benefit plans adjustment attributable to noncontrolling interests of subsidiary at date of disposal | (4 | ) | (1 | ) | — | |||||||
Other comprehensive income (loss) attributable to MetLife, Inc. | $ | (15,321 | ) | $ | (40 | ) | $ | (50 | ) | |||
F-138
19. | Other Expenses |
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Compensation | $ | 3,549 | $ | 3,548 | $ | 3,422 | ||||||
Commissions | 3,384 | 3,207 | 2,866 | |||||||||
Interest and debt issue costs | 1,086 | 987 | 812 | |||||||||
Amortization of DAC and VOBA | 3,489 | 2,250 | 1,904 | |||||||||
Capitalization of DAC | (3,092 | ) | (3,064 | ) | (2,825 | ) | ||||||
Rent, net of sublease income | 477 | 373 | 345 | |||||||||
Insurance tax | 497 | 503 | 488 | |||||||||
Other | 2,557 | 2,601 | 2,502 | |||||||||
Total other expenses | $ | 11,947 | $ | 10,405 | $ | 9,514 | ||||||
Amortization and Capitalization of DAC and VOBA |
Interest and Debt Issue Costs |
Lease Impairments |
Restructuring Charges |
Year Ended | ||||
December 31, 2008 | ||||
(In millions) | ||||
Balance as of beginning of the period | $ | — | ||
Severance charges | 109 | |||
Change in severance charge estimates | (8 | ) |
F-139
Year Ended | ||||
December 31, 2008 | ||||
(In millions) | ||||
Cash payments | (15 | ) | ||
Balance as of end of the period | $ | 86 | ||
Total restructuring charges incurred | $ | 101 | ||
F-140
20. | Earnings Per Common Share |
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions, except share and per share data) | ||||||||||||
Weighted Average Shares: | ||||||||||||
Weighted average common stock outstanding for basic earnings per common share | 735,184,337 | 744,153,514 | 761,105,024 | |||||||||
Incremental common shares from assumed: | ||||||||||||
Stock purchase contracts underlying common equity units (1) | 2,043,553 | 7,138,900 | 1,416,134 | |||||||||
Exercise or issuance of stock-based awards | 7,557,540 | 10,971,585 | 8,182,938 | |||||||||
Weighted average common stock outstanding for diluted earnings per common share | 744,785,430 | 762,263,999 | 770,704,096 | |||||||||
Income from Continuing Operations: | ||||||||||||
Income from continuing operations, net of income tax | $ | 3,485 | $ | 4,109 | $ | 2,920 | ||||||
Less: Income (loss) attributable to noncontrolling interests, net of income tax | (25 | ) | 7 | 10 | ||||||||
Less: Preferred stock dividends | 125 | 137 | 134 | |||||||||
Income from continuing operations, net of income tax, available to MetLife, Inc.’s common shareholders | $ | 3,385 | $ | 3,965 | $ | 2,776 | ||||||
Basic | $ | 4.60 | $ | 5.33 | $ | 3.65 | ||||||
Diluted | $ | 4.54 | $ | 5.20 | $ | 3.60 | ||||||
Income from Discontinued Operations: | ||||||||||||
Income (loss) from discontinued operations, net of income tax | $ | (207 | ) | $ | 356 | $ | 3,520 | |||||
Less: Income from discontinued operations, net of income tax, attributable to noncontrolling interests | 94 | 141 | 137 | |||||||||
Income from discontinued operations, net of income tax, available to MetLife, Inc.’s common shareholders | $ | (301 | ) | $ | 215 | $ | 3,383 | |||||
Basic | $ | (0.41 | ) | $ | 0.29 | $ | 4.44 | |||||
Diluted | $ | (0.40 | ) | $ | 0.28 | $ | 4.39 | |||||
Net Income: | ||||||||||||
Net income | $ | 3,278 | $ | 4,465 | $ | 6,440 | ||||||
Less: Net income attributable to noncontrolling interests | 69 | 148 | 147 | |||||||||
Less: Preferred stock dividends | 125 | 137 | 134 | |||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 3,084 | $ | 4,180 | $ | 6,159 | ||||||
Basic | $ | 4.19 | $ | 5.62 | $ | 8.09 | ||||||
Diluted | $ | 4.14 | $ | 5.48 | $ | 7.99 | ||||||
(1) | See Note 13 for a description of the Company’s common equity units. |
F-141
21. | Quarterly Results of Operations (Unaudited) |
Three Months Ended | ||||||||||||||||
March 31, | June 30, | September 30, | December 31, | |||||||||||||
(In millions, except per share data) | ||||||||||||||||
2008 (1) | ||||||||||||||||
Total revenues | $ | 11,624 | $ | 12,049 | $ | 13,353 | $ | 13,964 | ||||||||
Total expenses | $ | 10,792 | $ | 10,828 | $ | 11,772 | $ | 12,531 | ||||||||
Income from continuing operations, net of income tax | $ | 625 | $ | 879 | $ | 1,051 | $ | 930 | ||||||||
Income (loss) from discontinued operations, net of income tax | $ | 35 | $ | 117 | $ | (405 | ) | $ | 46 | |||||||
Net income | $ | 660 | $ | 996 | $ | 646 | $ | 976 | ||||||||
Less: Net income (loss) attributable to noncontrolling interests | $ | 12 | $ | 50 | $ | 16 | $ | (9 | ) | |||||||
Net income attributable to MetLife, Inc. | $ | 648 | $ | 946 | $ | 630 | $ | 985 | ||||||||
Less: Preferred stock dividends | $ | 33 | $ | 31 | $ | 30 | $ | 31 | ||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 615 | $ | 915 | $ | 600 | $ | 954 | ||||||||
Basic earnings per share: | ||||||||||||||||
Income from continuing operations available to MetLife, Inc’s common shareholders | $ | 0.82 | $ | 1.19 | $ | 1.44 | $ | 1.15 | ||||||||
Income (loss) from discontinued operations, net of income tax, attributable to MetLife, Inc. | $ | 0.03 | $ | 0.09 | $ | (0.60 | ) | $ | 0.06 | |||||||
Net income attributable to MetLife, Inc. | $ | 0.90 | $ | 1.33 | $ | 0.88 | $ | 1.25 | ||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 0.85 | $ | 1.28 | $ | 0.84 | $ | 1.21 | ||||||||
Diluted earnings per share: | ||||||||||||||||
Income from continuing operations available to MetLife, Inc.’s common shareholders | $ | 0.81 | $ | 1.17 | $ | 1.42 | $ | 1.14 | ||||||||
Income (loss) from discontinued operations, net of income tax, attributable to MetLife, Inc. | $ | 0.03 | $ | 0.09 | $ | (0.59 | ) | $ | 0.06 | |||||||
Net income attributable to MetLife, Inc. | $ | 0.88 | $ | 1.30 | $ | 0.88 | $ | 1.25 | ||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 0.84 | $ | 1.26 | $ | 0.83 | $ | 1.20 | ||||||||
2007 | ||||||||||||||||
Total revenues | $ | 11,505 | $ | 11,699 | $ | 11,646 | $ | 12,308 | ||||||||
Total expenses | $ | 10,121 | $ | 10,147 | $ | 10,335 | $ | 10,769 | ||||||||
Income from continuing operations, net of income tax | $ | 986 | $ | 1,103 | $ | 933 | $ | 1,087 | ||||||||
Income (loss) from discontinued operations, net of income tax | $ | 83 | $ | 92 | $ | 115 | $ | 66 | ||||||||
Net income | $ | 1,069 | $ | 1,195 | $ | 1,048 | $ | 1,153 | ||||||||
Less: Net income (loss) attributable to noncontrolling interests | $ | 52 | $ | 32 | $ | 29 | $ | 35 | ||||||||
Net income attributable to MetLife, Inc. | $ | 1,017 | $ | 1,163 | $ | 1,019 | $ | 1,118 | ||||||||
Less: Preferred stock dividends | $ | 34 | $ | 34 | $ | 34 | $ | 35 | ||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 983 | $ | 1,129 | $ | 985 | $ | 1,083 | ||||||||
Basic earnings per share: | ||||||||||||||||
Income from continuing operations available to MetLife, Inc.’s common shareholders | $ | 1.24 | $ | 1.44 | $ | 1.22 | $ | 1.42 | ||||||||
Income from discontinued operations, net of income tax, attributable to MetLife, Inc. | $ | 0.07 | $ | 0.08 | $ | 0.10 | $ | 0.05 | ||||||||
Net income attributable to MetLife, Inc. | $ | 1.35 | $ | 1.56 | $ | 1.37 | $ | 1.52 | ||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 1.31 | $ | 1.52 | $ | 1.32 | $ | 1.47 | ||||||||
Diluted earnings per share: | ||||||||||||||||
Income from continuing operations available to MetLife, Inc.’s common shareholders | $ | 1.22 | $ | 1.41 | $ | 1.19 | $ | 1.39 | ||||||||
Income from discontinued operations, net of income tax, attributable to MetLife, Inc. | $ | 0.06 | $ | 0.07 | $ | 0.10 | $ | 0.05 | ||||||||
Net income attributable to MetLife, Inc. | $ | 1.32 | $ | 1.52 | $ | 1.34 | $ | 1.48 | ||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 1.28 | $ | 1.48 | $ | 1.29 | $ | 1.44 |
(1) | During the fourth quarter of 2008, the Company recorded a cumulative out-of-period adjustment in connection with the exclusion of certain derivative gains from the estimation of cumulative gross profits used in the determination of DAC amortization. The adjustment decreased deferred policy acquisition costs and increased DAC amortization by $124 million and decreased net income by $80 million in the fourth quarter of 2008. Had the amounts been reflected during the first, second and third quarters of 2008 — in the periods in which they arose — DAC amortization would have increased (decreased) by $100 million, ($61) million, and $85 million, respectively, resulting in an increase (decrease) of net income by ($65) million, $40 million and ($55) million, |
F-142
respectively. Net income available to common shareholders per diluted common share would have been higher (lower) by ($0.09), $0.06, ($0.08) and $0.10 during the first, second, third and fourth quarters, respectively, of 2008 had the amounts been reflected in the periods in which they arose. Based upon an evaluation of all relevant quantitative and qualitative factors, and after considering the provisions of APB Opinion No. 28,Interim Financial Reporting, paragraph 29, SAB No. 99,Materiality, and SAB 108, management believes this correcting adjustment was not material to the Company’s full year results for 2008 or the trend of earnings. |
22. | Business Segment Information |
F-143
Auto & | Corporate & | |||||||||||||||||||||||
For the Year Ended December 31, 2008 | Institutional | Individual | International | Home | Other | Total | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Statement of Income: | ||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Premiums | $ | 14,964 | $ | 4,481 | $ | 3,470 | $ | 2,971 | $ | 28 | $ | 25,914 | ||||||||||||
Universal life and investment-type product policy fees | 886 | 3,400 | 1,095 | — | — | 5,381 | ||||||||||||||||||
Net investment income | 7,535 | 6,510 | 1,249 | 186 | 817 | 16,297 | ||||||||||||||||||
