Corporate Debt — The Company has $200,000 Senior Notes in the public market, which bear interest at a fixed rate of 6.75% per annum, payable semiannually, and mature November 15, 2005. The Senior Notes were issued under an indenture between the Company and BNY Midwest Trust Company. The Senior Notes are not redeemable prior to maturity and are not subject to any sinking fund requirements.
As a result of the reorganization on May 25, 2001, Foster Wheeler LLC, as successor to Foster Wheeler Corporation, became obligor for the Senior Notes due November 15, 2005. In connection with the Company’s finalizing the Senior Credit Facility, Foster Wheeler Ltd. and the following 100% owned companies issued guarantees in favor of the holders of the Senior Notes: Equipment Consultants, Inc., Foster Wheeler Holdings Ltd. (formerly known as Foreign Holdings Ltd.), Foster Wheeler Asia Limited, Foster Wheeler Capital & Finance Corporation, Foster Wheeler Constructors, Inc., Foster Wheeler Development Corporation, Foster Wheeler Energy Corporation, Foster Wheeler Energy Manufacturing, Inc., Foster Wheeler Energy Services, Inc., Foster Wheeler Enviresponse, Inc., Foster Wheeler Environmental Corporation, Foster Wheeler Facilities Management, Inc., Foster Wheeler Inc., Foster Wheeler International Corporation, Foster Wheeler International Holdings, Inc., Foster Wheeler North America Corp. (formerly known as “Foster Wheeler Power Group, Inc.”), Foster Wheeler Power Systems, Inc., Foster Wheeler Pyropower, Inc., Foster Wheeler Real Estate Development Corporation, Foster Wheeler Realty Services, Inc., Foster Wheeler USA Corporation, Foster Wheeler Virgin Islands, Inc., Foster Wheeler Zack, Inc., FW Mortshal, Inc., FW Technologies Holding LLC, HFM International, Inc., Process Consultants, Inc., Pyropower Operating Services Company, Inc., and Perryville III Trust. Each of the guarantees is full and unconditional and joint and several. The Company and each of the subsidiary guarantors are 100% owned, directly or indirectly, by Foster Wheeler Ltd.
Holders of the Company’s Senior Notes due November 15, 2005 have a security interest in the stock and debt of certain of the Company’s subsidiaries and on facilities owned by the Company or its subsidiaries that exceed 1% of consolidated net tangible assets, in each case to the extent such stock, debt and facilities secure obligations under the revolving portion of the Senior Credit Facility. As permitted by Indenture, the Term Loan and the obligations under the letter of credit facility (collectively approximating $164,900 at December 26, 2003) have priority to the Senior Notes in these assets while the security interest of the Senior Notes ranks equally and ratably with $69,000 of revolving credit borrowings under the Senior Credit Facility.
In August 2002, the Company finalized a Senior Credit Facility with its lender group. This facility included a $71,000 term loan, a $69,000 revolving credit facility, and a $149,900 letter of credit facility which expires on April 30, 2005. The Senior Credit facility is secured by the assets of the domestic subsidiaries, the stock of the domestic subsidiaries, and in connection with Amendment No. 3 discussed below, 100% of the stock of the first-tier foreign subsidiaries. The Senior Credit Facility has no required repayments prior to maturity on April 30, 2005. The agreement requires prepayments from proceeds of assets sales, the issuance of debt or equity, and from excess cash flow. The Company retained the first $77,000 of such amounts and also retains a 50% share of the balance. With the Company’s sale of the Foster Wheeler Environmental Corporation net assets on March 7, 2003, and an interest in a corporate office building on March 31, 2003, the $77,000 threshold was exceeded. Accordingly, principal prepayments of $11,800 were made on the term loan during 2003.
The term loan and revolving loans bear interest at the Company’s option of (a) LIBOR plus 6.00% or (b) the Base Rate plus 5.00%. The “Base Rate” means the higher of (i) the Bank of America prime rate or (ii) the Federal Funds rate plus 0.5%.
Amendment No. 1 to the Senior Credit Facility, obtained on November 8, 2002, provides covenant relief of up to $180,000 of gross pretax charges recorded by the Company in the third quarter of 2002. The amendment further provides that up to an additional $63,000 pretax charges related to specific contingencies may be excluded from the covenant calculation, if incurred, through December 31, 2003.
Amendment No. 2 to the Senior Credit Facility, entered into on March 24, 2003, modifies (i) certain definitions of financial measures utilized in the calculation of the financial covenants and (ii) the Minimum EBITDA, and Senior Debt Ratio, as specified in section 6.01 of the Credit Agreement. In connection with this amendment of the Credit Agreement, the Company made a prepayment of principal in the aggregate amount of $10,000 in March 2003.
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
10. | Corporate and Other Debt and Notes Payable to Affiliate — (Continued) |
Amendment No. 3 to the Senior Credit Facility, entered into on July 14, 2003, modified certain affirmative and negative covenants to permit the exchange offers described elsewhere in this report, other internal restructuring transactions as well as transfers, cancellations and setoffs of certain intercompany obligations. In connection with this amendment to the Senior Credit Facility, the Company agreed to pay on March 31, 2004 a fee equal to 5% of the lenders’ credit exposure on March 31, 2004 if the Company has not made a prepayment of principal under the Senior Credit Facility of $100,000 on or before March 31, 2004. The Company expects the gross amount of this fee, if required, will be approximately $14,000, which has been accrued and included in the Company’s liquidity forecast for 2004.
As of December 26, 2003, $128,163 was borrowed under the Senior Credit Facility. This amount appears on the Consolidated Statement of Financial Position under the caption “Corporate and Other Debt.” As of December 26, 2003, $105,777 of standby letters of credit was outstanding.
Corporate and other debt consisted of the following:
| | | 2003 | | | 2002 | |
| |
|
| |
|
| |
Senior Credit Facility (average interest rate 7.16%) | | $ | 128,163 | | $ | 140,000 | |
Senior Notes at 6.75% due November 15, 2005 | | | 200,000 | | | 200,000 | |
Other | | | 5,637 | | | 6,707 | |
| |
|
| |
|
| |
| | | 333,800 | | | 346,707 | |
Less: Current portion | | | 71 | | | 5,005 | |
| |
|
| |
|
| |
| | $ | 333,729 | | $ | 341,702 | |
| |
|
| |
|
| |
Principal payments are payable in annual installments of: | | | | | | | |
2004 | | $ | — | | | | |
2005 | | | 333,039 | | | | |
2006 | | | 647 | | | | |
| | | 43 | | | | |
2007 | |
|
| | | | |
| | $ | 333,729 | | | | |
| |
|
| | | | |
| | | | | | | |
Notes Payable to Affiliate and Guarantee of Convertible Subordinated Notes — In May and June 2001, Foster Wheeler Ltd. issued convertible subordinated notes having an aggregate principal amount of $210,000. The notes are due in 2007 and bear interest at 6.50% per annum, payable semi-annually on June 1 and December 1 of each year, commencing December 2001. The proceeds of these securities were loaned to the Company and are included in the caption “Notes payable to affiliate” on the accompanying consolidated financial statements. Debt issuance costs are amortized over the term of the notes and are a component of interest expense. Interest expense was $14,927 and $14,917 for 2003 and 2002, respectively. The Company has issued a guarantee in favor of the holders of the convertible subordinated notes.
For the years ended December 26, 2003 and December 27, 2002, the Company recorded $14,927 and $14,917, respectively of intercompany interest expense on this note payable. This interest expense is included in the caption interest expense on the accompanying consolidated statement of operations and comprehensive loss. Of these amounts, $1,138 and $1,138 as of December 26, 2003 and December 27, 2002, respectively, were unpaid and included in accrued expenses on the accompanying consolidated statement of financial position.
11. | Derivative Financial Instruments |
The Company operates on a worldwide basis. The Company’s activities expose it to risks related to the effect of changes in foreign-currency exchange rates. The Company maintains a foreign-currency risk-management strategy that uses derivative instruments to protect it from unanticipated fluctuations in cash flows that may arise from volatility in currency exchange rates. The Company utilizes foreign exchange contracts solely for hedging purposes, whether or not they qualify for hedge accounting under SFAS No. 133. At December 26, 2003 and December 27, 2002, the Company did not meet the requirements for deferral under SFAS No. 133 and recorded in the years ended December 26, 2003 and December 27, 2002 $5,160 pretax ($3,400 after tax) net loss and $8,470 pretax ($5,500 after tax) net gains on derivative instruments, respectively, which were recorded as reductions in cost of operating revenues on the consolidated statement of operations and comprehensive loss. The Company is exposed to credit loss in the event of non-performance by the counterparties. All of these counterparties are significant financial institutions that are primarily rated “A” or better by Standard & Poor’s or “A2” or better by Moody’s. As of December 26, 2003, approximately $67,100 was owed to the Company by counterparties and $17,800 was owed by the Company to counterparties. A $3,834 net of tax gain was recorded in other comprehensive loss as of December 28, 2001. This amount was reclassified to earnings in 2002 as the Company no longer qualified for deferral under SFAS No. 133.
159
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
11. | Derivative Financial Instruments — (Continued) |
The maximum term over which the Company is hedging exposure to the variability of cash flows is 12 months.
12. | Subordinated Robbins Facility Exit Funding Obligations |
Foster Wheeler’s subordinated obligations entered into in connection with the restructuring of debt incurred to finance construction of a waste-to-energy facility in the Village of Robbins, Illinois (the “Exit Funding Agreement”) are limited to funding:
1999C Bonds at 7¼% interest, due October 15, 2009 of $12,130 and October 15, 2024 of $77,155 | | $ | 89,285 | |
1999D Accretion Bonds at 7% Interest, due October 15, 2009 | | | 23,994 | |
| |
|
| |
Total | | $ | 113,279 | |
| |
|
| |
| | | | |
1999C Bonds— The 1999C Bonds are subject to mandatory sinking fund reduction prior to maturity at a redemption price equal to 100% of the principal amount thereof, plus accrued interest to the redemption date by application by the Trustee of funds on deposit to the credit of the 1999C Sinking Fund Installment Subaccount on October 15 in the years and in the principal amounts as follows:
| | | 1999C BONDS | |
Year | | | Due 2009 | | | Due 2024 | | | Total | |
| |
|
| |
|
| |
|
| |
2004 | | $ | 1,690 | | | | | $ | 1,690 | |
2005 | | | 1,810 | | | | | | 1,810 | |
2006 | | | 1,940 | | | | | | 1,940 | |
2007 | | | 2,080 | | | | | | 2,080 | |
2008 | | | 2,225 | | | | | | 2,225 | |
2009 | | | 2,385 | | | | | | 2,385 | |
2023 | | | | | $ | 37,230 | | | 37,230 | |
2024 | | | | | | 39,925 | | | 39,925 | |
| |
|
| |
|
| |
|
| |
Total | | $ | 12,130 | | $ | 77,155 | | $ | 89,285 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
1999D Bonds — The 1999D Accretion Bonds were originally issued for $18,000. The total amount due on October 15, 2009 is $35,817.
13. | Mandatorily Redeemable Preferred Securities |
On January 13, 1999, FW Preferred Capital Trust I, a Delaware business trust which is a 100% owned finance subsidiary of the Company, issued $175,000 in Preferred Trust Securities. The Preferred Trust Securities are fully and unconditionally guaranteed by the Company and Foster Wheeler Ltd. These Preferred Trust Securities are entitled to receive cumulative cash distributions at an annual rate of 9.0%. Distributions are paid quarterly in arrears on April 15, July 15, October 15, and January 15 of each year. Such distributions may be deferred for periods up to five years during which time additional interest accrues at 9.0%. In accordance with this provision, the Company has deferred all quarterly distributions beginning with the distribution due on January 15, 2002. Such deferred interest totals $38,021. The maturity date is January 15, 2029. Foster Wheeler can redeem these Preferred Trust Securities on or after January 15, 2004.
14. | Special-Purpose Project Debt |
Special-purpose project debt represents debt incurred to finance the construction of cogeneration facilities or waste-to-energy projects. The notes and/or bonds are collateralized by certain assets of each project. The Company’s obligations with respect to this debt are limited to guaranteeing the operating performance of the projects.
160
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
14. | Special-Purpose Project Debt — (Continued) |
| | | | | | | | | |
| | | 2003 | | | | 2002 | | |
| |
|
| | |
|
| | |
Note payable, interest varies based on one of several money market rates (2003-year-end rate 1.985%), due semiannually through July 30, 2006 | | $ | 21,887 | (1) | | $ | 27,907 | | |
Senior Secured Notes, interest 11.443%, due annually April 15, 2004 through 2015 | | | 37,782 | (2) | | | 40,077 | | |
Solid Waste Disposal and Resource Recovery System Revenue Bonds, interest 7.125% to 7.5%, due annually December 1, 2004 through 2010 | | | 77,508 | (3) | | | 88,920 | | |
Resource Recovery Revenue Bonds, interest 7.9% to 10%, due annually December 15, 2003 through 2012 | | | — | | | | 48,936 | (4) | |
| |
|
| | |
|
| | |
| | | 137,177 | | | | 205,840 | | |
Less: Current portion | | | 17,896 | | | | 24,227 | | |
| |
|
| | |
|
| | |
Total | | $ | 119,281 | | | $ | 181,613 | | |
| |
|
| | |
|
| | |
| | | | | | | | | |
|
(1) | The note payable for $21,887 represents a loan under a bank credit facility to a limited partnership whose general partner is a special-purpose subsidiary. |
(2) | The Senior Secured Notes of $37,782 were issued for a total amount of $42,500. The notes are collateralized by certain revenues and assets of a special-purpose subsidiary which is the indirect owner of the project. |
(3) | The Solid Waste Disposal and Resource Recovery System Revenue Bonds totaling $77,508 were issued for a total amount of $133,500. The bonds are collateralized by a pledge of certain revenues and assets of the project, but not the plant (see Note 20). |
(4) | The Resource Recovery Revenue Bonds were issued for a total amount of $86,780. The bonds are collateralized by a pledge of certain revenues and assets of the project. This facility was sold in 2003 along with the debt obligation. |
| |
Principal payments are payable in annual installments as follows:
| | | | |
2005 | | $ | 19,215 | |
2006 | | | 20,422 | |
2007 | | | 12,972 | |
2008 | | | 13,792 | |
2009 | | | 14,588 | |
Thereafter | | | 38,292 | |
| |
|
| |
Total | | $ | 119,281 | |
| |
|
| |
| | | | |
15. | Guarantees and Warranties |
The Company has provided indemnifications to third parties relating to businesses and/or assets the Company previously owned. Such indemnifications relate primarily to potential environmental and tax exposures for activities conducted by the Company prior to the sale.
| | | Maximum Potential Payment | | | Carrying Amount of Liability | |
| |
|
| |
|
| |
Environmental indemnifications | | | No limit | | $ | 5,300 | |
Tax indemnifications | | | No limit | | $ | 0 | |
| | | | | | | |
The Company provides for make good/warranty reserves on certain of its long-term contracts. Generally, these reserves are accrued over the life of the contract so that a sufficient balance is maintained to cover the exposures at the conclusion of the contract.
161
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
15. | Guarantees and Warranties — (Continued) |
| |
Balance as of December 28, 2001 | $ | 52,700 | |
Accruals | | 45,600 | |
Settlements | | (8,600 | ) |
Adjustments to provisions | | (7,800 | ) |
|
|
| |
| | | |
Balance as of December 27, 2002 | | 81,900 | |
Accruals | | 72,800 | |
Settlements | | (13,800 | ) |
Adjustments to provisions | | (9,300 | ) |
|
|
| |
| | | |
Balance as of December 26, 2003 | $ | 131,600 | |
|
|
| |
| | | |
The Company owns a non-controlling equity interest in three energy projects and one waste-to-energy project; three of which are located in Italy and one in Chile. Two of the projects in Italy are each 42% owned while the third is 49% owned by the Company. The project in Chile is 85% owned by the Company; however, the Company does not have a controlling financial interest in the Chilean project. Following is summarized financial information for the Company’s equity affiliates combined, as well as the Company’s interest in the affiliates.
| | | December 26, 2003 | | | December 27, 2002 | |
| |
|
| |
|
| |
|
|
|
|
| |
| | | Italian Project | | | Chilean Project | | | Italian Project | | | Chilean Project | |
| |
|
| |
|
| |
|
| |
|
| |
Balance Sheet Data: | | | | | | | | | | | | | |
Current assets | | $ | 95,977 | | | 23,891 | | $ | 80,966 | | $ | 22,352 | |
Other assets (primarily buildings and equipment) | | | 409,267 | | | 185,315 | | | 344,993 | | | 218,990 | |
Current liabilities | | | 32,735 | | | 17,188 | | | 20,665 | | | 14,748 | |
Other liabilities (primarily long-term debt) | | | 385,047 | | | 121,362 | | | 344,148 | | | 152,949 | |
Net assets | | | 87,462 | | | 70,656 | | | 61,146 | | | 73,645 | |
| | | | | | | | | | | | | |
| | | December 26, 2003 | | | December 27, 2002 | | | December 28, 2001 | |
| |
|
| |
|
| |
|
| |
| | | Italian Project | | | Chilean Project | | | Italian Project | | | Chilean Project | | | Italian Project | | | Chilean Project | | | Venezuela Project | |
Income Statement Data for twelve months: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Total revenues | | $ | 219,818 | | $ | 39,114 | | $ | 171,565 | | $ | 38,425 | | $ | 159,845 | | $ | 40,546 | | $ | 4,428 | |
Gross earnings | | | 56,699 | | | 20,739 | | | 43,133 | | | 20,777 | | | 44,457 | | | 21,764 | | | 2,902 | |
Income before income taxes | | | 38,405 | | | 10,712 | | | 31,358 | | | 10,087 | | | 21,618 | | | 10,467 | | | 2,684 | |
Net earnings | | | 23,144 | | | 8,891 | | | 17,648 | | | 8,372 | | | 11,955 | | | 8,689 | | | 2,582 | |
| | | | | | | | | | | | | | | | | | | | | | |
As of December 26, 2003, the Company’s share of the net earnings and investment in the equity affiliates totaled $17,142 and $98,651, respectively. Dividends of $7,997 were received during the year 2003. The Company has guaranteed certain performance obligations of such projects. The Company’s average contingent obligations under such guarantees are approximately $2,700 per year for the four projects. The Company has provided a $10,000 debt service reserve letter of credit providing liquidity should the performance of the Chilean project be insufficient to cover the debt service payments. No amounts have been drawn under the letter of credit.
The undistributed retained earnings of the Company’s equity investees amounted to approximately $28,765 and $20,143 at December 26, 2003 and December 27, 2002, respectively.
162
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
The components of loss before income taxes for the years 2003, 2002 and 2001 were taxed under the following jurisdictions:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Domestic | | $ | (155,538 | ) | $ | (506,639 | ) | $ | (244,809 | ) |
Foreign | | | 46,011 | | | (3,710 | ) | | 32,012 | |
| |
|
| |
|
| |
|
| |
Total | | $ | (109,527 | ) | $ | (510,349 | ) | $ | (212,797 | ) |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
The provision for income taxes on those earnings was as follows:
| | | 2003 | | | 2002 | | | 2001 | |
| | | | | | | | | | |
| |
|
| |
|
| |
|
| |
Current tax expense: | | | | | | | | | | |
Domestic | | $ | 14,939 | | $ | 5,931 | | $ | 5,486 | |
Foreign | | | 31,887 | | | 10,978 | | | 22,604 | |
| |
|
| |
|
| |
|
| |
Total current | | | 46,826 | | | 16,909 | | | 28,090 | |
| |
|
| |
|
| |
|
| |
Deferred tax (benefit)/expense: | | | | | | | | | | |
Domestic | | | (84 | ) | | — | | | 102,147 | |
Foreign | | | 684 | | | (2,252 | ) | | (6,783 | ) |
| |
|
| |
|
| |
|
| |
Total deferred | | | 600 | | | (2,252 | ) | | 95,364 | |
| |
|
| |
|
| |
|
| |
Total provision for income taxes | | $ | 47,426 | | $ | 14,657 | | $ | 123,454 | |
| |
|
| |
|
| |
|
| |
Deferred tax assets (liabilities) consist of the following:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Difference between book and tax depreciaion | | $ | (13,654 | ) | $ | (35,002 | ) | $ | (34,369 | ) |
Pensions | | | 46,160 | | | 61,279 | | | (7,584 | ) |
Capital lease transactions | | | 263 | | | (7,376 | ) | | (8,612 | ) |
Revenue recognition | | | 12,192 | | | 7,210 | | | (5,999 | ) |
Other | | | — | | | — | | | (192 | ) |
| |
|
| |
|
| |
|
| |
Gross deferred tax assets (liabilities) | | | 44,961 | | | 26,111 | | | (56,756 | ) |
| |
|
| |
|
| |
|
| |
Current taxability of estimated costs to complete long-term contracts | | | 19,039 | | | 14,278 | | | 4,297 | |
Income currently taxable deferred for financial reporting | | | 1,706 | | | 4,175 | | | 5,307 | |
Expenses not currently deductible for tax purposes | | | 200,084 | | | 129,917 | | | 122,983 | |
Investment tax credit carryforwards | | | 20,538 | | | 30,893 | | | 30,893 | |
Postretirement benefits other than pensions | | | 62,369 | | | 67,113 | | | 47,242 | |
Asbestos claims | | | 40,328 | | | 6,200 | | | 7,000 | |
Minimum tax credits | | | 17,917 | | | 10,883 | | | 11,073 | |
Foreign tax credits | | | 28,178 | | | 9,579 | | | 6,485 | |
Net operating loss carryforwards | | | 99,076 | | | 178,067 | | | 15,332 | |
Effect of write-downs and restructuring reserves | | | 11,234 | | | 40,873 | | | 63,680 | |
Other | | | 30,020 | | | 15,621 | | | 19,871 | |
Valuation allowance | | | (502,444 | ) | | (444,427 | ) | | (268,851 | ) |
| |
|
| |
|
| |
|
| |
| | | 28,045 | | | 63,172 | | | 65,312 | |
| |
|
| |
|
| |
|
| |
Net deferred tax assets | | $ | 73,006 | | $ | 89,283 | | $ | 8,556 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
163
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
17. | Income Taxes — (Continued) |
The domestic investment tax credit carryforwards, if not used, will expire in the years 2004 through 2008. Foreign tax credit carryforwards are recognized based on their potential utilization and, if not used, will expire in the years 2004 through 2008. As reflected above, the Company has recorded various deferred tax assets. Realization is dependent on generating sufficient taxable income prior to the expiration of the various credits. Management believes that it is more likely than not that the remaining net deferred tax assets (after consideration of the valuation allowance) will be realized through future earnings and/or tax planning strategies. The amount of the deferred tax assets considered realizable, however, could change in the near future if estimates of future taxable income during the carryforward period are changed. In 2003 and 2002, the valuation allowance increased by $58,017 and $175,576, respectively. Such increase is required under SFAS No. 109, “Accounting for Income Taxes,” when there is an evidence of losses from operations in the three most recent fiscal years. For statutory purposes, the majority of deferred tax assets for which a valuation allowance is provided do not begin expiring until 2020 and beyond, based on the current tax laws.
If the Company completes the exchange offer as discussed in Note 2, it will be subject to substantial limitations on the use of pre-change losses and credits to offset U.S. federal taxable income in any post-change year. Since a valuation allowance has already been reflected to offset these losses and credits, this limitation will not result in a significant write-off by the Company.
The provision for income taxes differs from the amount of income tax determined by applying the applicable U.S. statutory rate to earnings before income taxes, as a result of the following:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Tax benefit at U.S. statutory rate | | | (35.0 | )% | | (35.0 | )% | | (35.0 | )% |
State income taxes, net of Federal income tax benefit | | | 6.8 | | | 0.4 | | | 1.9 | |
Increase in valuation allowance | | | 52.9 | | | 34.4 | | | 86.2 | |
Difference in estimated income taxes on foreign income and losses, net of previously provided amounts | | | 15.1 | | | 2.0 | | | 2.2 | |
Deferred charge | | | 1.7 | | | .4 | | | .9 | |
Other | | | 1.8 | | | .7 | | | 1.7 | |
| |
|
| |
|
| |
|
| |
| | | 43.3 | % | | 2.9 | % | | 57.9 | % |
| |
|
| |
|
| |
|
| |
The Company and certain of its subsidiaries are obligated under other operating lease agreements primarily for office space. Rental expense for these leases total $26,700 in 2003, $32,000 in 2002, and $29,800 in 2001. Future minimum rental commitments on non-cancelable leases are as follows:
Fiscal year: | | | | |
2004 | | $ | 25,100 | |
2005 | | | 22,800 | |
2006 | | | 19,400 | |
2007 | | | 17,200 | |
2008 | | | 15,700 | |
Thereafter | | | 159,500 | |
| |
|
| |
| | $ | 259,700 | |
| |
|
| |
The Company entered into sale/leaseback transactions for an office building in Spain in 2000 and an office building in the U.K. in 1999. In connection with these transactions, the Company recorded deferred gains which are being amortized to income over the term of the respective leases. The amortization was $3,622, $3,197 and $3,080, for the years ended December 26, 2003, December 27, 2002 and December 28, 2001, respectively. As of December 27, 2003 and December 27, 2002, the balance of the deferred gains was $74,151 and $69,540, respectively, and is included in other long-term liabilities on the accompanying consolidated balance sheet. The year-over-year increase in the deferred gain balance was primarily due to a change in foreign currency translation rates.
164
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
During 2002, the Company entered into sale-leaseback transactions for office buildings in both Finland and the United States. The transactions qualified as capital leases. Assets under capital leases are summarized as follows:
| | | 2003 | | | 2002 | |
| |
|
| |
|
| |
Buildings and improvements | | $ | 38,522 | | $ | 35,755 | |
Less accumulated amortization | | | 1,276 | | | 342 | |
| |
|
| |
|
| |
Net assets under capital leases | | $ | 37,246 | | $ | 35,413 | |
| |
|
| |
|
| |
| | | | | | | |
The following are the minimum lease payments to be made in each of the years indicated for the capital leases in effect as of December 26, 2003:
Fiscal year: | | | | |
2004 | | $ | 6,830 | |
2005 | | | 6,797 | |
2006 | | | 7,246 | |
2007 | | | 6,973 | |
2008 | | | 7,449 | |
Thereafter | | | 131,435 | |
Less: Interest | | | (103,035 | ) |
| |
|
| |
Net minimum lease payments under capital leases | | | 63,695 | |
Less: current portion of net minimum lease payments | | | 1,322 | |
| |
|
| |
Long-term net minimum lease payments | | $ | 62,373 | |
| |
|
| |
| |
20. | Litigation and Uncertainties |
In the ordinary course of business, the Company and its subsidiaries enter into contracts providing for assessment of damages for nonperformance or delays in completion. Suits and claims have been or may be brought against the Company by customers alleging deficiencies in either equipment or plant construction and seeking resulting alleged damages. Based on its knowledge of the facts and circumstances relating to the Company’s liabilities, if any, and to its insurance coverage, management of the Company believes that the disposition of such suits will not result in material charges against assets or earnings materially in excess of amounts previously provided in the accounts.
Some of the Company’s U.S. subsidiaries, along with many other companies, are codefendants in numerous asbestos-related lawsuits and out-of-court informal claims pending in the United States. Plaintiffs claim damages for personal injury alleged to have arisen from exposure to or use of asbestos in connection with work allegedly performed by the Company’s subsidiaries during the 1970s and prior. A summary of claim activity for the three years ended December 26, 2003 is as follows:
| | | Number of Claims | |
| | |
| |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Balance, beginning of year | | | 139,800 | | | 110,700 | | | 92,100 | |
New claims | | | 48,260 | | | 45,200 | | | 54,700 | |
Claims resolved | | | (17,200 | ) | | (16,100 | ) | | (36,100 | ) |
| |
|
| |
|
| |
|
| |
Balance, end of year | | | 170,860* | | | 139,800 | | | 110,700 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
|
*Includes approximately 24,500 claims on inactive court dockets. | | | | | | | | | | |
165
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
20. | Litigation and Uncertainties — (Continued) |
The amount spent on asbestos litigation defense and case resolution, substantially all of which was reimbursed or will be reimbursed from insurance coverage, was $66,000 in 2003, $57,200 in 2002, and $66,900 in 2001.
The overall average combined indemnity and defense cost per closed claim since 1993 was approximately $1.8. In view of the many uncertainties associated with asbestos bodily injury claims, the Company believes that the average cost may increase in the future.
The Company has recorded assets of $555,400 relating to probable insurance recoveries of which approximately $60,000 is recorded in accounts and notes receivables, and $495,400 is recorded as long-term. The asset is an estimate of recoveries from insurers based upon assumptions relating to cost allocation and resolution of pending proceedings with certain insurers, as well as recoveries under settlements with other insurers. The total liability recorded is comprised of an estimated liability relating to open (outstanding) claims of approximately $372,200 and an estimated liability relating to future unasserted claims of approximately $214,000. Of the total, $60,000 is recorded in accrued expenses and $526,200 is recorded in asbestos-related liability on the consolidated statement of financial position. These estimates are based upon the following information and/or assumptions: number of open claims; forecasted number of future claims; estimated average cost per claim by disease type; and the breakdown of known and future claims into disease type. The total estimated liability includes both the estimate of forecasted indemnity amounts and forecasted defense expenses. Total estimated defense costs and indemnity payments are expected to be incurred over the next fifteen years during which period new claims are expected to decline from year to year. Recently received claims also suggest that the percentage of claims to be closed without payment of indemnity costs should increase as claims are resolved during the next few years. The Company believes that it is likely that there will be new claims filed after 2018, but in light of uncertainties inherent in long-term forecasts, the Company does not believe that it can reasonably estimate defense and/or indemnity costs which might be incurred after 2018. Nonetheless, the Company plans to update its forecasts periodically to take into consideration its future experience and other considerations such as legislation to continuously update its estimate of future costs and expected insurance recoveries. Historically, defense costs have represented approximately 24% of total costs. Through December 26, 2003, total indemnity costs paid, prior to insurance recoveries, were approximately $354,000 and total defense costs paid were approximately $109,000.
The Company recorded charges related to increases in the valuation allowance for insurance claims receivable of $68,100, $26,200 and $0 for the years ended 2003, 2002 and 2001, respectively. These charges were recorded in other deductions in the consolidated statement of operations. The 2003 non-cash asbestos charge was due to the Company receiving a somewhat larger number of claims in 2003 than had been expected, which resulted in an increase in the projected liability related to asbestos. In addition, the size of the Company’s insurance assets was reduced due to the insolvency of a significant carrier in 2003. The 2002 charge was recorded due to allocation of future costs to an insurer who became insolvent.
As of December 26, 2003, $257,700 was contested by the subsidiaries’ insurers in ongoing litigation. The litigation relates to the proper allocation of the coverage liability among the subsidiaries various insurers and the subsidiaries as self-insurers. The Company believes that any amounts that its subsidiaries might be allocated as self-insurer would be immaterial. Based on the nature of the litigation and opinions received from outside counsel, the Company also believes that the possibility of not recovering the full amount of the asset is remote.
In July 2003, several subsidiaries of the Company and Liberty Mutual Insurance Company, one of their insurers, entered into a settlement and release agreement that resolves the coverage litigation between the subsidiaries and Liberty Mutual in both state courts in New York and New Jersey. The agreement provides for a buy-back of insurance policies and the settlement of all disputes between the subsidiaries and Liberty Mutual with respect to asbestos-related claims. The agreement requires Liberty Mutual to make payments over a nineteen-year period, subject to annual caps, which payments decline over time, into a special account, established to pay the subsidiaries’ indemnity and defense costs for asbestos claims. These payments, however, would not be available to fund the subsidiaries’ required contributions to any national settlement trust that may be established by future federal legislation. The subsidiaries received in July an initial payment under the agreement of approximately $6,000, which was used to pay asbestos-related defense and indemnity costs.
In September 2003, the Company’s subsidiaries entered into a settlement and release agreement that resolves coverage litigation between them and certain London Market and North River Insurers. This agreement provides for cash payment of $5,900, which has been received by the subsidiaries, and additional amounts which have been deposited in a trust for use by the subsidiaries for defense and indemnity of asbestos claims.
In January 2004, the Company’s subsidiaries entered into a settlement and release agreement that resolves coverage litigation between them and Hartford Accident and Indemnity Company and certain of its affiliates. This agreement provides for cash payment of $5,000, which has been received by the subsidiaries, an additional amount which has been deposited in a trust for use by the subsidiaries and a further amount to be deposited in that trust in 2005.
166
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
20. | Litigation and Uncertainties — (Continued) |
The pending litigation and negotiations with other insurers is continuing.
The Company’s management after consultation with counsel, has considered the ongoing proceedings with insurers and the financial viability and legal obligations of its insurers, and believes that except for those insurers that have become or may become insolvent, the insurers or their guarantors will continue to adequately fund claims and defense costs relating to asbestos litigation. It should be noted that the estimate of the assets and liabilities related to asbestos claims and recovery is subject to a number of uncertainties that may result in significant changes in the current estimates. Among these are uncertainties as to the ultimate number of claims filed, the amounts of claim costs, the impact of bankruptcies of other companies with asbestos claims, uncertainties surrounding the litigation process from jurisdiction to jurisdiction and from case to case, as well as potential legislative changes. Increases in the number of claims filed or costs to resolve those claims will cause the Company to increase further the estimates of the costs associated with asbestos claims and could have a material adverse effect on the business, financial condition, results of operations, and cash flows.
A subsidiary of the Company in the United Kingdom has also received a limited number of claims alleging personal injury arising from exposure to asbestos. None of these claims have resulted in material costs to the Company.
A San Francisco, California jury returned a verdict on March 26, 2002 finding Foster Wheeler Corporation liable for $10,600 in the case of Todak vs. Foster Wheeler Corporation. The case was brought against Foster Wheeler Corporation, the U.S. Navy, and several other companies by a 59-year-old man suffering from mesothelioma which allegedly resulted from exposure to asbestos. The case has been amicably resolved by the parties and the appeal of the verdict has been dismissed. The terms of the settlement are confidential. The Company’s financial obligation was covered by insurance.
On April 3, 2002 the United States District Court for the Northern District of Texas entered an amended final judgment in the matter of Koch Engineering Company. et al vs. Glitsch, Inc. et al. Glitsch, Inc. (now known as Tray, Inc). is an indirect subsidiary of the Company. This lawsuit claimed damages for patent infringement and trade secret misappropriations and has been pending for over 18 years. A judgment was entered in this case on November 29, 1999 awarding plaintiffs compensatory and punitive damages plus prejudgment interest in an amount yet to be calculated. This amended final judgment in the amount of $54,283 included such interest for the period beginning in 1983 when the lawsuit was filed through entry of judgment. Post-judgment interest accrued at a rate of 5.471 percent per annum from November 29, 1999. The management of Tray, Inc. believes that the Court’s decision contained numerous factual and legal errors subject to reversal on appeal. Tray, Inc. filed a notice of appeal to the United States Court of Appeals for the Fifth Circuit. On April 1, 2003, Tray, Inc. filed for bankruptcy. In the third quarter of 2003, the parties amicably resolved the cases. Management assessed the liability associated with the legal proceeding and determined that the previously recorded provision in the financial statements for this liability was adequate to address the terms of the settlement.
