We have audited the accompanying consolidated statements of financial position of Aviva plc and subsidiaries as of December 31, 2009, 2008 and 2007, and the related consolidated income statements, statements of comprehensive income, statements of changes in equity, and statements of cash flows for each of the three years in the period ended December 31, 2009. Our audits also include the financial statement schedule listed in the Index at Item 18. These financial statements and the schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and the schedule based on our audits.
We did not audit at December 31, 2007 and for the year then ended the financial statements of Delta Lloyd NV, a subsidiary of Aviva plc, (Delta Lloyd NV 2007 Annual Report) which statements reflect total assets of £45,770 million as of December 31, 2007, and total income of £6,165 million for the year then ended. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Delta Lloyd NV, is based solely on the report of the other auditors. We have audited the adjustments described in Note 2(b) that were applied on the Delta Lloyd NV 2007 Annual Report to restate the consolidated financial position as of December 31, 2007 and the related consolidated statement of changes in equity for the year ended December 31, 2007 for the correction of an error. In our opinion, such adjustments are appropriate and have been properly applied.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audits and the report of other auditors, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Aviva plc and subsidiaries as of December 31, 2009, 2008 and 2007, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2009, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board. Also in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed above and in Note 2(b) to the consolidated financial statements, the consolidated financial position as of December 31, 2007 and the related consolidated statement of changes in equity for the year ended December 31, 2007 have been restated for the correction of an error.
99 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies |
Aviva plc (the “Company”), a public limited company incorporated and domiciled in the United Kingdom (UK), together with its subsidiaries (collectively, the “Group” or “Aviva”) transacts life assurance and long-term savings business, fund management, and most classes of general insurance and health business through its subsidiaries, associates and branches in the UK, Ireland, continental Europe, United States (US), Canada, Asia, Australia and other countries throughout the world.
The Group is managed on a regional basis, reflecting the management structure whereby a member of the Executive Management team is accountable to the Group Chief Executive for the operating segment for which he is responsible. Further details of the reportable segments are given in note 4.
The principal accounting policies adopted in the preparation of these financial statements are set out below.
(A) Basis of presentation
Since 2005, all European Union listed companies have been required to prepare consolidated financial statements using International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and endorsed by the European Union (EU). The date of transition to IFRS was 1 January 2004. In addition to fulfilling their legal obligation to comply with IFRS as adopted by the European Union, the Group and Company have also complied with IFRS as issued by the International Accounting Standards Board and applicable at 31 December 2009.
In 2008, the IASB issued a revised version of IFRS 3, Business Combinations, which introduces a number of changes in accounting for such transactions that will impact the amount of goodwill recognised, the reported results in the period an acquisition occurs, and future reported results. A consequential amendment to IAS 27, Consolidated and Separate Financial Statements, requires a change in the ownership interest of a subsidiary (without loss of control) to be accounted for as an equity transaction, rather than giving rise to goodwill or a gain or loss. Other consequential amendments were made to IAS 7, Statement of Cash Flows, IAS 12, Income Taxes, IAS 21, The Effects of Changes in Foreign Exchange Rates, IAS 28, Investments in Associates, and IAS 31, Interests in Joint Ventures. These are applicable prospectively for accounting periods commencing 1 July 2009 or later, and are therefore not applicable for the current accounting period. On adoption, they will impact the areas noted above in the Group’s financial reporting.
In 2009, the IASB issued IFRS 9, Financial Instruments – Classification and Measurement, the first part of a replacement standard for IAS 39, Financial Instruments: Recognition and Measurement. This is applicable prospectively for accounting periods commencing 1 January 2013 or later, and is therefore not applicable for the current accounting period. It has not yet been endorsed by the EU but, on adoption, will require us to review the classification of certain investments while allowing us to retain the fair value measurement option as we deem necessary.
During 2008 and 2009, the IASB also issued amendments to IFRS 1, First Time Adoption of IFRS, IAS 32, Financial Instruments: Presentation, IAS 39 and the results of its annual improvements project. Further amendments to IFRS 1, IFRS 2, Share-Based Payment, IAS 24, Related Party Disclosures, and the results of its second annual improvements project have been issued but have not yet been endorsed by the EU. These are applicable prospectively for accounting periods commencing 1 July 2009 or later, and are therefore not applicable for the current accounting period. On adoption, they will not have any material impact on the Group’s financial reporting.
IFRIC interpretation 17, Distributions of Non-cash Assets to Owners, and interpretation 19, Extinguishing Financial Liabilities with Equity Instruments, as well as an amendment to interpretation 14, IAS 19 – The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction, were issued during 2008 and 2009 but the latter two have not yet been endorsed by the EU. These are applicable prospectively for accounting periods commencing 1 July 2009 or later, and are therefore not applicable for the current accounting period. On adoption, they will not have any impact on our financial reporting.
In accordance with IFRS 4, Insurance Contracts, the Group has applied existing accounting practices for insurance and participating investment contracts, modified as appropriate to comply with the IFRS framework and applicable standards. Further details are given in policy F below.
Items included in the financial statements of each of the Group’s entities are measured in the currency of the primary economic environment in which that entity operates (the functional currency). The consolidated financial statements are stated in sterling, which is the Company’s functional and presentation currency. Unless otherwise noted, the amounts shown in these financial statements are in millions of pounds sterling (£m). As supplementary information, consolidated financial information is also presented in euros.
The separate financial statements of the Company are on pages 226 to 234.
(B) Critical accounting policies and the use of estimates
The preparation of financial statements requires the Group to select accounting policies and make estimates and assumptions that affect items reported in the consolidated income statement, statement of financial position, other primary statements and notes to the financial statements.
100 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
Critical accounting policies
The major areas of judgement on policy application are considered to be over whether Group entities should be consolidated (set out in policy C), on product classification (set out in policy E) and in the classification of financial investments (set out in policy R).
Use of estimates
All estimates are based on management’s knowledge of current facts and circumstances, assumptions based on that knowledge and their predictions of future events and actions. Actual results may differ from those estimates, possibly significantly.
The table below sets out those items we consider particularly susceptible to changes in estimates and assumptions, and the relevant accounting policy.
Item | Accounting policy |
Insurance and participating investment contract liabilities | E & J |
Goodwill, AVIF and other intangible assets | M |
Fair values of financial investments | R |
Impairment of financial investments | R |
Fair value of derivative financial instruments | S |
Deferred acquisition costs and other assets | V |
Provisions and contingent liabilities | Y |
Pension obligations | Z |
Deferred income taxes | AA |
(C) Consolidation principles
Subsidiaries
Subsidiaries are those entities (including special purpose entities) in which the Group, directly or indirectly, has power to exercise control over financial and operating policies in order to gain economic benefits. Subsidiaries are consolidated from the date on which effective control is transferred to the Group and are excluded from consolidation from the date the Group no longer has effective control. All inter-company transactions, balances and unrealised surpluses and deficits on transactions between Group companies have been eliminated.
From 1 January 2004, the date of first time adoption of IFRS, the Group is required to use the purchase method of accounting to account for the acquisition of subsidiaries. Under this method, the cost of an acquisition is measured as the fair value of assets given up, shares issued or liabilities undertaken at the date of acquisition, plus costs directly attributable to the acquisition. The excess of the cost of acquisition over the fair value of the net assets of the subsidiary acquired is recorded as goodwill (see policy M below). Any surplus of the acquirer’s interest in the subsidiary’s net assets over the cost of acquisition is credited to the income statement.
Merger accounting and the merger reserve
Prior to 1 January 2004, certain significant business combinations were accounted for using the “pooling of interests method” (or merger accounting), which treats the merged groups as if they had been combined throughout the current and comparative accounting periods. Merger accounting principles for these combinations gave rise to a merger reserve in the consolidated statement of financial position, being the difference between the nominal value of new shares issued by the Parent Company for the acquisition of the shares of the subsidiary and the subsidiary’s own share capital and share premium account. These transactions have not been restated, as permitted by the IFRS 1 transitional arrangements.
The merger reserve is also used where more than 90% of the shares in a subsidiary are acquired and the consideration includes the issue of new shares by the Company, thereby attracting merger relief under the UK Companies Act 1985 and, from 1 October 2009, the UK Companies Act 2006.
Investment vehicles
In several countries, the Group has invested in a number of specialised investment vehicles such as Open-ended Investment Companies (OEICs) and unit trusts. These invest mainly in equities, bonds, cash and cash equivalents, and properties, and distribute most of their income. The Group’s percentage ownership in these vehicles can fluctuate from day-to-day according to the Group’s and third-party participation in them. Where Group companies are deemed to control such vehicles, with control determined based on an analysis of the guidance in IAS 27 and SIC 12, they are consolidated, with the interests of parties other than Aviva being classified as liabilities. These appear as “Net asset value attributable to unitholders” in the consolidated statement of financial position. Where the Group does not control such vehicles, and these investments are held by its insurance or investment funds, they do not meet the definition of associates (see below) and are, instead, carried at fair value through profit and loss within financial investments in the consolidated statement of financial position, in accordance with IAS 39, Financial Instruments: Recognition and Measurement.
As part of their investment strategy, the UK and certain European long-term business policyholder funds have invested in a number of property limited partnerships (PLPs), either directly or via property unit trusts (PUTs), through a mix of capital and loans. The PLPs are managed by general partners (GPs), in which the long-term business shareholder companies hold equity stakes and which themselves hold nominal stakes in the PLPs. The PUTs are managed by a Group subsidiary.
Accounting for the PUTs and PLPs as subsidiaries, joint ventures or other financial investments depends on the shareholdings in the GPs and the terms of each partnership agreement. Where the Group exerts control over a PLP, it has been treated as a subsidiary and its results, assets and liabilities have been consolidated. Where the partnership is managed by a contractual agreement such that no party exerts control, notwithstanding that the Group’s partnership share in the PLP (including its indirect stake via the relevant PUT and GP) may be greater than 50%, such PUTs and PLPs have been classified as joint ventures. Where the
| | 101 |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
Group holds minority stakes in PLPs, with no disproportionate influence, the relevant investments are carried at fair value through profit and loss within financial investments.
Associates and joint ventures
Associates are entities over which the Group has significant influence, but which it does not control. Generally, it is presumed that the Group has significant influence if it has between 20% and 50% of voting rights. Joint ventures are entities whereby the Group and other parties undertake an economic activity which is subject to joint control arising from a contractual agreement. In a number of these, the Group’s share of the underlying assets and liabilities may be greater than 50% but the terms of the relevant agreements make it clear that control is not exercised. Such jointly-controlled entities are referred to as joint ventures in these financial statements.
Gains on transactions between the Group and its associates and joint ventures are eliminated to the extent of the Group’s interest in the associates and joint ventures. Losses are also eliminated, unless the transaction provides evidence of an impairment of the asset transferred between entities.
Investments in associates and joint ventures are accounted for using the equity method of accounting. Under this method, the cost of the investment in a given associate or joint venture, together with the Group’s share of that entity’s post-acquisition changes to shareholders’ funds, is included as an asset in the consolidated statement of financial position. As explained in policy N, the cost includes goodwill identified on acquisition. The Group’s share of their post-acquisition profits or losses is recognised in the income statement and its share of post-acquisition movements in reserves is recognised in reserves. Equity accounting is discontinued when the Group no longer has significant influence over the investment.
If the Group’s share of losses in an associate or joint venture equals or exceeds its interest in the undertaking, the Group does not recognise further losses unless it has incurred obligations or made payments on behalf of the entity.