Other revenues | 775 | 571 | 18 | 38 | 184 | 1,586 | ||||||||||||||||||
Net investment gains (losses) | 167 | 663 | 169 | (134 | ) | 947 | 1,812 | |||||||||||||||||
Total revenues | 24,327 | 15,625 | 6,001 | 3,061 | 1,976 | 50,990 | ||||||||||||||||||
Expenses | ||||||||||||||||||||||||
Policyholder benefits and claims | 16,525 | 5,779 | 3,166 | 1,919 | 48 | 27,437 | ||||||||||||||||||
Interest credited to policyholder account balances | 2,581 | 2,028 | 172 | — | 7 | 4,788 | ||||||||||||||||||
Policyholder dividends | — | 1,739 | 7 | 5 | — | 1,751 | ||||||||||||||||||
Other expenses | 2,408 | 5,143 | 1,699 | 804 | 1,893 | 11,947 | ||||||||||||||||||
Total expenses | 21,514 | 14,689 | 5,044 | 2,728 | 1,948 | 45,923 | ||||||||||||||||||
Income from continuing operations before provision for income tax | 2,813 | 936 | 957 | 333 | 28 | 5,067 | ||||||||||||||||||
Provision for income tax | 955 | 307 | 404 | 58 | (142 | ) | 1,582 | |||||||||||||||||
Income from continuing operations, net of income tax | 1,858 | 629 | 553 | 275 | 170 | 3,485 | ||||||||||||||||||
Income (loss) from discontinued operations, net of income tax | 4 | (10 | ) | — | — | (201 | ) | (207 | ) | |||||||||||||||
Net income | 1,862 | 619 | 553 | 275 | (31 | ) | 3,278 | |||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | — | — | (27 | ) | — | 96 | 69 | |||||||||||||||||
Net income attributable to MetLife, Inc. | 1,862 | 619 | 580 | 275 | (127 | ) | 3,209 | |||||||||||||||||
Less: Preferred stock dividends | — | — | — | — | 125 | 125 | ||||||||||||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 1,862 | $ | 619 | $ | 580 | $ | 275 | $ | (252 | ) | $ | 3,084 | |||||||||||
Balance Sheet: | ||||||||||||||||||||||||
Total assets | $ | 195,191 | $ | 214,476 | $ | 25,891 | $ | 5,232 | $ | 60,888 | $ | 501,678 | ||||||||||||
DAC and VOBA | $ | 1,013 | $ | 16,505 | $ | 2,436 | $ | 183 | $ | 7 | $ | 20,144 | ||||||||||||
Goodwill | $ | 1,051 | $ | 2,957 | $ | 373 | $ | 157 | $ | 470 | $ | 5,008 | ||||||||||||
Separate account assets | $ | 46,912 | $ | 69,456 | $ | 4,471 | $ | — | $ | — | $ | 120,839 | ||||||||||||
Policyholder liabilities | $ | 133,816 | $ | 123,610 | $ | 16,122 | $ | 3,126 | $ | 12,471 | $ | 289,145 | ||||||||||||
Separate account liabilities | $ | 46,912 | $ | 69,456 | $ | 4,471 | $ | — | $ | — | $ | 120,839 |
F-144
Auto & | Corporate & | |||||||||||||||||||||||
For the Year Ended December 31, 2007 | Institutional | Individual | International | Home | Other | Total | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Statement of Income: | ||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Premiums | $ | 12,392 | $ | 4,481 | $ | 3,096 | $ | 2,966 | $ | 35 | $ | 22,970 | ||||||||||||
Universal life and investment-type product policy fees | 802 | 3,441 | 995 | — | — | 5,238 | ||||||||||||||||||
Net investment income | 8,176 | 7,025 | 1,247 | 196 | 1,419 | 18,063 | ||||||||||||||||||
Other revenues | 726 | 600 | 24 | 43 | 72 | 1,465 | ||||||||||||||||||
Net investment gains (losses) | (582 | ) | (112 | ) | 56 | 15 | 45 | (578 | ) | |||||||||||||||
Total revenues | 21,514 | 15,435 | 5,418 | 3,220 | 1,571 | 47,158 | ||||||||||||||||||
Expenses | ||||||||||||||||||||||||
Policyholder benefits and claims | 13,805 | 5,665 | 2,460 | 1,807 | 46 | 23,783 | ||||||||||||||||||
Interest credited to policyholder account balances | 3,094 | 2,013 | 354 | — | — | 5,461 | ||||||||||||||||||
Policyholder dividends | — | 1,715 | 4 | 4 | — | 1,723 | ||||||||||||||||||
Other expenses | 2,438 | 3,984 | 1,772 | 829 | 1,382 | 10,405 | ||||||||||||||||||
Total expenses | 19,337 | 13,377 | 4,590 | 2,640 | 1,428 | 41,372 | ||||||||||||||||||
Income from continuing operations before provision for income tax | 2,177 | 2,058 | 828 | 580 | 143 | 5,786 | ||||||||||||||||||
Provision for income tax | 741 | 703 | 207 | 144 | (118 | ) | 1,677 | |||||||||||||||||
Income from continuing operations, net of income tax | 1,436 | 1,355 | 621 | 436 | 261 | 4,109 | ||||||||||||||||||
Income (loss) from discontinued operations, net of income tax | 14 | 15 | (9 | ) | — | 336 | 356 | |||||||||||||||||
Net income | 1,450 | 1,370 | 612 | 436 | 597 | 4,465 | ||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 1 | 13 | (23 | ) | — | 157 | 148 | |||||||||||||||||
Net income attributable to MetLife, Inc. | 1,449 | 1,357 | 635 | 436 | 440 | 4,317 | ||||||||||||||||||
Less: Preferred stock dividends | — | — | — | — | 137 | 137 | ||||||||||||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 1,449 | $ | 1,357 | $ | 635 | $ | 436 | $ | 303 | $ | 4,180 | ||||||||||||
Balance Sheet: | ||||||||||||||||||||||||
Total assets | $ | 204,005 | $ | 250,691 | $ | 26,357 | $ | 5,672 | $ | 72,424 | $ | 559,149 | ||||||||||||
DAC and VOBA | $ | 923 | $ | 14,038 | $ | 2,648 | $ | 193 | $ | 8 | $ | 17,810 | ||||||||||||
Goodwill | $ | 978 | $ | 2,957 | $ | 313 | $ | 157 | $ | 409 | $ | 4,814 | ||||||||||||
Separate account assets | $ | 52,046 | $ | 102,918 | $ | 5,195 | $ | — | $ | (17 | ) | $ | 160,142 | |||||||||||
Policyholder liabilities | $ | 121,147 | $ | 115,901 | $ | 16,082 | $ | 3,324 | $ | 9,522 | $ | 265,976 | ||||||||||||
Separate account liabilities | $ | 52,046 | $ | 102,918 | $ | 5,195 | $ | — | $ | (17 | ) | $ | 160,142 |
F-145
Auto & | Corporate & | |||||||||||||||||||||||
For the Year Ended December 31, 2006 | Institutional | Individual | International | Home | Other | Total | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Statement of Income: | ||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Premiums | $ | 11,867 | $ | 4,502 | $ | 2,722 | $ | 2,924 | $ | 37 | $ | 22,052 | ||||||||||||
Universal life and investment-type product policy fees | 775 | 3,131 | 805 | — | — | 4,711 | ||||||||||||||||||
Net investment income | 7,260 | 6,863 | 949 | 177 | 998 | 16,247 | ||||||||||||||||||
Other revenues | 684 | 524 | 28 | 22 | 43 | 1,301 | ||||||||||||||||||
Net investment gains (losses) | (630 | ) | (591 | ) | (10 | ) | 3 | (154 | ) | (1,382 | ) | |||||||||||||
Total revenues | 19,956 | 14,429 | 4,494 | 3,126 | 924 | 42,929 | ||||||||||||||||||
Expenses | ||||||||||||||||||||||||
Policyholder benefits and claims | 13,368 | 5,335 | 2,411 | 1,717 | 38 | 22,869 | ||||||||||||||||||
Interest credited to policyholder account balances | 2,593 | 2,018 | 288 | — | — | 4,899 | ||||||||||||||||||
Policyholder dividends | — | 1,696 | (3 | ) | 5 | — | 1,698 | |||||||||||||||||
Other expenses | 2,310 | 3,480 | 1,548 | 846 | 1,330 | 9,514 | ||||||||||||||||||
Total expenses | 18,271 | 12,529 | 4,244 | 2,568 | 1,368 | 38,980 | ||||||||||||||||||
Income (loss) from continuing operations before provision (benefit) for income tax | 1,685 | 1,900 | 250 | 558 | (444 | ) | 3,949 | |||||||||||||||||
Provision (benefit) for income tax | 565 | 655 | 94 | 142 | (427 | ) | 1,029 | |||||||||||||||||
Income (loss) from continuing operations, net of income tax | 1,120 | 1,245 | 156 | 416 | (17 | ) | 2,920 | |||||||||||||||||
Income from discontinued operations, net of income tax | 48 | 22 | 28 | — | 3,422 | 3,520 | ||||||||||||||||||
Net income | 1,168 | 1,267 | 184 | 416 | 3,405 | 6,440 | ||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | 1 | 3 | (16 | ) | — | 159 | 147 | |||||||||||||||||
Net income attributable to MetLife, Inc. | 1,167 | 1,264 | 200 | 416 | 3,246 | 6,293 | ||||||||||||||||||
Less: Preferred stock dividends | — | — | — | — | 134 | 134 | ||||||||||||||||||
Net income available to MetLife, Inc.’s common shareholders | $ | 1,167 | $ | 1,264 | $ | 200 | $ | 416 | $ | 3,112 | $ | 6,159 | ||||||||||||
23. | Discontinued Operations |
F-146
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Investment income | $ | 6 | $ | 21 | $ | 243 | ||||||
Investment expense | (3 | ) | (9 | ) | (151 | ) | ||||||
Net investment gains (losses) | 8 | 13 | 4,795 | |||||||||
Total revenues | 11 | 25 | 4,887 | |||||||||
Provision for income tax | 4 | 11 | 1,725 | |||||||||
Income from discontinued operations, net of income tax | $ | 7 | $ | 14 | $ | 3,162 | ||||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Net investment income | ||||||||||||
Institutional | $ | 4 | $ | 9 | $ | 15 | ||||||
Individual | (1 | ) | 1 | 4 | ||||||||
Corporate & Other | — | 2 | 73 | |||||||||
Total net investment income | $ | 3 | $ | 12 | $ | 92 | ||||||
Net investment gains (losses) | ||||||||||||
Institutional | $ | 2 | $ | 12 | $ | 58 | ||||||
Individual | 6 | — | 23 | |||||||||
Corporate & Other | — | 1 | 4,714 | |||||||||
Total net investment gains (losses) | $ | 8 | $ | 13 | $ | 4,795 | ||||||
F-147
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Premiums | $ | 3,535 | $ | 4,910 | $ | 4,348 | ||||||
Net investment income | 597 | 908 | 781 | |||||||||
Other revenues | 69 | 77 | 66 | |||||||||
Net investment gains (losses) | (249 | ) | (177 | ) | 7 | |||||||
Total revenues | 3,952 | 5,718 | 5,202 | |||||||||
Policyholder benefits and claims | 2,989 | 3,989 | 3,490 | |||||||||
Interest credited to policyholder account balances | 108 | 262 | 254 | |||||||||
Other expenses | 699 | 1,226 | 1,227 | |||||||||
Total expenses | 3,796 | 5,477 | 4,971 | |||||||||
Income before provision for income tax | 156 | 241 | 231 | |||||||||
Provision for income tax | 53 | 84 | 81 | |||||||||
Income from discontinued operations, net of income tax, available to MetLife, Inc.’s common shareholders | 103 | 157 | 150 | |||||||||
Income from discontinued operations, net of income tax, attributable to noncontrolling interests | 94 | 141 | 137 | |||||||||
Loss on disposal, net of income tax | (458 | ) | — | — | ||||||||
Income (loss) from discontinued operations, net of income tax | $ | (261 | ) | $ | 298 | $ | 287 | |||||
F-148
December 31, 2007 | ||||
(In millions) | ||||