The Company has a long-term contract with a government agency that is to be completed in four phases. The first phase was for the design, permitting and licensing of a spent fuel facility. This phase was completed for a price of $66,700. The first phase of this project was profitable, but the close out of this phase resulted in increased costs. An $11,900 charge was recorded in 2003 and the remaining cash outlay of $4,000 will be expended in 2004. The Company is in the process of submitting requests for equitable adjustment related to this contract and at December 26, 2003 and December 27, 2002, the Company’s financial statements reflect anticipated collection of $0 and $9,000, respectively, from these requests for equitable adjustment.
The second phase is billed on a cost plus fee basis and is expected to conclude in June 2004. In this phase, the Company must respond to any questions regarding the initial design included in phase one. Phase three, which is for the construction, start-up and testing of the facility for a fixed price of $114,000, subject to escalation, is scheduled to commence in 2004. This phase will begin with the purchase of long lead items followed in 2005 by the construction activities. Construction is expected to last two years and requires that a subsidiary of the Company fund the construction cost. Foster Wheeler USA Corporation, the parent company of Foster Wheeler Environmental Corporation, provided a performance guarantee on the project. In addition, a surety bond for the full contract price is required. The cost of the facility is expected to be recovered in the first nine months of operations under phase four, during which a subsidiary of the Company will operate the facility at fixed rates, subject to escalation, for approximately four years. The Company and the government agency are interested in restructuring the contract and have commenced discussions about the possible restructuring or withdrawal from the contract. If the project were to proceed, the Company intends to seek third party financing to fund the majority of the construction costs, but there can be no assurance that the Company will secure such financing on acceptable terms, or at all. There also can be no assurance that the Company will be able to obtain the required surety bond. If the Company cannot obtain third party financing or the required surety bond, the Company’s participation would be uncertain; this could have a material adverse effect on the Company’s financial condition, results of operations, and cash flow. No claims have been raised by the government agency against the Company. The ultimate potential liability to the Company would arise in the event that the government agency terminates the contract (for example, due to the Company’s inability to continue with the contract) and re-bids the contract under its exact terms and the resulting cost to the government agency is greater than it would have been under the existing terms with the Company. The Company does not believe a claim is probable and is unable to estimate the possible loss that could occur as a result of any claims. Additionally, the Company believes that it has good legal defenses should the government agency decide to pursue an action.
167
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
20. | Litigation and Uncertainties — (Continued) |
In 1997, the United States Supreme Court effectively invalidated New Jersey’s long-standing municipal solid waste flow rules and regulations. The immediate effect was to eliminate the guaranteed supply of municipal solid waste to the Camden County Waste-to-Energy Project (the “Project”) with its corresponding tipping fee revenue. As a result, tipping fees have been reduced to market rate in order to provide a steady supply of fuel to the Project. Those market-based revenues have not been, and are not expected to be, sufficient to service the debt on outstanding bonds which were issued to construct the Project and to acquire a landfill for Camden County’s use.
The Company’s project subsidiary, Camden Country Energy Recovery Associates, LP (“CCERA”), has filed suit against the involved parties, including the State of New Jersey, seeking among other things to void the applicable contracts and agreements governing the Project. (Camden County Energy Recovery Assoc. v. N.J. Department of Environmental Protection, et al., Superior Court of New Jersey, Mercer County, L-268-98). Since 1999, the State of New Jersey has provided subsidies sufficient to ensure the payment of each of the Project’s debt service payments as it became due. In January 2002, the State of New Jersey enacted legislation providing a mechanism for state-supported refinancing of bond debt on solid waste facilities located within the state. The legislation expired on December 31, 2002, without any refinancing having been accomplished. Press reports indicate that it is unlikely that any state-supported refinancing will occur in the near future, but those same reports include statements by state officials that the State will continue to ensure that debt service payments are made when due.
Under U.S. Federal statutes, such as the Resource Conservation and Recovery Act, Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”), the Clean Water Act, the Clean Air Act, and similar state and local laws, the current owner or operator of real property and the past owners or operators of real property (if disposal or release took place during such past ownership or operation) may be jointly and severally liable for the costs of removal or remediation of toxic or hazardous substances on or under their property, regardless of whether such materials were released in violation of law or whether the owner or operator knew of, or was responsible for, the presence of such substances, and are subject to additional liabilities if they do not comply with applicable laws regulating such hazardous substances. In either case, such liabilities can be substantial. Moreover, under CERCLA and similar state laws, persons who arrange for the disposal or treatment of hazardous or toxic substances may also be jointly and severally liable for the costs of the removal or mediation of such substances at a disposal or treatment site, whether or not such site was owned or operated by such person (“off-site facility”). Liability at such off-site facilities is typically allocated among all of the viable responsible parties based on such factors as the relative amount of waste contributed to a site, toxicity of such waste, relationship of the waste contributed by a party to the remedy chosen for the site, and other factors.
The Company currently owns and operates industrial facilities and has also transferred its interests in industrial facilities that it formerly owned or operated. It is likely that as a result of its current or former operations, such facilities have been impacted by hazardous substances. The Company is not aware of any conditions at its currently owned facilities in the United States that it expects will cause the Company to incur material costs which have not been accrued.
The Company also may receive claims, pursuant to indemnity obligations from owners of recently sold facilities that may require the Company to incur costs for investigation and/or remediation. Based on the available information, the Company does not believe that such costs will be material. No assurance can be provided that the Company will not discover environmental conditions at its currently owned or operated properties, or that additional claims will not be made with respect to formerly owned properties, requiring the Company to incur material expenditures to investigate and/or remediate such conditions.
The Company had been notified that it was a potentially responsible party (“PRP”) under CERCLA or similar state laws at three off-site facilities, excluding sites as to which the Company has resolved its liability. At each of these sites, the Company’s liability should be substantially less than the total site remediation costs because the percentage of waste attributable to the Company compared to that attributable to all other PRPs is low. The Company does not believe that its share of cleanup obligations at any of the off-site facilities as to which it has received a notice of potential liability will exceed $500 in the aggregate.
168
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
20. | Litigation and Uncertainties — (Continued) |
The Company’s project claims have increased as a result of the increase in lump-sum contracts between the years 1992 and 2000. Project claims are claims brought by the Company against project owners for costs exceeding the contract price or amounts not included in the original contract price. These claims typically arise from changes in the initial scope of work or from owner-caused delays. These claims are often subject to lengthy arbitration or litigation proceedings. The costs associated with these changes or owner-caused delays include additional direct costs, such as labor and material costs associated with the performance of the additional works, as well as indirect costs that may arise due to delays in the completion of the project, such as increased labor costs resulting from changes in labor markets. The Company has used significant additional working capital in projects with cost overruns pending the resolution of the relevant project claims. The Company cannot assure that project claims will not continue in the future.
The Company established a provision for the balance of outstanding commercial claims as of December 27, 2002 to bring the net book value of such claims to $0. At that time, the Company revised its estimates of claim revenues to reflect recent adverse recovery experience due to management’s desire to monetize claims, and the poor economic conditions impacting the markets served by the Company. The Company continues to pursue these claims, but there can be no assurance that it will recover the full amount of the claims, or anything at all.
The Company also faces a number of counterclaims brought against it by certain project owners in connection with several of the project claims described above. If the Company were found liable for any of these counterclaims, it would have to incur write-downs and charges against earnings to the extent a reserve is not established. Failure to recover amounts under these claims and charges related to counterclaims could have a material adverse impact on the Company’s liquidity and financial condition.
The ultimate legal and financial liability of the Company in respect to all claims, lawsuits and proceedings cannot be estimated with certainty. As additional information concerning the estimates used by the Company becomes known, the Company reassesses its position both with respect to gain contingencies and accrued liabilities and other potential exposures. Estimates that are particularly sensitive to future change relate to legal matters as these are subject to change as events evolve and as additional information becomes available during the administration and litigation process. Increases in the number of claims filed or costs to resolve those claims will cause the Company to increase further the estimates of the costs associated with such claims and could have a material adverse effect on the business, financial condition, results of operations, and cash flows.
21. | Financial Instruments and Risk Management |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate values:
Cash and Short-term Investments — All investments are considered available for sale and the carrying amount approximates fair value because of the short-term maturity of these instruments.
Long-term Debt — The fair value of the Company’s long-term debt (including current installments) is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturities.
Foreign Currency Contracts — The fair values of these financial instruments (used for hedging purposes) are estimated by obtaining quotes from brokers. The Company is exposed to market risks from fluctuations in foreign exchange rates. Financial instruments are utilized by the Company to reduce this risk. The Company does not hold or issue financial instruments for trading purposes. The Company is exposed to credit loss in the event of nonperformance by the counterparties. All of these financial instruments are with significant financial institutions that are primarily rated “A” or better by Standard & Poor’s or “A2” or better by Moody’s (see Notes 3 and 11).
Carrying Amounts and Fair Values — The estimated fair values of the Company’s financial instruments are as follows:
| | | December 26, 2003 | | | December 27, 2002 | |
| | |
| | |
| |
| | | Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
| |
|
| |
|
| |
|
| |
|
| |
Nonderivatives: | | | | | | | | | | | | | |
Cash and short-term investments | | $ | 377,485 | | $ | 377,485 | | $ | 344,576 | | $ | 344,576 | |
Restricted Cash | | | 52,685 | | | 52,685 | | | 84,793 | | | 84,793 | |
Long-term debt | | | (1,032,951 | ) | | (591,080 | ) | | (1,109,788 | ) | | (569,985 | ) |
Derivatives: | | | | | | | | | | | | | |
Foreign currency contracts | | | 3,310 | | | 3,310 | | | 8,470 | | | 8,470 | |
169
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
21. | Financial Instruments and Risk Management — (Continued) |
In the ordinary course of business, the Company is contingently liable for performance under standby letters of credit, bank guarantees and surety bonds totaling $609,000 and $1,182,394 as of December 26, 2003 and December 27, 2002, respectively. These balances include the standby letters of credit issued under the Senior Credit Facility discussed in Note 10. In the Company’s past experience, no material claims have been made against these financial instruments. Management of the Company does not expect any material losses to result from these off-balance-sheet instruments and, therefore, is of the opinion that the fair value of these instruments is zero.
As of December 26, 2003, the Company had $84,922 of foreign currency contracts outstanding. These foreign currency contracts mature in 2004. The contracts have been established by various international subsidiaries to sell a variety of currencies, and receive their respective functional currencies or other currencies for which they have payment obligations to third parties.
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash equivalents and trade receivables. The Company places its cash equivalents with financial institutions and limits the amount of credit exposure to any one financial institution. Concentrations of credit risk with respect to trade receivables are limited due to the large number of customers comprising the Company’s customer base and their dispersion across different business and geographic areas. As of December 26, 2003 and December 27, 2002, the Company had no significant concentrations of credit risk. The Company had issued a third-party financial guarantee totaling $2,750 at year-end 2003 and $2,750 at year-end 2002 with respect to a partnership interest in a commercial real estate project.
22. | Business Segments — Data |
The business of the Company and its subsidiaries falls within two business groups. THE ENGINEERING AND CONSTRUCTION GROUP (“E & C”) designs, engineers and constructs petroleum, chemical, petrochemical and alternative-fuels facilities and related infrastructure, including power generation and distribution facilities, production terminals, pollution control equipment, water treatment facilities and process plants for the production of fine chemicals, pharmaceuticals, dyestuffs, fragrances, flavors, food additives and vitamins. Also, the E & C Group provides a broad range of environmental remediation services, together with related technical, design, and regulatory services, however, the domestic environmental remediation business was sold in 2003. THE ENERGY GROUP designs, manufactures and erects steam generating and auxiliary equipment for power stations and industrial markets worldwide. Steam generating equipment includes a full range of fluidized-bed and conventional boilers firing coal, oil, gas, biomass and other municipal solid waste, waste wood and low-Btu gases. Auxiliary equipment includes feedwater heaters, steam condensers, heat-recovery equipment and low-NOX burners. Site services related to these products encompass plant erection, maintenance engineering, plant upgrading and life extension and plant repowering. The Energy Group also provides research analysis and experimental work in fluid dynamics, heat transfer, combustion and fuel technology, materials engineering and solids mechanics. In addition, the Energy Group also builds, owns and operates cogeneration, independent power production and resource recovery facilities, as well as facilities for the process and petrochemical industries.
The Company conducts its business on a global basis. The E & C Group accounted for the largest portion of the Company’s operating revenues and operating income over the last ten years. In 2003, the E & C Group accounted for approximately 62% of the operating revenues. The geographic dispersion of these operating revenues was as follows: 12% North America, 11% Asia, 58% Europe, 6% Middle East, and 13% other. The Energy Group accounted for 38% of the operating revenues of the Company. The geographic dispersion of these operating revenues was as follows: 42% North America, 43% Europe, 6% Asia, 8% Middle East, and 1% South America.
Management uses several financial metrics to measure the performance of the Company’s business segments. EBITDA, as discussed and defined below, is the primary earnings measure used by the Company’s chief decision makers. Previously, gross margin, which is equal to operating revenues less cost of operating revenues, was considered the primary financial measure. Segment information for 2002 and 2001 has been restated to conform to the current presentations.
170
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
22. | Business Segments — Data — (Continued) |
EBITDA is a supplemental, non-GAAP financial measure. EBITDA is defined as earnings/(loss) before taxes (before goodwill charge), interest expense, depreciation and amortization. The Company has presented EBITDA because it believes it is an important supplemental measure of operating performance. EBITDA, adjusted for certain unusual and infrequent items specifically excluded in the terms of the Senior Credit Facility, is also used as a measure for certain covenants under the Senior Credit Facility. The Company believes that the line item on its consolidated statement of earnings entitled “net earnings/(loss)” is the most directly comparable GAAP measure to EBITDA. Since EBITDA is not a measure of performance calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, net earnings/(loss) as an indicator of operating performance. EBITDA, as the Company calculates it, may not be comparable to similarly titled measures employed by other companies. In addition, this measure does not necessarily represent funds available for discretionary use, and is not necessarily a measure of the Company’s ability to fund its cash needs. As EBITDA excludes certain financial information compared with net earnings/(loss), the most directly comparable GAAP financial measure, users of this financial information should consider the type of events and transactions which are excluded.
The Company’s non-GAAP performance measure, EBITDA, has certain material limitations as follows:
| • | It does not include interest expense. Because the Company has borrowed substantial amounts of money to finance some of its operations, interest is a necessary and ongoing part of the Company’s costs and has assisted the Company in generating revenue. Therefore, any measure that excludes interest has material limitations; |
| | |
| • | It does not include taxes. Because the payment of taxes is a necessary and ongoing part of the Company’s operations, any measure that excludes taxes has material limitations; |
| | |
| • | It does not include depreciation. Because the Company must utilize substantial property, plants and equipment in order to generate revenues in its operations, depreciation is a necessary and ongoing part of the Company’s costs. Therefore, any measure that excludes depreciation has material limitations. |
A reconciliation of EBITDA, a non-GAAP financial measure, to net earnings/(loss), a GAAP measure, is shown on the next page.
Export revenues account for 4.5% of operating revenues. No single customer represented 10% or more of operating revenues for 2003, 2002, or 2001.
Identifiable assets by group are those assets that are directly related to and support the operations of each group. Corporate assets are principally cash, investments and real estate.
171
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
22. | Business Segments — Data — (Continued) |
Summary financial information concerning the Company’s reportable segments is shown in the following table:
| | | Total | | | | Engineering and Construction | | | | | Energy Group | | | | | Corporate and Financial Services | | (1) | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
| | | | | | | | | | | | | | | | | | | | |
2003 | | | | | | | | | | | | | | | | | | | | |
Third party revenue | | $ | 3,801,308 | | | $ | 2,342,660 | | | | $ | 1,450,162 | | | | $ | 8,486 | | | |
Intercompany revenue | | | — | | | | 10,733 | | | | | 4,315 | | | | | (15,048 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Total revenue | | $ | 3,801,308 | | | $ | 2,353,393 | | | | $ | 1,454,477 | | | | $ | (6,562 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
EBITDA | | | 21,460 | | | $ | 60,655 | | | | $ | 140,394 | | | | $ | (179,589 | ) | | |
Less: Interest expense (2)(3) | | | 95,413 | | | | 3,201 | | | | | 17,453 | | | | | 74,759 | | (3) | |
Less: Depreciation and amortization | | | 35,574 | | | | 10,133 | | (4) | (5) | | 21,713 | | (4) | (5) | | 3,728 | | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
(Loss)/earnings before income taxes | | | (109,527 | ) | | | 47,321 | | | | | 101,228 | | | | | (258,076 | ) | (5) | |
Tax provision/(benefits) | | | 47,426 | | | | 15,906 | | | | | 43,403 | | | | | (11,883 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Net (loss)/earnings | | $ | (156,953 | ) | | $ | 31,415 | | | | $ | 57,825 | | | | $ | (246,193 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Identifiable assets | | $ | 2,507,015 | | | $ | 1,030,737 | | | | $ | 1,229,270 | | | | $ | 247,008 | | | |
Capital expenditures | | $ | 12,870 | | | $ | 5,688 | | | | $ | 6,582 | | | | $ | 600 | | | |
| | | | | | | | | | | | | | | | | | | | |
2002 | | | | | | | | | | | | | | | | | | | | |
Third party revenue | | $ | 3,574,537 | | | $ | 2,014,678 | | | | $ | 1,544,706 | | | | $ | 15,153 | | | |
Intercompany revenue | | | — | | | | 12,853 | | | | | 32,068 | | | | | (44,921 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Total revenue | | $ | 3,574,537 | | | $ | 2,027,531 | | | | $ | 1,576,774 | | | | $ | (29,768 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
EBITDA | | $ | (219,096 | ) | | $ | (41,438 | ) | | | $ | (31,148 | ) | | | $ | (146,510 | ) | | |
Less: Interest expense (2)(3) | | | 82,928 | | | | (415 | ) | | | | 21,621 | | | | | 61,722 | | (3) | |
Less: Depreciation and amortization | | | 57,825 | | | | 15,490 | | (9) | | | 37,622 | | (9) | | | 4,713 | | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Loss before income taxes and cumulative effect of a change in accounting principle for goodwill | | | (359,849 | ) | | | (56,513 | ) | (6) | (8) | | (90,391 | ) | (6) | (7)(8) | | (212,945 | ) | (6) | (7)(8) |
Tax provision/(benefits) | | | 14,657 | | | | (11,485 | ) | | | | (62,859 | ) | | | | 89,001 | | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Net loss prior to cumulative effect of a change in accounting principle for goodwill | | | (374,506 | ) | | | (45,028 | ) | | | | (27,532 | ) | | | | (301,946 | ) | | |
Cumulative effect on prior years of a change in accounting principle for goodwill | | | (150,500 | ) | | | (48,700 | ) | | | | (101,800 | ) | | | | — | | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Net loss | | $ | (525,006 | ) | | $ | (93,728 | ) | | | $ | (129,332 | ) | | | $ | (301,946 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Identifiable assets | | $ | 2,842,658 | | | $ | 1,100,401 | | | | $ | 1,431,211 | | | | $ | 311,046 | | | |
Capital expenditures | | $ | 53,395 | | | $ | 9,907 | | | | $ | 9,317 | | | | $ | 34,171 | | | |
| | | | | | | | | | | | | | | | | | | | |
2001 | | | | | | | | | | | | | | | | | | | | |
Third party revenue | | $ | 3,392,474 | | | $ | 1,931,523 | | | | $ | 1,439,153 | | | | $ | 21,798 | | | |
Intercompany revenue | | | — | | | | 12,495 | | | | | 29,691 | | | | | (42,186 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Total revenue | | $ | 3,392,474 | | | $ | 1,944,018 | | | | $ | 1,468,844 | | | | $ | (20,388 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
EBITDA | | $ | (72,581 | ) | | $ | 32,661 | | | | $ | (27,223 | ) | | | $ | (78,019 | ) | | |
Less: Interest expense (2)(3) | | | 84,466 | | | | (179 | ) | | | | 26,493 | | | | | 58,152 | | (3) | |
Less: Depreciation and amortization | | | 55,750 | | | | 17,721 | | | | | 34,470 | | | | | 3,559 | | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
(Loss)/earnings before income taxes | | | (212,797 | ) | | | 15,119 | | (10) | | | (88,186 | ) | (10) | (11) | | (139,730 | ) | (10) | (11) |
Tax provision/(benefits) | | | 123,395 | | | | 10,982 | | | | | (27,430 | ) | | | | 139,843 | | (12) | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Net (loss)/earnings | | $ | (336,192 | ) | | $ | 4,137 | | | | $ | (60,756 | ) | | | $ | (279,573 | ) | | |
| |
|
| | |
|
| | | |
|
| | | |
|
| | | |
Identifiable assets | | $ | 3,326,005 | | | $ | 1,289,207 | | | | $ | 1,758,399 | | | | $ | 278,399 | | | |
Capital expenditures | | $ | 33,998 | | | $ | 11,494 | | | | $ | 15,463 | | | | $ | 7,041 | | | |
| | | | | | | | | | | | | | | | | | | | |
172
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
22. | Business Segments — Data — (Continued) |
| |
|
(1) | Includes general corporate income and expense, the Company’s captive insurance operation and eliminations. |
(2) | Includes intercompany interest charged by Corporate and Financial Services to the business groups on outstanding borrowings. |
(3) | Includes dividends on Preferred Security of $18,130 in 2003, $16,610 in 2002, and $15,750 in 2001. |
(4) | Includes in 2003, revaluation of contract estimates and revisions of contract claims of $30,800; Engineering and Construction Group (E & C) $33,900 and Energy Group (Energy) $(3,100). |
(5) | Includes in 2003, a gain on the sale of Environmental in E & C of $16,700 and an impairment on the anticipated sale of domestic corporate office building in the Corporate and Financial Services (C & F) of $15,100. Includes gain on sale of waste-to-energy plant of $4,300 in Energy, and provision for asbestos claims of $68,100 in C & F in 2003, $58,700 of performance intervention activities, debt restructuring efforts, accrual for legal settlement, severance costs, increased pension and post retirement costs; $8,900 in E & C, $2,800 in Energy, and $47,000 in C & F. |
(6) | Includes in 2002, revaluation of contract estimates and provisions for uncollectible receivables of $216,700 $(210,800 after-tax): Engineering and Construction Group (E & C) $121,650, Energy Group (Energy) $86,450 and Corporate and Financial Services (C & F) $8,600; and a provision for mothballing a domestic manufacturing facility of $18,700 for Energy. |
(7) | Includes in 2002, anticipated loss on sale of assets of $54,500 in Energy and provisions for asbestos claim of $26,200 in C & F. |
(8) | Includes in 2002, $79,300 $(79,000 net of tax) performance intervention activities, debt restructuring efforts, accrual for legal settlements, severance costs and increased pension, postretirement cost: $6,500 in E & C, $12,700 in Energy, and $60,100 in C & F. |
(9) | Excluded cumulative effect in 2002, goodwill change in accounting principle of $48,700 in E & C and $101,800 in Energy. |
(10) | Includes in 2001, contract write-downs of $160,600 $(104,400 after-tax): Engineering and Construction Group $51,700, Energy Group $103,900, and Corporate and Financial Services $5,000. |
(11) | Includes in 2001, loss on sale of cogeneration plants in Energy Group of $40,300 $(27,900 after-tax), increased pension and postretirement benefit cost in Corporate and Financial Services of $9,100 $(6,000 after-tax), provision for domestic plant impairment of $6,100 $(4,000 after-tax), severance of $4,700 $(3,100 after-tax), cancellation of company owned life insurance of $20,000 $(13,000 after-tax) and legal settlements and other provisions of $13,500 $(8,800 after-tax). |
(12) | Includes in 2001, a valuation allowance for deferred tax assets of $194,600 on Corporate and Financial Services. |
173
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
22. | Business Segments — Data — (Continued) |
| |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Equity earnings in unconsolidated subsidiaries were as follows: | | | | | | | | | | |
Engineering and Construction Group | | $ | 9,738 | | $ | 7,334 | | $ | 4,432 | |
Energy Group | | | 7,404 | | | 6,672 | | | 8,404 | |
| |
|
| |
|
| |
|
| |
Total | | $ | 17,142 | | $ | 14,006 | | $ | 12,836 | |
| |
|
| |
|
| |
|
| |
Geographic Concentration | | | | | | | | | | |
Revenues: | | | | | | | | | | |
United States | | $ | 996,831 | | $ | 1,544,827 | | $ | 1,673,457 | |
Europe | | | 2,741,413 | | | 1,923,211 | | | 1,669,409 | |
Canada | | | 69,626 | | | 136,267 | | | 126,851 | |
Corporate and Financial Services, including eliminations | | | (6,562 | ) | | (29,768 | ) | | (77,243 | ) |
| |
|
| |
|
| |
|
| |
Total | | $ | 3,801,308 | | $ | 3,574,537 | | $ | 3,392,474 | |
| |
|
| |
|
| |
|
| |
Long-lived assets: | | | | | | | | | | |
United States | | $ | 258,261 | | $ | 345,934 | | $ | 534,345 | |
Europe | | | 215,101 | | | 195,359 | | | 174,058 | |
Canada | | | 1,255 | | | 1,537 | | | 1,958 | |
Corporate and Financial Services, including eliminations | | | 56,338 | | | 76,394 | | | 47,894 | |
| |
|
| |
|
| |
|
| |
Total | | $ | 530,955 | | $ | 619,224 | | $ | 758,255 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Revenues and long-lived assets are based on the country in which the contracting subsidiary is located.
Operating revenues by industry segment for the three years ending December 2003 were as follows:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Power | | $ | 1,731,339 | | $ | 1,647,135 | | $ | 1,399,450 | |
Oil and gas/refinery | | | 1,254,052 | | | 922,267 | | | 807,367 | |
Pharmaceutical | | | 300,507 | | | 404,825 | | | 485,786 | |
Chemical | | | 204,738 | | | 156,606 | | | 177,777 | |
Environmental | | | 124,724 | | | 353,981 | | | 337,248 | |
Power production | | | 167,594 | | | 130,843 | | | 150,990 | |
Eliminations and other | | | (59,139 | ) | | (96,480 | ) | | (43,304 | ) |
| |
|
| |
|
| |
|
| |
Total Operating Revenues | | $ | 3,723,815 | | $ | 3,519,177 | | $ | 3,315,314 | |
| |
|
| |
|
| |
|
| |
| |
23. | Related Party Transactions |
Mr. Kenneth A. Hiltz served as Chief Financial Officer of Foster Wheeler Ltd. from April 7, 2003 until January 30, 2004 pursuant to an agreement between Foster Wheeler and AP Services, LLC, a subsidiary of AlixPartners to provide financial management and consulting services. Mr. Hiltz is also a principal with AlixPartners, LLC. Mr. Ryan J. Esko, an employee of AlixPartners, served as Treasurer of the Company from November 26, 2002 to January 30, 2004 pursuant to an agreement between Foster Wheeler and AP Services, LLC, a subsidiary of AlixPartners to also provide financial management services to the Company. The Company paid AlixPartners, LLC approximately $743 for Mr. Hiltz’s services and $1,017 for Mr. Esko’s services during 2003 based upon the agreement terms. An additional $8,613 was paid to AlixPartners for financial management and consulting services.
174
Back to Contents
FOSTER WHEELER LLC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
The Company entered into an agreement in the first quarter of 2004 to sell a domestic corporate office building for estimated net cash proceeds of $17,000, which approximates carrying value. The Company recorded an impairment loss of $15,100 on this building in the third quarter of 2003 in anticipation of a sale. The loss was recorded in other deductions on the consolidated statement of operations and comprehensive loss. The carrying value of the building is included in land, buildings, and equipment on the consolidated statement of financial position. The sale is expected to close in the second quarter of 2004. Under the terms of the Senior Credit Facility, 50% of the net proceeds of this transaction will be paid to the lenders.
25. | Valuation and Qualifying Accounts |
| |
| | | 2003
| |
| | |
| |
Description | | | Balance at Beginning of Year | | | Additions Charged to Costs and Expenses | | | Additions Charged to Other Accounts | | | Deductions | | | Balance at the End of the Year | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Allowance for Insurance Claims Receivable | | $ | 37,877 | | $ | 68,081 | | $ | — | | $ | 8,989 | | $ | 96,969 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Allowance for Doubtful Accounts | | $ | 73,048 | | $ | 26,261 | | $ | 1,457 | | $ | 63,360 | | $ | 37,406 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | 2002
| |
| | |
| |
Description | | | Balance at Beginning of Year | | | Additions Charged to Costs and Expenses | | | Additions Charged to Other Accounts | | | Deductions | | | Balance at the End of the Year | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Allowance for Insurance Claims Receivable | | $ | 18,836 | | $ | 26,200 | | $ | — | | $ | 7,159 | | $ | 37,877 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Allowance for Doubtful Accounts(3) | | $ | 2,988 | | $ | 19,608 | | $ | 56,451 | | $ | 5,999 | | $ | 73,048 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | 2001
| |
| | |
| |
Description | | | Balance at Beginning of Year | | | Additions Charged to Costs and Expenses | | | Additions Charged to Other Accounts | | | Deductions | | | Balance at the End of the Year | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Allowance for Insurance Claims Receivable | | $ | 7,192 | | $ | — | | $ | 11,300 | (2) | $ | (344 | ) | $ | 18,836 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Allowance for Doubtful Accounts(1) | | $ | 3,379 | | $ | 1,190 | | $ | — | | $ | 1,581 | | $ | 2,988 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | | | |
|
(1) | Provisions for non-payments of customer balances are normally addressed within the overall profit calculation of the contracts and are not specifically covered by allowances for doubtful accounts. As a result the amount considered to be in the receivable qualifying account (allowance for doubtful accounts) does not represent the full allowance. |
(2) | Primarily due to additional recoveries from insurers. |
(3) | For 2002, provisions for non-payments of customer balances have been reclassified to the allowance for doubtful accounts to conform to the current period presentation. |
175
Back to ContentsFOSTER WHEELER INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Financial Statements
December 26, 2003
176
Back to Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Foster Wheeler Ltd.:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations and comprehensive income/(loss), of cash flows and of shareholder’s (deficit)/ equity present fairly, in all material respects, the financial position of Foster Wheeler International Holdings, Inc. and Subsidiaries (the “Company”), an indirect, wholly-owned subsidiary of Foster Wheeler Ltd. (the “Parent”), at December 26, 2003 and December 27, 2002, and the results of their operations and their cash flows for each of the three years in the period ended December 26, 2003 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
The accompanying consolidated financial statements have been prepared assuming the Company and the Parent will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Parent has incurred significant losses in each of the three years in the period ended December 26, 2003 and has a shareholders’ deficit of $872,400,000 at December 26, 2003. The Parent has substantial debt obligations and during 2003 it was required to obtain an additional amendment to its senior credit facility to provide covenant relief by modifying certain definitions of financial measures utilized in the calculation of certain financial covenants. Realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, the Parent’s ability to return to profitability, to complete planned restructuring activities, to generate cash flows from operations, assets sales and collections of receivables to fund its operations, including obligations resulting from asbestos claims, as well as the maintenance of credit facilities and bonding capacity adequate to conduct business. The stock and debt of the Company has been pledged as collateral to the holders of the $200,000,000 Senior Notes issued by the Parent. These matters raise substantial doubt about the Company’s and the Parent’s ability to continue as a going concern. Management’s plan in regard to these matters is also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
PRICEWATERHOUSE COOPERS LLP
Florham Park, New Jersey
March 10, 2004
177
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income/(Loss)
(in thousand of dollars)
| | | FOR THE YEAR ENDED | |
| | | December 26, 2003 | | | December 27, 2002 | | | December 28, 2001 | |
| |
|
| |
|
| |
|
| |
| | | | | | (restated) (see Note 3) | | | (restated) (see Note 3) | |
Revenues: | | | | | | | | | | |
Operating revenues | | $ | 2,082,018 | | $ | 1,593,594 | | $ | 1,439,218 | |
Interest income (including $4,816 in 2003, $6,293 in 2002 and $6,362 in 2001 with affiliates) | | | 8,810 | | | 11,278 | | | 11,604 | |
Other income | | | 41,907 | | | 33,812 | | | 36,760 | |
| |
|
| |
|
| |
|
| |
Total Revenues | | | 2,132,735 | | | 1,638,684 | | | 1,487,582 | |
| | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | |
Cost of operating revenues | | | 1,994,210 | | | 1,561,074 | | | 1,378,153 | |
Selling, general and administrative expenses | | | 78,963 | | | 65,986 | | | 78,493 | |
Other deductions | | | 34,772 | | | 28,819 | | | 8,690 | |
Interest expense (including $4,135 in 2003, $5,985 in 2002 $6,239 in 2001 to affiliates) | | | 4,575 | | | 6,686 | | | 8,012 | |
| |
|
| |
|
| |
|
| |
Total Costs and Expenses | | | 2,112,520 | | | 1,662,565 | | | 1,473,348 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Earnings/(loss)before income taxes | | | 20,215 | | | (23,881 | ) | | 14,234 | |
Provision for income taxes | | | 18,073 | | | 6,613 | | | 13,931 | |
| |
|
| |
|
| |
|
| |
Net earnings/(loss) | | | 2,142 | | | (30,494 | ) | | 303 | |
Other comprehensive (loss)/income: | | | | | | | | | | |
Cumulative effect on prior years (to December 31, 2000) of | | | | | | | | | | |
a change in accounting principle for derivative instruments | | | | | | | | | | |
designated as cash flow hedges (net of taxes of $399 in 2001) | | | — | | | — | | | 739 | |
Change in net loss on derivative instruments designated as | | | | | | | | | | |
cash flow hedges (net of taxes of $279 in 2002 and ($678) in 2001) | | | — | | | 517 | | | (1,256 | ) |
Change in accumulated translation adjustment during the year | | | (13,510 | ) | | 24,224 | | | (9,185 | ) |
Minimum pension liability adjustment (net of tax provision/ | | | | | | | | | | |
(benefit): of $18,886 in 2003 and ($73,400) in 2002) | | | 44,483 | | | (170,303 | ) | | — | |
| |
|
| |
|
| |
|
| |
Comprehensive income/(loss) | | $ | 33,115 | | $ | (176,056 | ) | $ | (9,399 | ) |
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
178
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in thousand of dollars)
| | December 26, 2003 | | December 27, 2002 | |
| |
|
| |
|
| |
| | | | | | (restated) (see Note 3) | |
ASSETS | | | | | | | |
Current Assets: | | | | | | | |
Cash and cash equivalents | | $ | 178,050 | | $ | 155,032 | |
Short-term investments | | | — | | | 41 | |
Accounts and notes receivable: | | | | | | | |
Trade | | | 214,968 | | | 212,321 | |
Other (including $18,658 in 2003 and $27,322 in 2002 with affiliates) | | | 45,259 | | | 45,904 | |
Intercompany notes | | | 564 | | | 37,992 | |
Contracts in process | | | 28,628 | | | 56,032 | |
Inventories | | | 897 | | | 857 | |
Prepaid, deferred and refundable income taxes | | | 30,033 | | | 37,946 | |
Prepaid expenses | | | 7,466 | | | 7,839 | |
| |
|
| |
|
| |
Total current assets | | | 505,865 | | | 553,964 | |
| |
|
| |
|
| |
| | | | | | | |
Land, buildings and equipment | | | 124,713 | | | 112,676 | |
Less accumulated depreciation | | | 96,094 | | | 83,183 | |
| |
|
| |
|
| |
Net book value | | | 28,619 | | | 29,493 | |
| |
|
| |
|
| |
| | | | | | | |
Restricted cash | | | 21,123 | | | 30,169 | |
Notes and accounts receivable — long-term | | | 1,654 | | | 1,425 | |
Intercompany notes receivable — long-term | | | 25,883 | | | 25,883 | |
Investment and advances | | | 117,272 | | | 89,993 | |
Other assets | | | 9,537 | | | 8,388 | |
Deferred income taxes | | | 56,334 | | | 69,381 | |
| |
|
| |
|
| |
TOTAL ASSETS | | $ | 766,287 | | $ | 808,696 | |
| |
|
| |
|
| |
| | | | | | | |
LIABILITIES AND SHAREHOLDER’S (DEFICIT) | | | | | | | |
Current Liabilities: | | | | | | | |
Current installments on long-term debt | | $ | 440 | | $ | 105 | |
Bank loans | | | — | | | 13,266 | |
Accounts payable (including $49,439 in 2003 and $65,915 in 2002 with affiliates) | | | 182,792 | | | 175,848 | |
Accrued expenses | | | 123,702 | | | 106,880 | |
Intercompany notes payable | | | 9,891 | | | 19,179 | |
Estimated costs to complete long-term contracts | | | 257,339 | | | 197,333 | |
Advance payments by customers | | | 32,380 | | | 65,492 | |
Income taxes | | | 26,174 | | | 35,004 | |
| |
|
| |
|
| |
Total current liabilities | | | 632,718 | | | 613,107 | |
| |
|
| |
|
| |
| | | | | | | |
Long-term debt less current installments | | | 983 | | | 319 | |
Intercompany notes payable — long-term | | | 129,283 | | | 134,372 | |
Deferred income taxes | | | 5,438 | | | 6,638 | |
Pension, postretirement and other employee benefits | | | 78,210 | | | 117,457 | |
Other long-term liabilities and minority interest | | | 74,232 | | | 69,883 | |
| |
|
| |
|
| |
TOTAL LIABILITIES | | | 920,864 | | | 941,776 | |
| |
|
| |
|
| |
| | | | | | | |
Shareholder’s (Deficit) | | | | | | | |
Common stock, no par value, 1,000 shares authorized, | | | | | | | |
1 share issued and outstanding | | | 1 | | | 1 | |
Capitalization of intercompany notes | | | (65,151 | ) | | (10,539 | ) |
Paid-in capital | | | 4,703 | | | 4,703 | |
Retained earnings | | | 94,407 | | | 92,265 | |
Accumulated other comprehensive loss | | | (188,537 | ) | | (219,510 | ) |
| |
|
| |
|
| |
TOTAL SHAREHOLDER’S (DEFICIT) | | | (154,577 | ) | | (133,080 | ) |
| |
|
| |
|
| |
TOTAL LIABILITIES AND SHAREHOLDER’S | | $ | 766,287 | | $ | 808,696 | |
| |
|
| |
|
| |
See notes to consolidated financial statements.