The Company’s investments
In the Company statement of financial position, subsidiaries and joint ventures are stated at their fair values, estimated using applicable valuation models underpinned by the Company’s market capitalisation. These investments are classified as available for sale (AFS) financial assets, with changes in their fair value being recognised in other comprehensive income and recorded in a separate investment valuation reserve within equity.
(D) Foreign currency translation
Income statements and cash flows of foreign entities are translated into the Group’s presentation currency at average exchange rates for the year while their statements of financial position are translated at the year end exchange rates. Exchange differences arising from the translation of the net investment in foreign subsidiaries, associates and joint ventures, and of borrowings and other currency instruments designated as hedges of such investments, are recognised in other comprehensive income and taken to the currency translation reserve within equity. On disposal of a foreign entity, such exchange differences are transferred out of this reserve and are recognised in the income statement as part of the gain or loss on sale. The cumulative translation differences were deemed to be zero at the transition date to IFRS.
Foreign currency transactions are accounted for at the exchange rates prevailing at the date of the transactions. Gains and losses resulting from the settlement of such transactions, and from the translation of monetary assets and liabilities denominated in foreign currencies, are recognised in the income statement.
Translation differences on debt securities and other monetary financial assets measured at fair value and designated as held at fair value through profit or loss (FV) (see policy R) are included in foreign exchange gains and losses in the income statement. For monetary financial assets designated as AFS, translation differences are calculated as if they were carried at amortised cost and so are recognised in the income statement, whilst foreign exchange differences arising from fair value gains and losses are recognised in other comprehensive income and included in the investment valuation reserve within equity. Translation differences on non-monetary items, such as equities which are designated as FV, are reported as part of the fair value gain or loss, whereas such differences on AFS equities are included in the investment valuation reserve.
(E) Product classification
Insurance contracts are defined as those containing significant insurance risk if, and only if, an insured event could cause an insurer to make significant additional payments in any scenario, excluding scenarios that lack commercial substance, at the inception of the contract. Such contracts remain insurance contracts until all rights and obligations are extinguished or expire. Contracts can be reclassified as insurance contracts after inception if insurance risk becomes significant. Any contracts not considered to be insurance contracts under IFRS are classified as investment contracts.
Some insurance and investment contracts contain a discretionary participating feature, which is a contractual right to receive additional benefits as a supplement to guaranteed benefits. These are referred to as participating contracts.
As noted in policy A above, insurance contracts and participating investment contracts in general continue to be measured and accounted for under existing accounting practices at the later of the date of transition to IFRS or the date of the acquisition of the entity, in accordance with IFRS 4. Accounting for insurance contracts in UK companies is determined in accordance with the Statement of Recommended Practice issued by the Association of British Insurers, the most recent version of which was issued in December 2005 and amended in December 2006. In certain businesses, the accounting policies or accounting estimates have been changed, as permitted by IFRS 4 and IAS 8 respectively, to remeasure designated insurance liabilities to reflect current market interest rates and changes to regulatory capital requirements. When accounting policies or accounting estimates have been changed, and adjustments to the measurement basis have occurred, the financial statements of that year will have disclosed the impacts accordingly.
One such example is our adoption of Financial Reporting Standard 27, Life Assurance, (FRS 27) which was issued by the UK’s Accounting Standards Board (ASB) in December 2004. Aviva, along with other major insurance companies and the ABI, signed a
102 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
Memorandum of Understanding with the ASB, under which we voluntarily agreed to adopt in full the standard from 2005 in the Group’s IFRS financial statements. FRS 27 adds to the requirements of IFRS but does not vary them in any way. The additional requirements of FRS 27 are detailed in policy J below and in note 52.
(F) Premiums earned
Premiums on long-term insurance contracts and participating investment contracts are recognised as income when receivable, except for investment-linked premiums which are accounted for when the corresponding liabilities are recognised. For single premium business, this is the date from which the policy is effective. For regular premium contracts, receivables are taken at the date when payments are due. Premiums are shown before deduction of commission and before any sales-based taxes or duties. Where policies lapse due to non-receipt of premiums, then all the related premium income accrued but not received from the date they are deemed to have lapsed is offset against premiums.
General insurance and health premiums written reflect business incepted during the year, and exclude any sales-based taxes or duties. Unearned premiums are those proportions of the premiums written in a year that relate to periods of risk after the statement of financial position date. Unearned premiums are calculated on either a daily or monthly pro rata basis. Premiums collected by intermediaries, but not yet received, are assessed based on estimates from underwriting or past experience, and are included in premiums written.
Deposits collected under investment contracts without a discretionary participating feature (non-participating contracts) are not accounted for through the income statement, except for the fee income (covered in policy G) and the investment income attributable to those contracts, but are accounted for directly through the statement of financial position as an adjustment to the investment contract liability.
(G) Other investment contract fee revenue
Investment contract policyholders are charged fees for policy administration, investment management, surrenders or other contract services. The fees may be for fixed amounts or vary with the amounts being managed, and will generally be charged as an adjustment to the policyholder’s balance. The fees are recognised as revenue in the period in which they are collected unless they relate to services to be provided in future periods, in which case they are deferred and recognised as the service is provided.
Initiation and other “front-end” fees (fees that are assessed against the policyholder balance as consideration for origination of the contract) are charged on some non-participating investment and investment fund management contracts. Where the investment contract is recorded at amortised cost, these fees are deferred and recognised over the expected term of the policy by an adjustment to the effective yield. Where the investment contract is measured at fair value, the front-end fees that relate to the provision of investment management services are deferred and recognised as the services are provided.
(H) Other fee and commission income
Other fee and commission income consists primarily of fund management fees, income from the RAC’s non-insurance activities, distribution fees from mutual funds, commissions on reinsurance ceded, commission revenue from the sale of mutual fund shares, and transfer agent fees for shareholder record keeping. Reinsurance commissions receivable are deferred in the same way as acquisition costs, as described in policy V. All other fee and commission income is recognised as the services are provided.
(I) Net investment income
Investment income consists of dividends, interest and rents receivable for the year, movements in amortised cost on debt securities, realised gains and losses, and unrealised gains and losses on FV investments (as defined in policy R). Dividends on equity securities are recorded as revenue on the ex-dividend date. Interest income is recognised as it accrues, taking into account the effective yield on the investment. It includes the interest rate differential on forward foreign exchange contracts. Rental income is recognised on an accruals basis.
A gain or loss on a financial investment is only realised on disposal or transfer, and is the difference between the proceeds received, net of transaction costs, and its original cost or amortised cost as appropriate.
Unrealised gains and losses, arising on investments which have not been derecognised as a result of disposal or transfer, represent the difference between the carrying value at the year end and the carrying value at the previous year end or purchase value during the year, less the reversal of previously recognised unrealised gains and losses in respect of disposals made during the year. Realised gains or losses on investment property represent the difference between the net disposal proceeds and the carrying amount of the property.
(J) Insurance and participating investment contract liabilities
Claims
Long-term business claims reflect the cost of all claims arising during the year, including claims handling costs, as well as policyholder bonuses accrued in anticipation of bonus declarations.
General insurance and health claims incurred include all losses occurring during the year, whether reported or not, related handling costs, a reduction for the value of salvage and other recoveries, and any adjustments to claims outstanding from previous years.
Claims handling costs include internal and external costs incurred in connection with the negotiation and settlement of claims. Internal costs include all direct expenses of the claims department and any part of the general administrative costs directly attributable to the claims function.
| | 103 |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
Long-term business provisions
Under current IFRS requirements, insurance and participating investment contract liabilities are measured using accounting policies consistent with those adopted previously under existing accounting practices, with the exception of liabilities remeasured to reflect current market interest rates and those relating to UK with-profit and non-profit contracts, to be consistent with the value of the backing assets. For liabilities relating to UK with-profit contracts, the Group has adopted FRS 27, Life Assurance, as described in policy E above, in addition to the requirements of IFRS.
In the United States, shadow adjustments are made to the liabilities or related deferred acquisition costs and are recognised directly in other comprehensive income. This means that the measurement of these items is adjusted for unrealised gains or losses on the backing assets such as AFS financial investments (see policy R), that are recognised directly in other comprehensive income, in the same way as if those gains or losses had been realised.
The long-term business provisions are calculated separately for each life operation, based either on local regulatory requirements or existing local GAAP at the later of the date of transition to IFRS or the date of the acquisition of the entity, and actuarial principles consistent with those applied in the UK. Each calculation represents a determination within a range of possible outcomes, where the assumptions used in the calculations depend on the circumstances prevailing in each life operation. The principal assumptions are disclosed in note 35(b). For liabilities of the UK with-profit funds, FRS 27 requires liabilities to be calculated as the realistic basis liabilities as set out by the UK’s Financial Services Authority, adjusted to remove the shareholders’ share of future bonuses. For UK non-profit insurance contracts, the Group applies the realistic regulatory basis as set out in the FSA Policy Statement 06/14, Prudential Changes for Insurers, where applicable.
Present value of future profits (PVFP) on non-participating business written in a with-profit fund
For UK with-profit life funds falling within the scope of the FSA realistic capital regime, and hence FRS 27, an amount may be recognised for the present value of future profits on non-participating business written in a with-profit fund where the determination of the realistic value of liabilities in that with-profit fund takes account, directly or indirectly, of this value. This amount is recognised as a reduction in the liability rather than as an asset in the statement of financial position, and is then apportioned between the amounts that have been taken into account in the measurement of liabilities and other amounts which are shown as an adjustment to the unallocated divisible surplus.
Unallocated divisible surplus
In certain participating long-term insurance and investment business, the nature of the policy benefits is such that the division between shareholder reserves and policyholder liabilities is uncertain. Amounts whose allocation to either policyholders or shareholders has not been determined by the end of the financial year are held within liabilities as an unallocated divisible surplus.
If the aggregate carrying value of liabilities for a particular participating business fund is in excess of the aggregate carrying value of its assets, then the difference is held as a negative unallocated divisible surplus balance, subject to recoverability from margins in that fund’s participating business. Any excess of this difference over the recoverable amount is charged to net income in the reporting period.
Embedded derivatives
Embedded derivatives that meet the definition of an insurance contract or correspond to options to surrender insurance contracts for a set amount (or based on a fixed amount and an interest rate) are not separately measured. All other embedded derivatives are separated and measured at fair value, if they are not considered as closely related to the host insurance contract or do not meet the definition of an insurance contract. Fair value reflects own credit risk to the extent the embedded derivative is not fully collateralised.
Liability adequacy
At each reporting date, an assessment is made of whether the recognised long-term business provisions are adequate, using current estimates of future cash flows. If that assessment shows that the carrying amount of the liabilities (less related assets) is insufficient in light of the estimated future cash flows, the deficiency is recognised in the income statement by setting up an additional provision in the statement of financial position.
General insurance and health provisions
(i) Outstanding claims provisions
General insurance and health outstanding claims provisions are based on the estimated ultimate cost of all claims incurred but not settled at the statement of financial position date, whether reported or not, together with related claims handling costs. Significant delays are experienced in the notification and settlement of certain types of general insurance claims, particularly in respect of liability business, including environmental and pollution exposures, the ultimate cost of which cannot be known with certainty at the statement of financial position date. Any estimate represents a determination within a range of possible outcomes. Further details of estimation techniques are given in note 35(c).
Provisions for latent claims are discounted, using rates based on the relevant swap curve, in the relevant currency at the reporting date, having regard to the expected settlement dates of the claims. The discount rate is set at the start of the accounting period. The range of discount rates used is described in note 35(c). Outstanding claims provisions are valued net of an allowance for expected future recoveries. Recoveries include non-insurance assets that have been acquired by exercising rights to salvage and subrogation under the terms of insurance contracts.