Fixed maturity securities | $ | 9,398 | ||
Equity securities | 137 | |||
Mortgage and consumer loans | 832 | |||
Policy loans | 1,059 | |||
Short-term investments | 75 | |||
Other invested assets | 4,897 | |||
Total investments | 16,398 | |||
Cash and cash equivalents | 404 | |||
Accrued investment income | 78 | |||
Premiums and other receivables | 1,440 | |||
Deferred policy acquisition costs and VOBA | 3,513 | |||
Goodwill | 96 | |||
Other assets | 91 | |||
Separate account assets | 17 | |||
Total assets held-for-sale | $ | 22,037 | ||
Future policy benefits | $ | 6,159 | ||
Policyholder account balances | 6,657 | |||
Other policyholder funds | 2,297 | |||
Long-term debt | 528 | |||
Collateral financing arrangements | 850 | |||
Junior subordinated debt securities | 399 | |||
Shares subject to mandatory redemption | 159 | |||
Current income tax payable | 33 | |||
Deferred income tax liability | 941 | |||
Other liabilities | 384 | |||
Separate account liabilities | 17 | |||
Total liabilities held-for-sale | $ | 18,424 | ||
F-149
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Premiums | $ | 17 | $ | 15 | $ | 14 | ||||||
Universal life and investment-type product policy fees | 81 | 72 | 68 | |||||||||
Net investment income | 38 | 39 | 55 | |||||||||
Other revenues | — | 1 | 1 | |||||||||
Net investment gains (losses) | (2 | ) | 16 | (5 | ) | |||||||
Total revenues | 134 | 143 | 133 | |||||||||
Policyholder benefits and claims | 70 | 56 | 72 | |||||||||
Interest credited to policyholder account balances | 17 | 17 | 17 | |||||||||
Policyholder dividends | 3 | 3 | 2 | |||||||||
Other expenses | 29 | 29 | 28 | |||||||||
Total expenses | 119 | 105 | 119 | |||||||||
Income before provision for income tax | 15 | 38 | 14 | |||||||||
Provision for income tax | 4 | 13 | 3 | |||||||||
Income from discontinued operations, net of income tax | 11 | 25 | 11 | |||||||||
Gain on disposal, net of income tax | 37 | — | — | |||||||||
Income from discontinued operations, net of income tax | $ | 48 | $ | 25 | $ | 11 | ||||||
F-150
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Fixed maturity securities | $ | 514 | $ | 508 | ||||
Equity securities | 1 | 2 | ||||||
Mortgage and consumer loans | 41 | 44 | ||||||
Policy loans | 35 | 34 | ||||||
Real estate and real estate joint ventures held-for-investment | 2 | 2 | ||||||
Short-term investments | — | 29 | ||||||
Other invested assets | — | 1 | ||||||
Total investments | 593 | 620 | ||||||
Cash and cash equivalents | 32 | 3 | ||||||
Accrued investment income | 7 | 6 | ||||||
Premiums and other receivables | 19 | 17 | ||||||
Deferred policy acquisition costs and VOBA | 232 | 198 | ||||||
Deferred income tax asset | 61 | — | ||||||
Other assets | 2 | 2 | ||||||
Total assets held-for-sale | $ | 946 | $ | 846 | ||||
Future policy benefits | $ | 180 | $ | 158 | ||||
Policyholder account balances | 356 | 350 | ||||||
Other policyholder funds | 181 | 156 | ||||||
Policyholder dividends payable | 4 | 3 | ||||||
Current income tax payable | 1 | — | ||||||
Deferred income tax liability | — | 14 | ||||||
Other liabilities | 26 | 22 | ||||||
Total liabilities held-for-sale | $ | 748 | $ | 703 | ||||
F-151
Years Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
(In millions) | ||||||||
Revenues | $ | 71 | $ | 132 | ||||
Expenses | 58 | 89 | ||||||
Income before provision for income tax | 13 | 43 | ||||||
Provision for income tax | 4 | 15 | ||||||
Net investment gain (loss), net of income tax | (4 | ) | — | |||||
Income from discontinued operations, net of income tax | $ | 5 | $ | 28 | ||||
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Revenues | $ | — | $ | — | $ | — | ||||||
Expenses | — | — | — | |||||||||
Income from discontinued operations before provision for income tax | — | — | — | |||||||||
Provision for income tax | — | — | — | |||||||||
Net investment gain (loss), net of income tax | (1 | ) | 14 | 32 | ||||||||
Income from discontinued operations, net of income tax | $ | (1 | ) | $ | 14 | $ | 32 | |||||
24. | Fair Value |
F-152
Notional | Carrying | Estimated | ||||||||||
December 31, 2007 | Amount | Value | Fair Value | |||||||||
(In millions) | ||||||||||||
Assets: | ||||||||||||
Fixed maturity securities | $ | 232,336 | $ | 232,336 | ||||||||
Equity securities | $ | 5,911 | $ | 5,911 | ||||||||
Trading securities | $ | 779 | $ | 779 | ||||||||
Mortgage and consumer loans | $ | 46,154 | $ | 46,714 | ||||||||
Policy loans | $ | 9,326 | $ | 9,326 | ||||||||
Short-term investments | $ | 2,544 | $ | 2,544 | ||||||||
Cash and cash equivalents | $ | 9,961 | $ | 9,961 | ||||||||
Accrued investment income | $ | 3,545 | $ | 3,545 | ||||||||
Assets of subsidiaries held-for-sale | $ | 12,609 | $ | 12,618 | ||||||||
Liabilities: | ||||||||||||
Policyholder account balances | $ | 110,371 | $ | 110,199 | ||||||||
Short-term debt | $ | 667 | $ | 667 | ||||||||
Long-term debt | $ | 9,100 | $ | 9,015 | ||||||||
Collateral financing arrangements | $ | 4,882 | $ | 4,604 | ||||||||
Junior subordinated debt securities | $ | 4,075 | $ | 3,982 | ||||||||
Payables for collateral under securities loaned and other transactions | $ | 44,136 | $ | 44,136 | ||||||||
Liabilities of subsidiaries held-for-sale | $ | 6,963 | $ | 6,092 | ||||||||
Commitments:(1) | ||||||||||||
Mortgage loan commitments | $ | 4,030 | $ | — | $ | (43 | ) | |||||
Commitments to fund bank credit facilities, bridge loans and private corporate bond investments | $ | 1,196 | $ | — | $ | (59 | ) |
(1) | Commitments are off-balance sheet obligations. Negative estimated fair values represent off-balance sheet liabilities. |
F-153
F-154
Notional | Carrying | Estimated | ||||||||||
December 31, 2008 | Amount | Value | Fair Value | |||||||||
(In millions) | ||||||||||||
Assets: | ||||||||||||
Fixed maturity securities | $ | 188,251 | $ | 188,251 | ||||||||
Equity securities | $ | 3,197 | $ | 3,197 | ||||||||
Trading securities | $ | 946 | $ | 946 | ||||||||
Mortgage and consumer loans: | ||||||||||||
Held-for-investment | $ | 49,352 | $ | 48,133 | ||||||||
Held-for-sale | $ | 2,012 | $ | 2,010 | ||||||||
Mortgage and consumer loans, net | $ | 51,364 | $ | 50,143 | ||||||||
Policy loans | $ | 9,802 | $ | 11,952 | ||||||||
Real estate joint ventures (1) | $ | 163 | $ | 176 | ||||||||
Other limited partnership interests (1) | $ | 1,900 | $ | 2,269 | ||||||||
Short-term investments | $ | 13,878 | $ | 13,878 | ||||||||
Other invested assets: (1) | ||||||||||||
Derivative assets | $ | 133,565 | $ | 12,306 | $ | 12,306 | ||||||
Mortgage servicing rights | $ | 191 | $ | 191 | ||||||||
Other | $ | 801 | $ | 900 | ||||||||
Cash and cash equivalents | $ | 24,207 | $ | 24,207 | ||||||||
Accrued investment income | $ | 3,061 | $ | 3,061 | ||||||||
Premiums and other receivables (1) | $ | 2,995 | $ | 3,473 | ||||||||
Other assets (1) | $ | 800 | $ | 629 | ||||||||
Assets of subsidiaries held-for-sale (1) | $ | 630 | $ | 649 | ||||||||
Separate account assets | $ | 120,839 | $ | 120,839 | ||||||||
Net embedded derivatives within asset host contracts (2) | $ | 205 | $ | 205 | ||||||||
Liabilities: | ||||||||||||
Policyholder account balances (1) | $ | 110,174 | $ | 102,902 | ||||||||
Short-term debt | $ | 2,659 | $ | 2,659 | ||||||||
Long-term debt (1) | $ | 9,619 | $ | 8,155 | ||||||||
Collateral financing arrangements | $ | 5,192 | $ | 1,880 | ||||||||
Junior subordinated debt securities | $ | 3,758 | $ | 2,606 | ||||||||
Payables for collateral under securities loaned and other transactions | $ | 31,059 | $ | 31,059 | ||||||||
Other liabilities: (1) | ||||||||||||
Derivative liabilities | $ | 64,523 | $ | 4,042 | $ | 4,042 | ||||||
Trading liabilities | $ | 57 | $ | 57 | ||||||||
Other | $ | 638 | $ | 638 | ||||||||
Liabilities of subsidiaries held-for-sale (1) | $ | 50 | $ | 49 | ||||||||
Separate account liabilities (1) | $ | 28,862 | $ | 28,862 | ||||||||
Net embedded derivatives within liability host contracts (2) | $ | 3,051 | $ | 3,051 | ||||||||
Commitments: (3) | ||||||||||||
Mortgage loan commitments | $ | 2,690 | $ | — | $ | (129 | ) | |||||
Commitments to fund bank credit facilities, bridge loans and private corporate bond investments | $ | 979 | $ | — | $ | (105 | ) |
F-155
(1) | Carrying values presented herein differ from those presented on the consolidated balance sheet because certain items within the respective financial statement caption are not considered financial instruments. Financial statement captions omitted from the table above are not considered financial instruments. | |
(2) | Net embedded derivatives within asset host contracts are presented within premiums and other receivables. Net embedded derivatives within liability host contracts are presented within policyholder account balances. Equity securities also include embedded derivatives of ($173) million. | |
(3) | Commitments are off-balance sheet obligations. Negative estimated fair values represent off-balance sheet liabilities. |
F-156
• | Mortgage and Consumer Loans Held-for-Investment — For mortgage and consumer loans held-for-investment and carried at amortized cost, fair value is primarily determined by estimating expected future cash flows and discounting them using current interest rates for similar loans with similar credit risk. | |