179
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDER’S (DEFICIT)/EQUITY
(in thousand of dollars)
| | December 26, 2003 | | December 27, 2002 | | December 28, 2001 | |
| |
|
| |
|
| |
|
| |
| | | | | | (restated) (see Note 3) | | | (restated) (see Note 3) | |
Common Stock | | | | | | | | | | |
Balance at beginning and end of year | | $ | 1 | | $ | 1 | | $ | 1 | |
| |
|
| |
|
| |
|
| |
Capitalization of Intercompany Notes | | | | | | | | | | |
Balance at beginning of year | | | (10,539 | ) | | 10,859 | | | (9,158 | ) |
Current year activity | | | (54,612 | ) | | (21,398 | ) | | 20,017 | |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | (65,151 | ) | | (10,539 | ) | | 10,859 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Paid-in Capital | | | | | | | | | | |
Balance at beginning and end of year | | | 4,703 | | | 4,703 | | | 4,703 | |
| |
|
| |
|
| |
|
| |
Retained Earnings | | | | | | | | | | |
Balance at beginning of year | | | 92,265 | | | 123,345 | | | 178,042 | |
Net earnings/(loss) for the year | | | 2,142 | | | (30,494 | ) | | 303 | |
Dividends paid | | | — | | | (586 | ) | | (55,000 | ) |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | 94,407 | | | 92,265 | | | 123,345 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Accumulated Other Comprehensive Loss | | | | | | | | | | |
Balance at beginning of year | | | (219,510 | ) | | (73,948 | ) | | (64,246 | ) |
Cumulative effect on prior years (to December 31, 2000) of | | | | | | | | | | |
a change in accounting principle for derivative instruments | | | | | | | | | | |
designated as cash flow hedges (net of taxes of $399 in 2001) | | | — | | | — | | | 739 | |
Change in net loss on derivative instruments designated as cash | | | | | | | | | | |
flow hedges (net of taxes of $279 in 2002 and ($678) in 2001) | | | — | | | 517 | | | (1,256 | ) |
Change in accumulated translation adjustment during the year | | | (13,510 | ) | | 24,224 | | | (9,185 | ) |
Minimum pension liability Adjustment (net of tax provision/ | | | | | | | | | | |
(benefit): $18,886 in 2003 and ($73,400) in 2002) | | | 44,483 | | | (170,303 | ) | | — | |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | (188,537 | ) | | (219,510 | ) | | (73,948 | ) |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Total Shareholder’ s (Deficit)/ Equity | | $ | (154,577 | ) | $ | (133,080 | ) | $ | 64,960 | |
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
180
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousand of dollars)
| | | | FOR THE YEAR ENDED | |
| | | | December 26, 2003 | | | December 27, 2002 | | | December 28, 2001 | |
| | |
|
| |
|
| |
|
| |
| | | | | | | (restated) (see Note 3) | | | (restated) (see Note 3) | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | |
Net earnings/(loss) | | $ | 2,142 | | $ | (30,494 | ) | $ | 303 | |
Adjustments to reconcile net earnings/(loss) | | | | | | | | | | |
| to cash flows from operating activities: | | | | | | | | | | |
| Depreciation and amortization | | | 9,294 | | | 9,404 | | | 10,136 | |
| Provision for losses on accounts receivable | | | 7,631 | | | 19,019 | | | 1,207 | |
| Deferred tax | | | 18,515 | | | 561 | | | 8,426 | |
| Net gain on asset sales | | | (28 | ) | | (3,260 | ) | | (10,841 | ) |
| Equity earnings, net of dividends | | | (12,911 | ) | | (9,443 | ) | | (6,686 | ) |
| Other noncash items | | | 5,166 | | | (10,773 | ) | | 8,854 | |
Changes in assets and liabilities: | | | | | | | | | | |
| Receivables | | | 18,606 | | | 33,617 | | | 84,886 | |
| Contracts in process and inventories | | | 31,745 | | | 18,095 | | | 8,433 | |
| Accounts payable and accrued expenses | | | (3,935 | ) | | 4,221 | | | (56,017 | ) |
| Estimated costs to complete long-term contracts | | | 45,233 | | | 42,326 | | | (18,057 | ) |
| Advance payments by customers | | | (36,905 | ) | | 29,376 | | | 5,843 | |
| Income taxes | | | (250 | ) | | (2,794 | ) | | 8,331 | |
| | |
|
| |
|
| |
|
| |
Net cash provided by operating activities | | | 84,303 | | | 99,855 | | | 44,818 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | |
| Change in restricted cash | | | 11,214 | | | (30,169 | ) | | — | |
| Capital expenditures | | | (5,586 | ) | | (6,716 | ) | | (8,640 | ) |
| Proceeds from sale of properties | | | 375 | | | 526 | | | 14,575 | |
| Decrease/(increase) in investments and advances | | | (1,391 | ) | | (6,007 | ) | | (10 | ) |
| Decrease in short-term investments | | | 41 | | | 6,280 | | | 14,418 | |
| | |
|
| |
|
| |
|
| |
| Net cash (used)/provided by investing activities | | | 4,653 | | | (36,086 | ) | | 20,343 | |
| | |
|
| |
|
| |
|
| |
| | | | | | | | | | | |
| CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | |
| Capitalization of intercompany notes | | | (54,611 | ) | | (21,398 | ) | | 20,017 | |
| Dividends paid | | | — | | | (586 | ) | | (55,000 | ) |
| Change in notes with affiliates | | | (7,115 | ) | | 15,093 | | | (24,381 | ) |
| Payments of long-term debt | | | (5 | ) | | (619 | ) | | — | |
| (Decrease)/increase bank loans | | | (13,739 | ) | | (2,133 | ) | | 2,473 | |
| | |
|
| |
|
| |
|
| |
Net cash (used) by financing activities | | | (75,470 | ) | | (9,643 | ) | | (56,891 | ) |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | |
| Effect of exchange rate changes on cash and cash equivalents | | | 9,532 | | | 4,744 | | | (9,573 | ) |
| | |
|
| |
|
| |
|
| |
| | | | | | | | | | | |
| INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | | | 23,018 | | | 58,870 | | | (1,303 | ) |
| Cash and cash equivalents at beginning of year | | | 155,032 | | | 96,162 | | | 97,465 | |
| | |
|
| |
|
| |
|
| |
| CASH AND CASH EQUIVALENTS AT END OF YEAR | | $ | 178,050 | | $ | 155,032 | | $ | 96,162 | |
| | |
|
| |
|
| |
|
| |
| | | | | | | | | | | |
| Cash paid during the year for: | | | | | | | | | | |
| Interest | | $ | 2,119 | | $ | 4,781 | | $ | 7,843 | |
| Income taxes | | $ | 12,851 | | $ | 6,646 | | $ | 12,498 | |
See notes to consolidated financial statements.
181
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousand of dollars)
1. | Nature of Operations and Relationship to Foster Wheeler Ltd. and Subsidiaries |
Foster Wheeler International Holdings, Inc. and Subsidiaries (the “Company”) is a wholly owned subsidiary of Foster Wheeler LLC (“FWLLC”), which is an indirectly wholly owned subsidiary of Foster Wheeler Ltd. The principal operations of the Company are to design, engineer, and construct petroleum processing facilities (upstream and downstream), chemical, petrochemical, pharmaceutical and natural gas liquefaction (LNG) facilities, and related infrastructure, including power generation and distribution facilities, production terminals and pollution control equipment. The Company operates primarily outside of the United States with operations in the United Kingdom, Italy, France, Turkey, Spain, Singapore, Thailand, Malaysia, South Africa, and Canada.
The Company has transactions and relationships with Foster Wheeler Ltd. and its affiliates. The financial position, results of operations, and cash flows of the Company have been impacted by these transactions and relationships as discussed on Notes 2, 3, 9,18 and 19.
2. | Liquidity and Going Concern |
The accompanying consolidated financial statements are prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company’s ability to continue as a going concern is largely dependent on Foster Wheeler Ltd.’s ability to continue as a going concern. Foster Wheeler Ltd. may not, however, be able to continue as a going concern. Realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, Foster Wheeler Ltd.’s ability to return to profitability, to continue to generate cash flows from operations, asset sales and collections of receivables to fund its obligations including those resulting from asbestos related liabilities, as well as Foster Wheeler Ltd. maintaining credit facilities and bonding capacity adequate to conduct its business. Foster Wheeler Ltd. has incurred significant losses in each of the years in the three-year period ended December 26, 2003, and has a shareholders’ deficit of $872,400. Foster Wheeler Ltd. has substantial debt obligations and during 2002 it was unable to comply with certain debt covenants under the previous revolving credit agreement. As described in more detail below, Foster Wheeler Ltd. received waivers of covenant violations and ultimately negotiated new credit facilities in August 2002. In November 2002, the credit facilities were amended to provide covenant relief of up to $180,000 of gross pretax charges recorded in the third quarter of 2002 and also to provide that up to an additional $63,000 in pretax charges related to specific contingencies could be excluded from the covenant calculation through December 2003, if incurred. In March 2003, the Senior Credit Facility was again amended to provide further covenant relief by modifying certain definitions of financial measures utilized in the calculation of the financial covenants and the minimum earnings before interest expense, taxes, depreciation and amortization (“EBITDA”) and senior debt ratio. The credit facilities were also amended in July 2003 to provide waivers of the applicable sections of the Senior Credit Facility to permit the exchange offers described elsewhere in this report, other internal restructuring transactions as well as transfers, cancellations and setoffs of certain intercompany obligations. There is no assurance that Foster Wheeler Ltd. will be able to comply with the terms of the Senior Credit Facility, as amended, and other debt agreements during 2004. Management’s current forecast indicates that Foster Wheeler Ltd. will be in compliance with the financial covenants contained in the Senior Credit Facility throughout 2004. However, there can be no assurances that the actual financial results will match the forecasts or that Foster Wheeler Ltd. will not violate the covenants.
Foster Wheeler Ltd.’s U.S. operations, which include the corporate center, are cash flow negative and are expected to continue to generate negative cash flow due to a number of factors including the litigation and settlement of asbestos related claims, costs related to Foster Wheeler Ltd.’s indebtedness, obligations to fund U.S. pension plans, and other expenses related to corporate overhead.
Management closely monitors liquidity and updates its U.S. cash flow forecasts weekly. These forecasts include, among other analyses, cash flow forecasts, which include cash on hand, cash flows from operations, cash repatriations and loans from non-U.S. subsidiaries, asset sales, collections of receivables and claims recoveries, and working capital needs. Foster Wheeler Ltd.’s current cash flow forecasts indicate that sufficient cash will be available to fund Foster Wheeler Ltd.’s U.S. and foreign working capital needs throughout 2004.
As of December 26, 2003, Foster Wheeler Ltd. had aggregate indebtedness of approximately $1,000,000. The corporate debt must be funded primarily from distributions from foreign subsidiaries. As of December 26, 2003, Foster
182
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
2. | Liquidity and Going Concern — (Continued) |
Wheeler Ltd. had cash and cash equivalents on hand, short-term investments, and restricted cash totaling $430,200 compared to $429,400 as of December 27, 2002. Of the $430,200 total at December 26, 2003, approximately $366,700 was held by foreign subsidiaries. Foster Wheeler Ltd. is sometimes required to cash collateralize bonding or certain bank facilities. The amount of Foster Wheeler Ltd.’s restricted cash at December 26, 2003 was $52,700, of which $48,000 relates to the non-U.S. operations.
Foster Wheeler Ltd. requires cash distributions from its non-U.S. subsidiaries in the normal course of its operations to meet its U.S. operations’ minimum working capital needs. Foster Wheeler Ltd.’s current 2004 forecast assumes cash repatriations from its non-U.S. subsidiaries from royalties, management fees, intercompany loans, debt service on intercompany loans, and dividends of approximately $61,000. In 2003, Foster Wheeler Ltd. repatriated approximately $100,000 from its non-U.S. subsidiaries.
There can be no assurance that the forecasted foreign cash transfers will occur as there are significant legal and contractual restrictions on Foster Wheeler Ltd.’s ability to repatriate funds from its non-U.S. subsidiaries. These subsidiaries need to keep certain amounts available for working capital purposes, to pay known liabilities, and for other general corporate purposes. Such amounts exceed, and are not directly comparable to, the foreign component of restricted cash previously noted. In addition, certain of Foster Wheeler Ltd.’s non-U.S. subsidiaries are parties to loan and other agreements with covenants, and are subject to statutory minimum capitalization requirements in their jurisdictions of organization that restrict the amount of funds that such subsidiaries may distribute. Distributions in excess of these specified amounts would violate the terms of the agreements or applicable law which could result in civil or criminal penalties. The repatriation of funds may also subject those funds to taxation. As a result of these factors, Foster Wheeler Ltd. may not be able to repatriate and utilize funds held by its non-U.S. subsidiaries or future earnings of those subsidiaries in sufficient amounts to fund its U.S. working capital requirements, to repay debt, or to satisfy other obligations of its U.S. operations, which could limit Foster Wheeler Ltd.’s ability to continue as a going concern.
As part of its debt restructuring plan, Foster Wheeler Ltd. and certain of its subsidiaries filed an amended registration statement with the Securities and Exchange Commission (“SEC”) on December 22, 2003, and as further amended on January 13, 2004, relating to an offer for all of the existing $175,000 Preferred Trust Securities, $210,000 Convertible Notes, $113,300 Robbins bonds, and $200,000 2005 Senior Notes (the “Senior Notes”) due 2005.
On February 5, 2004, Foster Wheeler Ltd. announced, in support of its restructuring activities, a number of institutional investors have committed to provide $120,000 of new financing to Foster Wheeler Ltd. to replace the current term loan and the revolving credit facility portions of its Senior Credit Facility. This commitment is contingent upon the completion of the proposed exchange offer. Additionally, Foster Wheeler Ltd. has discontinued its previously announced plans to divest one of its European operating units.
The total amount of debt and preferred trust securities subject to the exchange offer is approximately $700,000. Interest expense incurred on this debt in 2003 totaled approximately $55,000. Foster Wheeler Ltd. is offering a mix of equity as well as debt with longer maturities in exchange for these securities. Foster Wheeler Ltd. anticipates that both total debt and related interest expense would be significantly reduced upon completion of the debt exchange offer; however, there can be no assurance that Foster Wheeler Ltd. will complete the exchange offer on acceptable terms, or at all.
Failure by Foster Wheeler Ltd. to achieve its cash flow forecast or to complete the components of the restructuring plan on acceptable terms would have a material adverse effect on Foster Wheeler Ltd.’s and the Company’s financial condition. These matters raise substantial doubt about Foster Wheeler Ltd.’s and the Company’s ability to continue as a going concern.
In August 2002, Foster Wheeler Ltd. finalized a Senior Credit Facility with its lender group. This facility included a $71,000 term loan, a $69,000 revolving credit facility, and a $149,900 letter of credit facility, which expires on April 30, 2005. The Senior Credit Facility is secured by the assets of the domestic subsidiaries, the stock of the domestic subsidiaries, and, in connection with Amendment No. 3 discussed below, 100% of the stock of the first-tier foreign subsidiaries. The Senior Credit Facility has no required repayments prior to maturity on April 30, 2005. The agreement requires prepayments from proceeds of assets sales, the issuance of debt or equity, and from excess cash flow. Foster Wheeler Ltd. retained the first $77,000 of such amounts and also retains a 50% share of the balance. With the sale of the Foster Wheeler Environmental Corporation net assets on March 7, 2003, and an interest in a corporate office building on March 31, 2003, the $77,000 threshold was exceeded. Accordingly, principal prepayments of $11,800 were made on the term loan during 2003.
183
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
2. | Liquidity and Going Concern — (Continued) |
The financial covenants in the agreement commenced at the end of the first quarter 2003 and include a senior leverage ratio and a minimum EBITDA defined in the agreement, as amended. Compliance with these covenants is measured quarterly. The EBITDA covenant compares the actual average rolling four quarter EBITDA, as adjusted in the Senior Credit Facility, to minimum EBITDA targets. The senior leverage covenant compares actual average rolling EBITDA, as adjusted in the Senior Credit Facility, to total senior debt. The resultant multiple of debt to EBITDA must be less than maximum amounts specified in the Senior Credit Facility. Management’s current forecast indicates that Foster Wheeler Ltd. will be in compliance with these covenants throughout 2004.
Amendment No. 1 to the Senior Credit Facility, obtained on November 8, 2002, provides covenant relief of up to $180,000 of gross pretax charges recorded by Foster Wheeler Ltd. in the third quarter of 2002. The amendment further provides that up to an additional $63,000 in pretax charges related to specific contingencies may be excluded from the covenant calculation through December 31, 2003, if incurred. As of December 26, 2003, $31,000 of the contingency risks were favorably resolved, and additional project reserves were established for $32,000 leaving a contingency balance of $0.
Amendment No. 2 to the Senior Credit Facility, entered into on March 24, 2003, modifies (i) certain definitions of financial measures utilized in the calculation of the financial covenants and (ii) the Minimum EBITDA, and Senior Debt Ratio, as specified in section 6.01 of the Credit Agreement. In connection with this amendment of the Credit Agreement, Foster Wheeler Ltd. made a prepayment of principal in the aggregate amount of $10,000 in March 2003.
Amendment No. 3 to the Senior Credit Facility, entered into on July 14, 2003, modified certain affirmative and negative covenants to permit the exchange offers described elsewhere in this report, other internal restructuring transactions as well as transfers, cancellations and setoffs of certain intercompany obligations. In connection with this amendment to the Senior Credit Facility, Foster Wheeler Ltd. agreed to pay on March 31, 2004 a fee equal to 5% of the lenders’ credit exposure on March 31, 2004 if Foster Wheeler Ltd. has not made a prepayment of principal under the Senior Credit Facility of $100,000 on or before March 31, 2004. Foster Wheeler Ltd. expects the gross amount of this fee, if required, will be approximately $14,000, which has been accrued and included in Foster Wheeler Ltd.’s liquidity forecast.
Holders of Foster Wheeler Ltd.’s Senior Notes due November 15, 2005 have a security interest in the stock and debt of certain of Foster Wheeler LLC’s subsidiaries and on facilities owned by Foster Wheeler LLC or its subsidiaries that exceed 1% of consolidated net tangible assets, in each case to the extent such stock, debt and facilities secure obligations under the revolving portion of the Senior Credit Facility. As permitted by the Indenture, the Term Loan and the obligations under the letter of credit facility (collectively approximating $164,900 as of December 26, 2003) have priority to the Senior Notes in these assets while the security interest of the Senior Notes ranks equally and ratably with $69,000 of revolving credit borrowings under the Senior Credit Facility.
Foster Wheeler Ltd. finalized a sale/leaseback arrangement in the third quarter of 2002 for an office building at its corporate headquarters. This capital lease arrangement leases the facility to Foster Wheeler Ltd., for an initial non-cancelable period of 20 years.
In the third quarter of 2002, Foster Wheeler Ltd. entered into a receivables financing facility that matures on August 15, 2005 and is secured by a portion of certain of Foster Wheeler Ltd.’s domestic trade receivables. Under this agreement, Foster Wheeler Ltd. has the ability to borrow up to a maximum of $40,000 using eligible trade accounts receivable as collateral. The facility is subject to covenant compliance. The financial covenants commenced at the end of the first quarter of 2003 and include a senior leverage ratio and a minimum EBITDA level. Noncompliance with the financial covenants allows the lender to terminate the arrangement and accelerate any amounts then outstanding.
No borrowings were outstanding under this facility as of December 26, 2003 or December 27, 2002.
On January 26, 2004, subsidiaries in the UK entered into a two year revolving credit facility with Saberasu Japan Investments II B.V. in the Netherlands. The facility provides for up to $45,000 of additional revolving loans available to provide working capital which may be required by these subsidiaries as they seek to grow the business by pursuing a larger volume of lump sum EPC contracts. The facility is secured by substantially all of the assets of these subsidiaries. The facility is subject to covenant compliance. Such covenants include a minimum EBITDA level and a loan to EBITDA ratio. As of March 10, 2004, the facility remains undrawn.
The Senior Credit Facility, the sale/leaseback arrangement, and the receivables financing arrangement have quarterly debt covenant requirements. Management’s forecast indicates that Foster Wheeler Ltd. will be in compliance
184
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
2. | Liquidity and Going Concern — (Continued) |
with the debt covenants throughout 2004. However, there can be no assurance that the actual financial results will match the forecasts or that Foster Wheeler Ltd. will not violate the covenants. If Foster Wheeler Ltd. violates a covenant under the Senior Credit Facility, the sale/leaseback arrangement, or receivables financing arrangement, repayment of amounts borrowed under such agreements could be accelerated. Acceleration of these facilities would result in a default under the following agreements: the Senior Notes, the Convertible Subordinated Notes, the Preferred Trust Securities, the Subordinated Robbins Facility exit funding obligations, and certain of the special-purpose project debt facilities, which would allow such debt to be accelerated as well. The total amount of Foster Wheeler Ltd. debt that could be accelerated, including the amount outstanding under the Senior Credit Facility, is $919,300 as of December 26, 2003. Foster Wheeler Ltd. would not be able to repay amounts borrowed if the payment dates were accelerated. The debt covenants and the potential payment acceleration requirements raise substantial doubts about Foster Wheeler Ltd.’s and the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
On March 18, 2003, Foster Wheeler Ltd. received a formal notice from the New York Stock Exchange (“NYSE”) indicating that Foster Wheeler Ltd. was below the continued listing criteria of a total market capitalization of not less than $50,000 over a 30-day trading period and shareholders’ equity of not less than $50,000. Following discussions with Foster Wheeler Ltd. in May 2003, the NYSE permitted Foster Wheeler Ltd.’s securities to continue to be listed subject to Foster Wheeler Ltd.’s return to compliance with the continued listing standard within 18 months of receipt of the notice and further subject to quarterly review by the NYSE. At that time, Foster Wheeler Ltd.’s ticker symbol was designated with the suffix “bc” indicating that it was below compliance with the NYSE listing standards. Following its most recent review, the NYSE determined to de-list Foster Wheeler Ltd. as of November 14, 2003 based on its inability to meet the NYSE’s minimum shareholders’ equity requirement of positive $50,000. Foster Wheeler Ltd.’s common stock now trades on the Pink Sheets and its common stock and 9.00% FW Preferred Capital Trust I securities are quoted and traded on the Over-the-Counter Bulletin Board (“OTCBB”).
Under Bermuda law, the consent of the Bermuda Monetary Authority (“BMA”) is required prior to the transfer by non-residents of Bermuda of a Bermuda company’s shares. Since becoming a Bermuda company, Foster Wheeler Ltd. has relied on an exemption from this rule provided to NYSE-listed companies. Due to Foster Wheeler Ltd. being de-listed, this exemption is no longer available. To address this issue, Foster Wheeler Ltd. obtained the consent of the BMA to transfers between non-residents for so long as Foster Wheeler Ltd.’s shares continue to be quoted in the Pink Sheets or on the OTCBB. Foster Wheeler Ltd. believes that this consent will continue to be available.
3. | Sale of Investment in Foster Wheeler Energia S.A. |
In October 2003, the Company sold its investment in Foster Wheeler Energia S.A., a wholly owned subsidiary of Foster Wheeler Europe Limited, a wholly owned subsidiary of the Company, for proceeds of approximately $30,675. The subsidiary was sold to a wholly owned affiliate of Foster Wheeler Ltd. The sales price approximated the carrying value. The Company has reflected this transaction as a reorganization of companies under common control. Accordingly, the accompanying financial statements have been revised to eliminate the activity of Foster Wheeler Energia S.A. from the consolidated statements of financial position, results of operations and cash flows for all periods presented.
The following summarizes the financial position of Foster Wheeler Energia S.A. which has been excluded from the Company’s financial statements.
| | For the Years Ended December 31, | |
| |
|
| |
| | | 2002 | | | 2001 | |
| |
|
| |
|
| |
Assets | | $ | 87,854 | | $ | 91,820 | |
Liabilities | | | 42,957 | | | 61,818 | |
Revenues | | | 45,873 | | | 66,454 | |
Net (loss)/gain | | | (2,583 | ) | | 5,409 | |
| | | | | | | |
185
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
4. | Summary of Significant Accounting Policies |
Principles of Consolidation — The consolidated financial statements have been prepared based on accounting principles generally accepted in the United States of America and include the accounts of Foster Wheeler International Holdings, Inc. and all significant domestic and foreign subsidiary companies. All significant intercompany transactions and balances have been eliminated.
The Company’s fiscal year is the 52- or 53- week annual accounting period ending the last Friday in December for domestic companies and December 31 for foreign companies. For domestic companies, the years 2003, 2002 and 2001 included 52 weeks.
Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and revenues and expenses during the period reported. Actual results could differ from those estimates. Changes in estimates are reflected in the periods in which they become known. Significant estimates are used when accounting for long-term contracts including customer and vendor claims, depreciation, employee benefit plans, taxes, and contingencies, among others. At December 26, 2003, December 27, 2002 and December 28, 2001, the Company has recorded commercial claims of $0, $0 and $50,200, respectively. The 2002 decreases in recorded claims resulted from the collection of $6,500 and provision established for the outstanding balance of commercial claims. The Company revised its estimates in 2002 of claim revenues to reflect recent adverse recovery experience, management’s desire to monetize claims, and the poor economic conditions impacting the markets served by the Company.
Revenue Recognition on Long-term Contracts — Revenues and profits on long-term fixed-price contracts are recorded under the percentage-of-completion method. Progress towards completion is measured using physical completion of individual tasks for all contracts with a value of $5,000 or greater. Progress towards completion of fixed-priced contracts with a value under $5,000 is measured using the cost-to-cost method.
Revenues and profits on cost-reimbursable contracts are recorded as the costs are incurred. The Company includes flow-through costs consisting of materials, equipment and subcontractor costs as revenue on cost-reimbursable contracts when the Company is responsible for the engineering specifications and procurement for such costs.
Contracts in progress are stated at cost increased for profits recorded on the completed efforts or decreased for estimated losses, less billings to the customer and progress payments on uncompleted contracts. Negative balances are presented as “estimated costs to complete long-term contracts.”
The Company has numerous contracts that are in various stages of completion. Such contracts require estimates to determine the appropriate cost and revenue recognition. However, current estimates may be revised as additional information becomes available. If estimates of costs to complete long-term contracts indicate a loss, provision is made currently for the total loss anticipated. The elapsed time from award of a contract to completion of performance may be up to four years.
Claims are amounts in excess of the agreed contract price (or amounts not included in the original contract price) that a contractor seeks to collect from customers or others for delays, errors in specifications and designs, contract terminations, change orders in dispute or unapproved as to both scope and price or other causes of unanticipated additional costs. The Company records claims in accordance with paragraph 65 of the American Institute of Certified Public Accountants Statement of Position 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts.” This statement of position states that recognition of amounts as additional contract revenue related to claims is appropriate only if it is probable that the claims will result in additional contract revenue and if the amount can be reliably estimated. Those two requirements are satisfied by the existence of all of the following conditions: the contract or other evidence provides a legal basis for the claim; additional costs are caused by circumstances that were unforeseen at the contract date and are not the result of deficiencies in the contractor’s performance; costs associated with the claim are identifiable or otherwise determinable and are reasonable in view of the work performed; and the evidence supporting the claim is objective and verifiable. If such requirements are met, revenue from a claim is recorded only to the extent that contract costs relating to the claim have been incurred. Costs attributable to claims are treated as costs of contract performance as incurred. Such claims are currently in various stages of negotiation, arbitration and other legal proceedings.
186
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
Cash and Cash Equivalents — Cash and cash equivalents include highly liquid short-term investments purchased with original maturities of three months or less. Cash and cash equivalents of approximately $178,000 are maintained by foreign subsidiaries as of December 26, 2003. These subsidiaries require a substantial portion of these funds to support their liquidity and working capital needs. Accordingly, these funds may not be readily available for repatriation.
Restricted Cash — Restricted cash consists of approximately $21,000 and $30,000 at December 26, 2003 and December 27, 2002 that the Company was required to deposit to collateralize letters of credit and bank guarantees.
Short-term Investments— Short-term investments consist primarily of bonds of foreign governments and are classified as available for sale under Financial Accounting Standards Board (“FASB”) Statement No. 115 “Accounting for Certain Investments in Debt and Equity Securities.” Realized gains and losses from sales are based on the specific-identification method. For the years ended 2003, 2002 and 2001, the investment balances and realized and unrealized gains and losses were immaterial.
Trade Accounts Receivable — In accordance with terms of long-term contracts, certain percentages of billings are withheld by customers until completion and acceptance of the contracts. Final payments of all such amounts withheld, which might not be received within a one-year period, are indicated in Note 6. In conformity with industry practice, however, the full amount of accounts receivable, including such amounts withheld, has been included in current assets. Trade accounts receivable are continually evaluated in accordance with corporate policy. Provisions are established on a project specific basis when there is an issue associated with the client’s ability to make payments or there are circumstances where the client is not making payment due to contractual issues. Customer payment history, within the various markets served and general economic trends are also evaluated when considering the necessity of a provision.
Accounts and Notes Receivable Other — Accounts receivable and notes receivable other consist primarily of receivables from affiliated companies of $18,658 at December 26, 2003 and $27,322 at December 27, 2002, foreign refundable value-added tax, and accrued interest receivable.
Land, Buildings and Equipment — Depreciation is computed on a straight-line basis using composite estimated lives ranging from 10 to 50 years for buildings and from 3 to 35 years for equipment. Expenditures for maintenance and repairs are charged to operations. Renewals and betterments are capitalized. Upon retirement or other disposition of fixed assets, the cost and related accumulated depreciation are removed from the accounts and the resulting gains or losses are reflected in earnings.
In July 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations.” This statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This statement was effective for financial statements issued for fiscal years beginning after June 15, 2002. The adoption of this statement was not material to the Company.
Effective January 1, 2002, the Company adopted SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This statement addresses the accounting for long-lived assets to be disposed of by sale and resolves significant implementation issues relating to SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of.” The provisions of this statement are effective for financial statements issued for the fiscal years beginning after December 15, 2001 and interim periods within those fiscal years. The Company’s results of operations and financial position were not affected by the initial adoption of this statement.
Investments and Advances — The Company uses the equity method of accounting for investment ownership of between 20% and 50% in affiliates unless significant economic considerations indicate that the cost method is appropriate due to lack of controlling financial interest. Investment ownership of less than 20% in affiliates is carried at cost.
Income Taxes — Income tax expense in the Company’s statements of operations has been calculated on a separate company basis for its subsidiaries that file tax returns in their foreign jurisdictions. Deferred income taxes are provided on a liability method whereby deferred tax assets/liabilities are established for the difference between the financial reporting and income tax basis of assets and liabilities, as well as operating loss and tax credit carryforwards. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
187
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
Investment tax credits are accounted for by the flow-through method whereby they reduce income taxes currently payable and the provision for income taxes in the period the assets giving rise to such credits are placed in service. To the extent such credits are not currently utilized on the Company’s tax return, deferred tax assets, subject to considerations about the need for a valuation allowance, are recognized for the carryforward amounts.
Provision is made for Federal income taxes which may be payable on foreign subsidiary earnings to the extent that the Company anticipates they will be remitted. Unremitted earnings of foreign subsidiaries which have been, or are intended to be, permanently reinvested (and for which no Federal income tax has been provided) aggregated $165,952 as of December 26, 2003. It is not practicable to estimate the additional tax that would be incurred, if any, if these amounts were repatriated.
Foreign Currency — Assets and liabilities of foreign subsidiaries are translated into U.S. dollars at year-end exchange rates and income and expenses and cash flows at monthly weighted-average rates.
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Cumulative transition adjustment at beginning of year | | $ | (49,257 | ) | $ | (73,277 | ) | $ | (64,426 | ) |
Current year foreign currency adjustment | | | (13,640 | ) | | 24,020 | | | (8,851 | ) |
| |
|
| |
|
| |
|
| |
Cumulative transition adjustment at end of year | | $ | (62,897 | ) | $ | (49,257 | ) | $ | (73,277 | ) |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
For the years 2003, 2002 and 2001 the Company recorded an after-tax net foreign currency transaction gain of $4,701, $1,918 and $3,294 respectively.