104 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
(ii) Provision for unearned premiums
The proportion of written premiums, gross of commission payable to intermediaries, attributable to subsequent periods is deferred as a provision for unearned premiums. The change in this provision is taken to the income statement as recognition of revenue over the period of risk.
(iii) Liability adequacy
At each reporting date, the Group reviews its unexpired risks and carries out a liability adequacy test for any overall excess of expected claims and deferred acquisition costs over unearned premiums, using the current estimates of future cash flows under its contracts after taking account of the investment return expected to arise on assets relating to the relevant general business provisions. If these estimates show that the carrying amount of its insurance liabilities (less related deferred acquisition costs) is insufficient in light of the estimated future cash flows, the deficiency is recognised in the income statement by setting up a provision in the statement of financial position.
Other assessments and levies
The Group is subject to various periodic insurance-related assessments or guarantee fund levies. Related provisions are established where there is a present obligation (legal or constructive) as a result of a past event. Such amounts are not included in insurance liabilities but are included under “Provisions” in the statement of financial position.
(K) Non-participating investment contract liabilities
Claims
For non-participating investment contracts with an account balance, claims reflect the excess of amounts paid over the account balance released.
Contract liabilities
Deposits collected under non-participating investment contracts are not accounted for through the income statement, except for the investment income attributable to those contracts, but are accounted for directly through the statement of financial position as an adjustment to the investment contract liability.
The majority of the Group’s contracts classified as non-participating investment contracts are unit-linked contracts and are measured at fair value. Certain liabilities for non-linked non-participating contracts are measured at amortised cost.
The fair value liability is determined in accordance with IAS 39, using a valuation technique to provide a reliable estimate of the amount for which the liability could be settled between knowledgeable willing parties in an arm’s length transaction. For unit-linked contracts, the fair value liability is equal to the current unit fund value, plus additional non-unit reserves if required based on a discounted cash flow analysis. For non-linked contracts, the fair value liability is based on a discounted cash flow analysis, with allowance for risk calibrated to match the market price for risk.
Amortised cost is calculated as the fair value of consideration received at the date of initial recognition, less the net effect of payments such as transaction costs and front-end fees, plus or minus the cumulative amortisation (using the effective interest rate method) of any difference between that initial amount and the maturity value, and less any write-down for surrender payments. The effective interest rate is the one that equates the discounted cash payments to the initial amount. At each reporting date, the amortised cost liability is determined as the value of future best estimate cash flows discounted at the effective interest rate.
(L) Reinsurance
The Group assumes and cedes reinsurance in the normal course of business, with retention limits varying by line of business. Premiums on reinsurance assumed are recognised as revenue in the same manner as they would be if the reinsurance were considered direct business, taking into account the product classification of the reinsured business. The cost of reinsurance related to long-duration contracts is accounted for over the life of the underlying reinsured policies, using assumptions consistent with those used to account for these policies.
Where general insurance liabilities are discounted, any corresponding reinsurance assets are also discounted using consistent assumptions.
Gains or losses on buying retroactive reinsurance are recognised in the income statement immediately at the date of purchase and are not amortised. Premiums ceded and claims reimbursed are presented on a gross basis in the consolidated income statement and statement of financial position as appropriate.
Reinsurance assets primarily include balances due from both insurance and reinsurance companies for ceded insurance liabilities. Amounts recoverable from reinsurers are estimated in a manner consistent with the outstanding claims provisions or settled claims associated with the reinsured policies and in accordance with the relevant reinsurance contract.
Reinsurance contracts that principally transfer financial risk are accounted for directly through the statement of financial position and are not included in reinsurance assets or liabilities. A deposit asset or liability is recognised, based on the consideration paid or received less any explicitly identified premiums or fees to be retained by the reinsured.
If a reinsurance asset is impaired, the Group reduces the carrying amount accordingly and recognises that impairment loss in the income statement. A reinsurance asset is impaired if there is objective evidence, as a result of an event that occurred after initial recognition of the reinsurance asset, that the Group may not receive all amounts due to it under the terms of the contract, and the event has a reliably measurable impact on the amounts that the Group will receive from the reinsurer.
| | 105 |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
(M) Goodwill, AVIF and intangible assets
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net assets of the acquired subsidiary, associate or joint venture at the date of acquisition. Goodwill on acquisitions prior to 1 January 2004 (the date of transition to IFRS) is carried at its book value (original cost less cumulative amortisation) on that date, less any impairment subsequently incurred. Goodwill arising before 1 January 1998 was eliminated against reserves and has not been reinstated. Goodwill arising on the Group’s investments in subsidiaries since that date is shown as a separate asset, whilst that on associates and joint ventures is included within the carrying value of those investments.
Acquired value of in-force business (AVIF)
The present value of future profits on a portfolio of long-term insurance and investment contracts, acquired either directly or through the purchase of a subsidiary, is recognised as an asset. If the AVIF results from the acquisition of an investment in a joint venture or an associate, it is held within the carrying amount of that investment. In all cases, the AVIF is amortised over the useful lifetime of the related contracts in the portfolio on a systematic basis. The rate of amortisation is chosen by considering the profile of the additional value of in-force business acquired and the expected depletion in its value. The value of the acquired in-force long-term business is reviewed annually for any impairment in value and any reductions are charged as expenses in the income statement.
Intangible assets
Intangibles consist primarily of brands, certain of which have been assessed as having indefinite useful lives, and contractual relationships such as access to distribution networks and customer lists. The economic lives of the latter are determined by considering relevant factors such as usage of the asset, typical product life cycles, potential obsolescence, maintenance costs, the stability of the industry, competitive position, and the period of control over the assets. These intangibles are amortised over their useful lives, which range from five to 30 years, using the straight-line method.
The amortisation charge for the year is included in the income statement under “Other operating expenses”. For intangibles with finite lives, a provision for impairment will be charged where evidence of such impairment is observed. Intangibles with indefinite lives are subject to regular impairment testing, as described below.
Impairment testing
For impairment testing, goodwill and intangibles with indefinite useful lives have been allocated to cash-generating units. The carrying amount of goodwill and intangible assets with indefinite useful lives is reviewed at least annually or when circumstances or events indicate there may be uncertainty over this value. Goodwill and indefinite life intangibles are written down for impairment where the recoverable amount is insufficient to support its carrying value. Further details on goodwill allocation and impairment testing are given in note 13(b).
(N) Property and equipment
Owner-occupied properties are carried at their revalued amounts, which are supported by market evidence, and movements are recognised in other comprehensive income and taken to a separate reserve within equity. When such properties are sold, the accumulated revaluation surpluses are transferred from this reserve to retained earnings. These properties are depreciated down to their estimated residual values over their useful lives. All other items classed as property and equipment within the statement of financial position are carried at historical cost less accumulated depreciation.
Investment properties under construction are included within property and equipment until completion, and are stated at cost less any provision for impairment in their values.
Depreciation is calculated on the straight-line method to write-down the cost of other assets to their residual values over their estimated useful lives as follows:
— Land | No depreciation |
— Properties under construction | No depreciation |
— Owner-occupied properties, and related mechanical and electrical equipment | 25 years |
— Motor vehicles | Three-years, or lease term if longer |
— Computer equipment | Three to five years |
— Other assets | Three to five years |
The assets’ residual values, useful lives and method of depreciation are reviewed regularly, and at least at each financial year end, and adjusted if appropriate. Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount. Gains and losses on disposal of property and equipment are determined by reference to their carrying amount.
Until 1 January 2009, borrowing costs directly attributable to the acquisition and construction of property and equipment were expensed as incurred. With effect from 1 January 2009, such costs are capitalised. All repairs and maintenance costs are charged to the income statement during the financial period in which they are incurred. The cost of major renovations is included in the carrying amount of the asset when it is probable that future economic benefits in excess of the most recently assessed standard of performance of the existing asset will flow to the Group and the renovation replaces an identifiable part of the asset. Major renovations are depreciated over the remaining useful life of the related asset.
106 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
(O) Investment property
Investment property is held for long-term rental yields and is not occupied by the Group. Completed investment property is stated at its fair value, which is supported by market evidence, as assessed by qualified external valuers or by local qualified staff of the Group in overseas operations. Changes in fair values are recorded in the income statement in net investment income.
(P) Impairment of non-financial assets
Property and equipment and other non-financial assets are reviewed for impairment losses whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the carrying amount of the asset exceeds its recoverable amount, which is the higher of an asset’s net selling price and value in use. For the purposes of assessing impairment, assets are grouped at the lowest level for which there are separately identifiable cash flows.
(Q) Derecognition and offset of financial assets and financial liabilities
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised where:
— | The rights to receive cash flows from the asset have expired. |
— | The Group retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third-party under a “pass-through” arrangement;. |
— | The Group has transferred its rights to receive cash flows from the asset and has either transferred substantially all the risks and rewards of the asset, or has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. |
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.
(R) Financial investments
The Group classifies its investments as either financial assets at fair value through profit or loss (FV) or financial assets available for sale (AFS). The classification depends on the purpose for which the investments were acquired, and is determined by local management at initial recognition. The FV category has two subcategories – those that meet the definition as being held for trading and those the Group chooses to designate as FV (referred to in this accounting policy as “other than trading”).
In general, the FV category is used as, in most cases, the Group’s investment or risk management strategy is to manage its financial investments on a fair value basis. Debt securities and equity securities, which the Group buys with the intention to resell in the short term, are classified as trading, as are non-hedge derivatives (see policy S below). All other securities in the FV category are classified as other than trading. The AFS category is used where the relevant long-term business liability (including shareholders’ funds) is passively managed, as well as in certain fund management and non-insurance operations.
Purchases and sales of investments are recognised on the trade date, which is the date that the Group commits to purchase or sell the assets, at their fair values. Debt securities are initially recorded at their fair value, which is taken to be amortised cost, with amortisation credited or charged to the income statement. Investments classified as trading, other than trading and AFS are subsequently carried at fair value. Changes in the fair value of trading and other than trading investments are included in the income statement in the period in which they arise. Changes in the fair value of securities classified as AFS are recognised in other comprehensive income and recorded in a separate investment valuation reserve within equity.
Investments carried at fair value are measured using a fair value hierarchy, described in note 21(b), with values based on quoted bid prices or amounts derived from cash flow models. Fair values for unlisted equity securities are estimated using applicable price/earnings or price/cash flow ratios refined to reflect the specific circumstances of the issuer.
When securities classified as AFS are sold or impaired, the accumulated fair value adjustments are transferred out of the investment valuation reserve to the income statement with a corresponding movement through other comprehensive income.
Financial guarantees are recognised initially at their fair value and are subsequently amortised over the duration of the contract. A liability is recognised for amounts payable under the guarantee if it is more likely than not that the guarantee will be called upon.