• | Mortgage Loans Held-for-Sale —Mortgage loans held-for-sale principally includes residential mortgages for which the fair value option was elected and which are carried at estimated fair value. Generally, quoted market prices are not available for residential mortgage loans held-for-sale; accordingly, the estimated fair values of such assets are determined based on observable pricing of residential mortgage loans held-for-sale with similar characteristics, or observable pricing for securities backed by similar types of loans, adjusted to convert the securities prices to loan prices. When observable pricing for similar loans or securities that are backed by similar loans are not available, the estimated fair values of residential mortgage loans held-for-sale are determined using independent broker quotations, which is intended to approximate the amounts that would be received from third parties. Certain other mortgages previously classified as held-for-investment have also been designated as held-for-sale. For these loans, estimated fair value is determined using independent broker quotations or, when the loan is in foreclosure or otherwise determined to be collateral dependent, the fair value of the underlying collateral estimated using internal models. |
F-157
F-158
F-159
F-160
F-161
F-162
December 31, 2008 | ||||||||||||||||
Fair Value Measurements at | ||||||||||||||||
Reporting Date Using | ||||||||||||||||
Quoted Prices in | Significant | |||||||||||||||
Active Markets for | Other | Significant | ||||||||||||||
Identical Assets | Observable | Unobservable | Total | |||||||||||||
and Liabilities | Inputs | Inputs | Estimated | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Fair Value | |||||||||||||
(In millions) | ||||||||||||||||
Assets | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
U.S. corporate securities | $ | — | $ | 55,805 | $ | 7,498 | $ | 63,303 | ||||||||
Residential mortgage-backed securities | — | 35,433 | 595 | 36,028 | ||||||||||||
Foreign corporate securities | — | 23,735 | 5,944 | 29,679 | ||||||||||||
U.S. Treasury/agency securities | 10,132 | 11,090 | 88 | 21,310 | ||||||||||||
Commercial mortgage-backed securities | — | 12,384 | 260 | 12,644 | ||||||||||||
Asset-backed securities | — | 8,071 | 2,452 | 10,523 | ||||||||||||
Foreign government securities | 282 | 9,463 | 408 | 10,153 | ||||||||||||
State and political subdivision securities | — | 4,434 | 123 | 4,557 | ||||||||||||
Other fixed maturity securities | — | 14 | 40 | 54 | ||||||||||||
Total fixed maturity securities | 10,414 | 160,429 | 17,408 | 188,251 | ||||||||||||
Equity securities: | ||||||||||||||||
Common stock | 413 | 1,167 | 105 | 1,685 | ||||||||||||
Non-redeemable preferred stock | — | 238 | 1,274 | 1,512 | ||||||||||||
Total equity securities | 413 | 1,405 | 1,379 | 3,197 | ||||||||||||
Trading securities | 587 | 184 | 175 | 946 | ||||||||||||
Short-term investments (1) | 10,549 | 2,913 | 100 | 13,562 | ||||||||||||
Mortgage and consumer loans (2) | — | 1,798 | 177 | 1,975 | ||||||||||||
Derivative assets (3) | 55 | 9,483 | 2,768 | 12,306 | ||||||||||||
Net embedded derivatives within asset host contracts (4) | — | — | 205 | 205 | ||||||||||||
Mortgage servicing rights (5) | — | — | 191 | 191 | ||||||||||||
Separate account assets (6) | 85,886 | 33,195 | 1,758 | 120,839 | ||||||||||||
Total assets | $ | 107,904 | $ | 209,407 | $ | 24,161 | $ | 341,472 | ||||||||
Liabilities | ||||||||||||||||
Derivative liabilities (3) | $ | 273 | $ | 3,548 | $ | 221 | $ | 4,042 | ||||||||
Net embedded derivatives within liability host contracts (4) | — | (83 | ) | 3,134 | 3,051 | |||||||||||
Trading liabilities (7) | 57 | — | — | 57 | ||||||||||||
Total liabilities | $ | 330 | $ | 3,465 | $ | 3,355 | $ | 7,150 | ||||||||
F-163
(1) | Short-term investments as presented in the table above differ from the amounts presented in the consolidated balance sheet because certain short-term investments are not measured at estimated fair value (e.g. time deposits, money market funds, etc.). | |
(2) | Mortgage and consumer loans as presented in the table above differ from the amount presented in the consolidated balance sheet as this table only includes residential mortgage loans held-for-sale measured at estimated fair value on a recurring basis. | |
(3) | Derivative assets are presented within other invested assets and derivatives liabilities are presented within other liabilities. The amounts are presented gross in the table above to reflect the presentation in the consolidated balance sheet, but are presented net for purposes of the rollforward in the following tables. | |
(4) | Net embedded derivatives within asset host contracts are presented within premiums and other receivables. Net embedded derivatives within liability host contracts are presented within policyholder account balances. Equity securities also includes embedded derivatives of ($173) million. | |
(5) | Mortgage servicing rights are presented within other invested assets. | |
(6) | Separate account assets are measured at estimated fair value. Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets as prescribed bySOP 03-1. | |
(7) | Trading liabilities are presented within other liabilities. |
Level 1 | This category includes certain U.S. Treasury and agency fixed maturity securities, certain foreign government fixed maturity securities; exchange-traded common stock; and certain short-term money market securities. As it relates to derivatives, this level includes financial futures including exchange-traded equity and interest rate futures, as well as financial forwards to sell residential mortgage-backed securities. Separate account assets classified within this level principally include mutual funds. Also included are assets held within separate accounts which are similar in nature to those classified in this level for the general account. | |
Level 2 | This category includes fixed maturity and equity securities priced principally by independent pricing services using observable inputs. These fixed maturity securities include most U.S. Treasury and agency securities as well as the majority of U.S. and foreign corporate securities, residential mortgage-backed securities, commercial mortgage-backed securities, state and political subdivision securities, foreign government securities, and asset-backed securities. Equity securities classified as Level 2 securities consist principally of non-redeemable preferred stock and certain equity securities where market quotes are available but are not considered actively traded. Short-term investments and trading securities included within Level 2 are of a similar nature to these fixed maturity and equity securities. Mortgage and consumer loans included in Level 2 include residential mortgage loans held-for-sale for which there is readily available observable pricing for similar loans or securities backed by similar loans and the unobservable adjustments to such prices are insignificant. As it relates to derivatives, this level includes all types of derivative instruments utilized by the Company with the exception of exchange-traded futures and financial forwards to sell residential mortgage-backed securities included within Level 1 and those derivative instruments with unobservable inputs as described in Level 3. Separate account assets classified within this level are generally similar to those classified within this level for the general account. Hedge funds owned by |
F-164
separate accounts are also included within this level. Embedded derivatives classified within this level include embedded equity derivatives contained in certain guaranteed investment contracts. |
Level 3 | This category includes fixed maturity securities priced principally through independent broker quotations or market standard valuation methodologies using inputs that are not market observable or cannot be derived principally from or corroborated by observable market data. This level consists of less liquid fixed maturity securities with very limited trading activity or where less price transparency exists around the inputs to the valuation methodologies including: U.S. and foreign corporate securities — including below investment grade private placements; residential mortgage-backed securities; asset-backed securities — including all of those supported by sub-prime mortgage loans; and other fixed maturity securities such as structured securities. Equity securities classified as Level 3 securities consist principally of common stock of privately held companies and non-redeemable preferred stock where there has been very limited trading activity or where less price transparency exists around the inputs to the valuation. Short-term investments and trading securities included within Level 3 are of a similar nature to these fixed maturity and equity securities. Mortgage and consumer loans included in Level 3 include residential mortgage loans held-for-sale for which pricing for similar loans or securities backed by similar loans is not observable and the estimate of fair value is determined using unobservable broker quotes. As it relates to derivatives this category includes: financial forwards including swap spread locks with maturities which extend beyond observable periods; interest rate lock commitments with certain unobservable inputs, including pull-through rates; equity variance swaps with unobservable volatility inputs or that are priced via independent broker quotations; foreign currency swaps which are cancelable and priced through independent broker quotations; interest rate swaps with maturities which extend beyond the observable portion of the yield curve; credit default swaps based upon baskets of credits having unobservable credit correlations as well as credit default swaps with maturities which extend beyond the observable portion of the credit curves and credit default swaps priced through independent broker quotes; foreign currency forwards priced via independent broker quotations or with liquidity adjustments; equity options with unobservable volatility inputs; and interest rate caps and floors referencing unobservable yield curvesand/or which include liquidity and volatility adjustments. Separate account assets classified within this level are generally similar to those classified within this level for the general account; however, they also include mortgage loans, and other limited partnership interests. Embedded derivatives classified within this level include embedded derivatives associated with certain variable annuity riders. This category also includes mortgage servicing rights which are carried at estimated fair value and have multiple significant unobservable inputs including discount rates, estimates of loan prepayments and servicing costs. |