The Company enters into foreign exchange contracts in its management of foreign currency exposures related to commercial contracts. Changes in the fair value of derivative contracts that qualify as designated cash flow hedges are deferred until the hedged forecasted transaction affects earnings. Amounts receivable (gains) or payable (losses) under foreign exchange hedges are recognized as deferred gains or losses and are included in either contracts in process or estimated costs to complete long-term contracts. The Company utilizes foreign exchange contracts solely for hedging purposes, whether or not they qualify for hedge accounting under SFAS No. 133. At December 26, 2003 and December 27, 2002, the Company did not meet the requirements for deferral under SFAS No. 133 and recorded in the year ended December 26, 2003 an after-tax gain on derivative instruments of approximately $401 and for the year ended December 27, 2002, recorded an after-tax loss on derivative instruments of approximately $261.
Inventories — Inventories, principally materials and supplies, are stated at the lower of cost or market, determined primarily on the average-cost method.
Stock Option Plans — Foster Wheeler Ltd. has fixed option plans which reserve shares of common stock for issuance to executives, key employees, and directors. Employees of the Company participate in these plans. Foster Wheeler Ltd. and the Company have adopted the disclosure-only provision of the SFAS No. 123, “Accounting for Stock-Based Compensation” as amended by SFAS No. 148 “Accounting for Stock Based Compensation — Transition and Disclosure.” Accordingly, no compensation cost has been recognized by the Company relating to these stock option plans. Had compensation cost for the Company’s stock option plans been determined based on the fair value at the grant date for awards in 2003, 2002, and 2001 consistent with the provisions of SFAS No. 123, the Company’s net earnings/(loss) would have been reduced to the pro forma amounts indicated below:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Net earnings/(loss) — as reported | | $ | 2,142 | | $ | (30,494 | ) | $ | 303 | |
Deduct: Total stock-based employee compensation | | | | | | | | | | |
expense determined under fair value based method | | | | | | | | | | |
for awards net of taxes of $5 in 2003, $286 in 2002 and $144 in 2001 | | | 8 | | | 572 | | | 314 | |
| |
|
| |
|
| |
|
| |
Net earnings/(loss) — pro forma | | $ | 2,134 | | $ | (31,066 | ) | $ | (11 | ) |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
188
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
| | | | | | | | | | |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Dividend yield | | | 0.00 | % | | 0.00 | % | | 1.36 | % |
Expected volatility | | | 88.23 | % | | 83.62 | % | | 79.20 | % |
Risk-free interest rate | | | 3.22 | % | | 2.90 | % | | 4.23 | % |
Expected life (years) | | | 5.0 | | | 5.0 | | | 5.0 | |
Under Foster Wheeler Ltd.’s 1995 Stock Option Plan approved by that company’s shareholders in April 1995 and amended in April 1999 and May 2002, the total number of shares of common stock that may be granted is 5,300,000.
These plans provide that shares granted be issued from Foster Wheeler Ltd.’s authorized but unissued or reacquired common stock. The price of the options granted pursuant to these plans will not be less than 100% of the fair market value of the shares on the date of grant. An option may not be exercised within one year from the date of grant and no option will be exercisable after ten years from the date of grant.
Information regarding these option plans for the years 2003, 2002, and 2001 is as follows (presented in actual number of shares):
| | 2003 | | 2002 | | 2001 | |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
| | | Shares | | | Weighted- Average Exercise Price | | | Shares | | | Weighted- Average Exercise Price | | | Shares | | | Weighted- Average Exercise Price | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Options outstanding, beginning of year | | | 1,379,228 | | $ | 9.00 | | | 629,933 | | $ | 17.64 | | | 490,433 | | $ | 21.61 | |
Options exercised | | | — | | | | | | — | | | | | | (24,000 | ) | | 9.56 | |
Options granted | | | 17,145 | | | 1.17 | | | 756,545 | | | 1.64 | | | 163,500 | | | 5.69 | |
Options cancelled or expired | | | (13,750 | ) | | 4.28 | | | (7,250 | ) | | 10.86 | | | — | | | — | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
Options outstanding, end of year | | | 1,382,623 | | $ | 8.96 | | | 1,379,228 | | $ | 9.00 | | | 629,933 | | $ | 17.86 | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
| | | | | | | | | | | | | | | | | | | |
Option price range at end of year | | | $1.17 – $42.1875 | | | | | | $1.64 – $42.1875 | | | | | | $5.6875 – $42.1875 | | | | |
| | | | | | | | | | | | | | | | | | | |
Option price range for exercised shares | | $ | — | | | | | $ | — | | | | | | $9.00 – $13.50 | | | | |
| | | | | | | | | | | | | | | | | | | |
Options available for grant at end of year | | | 506,846 | | | | | | 445,069 | | | | | | 430,180 | | | | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
| | | | | | | | | | | | | | | | | | | |
Weighted-average fair value of | | | | | | | | | | | | | | | | | | | |
options granted during the year | | $ | 0.79 | | | | | $ | 1.11 | | | | | $ | 2.80 | | | | |
Options exercisable at end of year | | | 815,282 | | | | | | 622,683 | | | | | | 466,433 | | | | |
Weighted-average exercise price of | | | | | | | | | | | | | | | | | | | |
exercisable options at end of year | | $ | 13.79 | | | | | $ | 17.94 | | | | | $ | 22.13 | | | | |
| | | | | | | | | | | | | | | | | | | |
The following table summarizes information about fixed-price stock options outstanding as of December 26, 2003:
189
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
| | | | | | |
| | | Options Outstanding | | Options Exercisable | |
| | |
|
|
|
|
|
|
|
| |
|
|
|
|
| |
Range of Exercise Prices | | Number Outstanding at 12/26/03 | | Weighted- Average Remaining Contractual Life | | Weighted- Average Exercise Price | | Number Exercisable at 12/26/03 | | Weighted- Average Exercise Price | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
$ | 29.7500 | | | 61,100 | | | 2 years | | $ | 29.75 | | | 61,100 | | $ | 29.75 | |
| 42.1875 | | | 14,583 | | | 3 years | | | 42.19 | | | 14,583 | | | 42.19 | |
| 36.9375 | | | 62,000 | | | 4 years | | | 36.94 | | | 62,000 | | | 36.94 | |
| 27.6250 | | | 88,000 | | | 5 years | | | 27.63 | | | 88,000 | | | 27.63 | |
| 13.50 – 15.0625 | | | 181,750 | | | 6 years | | | 14.29 | | | 181,750 | | | 14.29 | |
| 9.0000 | | | 54,000 | | | 7 years | | | 9.00 | | | 54,000 | | | 9.00 | |
| 5.6875 | | | 157,500 | | | 8 years | | | 5.69 | | | 105,000 | | | 5.69 | |
| 1.6400 | | | 746,545 | | | 9 years | | | 1.64 | | | 248,849 | | | 1.64 | |
| 1.1700 | | | 17,145 | | | 10 years | | | 1.17 | | | — | | | — | |
| | |
|
| | | | | | | |
|
| | | | |
| | | | 1,382,623 | | | | | | | | | 815,282 | | | | |
| | |
|
| | | | | | | |
|
| | | | |
| | | | | | | | | | | | | | | | | |
Recent Accounting Developments — In November 2002, the FASB issued FASB Interpretation (“FIN”) No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of the guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The interpretation does not prescribe a specific approach for subsequently measuring the guarantor’s recognized liability over the term of the related guarantee. FIN 45 also incorporates, without change, the guidance in FIN No. 34, “Disclosure of Indirect Guarantees of Indebtedness of Others,” which is being superseded.
This Interpretation does not apply to certain guarantee contracts and the provisions related to recognizing a liability at inception for the fair value of the guarantor’s obligation do not apply to the following:
| a. Product warranties |
| |
| b. Guarantees that are accounted for as derivatives |
| |
| c. Guarantees that represent contingent consideration in a business combination |
| |
| d. Guarantees for which the guarantor’s obligations would be reported as an equity item (rather than a liability) |
| |
| e. An original lessee’s guarantee of lease payments when that lessee remains secondarily liable in conjunction with being relieved from being the primary obligor (that is, the principal debtor) under a lease restructuring |
| |
| f. Guarantees issued between either parents and their subsidiaries or corporations under common control |
| |
| g. A parent’s guarantee of a subsidiary’s debt to a third party, and a subsidiary’s guarantee of the debt owed to a third party by either its parent or another subsidiary of that parent. |
| |
However, the guarantees described in (a)-(g) above are subject to the disclosure requirements.The initial recognition and initial measurement provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year-end. The disclosure requirements in FIN 45 are effective for financial statements of interim or annual periods ending after December 15, 2002. The Company in its 2002 consolidated financial statements has implemented the disclosure requirements of this interpretation. The Company implemented the recognition and measurement provisions of the interpretation in the first quarter of 2003.
In January 2003, the FASB issued FIN 46, “Consolidation of Variable Interest Entities.” This interpretation requires consolidation by business enterprises of variable interest entities which have one or both of the following characteristics:
190
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
| | |
| • | The equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, which is provided through other interest that will absorb some or all of the expected losses of the entity; and |
| | |
| • | The equity investors lack one or more of the following essential characteristics of a controlling financial interest: a) the direct or indirect ability to make decisions about the entity’s activities through voting rights or similar rights; b) the obligation to absorb the expected losses of the entity if they occur, which makes it possible for the entity to finance its activities; and c) the right to receive expected residual returns of the entity if they occur, which is the compensation for the risk of absorbing the expected loss. |
| | |
FIN 46 applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. On October 9, 2003, the effective date of FIN 46 for variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003 was deferred until the end of the first interim or annual period ending after March 15, 2004.
Based on the Company’s preliminary assessment of the impact of this interpretation, management does not believe any of the Company’s currently unconsolidated variable interest entities are required to be included in its consolidated financial statements.
In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” SFAS No. 149 amends SFAS No. 133 for decisions made: (1) as part of the Derivatives Implementation Group process that effectively required amendments to SFAS No. 133; (2) in connection with the other FASB projects dealing with financial instruments; and (3) in connection with implementation issues raised in relation to the application of the definition of a derivative. The provisions of SFAS No. 149 are effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this standard did not impact the Company.
In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument within its scope as a liability, many of which had been previously classified as equity. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatorily redeemable financial instruments of nonpublic entities. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the statement and still existing at the beginning of the interim period of adoption. Restatement is not permitted. This statement does not impact the financial instruments issued by the Company prior to May 31, 2003 and there have been no issuances of financial instruments by the Company since that date.
In December 2003, the FASB issued SFAS No. 132R “Employers’ Disclosure about Pensions and Other Postretirement Benefits.” SFAS No. 132R requires the following disclosures: (1) the dates on which plan’s assets and obligations are measured, (2) reporting entities must segregate data on the market values of plan assets into broad asset categories, (3) a narrative description of the investment policy of plan assets, (4) a narrative description for the basis for the development of the expected long-term rate of return of plan assets, (5) expected contributions to be made to the plan on a cash basis over the next fiscal year and (6) expected benefit payments for each of the next ten fiscal years. These changes are effective for fiscal years ending after December 15, 2003, with the exception of (1) expected benefit payments and (2) foreign plans which are delayed until fiscal years ending after June 15, 2004. SFAS No. 132R requires disclosure of two items in quarterly interim reports. These requirements are the net benefit cost and contribution made during the fiscal year. The Company adopted the disclosure requirements of this standard, including the foreign plans.
5. | Research and Development |
For the years 2003, 2002, and 2001, approximately $0, $500 and $1,800, respectively, were spent on Company-sponsored research activities. During the same periods, approximately $3,500, $2,300 and $2,400, respectively, were spent on customer-sponsored research activities.
191
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
6. | Accounts and Notes Receivable — Trade |
The following table shows the components of trade accounts and notes receivable:
| | | | 2003 | | | 2002 | |
From long-term contracts: | |
|
| |
|
| |
| Amounts billed due within one year | | $ | 171,603 | | $ | 150,487 | |
| | | | | | | | |
Retention — Billed: | | | | | | | |
| Estimated to be due in: | | | | | | | |
| 2003 | | | — | | | 18,574 | |
| 2004 | | | 2,868 | | | 5,702 | |
| 2005 | | | 128 | | | — | |
| 2006 | | | 656 | | | — | |
| | |
|
| |
|
| |
| Total billed | | | 3,652 | | | 24,276 | |
| | |
|
| |
|
| |
| Retention — Unbilled: | | | | | | | |
| Estimated to be due in: | | | | | | | |
| 2003 | | | — | | | 51,564 | |
| 2004 | | | 51,731 | | | — | |
| 2005 | | | 234 | | | — | |
| 2006 | | | — | | | 4 | |
| 2007 | | | 2,698 | | | — | |
| | |
|
| |
|
| |
| Total unbilled | | | 54,663 | | | 51,568 | |
| | |
|
| |
|
| |
| | | | | | | | |
| Total retentions | | | 58,315 | | | 75,844 | |
| | | | | | | | |
| Total receivables from long-term contracts | | | 229,918 | | | 226,331 | |
| Other trade accounts and notes receivable | | | 56 | | | 389 | |
| | |
|
| |
|
| |
| Gross Trade Accounts and Notes Receivable | | | 229,974 | | | 226,720 | |
| Less allowance for doubtful accounts | | | 15,006 | | | 14,399 | |
| | |
|
| |
|
| |
| Net Trade Accounts and Notes Receivable | | $ | 214,968 | | $ | 212,321 | |
| | |
|
| |
|
| |
Unbilled amounts are billed in accordance with contract provisions which include monthly, milestone and other billing criteria.
Changes in the allowance for doubtful accounts in 2003, 2002, and 2001 are presented below.
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Balance at beginning of year | | $ | 14,399 | | $ | 2,988 | | $ | 3,347 | |
Additions charged to expense | | | 7,631 | | | 19,019 | | | 1,207 | |
(Deductions)/amounts recovered | | | (7,024 | ) | | (7,608 | ) | | (1,566 | ) |
| |
|
| |
|
| |
|
| |
Balance at end of year | | $ | 15,006 | | $ | 14,399 | | $ | 2,988 | |
| |
|
| |
|
| |
|
| |
192
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
7. | Contracts in Process and Inventories |
The following table shows the elements included in contract in process as related to long-term contracts:
| | | 2003 | | | 2002 | |
| |
|
| |
|
| |
Contracts in Process | | | | | | | |
Costs plus accrued profits less earned revenues on contracts currently in process | | $ | 32,501 | | $ | 56,032 | |
Less progress payments | | | 3,873 | | | — | |
| |
|
| |
|
| |
Net | | $ | 28,628 | | $ | 56,032 | |
| |
|
| |
|
| |
| | | | | | | |
Costs of inventories are shown below:
| | | 2003 | | | 2002 | |
| |
|
| |
|
| |
Inventories | | | | | | | |
Materials and supplies | | $ | — | | $ | 634 | |
Finished goods | | | 897 | | | 223 | |
| |
|
| |
|
| |
| | $ | 897 | | $ | 857 | |
| |
|
| |
|
| |
| |
8. | Land, Buildings and Equipment |
| |
Land, buildings and equipment are stated at cost and are set forth below:
| | | 2003 | | | 2002 | |
| |
|
| |
|
| |
Land and land improvements | | $ | 32 | | $ | 27 | |
Buildings | | | 22,791 | | | 20,384 | |
Equipment | | | 101,890 | | | 92,216 | |
Construction in progress | | | — | | | 49 | |
| |
|
| |
|
| |
| | $ | 124,713 | | $ | 112,676 | |
| |
|
| |
|
| |
| | | | | | | |
Depreciation expense for the years 2003, 2002, and 2001 was $7,440, $9,257, and $10,082, respectively.
9. | Advances, Investments and Equity Interests |
The Company owns a non-controlling equity interest in two energy projects and one waste-to-energy project; all are located in Italy. Two of the projects are each 42% owned while the third is 49% owned by the Company. Following is summarized financial information for the Company’s equity affiliates combined, as well as the Company’s interest in the affiliates.
| | | 2003 | | | 2002 | |
| |
|
| |
|
| |
Balance Sheet Data: | | | | | | | |
Current assets | | $ | 94,525 | | $ | 79,569 | |
Other assets (primarily buildings and equipment) | | | 409,267 | | | 344,993 | |
Current liabilities | | | 31,445 | | | 19,429 | |
Other liabilities (primarily long-term debt) | | | 385,047 | | | 344,148 | |
| |
|
| |
|
| |
Net assets | | $ | 87,300 | | $ | 60,985 | |
| |
|
| |
|
| |
193
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
9. | Advances, Investments and Equity Interests — (Continued) |
| | | | | | | | | | |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Total revenues | | $ | 216,006 | | $ | 168,421 | | $ | 156,639 | |
Gross earnings | | | 56,355 | | | 42,819 | | | 44,118 | |
Income before taxes | | | 38,062 | | | 31,013 | | | 21,290 | |
| |
|
| |
|
| |
|
| |
Net earnings | | $ | 22,082 | | $ | 17,303 | | $ | 11,627 | |
| |
|
| |
|
| |
|
| |
As of December 26, 2003, the Company’s share of the net earnings and investment in the equity affiliates totaled $9,738 and $36,681, respectively. The Company has guaranteed certain performance obligations of such projects. The Company’s average contingent obligations under such guarantees are approximately $1,800 per year in total for the three projects.
The undistributed retained earnings of the Company’s equity investees amounted to approximately $28,500 and $17,000 at December 26, 2003 and December 27, 2002, respectively.
Additionally, at December 26, 2003 the Company holds investments in unconsolidated affiliates of $51,544 carried at cost since the Company does not hold a controlling financial interest. The Company has made advances of $29,046 to its third-party equity investees.
The bank loan outstanding at the end of 2002 of $13,266 was paid off during 2003. The approximate weighted- average interest rate on borrowings during 2002 was 4.14%.
The Company had unused lines of credit for short-term bank borrowings of $1,860 at the end of 2003.
Interest costs on bank loans incurred in 2003, 2002, and 2001 were $440, $702 and $1,774, respectively.
The components of earnings/(loss) before income taxes for the years 2003, 2002 and 2001 were taxed under the following jurisdictions:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Domestic | | $ | 17,954 | | $ | 13,761 | | $ | 7,212 | |
Foreign | | | 2,261 | | | (37,642 | ) | | 7,022 | |
| |
|
| |
|
| |
|
| |
Total | | $ | 20,215 | | $ | (23,881 | ) | $ | 14,234 | |
| |
|
| |
|
| |
|
| |
The provision/(benefit) for income taxes on those earnings/(loss) was as follows:
Current tax (benefit)/expense: | | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Domestic | | $ | 5,000 | | $ | 1,646 | | $ | 213 | |
Foreign | | | 22,481 | | | 14,643 | | | 9,331 | |
| |
|
| |
|
| |
|
| |
Total current | | | 27,481 | | | 16,289 | | | 9,544 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Deferred tax (benefit)/expense: | | | | | | | | | | |
Domestic | | | — | | | — | | | — | |
Foreign | | | (9,408 | ) | | (9,676 | ) | | 4,387 | |
| |
|
| |
|
| |
|
| |
Total deferred | | | (9,408 | ) | | (9,676 | ) | | 4,387 | |
| |
|
| |
|
| |
|
| |
Total provision for incomes taxes | | $ | 18,073 | | $ | 6,613 | | $ | 13,931 | |
| |
|
| |
|
| |
|
| |
194
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
11. | Income Taxes — (Continued) |
Deferred tax assets (liabilities) consist of the following:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Net operating loss carryforwards | | $ | 31,794 | | $ | 29,146 | | $ | 27,177 | |
Valuation allowance | | | (39,353 | ) | | (36,324 | ) | | (30,803 | ) |
Fixed assets and operating leases | | | 26,252 | | | 27,605 | | | 19,973 | |
Pension | | | 25,839 | | | 38,603 | | | (29,742 | ) |
Other | | | 4,303 | | | 644 | | | 1,596 | |
Difference between book and tax recognition of income | | | (87 | ) | | (580 | ) | | (157 | ) |
Tax credit carryforwards | | | 1,354 | | | 5,097 | | | 535 | |
Contract and bonus reserve | | | 22,109 | | | 17,500 | | | 10,036 | |
| |
|
| |
|
| |
|
| |
Net deferred tax assets (liabilities) | | $ | 72,211 | | $ | 81,691 | | $ | (1,385 | ) |
| |
|
| |
|
| |
|
| |
Tax credit carryforwards were generated in foreign subsidiaries. As reflected above, the Company has recorded various deferred tax assets. Realization is dependent on generating sufficient taxable income. Management believes that it is more likely than not that the remaining net deferred tax assets (after consideration of the valuation allowance) will be realized through future earnings and/or tax planning strategies. The amount of the deferred tax assets considered realizable, however, could change in the near future if estimates of future taxable income during the carryforward period are changed. The valuation allowance increased by $3,029 in 2003 and by $5,521 in 2002. Such increase is required under SFAS No.109, “Accounting for Income Taxes” when there is an evidence of losses from operations in the three most recent fiscal years. For statutory purposes, the majority of deferred tax assets for which a valuation allowance is provided in the current year do not begin expiring until 2013 and beyond, based on the current tax laws.
The provision for income taxes differs from the amount of income tax determined by applying the applicable U.S. statutory rate to earnings/(loss) before income taxes, as a result of the following:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Tax provision/(benefit) at U.S. statutory rate | | | 35.0 | % | | (35.0 | )% | | 35.0 | % |
Permanent differences/non-deductible expenses | | | 32.7 | % | | 126.3 | % | | (2.7 | )% |
Alternative minimum tax | | | 18.6 | % | | 5.1 | % | | 1.5 | % |
Valuation allowance | | | 15.0 | % | | 23.2 | % | | 34.6 | % |
Foreign rate differential | | | 21.9 | % | | (6.8 | )% | | 27.7 | % |
Foreign tax credit utilized | | | (32.8 | )% | | (89.9 | )% | | 0.0 | % |
Other | | | (1.0 | )% | | 4.8 | % | | 1.8 | % |
| |
|
| |
|
| |
|
| |
| | | 89.4 | % | | 27.7 | % | | 97.9 | % |
| |
|
| |
|
| |
|
| |
| |
12. | Pensions, Postretirement and Other Employee Benefits |
Pension Benefits —The Company’s subsidiaries in the United Kingdom and Canada have pension plans which cover all full-time employees. Under the plans, retirement benefits are primarily a function of both years of service and level of compensation. At December 26, 2003, the Company recognized a cumulative minimum liability in its consolidated financial statements for the underfunded amount of $200,109 pretax, resulting in a cumulative pretax charge to Other Comprehensive Income/(Loss). This represents a reduction in the minimum liability of $43,612 from the prior year, including the impact of foreign currency translation. At December 27, 2002, the Company recognized a cumulative minimum liability in its consolidated financial statements for the underfunded amount of $243,721 pretax, resulting in an after-tax charge to Other Comprehensive Income/(Loss) of $170,303. The minimum pension liability will change from year to year as a result of revisions to actuarial assumptions, experience gains or losses and settlement rate changes.
The following table contains the disclosures for pension benefits for the years 2003, 2002 and 2001.
195
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
12. | Pensions, Postretirement and Other Employee Benefits — (Continued) |
| | | | | |
| | | | Pension Benefits | |
| | |
|
| |
| | | | 2003 | | | 2002 | |
| | |
|
| |
|
| |
Projected Benefit Obligation (PBO) | | | | | | | |
| PBO at beginning of period | | $ | 487,733 | | $ | 352,316 | |
| Service cost | | | 13,071 | | | 12,374 | |
| Interest cost | | | 27,799 | | | 20,502 | |
| Plan participants contributions | | | 7,282 | | | 5,690 | |
| Plan amendments | | | 1,961 | | | 3,091 | |
| Actuarial loss | | | 157 | | | 73,212 | |
| Benefits paid | | | (22,073 | ) | | (16,810 | ) |
| Special termination benefits/other | | | 993 | | | (1,291 | ) |
| Foreign currency exchange rate changes | | | 52,193 | | | 38,649 | |
| | |
|
| |
|
| |
PBO at end of period | | | 569,116 | | | 487,733 | |
| | |
|
| |
|
| |
Plan Assets
| | | | | | | |
| Fair value of plan assets at beginning of period
| | | 310,276 | | | 324,106 | |
| Actual return on plan assets
| | | 51,712 | | | (45,489 | ) |
| Employer contributions
| | | 26,721 | | | 24,757 | |
| Plan participant contributions
| | | 7,282 | | | 5,690 | |
| Benefits paid
| | | (22,073 | ) | | (16,810 | ) |
| Other
| | | 2,668 | | | (8,805 | ) |
| Foreign currency exchange rate changes
| | | 37,402 | | | 26,827 | |
| | |
|
| |
|
| |
| Fair value of plan assets at end of period | | | 413,988 | | | 310,276 | |
| | |
|
| |
|
| |
| | | | | | | | |
Funded Status | | | | | | | |
| Funded Status | | | (155,128 | ) | | (177,457 | ) |
| Unrecognized net actuarial loss/(gain) | | | 265,933 | | | 286,824 | |
| Unrecognized prior service cost | | | 9,893 | | | 11,305 | |
| Unrecognized transition (asset) obligation | | | (162 | ) | | — | |
| Adjustment for the minimum liability | | | (200,109 | ) | | (243,721 | ) |
| | |
|
| |
|
| |
| (Accrued) benefit cost | | $ | (79,573 | ) | $ | (123,049 | ) |
| | |
|
| |
|
| |
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
12. | Pensions, Postretirement and Other Employee Benefits — (Continued) |
| | | | | |
| | | | Pension Benefits | |
| | |
|
| |
| | | | 2003 | | | 2002 | | | 2001 | |
| | |
|
| |
|
| |
|
| |
Net Periodic Benefit Cost | | | | | | | | | | |
| Service cost | | $ | 13,071 | | $ | 12,374 | | $ | 11,248 | |
| Interest cost | | | 27,799 | | | 20,502 | | | 18,356 | |
| Expected return on plan assets | | | (24,479 | ) | | (25,757 | ) | | (31,311 | ) |
| Amortization of transition asset | | | 71 | | | 63 | | | 64 | |
| Amortization of prior service cost | | | 1,460 | | | 1,352 | | | 1,029 | |
| Recognized actuarial loss/(gain) other | | | 20,311 | | | 8,340 | | | 2,243 | |
| | |
|
| |
|
| |
|
| |
Total SFAS No. 87 net periodic pension cost | | $ | 38,233 | | $ | 16,874 | | $ | 1,629 | |
| | |
|
| |
|
| |
|
| |
| | | | | | | | | | | |
| Assumptions: | | | | | | | | | | |
| | | | 2003 | | | 2002 | | | 2001 | |
| | |
|
| |
|
| |
|
| |
Periodic Benefit Cost | | | | | | | | | | |
| Discount rate | | | 5.60 | % | | 5.75 | % | | 5.75 | % |
| Long-term rate of return | | | 7.50 | % | | 8.00 | % | | 9.00 | % |
| Salary scale | | | 2.40 | % | | 4.00 | % | | 4.00 | % |
| | | | | | | | | | | |
Benefit Obligations | | | 2003 | | | 2002 | |
| | |
|
| |
|
| |
| Discount rate | | | 5.40 | % | | 5.60 | % |
| Salary rate | | | 3.00 | % | | 3.30 | % |
Plan measurement date — The measurement date for all of the Company’s defined benefit plans is December 31 of each year for both plan assets and obligations.
Accumulated benefit obligation —The accumulated benefit obligations (ABO) for the Company’s plans totaled approximately $500,000 and $444,000 at year end 2003 and 2002, respectively. As previously discussed, the Company recorded charges to other comprehensive income/(loss) in each of the years 2000 through 2003, due to ABO exceeding the fair value of plan assets.
Investment policy — Each of the Company’s plans is governed by a written investment policy.
The investment policy of the U.K. plan is designed to improve the ongoing funding level of the plan while gradually, over time, changing the mix of investment allocation between equities and bonds to more fully match the liabilities of the plan. The bond and equity allocations range from 40% bonds and 60% equities to 50% bonds and 50% equities, depending on the funding level.
The investment policy of the Canadian plans uses a balanced approach and allocates investments in pooled funds in accordance with the policy’s asset mix guidelines. These guidelines identify target, maximum and minimum allocations by asset class. The target allocation is 45% bonds, 50% equities and 5% cash. The minimum and maximum allocations are: 42.5% to 57.5% equities; 40% to 50% bonds; and 2.5% to 7.5% cash.
Long-term rate of return assumptions — The expected long-term rate of return on plan assets is developed using weighted-average methodology, blending the expected returns on each class of investment in the plans’ portfolio. The expected returns by asset class are developed considering both past performance and future considerations. The long-term rate of return is reviewed annually by the Company for its funded plans and adjusted if required. The weighted-average expected long-term rate of return on plan assets has declined from 9.00% to 7.50% over the past three years.
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
12. | Pensions, Postretirement and Other Employee Benefits — (Continued) |
| | | | | | | |
Plan Asset Allocations | | | 2003 | | | 2002 | |
| |
|
| |
|
| |
U.K. Plans | | | | | | | |
U.K. equities | | | 38 | % | | 39 | % |
Non-U.K. equities | | | 25 | % | | 24 | % |
U.K. fixed income securities | | | 32 | % | | 34 | % |
Non-U.K. fixed income securities | | | 0 | % | | 0 | % |
Other | | | 5 | % | | 3 | % |
| |
|
| |
|
| |
Total | | | 100 | % | | 100 | % |
| |
|
| |
|
| |
| | | | | | | |
Canadian Plans | | | | | | | |
Canadian equities | | | 23 | % | | 24 | % |
Non-Canadian equities | | | 26 | % | | 25 | % |
Canadian fixed income securities | | | 44 | % | | 45 | % |
Non-Canadian fixed income securities | | | 0 | % | | 0 | % |
Other | | | 7 | % | | 6 | % |
| |
|
| | |
| |
Total | | | 100 | % | | 100 | % |
| |
|
| |
|
| |
| | | | | | | |
Contributions — The Company expects to contribute approximately $26,664 to its pension plan in 2004.
Other Employee Benefits — The Company’s subsidiaries in Italy participate in a government mandated indemnity program for its employees. Accordingly, the Company accrues one month’s salary per employee for each year of the employee’s service, payable when the employee leaves the Company. In 2003, 2002 and 2001, the Company recorded an expense of approximately $3,700, $3,300 and $3,200, respectively. A liability of $25,176 in 2003 and $20,639 in 2002 related to the Company’s obligation in connection with this program is included in pension, postretirement and other employee benefits obligation on the consolidated balance sheet.
13. | Sale/leaseback Transactions |
The Company entered into sale/leaseback transactions for an office building in Spain in 2000 and an office building in the U.K. in 1999. In connection with these transactions, the Company recorded deferred gains which are being amortized to income over the term of the respective leases. The amortization was $3,622, $3,197 and $3,080 for the years ended 2003, 2002 and 2001, respectively. As of December 26, 2003 and December 27, 2002, the balance of the deferred gains was $74,151 and $69,540, respectively, and is included in other long-term liabilities on the accompanying consolidated balance sheet. The year-over-year increase in the deferred gain balance was primarily due to a change in foreign currency translation rates.
The Company and certain of its subsidiaries are obligated under other operating lease agreements primarily for office space. Rental expense for these leases totaled $19,588 in 2003, $16,084 in 2002, and $16,481 in 2001. Future minimum rental commitments on non-cancelable leases are as follows:
Fiscal year: | | | | |
2004 | | $ | 19,984 | |
2005 | | | 18,648 | |
2006 | | | 15,795 | |
2007 | | | 13,766 | |
2008 | | | 12,208 | |
Thereafter | | | 149,771 | |
| |
|
| |
| | $ | 230,172 | |
| |
|
| |
| | | | |
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
15. | Derivative Financial Instruments | |
The Company’s activities expose it to risks related to the effect of changes in the foreign-currency exchange rates. The Company maintains a foreign-currency risk-management strategy that uses derivative instruments to protect it from unanticipated fluctuations in cash flows that may arise from volatility in currency exchange rates. The Company utilizes foreign exchange contracts solely for hedging purposes, whether or not they qualify for hedge accounting under SFAS No. 133. At December 26, 2003 and December 27, 2002, the Company did not meet the requirements for deferral under SFAS No. 133 and recorded in the year ended December 26, 2003 a pretax gain on derivative instruments of $617 and in the year ended December 27, 2002 a pretax loss of $402, which were recorded in the cost of operating revenues on the consolidated statement of operations and comprehensive income/(loss). The Company is exposed to credit loss in the event of non-performance by the counterparties. All of these counterparties are significant financial institutions that are primarily rated A or better by Standard & Poor’s or A2 or better by Moody’s. As of December 26, 2003, approximately $19,900 was owed to the Company by counterparties and approximately $7,800 was owed by the Company to counterparties. A $517 net of tax loss was recorded in other comprehensive income as of December 28, 2001. This amount was reclassified to earnings in 2002 as the Company no longer qualified for deferral under SFAS No.133.
The maximum term over which the Company is hedging exposure to the variability of cash flows is 12 months.
The Company provides for make good/warranty reserves on certain of its long-term contracts. Generally, these reserves are accrued over the life of the contract so that a sufficient balance is maintained to cover the exposures at the conclusion of the contract.
Balance as of December 28, 2001 | | $ | 16,500 | |
Accruals | | | 12,300 | |
Settlements | | | (1,500 | ) |
Adjustments to provisions | | | (4,000 | ) |
| |
|
| |
Balance as of December 27, 2002 | | $ | 23,300 | |
Accruals | | | 21,200 | |
Settlements | | | (1,900 | ) |
Adjustments to provisions | | | (900 | ) |
| |
|
| |
Balance as of December 26, 2003 | | $ | 41,700 | |
| |
|
| |
|
17. | Litigation and Uncertainties |
In the ordinary course of business, the Company and its subsidiaries enter into contracts providing for assessment of damages for nonperformance or delays in completion. Suits and claims have been or may be brought against the Company by customers alleging deficiencies in either equipment or plant construction and seeking resulting alleged damages. Additionally, the Company evaluates its non-contract exposures and records accruals as necessary. Based on its knowledge of the facts and circumstances relating to the Company’s liabilities, if any, and to its insurance coverage, management of the Company believes that the disposition of such suits will not result in material charges against assets or earnings materially in excess of amounts previously provided in the accounts. During 2002, approximately $5,000 was accrued related to exposures. This charge was recorded in other deductions on the consolidated statement of operations and comprehensive income/(loss).
The ultimate legal and financial liability of the Company in respect to all claims, lawsuits and proceedings cannot be estimated with certainty.
18. | Financial Instruments and Risk Management |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate values:
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
18. | Financial Instruments and Risk Management — (Continued) |
Cash and Short-term Investments — All investments are considered available for sale and the carrying amount approximates fair value because of the short-term maturity of these instruments.
Long-term Debt — The fair value of the Company’s third-party long-term debt (including current installments) is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturities. It is not practicable to estimate the fair value of the Company’s intercompany debt as there is no market for this type of debt instrument.
Foreign Currency Contracts — The fair values of these financial instruments (used for hedging purposes) are estimated by obtaining quotes from brokers. The Company is exposed to market risks from fluctuations in foreign exchange rates. Financial instruments are utilized by the Company to reduce this risk. The Company does not hold or issue financial instruments for trading purposes. The Company is exposed to credit loss in the event of nonperformance by the counterparties. All of these financial instruments are with significant financial institutions that are primarily rated A or better by Standard & Poor’s or A2 or better by Moody’s.