Impairment
The Group reviews the carrying value of its investments on a regular basis. If the carrying value of an investment is greater than the recoverable amount, the carrying value is reduced through a charge to the income statement in the period of impairment. The following policies are used to determine the level of any impairment, some of which involve considerable judgement:
AFS debt securities: An AFS debt security is impaired if there is objective evidence that a loss event has occurred which has impaired the expected cash flows, i.e. where all amounts due according to the contractual terms of the security are not considered collectible. An impairment charge, measured as the difference between the security’s fair value and amortised cost, is recognised when the issuer is known to be either in default or in financial difficulty. Determining when an issuer is in financial difficulty requires the use of judgement, and we consider a number of factors including industry risk factors, financial condition, liquidity position and near-term prospects of the issuer, credit rating declines and a breach of contract. A decline in fair value below amortised cost due to changes in risk-free interest rates does not necessarily represent objective evidence of a loss event.
| | 107 |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
AFS equity securities: An AFS equity security is considered impaired if there is objective evidence that the cost may not be recovered. In addition to qualitative impairment criteria, such evidence includes a significant or prolonged decline in fair value below cost. Unless there is evidence to the contrary, an equity security is considered impaired if the decline in fair value relative to cost has been either at least 20% for a continuous six month period or more than 40% at the end of the reporting period. Evidence to the contrary may include a significant rise in value of the equity security, for example as a result of a merger announced after the period end. We also review our largest equity holdings for evidence of impairment, as well as individual equity holdings in industry sectors known to be in difficulty. Where there is objective evidence that impairment exists, the security is written down regardless of the size of the unrealised loss.
For both debt and equity AFS securities identified as being impaired, the cumulative unrealised net loss previously recognised within the investment valuation reserve is transferred to realised losses for the year with a corresponding movement through other comprehensive income. Any subsequent increase in fair value of these impaired securities is recognised in other comprehensive income and recorded in the investment valuation reserve, unless this increase can be objectively related to an event occurring after the impairment loss was recognised in the income statement. In such an event, the reversal of the impairment loss is recognised as a gain in the income statement.
Mortgages and securitised loans: Impairment is measured based on the present value of expected future cash flows discounted at the effective rate of interest of the loan, subject to the fair value of the underlying collateral. When a loan is considered to be impaired, the income statement is charged with the difference between the carrying value and the estimated recoverable amount. Interest income on impaired loans is recognised based on the estimated recoverable amount.
Reversals of impairments are only recognised where the decrease in the impairment can be objectively related to an event occurring after the write-down (such as an improvement in the debtor’s credit rating), and are not recognised in respect of equity instruments.
(S) Derivative financial instruments and hedging
Derivative financial instruments include foreign exchange contracts, interest rate futures, currency and interest rate swaps, currency and interest rate options (both written and purchased) and other financial instruments that derive their value mainly from underlying interest rates, foreign exchange rates, commodity values or equity instruments. All derivatives are initially recognised in the statement of financial position at their fair value, which usually represents their cost. They are subsequently remeasured at their fair value, with the method of recognising movements in this value depending on whether they are designated as hedging instruments and, if so, the nature of the item being hedged. Fair values are obtained from quoted market prices or, if these are not available, by using valuation techniques such as discounted cash flow models or option pricing models. All derivatives are carried as assets when the fair values are positive and as liabilities when the fair values are negative. Premiums paid for derivatives are recorded as an asset on the statement of financial position at the date of purchase, representing their fair value at that date.
Derivative contracts may be traded on an exchange or over-the-counter (OTC). Exchange-traded derivatives are standardised and include certain futures and option contracts. OTC derivative contracts are individually negotiated between contracting parties and include forwards, swaps, caps and floors. Derivatives are subject to various risks including market, liquidity and credit risk, similar to those related to the underlying financial instruments.
The notional or contractual amounts associated with derivative financial instruments are not recorded as assets or liabilities on the statement of financial position as they do not represent the fair value of these transactions. These amounts are disclosed in note 54.
Interest rate and currency swaps
Interest rate swaps are contractual agreements between two parties to exchange periodic payments in the same currency, each of which is computed on a different interest rate basis, on a specified notional amount. Most interest rate swaps involve the net exchange of payments calculated as the difference between the fixed and floating rate interest payments. Currency swaps, in their simplest form, are contractual agreements that involve the exchange of both periodic and final amounts in two different currencies. Both types of swap contracts may include the net exchange of principal. Exposure to gain or loss on these contracts will increase or decrease over their respective lives as a function of maturity dates, interest and foreign exchange rates, and the timing of payments.
Interest rate futures, forwards and options contracts
Interest rate futures are exchange-traded instruments and represent commitments to purchase or sell a designated security or money market instrument at a specified future date and price. Interest rate forward agreements are OTC contracts in which two parties agree on an interest rate and other terms that will become a reference point in determining, in concert with an agreed notional principal amount, a net payment to be made by one party to the other, depending what rate in fact prevails at a future point in time. Interest rate options, which consist primarily of caps and floors, are interest rate protection instruments that involve the potential obligation of the seller to pay the buyer an interest rate differential in exchange for a premium paid by the buyer. This differential represents the difference between current rate and an agreed rate applied to a notional amount. Exposure to gain or loss on all interest rate contracts will increase or decrease over their respective lives as interest rates fluctuate.
Foreign exchange contracts
Foreign exchange contracts, which include spot, forward and futures contracts, represent agreements to exchange the currency of one country for the currency of another country at an agreed price and settlement date. Foreign exchange option contracts are similar to interest rate option contracts, except that they are based on currencies, rather than interest rates.
Exposure to gain or loss on these contracts will increase or decrease over their respective lives as currency exchange and interest rates fluctuate.
108 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
Derivative instruments for hedging
On the date a derivative contract is entered into, the Group designates certain derivatives as either:
(i) | a hedge of the fair value of a recognised asset or liability (fair value hedge); |
(ii) | a hedge of a future cash flow attributable to a recognised asset or liability, a highly probable forecast transaction or a firm commitment (cash flow hedge); or |
(iii) | a hedge of a net investment in a foreign operation (net investment hedge) |
Hedge accounting is used for derivatives designated in this way, provided certain criteria are met. At the inception of the transaction, the Group documents the relationship between the hedging instrument and the hedged item, as well as the risk management objective and the strategy for undertaking the hedge transaction. The Group also documents its assessment of whether the hedge is expected to be, and has been, highly effective in offsetting the risk in the hedged item, both at inception and on an ongoing basis.
Changes in the fair value of derivatives that are designated and qualify as net investment or cash flow hedges, and that prove to be highly effective in relation to the hedged risk, are recognised in other comprehensive income and a separate reserve within equity. Gains and losses accumulated in this reserve are included in the income statement on disposal of the relevant investment or occurrence of the cash flow as appropriate.
The Group discontinues hedge accounting if the hedging instrument expires, is sold, terminated or exercised, the hedge no longer meets the criteria for hedge accounting or the Group revokes the designation.
For a variety of reasons, certain derivative transactions, while providing effective economic hedges under the Group’s risk management positions, do not qualify for hedge accounting under the specific IFRS rules and are therefore treated as derivatives held for trading. Their fair value gains and losses are recognised immediately in other trading income.
(T) Loans
Loans with fixed maturities, including policyholder loans, mortgage loans on investment property, securitised mortgages and collateral loans, are recognised when cash is advanced to borrowers. The majority of these loans are carried at their unpaid principal balances and adjusted for amortisation of premium or discount, non-refundable loan fees and related direct costs. These amounts are deferred and amortised over the life of the loan as an adjustment to loan yield using the effective interest rate method. Loans with indefinite future lives are carried at unpaid principal balances or cost.
For certain mortgage loans, the Group has taken advantage of the revised fair value option under IAS 39 to present the mortgages, associated borrowings and derivative financial instruments at fair value, since they are managed as a portfolio on a fair value basis. This presentation provides more relevant information and eliminates any accounting mismatch that would otherwise arise from using different measurement bases for these three items. The fair values of mortgages classified as FV are estimated using discounted cash flow forecasts, based on a risk-adjusted discount rate which reflects the risks associated with these products, calibrated using the margins available on new lending or with reference to the rates offered by competitors. They are revalued at each period end, with movements in their fair values being taken to the income statement.
At each reporting date, we review loans carried at amortised cost for objective evidence that they are impaired and uncollectable, either at the level of an individual security or collectively within a group of loans with similar credit risk characteristics. To the extent that a loan is uncollectable, it is written down as impaired to its recoverable amount, measured as the present value of expected future cash flows discounted at the original effective interest rate of the loan, including any collateral receivable. Subsequent recoveries in excess of the loan’s written down carrying value are credited to the income statement.
(U) Collateral
The Group receives and pledges collateral in the form of cash or non-cash assets in respect of stock lending transactions, as well as certain derivative contracts and loans, in order to reduce the credit risk of these transactions. Collateral is also pledged as security for bank letters of credit. The amount and type of collateral required depends on an assessment of the credit risk of the counterparty.
Collateral received in the form of cash, which is not legally segregated from the Group, is recognised as an asset in the statement of financial position with a corresponding liability for the repayment in financial liabilities (note 46). Non-cash collateral received is not recognised in the statement of financial position unless the Group either sells or repledges these assets in the absence of default, at which point the obligation to return this collateral is recognised as a liability.
Collateral pledged in the form of cash, which is legally segregated from the Group, is derecognised from the statement of financial position with a corresponding receivable for its return. Non-cash collateral pledged is not derecognised from the statement of financial position unless the Group defaults on its obligations under the relevant agreement, and therefore continues to be recognised in the statement of financial position within the appropriate asset classification.
(V) Deferred acquisition costs and other assets
The costs directly attributable to the acquisition of new business for insurance and participating investment contracts (excluding those written in the UK) are deferred to the extent that they are expected to be recoverable out of future margins in revenues on these contracts. For participating contracts written in the UK, acquisition costs are generally not deferred as the liability for these contracts is calculated in accordance with the FSA’s realistic capital regime and FRS 27. For non-participating investment and investment fund management contracts, incremental acquisition costs and sales enhancements that are directly attributable to securing an investment management service are also deferred.
Where such business is reinsured, an appropriate proportion of the deferred acquisition costs is attributed to the reinsurer, and is treated as a separate liability.
| | 109 |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
Long-term business deferred acquisition costs are amortised systematically over a period no longer than that in which they are expected to be recoverable out of these future margins. Deferrable acquisition costs for non-participating investment and investment fund management contracts are amortised over the period in which the service is provided. General insurance and health deferred acquisition costs are amortised over the period in which the related revenues are earned. The reinsurers’ share of deferred acquisition costs is amortised in the same manner as the underlying asset.
Deferred acquisition costs are reviewed by category of business at the end of each reporting period and are written-off where they are no longer considered to be recoverable.
Other assets include vehicles which are subject to repurchase agreements and inventories of vehicle parts. The former are carried at the lower of their agreed repurchase price or net realisable value, whilst the latter are carried at the lower of cost and net realisable value, where cost is arrived at on the weighted average cost formula or “first in first out” (FIFO) basis. Provision is made against inventories which are obsolete or surplus to requirements.
(W) Statement of cash flows
Cash and cash equivalents
Cash and cash equivalents consist of cash at banks and in hand, deposits held at call with banks, treasury bills and other short-term highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value. Such investments are those with less than three months’ maturity from the date of acquisition, or which are redeemable on demand with only an insignificant change in their fair values.
For the purposes of the statement, of cash flows, cash and cash equivalents also include bank overdrafts, which are included in payables and other financial liabilities on the statement of financial position.
Operating cash flows
Purchases and sales of investment property, loans and financial investments are included within operating cash flows as the purchases are funded from cash flows associated with the origination of insurance and investment contracts, net of payments of related benefits and claims.
(X) Leases
Leases, where a significant portion of the risks and rewards of ownership is retained by the lessor, are classified as operating leases. Assets held for use in such leases are included in property and equipment, and are depreciated to their residual values over their estimated useful lives. Rentals from such leases are credited to the income statement on a straight-line basis over the period of the relevant leases. Payments made as lessee under operating leases (net of any incentives received from the lessor) are charged to the income statement on a straight-line basis over the period of the relevant leases.