F-165
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||
Total Realized/Unrealized | ||||||||||||||||||||||||||||||||
Impact of | Gains (Losses) included in: | Purchases, | ||||||||||||||||||||||||||||||
Balance, | SFAS 157 and | Balance, | Other | Sales, | Transfer In | Balance, | ||||||||||||||||||||||||||
December 31, | SFAS 159 | Beginning | Comprehensive | Issuances and | and/or Out | End of | ||||||||||||||||||||||||||
2007 | Adoption (1) | of Period | Earnings (2, 3) | Income (Loss) | Settlements (4) | of Level 3 (5) | Period | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Fixed maturity securities | $ | 23,326 | $ | (8 | ) | $ | 23,318 | $ | (881 | ) | $ | (6,272 | ) | $ | (596 | ) | $ | 1,839 | $ | 17,408 | ||||||||||||
Equity securities | 2,371 | — | 2,371 | (197 | ) | (478 | ) | (288 | ) | (29 | ) | 1,379 | ||||||||||||||||||||
Trading securities | 183 | 8 | 191 | (26 | ) | — | 18 | (8 | ) | 175 | ||||||||||||||||||||||
Short-term investments | 179 | — | 179 | — | — | (79 | ) | — | 100 | |||||||||||||||||||||||
Mortgage and consumer loans | — | — | — | 4 | — | 171 | 2 | 177 | ||||||||||||||||||||||||
Net derivatives (6) | 789 | (1 | ) | 788 | 1,729 | — | 29 | 1 | 2,547 | |||||||||||||||||||||||
Mortgage servicing rights (7),(8) | — | — | — | (149 | ) | — | 340 | — | 191 | |||||||||||||||||||||||
Separate account assets (9) | 1,464 | — | 1,464 | (129 | ) | — | 90 | 333 | 1,758 | |||||||||||||||||||||||
Net embedded derivatives (10) | (278 | ) | 24 | (254 | ) | (2,500 | ) | (81 | ) | (94 | ) | — | (2,929 | ) |
(1) | Impact of SFAS 157 adoption represents the amount recognized in earnings as a change in estimate upon the adoption of SFAS 157 associated with Level 3 financial instruments held at January 1, 2008. The net impact of adoption on Level 3 assets and liabilities presented in the table above was a $23 million increase to net assets. Such amount was also impacted by an increase to DAC of $17 million. The impact of adoption of SFAS 157 on RGA — not reflected in the table above as a result of the reflection of RGA in discontinued operations — was a net increase of $2 million (i.e., a decrease in Level 3 net embedded derivative liabilities of $17 million offset by a DAC decrease of $15 million) for a total impact of $42 million on Level 3 assets and liabilities. This impact of $42 million along with a $12 million reduction in the estimated fair value of Level 2 freestanding derivatives, results in a total net impact of adoption of SFAS 157 of $30 million as described in Note 1. | |
(2) | Amortization of premium/discount is included within net investment income which is reported within the earnings caption of total gains/losses. Impairments are included within net investment gains (losses) which is reported within the earnings caption of total gains/losses. Lapses associated with embedded derivatives are included with the earnings caption of total gains/losses. | |
(3) | Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward. | |
(4) | The amount reported within purchases, sales, issuances and settlements is the purchase/issuance price (for purchases and issuances) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased/issued or sold/settled. Items purchased/issued and sold/settled in the same period are excluded from the rollforward. For embedded derivatives, attributed fees are included within this caption along with settlements, if any. | |
(5) | Total gains and losses (in earnings and other comprehensive income (loss)) are calculated assuming transfers in (out) of Level 3 occurred at the beginning of the period. Items transferred in and out in the same period are excluded from the rollforward. | |
(6) | Freestanding derivative assets and liabilities are presented net for purposes of the rollforward. | |
(7) | The additions and reductions (due to loan payments) affecting mortgage servicing rights were $350 million and ($10) million respectively, for the year ended December 31, 2008. | |
(8) | The changes in estimated fair value due to changes in valuation model inputs or assumptions, and other changes in estimated fair value affecting mortgage servicing rights were ($149) million and $0, respectively, for the year ended December 31, 2008. |
F-166
(9) | Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. | |
(10) | Embedded derivative assets and liabilities are presented net for purposes of the rollforward. | |
(11) | Amounts presented do not reflect any associated hedging activities. Actual earnings associated with Level 3, inclusive of hedging activities, could differ materially. |
Total Gains and Losses | ||||||||||||||||||||
Classification of Realized/Unrealized Gains | ||||||||||||||||||||
(Losses) included in Earnings | ||||||||||||||||||||
Net | Net | Policyholder | ||||||||||||||||||
Investment | Investment | Other | Benefits and | |||||||||||||||||
Income | Gains (Losses) | Revenues | Claims | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Fixed maturity securities | $ | 176 | $ | (1,057 | ) | $ | — | $ | — | $ | (881 | ) | ||||||||
Equity securities | — | (197 | ) | — | — | (197 | ) | |||||||||||||
Trading securities | (26 | ) | — | — | — | (26 | ) | |||||||||||||
Short-term investments | 1 | (1 | ) | — | — | — | ||||||||||||||
Mortgage and consumer loans | — | — | 4 | — | 4 | |||||||||||||||
Net derivatives | 103 | 1,587 | 39 | — | 1,729 | |||||||||||||||
Mortgage servicing rights | — | — | (149 | ) | — | (149 | ) | |||||||||||||
Net embedded derivatives | — | (2,682 | ) | — | 182 | (2,500 | ) |
Changes in Unrealized Gains (Losses) | ||||||||||||||||||||
Relating to Assets and Liabilities Held at December 31, 2008 | ||||||||||||||||||||
Net | Net | Policyholder | ||||||||||||||||||
Investment | Investment | Other | Benefits and | |||||||||||||||||
Income | Gains (Losses) | Revenues | Claims | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Fixed maturity securities | $ | 163 | $ | (793 | ) | $ | — | $ | — | $ | (630 | ) | ||||||||
Equity securities | — | (164 | ) | — | — | (164 | ) | |||||||||||||
Trading securities | (17 | ) | — | — | — | (17 | ) | |||||||||||||
Short-term investments | — | — | — | — | — | |||||||||||||||
Mortgage and consumer loans | — | — | 3 | — | 3 | |||||||||||||||
Net derivatives | 114 | 1,504 | 38 | — | 1,656 | |||||||||||||||
Mortgage servicing rights | — | — | (150 | ) | — | (150 | ) | |||||||||||||
Net embedded derivatives | — | (2,779 | ) | — | 182 | (2,597 | ) |
F-167
25. | Subsequent Events |
F-168
Other Than Investments in Related Parties
December 31, 2008
(In millions)
Amount at | ||||||||||||
Cost or | Estimated | Which Shown on | ||||||||||
Type of Investments | Amortized Cost(1) | Fair Value | Balance Sheet | |||||||||
Fixed Maturity Securities: | ||||||||||||
Bonds: | ||||||||||||
U.S. Treasury/agency securities | $ | 17,229 | $ | 21,310 | $ | 21,310 | ||||||
Foreign government securities | 9,474 | 10,153 | 10,153 | |||||||||
Public utilities | 9,906 | 9,058 | 9,058 | |||||||||
State and political subdivision securities | 5,419 | 4,557 | 4,557 | |||||||||
All other corporate bonds | 89,783 | 79,716 | 79,716 | |||||||||
Mortgage-backed and asset-backed securities | 70,320 | 59,195 | 59,195 | |||||||||
Redeemable preferred stock | 7,320 | 4,208 | 4,208 | |||||||||
Other fixed maturity securities | 57 | 54 | 54 | |||||||||
Total fixed maturity securities | 209,508 | 188,251 | 188,251 | |||||||||
Trading Securities | 1,107 | 946 | 946 | |||||||||
Equity Securities: | ||||||||||||
Non-redeemable preferred stock | 2,353 | 1,512 | 1,512 | |||||||||
Common stock: | ||||||||||||
Public utilities | 966 | 957 | 957 | |||||||||
Industrial, miscellaneous and all other | 640 | 590 | 590 | |||||||||
Banks, trust and insurance companies | 172 | 138 | 138 | |||||||||
Total equity securities | 4,131 | 3,197 | 3,197 | |||||||||
Mortgage and consumer loans: | ||||||||||||
Held-for-sale | 2,012 | 2,012 | ||||||||||
Held-for-investment | 49,352 | 49,352 | ||||||||||
Mortgage and consumer loans, net | 51,364 | 51,364 | ||||||||||
Policy loans | 9,802 | 9,802 | ||||||||||
Real estate and real estate joint ventures | 7,584 | 7,584 | ||||||||||
Real estate acquired in satisfaction of debt | 2 | 2 | ||||||||||
Other limited partnership interests | 6,039 | 6,039 | ||||||||||
Short-term investments | 13,878 | 13,878 | ||||||||||
Other invested assets | 17,248 | 17,248 | ||||||||||
Total investments | $ | 320,663 | $ | 298,311 | ||||||||
(1) | The Company’s trading securities portfolio is mainly comprised of fixed maturity and equity securities. Cost or amortized cost for fixed maturity securities and mortgage and consumer loans represents original cost reduced by repayments, net valuation allowances and writedowns from other-than-temporary declines in value and adjusted for amortization of premiums or discounts; for equity securities, cost represents original cost reduced by writedowns from other-than-temporary declines in value; for real estate, cost represents original cost reduced by writedowns and adjusted for valuation allowances and depreciation; cost for real estate joint ventures and other limited partnership interests represents original cost reduced for other-than-temporary impairments or original cost adjusted for equity in earnings and distributions. |