Carrying Amounts and Fair Values — The estimated fair values of the Company’s financial instruments are as follows:
| | 2003 | | 2002 | |
| |
|
|
|
|
| |
| |
|
|
| |
| | | Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
| |
|
| |
|
| |
|
| |
|
| |
Nonderivatives: | | | | | | | | | | | | | |
Cash and short-term investments | | $ | 178,050 | | $ | 178,050 | | $ | 155,073 | | $ | 155,073 | |
Restricted cash | | | 21,123 | | | 21,123 | | | 30,169 | | | 30,169 | |
Third-party long-term debt | | | 1,423 | | | 1,423 | | | 424 | | | 424 | |
Intercompany notes receivable — current | | | 564 | | | — | | | 37,992 | | | — | |
Intercompany notes receivable — long-term | | | 25,883 | | | — | | | 25,883 | | | — | |
Intercompany notes payable — current | | | 7,488 | | | — | | | 18,944 | | | — | |
Intercompany notes payable — long-term | | | 129,283 | | | — | | | 134,372 | | | — | |
Derivatives: | | | | | | | | | | | | | |
Foreign currency contracts | | | 215 | | | 215 | | | (402 | ) | | (402 | ) |
In the ordinary course of business, the Company is contingently liable for performance under letters of credit, bank guarantees and surety bonds totaling $159,298 and $216,389 as of December 26, 2003 and December 27, 2002, respectively. In the Company’s past experience, no material claims have been made against these financial instruments. Management of the Company does not expect any material losses to result from these off-balance-sheet instruments and, therefore, is of the opinion that the fair value of these instruments is zero.
As of December 26, 2003, the Company had $27,724 of foreign currency contracts outstanding. These foreign currency contracts mature during 2004. The contracts have been established by various international subsidiaries to sell a variety of currencies and either receive their respective functional currencies or other currencies for which they have payment obligations to third parties.
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash equivalents and trade receivables. The Company places its cash equivalents with financial institutions and limits the amount of credit exposure to any one financial institution. Concentrations of credit risk with respect to trade receivables are limited due to the large number of customers comprising the Company’s customer base and their dispersion across different business and geographic areas. As of December 26, 2003 and December 27, 2002, the Company had no significant concentrations of credit risk.
19. | Related Party Transactions |
The Company enters into long-term contracts as a subcontractor and/or performs subcontract work for certain Foster Wheeler affiliates. Included in the consolidated statement of operations and comprehensive income/(loss) for 2002, 2001 and 2000 related to these contracts and intercompany borrowings is the following:
Back to Contents
FOSTER WHEELER INTERNATIONAL HOLDINGS, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousand of dollars)
19. | Related Party Transactions — (Continued) |
| | | | | | | | | | |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Operating revenues | | $ | 4,272 | | $ | 8,882 | | $ | 12,648 | |
Cost of operating revenues | | | 10,757 | | | 29,926 | | | 53,604 | |
Interest income | | | 4,816 | | | 6,293 | | | 6,362 | |
Interest expense | | | 4,105 | | | 5,899 | | | 6,239 | |
Costs incurred by Foster Wheeler Ltd. and certain of its affiliates on behalf of the Company are charged to the Company through a management fee. These fees represent management’s estimation of a reasonable allocation of the Company’s share of such costs. These costs, plus royalty fees, are included in costs and expenses and totaled $18,886, $23,146 and $14,503 in 2003, 2002 and 2001, respectively.
Included in the consolidated balance sheet for 2003 and 2002 related to long-term contract activity and intercompany borrowings with Foster Wheeler affiliates is the following:
| | | 2003 | | | 2002 | |
| |
|
| |
|
| |
Accounts and notes receivable — other | | $ | 18,658 | | $ | 27,322 | |
Intercompany notes receivable | | | 26,447 | | | 63,875 | |
Accounts payable | | | 49,439 | | | 65,915 | |
Intercompany notes payable | | | 139,174 | | | 153,551 | |
Intercompany notes payable includes $103,400 which bears interest at LIBOR plus .375% and $25,883 which bears interest at 2.0%.
Also reflected in the consolidated balance sheet, due to the uncertainty of collection based on the going concern issues addressed in Note 2, the Company reduced intercompany notes receivable and charged shareholder’s (deficit) for its notes receivable from U.S. affiliates. The year-over-year change is reflected in the Consolidated Statement of Changes in Shareholder’s (Deficit)/Equity and the Consolidated Statement of Cash Flows. The impact on shareholder’s deficit was a reduction of $65,151 and $10,539 at December 26, 2003 and December 27, 2002, respectively.
Additionally, at December 26, 2003 the Company held investments in unconsolidated affiliates of $51,544 at cost.
All of the related party transactions discussed above are eliminated in the Foster Wheeler Ltd. and Subsidiaries Consolidated Financial Statements for the years ended December 26, 2003, December 27, 2002, and December 28, 2001.
20. | Security Pledged as Collateral |
Foster Wheeler LLC issued $200,000 Notes (“Senior Notes”) in the public market, which bear interest at a fixed rate of 6.75% and are due November 15, 2005. Holders of the Senior Notes have a security interest in the stock and debt of Foster Wheeler LLC’ s subsidiaries and on facilities owned by Foster Wheeler LLC or its subsidiaries that exceed 1% of consolidated net tangible assets, in each case to the extent such stock, debt and facilities secure obligations under the Senior Credit Facility. As permitted by the Indenture, the Term Loan and the obligations under the letter of credit facility (collectively approximating $164,900 December 26, 2003) have priority to the Senior Notes in these assets while the security interest of the Senior Notes ranks equally and ratably with $69,000 of revolving credit borrowings under the Senior Credit Facility.
On January 26, 2004, subsidiaries in the U.K. entered into a two-year revolving credit facility with Saberasu Japan Investments II B.V. in the Netherlands. The facility provides for up to $45,000 of additional liquidity to provide working capital which may be required by these subsidiaries as they seek to grow the business by pursuing a larger volume of lump sum EPC contracts. The facility is secured by substantially all of the assets of these subsidiaries. The facility is subject to covenant compliance. Such covenants include a minimum EBITDA level and a loan to EBITDA ratio. As of March 10, 2004, the facility remains undrawn.
201
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements
December 26, 2003
202
Back to Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Foster Wheeler Ltd.:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations and comprehensive income/(loss), of cash flows and of shareholder’s (deficit)/equity present fairly, in all material respects, the financial position of Foster Wheeler International Corporation and Subsidiaries (the “Company”), an indirect, wholly-owned subsidiary of Foster Wheeler Ltd. (the “Parent”), at December 26, 2003 and December 27, 2002, and the results of their operations and their cash flows for each of the three years in the period ended December 26, 2003 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
The accompanying consolidated financial statements have been prepared assuming the Company and the Parent will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Parent has incurred significant losses in each of the three years in the period ended December 26, 2003 and has a shareholders’ deficit of $872,400,000 at December 26, 2003. The Parent has substantial debt obligations and during 2003 it was required to obtain an additional amendment to its senior credit facility to provide covenant relief by modifying certain definitions of financial measures utilized in the calculation of certain financial covenants. Realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, the Parent’s ability to return to profitability, to complete planned restructuring activities, to generate cash flows from operations, assets sales and collections of receivables to fund its operations, including obligations resulting from asbestos claims, as well as the maintenance of credit facilities and bonding capacity adequate to conduct business. The stock and debt of the Company has been pledged as collateral to the holders of the $200,000,000 Senior Notes issued by the Parent. These matters raise substantial doubt about the Company’s and the Parent’s ability to continue as a going concern. Management’s plan in regard to these matters is also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
PRICEWATERHOUSECOOPERS LLP
Florham Park, New Jersey
March 10, 2004
203
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)
(in thousands of dollars)
| | For the Year Ended | |
| |
| |
| | December 26, 2003 | | December 27, 2002 | | December 28, 2001 | |
| |
|
| |
|
| |
|
| |
| | | | | | (restated) (see Note 3) | | | (restated) (see Note 3) | |
Revenues: | | | | | | | | | | |
Operating revenues | | $ | 2,082,018 | | $ | 1,593,594 | | $ | 1,439,218 | |
Interest income (including $4,816 in 2003, $6,293 in 2002 and $6,362 in 2001 with affiliates) | | | 8,810 | | | 11,278 | | | 11,604 | |
Other income | | | 41,907 | | | 33,812 | | | 36,760 | |
| |
|
| |
|
| |
|
| |
Total Revenues | | | 2,132,735 | | | 1,638,684 | | | 1,487,582 | |
| | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | |
Cost of operating revenues | | | 1,994,210 | | | 1,561,074 | | | 1,378,153 | |
Selling, general and administrative expenses | | | 78,963 | | | 65,986 | | | 78,493 | |
Other deductions | | | 34,772 | | | 28,819 | | | 8,690 | |
Interest expense (including $4,105 in 2003, $5,899 in 2002 and $6,239 in 2001 with affiliates) | | | 4,545 | | | 6,600 | | | 8,012 | |
| |
|
| |
|
| |
|
| |
Total Costs and Expenses | | | 2,112,490 | | | 1,662,479 | | | 1,473,348 | |
| |
|
| |
|
| |
|
| |
Earnings/(loss) before income taxes | | | 20,245 | | | (23,795 | ) | | 14,234 | |
Provision for income taxes | | | 18,073 | | | 6,613 | | | 13,931 | |
| |
|
| |
|
| |
|
| |
Net earnings/(loss) | | | 2,172 | | | (30,408 | ) | | 303 | |
Other comprehensive income/(loss): | | | | | | | | | | |
Cumulative effect on prior years (to December 31, 2000) of a change in accounting principle for derivative instruments designated as cash flow hedges (net of taxes of $399 in 2001) | | | — | | | — | | | 739 | |
Change in net loss on derivative instruments designated as cash flow hedges (net of taxes of $279 in 2002 and $(678) in 2001) | | | — | | | 517 | | | (1,256 | ) |
Change in accumulated translation adjustment during the year | | | (13,640 | ) | | 24,020 | | | (8,851 | ) |
Minimum pension liability adjustment (net of tax provision/(benefit): $18,886 in 2003 and ($73,400) in 2002) | | | 44,483 | | | (170,303 | ) | | — | |
| |
|
| |
|
| |
|
| |
Comprehensive income/(loss) | | $ | 33,015 | | $ | (176,174 | ) | $ | (9,065 | ) |
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
204
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in thousands of dollars)
| | December 26, 2003 | | December 27, 2002 | |
| |
|
| |
|
| |
| | | | | (restated) (see Note 3) | |
ASSETS | | | | | | | |
Current Assets: | | | | | | | |
Cash and cash equivalents | | $ | 178,050 | | $ | 155,032 | |
Short-term investments | | | — | | | 41 | |
Accounts and notes receivable: | | | | | | | |
Trade | | | 214,968 | | | 212,321 | |
Other (including $18,658 in 2003 and $27,322 in 2002 with affiliates) | | | 45,259 | | | 45,904 | |
Intercompany notes | | | 564 | | | 37,992 | |
Contracts in process | | | 28,628 | | | 56,032 | |
Inventories | | | 897 | | | 857 | |
Prepaid, deferred and refundable income taxes | | | 30,033 | | | 37,946 | |
Prepaid expenses | | | 7,466 | | | 7,839 | |
| |
|
| |
|
| |
Total current assets | | | 505,865 | | | 553,964 | |
| |
|
| |
|
| |
Land, buildings and equipment | | | 124,713 | | | 112,676 | |
Less accumulated depreciation | | | 96,094 | | | 83,183 | |
| |
|
| |
|
| |
Net book value | | | 28,619 | | | 29,493 | |
| |
|
| |
|
| |
Restricted cash | | | 21,123 | | | 30,169 | |
Notes and accounts receivable — long-term | | | 1,654 | | | 1,425 | |
Intercompany notes receivable — long-term | | | 25,883 | | | 25,883 | |
Investment and advances | | | 117,272 | | | 93,002 | |
Other assets | | | 9,537 | | | 8,387 | |
Deferred income taxes | | | 56,334 | | | 69,381 | |
| |
|
| |
|
| |
TOTAL ASSETS | | $ | 766,287 | | $ | 811,704 | |
| |
|
| |
|
| |
LIABILITIES AND SHAREHOLDER’S (DEFICIT) | | | | | | | |
Current Liabilities: | | | | | | | |
Current installments on long-term debt | | $ | 440 | | $ | 105 | |
Bank loans | | | — | | | 13,266 | |
Accounts payable (including $49,439 in 2003 and $63,915 in 2002 with affiliates) | | | 185,125 | | | 181,058 | |
Accrued expenses | | | 123,702 | | | 106,880 | |
Intercompany notes payable | | | 7,488 | | | 18,944 | |
Estimated costs to complete long-term contracts | | | 257,339 | | | 197,333 | |
Advance payments by customers | | | 32,380 | | | 65,492 | |
Income taxes | | | 28,962 | | | 35,254 | |
| |
|
| |
|
| |
Total current liabilities | | | 635,436 | | | 618,332 | |
| |
|
| |
|
| |
Long-term debt less current installments | | | 983 | | | 319 | |
Intercompany notes payable — long-term | | | 129,283 | | | 134,372 | |
Deferred income taxes | | | 5,438 | | | 6,638 | |
Pension, postretirement and other employee benefits | | | 78,210 | | | 117,457 | |
Other long-term liabilities and minority interest | | | 74,231 | | | 69,883 | |
Commitment and contingencies | | | — | | | — | |
| |
|
| |
|
| |
TOTAL LIABILITIES | | | 923,581 | | | 947,001 | |
| |
|
| |
|
| |
Shareholder’s (Deficit) | | | | | | | |
Common stock, no par value, 1,000 shares authorized, 25 shares issued and outstanding | | | 20 | | | 20 | |
Capitalization of intercompany notes | | | (65,151 | ) | | (10,539 | ) |
Paid-in capital | | | 2,351 | | | 2,351 | |
Retained earnings | | | 94,023 | | | 92,251 | |
Accumulated other comprehensive loss | | | (188,537 | ) | | (219,380 | ) |
| |
|
| |
|
| |
TOTAL SHAREHOLDER’S (DEFICIT) | | | (157,294 | ) | | (135,297 | ) |
| |
|
| |
|
| |
TOTAL LIABILITIES AND SHAREHOLDER’S (DEFICIT) | | $ | 766,287 | | $ | 811,704 | |
| |
|
| |
|
| |
See notes to consolidated financial statements.
205
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(in thousands of dollars)
| | December 26, 2003 | | December 27, 2002 | | December 28, 2001 | |
| |
|
| |
|
| |
|
| |
| | | | | (restated) (see Note 3) | | (restated) (see Note 3) | |
Common Stock | | | | | | | | | | |
Balance at beginning and end of year | | $ | 20 | | $ | 20 | | $ | 20 | |
| |
|
| |
|
| |
|
| |
Capitalization of Intercompany Notes | | | | | | | | | | |
Balance at beginning of year | | | (10,539 | ) | | 10,859 | | | (9,158 | ) |
Current year activity | | | (54,612 | ) | | (21,398 | ) | | 20,017 | |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | (65,151 | ) | | (10,539 | ) | | 10,859 | |
| |
|
| |
|
| |
|
| |
Paid-in Capital | | | | | | | | | | |
Balance at beginning and end of year | | | 2,351 | | | 2,351 | | | 2,351 | |
| |
|
| |
|
| |
|
| |
Retained Earnings | | | | | | | | | | |
Balance at beginning of year | | | 92,251 | | | 123,245 | | | 178,042 | |
Net earnings/(loss) for the year | | | 2,172 | | | (30,408 | ) | | 303 | |
Dividends paid | | | (400 | ) | | (586 | ) | | (55,100 | ) |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | 94,023 | | | 92,251 | | | 123,245 | |
| |
|
| |
|
| |
|
| |
Accumulated Other Comprehensive Loss | | | | | | | | | | |
Balance at beginning of year | | | (219,380 | ) | | (73,614 | ) | | (64,246 | ) |
Cumulative effect on prior years (to December 31, 2000) of a change in accounting principle for derivative instruments designated as cash flow hedges (net of taxes of $399 in 2001) | | | — | | | — | | | 739 | |
Change in net loss on derivative instruments designated as cash flow hedges (net of taxes of $279 in 2002 and ($678) in 2001) | | | — | | | 517 | | | (1,256 | ) |
Change in accumulated translation adjustment during the year | | | (13,640 | ) | | 24,020 | | | (8,851 | ) |
Minimum pension liability adjustment (net of tax provision/(benefit): $18,886 in 2003 and ($73,400) in 2002) | | | 44,483 | | | (170,303 | ) | | | |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | (188,537 | ) | | (219,380 | ) | | (73,614 | ) |
| |
|
| |
|
| |
|
| |
Total Shareholder’s (Deficit)/Equity | | $ | (157,294 | ) | $ | (135,297 | ) | $ | 62,861 | |
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
206
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands of dollars)
| | For the Year Ended | |
| |
|
|
|
|
|
|
|
| |
| | December 26, 2003 | | December 27, 2002 | | December 28, 2001 | |
| |
|
| |
|
| |
|
| |
| | | | | (restated) (see Note 3) | | (restated) (see Note 3) | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | |
Net earnings/(loss) | | $ | 2,172 | | $ | (30,408 | ) | $ | 303 | |
Adjustments to reconcile net earnings/(loss) to cash flows from operating activities: | | | | | | | | | | |
Depreciation and amortization | | | 9,294 | | | 9,404 | | | 10,136 | |
Provision for losses on accounts receivable | | | 7,631 | | | 19,019 | | | 1,207 | |
Deferred tax | | | 18,515 | | | 561 | | | 8,426 | |
Net gain on asset sales | | | (28 | ) | | (3,260 | ) | | (10,841 | ) |
Equity earnings, net of dividends | | | (12,911 | ) | | (9,443 | ) | | (6,686 | ) |
Other noncash items | | | 5,166 | | | (10,826 | ) | | 8,854 | |
Changes in assets and liabilities: | | | | | | | | | | |
Receivables | | | 18,606 | | | 33,617 | | | 84,886 | |
Contracts in process and inventories | | | 31,745 | | | 18,095 | | | 8,433 | |
Accounts payable and accrued expenses | | | (6,267 | ) | | 4,221 | | | (56,017 | ) |
Estimated costs to complete long-term contracts | | | 45,233 | | | 42,326 | | | (18,057 | ) |
Advance payments by customers | | | (36,905 | ) | | 29,376 | | | 5,843 | |
Income taxes | | | 2,288 | | | (2,742 | ) | | 8,331 | |
| |
|
| |
|
| |
|
| |
Net cash provided by operating activities | | | 84,539 | | | 99,940 | | | 44,818 | |
| |
|
| |
|
| |
|
| |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | |
Change in restricted cash | | | 11,214 | | | (30,169 | ) | | — | |
Capital expenditures | | | (5,586 | ) | | (6,716 | ) | | (8,640 | ) |
Proceeds from sale of properties | | | 375 | | | 526 | | | 14,575 | |
Decrease/(increase) in investments and advances | | | 940 | | | (6,007 | ) | | (10 | ) |
Decrease in short-term investments | | | 41 | | | 6,280 | | | 14,418 | |
| |
|
| |
|
| |
|
| |
Net cash provided/(used) by investing activities | | | 6,984 | | | (36,086 | ) | | 20,343 | |
| |
|
| |
|
| |
|
| |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | |
Capitalization of intercompany notes | | | (54,611 | ) | | (21,398 | ) | | 20,017 | |
Dividends paid | | | (400 | ) | | (586 | ) | | (55,100 | ) |
Change in notes with affiliates | | | (9,283 | ) | | 15,008 | | | (24,281 | ) |
Payments of long-term debt | | | (5 | ) | | (619 | ) | | — | |
(Decrease)/increase in bank loans | | | (13,739 | ) | | (2,133 | ) | | 2,473 | |
| |
|
| |
|
| |
|
| |
Net cash (used) by financing activities | | | (78,038 | ) | | (9,728 | ) | | (56,891 | ) |
| |
|
| |
|
| |
|
| |
Effect of exchange rate changes on cash and cash equivalents | | | 9,533 | | | 4,744 | | | (9,573 | ) |
| |
|
| |
|
| |
|
| |
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | | | 23,018 | | | 58,870 | | | (1,303 | ) |
Cash and cash equivalents at beginning of year | | | 155,032 | | | 96,162 | | | 97,465 | |
| |
|
| |
|
| |
|
| |
CASH AND CASH EQUIVALENTS AT END OF YEAR | | $ | 178,050 | | $ | 155,032 | | $ | 96,162 | |
| |
|
| |
|
| |
|
| |
Cash paid during the year for: | | | | | | | | | | |
Interest | | $ | 2,091 | | $ | 4,871 | | $ | 7,843 | |
Income taxes | | $ | 12,851 | | $ | 6,646 | | $ | 12,498 | |
See notes to consolidated financial statements.
207
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of dollars)
1. | Nature of Operations and Relationship to Foster Wheeler Ltd. and Subsidiaries |
Foster Wheeler International Corporation and Subsidiaries (the “Company”) is a wholly owned subsidiary of Foster Wheeler International Holdings, Inc., which is an indirectly wholly owned subsidiary of Foster Wheeler Ltd. The principal operations of the Company are to design, engineer, and construct petroleum processing facilities (upstream and downstream), chemical, petrochemical, pharmaceutical and natural gas liquefaction (LNG) facilities, and related infrastructure, including power generation and distribution facilities, production terminals and pollution control equipment. The Company operates primarily outside of the United States with operations in the United Kingdom, Italy, France, Turkey, Spain, Singapore, Thailand, Malaysia, South Africa, and Canada.
The Company has transactions and relationships with Foster Wheeler Ltd. and its affiliates. The financial position, results of operations, and cash flows of the Company have been impacted by these transactions and relationships as discussed on Notes 2, 3, 9, 18 and 19.
2. | Liquidity and Going Concern |
The accompanying consolidated financial statements are prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company’s ability to continue as a going concern is largely dependent on Foster Wheeler Ltd.’s ability to continue as a going concern. Foster Wheeler Ltd. may not, however, be able to continue as a going concern. Realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, Foster Wheeler Ltd.’s ability to return to profitability, to continue to generate cash flows from operations, asset sales and collections of receivables to fund its obligations including those resulting from asbestos related liabilities, as well as Foster Wheeler Ltd. maintaining credit facilities and bonding capacity adequate to conduct its business. Foster Wheeler Ltd. has incurred significant losses in each of the years in the three-year period ended December 26, 2003, and has a shareholders’ deficit of $872,400. Foster Wheeler Ltd. has substantial debt obligations and during 2002 it was unable to comply with certain debt covenants under the previous revolving credit agreement. As described in more detail below, Foster Wheeler Ltd. received waivers of covenant violations and ultimately negotiated new credit facilities in August 2002. In November 2002, the credit facilities were amended to provide covenant relief of up to $180,000 of gross pretax charges recorded in the third quarter of 2002 and also to provide that up to an additional $63,000 in pretax charges related to specific contingencies could be excluded from the covenant calculation through December 2003, if incurred. In March 2003, the Senior Credit Facility was again amended to provide further covenant relief by modifying certain definitions of financial measures utilized in the calculation of the financial covenants and the minimum earnings before interest expense, taxes, depreciation and amortization (“EBITDA”) and senior debt ratio. The credit facilities were also amended in July 2003 to provide waivers of the applicable sections of the Senior Credit Facility to permit the exchange offers described elsewhere in this report, other internal restructuring transactions as well as transfers, cancellations and setoffs of certain intercompany obligations. There is no assurance that Foster Wheeler Ltd. will be able to comply with the terms of the Senior Credit Facility, as amended, and other debt agreements during 2004. Management’s current forecast indicates that Foster Wheeler Ltd. will be in compliance with the financial covenants contained in the Senior Credit Facility throughout 2004. However, there can be no assurances that the actual financial results will match the forecasts or that Foster Wheeler Ltd. will not violate the covenants.
Foster Wheeler Ltd.’s U.S. operations, which include the corporate center, are cash flow negative and are expected to continue to generate negative cash flow due to a number of factors including the litigation and settlement of asbestos related claims, costs related to Foster Wheeler Ltd.’s indebtedness, obligations to fund U.S. pension plans, and other expenses related to corporate overhead.
Management closely monitors liquidity and updates its U.S. cash flow forecasts weekly. These forecasts include, among other analyses, cash flow forecasts, which include cash on hand, cash flows from operations, cash repatriations and loans from non-U.S. subsidiaries, asset sales, collections of receivables and claims recoveries, and working capital needs. Foster Wheeler Ltd.’s current cash flow forecasts indicate that sufficient cash will be available to fund Foster Wheeler Ltd.’s U.S. and foreign working capital needs throughout 2004.
As of December 26, 2003, Foster Wheeler Ltd. had aggregate indebtedness of approximately $1,000,000. The corporate debt must be funded primarily from distributions from foreign subsidiaries. As of December 26, 2003, Foster Wheeler Ltd. had cash and cash equivalents on hand, short-term investments, and restricted cash totaling $430,200 compared to $429,400 as of December 27, 2002. Of the $430,200 total at December 26, 2003, approximately $366,700 was held by foreign subsidiaries. Foster Wheeler Ltd. is sometimes required to cash collateralize bonding or certain bank facilities. The amount of Foster Wheeler Ltd.’s restricted cash at December 26, 2003 was $52,700, of which $48,000 relates to the non-U.S. operations.
208
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
2. | Liquidity and Going Concern — (Continued) |
Foster Wheeler Ltd. requires cash distributions from its non-U.S. subsidiaries in the normal course of its operations to meet its U.S. operations’ minimum working capital needs. Foster Wheeler Ltd.’s current 2004 forecast assumes cash repatriations from its non-U.S. subsidiaries from royalties, management fees, intercompany loans, debt service on intercompany loans, and dividends of approximately $61,000. In 2003, Foster Wheeler Ltd. repatriated approximately $100,000 from its non-U.S. subsidiaries.
There can be no assurance that the forecasted foreign cash transfers will occur as there are significant legal and contractual restrictions on Foster Wheeler Ltd.’s ability to repatriate funds from its non-U.S. subsidiaries. These subsidiaries need to keep certain amounts available for working capital purposes, to pay known liabilities, and for other general corporate purposes. Such amounts exceed, and are not directly comparable to, the foreign component of restricted cash previously noted. In addition, certain of Foster Wheeler Ltd.’s non-U.S. subsidiaries are parties to loan and other agreements with covenants, and are subject to statutory minimum capitalization requirements in their jurisdictions of organization that restrict the amount of funds that such subsidiaries may distribute. Distributions in excess of these specified amounts would violate the terms of the agreements or applicable law which could result in civil or criminal penalties. The repatriation of funds may also subject those funds to taxation. As a result of these factors, Foster Wheeler Ltd. may not be able to repatriate and utilize funds held by its non-U.S. subsidiaries or future earnings of those subsidiaries in sufficient amounts to fund its U.S. working capital requirements, to repay debt, or to satisfy other obligations of its U.S. operations, which could limit Foster Wheeler Ltd.’s ability to continue as a going concern.
As part of its debt restructuring plan, Foster Wheeler Ltd. and certain of its subsidiaries filed an amended registration statement with the Securities and Exchange Commission (“SEC”) on December 22, 2003, and as further amended on January 13, 2004, relating to an offer for all of the existing $175,000 Preferred Trust Securities, $210,000 Convertible Notes, $113,300 Robbins bonds, and $200,000 2005 Senior Notes (the “Senior Notes”) due 2005.
On February 5, 2004, Foster Wheeler Ltd. announced, in support of its restructuring activities, a number of institutional investors have committed to provide $120,000 of new financing to Foster Wheeler Ltd. to replace the current term loan and the revolving credit facility portions of its Senior Credit Facility. This commitment is contingent upon the completion of the proposed exchange offer. Additionally, Foster Wheeler Ltd. has discontinued its previously announced plans to divest one of its European operating units.
The total amount of debt and preferred trust securities subject to the exchange offer is approximately $700,000. Interest expense incurred on this debt in 2003 totaled approximately $55,000. Foster Wheeler Ltd. is offering a mix of equity as well as debt with longer maturities in exchange for these securities. Foster Wheeler Ltd. anticipates that both total debt and related interest expense would be significantly reduced upon completion of the debt exchange offer; however, there can be no assurance that Foster Wheeler Ltd. will complete the exchange offer on acceptable terms, or at all.
Failure by Foster Wheeler Ltd. to achieve its cash flow forecast or to complete the components of the restructuring plan on acceptable terms would have a material adverse effect on Foster Wheeler Ltd.’s and the Company’s financial condition. These matters raise substantial doubt about Foster Wheeler Ltd.’s and the Company’s ability to continue as a going concern.
In August 2002, Foster Wheeler Ltd. finalized a Senior Credit Facility with its lender group. This facility included a $71,000 term loan, a $69,000 revolving credit facility, and a $149,900 letter of credit facility, which expires on April 30, 2005. The Senior Credit Facility is secured by the assets of the domestic subsidiaries, the stock of the domestic subsidiaries, and, in connection with Amendment No. 3 discussed below, 100% of the stock of the first-tier foreign subsidiaries. The Senior Credit Facility has no required repayments prior to maturity on April 30, 2005. The agreement requires prepayments from proceeds of assets sales, the issuance of debt or equity, and from excess cash flow. Foster Wheeler Ltd. retained the first $77,000 of such amounts and also retains a 50% share of the balance. With the sale of the Foster Wheeler Environmental Corporation net assets on March 7, 2003, and an interest in a corporate office building on March 31, 2003, the $77,000 threshold was exceeded. Accordingly, principal prepayments of $11,800 were made on the term loan during 2003.
209
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
2. | Liquidity and Going Concern — (Continued) |
The financial covenants in the agreement commenced at the end of the first quarter 2003 and include a senior leverage ratio and a minimum EBITDA defined in the agreement, as amended. Compliance with these covenants is measured quarterly. The EBITDA covenant compares the actual average rolling four quarter EBITDA, as adjusted in the Senior Credit Facility, to minimum EBITDA targets. The senior leverage covenant compares actual average rolling EBITDA, as adjusted in the Senior Credit Facility, to total senior debt. The resultant multiple of debt to EBITDA must be less than maximum amounts specified in the Senior Credit Facility. Management’s current forecast indicates that Foster Wheeler Ltd. will be in compliance with these covenants throughout 2004.
Amendment No. 1 to the Senior Credit Facility, obtained on November 8, 2002, provides covenant relief of up to $180,000 of gross pretax charges recorded by Foster Wheeler Ltd. in the third quarter of 2002. The amendment further provides that up to an additional $63,000 in pretax charges related to specific contingencies may be excluded from the covenant calculation through December 31, 2003, if incurred. As of December 26, 2003, $31,000 of the contingency risks were favorably resolved, and additional project reserves were established for $32,000 leaving a contingency balance of $0.
Amendment No. 2 to the Senior Credit Facility, entered into on March 24, 2003, modifies (i) certain definitions of financial measures utilized in the calculation of the financial covenants and (ii) the Minimum EBITDA, and Senior Debt Ratio, as specified in section 6.01 of the Credit Agreement. In connection with this amendment of the Credit Agreement, Foster Wheeler Ltd. made a prepayment of principal in the aggregate amount of $10,000 in March 2003.
Amendment No. 3 to the Senior Credit Facility, entered into on July 14, 2003, modified certain affirmative and negative covenants to permit the exchange offers described elsewhere in this report, other internal restructuring transactions as well as transfers, cancellations and setoffs of certain intercompany obligations. In connection with this amendment to the Senior Credit Facility, Foster Wheeler Ltd. agreed to pay on March 31, 2004 a fee equal to 5% of the lenders’ credit exposure on March 31, 2004 if Foster Wheeler Ltd. has not made a prepayment of principal under the Senior Credit Facility of $100,000 on or before March 31, 2004. Foster Wheeler Ltd. expects the gross amount of this fee, if required, will be approximately $14,000, which has been accrued and included in Foster Wheeler Ltd.’s liquidity forecast.
Holders of Foster Wheeler Ltd.’s Senior Notes due November 15, 2005 have a security interest in the stock and debt of certain of Foster Wheeler LLC’s subsidiaries and on facilities owned by Foster Wheeler LLC or its subsidiaries that exceed 1% of consolidated net tangible assets, in each case to the extent such stock, debt and facilities secure obligations under the revolving portion of the Senior Credit Facility. As permitted by the Indenture, the Term Loan and the obligations under the letter of credit facility (collectively approximating $164,900 as of December 26, 2003) have priority to the Senior Notes in these assets while the security interest of the Senior Notes ranks equally and ratably with $69,000 of revolving credit borrowings under the Senior Credit Facility.
Foster Wheeler Ltd. finalized a sale/leaseback arrangement in the third quarter of 2002 for an office building at its corporate headquarters. This capital lease arrangement leases the facility to Foster Wheeler Ltd., for an initial non-cancelable period of 20 years.
In the third quarter of 2002, Foster Wheeler Ltd. entered into a receivables financing facility that matures on August 15, 2005 and is secured by a portion of certain of Foster Wheeler Ltd.’s domestic trade receivables. Under this agreement, Foster Wheeler Ltd. has the ability to borrow up to a maximum of $40,000 using eligible trade accounts receivable as collateral. The facility is subject to covenant compliance. The financial covenants commenced at the end of the first quarter of 2003 and include a senior leverage ratio and a minimum EBITDA level. Noncompliance with the financial covenants allows the lender to terminate the arrangement and accelerate any amounts then outstanding.
No borrowings were outstanding under this facility as of December 26, 2003 or December 27, 2002.
On January 26, 2004, subsidiaries in the UK entered into a two year revolving credit facility with Saberasu Japan Investments II B.V. in the Netherlands. The facility provides for up to $45,000 of additional revolving loans available to provide working capital which may be required by these subsidiaries as they seek to grow the business by pursuing a larger volume of lump sum EPC contracts. The facility is secured by substantially all of the assets of these subsidiaries. The facility is subject to covenant compliance. Such covenants include a minimum EBITDA level and a loan to EBITDA ratio. As of March 10, 2004, the facility remains undrawn.