(Y) Provisions and contingent liabilities
Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, it is more probable than not that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. Where the Group expects a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain.
The Group recognises a provision for onerous contracts when the expected benefits to be derived from a contract are less than the unavoidable costs of meeting the obligations under the contract. Contingent liabilities are disclosed if there is a possible future obligation as a result of a past event, or if there is a present obligation as a result of a past event but either a payment is not probable or the amount cannot be reasonably estimated.
(Z) Employee benefits
Annual leave and long service leave
Employee entitlements to annual leave and long service leave are recognised when they accrue to employees. A provision is made for the estimated liability for annual leave and long service leave as a result of services rendered by employees up to the statement of financial position date.
Pension obligations
The Group operates a large number of pension schemes around the world, whose members receive benefits on either a defined benefit basis (generally related to a member’s final salary and length of service) or a defined contribution basis (generally related to the amount invested, investment return and annuity rates), the assets of which are generally held in separate trustee-administered funds. The pension plans are generally funded by payments from employees and the relevant Group companies.
For defined benefit plans, the pension costs are assessed using the projected unit credit method. Under this method, the cost of providing pensions is charged to the income statement so as to spread the regular cost over the service lives of employees. The pension obligation is measured as the present value of the estimated future cash outflows, using a discount rate based on market yields for high quality corporate bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating to the terms of the related pension liability. The resulting pension scheme surplus or deficit appears as an asset or liability in the consolidated statement of financial position.
Costs charged to the income statement comprise the current service cost (the increase in pension obligation resulting from employees’ service in the current period, together with the schemes’ administration expenses), past service cost (resulting from changes to benefits with respect to previous years’ service), and gains or losses on curtailment (when the employer materially reduces the number of employees covered by the scheme) or on settlements (when a scheme’s obligations are transferred outside
110 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
the Group). In addition, the difference between the expected return on scheme assets, less investment expenses, and the interest cost of unwinding the discount on the scheme liabilities (to reflect the benefits being one period closer to being paid out) is credited to investment income. All actuarial gains and losses, being the difference between the actual and expected returns on scheme assets, changes in assumptions underlying the liability calculations and experience gains or losses on the assumptions made at the beginning of the period, are recognised immediately in other comprehensive income.
For defined contribution plans, the Group pays contributions to publicly or privately administered pension plans. Once the contributions have been paid, the Group, as employer, has no further payment obligations. The Group’s contributions are charged to the income statement in the year to which they relate and are included in staff costs.
Other post-employment obligations
Some Group companies provide post-employment healthcare or other benefits to their retirees. The entitlement to these benefits is usually based on the employee remaining in service up to retirement age and the completion of a minimum service period. Unlike the pension schemes, no assets are set aside in separate funds to provide for the future liability but none of these schemes is material to the Group. The costs of the Canadian scheme are included within those for the defined benefit pension schemes in that country. For such schemes in other countries, provisions are calculated in line with local regulations, with movements being charged to the income statement within staff costs.
Equity compensation plans
The Group offers share award and option plans over the Company’s ordinary shares for certain employees, including a Save As You Earn plan (SAYE plan), details of which are given in the Directors’ remuneration report and in note 26.
The Group accounts for options and awards under equity compensation plans, which were granted after 7 November 2002, until such time as they are fully vested, using the fair value based method of accounting (the “fair value method”). Under this method, the cost of providing equity compensation plans is based on the fair value of the share awards or option plans at date of grant, which is recognised in the income statement over the expected vesting period of the related employees and credited to the equity compensation reserve, part of shareholders’ funds.
Shares purchased by employee share trusts to fund these awards are shown as a deduction from shareholders’ funds at their original cost.
When the options are exercised and new shares are issued, the proceeds received, net of any transaction costs, are credited to share capital (par value) and the balance to share premium. Where the shares are already held by employee trusts, the net proceeds are credited against the cost of these shares, with the difference between cost and proceeds being taken to retained earnings. In both cases, the relevant amount in the equity compensation reserve is then credited to retained earnings.
(AA) Income taxes
The current tax expense is based on the taxable profits for the year, after any adjustments in respect of prior years. Tax, including tax relief for losses if applicable, is allocated over profits before taxation and amounts charged or credited to reserves as appropriate.
Provision is made for deferred tax liabilities, or credit taken for deferred tax assets, using the liability method, on all material temporary differences between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements.
The principal temporary differences arise from depreciation of property and equipment, revaluation of certain financial assets and liabilities including derivative contracts, provisions for pensions and other post-retirement benefits and tax losses carried forward; and, in relation to acquisitions, on the difference between the fair values of the net assets acquired and their tax base. The rates enacted or substantively enacted at the statement of financial position date are used to determine the deferred tax.
Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. In countries where there is a history of tax losses, deferred tax assets are only recognised in excess of deferred tax liabilities if there is convincing evidence that future profits will be available.
Deferred tax is provided on temporary differences arising from investments in subsidiaries, associates and joint ventures, except where the timing of the reversal of the temporary difference can be controlled and it is probable that the difference will not reverse in the foreseeable future.
Deferred taxes are not provided in respect of temporary differences arising from the initial recognition of goodwill, or from goodwill for which amortisation is not deductible for tax purposes, or from the initial recognition of an asset or liability in a transaction which is not a business combination and affects neither accounting profit nor taxable profit or loss at the time of the transaction.
Current and deferred tax relating to items recognised in other comprehensive income and directly in equity are similarly recognised in other comprehensive income and directly in equity respectively. Deferred tax related to fair value re-measurement of available for sale investments, owner-occupied properties and other amounts charged or credited directly to other comprehensive income is recognised in the statement of financial position as a deferred tax asset or liability. Current tax on interest paid on Direct Capital instruments is credited directly in equity.
In addition to paying tax on shareholders’ profits, the Group’s life businesses in the UK, Ireland, Singapore and Australia (prior to its disposal) pay tax on policyholders’ investment returns (“policyholder tax”) on certain products at policyholder tax rates. Policyholder tax is accounted for as an income tax and is included in the total tax expense. The Group has decided to show separately the amounts of policyholder tax to provide a more meaningful measure of the tax the Group pays on its profits.
| | 111 |
Aviva plc Annual Report on Form 20-F 2009 | | Accounting policies continued |
(AB) Borrowings
Borrowings are recognised initially at their issue proceeds less transaction costs incurred. Subsequently, most borrowings are stated at amortised cost, and any difference between net proceeds and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest rate method. All borrowing costs are expensed as they are incurred except where they are directly attributable to the acquisition or construction of property and equipment as described in policy N above.
Where loan notes have been issued in connection with certain securitised mortgage loans, the Group has taken advantage of the revised fair value option under IAS 39 to present the mortgages, associated liabilities and derivative financial instruments at fair value, since they are managed as a portfolio on a fair value basis. This presentation provides more relevant information and eliminates any accounting mismatch which would otherwise arise from using different measurement bases for these three items.
(AC) Share capital and treasury shares
Equity instruments
An equity instrument is a contract that evidences a residual interest in the assets of an entity after deducting all its liabilities. Accordingly, a financial instrument is treated as equity if:
(i) | there is no contractual obligation to deliver cash or other financial assets or to exchange financial assets or liabilities on terms that may be unfavourable; and |
(ii) | the instrument is a non-derivative that contains no contractual obligation to deliver a variable number of shares or is a derivative that will be settled only by the Group exchanging a fixed amount of cash or other assets for a fixed number of the Group’s own equity instruments. |
Share issue costs
Incremental external costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from the proceeds of the issue and disclosed where material.
Dividends
Interim dividends on ordinary shares are recognised in equity in the period in which they are paid. Final dividends on these shares are recognised when they have been approved by shareholders. Dividends on preference shares are recognised in the period in which they are declared and appropriately approved.
Treasury shares
Where the Company or its subsidiaries purchase the Company’s share capital or obtain rights to purchase its share capital, the consideration paid (including any attributable transaction costs net of income taxes) is shown as a deduction from total shareholders’ equity. Gains and losses on sales of own shares are charged or credited to the treasury share account in equity.
(AD) Fiduciary activities
Assets and income arising from fiduciary activities, together with related undertakings to return such assets to customers, are excluded from these financial statements where the Group has no contractual rights in the assets and acts in a fiduciary capacity such as nominee, trustee or agent.
(AE) Earnings per share
Basic earnings per share is calculated by dividing net income available to ordinary shareholders by the weighted average number of ordinary shares in issue during the year, excluding the weighted average number of ordinary shares purchased by the Group and held as Treasury shares.
For the diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares, such as convertible debt and share options granted to employees.
Potential or contingent share issuances are treated as dilutive when their conversion to shares would decrease net earnings per share.
(AF) Operations held for sale
Assets and liabilities held for disposal as part of operations which are held for sale are shown separately in the consolidated statement of financial position. The relevant assets are recorded at the lower of their carrying amount and their fair value, less the estimated selling costs.
| | 112 |
Aviva plc Annual Report on Form 20-F 2009 | | Consolidated financial statements |
Consolidated income statement
For the year ended 31 December 2009
| Note | 2009 £m | 2008 £m | 2007 £m |
Income | 5 | | | |
Gross written premiums | | 34,690 | 36,206 | 30,991 |
Premiums ceded to reinsurers | | (2,576) | (1,841) | (1,658) |
Premiums written net of reinsurance | | 32,114 | 34,365 | 29,333 |
Net change in provision for unearned premiums | | 559 | 277 | (21) |
Net earned premiums | F | 32,673 | 34,642 | 29,312 |
Fee and commission income | G & H | 1,789 | 1,885 | 1,760 |
Net investment income/(expense) | I | 24,972 | (16,043) | 9,689 |
Share of loss after tax of joint ventures and associates | | (504) | (1,128) | (304) |
Profit on the disposal of subsidiaries and associates | | 153 | 7 | 49 |
| | 59,083 | 19,363 | 40,506 |
Expenses | 6 | | | |
Claims and benefits paid, net of recoveries from reinsurers | | (27,549) | (29,353) | (27,121) |
Change in insurance liabilities, net of reinsurance | | (5,682) | 3,885 | (3,508) |
Change in investment contract provisions | | (11,185) | 10,629 | (2,018) |
Change in unallocated divisible surplus | | (1,547) | 4,482 | 2,922 |
Fee and commission expense | | (4,396) | (4,411) | (4,244) |
Other expenses | | (5,366) | (5,416) | (3,473) |
Finance costs | 7 | (1,336) | (1,547) | (1,217) |
| | (57,061) | (21,731) | (38,659) |
Profit/(loss) before tax | | 2,022 | (2,368) | 1,847 |
Tax attributable to policyholders’ returns | 10 | (217) | 1,068 | (15) |
Profit/(loss) before tax attributable to shareholders’ profits | | 1,805 | (1,300) | 1,832 |
Tax (expense)/credit | AA & 10 | (707) | 1,483 | (349) |
Less: tax attributable to policyholders’ returns | 10 | 217 | (1,068) | 15 |
Tax attributable to shareholders’ profits | | (490) | 415 | (334) |
Profit/(loss) for the year | | 1,315 | (885) | 1,498 |
Attributable to: | | | | |
Equity shareholders of Aviva plc | | 1,085 | (915) | 1,320 |
Minority interests | 33b | 230 | 30 | 178 |
| | 1,315 | (885) | 1,498 |
Earnings per share | AE & 11 | | | |
Basic (pence per share) | | 37.8p | (36.8)p | 48.9p |
Diluted (pence per share) | | 37.5p | (36.8)p | 48.5p |
The comparative period for the year ended 31 December 2007 is provided as supplemental information as required by SEC Regulation S-X.