F-169
(Parent Company Only)
December 31, 2008 and 2007
(In millions, except share and per share data)
2008 | 2007 | |||||||
Condensed Balance Sheets | ||||||||
Assets | ||||||||
Investments: | ||||||||
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $1,504 and $2,567, respectively) | $ | 1,391 | $ | 2,540 | ||||
Equity securities available-for-sale, at estimated fair value (cost: $20 and $32, respectively) | 8 | 24 | ||||||
Short-term investments | 1,073 | — | ||||||
Other invested assets | 39 | 65 | ||||||
Total investments | 2,511 | 2,629 | ||||||
Cash and cash equivalents | 678 | 587 | ||||||
Accrued investment income | 29 | 62 | ||||||
Investment in subsidiaries | 33,203 | 45,611 | ||||||
Loans to subsidiaries | 1,200 | 1,600 | ||||||
Receivables from subsidiaries | 1 | 20 | ||||||
Other assets | 974 | 82 | ||||||
Total assets | $ | 38,596 | $ | 50,591 | ||||
Liabilities and Stockholders’ Equity Liabilities: | ||||||||
Short-term debt | $ | 300 | $ | 310 | ||||
Long-term debt — unaffiliated | 7,660 | 7,017 | ||||||
Long-term debt — affiliated | 500 | 500 | ||||||
Collateral financing arrangements | 2,692 | 2,382 | ||||||
Junior subordinated debt securities | 2,315 | 3,382 | ||||||
Payables for collateral under securities loaned and other transactions | 343 | 814 | ||||||
Other liabilities | 1,052 | 1,007 | ||||||
Total liabilities | 14,862 | 15,412 | ||||||
Stockholders’ Equity: | ||||||||
Preferred stock, par value $0.01 per share; 200,000,000 shares authorized; 84,000,000 shares issued and outstanding; $2,100 aggregate liquidation preference | 1 | 1 | ||||||
Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 798,016,664 and 786,766,664 shares issued at December 31, 2008 and 2007, respectively; 793,629,070 and 729,223,440 shares outstanding at December 31, 2008 and 2007, respectively | 8 | 8 | ||||||
Additional paid-in capital | 15,811 | 17,098 | ||||||
Retained earnings | 22,403 | 19,884 | ||||||
Treasury stock, at cost; 4,387,594 and 57,543,224 shares at December 31, 2008 and 2007, respectively | (236 | ) | (2,890 | ) | ||||
Accumulated other comprehensive income (loss) | (14,253 | ) | 1,078 | |||||
Total stockholders’ equity | 23,734 | 35,179 | ||||||
Total liabilities and stockholders’ equity | $ | 38,596 | $ | 50,591 | ||||
F-170
(Parent Company Only)
For the Years Ended December 31, 2008, 2007 and 2006
(In millions)
2008 | 2007 | 2006 | ||||||||||
Condensed Statements of Income | ||||||||||||
Equity in earnings of subsidiaries | $ | 3,666 | $ | 4,632 | $ | 6,675 | ||||||
Net investment income | 167 | 274 | 140 | |||||||||
Net investment gains (losses) | (272 | ) | (41 | ) | (6 | ) | ||||||
Other income | 149 | 84 | — | |||||||||
Interest expense | (736 | ) | (733 | ) | (618 | ) | ||||||
Other expenses | (89 | ) | (62 | ) | (88 | ) | ||||||
Income before provision for income tax | 2,885 | 4,154 | 6,103 | |||||||||
Income tax expense (benefit) | (324 | ) | (163 | ) | (190 | ) | ||||||
Net income | 3,209 | 4,317 | 6,293 | |||||||||
Preferred stock dividends | 125 | 137 | 134 | |||||||||
Net income available to common shareholders | $ | 3,084 | $ | 4,180 | $ | 6,159 | ||||||
F-171
(Parent Company Only)
For the Years Ended December 31, 2008, 2007 and 2006
(In millions)
2008 | 2007 | 2006 | ||||||||||
Condensed Statements of Cash Flows | ||||||||||||
Cash flows from operating activities | ||||||||||||
Net income | $ | 3,209 | $ | 4,317 | $ | 6,293 | ||||||
Earnings of subsidiaries | (3,666 | ) | (4,632 | ) | (6,675 | ) | ||||||
Dividends from subsidiaries | 1,148 | 1,254 | 4,237 | |||||||||
Other, net | 509 | 248 | 60 | |||||||||
Net cash provided by operating activities | 1,200 | 1,187 | 3,915 | |||||||||
Cash flows from investing activities | ||||||||||||
Sales of fixed maturity securities | 3,970 | 5,203 | 1,123 | |||||||||
Purchases of fixed maturity securities | (2,983 | ) | (4,586 | ) | (3,575 | ) | ||||||
Sales of equity securities | — | 13 | — | |||||||||
Purchases of equity securities | (1 | ) | (32 | ) | — | |||||||
Net change in short-term investments | (1,073 | ) | — | 38 | ||||||||
Purchase of businesses | (202 | ) | — | (115 | ) | |||||||
Capital contribution to subsidiaries | (1,284 | ) | (422 | ) | (690 | ) | ||||||
Return of capital from subsidiaries | — | 526 | 413 | |||||||||
Repayment of loans to subsidiaries | 400 | 800 | — | |||||||||
Issuance of loans to subsidiaries | — | (700 | ) | — | ||||||||
Disposal of subsidiary | (43 | ) | — | — | ||||||||
Other, net | 57 | (60 | ) | — | ||||||||
Net cash (used in) provided by investing activities | (1,159 | ) | 742 | (2,806 | ) | |||||||
Cash flows from financing activities | ||||||||||||
Net change in short-term debt | (10 | ) | (306 | ) | (345 | ) | ||||||
Long-term debt repaid | — | — | (500 | ) | ||||||||
Cash paid in connection with collateral financing arrangements | (800 | ) | — | — | ||||||||
Junior subordinated debt securities issued | — | — | 1,248 | |||||||||
Debt issuance costs | (8 | ) | (7 | ) | (12 | ) | ||||||
Net change in payable for collateral under securities loaned and other transactions | (471 | ) | (282 | ) | 850 | |||||||
Common stock issued, net of issuance costs | 290 | — | — | |||||||||
Stock options exercised | 45 | 110 | 83 | |||||||||
Treasury stock acquired in connection with share repurchase agreements | (1,250 | ) | (1,705 | ) | (500 | ) | ||||||
Treasury stock issued in connection with common stock issuance, net of issuance costs | 1,936 | — | — | |||||||||
Treasury stock issued to settle stock forward contracts | 1,035 | — | — | |||||||||
Dividends on preferred stock | (125 | ) | (137 | ) | (134 | ) | ||||||
Dividends on common stock | (592 | ) | (541 | ) | (450 | ) | ||||||
Other, net | — | — | (1 | ) | ||||||||
Net cash provided by (used in) financing activities | 50 | (2,868 | ) | 239 | ||||||||
Change in cash and cash equivalents | 91 | (939 | ) | 1,348 | ||||||||
Cash and cash equivalents, beginning of year | 587 | 1,526 | 178 | |||||||||
Cash and cash equivalents, end of year | $ | 678 | $ | 587 | $ | 1,526 | ||||||
Supplemental disclosures of cash flow information: | ||||||||||||
Net cash paid (received) during the year for: | ||||||||||||
Interest | $ | 696 | $ | 711 | $ | 596 | ||||||
Income tax | $ | (249 | ) | $ | (241 | ) | $ | (136 | ) | |||
Non-cash transactions during the year: | ||||||||||||
Disposal of subsidiary: | ||||||||||||
Investment in subsidiary disposed | $ | 1,716 | $ | — | $ | — | ||||||
Add: transaction costs, including cash paid of $43 | 60 | — | — | |||||||||
Less: treasury stock received in common stock exchange | (1,318 | ) | — | — | ||||||||
Loss on disposal of subsidiary | $ | 458 | $ | — | $ | — | ||||||
Remarketing of debt securities: | ||||||||||||
Fixed maturity securities redeemed | $ | 32 | $ | — | $ | — | ||||||
Long-term debt issued | $ | 1,035 | $ | — | $ | — | ||||||
Junior subordinated debt securities redeemed | $ | 1,067 | $ | — | $ | — | ||||||
Issuance of exchange bond to an affiliate | $ | — | $ | — | $ | 214 | ||||||
Contribution of goodwill to subsidiaries | $ | 22 | $ | — | $ | 32 | ||||||
Contribution of other intangible assets to subsidiaries, net of deferred income tax | $ | 97 | $ | — | $ | 558 | ||||||
Issuance of collateral financing arrangement | $ | 310 | $ | 2,382 | $ | — | ||||||
Capital contribution to subsidiary | $ | 310 | $ | 2,382 | $ | — | ||||||
Allocation of interest expense to subsidiary | $ | 107 | $ | 84 | $ | — | ||||||
Allocation of interest income to subsidiary | $ | 110 | $ | 72 | $ | — | ||||||
F-172
1. | Summary of Accounting Policies |
• | Business, Basis of Presentation and Summary of Significant Accounting Policies (Note 1) | |
• | Long-term and Short-term Debt (Note 10) | |
• | Collateral Financing Arrangements (Note 11) | |
• | Junior Subordinated Debentures (Note 12) | |
• | Common Equity Units (Note 13) | |
• | Contingencies, Commitments and Guarantees (Note 16) | |
• | Equity (Note 18) | |
• | Earnings per Common Share (Note 20) | |
• | Subsequent Events (Note 25) |
F-173
2. | Dispositions and Acquisition |
3. | Loans to Subsidiaries |
Interest | Maturity | December 31, | ||||||||||
Subsidiaries | Rate | Date | 2008 | 2007 | ||||||||
(In millions) | ||||||||||||
Metropolitan Life Insurance Company | 3-month LIBOR + 1.15% | December 31, 2009 | $ | 700 | $ | 700 | ||||||
Metropolitan Life Insurance Company | 7.13% | December 15, 2032 | 400 | 400 | ||||||||
Metropolitan Life Insurance Company | 7.13% | January 15, 2033 | 100 | 100 | ||||||||
MetLife Investors USA Insurance Company | 7.35% | April 1, 2035 | — | 400 | ||||||||
Total | $ | 1,200 | $ | 1,600 | ||||||||
F-174
4. | Long-term and Short-term Debt |
December 31, | ||||||||
2008 | 2007 | |||||||
(In millions) | ||||||||
Senior notes: | ||||||||
6.13% due 2011 | $ | 750 | $ | 750 | ||||
5.38% due 2012 | 399 | 398 | ||||||
5.00% due 2013 | 498 | 497 | ||||||
5.50% due 2014 | 351 | 352 | ||||||
5.00% due 2015 | 998 | 998 | ||||||
6.82% due 2018 | 1,035 | — | ||||||
5.25% due 2020 | 578 | 787 | ||||||
5.38% due 2024 | 503 | 687 | ||||||
6.50% due 2032 | 596 | 596 | ||||||
5.88% due 2033 | 200 | 200 | ||||||
6.38% due 2034 | 754 | 754 | ||||||
5.70% due 2035 | 998 | 998 | ||||||
Total long-term debt — unaffiliated | 7,660 | 7,017 | ||||||
Total long-term debt — affiliated | 500 | 500 | ||||||
Total | $ | 8,160 | $ | 7,517 | ||||
F-175
Years Ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
(In millions) | ||||||||||||
Short-term debt | $ | 10 | $ | 33 | $ | 59 | ||||||
Long-term debt — unaffiliated | 412 | 401 | 430 | |||||||||