210
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
2. | Liquidity and Going Concern — (Continued) |
The Senior Credit Facility, the sale/leaseback arrangement, and the receivables financing arrangement have quarterly debt covenant requirements. Management’s forecast indicates that Foster Wheeler Ltd. will be in compliance with the debt covenants throughout 2004. However, there can be no assurance that the actual financial results will match the forecasts or that Foster Wheeler Ltd. will not violate the covenants. If Foster Wheeler Ltd. violates a covenant under the Senior Credit Facility, the sale/leaseback arrangement, or receivables financing arrangement, repayment of amounts borrowed under such agreements could be accelerated. Acceleration of these facilities would result in a default under the following agreements: the Senior Notes, the Convertible Subordinated Notes, the Preferred Trust Securities, the Subordinated Robbins Facility exit funding obligations, and certain of the special-purpose project debt facilities, which would allow such debt to be accelerated as well. The total amount of Foster Wheeler Ltd. debt that could be accelerated, including the amount outstanding under the Senior Credit Facility, is $919,300 as of December 26, 2003. Foster Wheeler Ltd. would not be able to repay amounts borrowed if the payment dates were accelerated. The debt covenants and the potential payment acceleration requirements raise substantial doubts about Foster Wheeler Ltd.’s and the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
On March 18, 2003, Foster Wheeler Ltd. received a formal notice from the New York Stock Exchange (“NYSE”) indicating that Foster Wheeler Ltd. was below the continued listing criteria of a total market capitalization of not less than $50,000 over a 30-day trading period and shareholders’ equity of not less than $50,000. Following discussions with Foster Wheeler Ltd. in May 2003, the NYSE permitted Foster Wheeler Ltd.’s securities to continue to be listed subject to Foster Wheeler Ltd.’s return to compliance with the continued listing standard within 18 months of receipt of the notice and further subject to quarterly review by the NYSE. At that time, Foster Wheeler Ltd.’s ticker symbol was designated with the suffix “bc” indicating that it was below compliance with the NYSE listing standards. Following its most recent review, the NYSE determined to de-list Foster Wheeler Ltd. as of November 14, 2003 based on its inability to meet the NYSE’s minimum shareholders’ equity requirement of positive $50,000. Foster Wheeler Ltd.’s common stock now trades on the Pink Sheets and its common stock and 9.00% FW Preferred Capital Trust I securities are quoted and traded on the Over-the-Counter Bulletin Board (“OTCBB”).
Under Bermuda law, the consent of the Bermuda Monetary Authority (“BMA”) is required prior to the transfer by non-residents of Bermuda of a Bermuda company’s shares. Since becoming a Bermuda company, Foster Wheeler Ltd. has relied on an exemption from this rule provided to NYSE-listed companies. Due to Foster Wheeler Ltd. being de-listed, this exemption is no longer available. To address this issue, Foster Wheeler Ltd. obtained the consent of the BMA to transfers between non-residents for so long as Foster Wheeler Ltd.’s shares continue to be quoted in the Pink Sheets or on the OTCBB. Foster Wheeler Ltd. believes that this consent will continue to be available.
3. | Sale of Investment in Foster Wheeler Energia S.A. |
In October 2003, the Company sold its investment in Foster Wheeler Energia S.A., a wholly owned subsidiary of Foster Wheeler Europe Limited, a wholly owned subsidiary of the Company, for proceeds of approximately $30,675. The subsidiary was sold to a wholly owned affiliate of Foster Wheeler Ltd. The sales price approximated the carrying value. The Company has reflected this transaction as a reorganization of companies under common control. Accordingly, the accompanying financial statements have been revised to eliminate the activity of Foster Wheeler Energia S.A. from the consolidated statements of financial position, results of operations and cash flows for all periods presented.
The following summarizes the financial position of Foster Wheeler Energia S.A. which has been excluded from the Company’s financial statements.
| | For the Years Ended December 31, | |
| |
|
|
|
|
| |
| | 2002 | | 2001 | |
| |
|
| |
|
| |
Assets | | $ | 87,854 | | $ | 91,820 | |
Liabilities | | | 42,957 | | | 61,818 | |
Revenues | | | 45,873 | | | 66,454 | |
Net (loss)/gain | | | (2,583 | ) | | 5,409 | |
211
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies |
Principles of Consolidation — The consolidated financial statements have been prepared based on accounting principles generally accepted in the United States of America and include the accounts of Foster Wheeler International Corporation and all significant domestic and foreign subsidiary companies. All significant intercompany transactions and balances have been eliminated.
The Company’s fiscal year is the 52- or 53- week annual accounting period ending the last Friday in December for domestic companies and December 31 for foreign companies. For domestic companies, the years 2003, 2002 and 2001 included 52 weeks.
Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and revenues and expenses during the period reported. Actual results could differ from those estimates. Changes in estimates are reflected in the periods in which they become known. Significant estimates are used when accounting for long-term contracts including customer and vendor claims, depreciation, employee benefit plans, taxes, and contingencies, among others. At December 26, 2003, December 27, 2002 and December 28, 2001, the Company has recorded commercial claims of $0, $0 and $50,200, respectively. The 2002 decreases in recorded claims resulted from the collection of $6,500 and provision established for the outstanding balance of commercial claims. The Company revised its estimates in 2002 of claim revenues to reflect recent adverse recovery experience, management’s desire to monetize claims, and the poor economic conditions impacting the markets served by the Company.
Revenue Recognition on Long-term Contracts — Revenues and profits on long-term fixed-price contracts are recorded under the percentage-of-completion method. Progress towards completion is measured using physical completion of individual tasks for all contracts with a value of $5,000 or greater. Progress towards completion of fixed-priced contracts with a value under $5,000 is measured using the cost-to-cost method.
Revenues and profits on cost-reimbursable contracts are recorded as the costs are incurred. The Company includes flow-through costs consisting of materials, equipment and subcontractor costs as revenue on cost-reimbursable contracts when the Company is responsible for the engineering specifications and procurement for such costs.
Contracts in progress are stated at cost increased for profits recorded on the completed efforts or decreased for estimated losses, less billings to the customer and progress payments on uncompleted contracts. Negative balances are presented as “estimated costs to complete long-term contracts.”
The Company has numerous contracts that are in various stages of completion. Such contracts require estimates to determine the appropriate cost and revenue recognition. However, current estimates may be revised as additional information becomes available. If estimates of costs to complete long-term contracts indicate a loss, provision is made currently for the total loss anticipated. The elapsed time from award of a contract to completion of performance may be up to four years.
Claims are amounts in excess of the agreed contract price (or amounts not included in the original contract price) that a contractor seeks to collect from customers or others for delays, errors in specifications and designs, contract terminations, change orders in dispute or unapproved as to both scope and price or other causes of unanticipated additional costs. The Company records claims in accordance with paragraph 65 of the American Institute of Certified Public Accountants Statement of Position 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts.” This statement of position states that recognition of amounts as additional contract revenue related to claims is appropriate only if it is probable that the claims will result in additional contract revenue and if the amount can be reliably estimated. Those two requirements are satisfied by the existence of all of the following conditions: the contract or other evidence provides a legal basis for the claim; additional costs are caused by circumstances that were unforeseen at the contract date and are not the result of deficiencies in the contractor’s performance; costs associated with the claim are identifiable or otherwise determinable and are reasonable in view of the work performed; and the evidence supporting the claim is objective and verifiable. If such requirements are met, revenue from a claim is recorded only to the extent that contract costs relating to the claim have been incurred. Costs attributable to claims are treated as costs of contract performance as incurred. Such claims are currently in various stages of negotiation, arbitration and other legal proceedings.
212
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
Cash and Cash Equivalents — Cash and cash equivalents include highly liquid short-term investments purchased with original maturities of three months or less. Cash and cash equivalents of approximately $178,000 are maintained by foreign subsidiaries as of December 26, 2003. These subsidiaries require a substantial portion of these funds to support their liquidity and working capital needs. Accordingly, these funds may not be readily available for repatriation.
Restricted Cash — Restricted cash consists of approximately $21,000 and $30,000 at December 26, 2003 and December 27, 2002 that the Company was required to deposit to collateralize letters of credit and bank guarantees.
Short-term Investments — Short-term investments consist primarily of bonds of foreign governments and are classified as available for sale under Financial Accounting Standards Board (“FASB”) Statement No. 115 “Accounting for Certain Investments in Debt and Equity Securities.” Realized gains and losses from sales are based on the specific-identification method. For the years ended 2003, 2002 and 2001, the investment balances and realized and unrealized gains and losses were immaterial.
Trade Accounts Receivable — In accordance with terms of long-term contracts, certain percentages of billings are withheld by customers until completion and acceptance of the contracts. Final payments of all such amounts withheld, which might not be received within a one-year period, are indicated in Note 6. In conformity with industry practice, however, the full amount of accounts receivable, including such amounts withheld, has been included in current assets. Trade accounts receivable are continually evaluated in accordance with corporate policy. Provisions are established on a project specific basis when there is an issue associated with the client’s ability to make payments or there are circumstances where the client is not making payment due to contractual issues. Customer payment history, within the various markets served and general economic trends are also evaluated when considering the necessity of a provision.
Accounts and Notes Receivable Other — Accounts receivable and notes receivable other consist primarily of receivables from affiliated companies of $18,658 at December 26, 2003 and $27,322 at December 27, 2002, foreign refundable value-added tax, and accrued interest receivable.
Land, Buildings and Equipment — Depreciation is computed on a straight-line basis using composite estimated lives ranging from 10 to 50 years for buildings and from 3 to 35 years for equipment. Expenditures for maintenance and repairs are charged to operations. Renewals and betterments are capitalized. Upon retirement or other disposition of fixed assets, the cost and related accumulated depreciation are removed from the accounts and the resulting gains or losses are reflected in earnings.
In July 2001, the FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations.” This statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This statement was effective for financial statements issued for fiscal years beginning after June 15, 2002. The adoption of this statement was not material to the Company.
Effective January 1, 2002, the Company adopted SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This statement addresses the accounting for long-lived assets to be disposed of by sale and resolves significant implementation issues relating to SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of.” The provisions of this statement are effective for financial statements issued for the fiscal years beginning after December 15, 2001 and interim periods within those fiscal years. The Company’s results of operations and financial position were not affected by the initial adoption of this statement.
Investments and Advances — The Company uses the equity method of accounting for investment ownership of between 20% and 50% in affiliates unless significant economic considerations indicate that the cost method is appropriate due to lack of controlling financial interest. Investment ownership of less than 20% in affiliates is carried at cost.
Income Taxes — Income tax expense in the Company’s statements of operations has been calculated on a separate company basis for its subsidiaries that file tax returns in their foreign jurisdictions. Deferred income taxes are provided on a liability method whereby deferred tax assets/liabilities are established for the difference between the financial reporting and income tax basis of assets and liabilities, as well as operating loss and tax credit carryforwards. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
213
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
Investment tax credits are accounted for by the flow-through method whereby they reduce income taxes currently payable and the provision for income taxes in the period the assets giving rise to such credits are placed in service. To the extent such credits are not currently utilized on the Company’s tax return, deferred tax assets, subject to considerations about the need for a valuation allowance, are recognized for the carryforward amounts.
Provision is made for Federal income taxes which may be payable on foreign subsidiary earnings to the extent that the Company anticipates they will be remitted. Unremitted earnings of foreign subsidiaries which have been, or are intended to be, permanently reinvested (and for which no Federal income tax has been provided) aggregated $165,952 as of December 26, 2003. It is not practicable to estimate the additional tax that would be incurred, if any, if these amounts were repatriated.
Foreign Currency — Assets and liabilities of foreign subsidiaries are translated into U.S. dollars at year-end exchange rates and income and expenses and cash flows at monthly weighted-average rates.
| | 2003 | | 2002 | | 2001 | |
| |
|
| |
|
| |
|
| |
Cumulative translation adjustment at beginning of year | | $ | (49,257 | ) | $ | (73,277 | ) | $ | (64,426 | ) |
Current year foreign currency adjustment | | | (13,640 | ) | | 24,020 | | | (8,851 | ) |
| |
|
| |
|
| |
|
| |
Cumulative translation adjustment at end of year | | $ | (62,897 | ) | $ | (49,257 | ) | $ | (73,277 | ) |
| |
|
| |
|
| |
|
| |
For the years 2003, 2002 and 2001 the Company recorded an after-tax net foreign currency transaction gain of $4,701, $1,918 and $3,294 respectively.
The Company enters into foreign exchange contracts in its management of foreign currency exposures related to commercial contracts. Changes in the fair value of derivative contracts that qualify as designated cash flow hedges are deferred until the hedged forecasted transaction affects earnings. Amounts receivable (gains) or payable (losses) under foreign exchange hedges are recognized as deferred gains or losses and are included in either contracts in process or estimated costs to complete long-term contracts. The Company utilizes foreign exchange contracts solely for hedging purposes, whether or not they qualify for hedge accounting under SFAS No. 133. At December 26, 2003 and December 27, 2002, the Company did not meet the requirements for deferral under SFAS No. 133 and recorded in the year ended December 26, 2003 an after-tax gain on derivative instruments of approximately $401 and for the year ended December 27, 2002, recorded an after-tax loss on derivative instruments of approximately $261.
Inventories — Inventories, principally materials and supplies, are stated at the lower of cost or market, determined primarily on the average-cost method.
Stock Option Plans — Foster Wheeler Ltd. has fixed option plans which reserve shares of common stock for issuance to executives, key employees, and directors. Employees of the Company participate in these plans. Foster Wheeler Ltd. and the Company have adopted the disclosure-only provision of the SFAS No. 123, “Accounting for Stock-Based Compensation” as amended by SFAS No. 148 “Accounting for Stock Based Compensation — Transition and Disclosure.” Accordingly, no compensation cost has been recognized by the Company relating to these stock option plans. Had compensation cost for the Company’s stock option plans been determined based on the fair value at the grant date for awards in 2003, 2002, and 2001 consistent with the provisions of SFAS No. 123, the Company’s net earnings/(loss) would have been reduced to the pro forma amounts indicated below:
| | 2003 | | 2002 | | 2001 | |
| |
|
| |
|
| |
|
| |
Net earnings/(loss) — as reported | | $ | 2,172 | | $ | (30,408 | ) | $ | 303 | |
Deduct: Total stock-based employee compensation expense determined under fair value based method for awards net of taxes of $5 in 2003, $286 in 2002 and $144 in 2001 | | | 8 | | | 572 | | | 314 | |
| |
|
| |
|
| |
|
| |
Net earnings/(loss) - pro forma | | $ | 2,164 | | $ | (30,980 | ) | $ | (11 | ) |
| |
|
| |
|
| |
|
| |
214
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
| | 2003 | | 2002 | | 2001 | |
| |
|
| |
|
| |
|
| |
Dividend yield | | | 0.00 | % | | 0.00 | % | | 1.36 | % |
Expected volatility | | | 88.23 | % | | 83.62 | % | | 79.20 | % |
Risk-free interest rate | | | 3.22 | % | | 2.90 | % | | 4.23 | % |
Expected life (years) | | | 5.0 | | | 5.0 | | | 5.0 | |
Under Foster Wheeler Ltd.’s 1995 Stock Option Plan approved by that company’s shareholders in April 1995 and amended in April 1999 and May 2002, the total number of shares of common stock that may be granted is 5,300,000.
These plans provide that shares granted be issued from Foster Wheeler Ltd.’s authorized but unissued or reacquired common stock. The price of the options granted pursuant to these plans will not be less than 100% of the fair market value of the shares on the date of grant. An option may not be exercised within one year from the date of grant and no option will be exercisable after ten years from the date of grant.
Information regarding these option plans for the years 2003, 2002, and 2001 is as follows (presented in actual number of shares):
| | 2003 | | 2002 | | 2001 | |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
| | Shares | | Weighted- Average Exercise Price | | Shares | | Weighted- Average Exercise Price | | Shares | | Weighted- Average Exercise Price | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Options outstanding, beginning of year | | | 1,379,228 | | $ | 9.00 | | | 629,933 | | $ | 17.64 | | | 490,433 | | $ | 21.61 | |
Options exercised | | | — | | | | | | — | | | | | | (24,000 | ) | | 9.56 | |
Options granted | | | 17,145 | | | 1.17 | | | 756,545 | | | 1.64 | | | 163,500 | | | 5.69 | |
Options cancelled or expired | | | (13,750 | ) | | 4.28 | | | (7,250 | ) | | 10.86 | | | — | | | — | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
Options outstanding, end of year | | | 1,382,623 | | $ | 8.96 | | | 1,379,228 | | $ | 9.00 | | | 629,933 | | $ | 17.86 | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
Option price range at end of year | | $ | 1.17 – $42.1875 | | | | | $ | 1.64 – $42.1875 | | | | | $ | 5.6875 – $42.1875 | | | | |
| | | | | | | | | | | | | | | | | | | |
Option price range for exercised shares | | $ | — | | | | | $ | — | | | | | | $9.00 – $13.50 | | | | |
| | | | | | | | | | | | | | | | | | | |
Options available for grant at end of year | | | 506,846 | | | | | | 445,069 | | | | | | 430,180 | | | | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
Weighted-average fair value of options granted during the year | | $ | 0.79 | | | | | $ | 1.11 | | | | | $ | 2.80 | | | | |
Options exercisable at end of year | | | 815,282 | | | | | | 622,683 | | | | | | 466,433 | | | | |
Weighted-average exercise price of exercisable options at end of year | | $ | 13.79 | | | | | $ | 17.94 | | | | | $ | 22.13 | | | | |
215
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
The following table summarizes information about fixed-price stock options outstanding as of December 26, 2003:
| | Options Outstanding | | Options Exercisable | |
| |
|
|
|
|
|
| |
|
|
|
| |
Range of Exercise Prices | | Number Outstanding at 12/26/03 | | Weighted- Average Remaining Contractual Life | | Weighted- Average Exercise Price | | Number Exercisable at 12/26/03 | | Weighted- Average Exercise Price | |
| |
| |
| |
|
| |
| |
|
| |
$ 29.7500 | | 61,100 | | 2 years | | $ | 29.75 | | 61,100 | | $ | 29.75 | |
42.1875 | | 14,583 | | 3 years | | | 42.19 | | 14,583 | | | 42.19 | |
36.9375 | | 62,000 | | 4 years | | | 36.94 | | 62,000 | | | 36.94 | |
27.6250 | | 88,000 | | 5 years | | | 27.63 | | 88,000 | | | 27.63 | |
13.50 – 15.0625 | | 181,750 | | 6 years | | | 14.29 | | 181,750 | | | 14.29 | |
9.0000 | | 54,000 | | 7 years | | | 9.00 | | 54,000 | | | 9.00 | |
5.6875 | | 157,500 | | 8 years | | | 5.69 | | 105,000 | | | 5.69 | |
1.6400 | | 746,545 | | 9 years | | | 1.64 | | 248,849 | | | 1.64 | |
1.1700 | | 17,145 | | 10 years | | | 1.17 | | — | | | — | |
| |
| | | | | | |
| | | | |
| | 1,382,623 | | | | | | | 815,282 | | | | |
| |
| | | | | | |
| | | | |
Recent Accounting Developments — In November 2002, the FASB issued FASB Interpretation (“FIN”) No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of the guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The interpretation does not prescribe a specific approach for subsequently measuring the guarantor’s recognized liability over the term of the related guarantee. FIN 45 also incorporates, without change, the guidance in FIN No. 34, “Disclosure of Indirect Guarantees of Indebtedness of Others,” which is being superseded.
This Interpretation does not apply to certain guarantee contracts and the provisions related to recognizing a liability at inception for the fair value of the guarantor’s obligation do not apply to the following:
a. Product warranties
b. Guarantees that are accounted for as derivatives
c. Guarantees that represent contingent consideration in a business combination
d. Guarantees for which the guarantor’s obligations would be reported as an equity item (rather than a liability)
e. An original lessee’s guarantee of lease payments when that lessee remains secondarily liable in conjunction with being relieved from being the primary obligor (that is, the principal debtor) under a lease restructuring
f. Guarantees issued between either parents and their subsidiaries or corporations under common control
g. A parent’s guarantee of a subsidiary’s debt to a third party, and a subsidiary’s guarantee of the debt owed to a third party by either its parent or another subsidiary of that parent.
However, the guarantees described in (a)-(g) above are subject to the disclosure requirements.
The initial recognition and initial measurement provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year-end. The disclosure requirements in FIN 45 are effective for financial statements of interim or annual periods ending after December 15, 2002. The Company in its 2002 consolidated financial statements has implemented the disclosure requirements of this interpretation. The Company implemented the recognition and measurement provisions of the interpretation in the first quarter of 2003.
216
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
In January 2003, the FASB issued FIN 46, “Consolidation of Variable Interest Entities.” This interpretation requires consolidation by business enterprises of variable interest entities which have one or both of the following characteristics:
| • | The equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, which is provided through other interest that will absorb some or all of the expected losses of the entity; and |
| | |
| • | The equity investors lack one or more of the following essential characteristics of a controlling financial interest: a) the direct or indirect ability to make decisions about the entity’s activities through voting rights or similar rights; b) the obligation to absorb the expected losses of the entity if they occur, which makes it possible for the entity to finance its activities; and c) the right to receive expected residual returns of the entity if they occur, which is the compensation for the risk of absorbing the expected loss. |
FIN 46 applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. On October 9, 2003, the effective date of FIN 46 for variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003 was deferred until the end of the first interim or annual period ending after March 15, 2004.
Based on the Company’s preliminary assessment of the impact of this interpretation, management does not believe any of the Company’s currently unconsolidated variable interest entities are required to be included in its consolidated financial statements.
In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” SFAS No. 149 amends SFAS No. 133 for decisions made: (1) as part of the Derivatives Implementation Group process that effectively required amendments to SFAS No. 133; (2) in connection with the other FASB projects dealing with financial instruments; and (3) in connection with implementation issues raised in relation to the application of the definition of a derivative. The provisions of SFAS No. 149 are effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this standard did not impact the Company.
In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument within its scope as a liability, many of which had been previously classified as equity. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatorily redeemable financial instruments of nonpublic entities. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the statement and still existing at the beginning of the interim period of adoption. Restatement is not permitted. This statement does not impact the financial instruments issued by the Company prior to May 31, 2003 and there have been no issuances of financial instruments by the Company since that date.
In December 2003, the FASB issued SFAS No. 132R “Employers’ Disclosure about Pensions and Other Postretirement Benefits.” SFAS No. 132R requires the following disclosures: (1) the dates on which plan’s assets and obligations are measured, (2) reporting entities must segregate data on the market values of plan assets into broad asset categories, (3) a narrative description of the investment policy of plan assets, (4) a narrative description for the basis for the development of the expected long-term rate of return of plan assets, (5) expected contributions to be made to the plan on a cash basis over the next fiscal year and (6) expected benefit payments for each of the next ten fiscal years. These changes are effective for fiscal years ending after December 15, 2003, with the exception of (1) expected benefit payments and (2) foreign plans which are delayed until fiscal years ending after June 15, 2004. SFAS No. 132R requires disclosure of two items in quarterly interim reports. These requirements are the net benefit cost and contribution made during the fiscal year. The Company adopted the disclosure requirements of this standard, including the foreign plans.
5. | Research and Development |
For the years 2003, 2002, and 2001, approximately $0, $500 and $1,800, respectively, were spent on Company-sponsored research activities. During the same periods, approximately $3,500, $2,300 and $2,400, respectively, were spent on customer-sponsored research activities.
217
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
6. | Accounts and Notes Receivable — Trade |
The following table shows the components of trade accounts and notes receivable:
| | | December 26, 2003 | | | December 27, 2002 | |
| |
|
| |
|
| |
Amounts billed due within one year | | $ | 171,603 | | $ | 150,487 | |
| | | | | | | |
Retention — Billed: | | | | | | | |
Estimated to be due in: | | | | | | | |
2003 | | | — | | | 18,574 | |
2004 | | | 2,868 | | | 5,702 | |
2005 | | | 128 | | | — | |
2006 | | | 656 | | | — | |
| |
|
| |
|
| |
Total billed | | | 3,652 | | | 24,276 | |
| |
|
| |
|
| |
| | | | | | | |
Retention — Unbilled: | | | | | | | |
Estimated to be due in: | | | | | | | |
2003 | | | — | | | 51,564 | |
2004 | | | 51,731 | | | — | |
2005 | | | 234 | | | — | |
2006 | | | — | | | 4 | |
2007 | | | 2,698 | | | — | |
| |
|
| |
|
| |
Total unbilled | | | 54,663 | | | 51,568 | |
| |
|
| |
|
| |
| | | | | | | |
Total retentions | | | 58,315 | | | 75,844 | |
| |
|
| |
|
| |
| | | | | | | |
Total receivables from long-term contracts | | | 229,918 | | | 226,331 | |
Other trade accounts and notes receivable | | | 56 | | | 389 | |
| |
|
| |
|
| |
Gross Trade Accounts and Notes Receivable | | | 229,974 | | | 226,720 | |
Less allowance for doubtful accounts | | | 15,006 | | | 14,399 | |
| |
|
| |
|
| |
Net Trade Accounts and Notes Receivable | | $ | 214,968 | | $ | 212,321 | |
| |
|
| |
|
| |
Unbilled amounts are billed in accordance with contract provisions which include monthly, milestone and other billing criteria.
Changes in the allowance for doubtful accounts in 2003, 2002, and 2001 are presented below.
| | 2003 | | 2002 | | 2001 | |
| |
|
| |
|
| |
|
| |
Balance at beginning of year | | $ | 14,399 | | $ | 2,988 | | $ | 3,347 | |
Additions charged to expense | | | 7,631 | | | 19,019 | | | 1,207 | |
(Deductions)/amounts recovered | | | (7,024 | ) | | (7,608 | ) | | (1,566 | ) |
| |
|
| |
|
| |
|
| |
Balance at end of year | | $ | 15,006 | | $ | 14,399 | | $ | 2,988 | |
| |
|
| |
|
| |
|
| |
218
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
7. | Contracts in Process and Inventories |
The following table shows the elements included in contract in process as related to long-term contracts:
| | 2003 | | 2002 | |
| |
|
| |
|
| |
Contracts in Process | | | | | | | |
Costs plus accrued profits less earned revenues on contracts currently in process | | $ | 32,501 | | $ | 56,032 | |
Less progress payments | | | 3,873 | | | — | |
| |
|
| |
|
| |
Net | | $ | 28,628 | | $ | 56,032 | |
| |
|
| |
|
| |
Costs of inventories are shown below:
| | 2003 | | 2002 | |
| |
|
| |
|
| |
Inventories | | | | | | | |
Materials and supplies | | $ | — | | $ | 634 | |
Finished goods | | | 897 | | | 223 | |
| |
|
| |
|
| |
| | $ | 897 | | $ | 857 | |
| |
|
| |
|
| |
| |
8. | Land, Buildings and Equipment |
Land, buildings and equipment are stated at cost and are set forth below:
| | 2003 | | 2002 | |
| |
|
| |
|
| |
Land and land improvements | | $ | 32 | | $ | 27 | |
Buildings | | | 22,791 | | | 20,384 | |
Equipment | | | 101,890 | | | 92,216 | |
Construction in progress | | | — | | | 49 | |
| |
|
| |
|
| |
| | $ | 124,713 | | $ | 112,676 | |
| |
|
| |
|
| |
Depreciation expense for the years 2003, 2002, and 2001 was $7,440, $9,257, and $10,082, respectively.
9. | Advances, Investments and Equity Interests |
The Company owns a non-controlling equity interest in two energy projects and one waste-to-energy project; all are located in Italy. Two of the projects are each 42% owned while the third is 49% owned by the Company. Following is summarized financial information for the Company’s equity affiliates combined, as well as the Company’s interest in the affiliates.
| | 2003 | | 2002 | |
| |
|
| |
|
| |
Balance Sheet Data: | | | | | | | |
Current assets | | $ | 94,525 | | $ | 79,569 | |
Other assets (primarily buildings and equipment) | | | 409,267 | | | 344,993 | |
Current liabilities | | | 31,445 | | | 19,429 | |
Other liabilities (primarily long-term debt) | | | 385,047 | | | 344,148 | |
| |
|
| |
|
| |
Net assets | | $ | 87,300 | | $ | 60,985 | |
| |
|
| |
|
| |
219
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
9. | Advances, Investments and Equity Interests — (Continued) |
| |
For the year ended | | 2003 | | 2002 | | 2001 | |
| |
| |
| |
| |
Total revenues | | $ | 216,006 | | $ | 168,421 | | $ | 156,639 | |
Gross earnings | | | 56,355 | | | 42,819 | | | 44,118 | |
Income before taxes | | | 38,062 | | | 31,013 | | | 21,290 | |
| |
|
| |
|
| |
|
| |
Net earnings | | $ | 22,082 | | $ | 17,303 | | $ | 11,627 | |
| |
|
| |
|
| |
|
| |
As of December 26, 2003, the Company’s share of the net earnings and investment in the equity affiliates totaled $9,738 and $36,681, respectively. The Company has guaranteed certain performance obligations of such projects. The Company’s average contingent obligations under such guarantees are approximately $1,800 per year in total for the three projects.
The undistributed retained earnings of the Company’s equity investees amounted to approximately $28,500 and $17,000 at December 26, 2003 and December 27, 2002, respectively.
Additionally, at December 26, 2003 the Company holds investments in unconsolidated affiliates of $51,544 carried at cost since the Company does not hold a controlling financial interest. The Company has made advances of $29,046 to its third-party equity investees.
The bank loan outstanding at the end of 2002 of $13,266 was paid off during 2003. The approximate weighted- average interest rate on borrowings during 2002 was 4.14%.
The Company had unused lines of credit for short-term bank borrowings of $1,860 at the end of 2003.
Interest costs on bank loans incurred in 2003, 2002, and 2001 were $440, $702 and $1,774, respectively.
The components of earnings/(loss) before income taxes for the years 2003, 2002 and 2001 were taxed under the following jurisdictions:
| | 2003 | | 2002 | | 2001 | |
| |
| |
| |
| |
Domestic | | $ | 17,984 | | $ | 13,847 | | $ | 7,212 | |
Foreign | | | 2,261 | | | (37,642 | ) | | 7,022 | |
| |
|
| |
|
| |
|
| |
Total | | $ | 20,245 | | $ | (23,795 | ) | $ | 14,234 | |
| |
|
| |
|
| |
|
| |
The provision/(benefit) for income taxes on those earnings/(loss) was as follows:
| | 2003 | | 2002 | | 2001 | |
| |
| |
| |
| |
Current tax (benefit)/expense: | | | | | | | | | | |
Domestic | | $ | 5,000 | | $ | 1,646 | | $ | 213 | |
Foreign | | | 22,481 | | | 14,643 | | | 9,331 | |
| |
|
| |
|
| |
|
| |
Total current | | | 27,481 | | | 16,289 | | | 9,544 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Deferred tax (benefit)/expense: | | | | | | | | | | |
Domestic | | | — | | | — | | | — | |
Foreign | | | (9,408 | ) | | (9,676 | ) | | 4,387 | |
| |
|
| |
|
| |
|
| |
Total deferred | | | (9,408 | ) | | (9,676 | ) | | 4,387 | |
| |
|
| |
|
| |
|
| |
Total provision for incomes taxes | | $ | 18,073 | | $ | 6,613 | | $ | 13,931 | |
| |
|
| |
|
| |
|
| |
220
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
11. | Income Taxes — (Continued) |
Deferred tax assets (liabilities) consist of the following:
| | 2003 | | 2002 | | 2001 | |
| |
| |
| |
| |
Net operating loss carryforwards | | $ | 31,794 | | $ | 29,146 | | $ | 27,177 | |
Valuation allowance | | | (39,353 | ) | | (36,324 | ) | | (30,803 | ) |
Fixed assets and operating leases | | | 26,252 | | | 27,605 | | | 19,973 | |
Pension | | | 25,839 | | | 38,603 | | | (29,742 | ) |
Other | | | 4,303 | | | 644 | | | 1,596 | |
Difference between book and tax recognition of income | | | (87 | ) | | (580 | ) | | (157 | ) |
Tax credit carryforwards | | | 1,354 | | | 5,097 | | | 535 | |
Contract and bonus reserve | | | 22,109 | | | 17,500 | | | 10,036 | |
| |
|
| |
|
| |
|
| |
Net deferred tax assets (liabilities) | | $ | 72,211 | | $ | 81,691 | | $ | (1,385 | ) |
| |
|
| |
|
| |
|
| |
Tax credit carryforwards were generated in foreign subsidiaries. As reflected above, the Company has recorded various deferred tax assets. Realization is dependent on generating sufficient taxable income. Management believes that it is more likely than not that the remaining net deferred tax assets (after consideration of the valuation allowance) will be realized through future earnings and/or tax planning strategies. The amount of the deferred tax assets considered realizable, however, could change in the near future if estimates of future taxable income during the carryforward period are changed. The valuation allowance increased by $3,029 in 2003 and by $5,521 in 2002. Such increase is required under SFAS No.109, “Accounting for Income Taxes” when there is an evidence of losses from operations in the three most recent fiscal years. For statutory purposes, the majority of deferred tax assets for which a valuation allowance is provided in the current year do not begin expiring until 2013 and beyond, based on the current tax laws.
The provision for income taxes differs from the amount of income tax determined by applying the applicable U.S. statutory rate to earnings/(loss) before income taxes, as a result of the following:
| | | 2003 | | | 2002 | | | 2001 | |
| | |
| | |
| | |
| |
Tax provision/(benefit) at U.S. statutory rate | | | 35.0 | % | | (35.0 | )% | | 35.0 | % |
Permanent differences/non-deductible expenses | | | 32.6 | % | | 126.4 | % | | (2.7 | )% |
Alternative minimum tax | | | 18.6 | % | | 5.1 | % | | 1.5 | % |
Valuation allowance | | | 15.0 | % | | 23.2 | % | | 34.6 | % |
Foreign rate differential | | | 21.9 | % | | (6.8 | )% | | 27.7 | % |
Foreign tax credit utilized | | | (32.8 | )% | | (89.9 | )% | | 0.0 | % |
Other | | | (1.0 | )% | | 4.8 | % | | 1.8 | % |
| | |
|
| |
|
| |
|
|
| | | 89.3 | % | | 27.8 | % | | 97.9 | % |
| | |
|
| |
|
| |
|
|
| |
12. | Pensions, Postretirement and Other Employee Benefits |
Pension Benefits — The Company’s subsidiaries in the United Kingdom and Canada have pension plans which cover all full-time employees. Under the plans, retirement benefits are primarily a function of both years of service and level of compensation. At December 26, 2003, the Company recognized a cumulative minimum liability in its consolidated financial statements for the underfunded amount of $200,109 pretax, resulting in a cumulative pretax charge to Other Comprehensive Income/(Loss). This represents a reduction in the minimum liability of $43,612 from the prior year, including the impact of foreign currency translation. At December 27, 2002, the Company recognized a cumulative minimum liability in its consolidated financial statements for the underfunded amount of $243,721 pretax, resulting in an after-tax charge to Other Comprehensive Income/(Loss) of $170,303. The minimum pension liability will change from year to year as a result of revisions to actuarial assumptions, experience gains or losses and settlement rate changes.
The following table contains the disclosures for pension benefits for the years 2003, 2002 and 2001.