The accounting policies (identified alphabetically) on pages 99 to 111 and notes (identified numerically) on pages 119 to 224 are an integral part of these financial statements.
| | 113 |
Aviva plc Annual Report on Form 20-F 2009 | | Consolidated financial statements continued |
Consolidated statement of comprehensive income
For the year ended 31 December 2009
| Note | 2009 £m | 2008 £m | 2007 £m |
Profit/(loss) for the year | | 1,315 | (885) | 1,498 |
| | | | |
Other comprehensive income | | | | |
Investments classified as available for sale | | | | |
Fair value gains/(losses) | 31 | 1,011 | (2,344) | 149 |
Fair value gains transferred to profit on disposals | 31 | (310) | (126) | (391) |
Impairment losses on assets previously revalued through other comprehensive income now taken to the income statement * | 31 | 482 | 830 | — |
Owner-occupied properties | | | | |
Fair value losses | 31 | (25) | (37) | 23 |
Share of other comprehensive income of joint ventures and associates | 31 | 122 | (93) | 9 |
Actuarial losses on pension schemes | 44e(iv) | (1,140) | (929) | 648 |
Actuarial losses on pension schemes transferred to unallocated divisible surplus | 44c(i) | 24 | 78 | (61) |
Foreign exchange rate movements | 31 & 33b | (951) | 2,684 | 723 |
Aggregate tax effect – shareholder tax | 10b | (196) | 219 | (195) |
Other comprehensive income, net of tax | | (983) | 282 | 905 |
| | | | |
Total comprehensive income for the year | | 332 | (603) | 2,403 |
| | | | |
Attributable to: | | | | |
Equity shareholders of Aviva plc | | 240 | (1,104) | 2,124 |
Minority interests | 33b | 92 | 501 | 279 |
| | 332 | (603) | 2,403 |
* | In accordance with accounting policy R, all fair value gains and losses on available-for-sale investments are recorded in the investment valuation reserve. Where these investments are considered to be impaired, the relevant losses are then transferred from this reserve to the income statement. |
The comparative period for the year ended 31 December 2007 is provided as supplemental information as required by SEC Regulation S-X.
The accounting policies (identified alphabetically) on pages 99 to 111 and notes (identified numerically) on pages 118 to 223 are an integral part of these financial statements.
114 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Consolidated financial statements continued |
Consolidated statement of changes in equity
For the year ended 31 December 2009
| Ordinary share capital £m | Preference share capital £m | Share premium £m | Merger reserve £m | Shares held by employee trusts £m | Currency translation reserve £m | Owner-occupied properties reserve £m | Investment valuation reserve £m | Hedging instruments reserve £m | Equity compensation reserve £m | Retained earnings £m | Equity attributable to shareholders of Aviva plc £m | Direct capital instrument £m | Minority interests £m | Total equity £m |
Balance at 1 January | 664 | 200 | 1,234 | 3,271 | (33) | 3,685 | 157 | (711) | (1,103) | 113 | 3,902 | 11,379 | 990 | 2,204 | 14,573 |
Profit for the year | — | — | — | — | — | — | — | — | — | — | 1,085 | 1,085 | — | 230 | 1,315 |
Other comprehensive income | — | — | — | — | — | (1,110) | (26) | 1,030 | 332 | — | (1,071) | (845) | — | (138) | (983) |
Total comprehensive income for the year | — | — | — | — | — | (1,110) | (26) | 1,030 | 332 | — | 14 | 240 | — | 92 | 332 |
Owner-occupied properties | — | — | — | — | — | — | (1) | — | — | — | 1 | — | — | — | — |
Dividends and appropriations | — | — | — | — | — | — | — | — | — | — | (853) | (853) | — | — | (853) |
Issues of share capital | 1 | — | — | — | — | — | — | — | — | — | — | 1 | — | — | 1 |
Shares issued in lieu of dividends | 27 | — | (27) | — | — | — | — | — | — | — | 299 | 299 | — | — | 299 |
Capital contributions from minority shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | 6 | 6 |
Transfers to minority interests following Delta Lloyd IPO | — | — | — | — | — | (351) | (26) | (156) | — | — | 3 | (530) | — | 1,460 | 930 |
Minority share of dividends declared in the year | — | — | — | — | — | — | — | — | — | — | — | — | — | (109) | (109) |
Minority interests in acquired subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | (2) | (2) |
Changes in minority interests in existing subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | (111) | (111) |
Shares acquired by employee trusts | — | — | — | — | (53) | — | — | — | — | — | — | (53) | — | — | (53) |
Shares distributed by employee trusts | — | — | — | — | 18 | — | — | — | — | — | (18) | — | — | — | — |
Reserves credit for equity compensation plans | — | — | — | — | — | — | — | — | — | 56 | — | 56 | — | — | 56 |
Shares issued under equity compensation plans | — | — | — | — | — | — | — | — | — | (60) | 60 | — | — | — | — |
Aggregate tax effect – shareholder tax (note 10(c)) | — | — | — | — | — | — | — | — | — | — | 17 | 17 | — | — | 17 |
Balance at 31 December | 692 | 200 | 1,207 | 3,271 | (68) | 2,224 | 104 | 163 | (771) | 109 | 3,425 | 10,556 | 990 | 3,540 | 15,086 |
The accounting policies (identified alphabetically) on pages 99 to 111 and notes (identified numerically) on pages 118 to 223 are an integral part of these financial statements.
| | 115 |
Aviva plc Annual Report on Form 20-F 2009 | | Consolidated financial statements continued |
Consolidated statement of changes in equity continued
For the year ended 31 December 2008
| Ordinary share capital £m | Preference share capital £m | Share premium £m | Merger reserve £m | Shares held by employee trusts £m | Currency translation reserve £m | Owner-occupied properties reserve £m | Investment valuation reserve £m | Hedging instruments reserve £m | Equity compensation reserve £m | Retained earnings £m | Equity attributable to shareholders of Aviva plc £m | Direct capital instrument £m | Minority interests £m | Total equity £m |
At 1 January | 655 | 200 | 1,223 | 3,271 | (10) | 432 | 192 | 819 | (63) | 89 | 6,434 | 13,242 | 990 | 1,795 | 16,027 |
Loss for the year | — | — | — | — | — | — | — | — | — | — | (915) | (915) | — | 30 | (885) |
Other comprehensive income | — | — | — | — | — | 3,253 | (36) | (1,530) | (1,040) | — | (836) | (189) | — | 471 | 282 |
Total comprehensive income for the year | — | — | — | — | — | 3,253 | (36) | (1,530) | (1,040) | — | (1,751) | (1,104) | — | 501 | (603) |
Owner-occupied properties – | | | | | | | | | | | | | | | |
Fair value losses transferred to retained earnings on disposals | — | — | — | — | — | — | 1 | — | — | — | (1) | — | — | — | — |
Dividends and appropriations | — | — | — | — | — | — | — | — | — | — | (975) | (975) | — | — | (975) |
Issues of share capital | 2 | — | 18 | — | — | — | — | — | — | — | — | 20 | — | — | 20 |
Shares issued in lieu of dividends | 7 | — | (7) | — | — | — | — | — | — | — | 170 | 170 | — | — | 170 |
Capital contributions from minority shareholders | — | — | — | — | — | — | — | — | — | — | — | — | — | 36 | 36 |
Minority share of dividends declared in the year | — | — | — | — | — | — | — | — | — | — | — | — | — | (106) | (106) |
Minority interests in acquired subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | 43 | 43 |
Changes in minority interests in existing subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | (65) | (65) |
Shares acquired by employee trusts | — | — | — | — | (29) | — | — | — | — | — | — | (29) | — | — | (29) |
Shares distributed by employee trusts | — | — | — | — | 6 | — | — | — | — | — | (6) | — | — | — | — |
Reserves credit for equity compensation plans | — | — | — | — | — | — | — | — | — | 39 | — | 39 | — | — | 39 |
Shares issued under equity compensation plans | — | — | — | — | — | — | — | — | — | (15) | 15 | — | — | — | — |
Aggregate tax effect – shareholder tax (note 10(c)) | — | — | — | — | — | — | — | — | — | — | 16 | 16 | — | — | 16 |
Balance at 31 December | 664 | 200 | 1,234 | 3,271 | (33) | 3,685 | 157 | (711) | (1,103) | 113 | 3,902 | 11,379 | 990 | 2,204 | 14,573 |
The accounting policies (identified alphabetically) on pages 99 to 111 and notes (identified numerically) on pages 118 to 223 are an integral part of these financial statements.
116 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Consolidated financial statements continued |
Consolidated statement of changes in equity continued
For the year ended 31 December 2007
| Ordinary share capital £m | Preference share capital £m | Share premium £m | Merger reserve £m | Shares held by employee trusts £m | Currency translation reserve £m | Owner-occupied properties reserve £m | Investment valuation reserve £m | Hedging instruments reserve £m | Equity compensation reserve £m | Retained earnings £m | Equity attributable to shareholders of Aviva plc £m | Direct capital instrument £m | Minority interests £m | Total equity £m |
Balance at 1 January 2007 as reported | 641 | 200 | 1,189 | 3,271 | — | (331) | 194 | 979 | 78 | 73 | 5,194 | 11,488 | 990 | 1,267 | 13,745 |
Prior year adjustment (see note 2b) | — | — | — | — | — | — | — | — | — | — | 96 | 96 | — | — | 96 |
At 1 January 2007 restated | 641 | 200 | 1,189 | 3,271 | — | (331) | 194 | 979 | 78 | 73 | 5,290 | 11,584 | 990 | 1,267 | 13,841 |
Profit for the year | — | — | — | — | — | — | — | — | — | — | 1,320 | 1,320 | — | 178 | 1,498 |
Other comprehensive income | ��� | — | — | — | — | 763 | 23 | (160) | (141) | — | 319 | 804 | — | 101 | 905 |
Total comprehensive income for the year | — | — | — | — | — | 763 | 23 | (160) | (141) | — | 1,639 | 2,124 | — | 279 | 2,403 |
Owner-occupied properties – | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Fair value gains transferred to retained earnings on disposals | — | — | — | — | — | — | (25) | — | — | — | 25 | — | — | — | — |
Dividends and appropriations | — | — | — | — | — | — | — | — | — | — | (871) | (871) | — | — | (871) |
Issues of share capital | 4 | — | 44 | — | — | — | — | — | — | — | — | 48 | — | — | 48 |
Shares issued in lieu of dividends | 10 | — | (10) | — | — | — | — | — | — | — | 301 | 301 | — | — | 301 |
Minority share of dividends declared in the year | — | — | — | — | — | — | — | — | — | — | — | — | — | (66) | (66) |
Minority interests in acquired subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | 315 | 315 |
Shares acquired by employee trusts | — | — | — | — | (10) | — | — | — | — | — | — | (10) | — | — | (10) |
Shares distributed by employee trusts | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Reserves credit for equity compensation plans | — | — | — | — | — | — | — | — | — | 50 | — | 50 | — | — | 50 |
Shares issued under equity compensation plans | — | — | — | — | — | — | — | — | — | (34) | 34 | — | — | — | — |
Aggregate tax effect – shareholder tax (note 10(c)) | — | — | — | — | — | — | — | — | — | — | 16 | 16 | — | — | 16 |
Balance at 31 December | 655 | 200 | 1,223 | 3,271 | (10) | 432 | 192 | 819 | (63) | 89 | 6,434 | 13,242 | 990 | 1,795 | 16,027 |
The comparative period for the year ended 31 December 2007 is provided as supplemental information as required by SEC Regulation S-X.