Long-term debt — affiliated | 28 | 30 | 20 | |||||||||
Collateral financing arrangements | 121 | 84 | — | |||||||||
Junior subordinated debt securities | 164 | 183 | 106 | |||||||||
Stock purchase contracts | 1 | 2 | 3 | |||||||||
Total interest expense | $ | 736 | $ | 733 | $ | 618 | ||||||
F-176
Letter of | ||||||||||||||||||||||||
Credit | Unused | Maturity | ||||||||||||||||||||||
Account Party/Borrower(s) | Expiration | Capacity | Drawdowns | Issuances | Commitments | (Years) | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
MetLife, Inc. | August 2009 | (1) | $ | 500 | $ | — | $ | 500 | $ | — | — | |||||||||||||
Exeter Reassurance Company Ltd., MetLife, Inc., & Missouri Reinsurance (Barbados), Inc. | June 2016 | (3) | 500 | — | 490 | 10 | 7 | |||||||||||||||||
Exeter Reassurance Company Ltd. | December 2027 | (2), (4) | 650 | — | 410 | 240 | 19 | |||||||||||||||||
MetLife Reinsurance Company of South Carolina & MetLife, Inc. | June 2037 | (5) | 3,500 | 2,692 | — | 808 | 29 | |||||||||||||||||
MetLife Reinsurance Company of Vermont & MetLife, Inc. | December 2037 | (2), (6) | 2,896 | — | 1,359 | 1,537 | 29 | |||||||||||||||||
MetLife Reinsurance Company of Vermont & MetLife, Inc. | September 2038 | (2), (7) | 3,500 | — | 1,500 | 2,000 | 29 | |||||||||||||||||
Total | $ | 11,546 | $ | 2,692 | $ | 4,259 | $ | 4,595 | ||||||||||||||||
(1) | In December 2008, the Holding Company entered into an amended and restated one year $500 million letter of credit facility (dated as of August 2008 and amended and restated at December 31, 2008 with an unaffiliated financial institution. Exeter Reassurance Company, Ltd. is a co-applicant under this letter of credit facility. This letter of credit facility matures in August 2009, except that letters of credit outstanding upon termination may remain outstanding until August 2010. Fees for this agreement include a margin of 2.25% and a utilization fee of 0.05%, as applicable. The Holding Company incurred amendment costs of $1.3 million related to the $500 million amended and restated letter of credit facility, which have been capitalized and included in other assets. These costs will be amortized over the term of the agreement. | |
(2) | The Holding Company is a guarantor under this agreement. | |
(3) | Letters of credit and replacements or renewals thereof issued under this facility of $280 million, $10 million and $200 million are set to expire no later than December 2015, March 2016 and June 2016, respectively. | |
(4) | In December 2008, Exeter as borrower and the Holding Company as guarantor entered into an amendment of an existing credit agreement with an unaffiliated financial institution. Issuances under this facility are set to expire in December 2027. Exeter incurred amendment costs of $1.6 million related to the amendment of the existing credit agreement, which have been capitalized and included in other assets. These costs will be amortized over the term of the agreement. | |
(5) | In May 2007, MetLife Reinsurance Company of South Carolina (“MRSC”), a wholly-owned subsidiary of the Holding Company, terminated the $2.0 billion amended and restated five-year letter of credit and reimbursement agreement entered into among the Holding Company, MRSC and various financial institutions on April 25, 2005. In its place, the Holding Company entered into a30-year collateral |
F-177
financing arrangement as described in Note 11 of the Notes to the Consolidated Financial Statements, which may be extended by agreement of the Holding Company and the financial institution on each anniversary of the closing of the facility for an additional one-year period. At December 31, 2008, $2.7 billion had been drawn upon under the collateral financing arrangement. | ||
(6) | In December 2007, Exeter terminated four letters of credit, with expirations from March 2025 through December 2026, which were issued under a letter of credit facility with an unaffiliated financial institution in an aggregate amount of $1.7 billion. The letters of credit had served as collateral for Exeter’s obligations under a reinsurance agreement that was recaptured by MLI-USA in December 2007. MLI-USA immediately thereafter entered into a new reinsurance agreement with MetLife Reinsurance Company of Vermont (“MRV”). To collateralize its reinsurance obligations, MRV and the Holding Company entered into a30-year, $2.9 billion letter of credit facility with an unaffiliated financial institution. | |
(7) | In September 2008, MRV and the Holding Company entered into a30-year, $3.5 billion letter of credit facility with an unaffiliated financial institution. These letters of credit serve as collateral for MRV’s obligations under a reinsurance agreement. |
5. | Related Party Transactions |
• | In December 2007, the Holding Company, in connection with the collateral financing arrangement associated with MetLife Reinsurance Company of Charleston’s (“MRC”) reinsurance of the closed block liabilities, entered into an agreement with an unaffiliated financial institution under which the Holding Company is entitled to the interest paid by MRC on the surplus notes of3-month LIBOR plus 0.55% in exchange for the payment of3-month LIBOR plus 1.12%, payable quarterly. Under this agreement, the Holding Company may also be required to pledge collateral or make payments to the unaffiliated financial institution related to any decline in the estimated fair value of the surplus notes and in connection with any early termination of this agreement. During the year ended December 31, 2008, the Holding Company paid $800 million to the unaffiliated financial institution related to a decline in the estimated fair value of the surplus notes. This payment reduced the amount under the agreement on which the Holding Company’s interest payment is due but did not reduce the outstanding amount of the surplus notes. In addition, the Holding Company had pledged collateral of $230 million to the unaffiliated financial |
F-178
institution at December 31, 2008. No collateral had been pledged at December 31, 2007. The Holding Company’s net cost of 0.57% has been allocated to MRC. For the year ended December 31, 2008, this amount was $14 million. For the year ended December 31, 2007, this amount was immaterial. |
• | In May 2007, the Holding Company, in connection with the collateral financing arrangement associated with MRSC reinsurance of universal life secondary guarantees, entered into an agreement with an unaffiliated financial institution under which the Holding Company is entitled to the return on the investment portfolio held by the trust established in connection with this collateral financing arrangement in exchange for the payment of a stated rate of return to the unaffiliated financial institution of3-month LIBOR plus 0.70%, payable quarterly. The Holding Company may also be required to make payments to the unaffiliated financial institution, for deposit into the trust, related to any decline in the estimated fair value of the assets held by the trust, as well as amounts outstanding upon maturity or early termination of the collateral financing arrangement. As a result of this agreement, the Holding Company effectively assumed the $2.4 billion liability under the collateral financing arrangement along with a beneficial interest in the trust holding the associated assets. The Holding Company simultaneously contributed to MRSC its beneficial interest in the trust, along with any return to be received on the investment portfolio held by the trust. For the year ended December 31, 2008, the Holding Company paid $320 million to the unaffiliated financial institution as a result of the decline in the estimated fair value of the assets in the trust. All of the $320 million was deposited into the trust. In January 2009, the Holding Company paid an additional $360 million to the unaffiliated financial institution as a result of the continued decline in the estimated fair value of the assets in trust which was also deposited into the trust. In addition, the Holding Company may be required to pledge collateral to the unaffiliated financial institution under this agreement. At December 31, 2008, the Holding Company had pledged $86 million under the agreement. No collateral had been pledged under the agreement as December 31, 2007. Interest expense incurred by the Holding Company under the collateral financing arrangement for the years ended December 31, 2008 and 2007 was $107 million and $84 million, respectively. The allocation of these financing costs to MRSC is included in other revenues and recorded as an additional investment in MRSC. |
F-179
6. | Fair Value |
F-180
Notional | Carrying | Estimated | ||||||||||
December 31, 2007 | Amount | Value | Fair Value | |||||||||
(In millions) | ||||||||||||
Assets: | ||||||||||||
Fixed maturity securities | $ | 2,540 | $ | 2,540 | ||||||||
Equity securities | $ | 24 | $ | 24 | ||||||||
Cash and cash equivalents | $ | 587 | $ | 587 | ||||||||
Accrued investment income | $ | 62 | $ | 62 | ||||||||
Liabilities: | ||||||||||||
Short-term debt | $ | 310 | $ | 310 | ||||||||
Long-term debt — unaffiliated | $ | 7,017 | $ | 6,814 | ||||||||
Long-term debt — affiliated | $ | 500 | $ | 413 | ||||||||
Collateral financing arrangements | $ | 2,382 | $ | 2,164 | ||||||||
Junior subordinated debt securities | $ | 3,382 | $ | 3,268 | ||||||||
Payables for collateral under securities loaned and other transactions | $ | 814 | $ | 814 |
F-181
Notional | Carrying | Estimated | ||||||||||
December 31, 2008 | Amount | Value | Fair Value | |||||||||
(In millions) | ||||||||||||
Assets: | ||||||||||||
Fixed maturity securities | $ | 1,391 | $ | 1,391 | ||||||||
Equity securities | $ | 8 | $ | 8 | ||||||||