221
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
12. | Pensions, Postretirement and Other Employee Benefits — (Continued) |
| |
| | Pension Benefits | |
| |
| |
| | 2003 | | 2002 | |
| |
| |
| |
Projected Benefit Obligation (PBO) | | | | | | | |
PBO at beginning of period | | $ | 487,733 | | $ | 352,316 | |
Service cost | | | 13,071 | | | 12,374 | |
Interest cost | | | 27,799 | | | 20,502 | |
Plan participants contributions | | | 7,282 | | | 5,690 | |
Plan amendments | | | 1,961 | | | 3,091 | |
Actuarial loss | | | 157 | | | 73,212 | |
Benefits paid | | | (22,073 | ) | | (16,810 | ) |
Special termination benefits/other | | | 993 | | | (1,291 | ) |
Foreign currency exchange rate changes | | | 52,193 | | | 38,649 | |
| |
|
| |
|
| |
PBO at end of period | | | 569,116 | | | 487,733 | |
| |
|
| |
|
| |
| | | | | | | |
Plan Assets | | | | | | | |
Fair value of plan assets at beginning of period | | | 310,276 | | | 324,106 | |
Actual return on plan assets | | | 51,712 | | | (45,489 | ) |
Employer contributions | | | 26,721 | | | 24,757 | |
Plan participant contributions | | | 7,282 | | | 5,690 | |
Benefits paid | | | (22,073 | ) | | (16,810 | ) |
Other | | | 2,668 | | | (8,805 | ) |
Foreign currency exchange rate changes | | | 37,402 | | | 26,827 | |
| |
|
| |
|
| |
Fair value of plan assets at end of period | | | 413,988 | | | 310,276 | |
| |
|
| |
|
| |
| | | | | | | |
Funded Status | | | | | | | |
Funded Status | | | (155,128 | ) | | (177,457 | ) |
Unrecognized net actuarial loss/(gain) | | | 265,933 | | | 286,824 | |
Unrecognized prior service cost | | | 9,893 | | | 11,305 | |
Unrecognized transition (asset) obligation | | | (162 | ) | | — | |
Adjustment for the minimum liability | | | (200,109 | ) | | (243,721 | ) |
| |
|
| |
|
| |
(Accrued) benefit cost | | $ | (79,573 | ) | $ | (123,049 | ) |
| |
|
| |
|
| |
222
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
12. | Pensions, Postretirement and Other Employee Benefits — (Continued) |
| |
| | Pension Benefits | |
| |
| |
| | 2003 | | 2002 | | 2001 | |
| |
|
| |
|
| |
|
| |
Net Periodic Benefit Cost | | | | | | | | | | |
Service cost | | $ | 13,071 | | $ | 12,374 | | $ | 11,248 | |
Interest cost | | | 27,799 | | | 20,502 | | | 18,356 | |
Expected return on plan assets | | | (24,479 | ) | | (25,757 | ) | | (31,311 | ) |
Amortization of transition asset | | | 71 | | | 63 | | | 64 | |
Amortization of prior service cost | | | 1,460 | | | 1,352 | | | 1,029 | |
Recognized actuarial loss/(gain) other | | | 20,311 | | | 8,340 | | | 2,243 | |
| |
|
| |
|
| |
|
| |
Total SFAS No. 87 net periodic pension cost | | $ | 38,233 | | $ | 16,874 | | $ | 1,629 | |
| |
|
| |
|
| |
|
| |
Assumptions: | | | | | | | | | | |
| | | 2003 | | | 2002 | | | 2001 | |
| | |
| | |
| | |
| |
Periodic Benefit Cost | | | | | | | | | | |
Discount rate | | | 5.60 | % | | 5.75 | % | | 5.75 | % |
Long-term rate of return | | | 7.50 | % | | 8.00 | % | | 9.00 | % |
Salary scale | | | 2.40 | % | | 4.00 | % | | 4.00 | % |
| | | | | | | | | | |
Benefit Obligations | | | 2003 | | | 2002 | | | | |
| | |
| | |
| | | | |
Discount rate | | | 5.40 | % | | 5.60 | % | | | |
Salary rate | | | 3.00 | % | | 3.30 | % | | | |
Plan measurement date — The measurement date for all of the Company’s defined benefit plans is December 31 of each year for both plan assets and obligations.
Accumulated benefit obligation — The accumulated benefit obligations (ABO) for the Company’s plans totaled approximately $500,000 and $444,000 at year end 2003 and 2002, respectively. As previously discussed, the Company recorded charges to other comprehensive income/(loss) in each of the years 2000 through 2003, due to ABO exceeding the fair value of plan assets.
Investment policy — Each of the Company’s plans is governed by a written investment policy.
The investment policy of the U.K. plan is designed to improve the ongoing funding level of the plan while gradually, over time, changing the mix of investment allocation between equities and bonds to more fully match the liabilities of the plan. The bond and equity allocations range from 40% bonds and 60% equities to 50% bonds and 50% equities, depending on the funding level.
The investment policy of the Canadian plans uses a balanced approach and allocates investments in pooled funds in accordance with the policy’s asset mix guidelines. These guidelines identify target, maximum and minimum allocations by asset class. The target allocation is 45% bonds, 50% equities and 5% cash. The minimum and maximum allocations are: 42.5% to 57.5% equities; 40% to 50% bonds; and 2.5% to 7.5% cash.
Long-term rate of return assumptions — The expected long-term rate of return on plan assets is developed using weighted-average methodology, blending the expected returns on each class of investment in the plans’ portfolio. The expected returns by asset class are developed considering both past performance and future considerations. The long-term rate of return is reviewed annually by the Company for its funded plans and adjusted if required. The weighted-average expected long-term rate of return on plan assets has declined from 9.00% to 7.50% over the past three years.
223
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
12. | Pensions, Postretirement and Other Employee Benefits — (Continued) |
| |
Plan Asset Allocations | | | 2003 | | | 2002 | |
| | |
| | |
| |
U.K. Plans | | | | | | | |
U.K. equities | | | 38 | % | | 39 | % |
Non-U.K. equities | | | 25 | % | | 24 | % |
U.K. fixed income securities | | | 32 | % | | 34 | % |
Non-U.K. fixed income securities | | | 0 | % | | 0 | % |
Other | | | 5 | % | | 3 | % |
| | |
| | |
| |
Total | | | 100 | % | | 100 | % |
| | |
| | |
| |
| | | | | | | |
Canadian Plans | | | | | | | |
Canadian equities | | | 23 | % | | 24 | % |
Non-Canadian equities | | | 26 | % | | 25 | % |
Canadian fixed income securities | | | 44 | % | | 45 | % |
Non-Canadian fixed income securities | | | 0 | % | | 0 | % |
Other | | | 7 | % | | 6 | % |
| | |
| | |
| |
Total | | | 100 | % | | 100 | % |
| | |
| | |
| |
Contributions — The Company expects to contribute approximately $26,664 to its pension plan in 2004.
Other Employee Benefits — The Company’s subsidiaries in Italy participate in a government mandated indemnity program for its employees. Accordingly, the Company accrues one month’s salary per employee for each year of the employee’s service, payable when the employee leaves the Company. In 2003, 2002 and 2001, the Company recorded an expense of approximately $3,700, $3,300 and $3,200, respectively. A liability of $25,176 in 2003 and $20,639 in 2002 related to the Company’s obligation in connection with this program is included in pension, postretirement and other employee benefits obligation on the consolidated balance sheet.
13. | Sale/leaseback Transactions |
The Company entered into sale/leaseback transactions for an office building in Spain in 2000 and an office building in the U.K. in 1999. In connection with these transactions, the Company recorded deferred gains which are being amortized to income over the term of the respective leases. The amortization was $3,622, $3,197 and $3,080 for the years ended 2003, 2002 and 2001, respectively. As of December 26, 2003 and December 27, 2002, the balance of the deferred gains was $74,151 and $69,540, respectively, and is included in other long-term liabilities on the accompanying consolidated balance sheet. The year-over-year increase in the deferred gain balance was primarily due to a change in foreign currency translation rates.
The Company and certain of its subsidiaries are obligated under other operating lease agreements primarily for office space. Rental expense for these leases totaled $19,588 in 2003, $16,084 in 2002, and $16,481 in 2001. Future minimum rental commitments on non-cancelable leases are as follows:
Fiscal year: | | | | |
2004 | | | 19,984 | |
2005 | | | 18,648 | |
2006 | | | 15,795 | |
2007 | | | 13,766 | |
2008 | | | 12,208 | |
Thereafter | | | 149,771 | |
| |
|
| |
| | $ | 230,172 | |
| |
|
| |
224
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
15. | Derivative Financial Instruments |
The Company’s activities expose it to risks related to the effect of changes in the foreign-currency exchange rates. The Company maintains a foreign-currency risk-management strategy that uses derivative instruments to protect it from unanticipated fluctuations in cash flows that may arise from volatility in currency exchange rates. The Company utilizes foreign exchange contracts solely for hedging purposes, whether or not they qualify for hedge accounting under SFAS No. 133. At December 26, 2003 and December 27, 2002, the Company did not meet the requirements for deferral under SFAS No. 133 and recorded in the year ended December 26, 2003 a pretax gain on derivative instruments of $617 and in the year ended December 27, 2002 a pretax loss of $402, which were recorded in the cost of operating revenues on the consolidated statement of operations and comprehensive income/(loss). The Company is exposed to credit loss in the event of non-performance by the counterparties. All of these counterparties are significant financial institutions that are primarily rated A or better by Standard & Poor’s or A2 or better by Moody’s. As of December 26, 2003, approximately $19,900 was owed to the Company by counterparties and approximately $7,800 was owed by the Company to counterparties. A $517 net of tax loss was recorded in other comprehensive income as of December 28, 2001. This amount was reclassified to earnings in 2002 as the Company no longer qualified for deferral under SFAS No.133.
The maximum term over which the Company is hedging exposure to the variability of cash flows is 12 months.
The Company provides for make good/warranty reserves on certain of its long-term contracts. Generally, these reserves are accrued over the life of the contract so that a sufficient balance is maintained to cover the exposures at the conclusion of the contract.
Balance as of December 28, 2001 | | $ | 16,500 | |
Accruals | | | 12,300 | |
Settlements | | | (1,500 | ) |
Adjustments to provisions | | | (4,000 | ) |
| |
|
| |
Balance as of December 27, 2002 | | $ | 23,300 | |
Accruals | | | 21,200 | |
Settlements | | | (1,900 | ) |
Adjustments to provisions | | | (900 | ) |
| |
|
| |
Balance as of December 26, 2003 | | $ | 41,700 | |
| |
|
| |
| |
17. | Litigation and Uncertainties |
In the ordinary course of business, the Company and its subsidiaries enter into contracts providing for assessment of damages for nonperformance or delays in completion. Suits and claims have been or may be brought against the Company by customers alleging deficiencies in either equipment or plant construction and seeking resulting alleged damages. Additionally, the Company evaluates its non-contract exposures and records accruals as necessary. Based on its knowledge of the facts and circumstances relating to the Company’s liabilities, if any, and to its insurance coverage, management of the Company believes that the disposition of such suits will not result in material charges against assets or earnings materially in excess of amounts previously provided in the accounts. During 2002, approximately $5,000 was accrued related to exposures. This charge was recorded in other deductions on the consolidated statement of operations and comprehensive income/(loss).
The ultimate legal and financial liability of the Company in respect to all claims, lawsuits and proceedings cannot be estimated with certainty.
18. | Financial Instruments and Risk Management |
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate values:
Cash and Short-term Investments — All investments are considered available for sale and the carrying amount approximates fair value because of the short-term maturity of these instruments.
225
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
18. | Financial Instruments and Risk Management — (Continued) |
Long-term Debt — The fair value of the Company’s third-party long-term debt (including current installments) is estimated based on the quoted market prices for the same or similar issues or on the current rates offered to the Company for debt of the same remaining maturities. It is not practicable to estimate the fair value of the Company’s intercompany debt as there is no market for this type of debt instrument.
Foreign Currency Contracts — The fair values of these financial instruments (used for hedging purposes) are estimated by obtaining quotes from brokers. The Company is exposed to market risks from fluctuations in foreign exchange rates. Financial instruments are utilized by the Company to reduce this risk. The Company does not hold or issue financial instruments for trading purposes. The Company is exposed to credit loss in the event of nonperformance by the counterparties. All of these financial instruments are with significant financial institutions that are primarily rated A or better by Standard & Poor’s or A2 or better by Moody’s .
Carrying Amounts and Fair Values — The estimated fair values of the Company’s financial instruments are as follows:
| | 2003 | | 2002 | |
| |
| |
| |
| | Carrying | | | | | Carrying | | | | |
| | Amount | | Fair Value | | Amount | | Fair Value | |
| |
| |
| |
| |
| |
Nonderivatives: | | | | | | | | | | | | | |
Cash and short-term investments | | $ | 178,050 | | $ | 178,050 | | $ | 155,073 | | $ | 155,073 | |
Restricted cash | | | 21,123 | | | 21,123 | | | 30,169 | | | 30,169 | |
Third-party long-term debt | | | 1,423 | | | 1,423 | | | 424 | | | 424 | |
Intercompany notes receivable — current | | | 564 | | | — | | | 37,992 | | | — | |
Intercompany notes receivable — long-term | | | 25,883 | | | — | | | 25,883 | | | — | |
Intercompany notes payable — current | | | 7,488 | | | — | | | 18,944 | | | — | |
Intercompany notes payable — long-term | | | 129,283 | | | — | | | 134,372 | | | — | |
Derivatives: | | | | | | | | | | | | | |
Foreign currency contracts | | | 215 | | | 215 | | | (402 | ) | | (402 | ) |
In the ordinary course of business, the Company is contingently liable for performance under letters of credit, bank guarantees and surety bonds totaling $159,298 and $216,389 as of December 26, 2003 and December 27, 2002, respectively. In the Company’s past experience, no material claims have been made against these financial instruments. Management of the Company does not expect any material losses to result from these off-balance-sheet instruments and, therefore, is of the opinion that the fair value of these instruments is zero.
As of December 26, 2003, the Company had $27,724 of foreign currency contracts outstanding. These foreign currency contracts mature during 2004. The contracts have been established by various international subsidiaries to sell a variety of currencies and either receive their respective functional currencies or other currencies for which they have payment obligations to third parties.
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash equivalents and trade receivables. The Company places its cash equivalents with financial institutions and limits the amount of credit exposure to any one financial institution. Concentrations of credit risk with respect to trade receivables are limited due to the large number of customers comprising the Company’s customer base and their dispersion across different business and geographic areas. As of December 26, 2003 and December 27, 2002, the Company had no significant concentrations of credit risk.
226
Back to Contents
FOSTER WHEELER INTERNATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
19. | Related Party Transactions |
The Company enters into long-term contracts as a subcontractor and/or performs subcontract work for certain Foster Wheeler affiliates. Included in the consolidated statement of operations and comprehensive income/(loss) for 2002, 2001 and 2000 related to these contracts and intercompany borrowings is the following:
| | 2003 | | 2002 | | 2001 | |
| |
| |
| |
| |
Operating revenues | | $ | 4,272 | | $ | 8,882 | | $ | 12,648 | |
Cost of operating revenues | | | 10,757 | | | 29,926 | | | 53,604 | |
Interest income | | | 4,816 | | | 6,293 | | | 6,362 | |
Interest expense | | | 4,105 | | | 5,899 | | | 6,239 | |
Costs incurred by Foster Wheeler Ltd. and certain of its affiliates on behalf of the Company are charged to the Company through a management fee. These fees represent management’s estimation of a reasonable allocation of the Company’s share of such costs. These costs, plus royalty fees, are included in costs and expenses and totaled $18,886, $23,146 and $14,503 in 2003, 2002 and 2001, respectively.
Included in the consolidated balance sheet for 2003 and 2002 related to long-term contract activity and intercompany borrowings with Foster Wheeler affiliates is the following:
| | 2003 | | 2002 | |
| |
|
| |
|
| |
Accounts and notes receivable — other | | $ | 18,658 | | $ | 27,322 | |
Intercompany notes receivable | | | 26,447 | | | 63,875 | |
Accounts payable | | | 49,439 | | | 63,915 | |
Intercompany notes payable | | | 136,771 | | | 153,316 | |
Intercompany notes payable includes $103,400 which bears interest at LIBOR plus .375% and $25,883 which bears interest at 2.0%.
Also reflected in the consolidated balance sheet, due to the uncertainty of collection based on the going concern issues addressed in Note 2, the Company reduced intercompany notes receivable and charged shareholder’s (deficit) for its notes receivable from U.S. affiliates. The year-over-year change is reflected in the Consolidated Statement of Changes in Shareholder’s (Deficit)/Equity and the Consolidated Statement of Cash Flows. The impact on shareholder’s deficit was a reduction of $65,151 and $10,539 at December 26, 2003 and December 27, 2002, respectively.
Additionally, at December 26, 2003 the Company held investments in unconsolidated affiliates of $51,544 at cost.
All of the related party transactions discussed above are eliminated in the Foster Wheeler Ltd. and Subsidiaries Consolidated Financial Statements for the years ended December 26, 2003, December 27, 2002, and December 28, 2001.
20. | Security Pledged as Collateral |
Foster Wheeler LLC issued $200,000 Notes (“Senior Notes”) in the public market, which bear interest at a fixed rate of 6.75% and are due November 15, 2005. Holders of the Senior Notes have a security interest in the stock and debt of Foster Wheeler LLC’s subsidiaries and on facilities owned by Foster Wheeler LLC or its subsidiaries that exceed 1% of consolidated net tangible assets, in each case to the extent such stock, debt and facilities secure obligations under the Senior Credit Facility. As permitted by the Indenture, the Term Loan and the obligations under the letter of credit facility (collectively approximating $164,900 December 26, 2003) have priority to the Senior Notes in these assets while the security interest of the Senior Notes ranks equally and ratably with $69,000 of revolving credit borrowings under the Senior Credit Facility.
On January 26, 2004, subsidiaries in the U.K. entered into a two-year revolving credit facility with Saberasu Japan Investments II B.V. in the Netherlands. The facility provides for up to $45,000 of additional liquidity to provide working capital which may be required by these subsidiaries as they seek to grow the business by pursuing a larger volume of lump sum EPC contracts. The facility is secured by substantially all of the assets of these subsidiaries. The facility is subject to covenant compliance. Such covenants include a minimum EBITDA level and a loan to EBITDA ratio. As of March 10, 2004, the facility remains undrawn.
227
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
Consolidated Financial Statements
December 31, 2003
228
Back to Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Foster Wheeler Ltd.:
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations and comprehensive income/(loss), of cash flows and of shareholder’s deficit present fairly, in all material respects, the financial position of Foster Wheeler Europe Limited and Subsidiaries (the “Company”), an indirect, wholly-owned subsidiary of Foster Wheeler Ltd. (the “Parent”), at December 26, 2003 and December 27, 2002, and the results of their operations and their cash flows for each of the three years in the period ended December 26, 2003 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
The accompanying consolidated financial statements have been prepared assuming the Company and the Parent will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Parent has incurred significant losses in each of the three years in the period ended December 26, 2003 and has a shareholders’ deficit of $872,400,000 at December 26, 2003. The Parent has substantial debt obligations and during 2003 it was required to obtain an additional amendment to its senior credit facility to provide covenant relief by modifying certain definitions of financial measures utilized in the calculation of certain financial covenants. Realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, the Parent’s ability to return to profitability, to complete planned restructuring activities, to generate cash flows from operations, assets sales and collections of receivables to fund its operations, including obligations resulting from asbestos claims, as well as the maintenance of credit facilities and bonding capacity adequate to conduct business. The stock and debt of the Company has been pledged as collateral to the holders of the $200,000,000 Senior Notes issued by the Parent. These matters raise substantial doubt about the Company’s and the Parent’s ability to continue as a going concern. Management’s plan in regard to these matters is also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
PRICEWATERHOUSECOOPERS LLP
Florham Park, New Jersey
March 10, 2004
229
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)
(in thousands of dollars)
| | | For the Year Ended December 31, | |
| |
|
|
|
|
|
|
|
| |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
| | | | | | (restated) (see Note 3) | | | (restated) (see Note 3) | |
Revenues: | | | | | | | | | | |
Operating revenues | | $ | 1,967,266 | | $ | 1,379,167 | | $ | 1,159,193 | |
Interest income (including $3,516 in 2003, $7,079 in 2002 and $6,370 in 2001 with affiliates) | | | 7,251 | | | 11,674 | | | 10,744 | |
Other income | | | 30,410 | | | 23,661 | | | 24,920 | |
| |
|
| |
|
| |
|
| |
Total Revenues | | | 2,004,927 | | | 1,414,502 | | | 1,194,857 | |
| |
|
| |
|
| |
|
| |
Costs and Expenses: | | | | | | | | | | |
Cost of operating revenues | | | 1,878,319 | | | 1,358,105 | | | 1,101,557 | |
Selling, general and administrative expenses | | | 72,080 | | | 59,494 | | | 57,240 | |
Other deductions | | | 22,194 | | | 20,567 | | | 2,495 | |
Minority interest | | | 405 | | | — | | | (19 | ) |
Interest expense (including $23,336 in 2003, $22,558 in 2002 and $24,951 in 2001 with affiliates) | | | 23,758 | | | 23,248 | | | 26,405 | |
| |
|
| |
|
| |
|
| |
Total Costs and Expenses | | | 1,996,756 | | | 1,461,414 | | | 1,187,678 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Earnings/(loss) before income taxes | | | 8,171 | | | (46,912 | ) | | 7,179 | |
Provision/(benefit) for income taxes | | | 13,796 | | | (3,839 | ) | | 14,109 | |
| |
|
| |
|
| |
|
| |
Net (loss) | | | (5,625 | ) | | (43,073 | ) | | (6,930 | ) |
| |
|
| |
|
| |
|
| |
Other comprehensive income/(loss): | | | | | | | | | | |
Cumulative effect on prior years (to December 31, 2000) of a change in accounting principle for derivative instruments designated as cash flow hedges (net of taxes of $360) | | | — | | | — | | | 667 | |
Change in net loss on derivative instruments designated as cash flow hedges (net of taxes of $298 in 2002 and $(658) in 2001) | | | — | | | 553 | | | (1,220 | ) |
Change in accumulated translation adjustment during the year | | | (14,824 | ) | | 36,462 | | | (9,372 | ) |
Minimum pension liability adjustment (net of tax provision/ (benefits): $18,763 in 2003 and $(71,305) in 2002) | | | 44,058 | | | (166,380 | ) | | | |
| |
|
| |
|
| |
|
| |
Comprehensive income/(loss) | | $ | 23,609 | | $ | (172,438 | ) | $ | (16,855 | ) |
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
230
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in thousands of dollars)
| | | December 31, | |
| | | 2003 | | | 2002 | |
| | |
| | |
| |
| | | | | | (restated) (see Note 3) | |
ASSETS | | | | | | | |
Current Assets: | | | | | | | |
Cash and cash equivalents | | $ | 169,321 | | $ | 129,008 | |
Short-term investments | | | — | | | 41 | |
Accounts and notes receivable: | | | | | | | |
Trade | | | 183,041 | | | 180,516 | |
Other (including $17,681 in 2003 and $22,186 in 2002 with affiliates) | | | 36,542 | | | 34,904 | |
Intercompany notes | | | 5,486 | | | 42,141 | |
Contracts in process | | | 25,500 | | | 52,437 | |
Inventories | | | 897 | | | 857 | |
Prepaid, deferred and refundable income taxes | | | 30,034 | | | 36,528 | |
Prepaid expenses | | | 6,354 | | | 6,741 | |
| |
|
| |
|
| |
Total current assets | | | 457,175 | | | 483,173 | |
| |
|
| |
|
| |
| | | | | | | |
Land, buildings and equipment | | | 114,225 | | | 103,748 | |
Less accumulated depreciation | | | 88,793 | | | 77,207 | |
| |
|
| |
|
| |
Net book value | | | 25,432 | | | 26,541 | |
| |
|
| |
|
| |
| | | | | | | |
Restricted cash | | | 20,747 | | | 30,169 | |
Notes and accounts receivable — long-term | | | 1,654 | | | 1,425 | |
Investment and advances | | | 116,408 | | | 92,082 | |
Other assets | | | 9,495 | | | 8,347 | |
Deferred income taxes | | | 53,995 | | | 66,799 | |
| |
|
| |
|
| |
TOTAL ASSETS | | $ | 684,906 | | $ | 708,536 | |
| |
|
| |
|
| |
| | | | | | | |
| | | | | | | |
LIABILITIES AND SHAREHOLDER’S DEFICIT | | | | | | | |
Current Liabilities: | | | | | | | |
Current installments on long-term debt | | $ | 440 | | $ | 105 | |
Bank loans | | | — | | | 13,266 | |
Accounts payable (including $50,920 in 2003 and $65,270 in 2002 with affiliates) | | | 172,551 | | | 168,807 | |
Accrued expenses | | | 104,397 | | | 104,562 | |
Intercompany notes payable | | | 3,903 | | | 13,606 | |
Estimated costs to complete long-term contracts | | | 238,196 | | | 171,265 | |
Advance payments by customers | | | 28,556 | | | 51,544 | |
Income taxes | | | 17,339 | | | 26,817 | |
| |
|
| |
|
| |
Total current liabilities | | | 565,382 | | | 549,972 | |
| |
|
| |
|
| |
| | | | | | | |
Long-term debt less current installments | | | 983 | | | 319 | |
Intercompany notes payable — long-term | | | 306,871 | | | 309,795 | |
Deferred income taxes | | | 5,277 | | | 5,281 | |
Pension, postretirement and other employee benefits | | | 75,569 | | | 115,309 | |
Other long-term liabilities and minority interest | | | 74,231 | | | 69,884 | |
Commitments and contingencies | | | — | | | — | |
| |
|
| |
|
| |
TOTAL LIABILITIES | | | 1,028,313 | | | 1,050,560 | |
| |
|
| |
|
| |
| | | | | | | |
Shareholder’s Deficit | | | | | | | |
Common Stock — $1.456 par value; authorized 10,000,000 shares; issued 5,000,000 | | | 7,280 | | | 7,280 | |
Capitalization of intercompany notes receivable | | | (66,251 | ) | | (41,259 | ) |
Accumulated deficit | | | (117,287 | ) | | (111,662 | ) |
Accumulated other comprehensive loss | | | (167,149 | ) | | (196,383 | ) |
| |
|
| |
|
| |
TOTAL SHAREHOLDER’S DEFICIT | | | (343,407 | ) | | (342,024 | ) |
| |
|
| |
|
| |
TOTAL LIABILITIES AND SHAREHOLDER’S DEFICIT | | $ | 684,906 | | $ | 708,536 | |
| |
|
| |
|
| |
See notes to consolidated financial statements.
231
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER’S DEFICIT
(in thousands of dollars)
| | | December 31, | |
| |
|
| |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
| | | | | | (restated) (see Note 3) | | | (restated) (see Note 3) | |
Common Stock | | | | | | | | | | |
Balance at beginning and end of year | | $ | 7,280 | | $ | 7,280 | | $ | 7,280 | |
| |
|
| |
|
| |
|
| |
Capitalization of Intercompany Notes Receivable | | | | | | | | | | |
Balance at beginning of year | | | (41,259 | ) | | (50,829 | ) | | (10,081 | ) |
Current year activity | | | (24,992 | ) | | 9,570 | | | (40,748 | ) |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | (66,251 | ) | | (41,259 | ) | | (50,829 | ) |
| |
|
| |
|
| |
|
| |
Accumulated Deficit | | | | | | | | | | |
Balance at beginning of year | | | (111,662 | ) | | (68,589 | ) | | (61,659 | ) |
Net loss for the year | | | (5,625 | ) | | (43,073 | ) | | (6,930 | ) |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | (117,287 | ) | | (111,662 | ) | | (68,589 | ) |
| |
|
| |
|
| |
|
| |
Accumulated Other Comprehensive Loss | | | | | | | | | | |
Balance at beginning of year | | | (196,383 | ) | | (67,018 | ) | | (57,093 | ) |
| | | | | | | | | | |
Cumulative effect on prior years (to December 31, 2000) of a change in accounting principle for derivative instruments designated as cash flow hedges (net of taxes of $360 in 2001) | | | — | | | | | | 667 | |
Change in net gain on derivative instruments designated as cash flow hedges (net of taxes of $298 in 2002 and $(658) in 2001) | | | | | | 553 | | | (1,220 | ) |
Change in accumulated translation adjustment during the year | | | (14,824 | ) | | 36,462 | | | (9,372 | ) |
Minimum pension liability adjustment (net of tax provision/ (benefit): $18,763 in 2003 and $(71,305) in 2002) | | | 44,058 | | | (166,380 | ) | | | |
| |
|
| |
|
| |
|
| |
Balance at end of year | | | (167,149 | ) | | (196,383 | ) | | (67,018 | ) |
| |
|
| |
|
| |
|
| |
Total Shareholder’s Deficit | | $ | (343,407 | ) | $ | (342,024 | ) | $ | (179,156 | ) |
| |
|
| |
|
| |
|
| |
See notes to consolidated financial statements.
232
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands of dollars)
| | | For the Year Ended December 31, | |
| |
|
| |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
| | | | | | (restated) (see Note 3) | | | (restated) (see Note 3) | |
| | | | | | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | |
Net loss | | $ | (5,625 | ) | $ | (43,073 | ) | $ | (6,930 | ) |
Adjustments to reconcile net loss to cash flows from operating activities: | | | | | | | | | | |
Depreciation and amortization | | | 8,276 | | | 8,273 | | | 8,929 | |
Provision for losses on accounts receivable | | | 9,149 | | | 9,063 | | | 153 | |
Deferred tax | | | 19,177 | | | (827 | ) | | 3,426 | |
Net gain on asset sales | | | (28 | ) | | (3,260 | ) | | (10,803 | ) |
Equity earnings, net of dividends | | | (9,738 | ) | | (9,424 | ) | | (6,475 | ) |
Other noncash items | | | 494 | | | 9,435 | | | (7,060 | ) |
Changes in assets and liabilities: | | | | | | | | | | |
Receivables | | | 11,086 | | | 37,793 | | | 59,493 | |
Contracts in process and inventories | | | 30,293 | | | 7,204 | | | 8,795 | |
Accounts payable and accrued expenses | | | (20,363 | ) | | 23,750 | | | (14,543 | ) |
Estimated costs to complete long-term contracts | | | 54,190 | | | 49,025 | | | (11,491 | ) |
Advance payments by customers | | | (24,906 | ) | | 31,585 | | | (16,290 | ) |
Income taxes | | | (2,555 | ) | | (7,778 | ) | | 415 | |
Other assets and liabilities | | | 2,409 | | | (12,348 | ) | | (4,648 | ) |
| |
|
| |
|
| |
|
| |
Net cash provided by operating activities | | | 71,859 | | | 99,418 | | | 2,971 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | |
Change in restricted cash | | | 11,481 | | | (30,169 | ) | | — | |
Capital expenditures | | | (4,639 | ) | | (6,585 | ) | | (7,305 | ) |
Proceeds from sale of assets | | | 263 | | | 501 | | | 14,555 | |
Decrease in investments and advances | | | 885 | | | — | | | — | |
Decrease short-term investments | | | 40 | | | 6,279 | | | 14,418 | |
| |
|
| |
|
| |
|
| |
Net cash provided/ (used) by investing activities | | | 8,030 | | | (29,974 | ) | | 21,668 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | |
Capitalization of intercompany notes receivable | | | (24,992 | ) | | 9,570 | | | (40,748 | ) |
Change in notes with affiliates | | | (7,376 | ) | | (15,513 | ) | | (4,265 | ) |
Payments of long-term debt | | | (5 | ) | | (619 | ) | | — | |
(Decrease)/increase in bank loans | | | (13,740 | ) | | (2,122 | ) | | 5,231 | |
| |
|
| |
|
| |
|
| |
Net cash used by financing activities | | | (46,113 | ) | | (8,684 | ) | | (39,782 | ) |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | 6,537 | | | 6,410 | | | (8,141 | ) |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | | | 40,313 | | | 67,170 | | | (23,284 | ) |
Cash and cash equivalents at beginning of year | | | 129,008 | | | 61,838 | | | 85,122 | |
| |
|
| |
|
| |
|
| |
CASH AND CASH EQUIVALENTS AT END OF YEAR | | $ | 169,321 | | $ | 129,008 | | $ | 61,838 | |
| |
|
| |
|
| |
|
| |
Cash paid during the year for: | | | | | | | | | | |
Interest | | $ | 1,993 | | $ | 4,252 | | $ | 6,035 | |
Income taxes | | $ | 12,118 | | $ | 2,632 | | $ | 7,296 | |
| | | | | | | | | | |
See notes to consolidated financial statements.
233
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands of dollars)
1. | Nature of Operations and Relationship to Foster Wheeler Ltd. and Subsidiaries |
Foster Wheeler Europe Limited (the “Company”) is a wholly owned subsidiary of Foster Wheeler International Corporation which is an indirectly wholly owned subsidiary of Foster Wheeler Ltd. The principal operations of the Company are to provide design, engineer, and construct petroleum processing facilities (upstream and downstream), chemical, petrochemical, pharmaceutical and natural gas liquefaction (LNG) facilities, and related infrastructure, including power generation and distribution facilities, production terminals and pollution control equipment. The Company principally operates under one segment, primarily outside of the United States, with operations in the United Kingdom, Italy, France, Turkey, Spain, Singapore and South Africa.
The Company has transactions and relationships with Foster Wheeler Ltd. and its affiliates. The financial position, results of operations, and the cash flows of the Company have been impacted by these transactions and relationships as discussed in Notes 2, 3, 9, 18 and 19.
The functional currency of the Company is the Pound Sterling and the reporting currency is the U.S. dollar.
2. | Liquidity and Going Concern |
The accompanying consolidated financial statements are prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company’s ability to continue as a going concern is largely dependent on Foster Wheeler Ltd.’s ability to continue as a going concern. Foster Wheeler Ltd. may not, however, be able to continue as a going concern. Realization of assets and the satisfaction of liabilities in the normal course of business are dependent on, among other things, Foster Wheeler Ltd.’s ability to return to profitability, to continue to generate cash flows from operations, asset sales and collections of receivables to fund its obligations including those resulting from asbestos related liabilities, as well as Foster Wheeler Ltd. maintaining credit facilities and bonding capacity adequate to conduct its business. Foster Wheeler Ltd. has incurred significant losses in each of the years in the three-year period ended December 26, 2003, and has a shareholders’ deficit of $872,400. Foster Wheeler Ltd. has substantial debt obligations and during 2002 it was unable to comply with certain debt covenants under the previous revolving credit agreement. As described in more detail below, Foster Wheeler Ltd. received waivers of covenant violations and ultimately negotiated new credit facilities in August 2002. In November 2002, the credit facilities were amended to provide covenant relief of up to $180,000 of gross pretax charges recorded in the third quarter of 2002 and also to provide that up to an additional $63,000 in pretax charges related to specific contingencies could be excluded from the covenant calculation through December 2003, if incurred. In March 2003, the Senior Credit Facility was again amended to provide further covenant relief by modifying certain definitions of financial measures utilized in the calculation of the financial covenants and the minimum earnings before interest expense, taxes, depreciation and amortization (“EBITDA”) and senior debt ratio. The credit facilities were also amended in July 2003 to provide waivers of the applicable sections of the Senior Credit Facility to permit the exchange offers described elsewhere in this report, other internal restructuring transactions as well as transfers, cancellations and setoffs of certain intercompany obligations. There is no assurance that Foster Wheeler Ltd. will be able to comply with the terms of the Senior Credit Facility, as amended, and other debt agreements during 2004. Management’s current forecast indicates that Foster Wheeler Ltd. will be in compliance with the financial covenants contained in the Senior Credit Facility throughout 2004. However, there can be no assurances that the actual financial results will match the forecasts or that Foster Wheeler Ltd. will not violate the covenants.
Foster Wheeler Ltd.’s U.S. operations, which include the corporate center, are cash flow negative and are expected to continue to generate negative cash flow due to a number of factors including the litigation and settlement of asbestos related claims, costs related to Foster Wheeler Ltd.’s indebtedness, obligations to fund U.S. pension plans, and other expenses related to corporate overhead.