The accounting policies (identified alphabetically) on pages 99 to 111 and notes (identified numerically) on pages 118 to 223 are an integral part of these financial statements.
| | 117 |
Aviva plc Annual Report on Form 20-F 2009 | | Consolidated financial statements continued |
Consolidated statement of financial position
As at 31 December 2009
2009 €m | | | Note | 2009 £m | Restated 2008 £m | Restated 2007 £m |
| | Assets | | | | |
3,842 | | Goodwill | M & 13 | 3,381 | 3,578 | 3,082 |
3,250 | | Acquired value of in-force business and intangible assets | M & 14 | 2,860 | 4,038 | 3,197 |
1,933 | | Interests in, and loans to, joint ventures | C & 15 | 1,701 | 1,737 | 2,576 |
1,456 | | Interests in, and loans to, associates | C & 16 | 1,281 | 1,246 | 1,206 |
856 | | Property and equipment | N & 17 | 753 | 964 | 942 |
14,116 | | Investment property | O & 18 | 12,422 | 14,426 | 15,391 |
46,681 | | Loans | T & 19 | 41,079 | 42,237 | 36,193 |
| | Financial investments | Q, R & 21 | | | |
182,398 | | Debt securities | | 160,510 | 150,398 | 121,511 |
49,253 | | Equity securities | | 43,343 | 43,351 | 58,829 |
39,575 | | Other investments | | 34,826 | 36,511 | 36,500 |
271,226 | | | | 238,679 | 230,260 | 216,840 |
8,605 | | Reinsurance assets | L & 38 | 7,572 | 7,894 | 8,054 |
248 | | Deferred tax assets | AA & 42b | 218 | 2,642 | 590 |
408 | | Current tax assets | 42a | 359 | 622 | 376 |
10,945 | | Receivables and other financial assets | 22 | 9,632 | 9,816 | 8,619 |
6,388 | | Deferred acquisition costs and other assets | V & 23 | 5,621 | 6,147 | 4,487 |
4,095 | | Prepayments and accrued income | 23d | 3,604 | 3,762 | 2,986 |
28,609 | | Cash and cash equivalents | W & 50d | 25,176 | 23,643 | 15,659 |
60 | | Assets of operations classified as held for sale | AF & 3d | 53 | 1,550 | 1,128 |
402,718 | | Total assets | | 354,391 | 354,562 | 321,326 |
| | Equity | | | | |
| | Capital | AC | | | |
786 | | Ordinary share capital | 25 | 692 | 664 | 655 |
227 | | Preference share capital | 28 | 200 | 200 | 200 |
1,013 | | | | 892 | 864 | 855 |
| | Capital reserves | | | | |
1,372 | | Share premium | 25b | 1,207 | 1,234 | 1,223 |
3,717 | | Merger reserve | C & 30 | 3,271 | 3,271 | 3,271 |
5,089 | | | | 4,478 | 4,505 | 4,494 |
(77) | | Shares held by employee trusts | 27 | (68) | (33) | (10) |
2,078 | | Other reserves | 31 | 1,829 | 2,141 | 1,469 |
3,892 | | Retained earnings | 32 | 3,425 | 3,902 | 6,434 |
11,995 | | Equity attributable to shareholders of Aviva plc | | 10,556 | 11,379 | 13,242 |
1,125 | | Direct capital instrument | 29 | 990 | 990 | 990 |
4,023 | | Minority interests | 33 | 3,540 | 2,204 | 1,795 |
17,143 | | Total equity | | 15,086 | 14,573 | 16,027 |
| | Liabilities | | | | |
194,423 | | Gross insurance liabilities | J & 35 | 171,092 | 174,850 | 152,839 |
125,017 | | Gross liabilities for investment contracts | K & 36 | 110,015 | 107,559 | 98,244 |
4,393 | | Unallocated divisible surplus | J & 40 | 3,866 | 2,325 | 6,785 |
11,243 | | Net asset value attributable to unitholders | C | 9,894 | 6,918 | 6,409 |
4,523 | | Provisions | Y, Z & 43 | 3,980 | 2,984 | 1,937 |
1,180 | | Deferred tax liabilities | AA & 42b | 1,038 | 3,063 | 2,565 |
218 | | Current tax liabilities | 42a | 192 | 642 | 1,225 |
17,045 | | Borrowings | AB & 45 | 15,000 | 15,201 | 12,657 |
23,343 | | Payables and other financial liabilities | Q & 46 | 20,542 | 20,840 | 18,060 |
4,152 | | Other liabilities | 47 | 3,653 | 4,386 | 3,636 |
38 | | Liabilities of operations classified as held for sale | AF & 3c | 33 | 1,221 | 942 |
385,575 | | Total liabilities | | 339,305 | 339,989 | 305,299 |
402,718 | | Total equity and liabilities | | 354,391 | 354,562 | 321,326 |
Approved by the Board on 3 March 2010.
Patrick Regan
Chief Financial Officer
The accounting policies (identified alphabetically) on pages 99 to 111 and notes (identified numerically) on pages 118 to 223 are an integral part of these financial statements.
118 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Consolidated financial statements continued |
Consolidated statement of cash flows
For the year ended 31 December 2009
The cash flows presented in this statement cover all the Group’s activities and include flows from both policyholder and shareholder activities. All cash and cash equivalents are available for use by the Group.
| Note | 2009 £m | 2008 £m | 2007 £m |
Cash flows from operating activities | 50a | | | |
Cash generated from operations | | 3,286 | 8,737 | 5,272 |
Tax paid | | (601) | (642) | (801) |
Net cash from operating activities | | 2,685 | 8,095 | 4,471 |
Cash flows from investing activities | | | | |
Acquisitions of subsidiaries, joint ventures and associates, net of cash acquired | 50b | (596) | (336) | (769) |
Disposals of subsidiaries, joint ventures and associates, net of cash transferred | 50c | 1,131 | 353 | 283 |
Purchase of minority interest in subsidiary | | — | (65) | — |
New loans to joint ventures and associates | | (145) | (182) | (126) |
Repayment of loans to joint ventures and associates | | 99 | 52 | 159 |
Net repayment loans to joint ventures and associates | 15a & 16a | (46) | (130) | 33 |
Purchases of property and equipment | 17 | (149) | (216) | (227) |
Proceeds on sale of property and equipment | | 188 | 59 | 93 |
Purchases of intangible assets | 14 | (30) | (60) | (48) |
Net cash from investing activities | | 498 | (395) | (635) |
Cash flows from financing activities | | | | |
Proceeds from issue of ordinary shares, net of transaction costs | | 1 | 20 | 48 |
Treasury shares purchased for employee trusts | | (53) | (29) | (10) |
New borrowings drawn down, net expenses | | 4,260 | 5,515 | 6,322 |
Repayment of borrowings | | (3,853) | (5,217) | (6,000) |
Net drawdown of borrowings | 45e | 407 | 298 | 322 |
Interest paid on borrowings | | (1,199) | (1,537) | (1,208) |
Preference dividends paid | | (17) | (17) | (17) |
Ordinary dividends paid | | (476) | (732) | (500) |
Coupon payments on direct capital instrument | | (61) | (56) | (53) |
Finance lease payments | | — | (14) | (7) |
Capital contributions from minority shareholders | | 6 | 36 | 307 |
Dividends paid to minority interests of subsidiaries | | (109) | (106) | (66) |
Net cash from financing activities | | (1,501) | (2,137) | (1,184) |
Net increase in cash and cash equivalents | | 1,682 | 5,563 | 2,652 |
Cash and cash equivalents at 1 January | | 23,531 | 15,134 | 11,901 |
Effect of exchange rate changes on cash and cash equivalents | | (962) | 2,834 | 581 |
Cash and cash equivalents at 31 December | 50d | 24,251 | 23,531 | 15,134 |
Of the total cash and cash equivalents, £nil was classified as held for sale (2008: £493 million; 2007: £96 million).
The comparative period for the year ended 31 December 2007 is provided as supplemental information as required by SEC Regulation S-X.
The accounting policies (identified alphabetically) on pages 99 to 111 and notes (identified numerically) on pages 118 to 223 are an integral part of these financial statements.
119 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements |
1 – Exchange rates
The Group’s principal overseas operations during the year were located within the Eurozone and the United States. The results and cash flows of these operations have been translated into sterling at an average rate for the year of €1 = £0.88 (2008: €1 = £0.80) and £1 = US$1.57 (2008: £1= US$1.85). Assets and liabilities have been translated at the year end rate of €1 = £0.88 (2008: €1 = £0.97) and £1 = US$1.61 (2008: £1= US$1.44).
Total foreign currency movements during 2009 resulted in a gain recognised in the income statement of £154 million (2008: £327 million loss).
2 – Presentation changes
(a) Changes to presentation
(i) The Group has also adopted Amendments to IFRS 7, Improving Disclosures about Financial Instruments, as of 1 January 2009. The principal impact of these amendments is to require the following additional disclosures:
(a) An analysis of financial assets and liabilities carried at fair value using a fair value hierarchy that reflects the significance of inputs used in making the fair value measurements.
(b) An analysis of transfers of financial assets and liabilities between different levels of the fair value hierarchy.
(c) A reconciliation from beginning to end of period of financial assets and liabilities whose fair value is based on unobservable inputs.
(d) An enhanced discussion and analysis of liquidity risk, including a maturity analysis of financial assets held for managing liquidity risk, if that information is necessary to enable users of its financial statements to evaluate the nature and extent of liquidity risk.
Comparative information for the disclosures required by the IFRS 7 amendments is not needed in the first year of application. However, the Group has provided comparatives for the analysis of financial assets according to a fair value hierarchy, which we had previously reported.
(ii) As explained in note 3(c), the Group completed the Initial Public Offering (‘IPO’) of its subsidiary, Delta Lloyd NV (‘Delta Lloyd’), in November 2009. Although the Group has remained the majority shareholder after the IPO, Delta Lloyd is now managed separately from our other European operations, reflecting the change in shareholder base. For this reason, the segmental information given in note 4(a) has been modified to show Delta Lloyd and the Aviva Europe operations separately, with comparatives analysed in the same way for consistency.
(b) Restatement of prior year figures
During 2009, the Group’s Dutch subsidiary, Delta Lloyd, carried out a review of the way it had been applying IAS 19, Employee Benefits, in its own financial statements where the corridor method of smoothing actuarial gains and losses in its pension schemes is followed; in accounting for its self-insured pension obligations and intercompany eliminations; and in its reporting to Group where the corridor accounting is reversed. The review concluded that errors had been made locally in applying IAS 19 on the transition to IFRS and in subsequent years, such that gains on certain assets had been reported in provisions, to be released over time, rather than through other comprehensive income. The impact of correcting these errors in the comparatives is to reduce other liabilities by £129 million, increase deferred tax liabilities by £33 million and increase retained earnings at that date by £96 million.
3 – Subsidiaries
This note provides details of the acquisitions and disposals of subsidiaries that the Group has made during the year, together with details of businesses held for sale at the year end. The principal Group subsidiaries are listed on pages 16 to 17.
(a) Acquisitions
(i) Material acquisitions
There were no material acquisitions in the year ended 31 December 2009.
(ii) Other goodwill arising
As disclosed in the 2008 financial statements, on 30 June 2008 the Group acquired Swiss Life Belgium ('SLB'). At 30 June 2009, the fair values of the assets and liabilities were updated from their provisional values to reflect decreases in the value of acquired in-force business and deferred acquisition costs, and increases in insurance and investment contract liabilities. This has given rise to an increase in goodwill of €72 million (£64 million) to €132 million (£117 million).