Short-term investments | $ | 1,073 | $ | 1,073 | ||||||||
Other invested assets (3) | $ | 1,332 | $ | 39 | $ | 39 | ||||||
Cash and cash equivalents | $ | 678 | $ | 678 | ||||||||
Accrued investment income | $ | 29 | $ | 29 | ||||||||
Loans to and receivables from subsidiaries | $ | 1,201 | $ | 984 | ||||||||
Other assets (1) | $ | 863 | $ | 692 | ||||||||
Liabilities: | ||||||||||||
Short-term debt | $ | 300 | $ | 300 | ||||||||
Long-term debt — unaffiliated | $ | 7,660 | $ | 6,348 | ||||||||
Long-term debt — affiliated | $ | 500 | $ | 351 | ||||||||
Collateral financing arrangements | $ | 2,692 | $ | 946 | ||||||||
Junior subordinated debt securities | $ | 2,315 | $ | 1,720 | ||||||||
Payables for collateral under securities loaned and other transactions | $ | 343 | $ | 343 | ||||||||
Other liabilities: (1) | ||||||||||||
Derivative liabilities | $ | 2,318 | $ | 634 | $ | 634 | ||||||
Other | $ | 176 | $ | 176 | ||||||||
Commitments: | ||||||||||||
Commitment under collateral financing arrangement (2) | $ | 1,700 | $ | — | $ | (502 | ) |
(1) | Carrying values presented herein differ from those presented in the condensed financial information because certain items within the respective balance sheet caption are not considered financial instruments. Balance sheet captions omitted from the table above are not considered financial instruments. | |
(2) | Commitment under collateral financing arrangement is an off-balance sheet liability and is not recognized in the condensed financial information. | |
(3) | Other invested assets is comprised of freestanding derivatives with positive estimated fair values. |
F-182
December 31, 2008 | ||||||||||||||||
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant | |||||||||||||||
Identical Assets | Significant Other | Unobservable | Total | |||||||||||||
and Liabilities | Observable Inputs | Inputs | Estimated | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | Fair Value | |||||||||||||
(In millions) | ||||||||||||||||
Assets | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
U.S. corporate securities | $ | — | $ | 167 | $ | 3 | $ | 170 | ||||||||
Residential mortgage-backed securities | — | 859 | — | 859 | ||||||||||||
Foreign corporate securities | — | 11 | 22 | 33 | ||||||||||||
U.S. Treasury/agency securities | 108 | 72 | — | 180 | ||||||||||||
Commercial mortgage-backed securities | — | 1 | — | 1 | ||||||||||||
Asset-backed securities | — | 96 | 20 | 116 | ||||||||||||
Other fixed maturity securities | — | — | 32 | 32 | ||||||||||||
Total fixed maturity securities | 108 | 1,206 | 77 | 1,391 | ||||||||||||
Equity securities: | ||||||||||||||||
Non-redeemable preferred stock | — | 1 | 7 | 8 | ||||||||||||
Total equity securities | — | 1 | 7 | 8 | ||||||||||||
Short-term investments | 886 | 187 | — | 1,073 | ||||||||||||
Derivative assets | — | 39 | — | 39 | ||||||||||||
Total assets | $ | 994 | $ | 1,433 | $ | 84 | $ | 2,511 | ||||||||
Liabilities | ||||||||||||||||
Derivative liabilities | $ | — | $ | 634 | $ | — | $ | 634 | ||||||||
F-183
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||||||||||||||
Total Realized/Unrealized | ||||||||||||||||||||||||||||||||
Gains (Losses) included in: | Purchases, | |||||||||||||||||||||||||||||||
Balance, | Impact of | Balance, | Other | Sales, | Transfer In | |||||||||||||||||||||||||||
December 31, | SFAS 157 | Beginning | Comprehensive | Issuances and | and/or Out | Balance, | ||||||||||||||||||||||||||
2007 | Adoption (1) | of Period | Earnings (2, 3) | Income (Loss) | Settlements (4) | of Level 3 (5) | End of Period | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Fixed maturity securities | $ | 197 | $ | — | $ | 197 | $ | (21 | ) | $ | (32 | ) | $ | (79 | ) | $ | 12 | $ | 77 | |||||||||||||
Equity securities | 21 | — | 21 | (12 | ) | (2 | ) | — | — | 7 |
7. | Subsequent Events |
F-184
December 31, 2008, 2007 and 2006
(In millions)
Future Policy | |||||||||||||||||||
Benefits, Other | |||||||||||||||||||
DAC | Policyholder Funds | Policyholder | Policyholder | ||||||||||||||||
and | and Policyholder | Account | Dividends | Unearned | |||||||||||||||
Segment | VOBA | Dividend Obligation | Balances | Payable | Revenue (1) | ||||||||||||||
2008 | |||||||||||||||||||
Institutional | $ | 1,013 | $ | 58,484 | $ | 75,332 | $ | — | $ | 73 | |||||||||
Individual | 16,505 | 60,718 | 61,869 | 1,023 | 1,267 | ||||||||||||||
International | 2,436 | 10,468 | 5,654 | — | 583 | ||||||||||||||
Auto & Home | 183 | 3,126 | — | — | — | ||||||||||||||
Corporate & Other | 7 | 5,521 | 6,950 | — | — | ||||||||||||||
$ | 20,144 | $ | 138,317 | $ | 149,805 | $ | 1,023 | $ | 1,923 | ||||||||||
2007 | |||||||||||||||||||
Institutional | $ | 923 | $ | 55,064 | $ | 66,083 | $ | — | $ | 56 | |||||||||
Individual | 14,038 | 60,143 | 54,767 | 991 | 1,238 | ||||||||||||||
International | 2,648 | 11,121 | 4,961 | — | 544 | ||||||||||||||
Auto & Home | 193 | 3,324 | — | — | — | ||||||||||||||
Corporate & Other | 8 | 4,991 | 4,531 | — | — | ||||||||||||||
$ | 17,810 | $ | 134,643 | $ | 130,342 | $ | 991 | $ | 1,838 | ||||||||||
2006 | |||||||||||||||||||
Institutional | $ | 1,370 | $ | 53,511 | $ | 59,694 | $ | — | $ | 37 | |||||||||
Individual | 13,814 | 59,421 | 56,857 | 957 | 1,078 | ||||||||||||||
International | 2,117 | 9,346 | 4,198 | — | 373 | ||||||||||||||
Auto & Home | 190 | 3,453 | — | — | — | ||||||||||||||
Corporate & Other | 13 | 4,664 | 4,636 | — | — | ||||||||||||||
$ | 17,504 | $ | 130,395 | $ | 125,385 | $ | 957 | $ | 1,488 | ||||||||||
(1) | Amounts are included within the future policy benefits, other policyholder funds and policyholder dividend obligation column. |
F-185
December 31, 2008, 2007 and 2006
(In millions)
Amortization of | ||||||||||||||||||||||||
Premium | Net | Policyholder | DAC and VOBA | Other | ||||||||||||||||||||
Revenue and | Investment | Benefits and | Charged to | Operating | Premiums Written | |||||||||||||||||||
Segment | Policy Charges | Income | Interest Credited | Other Expenses | Expenses (1) | (Excluding Life) | ||||||||||||||||||
2008 | ||||||||||||||||||||||||
Institutional | $ | 15,850 | $ | 7,535 | $ | 19,106 | $ | 151 | $ | 2,257 | $ | 5,594 | ||||||||||||
Individual | 7,881 | 6,510 | 7,807 | 2,498 | 4,384 | — | ||||||||||||||||||
International | 4,565 | 1,249 | 3,338 | 381 | 1,325 | 846 | ||||||||||||||||||
Auto & Home | 2,971 | 186 | 1,919 | 454 | 355 | 2,949 | ||||||||||||||||||
Corporate & Other | 28 | 817 | 55 | 5 | 1,888 | — | ||||||||||||||||||
$ | 31,295 | $ | 16,297 | $ | 32,225 | $ | 3,489 | $ | 10,209 | $ | 9,389 | |||||||||||||
2007 | ||||||||||||||||||||||||
Institutional | $ | 13,194 | $ | 8,176 | $ | 16,899 | $ | 251 | $ | 2,187 | $ | 4,972 | ||||||||||||
Individual | 7,922 | 7,025 | 7,678 | 1,211 | 4,488 | — | ||||||||||||||||||
International | 4,091 | 1,247 | 2,814 | 309 | 1,467 | 669 | ||||||||||||||||||
Auto & Home | 2,966 | 196 | 1,807 | 468 | 365 | 2,982 | ||||||||||||||||||
Corporate & Other | 35 | 1,419 | 46 | 11 | 1,371 | — | ||||||||||||||||||
$ | 28,208 | $ | 18,063 | $ | 29,244 | $ | 2,250 | $ | 9,878 | $ | 8,623 | |||||||||||||
2006 | ||||||||||||||||||||||||
Institutional | $ | 12,642 | $ | 7,260 | $ | 15,961 | $ | 182 | $ | 2,128 | $ | 4,575 | ||||||||||||
Individual | 7,633 | 6,863 | 7,353 | 896 | 4,280 | — | ||||||||||||||||||
International | 3,527 | 949 | 2,699 | 362 | 1,183 | 623 | ||||||||||||||||||
Auto & Home | 2,924 | 177 | 1,717 | 459 | 392 | 2,946 | ||||||||||||||||||
Corporate & Other | 37 | 998 | 38 | 5 | 1,325 | — | ||||||||||||||||||
$ | 26,763 | $ | 16,247 | $ | 27,768 | $ | 1,904 | $ | 9,308 | $ | 8,144 | |||||||||||||
(1) | Includes other expenses and policyholder dividends, excluding amortization of DAC and VOBA charged to other expenses. |
F-186
December 31, 2008, 2007 and 2006
(In millions)
% Amount | ||||||||||||||||||||
Assumed | ||||||||||||||||||||
Gross Amount | Ceded | Assumed | Net Amount | to Net | ||||||||||||||||
2008 | ||||||||||||||||||||
Life insurance in-force | $ | 3,697,999 | $ | 715,741 | $ | 684,281 | $ | 3,666,539 | 18.7 | % | ||||||||||
Insurance premium | ||||||||||||||||||||
Life insurance | $ | 17,252 | $ | 2,066 | $ | 1,224 | $ | 16,410 | 7.5 | % | ||||||||||
Accident and health | 6,741 | 444 | 226 | 6,523 | 3.5 | % | ||||||||||||||
Property and casualty insurance | 3,065 | 100 | 16 | 2,981 | 0.5 | % | ||||||||||||||
Total insurance premium | $ | 27,058 | $ | 2,610 | $ | 1,466 | $ | 25,914 | 5.7 | % | ||||||||||
% Amount | ||||||||||||||||||||
Assumed | ||||||||||||||||||||
Gross Amount | Ceded | Assumed | Net Amount | to Net | ||||||||||||||||
Life insurance in-force | $ | 3,368,637 | $ | 566,998 | $ | 489,340 | $ | 3,290,979 | 14.9 | % | ||||||||||
Insurance premium | ||||||||||||||||||||
Life insurance | $ | 15,184 | $ | 1,819 | $ | 965 | $ | 14,330 | 6.7 | % | ||||||||||
Accident and health | 5,900 | 436 | 201 | 5,665 | 3.5 | % | ||||||||||||||
Property and casualty insurance | 3,065 | 116 | 26 | 2,975 | 0.9 | % | ||||||||||||||
Total insurance premium | $ | 24,149 | $ | 2,371 | $ | 1,192 | $ | 22,970 | 5.2 | % | ||||||||||
% Amount | ||||||||||||||||||||
Assumed | ||||||||||||||||||||
Gross Amount | Ceded | Assumed | Net Amount | to Net | ||||||||||||||||
Life insurance in-force | $ | 3,588,979 | $ | 635,470 | $ | 67,599 | $ | 3,021,108 | 2.2 | % | ||||||||||
Insurance premium | ||||||||||||||||||||
Life insurance | $ | 14,926 | $ | 1,621 | $ | 705 | $ | 14,010 | 5.0 | % | ||||||||||
Accident and health | 5,305 | 449 | 133 | 4,989 | 2.7 | % | ||||||||||||||
Property and casualty insurance | 3,077 | 114 | 90 | 3,053 | 2.9 | % | ||||||||||||||
Total insurance premium | $ | 23,308 | $ | 2,184 | $ | 928 | $ | 22,052 | 4.2 | % | ||||||||||
F-187