Management closely monitors liquidity and updates its U.S. cash flow forecasts weekly. These forecasts include, among other analyses, cash flow forecasts, which include cash on hand, cash flows from operations, cash repatriations and loans from non-U.S. subsidiaries, asset sales, collections of receivables and claims recoveries, and working capital needs. Foster Wheeler Ltd.’s current cash flow forecasts indicate that sufficient cash will be available to fund Foster Wheeler Ltd.’s U.S. and foreign working capital needs throughout 2004.
234
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
2. | Liquidity and Going Concern — (Continued) |
As of December 26, 2003, Foster Wheeler Ltd. had aggregate indebtedness of approximately $1,000,000. The corporate debt must be funded primarily from distributions from foreign subsidiaries. As of December 26, 2003, Foster Wheeler Ltd. had cash and cash equivalents on hand, short-term investments, and restricted cash totaling $430,200 compared to $429,400 as of December 27, 2002. Of the $430,200 total at December 26, 2003, approximately $366,700 was held by foreign subsidiaries. Foster Wheeler Ltd. is sometimes required to cash collateralize bonding or certain bank facilities. The amount of Foster Wheeler Ltd.’s restricted cash at December 26, 2003 was $52,700, of which $48,000 relates to the non-U.S. operations.
Foster Wheeler Ltd. requires cash distributions from its non-U.S. subsidiaries in the normal course of its operations to meet its U.S. operations’ minimum working capital needs. Foster Wheeler Ltd.’s current 2004 forecast assumes cash repatriations from its non-U.S. subsidiaries from royalties, management fees, intercompany loans, debt service on intercompany loans, and dividends of approximately $61,000. In 2003, Foster Wheeler Ltd. repatriated approximately $100,000 from its non-U.S. subsidiaries.
There can be no assurance that the forecasted foreign cash transfers will occur as there are significant legal and contractual restrictions on Foster Wheeler Ltd.’s ability to repatriate funds from its non-U.S. subsidiaries. These subsidiaries need to keep certain amounts available for working capital purposes, to pay known liabilities, and for other general corporate purposes. Such amounts exceed, and are not directly comparable to, the foreign component of restricted cash previously noted. In addition, certain of Foster Wheeler Ltd.’s non-U.S. subsidiaries are parties to loan and other agreements with covenants, and are subject to statutory minimum capitalization requirements in their jurisdictions of organization that restrict the amount of funds that such subsidiaries may distribute. Distributions in excess of these specified amounts would violate the terms of the agreements or applicable law which could result in civil or criminal penalties. The repatriation of funds may also subject those funds to taxation. As a result of these factors, Foster Wheeler Ltd. may not be able to repatriate and utilize funds held by its non-U.S. subsidiaries or future earnings of those subsidiaries in sufficient amounts to fund its U.S. working capital requirements, to repay debt, or to satisfy other obligations of its U.S. operations, which could limit Foster Wheeler Ltd.’s ability to continue as a going concern.
As part of its debt restructuring plan, Foster Wheeler Ltd. and certain of its subsidiaries filed an amended registration statement with the Securities and Exchange Commission (“SEC”) on December 22, 2003, and as further amended on January 13, 2004, relating to an offer for all of the existing $175,000 Preferred Trust Securities, $210,000 Convertible Notes, $113,300 Robbins bonds, and $200,000 2005 Senior Notes (the “Senior Notes”) due 2005.
On February 5, 2004, Foster Wheeler Ltd. announced, in support of its restructuring activities, a number of institutional investors have committed to provide $120,000 of new financing to Foster Wheeler Ltd. to replace the current term loan and the revolving credit facility portions of its Senior Credit Facility. This commitment is contingent upon the completion of the proposed exchange offer. Additionally, Foster Wheeler Ltd. has discontinued its previously announced plans to divest one of its European operating units.
The total amount of debt and preferred trust securities subject to the exchange offer is approximately $700,000. Interest expense incurred on this debt in 2003 totaled approximately $55,000. Foster Wheeler Ltd. is offering a mix of equity as well as debt with longer maturities in exchange for these securities. Foster Wheeler Ltd. anticipates that both total debt and related interest expense would be significantly reduced upon completion of the debt exchange offer; however, there can be no assurance that Foster Wheeler Ltd. will complete the exchange offer on acceptable terms, or at all.
Failure by Foster Wheeler Ltd. to achieve its cash flow forecast or to complete the components of the restructuring plan on acceptable terms would have a material adverse effect on Foster Wheeler Ltd.’s and the Company’s financial condition. These matters raise substantial doubt about Foster Wheeler Ltd.’s and the Company’s ability to continue as a going concern.
In August 2002, Foster Wheeler Ltd. finalized a Senior Credit Facility with its lender group. This facility included a $71,000 term loan, a $69,000 revolving credit facility, and a $149,900 letter of credit facility, which expires on April 30, 2005. The Senior Credit Facility is secured by the assets of the domestic subsidiaries, the stock of the domestic subsidiaries, and, in connection with Amendment No. 3 discussed below, 100% of the stock of the first-tier foreign subsidiaries. The Senior Credit Facility has no required repayments prior to maturity on April 30, 2005. The agreement requires prepayments from proceeds of assets sales, the issuance of debt or equity, and from excess cash flow. Foster Wheeler Ltd. retained the first $77,000 of such amounts and also retains a 50% share of the
235
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
2. | Liquidity and Going Concern — (Continued) |
balance. With the sale of the Foster Wheeler Environmental Corporation net assets on March 7, 2003, and an interest in a corporate office building on March 31, 2003, the $77,000 threshold was exceeded. Accordingly, principal prepayments of $11,800 were made on the term loan during 2003.
The financial covenants in the agreement commenced at the end of the first quarter 2003 and include a senior leverage ratio and a minimum EBITDA defined in the agreement, as amended. Compliance with these covenants is measured quarterly. The EBITDA covenant compares the actual average rolling four quarter EBITDA, as adjusted in the Senior Credit Facility, to minimum EBITDA targets. The senior leverage covenant compares actual average rolling EBITDA, as adjusted in the Senior Credit Facility, to total senior debt. The resultant multiple of debt to EBITDA must be less than maximum amounts specified in the Senior Credit Facility. Management’s current forecast indicates that Foster Wheeler Ltd. will be in compliance with these covenants throughout 2004.
Amendment No. 1 to the Senior Credit Facility, obtained on November 8, 2002, provides covenant relief of up to $180,000 of gross pretax charges recorded by Foster Wheeler Ltd. in the third quarter of 2002. The amendment further provides that up to an additional $63,000 in pretax charges related to specific contingencies may be excluded from the covenant calculation through December 31, 2003, if incurred. As of December 26, 2003, $31,000 of the contingency risks were favorably resolved, and additional project reserves were established for $32,000 leaving a contingency balance of $0.
Amendment No. 2 to the Senior Credit Facility, entered into on March 24, 2003, modifies (i) certain definitions of financial measures utilized in the calculation of the financial covenants and (ii) the Minimum EBITDA, and Senior Debt Ratio, as specified in section 6.01 of the Credit Agreement. In connection with this amendment of the Credit Agreement, Foster Wheeler Ltd. made a prepayment of principal in the aggregate amount of $10,000 in March 2003.
Amendment No. 3 to the Senior Credit Facility, entered into on July 14, 2003, modified certain affirmative and negative covenants to permit the exchange offers described elsewhere in this report, other internal restructuring transactions as well as transfers, cancellations and setoffs of certain intercompany obligations. In connection with this amendment to the Senior Credit Facility, Foster Wheeler Ltd. agreed to pay on March 31, 2004 a fee equal to 5% of the lenders’ credit exposure on March 31, 2004 if Foster Wheeler Ltd. has not made a prepayment of principal under the Senior Credit Facility of $100,000 on or before March 31, 2004. Foster Wheeler Ltd. expects the gross amount of this fee, if required, will be approximately $14,000, which has been accrued and included in Foster Wheeler Ltd.’s liquidity forecast.
Holders of Foster Wheeler Ltd.’s Senior Notes due November 15, 2005 have a security interest in the stock and debt of certain of Foster Wheeler LLC’s subsidiaries and on facilities owned by Foster Wheeler LLC or its subsidiaries that exceed 1% of consolidated net tangible assets, in each case to the extent such stock, debt and facilities secure obligations under the revolving portion of the Senior Credit Facility. As permitted by the Indenture, the Term Loan and the obligations under the letter of credit facility (collectively approximating $164,900 as of December 26, 2003) have priority to the Senior Notes in these assets while the security interest of the Senior Notes ranks equally and ratably with $69,000 of revolving credit borrowings under the Senior Credit Facility.
Foster Wheeler Ltd. finalized a sale/leaseback arrangement in the third quarter of 2002 for an office building at its corporate headquarters. This capital lease arrangement leases the facility to Foster Wheeler Ltd., for an initial non-cancelable period of 20 years.
In the third quarter of 2002, Foster Wheeler Ltd. entered into a receivables financing facility that matures on August 15, 2005 and is secured by a portion of certain of Foster Wheeler Ltd.’s domestic trade receivables. Under this agreement, Foster Wheeler Ltd. has the ability to borrow up to a maximum of $40,000 using eligible trade accounts receivable as collateral. The facility is subject to covenant compliance. The financial covenants commenced at the end of the first quarter of 2003 and include a senior leverage ratio and a minimum EBITDA level. Noncompliance with the financial covenants allows the lender to terminate the arrangement and accelerate any amounts then outstanding.
No borrowings were outstanding under this facility as of December 26, 2003 or December 27, 2002.
On January 26, 2004, subsidiaries in the UK entered into a two year revolving credit facility with Saberasu Japan Investments II B.V. in the Netherlands. The facility provides for up to $45,000 of additional revolving loans
236
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
2. | Liquidity and Going Concern — (Continued) |
available to provide working capital which may be required by these subsidiaries as they seek to grow the business by pursuing a larger volume of lump sum EPC contracts. The facility is secured by substantially all of the assets of these subsidiaries. The facility is subject to covenant compliance. Such covenants include a minimum EBITDA level and a loan to EBITDA ratio. As of March 10, 2004, the facility remains undrawn.
The Senior Credit Facility, the sale/leaseback arrangement, and the receivables financing arrangement have quarterly debt covenant requirements. Management’s forecast indicates that Foster Wheeler Ltd. will be in compliance with the debt covenants throughout 2004. However, there can be no assurance that the actual financial results will match the forecasts or that Foster Wheeler Ltd. will not violate the covenants. If Foster Wheeler Ltd. violates a covenant under the Senior Credit Facility, the sale/leaseback arrangement, or receivables financing arrangement, repayment of amounts borrowed under such agreements could be accelerated. Acceleration of these facilities would result in a default under the following agreements: the Senior Notes, the Convertible Subordinated Notes, the Preferred Trust Securities, the Subordinated Robbins Facility exit funding obligations, and certain of the special-purpose project debt facilities, which would allow such debt to be accelerated as well. The total amount of Foster Wheeler Ltd. debt that could be accelerated, including the amount outstanding under the Senior Credit Facility, is $919,300 as of December 26, 2003. Foster Wheeler Ltd. would not be able to repay amounts borrowed if the payment dates were accelerated. The debt covenants and the potential payment acceleration requirements raise substantial doubts about Foster Wheeler Ltd.’s and the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
On March 18, 2003, Foster Wheeler Ltd. received a formal notice from the New York Stock Exchange (“NYSE”) indicating that Foster Wheeler Ltd. was below the continued listing criteria of a total market capitalization of not less than $50,000 over a 30-day trading period and shareholders’ equity of not less than $50,000. Following discussions with Foster Wheeler Ltd. in May 2003, the NYSE permitted Foster Wheeler Ltd.’s securities to continue to be listed subject to Foster Wheeler Ltd.’s return to compliance with the continued listing standard within 18 months of receipt of the notice and further subject to quarterly review by the NYSE. At that time, Foster Wheeler Ltd.’s ticker symbol was designated with the suffix “bc” indicating that it was below compliance with the NYSE listing standards. Following its most recent review, the NYSE determined to de-list Foster Wheeler Ltd. as of November 14, 2003 based on its inability to meet the NYSE’s minimum shareholders’ equity requirement of positive $50,000. Foster Wheeler Ltd.’s common stock now trades on the Pink Sheets and its common stock and 9.00% FW Preferred Capital Trust I securities are quoted and traded on the Over-the-Counter Bulletin Board (“OTCBB”).
Under Bermuda law, the consent of the Bermuda Monetary Authority (“BMA”) is required prior to the transfer by non-residents of Bermuda of a Bermuda company’s shares. Since becoming a Bermuda company, Foster Wheeler Ltd. has relied on an exemption from this rule provided to NYSE-listed companies. Due to Foster Wheeler Ltd. being de-listed, this exemption is no longer available. To address this issue, Foster Wheeler Ltd. obtained the consent of the BMA to transfers between non-residents for so long as Foster Wheeler Ltd.’s shares continue to be quoted in the Pink Sheets or on the OTCBB. Foster Wheeler Ltd. believes that this consent will continue to be available.
3. | Sale of Investment in Foster Wheeler Energia S.A. |
In October 2003, the Company sold its investment in Foster Wheeler Energia S.A., a wholly owned subsidiary of Foster Wheeler Europe Limited, for proceeds of approximately $30,675. The subsidiary was sold to a wholly owned affiliate of Foster Wheeler Ltd. The sales price approximated the carrying value. The Company has reflected this transaction as a reorganization of companies under common control. Accordingly, the accompanying financial statements have been revised to eliminate the activity of Foster Wheeler Energia S.A. from the consolidated statements of financial position, results of operations and cash flows for all periods presented.
The following summarizes the financial position of Foster Wheeler Energia S.A. which has been excluded from the Company’s financial statements.
237
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
3. | Sale of Investment in Foster Wheeler Energia S.A. — (Continued) |
| | | | |
| | | For the Years Ended December 31, | |
| |
|
| |
| | | 2002 | | | 2001 | |
| |
|
| |
|
| |
Assets | | $ | 87,854 | | $ | 91,820 | |
Liabilities | | | 42,957 | | | 61,818 | |
Revenues | | | 45,873 | | | 66,454 | |
Net (loss)/earnings | | | (2,583 | ) | | 5,409 | |
| |
4. | Summary of Significant Accounting Policies |
Principles of Consolidation — The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and include the accounts of Foster Wheeler Europe Limited and all significant subsidiary companies. All significant intercompany transactions and balances have been eliminated.
The Company’s fiscal year ends on December 31.
Use of Estimates — The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and revenues and expenses during the period reported. Actual results could differ from those estimates. Changes in estimates are reflected in the periods in which they become known. Significant estimates are used when accounting for long-term contracts including customer and vendor claims, depreciation, employee benefit plans, taxes and contingencies, among others. At December 31, 2003, 2002 and 2001, the Company recorded commercial claims of $0, $0 and $50,200, respectively. The decreases in recorded claims resulted from the collection of $6,500 in 2002 and a 2002 provision established for the outstanding balance of commercial claims. The Company revised its estimates in 2002 of claim revenues to reflect recent adverse recovery experience, management’s desire to monetize claims, and the poor economic conditions impacting the markets served by the Company.
Revenue Recognition on Long-term Contracts — Revenues and profits on long-term fixed-price contracts are recorded under the percentage-of-completion method. Progress towards completion is measured using physical completion of individual tasks for all contracts with a value of $5,000 or greater. Progress towards completion of fixed-priced contracts with a value under $5,000 is measured using the cost-to-cost method.
Revenues and profits on cost-reimbursable contracts are recorded as the costs are incurred. The Company includes flow-through costs consisting of materials, equipment and subcontractor costs as revenue on cost-reimbursable contracts when the Company is responsible for the engineering specifications and procurement for such costs.
Contracts in progress are stated at cost increased for profits recorded on the completed effort or decreased for estimated losses, less billings to the customer and progress payments on uncompleted contracts. Negative balances are presented as “estimated costs to complete long-term contracts.” The Company has numerous contracts that are in various stages of completion. Such contracts require estimates to determine the appropriate cost and revenue recognition. However, current estimates may be revised as additional information becomes available. If estimates of costs to complete long-term contracts indicate a loss, provision is made currently for the total loss anticipated. The elapsed time from award of a contract to completion of performance may be up to four years.
Claims are amounts in excess of the agreed contract price (or amounts not included in the original contract price) that a contractor seeks to collect from customers or others for delays, errors in specifications and designs, contract terminations, change orders in dispute or unapproved as to both scope and price or other causes of unanticipated additional costs. The Company records claims in accordance with paragraph 65 of the American Institute of Certified Public Accountants Statement of Position 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts.” This statement of position states that recognition of amounts as additional contract revenue related to claims is appropriate only if it is probable that the claims will result in additional contract revenue and if the amount can be reliably estimated. Those two requirements are satisfied by the existence of all of the following conditions: the contract or other evidence provides a legal basis for the claim;
238
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
additional costs are caused by circumstances that were unforeseen at the contract date and are not the result of deficiencies in the contractor’s performance; costs associated with the claim are identifiable or otherwise determinable and are reasonable in view of the work performed; and the evidence supporting the claim is objective and verifiable. If such requirements are met, revenue from a claim is recorded only to the extent that contract costs relating to the claim have been incurred. Costs attributable to claims are treated as costs of contract performance as incurred. Such claims are currently in various stages of negotiation, arbitration and other legal proceedings.
Cash and Cash Equivalents — Cash and cash equivalents include highly liquid short-term investments purchased with original maturities of three months or less. The Company requires a substantial portion of these funds to support their liquidity and working capital needs. Accordingly, these funds may not be readily available for repatriation to its parent.
Restricted Cash — Restricted cash consists of approximately $21,000 and $30,000 at December 31, 2003 and 2002, respectively, that the Company was required to deposit to collateralize letters of credit and bank guarantees.
Short-term Investments — Short-term investments consist primarily of bonds of foreign governments and are classified as available for sale under Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 115 “Accounting for Certain Investments in Debt and Equity Securities.” Realized gains and losses from sales are based on the specific-identification method. For the years ended December 31, 2003, 2002 and 2001, the investment balances and realized and unrealized gains and losses were immaterial.
Trade Accounts Receivable — In accordance with terms of long-term contracts, certain percentages of billings are withheld by customers until completion and acceptance of the contracts. Final payments of all such amounts withheld, which might not be received within a one-year period, are indicated in Note 6. In conformity with industry practice, however, the full amount of accounts receivable, including such amounts withheld, has been included in current assets. Trade accounts receivable are continually evaluated in accordance with corporate policy. Provisions are established on a project specific basis when there is an issue associated with the client’s ability to make payments or there are circumstances where the client is not making payment due to contractual issues. Customer payment history, trends within the various markets served and general economic trends are also evaluated when considering the necessity of a provision.
Accounts and Notes Receivable Other — Non-trade accounts and notes receivable consist primarily of receivables from affiliated companies of $17,681 at December 31, 2003, and $22,186 at December 31, 2002, foreign refundable value-added tax and accrued interest receivable.
Land, Buildings and Equipment — Depreciation is computed on a straight-line basis using composite estimated lives ranging from 10 to 50 years for buildings and from 3 to 35 years for equipment. Expenditures for maintenance and repairs are charged to operations. Renewals and betterments are capitalized. Upon retirement or other disposition of fixed assets, the cost and related accumulated depreciation are removed from the accounts and the resulting gains or losses are reflected in earnings.
Investments and Advances — The Company uses the equity method of accounting for investment ownership of between 20% and 50% in affiliates unless significant economic considerations indicate that the cost method is appropriate due to a lack of a controlling financial interest. Investment ownership of less than 20% in affiliates is carried at cost.
Income Taxes — Income tax expense in the Company’s statements of operations has been calculated on a separate company basis for its subsidiaries that file tax returns in their foreign jurisdictions. Deferred income taxes are provided on a liability method whereby deferred tax assets/liabilities are established for the difference between the financial reporting and income tax basis of assets and liabilities, as well as operating loss and tax credit carryforwards. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Foreign Currency — Assets and liabilities of foreign subsidiaries are translated into U.S. dollars at year-end exchange rates and income and expenses and cash flows at monthly weighted-average rates.
239
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
| | | | | | | | | | |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Cumulative translation adjustment at beginning of year | | $ | (30,003 | ) | $ | (66,465 | ) | $ | (57,093 | ) |
Current year foreign currency adjustment | | | (14,824 | ) | | 36,462 | | | (9,372 | ) |
| |
|
| |
|
| |
|
| |
Cumulative translation adjustment at end of year | | $ | (44,827 | ) | $ | (30,003 | ) | $ | (66,465 | ) |
| |
|
| |
|
| |
|
| |
For the year ended December 31, 2003, the Company recorded an after-tax net foreign currency transaction gain of $129, and in the years ended December 31, 2002 and 2001, recorded after-tax net foreign currency transaction losses of $1,289 and $581, respectively.
The Company enters into foreign exchange contracts in its management of foreign currency exposures related to commercial contracts. Changes in the fair value of derivative contracts that qualify as designated cash flow hedges are deferred until the hedged forecasted transaction affects earnings. Amounts receivable (gains) or payable (losses) under foreign exchange hedges are recognized as deferred gains or losses and are included in either contracts in process or estimated costs to complete long-term contracts. The Company utilizes foreign exchange contracts solely for hedging purposes, whether or not they qualify for hedge accounting under SFAS No. 133. At December 31, 2003 and 2002, the Company did not meet the requirements for deferral under SFAS No. 133 and recorded in the year ended December 31, 2003 an after-tax gain on derivative instruments of approximately of $400 and for the year ended December 31, 2002, recorded an after-tax loss on derivative instruments of approximately $297.
Inventories — Inventories, principally materials and supplies, are stated at the lower of cost or market, determined primarily on the average-cost method.
Stock Option Plans — Foster Wheeler Ltd. has two fixed option plans which reserve shares of common stock for issuance to executives, key employees, and directors. Employees of the Company participate in these plans. Foster Wheeler Ltd. and the Company have adopted the disclosure-only provision of the SFAS No. 123, “Accounting for Stock-Based Compensation” as amended by SFAS No. 148 “Accounting for Stock Based Compensation — Transition and Disclosure.” Accordingly, no compensation cost has been recognized by the Company relating to these stock option plans. Had compensation cost for the Company’s stock option plans been determined based on the fair value at the grant date for awards in 2003, 2002 and 2001 consistent with the provisions of SFAS No. 123, the Company’s net earnings would have been reduced to the pro forma amounts indicated below:
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Net (loss) — as reported | | $ | (5,625 | ) | $ | (43,073 | ) | $ | (6,930 | ) |
Deduct: Total stock-based employee compensation expense determined under fair value based method for awards net of taxes of $5 in 2003, $286 in 2002 and $133 in 2001 | | | 8 | | | 572 | | | 295 | |
| |
|
| |
|
| |
|
| |
Net (loss) — pro forma | | $ | (5,633 | ) | $ | (43,645 | ) | $ | (7,225 | ) |
| |
|
| |
|
| |
|
| |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:
| | | | | | | | | | |
| | | 2003 | | | 2002 | | | 2001 | |
| |
|
| |
|
| |
|
| |
Dividend yield | | | 0.00 | % | | 0.00 | % | | 1.36 | % |
Expected volatility | | | 88.23 | % | | 83.62 | % | | 79.20 | % |
Risk-free interest rate | | | 3.22 | % | | 2.90 | % | | 4.23 | % |
Expected life (years) | | | 5.0 | | | 5.0 | | | 5.0 | |
| | | | | | | | | | |
Under Foster Wheeler Ltd.’s 1995 Stock Option Plan approved by that company’s shareholders in April
240
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
1995 and amended in April 1999 and May 2002, the total number of shares of common stock that may be granted is 5,300,000.
These plans provide that shares granted be issued from Foster Wheeler Ltd.’s authorized but unissued or reacquired common stock. The price of the options granted pursuant to these plans will not be less than 100% of the fair market value of the shares on the date of grant. An option may not be exercised within one year from the date of grant and no option will be exercisable after ten years from the date of grant.
Information as of and for the years ended December 31, 2003, 2002 and 2001 relating to options granted to Company personnel and options available for grant is as follows (presented in actual number of shares):
| | | 2003 | | | | | | 2002 | | | | | | 2001 | | | | |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
| | | Shares | | | Weighted- Average Exercise Price | | | Shares | | | Weighted- Average Exercise Price | | | Shares | | | Weighted- Average Exercise Price | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Options outstanding, beginning of year | | | 1,341,778 | | $ | 8.80 | | | 591,233 | | $ | 17.98 | | | 462,483 | | $ | 21.61 | |
Options exercised | | | — | | | | | | — | | | | | | (24,000 | ) | | 9.56 | |
Options granted | | | 17,145 | | | 1.17 | | | 756,545 | | | 1.64 | | | 152,750 | | | 5.69 | |
Options cancelled or expired | | | (12,500 | ) | | 3.57 | | | (6,000 | ) | | 9.98 | | | — | | | — | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
Options outstanding, end of year | | | 1,346,423 | | $ | 8.76 | | | 1,341,778 | | $ | 8.80 | | | 591,233 | | $ | 17.98 | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
| | | | | | | | | | | | | | | | | | | |
Option price range at end of year | | | $1.17 to $42.1875 | | | | | | $1.647 to $42.1875 | | | | | | $5.6875 to $42.1875 | | | | |
| | | | | | | | | | | | | | | | | | | |
Option price range for exercised shares | | | — | | | | | | — | | | | | | $9.00 to $13.50 | | | | |
| | | | | | | | | | | | | | | | | | | |
Options available for grant at end of year | | | 506,846 | | | | | | 445,069 | | | | | | 430,180 | | | | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
| | | | | | | | | | | | | | | | | | | |
Weighted-average fair value of options granted during the year | | $ | 0.79 | | | | | $ | 1.11 | | | | | $ | 2.80 | | | | |
Options exercisable at end of year | | | 782,081 | | | | | | 585,233 | | | | | | 438,483 | | | | |
Weighted-average price of exercisable options at end of year | | $ | 13.64 | | | | | $ | 18.06 | | | | | $ | 22.27 | | | | |
| | | | | | | | | | | | | | | | | | | |
The following table summarizes information about fixed-price stock options outstanding as of December 31, 2003:
| | | Options Outstanding | | | Options Exercisable | |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
| |
Range of Exercise Prices | | | Number Outstanding at 12/31/03 | | | Weighted- Average Remaining Contractual Life | | | Weighted- Average Exercise Price | | | Number Exercisable at 12/31/03 | | | Weighted- Average Exercise Price | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
$ 29.7500 | | | 59,900 | | | 2 years | | $ | 29.75 | | | 59,900 | | $ | 29.75 | |
42.1875 | | | 14,583 | | | 3 years | | | 42.19 | | | 14,583 | | | 42.19 | |
36.9375 | | | 58,000 | | | 4 years | | | 36.94 | | | 58,000 | | | 36.94 | |
27.6250 | | | 83,000 | | | 5 years | | | 27.63 | | | 83,000 | | | 27.63 | |
13.50 to 15.0625 | | | 169,750 | | | 6 years | | | 14.29 | | | 169,750 | | | 14.29 | |
9.0000 | | | 49,000 | | | 7 years | | | 9.00 | | | 49,000 | | | 9.00 | |
5.6875 | | | 148,500 | | | 8 years | | | 5.69 | | | 99,000 | | | 5.69 | |
1.6400 | | | 746,545 | | | 9 years | | | 1.64 | | | 248,848 | | | 1.64 | |
1.1700 | | | 17,145 | | | 10 years | | | 1.17 | | | — | | | | |
| |
|
| | | | | | | |
|
| | | | |
| | | 1,346,423 | | | | | | | | | 782,081 | | | | |
| |
|
| | | | | | | |
|
| | | | |
| | | | | | | | | | | | | | | | |
Recent Accounting Developments— In November 2002, the FASB issued FASB Interpretation (“FIN”) No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of the guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The interpretation does not prescribe a specific approach for subsequently measuring the guarantor’s recognized liability over the term of the related guarantee. FIN 45 also incorporates,
241
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
without change, the guidance in FIN No. 34, “Disclosure of Indirect Guarantees of Indebtedness of Others,” which is being superseded.
This Interpretation does not apply to certain guarantee contracts and the provisions related to recognizing a liability at inception for the fair value of the guarantor’s obligation do not apply to the following:
a. Product warranties
b. Guarantees that are accounted for as derivatives
c. Guarantees that represent contingent consideration in a business combination
d. Guarantees for which the guarantor’s obligations would be reported as an equity item (rather than a liability)
e. An original lessee’s guarantee of lease payments when that lessee remains secondarily liable in conjunction with being relieved from being the primary obligor (that is, the principal debtor) under a lease restructuring
f. Guarantees issued between either parents and their subsidiaries or corporations under common control
g. A parent’s guarantee of a subsidiary’s debt to a third party, and a subsidiary’s guarantee of the debt owed to a third party by either its parent or another subsidiary of that parent.
However, the guarantees described in (a)-(g) above are subject to the disclosure requirements.
The initial recognition and initial measurement provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year-end. The disclosure requirements in FIN 45 are effective for financial statements of interim or annual periods ending after December 15, 2002. The Company in its 2002 consolidated financial statements has implemented the disclosure requirements of this interpretation. The Company implemented the recognition and measurement provisions of the interpretation in the first quarter of 2003.
In January 2003, the FASB issued FIN 46, “Consolidation of Variable Interest Entities.” This interpretation requires consolidation by business enterprises of variable interest entities which have one or both of the following characteristics:
| • | The equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, which is provided through other interest that will absorb some or all of the expected losses of the entity; and |
| | |
| • | The equity investors lack one or more of the following essential characteristics of a controlling financial interest: a) the direct or indirect ability to make decisions about the entity’s activities through voting rights or similar rights; b) the obligation to absorb the expected losses of the entity if they occur, which makes it possible for the entity to finance its activities; and c) the right to receive expected residual returns of the entity if they occur, which is the compensation for the risk of absorbing the expected loss. |
FIN 46 applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. On October 9, 2003, the effective date of FIN 46 for variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003 was deferred until the end of the first interim or annual period ending after March 15, 2004.
Based on the Company’s preliminary assessment of the impact of this interpretation, management does not believe any of the Company’s currently unconsolidated variable interest entities are required to be included in its consolidated financial statements.
In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” SFAS No. 149 amends SFAS No. 133 for decisions made: (1) as part of the Derivatives
242
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
4. | Summary of Significant Accounting Policies — (Continued) |
Implementation Group process that effectively required amendments to SFAS No. 133; (2) in connection with the other FASB projects dealing with financial instruments; and (3) in connection with implementation issues raised in relation to the application of the definition of a derivative. The provisions of SFAS No. 149 are effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of this standard did not impact the Company.
In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument within its scope as a liability, many of which had been previously classified as equity. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, except for mandatorily redeemable financial instruments of nonpublic entities. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the statement and still existing at the beginning of the interim period of adoption. Restatement is not permitted. This statement does not impact the financial instruments issued by the Company prior to May 31, 2003 and there have been no issuances of financial instruments by the Company since that date.
In December 2003, the FASB issued SFAS No. 132R “Employers’ Disclosure about Pensions and Other Postretirement Benefits.” SFAS No. 132R requires the following disclosures: (1) the dates on which plan’s assets and obligations are measured, (2) reporting entities must segregate data on the market values of plan assets into broad asset categories, (3) a narrative description of the investment policy of plan assets, (4) a narrative description for the basis for the development of the expected long-term rate of return of plan assets, (5) expected contributions to be made to the plan on a cash basis over the next fiscal year and (6) expected benefit payments for each of the next ten fiscal years. These changes are effective for fiscal years ending after December 15, 2003, with the exception of (1) expected benefit payments and (2) foreign plans which are delayed until fiscal years ending after June 15, 2004. SFAS No. 132R requires disclosure of two items in quarterly interim reports. These requirements are the net benefit cost and contribution made during the fiscal year. The Company adopted the disclosure requirements of this standard, including the foreign plans.
5. | Research and Development |
For the years 2003, 2002, and 2001, approximately $0, $0 and $300, respectively, were spent on Company-sponsored research activities. During the same periods, approximately $3,500, $2,300 and $2,400, respectively, were spent on customer-sponsored research activities.
6. | Accounts and Notes Receivable — Trade |
The following table shows the components of trade accounts and notes receivable:
243
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
6. | Accounts and Notes Receivable — Trade — (Continued) |
| | | | | | | |
At December 31, | | | 2003 | | | 2002 | |
From long-term contracts: | |
|
| |
|
| |
Amounts billed due within one year | | $ | 138,677 | | $ | 109,886 | |
| | | | | | | |
Retention — Billed: | | | | | | | |
Estimated to be due in: | | | | | | | |
2003 | | | | | | 18,574 | |
2004 | | | 2,868 | | | 5,701 | |
2005 | | | 128 | | | — | |
2006 | | | 656 | | | | |
| |
|
| |
|
| |
Total billed | | | 3,652 | | | 24,275 | |
| |
|
| |
|
| |
| | | | | | | |
Retention — Unbilled: | | | | | | | |
Estimated to be due in: | | | | | | | |
2003 | | | | | | 49,694 | |
2004 | | | 51,731 | | | — | |
2006 | | | — | | | 4 | |
| |
|
| |
|
| |
Total unbilled | | | 51,731 | | | 49,698 | |
| |
|
| |
|
| |
Total retentions | | | 55,383 | | | 73,973 | |
| |
|
| |
|
| |
| | | | | | | |
Total receivables from long-term contract | | | 194,060 | | | 183,859 | |
Other trade accounts and notes receivable | | | 56 | | | — | |
| |
|
| |
|
| |
| | | 194,116 | | | 183,859 | |
Less allowance for doubtful accounts | | | 11,075 | | | 3,343 | |
| |
|
| |
|
| |
Net Trade Accounts and Notes Receivable | | $ | 183,041 | | $ | 180,516 | |
| |
|
| |
|
| |
Unbilled amounts are billed in accordance with contract provisions which include monthly, milestone and other billing criteria.
Changes in the allowance for doubtful accounts during the periods ended December 31, 2001 through 2003 are presented below.
| | 2003 | | | 2002 | | | 2001 | |
|
|
| |
|
| |
|
| |
Balance at beginning of year | $ | 3,343 | | $ | 962 | | $ | 2,426 | |
Additions charged to expense | | 9,149 | | | 9,063 | | | 153 | |
(Deductions)/amounts recovered | | (1,417 | ) | | (6,682 | ) | | (1,617 | ) |
|
|
| |
|
| |
|
| |
Balance at end of year | $ | 11,075 | | $ | 3,343 | | $ | 962 | |
|
|
| |
|
| |
|
| |
| |
7. | Contracts in Process and Inventories |
The following table shows the elements included in contracts in process as related to long-term contracts:
| | | 2003 | | | 2002 | |
| |
|
| |
|
| |
Contracts in Process | | | | | | | |
Costs plus accrued profits less earned revenues on contracts currently in process | | $ | 29,373 | | $ | 52,437 | |
Less progress payments | | | 3,873 | | | — | |
| |
|
| |
|
| |
Net | | $ | 25,500 | | $ | 52,437 | |
| |
|
| |
|
| |
244
Back to Contents
FOSTER WHEELER EUROPE LIMITED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(in thousands of dollars)
7. | Contracts in Process and Inventories — |