Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.1 Amended and Restated Certificate of Incorporation of Michael Foods Group, Inc.
- 3.2 Amended and Restated Bylaws of Michael Foods Group, Inc.
- 3.3 Articles of Incorporation of Abbotsford Farms, Inc.
- 3.4 Amended and Restated Bylaws of Abbotsford Farms, Inc.
- 3.5 Articles of Incorporation of Casa Trucking, Inc.
- 3.6 Amended and Restated Bylaws of Casa Trucking, Inc.
- 3.7 Articles of Incorporation of Crystal Farms Refrigerated Distribution Company
- 3.8 Amended and Restated Bylaws of Crystal Farms Refrigerated Distribution Company
- 3.9 Articles of Incorporation of Farm Fresh Foods, Inc.
- 3.10 Bylaws of Farm Fresh Foods, Inc.
- 3.11 Certificate of Formation of Mfi Food Asia, LLC
- 3.12 Limited Liability Company Agreement of Mfi Food Asia, LLC
- 3.13 Articles of Incorporation of Mfi International, Inc.
- 3.14 Bylaws of Mfi International, Inc.
- 3.15 Amended and Restated Certificate of Incorporation of Michael Foods, Inc.
- 3.16 Bylaws of Michael Foods, Inc.
- 3.17 Amended and Restated Certificate of Incorporation of Michael Foods of Delaware
- 3.18 Bylaws of Michael Foods of Delaware, Inc.
- 3.19 Articles of Amended and Restated Articles of Incorporation of Minnesota Products
- 3.20 Amended and Restated Bylaws of Minnesota Products, Inc.
- 3.21 Amended and Restated Articles of Incorporation of M.G. Waldbaum Company
- 3.22 Amended and Restated Bylaws of M.G. Waldbaum Company
- 3.23 Articles of Amended and Restated Articles of Incorporation of Northern Star Co.
- 3.24 Amended and Restated Bylaws of Northern Star Co.
- 3.25 Articles of Amended and Restated Articles of Incorp of Papettis Hygrade Egg Prod
- 3.26 Amended and Restated Bylaws of Papettis Hygrade Egg Products, Inc.
- 4.1 Indenture, Dated As of June 29, 2010
- 4.2 Exchange and Registration Rights Agreement, Dated June 29, 2010
- 5.1 Opinion of Weil, Gotshal & Manges LLP
- 5.2 Opinion of Carolyn V. Wolski, Vice President, General Counsel and Secretary
- 10.1 Amended and Restated Credit Agreement, Dated As of February 25, 2011
- 10.2 Security Agreement, Dated June 29, 2010
- 10.3 Registration Rights Agreement, Dated As of June 29, 2010
- 10.4 Form of Indemnification Agreement, Dated As of June 29, 2010
- 10.5 Mfi Holding Corporation Equity Incentive Plan
- 10.6 Form of Mfi Holding Corporation Nonqualified Stock Option Agreement
- 10.7 Form of Mfi Holding Corporation Nonqualified Stock Option Agreement
- 10.8 Amended and Restated Employment Agreement
- 10.9 Amended and Restated Employment Agreement
- 10.10 Form of Management Contribution Agreement
- 10.11 Form of Management Subscription Agreement
- 12.1 Statements Re Computation of Ratio of Earnings to Fixed Charges
- 21.1 Subsidiaries of Michael Foods Group, Inc.
- 23.1 Consent of Pricewaterhousecoopers LLP, Independent Auditors
- 25.1 Form T-1 Statement of Eligibility Under Trust Indenture Act of 1939
- 99.1 Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies, Nominees
- 99.2 Form of Letter to Clients
- 99.3 Form of Letter of Transmittal
- CORRESP Corresp
Michael Foods Of Delaware similar filings
- 21 Jun 11 Registration of securities issued in business combination transactions (amended)
- 27 May 11 Registration of securities issued in business combination transactions (amended)
- 8 Apr 11 Registration of securities issued in business combination transactions
- 17 May 04 Registration of securities issued in business combination transactions (amended)
- 16 Apr 04 Registration of securities issued in business combination transactions (amended)
- 11 Feb 04 Registration of securities issued in business combination transactions
Filing view
External links
Exhibit 12.1
MICHAEL FOODS GROUP, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratios)
| Company | Predecessor | |||||||||||||||||||||||
| Six Months | Six Months | |||||||||||||||||||||||
| Ended | Ended | Year ended, | ||||||||||||||||||||||
| January 1, 2011 | June 26, 2010 | January 2, 2010 | January 3, 2009 | December 29, 2007 | December 30, 2006 | |||||||||||||||||||
Earnings: | ||||||||||||||||||||||||
Earnings (loss) before income taxes and equity in losses of unconsolidated subsidiary | $ | 3,256 | $ | (47,989 | ) | $ | 92,862 | $ | 53,916 | $ | 30,320 | $ | 26,653 | |||||||||||
Add: | ||||||||||||||||||||||||
Fixed charges | 53,987 | 32,172 | 62,002 | 58,591 | 68,456 | 71,715 | ||||||||||||||||||
Subtract: | ||||||||||||||||||||||||
Interest capitalized | (86 | ) | (133 | ) | (468 | ) | 0 | (93 | ) | (803 | ) | |||||||||||||
Adjusted Earnings | $ | 57,157 | $ | (15,950 | ) | $ | 154,396 | $ | 112,507 | $ | 98,683 | $ | 97,565 | |||||||||||
Fixed Charges: | ||||||||||||||||||||||||
Interest expensed | $ | 47,289 | $ | 27,799 | $ | 53,728 | $ | 52,708 | $ | 62,046 | $ | 65,332 | ||||||||||||
Interest portion of rentals | 1,001 | 975 | 1,916 | 1,847 | 1,761 | 1,427 | ||||||||||||||||||
Amortization of financing costs | 5,697 | 3,398 | 6,358 | 4,036 | 4,649 | 4,956 | ||||||||||||||||||
| $ | 53,987 | $ | 32,172 | $ | 62,002 | $ | 58,591 | $ | 68,456 | $ | 71,715 | |||||||||||||
Ratio of earnings to fixed charges | 1.06 | (a | ) | 2.49 | 1.92 | 1.44 | 1.36 | |||||||||||||||||
| (a) | For the six month period ended June 26, 2010, our adjusted earnings were insufficient to cover fixed charges, and the deficiency for that period was $48.1 million. |