Other goodwill of £5 million has arisen on smaller acquisitions and increases in shareholdings in existing subsidiaries, together with a £16 million reduction for changes in contingent consideration payable on previous acquisitions. None of these is considered material for separate disclosure.
120 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
3 – Subsidiaries continued
(iii) Non-adjusting subsequent events
Acquisition of River Road Asset Management
On 5 January 2010, the Group announced that it had agreed to acquire 100% of River Road Asset Management, a US equity manager, to support the expansion of Aviva Investors’ third party institutional asset management business. Completion took place on 24 February 2010 for an estimated total consideration of £79 million (US$122 million), of which £37 million (US$57 million) was paid in cash on completion. The balance comprises contingent consideration.
The contingent consideration arrangement requires the Group to pay amounts over the next five years, based on a multiple of the earnings during that period, up to a maximum total purchase price of £70 million (US$108 million). The potential undiscounted amount of all future payments that the Group could be required to make under the contingent consideration arrangement is between £26 million (US$41 million) and £53 million (US$82 million).
In view of the recent timing of this transaction, accounting for this acquisition is not yet complete and it is currently impractical to comply with the requirements of IFRS 3, Business Combinations and to state with any certainty the fair values of the assets and liabilities acquired, and therefore to estimate the goodwill arising on the transaction.
Acquisition of PT Asuransi Winterthur Life Indonesia
On 18 March 2010 we announced our entry into the Indonesian insurance market through the acquisition of a 60% stake in PT Asuransi Winterthur Life Indonesia. This agreement is subject to approval by the Indonesian regulators.
(b) Disposal of subsidiaries, joint ventures and associates
The profit on the disposal of subsidiaries, joint ventures and associates comprises:
| 2009 £m | 2008 £m | 2007 £m |
United Kingdom | — | (38) | (7) |
Turkey | — | — | 71 |
Netherlands (see (i) below) | 31 | — | — |
Australia (see (ii) below) | 122 | — | — |
Offshore operations | — | 14 | — |
Other small operations | — | 31 | (15) |
Profit on disposal before tax | 153 | 7 | 49 |
Tax on profit on disposal | — | — | 3 |
Profit on disposal after tax | 153 | 7 | 53 |
(i) Dutch health insurance business
On 1 January 2009, the Group’s Dutch subsidiary, Delta Lloyd, sold its health insurance business to OWM CZ Groep Zorgverkeraar UA (“CZ”), a mutual health insurer, for £246 million, realising a profit of £31 million, calculated as shown below. Under the terms of the agreement, CZ purchased the Delta Lloyd health insurance business and took on its underwriting risk and policy administration. Delta Lloyd continues to market and distribute health insurance products from CZ to its existing customers and continues to provide asset management for the transferred business. Delta Lloyd also has exclusive rights to market life, general insurance and income protection products to CZ’s customers.
| £m |
Assets | |
Investments and property and equipment | 396 |
Receivables and other financial assets | 359 |
Prepayments and accrued income | 158 |
Cash and cash equivalents | 483 |
Total assets | 1,396 |
Liabilities | |
Gross insurance liabilities | (709) |
Pension obligations and other provisions | (7) |
Other liabilities | (467) |
Total liabilities | (1,183) |
Net assets disposed of | 213 |
Cash consideration | 246 |
Less: transaction costs | (2) |
Total consideration | 244 |
Profit on disposal before tax | 31 |
| | 121 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
3 – Subsidiaries continued
(ii) Australian life and pensions business
On 1 October 2009, the Group sold its Australian life and pensions business and wealth management platform to National Australia Bank for cash of A$902 million (£443 million). The total sale proceeds were fixed by reference to the net assets of the businesses at 31 December 2008, adjusted to reflect the results in the period from 1 January 2009 to completion. The profit on disposal of these wholly-owned subsidiaries was £122 million, calculated as follows:
| £m |
Assets | |
Goodwill and intangible assets | 1 |
Investments and property and equipment | 2,530 |
Receivables and other financial assets | 60 |
Deferred acquisition costs and other assets | 20 |
Tax assets | 26 |
Cash and cash equivalents | 175 |
Total assets | 2,812 |
Liabilities | |
Gross insurance liabilities and liabilities for investment contracts | (2,083) |
Payables and financial liabilities | (59) |
Other liabilities | (249) |
Tax liabilities and other provisions | (45) |
Total liabilities | (2,436) |
Net assets disposed of | 376 |
Cash consideration* | 443 |
Less: transaction costs | (16) |
Less: other costs of disposal** | (25) |
Total consideration | 402 |
Transfer from currency translation reserve | 96 |
Profit on disposal before tax | 122 |
* | The Group hedged its exposure to A$900 million of the sale proceeds through the purchase of foreign currency forward contracts. |
** | Other costs of disposal have arisen from the agreement of a call option to purchase the shares of an associate of the Australian businesses in 2010. |
(iii) UK non-core operations
On 11 February 2009, the Group sold The British School of Motoring Limited and its subsidiaries to Arques Consulting GmbH for a consideration of £4 million. The resultant loss on disposal of £9 million was provided for in the 2008 financial statements.
(iv) Non-adjusting subsequent event
On 17 February 2010, the Group sold its 35% holding in Sogessur SA to that company’s main shareholder, Société Générale, for a consideration of £35 million, realising a profit on disposal of £24 million.
(c) Listing of minority shareholding in Delta Lloyd
On 3 November 2009, Aviva plc and Delta Lloyd completed the Initial Public Offering (“IPO”) of Delta Lloyd, which commenced trading on Euronext Amsterdam on that date. The IPO consisted of a public offering to institutional and retail investors of Delta Lloyd’s ordinary shares, including the over-allotment option (also referred to as a “greenshoe”) taken up on 24 November 2009. The Group has remained the majority shareholder after the IPO, retaining 58% of the ordinary share capital in Delta Lloyd. The transaction has been treated as an equity transaction with minorities, resulting in the following transfers between reserves:
Transfers (from)/to | £m |
Currency translation reserve (note 31) | (351) |
Owner-occupied property reserve (note 31) | (26) |
Investment valuation reserve (note 31) | (156) |
Retained earnings (note 32) | 3 |
Minority interests (note 33) | 1,460 |
Net cash proceeds | 930 |
(d) Operations and assets classified as held for sale
Assets held for sale as at 31 December 2009 comprise:
| 2009 £m | 2008 £m | 2007 £m |
Property and equipment held for sale (see (i) below) | — | 102 | — |
Assets of operations classified as held for sale (see (ii) below) | 53 | 1,448 | 1,128 |
Total assets classified as held for sale | 53 | 1,550 | 1,128 |
(i) Property and equipment held for sale
Property and equipment held for sale at 31 December 2008 related to the UK data centres which were sold during 2009.
122 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
3 – Subsidiaries continued
(ii) Assets and liabilities of operations classified as held for sale
The assets and liabilities of operations classified as held for sale as at 31 December 2009 relate to RAC France and an Australian associate, and are as follows:
| 2009 £m | 2008 £m | 2007 £m |
Goodwill and intangible assets | — | 14 | — |
Investments and property and equipment | 32 | 396 | 316 |
Receivables and other financial assets | 20 | 386 | 554 |
Deferred acquisition costs and other assets | — | 1 | — |
Prepayments and accrued income | 1 | 158 | 145 |
Tax assets | — | — | 17 |
Cash and cash equivalents | — | 493 | 96 |
Total assets | 53 | 1,448 | 1,128 |
Gross insurance liabilities | (20) | (709) | (627) |
Borrowings | — | — | (12) |
Payables and financial liabilities | — | (22) | (72) |
Other liabilities | (13) | (478) | (220) |
Tax liabilities and other provisions | — | (12) | (11) |
Total liabilities | (33) | (1,221) | (942) |
Net assets | 20 | 227 | 186 |
On 2 December 2009, the Group announced that it had agreed to sell RAC France SA to its existing management team. The sale remains subject to regulatory approval and, as a result, the assets and liabilities of the business have been classified as held for sale, at their carrying values, in the consolidated statement of financial position as at 31 December 2009.
The operations disclosed as held for sale at 31 December 2008 comprised the Dutch health insurance business and certain UK non-core operations, both of which were sold during 2009. Details are given in section (b) above.
4 – Segmental information
The Group’s results can be segmented, either by activity or by geography. Our primary reporting format is on regional reporting lines, with supplementary information being given by business activity. This note provides segmental information on the consolidated income statement and statement of financial position.
(a) Operating segments
The Group has determined its operating segments along regional lines. These reflect the management structure whereby a member of the Executive Management team is accountable to the Group Chief Executive for the operating segment for which he is responsible. The activities of each operating segment are described below:
United Kingdom
The United Kingdom comprises two operating segments – UK Life and UK General Insurance (UK GI). The principal activities of UK Life are life insurance, long-term health and accident insurance, savings, pensions and annuity business, whilst UK GI provides insurance cover to individuals and to small and medium-sized businesses, for risks associated mainly with motor vehicles, property and liability, such as employers’ liability and professional indemnity liability, and medical expenses. UK GI also includes the RAC motor recovery business, the group reinsurance result and the results of run off agency business.
Aviva Europe
Activities reported in the Aviva Europe operating segment exclude operations in the UK and include those in Russia and Turkey. Principal activities are long-term business in France, Ireland, Italy, Poland and Spain, and general insurance in France, Ireland and Italy.
Delta Lloyd
The activities of Delta Lloyd comprise long-term business operations in the Netherlands, Belgium and Germany and general insurance, fund management and banking operations in the Netherlands.
North America
Our activities in North America principally comprise our long-term business operations in the US and general insurance business operation in Canada.
Asia Pacific
Our activities in Asia Pacific principally comprise our long-term business operations in Australia (prior to its sale on 1 October 2009), China, India, Singapore, Hong Kong, Sri Lanka, Taiwan, Malaysia, and South Korea.
Aviva Investors
Aviva Investors operates in most of the regions in which the Group operates, in particular the UK, France, the US and Canada and other international businesses, managing policyholders’ and shareholders’ invested funds, providing investment management services for institutional pension fund mandates and managing a range of retail investment products, including investment funds, unit trusts, OEICs and ISAs. Fund management activities of Delta Lloyd are included in the separate operating segment above.
| | 123 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
4 – Segmental information continued
Other Group activities
Investment return on centrally held assets and head office expenses, such as Group treasury and finance functions, together with certain taxes and financing costs arising on central borrowings are included in “Other Group activities”. Similarly, central core structural borrowings and certain tax balances are included in “Other Group activities” in the segmental statement of financial position. Also included here are consolidation and elimination adjustments.
Measurement basis
The accounting policies of the segments are the same as those for the Group as a whole. Any transactions between the business segments are on normal commercial terms and market conditions. The Group evaluates performance of operating segments on the basis of:
(i) | profit or loss from operations before tax attributable to shareholders. |
(ii) | profit or loss from operations before tax attributable to shareholders, adjusted for non-operating items outside the segment management’s control, including investment market performance and fiscal policy changes. |
(i) Segmental income statement for the year ended 31 December 2009
| United Kingdom | Europe | | | | | |
| Life £m | GI# £m | Aviva Europe £m | Delta Lloyd £m | North America £m | Asia Pacific £m | Aviva Investors £m | Other Group activities £m | Total £m |
Gross written premiums | 6,086 | 4,239 | 12,936 | 4,482 | 6,413 | 534 | — | — | 34,690 |
Premiums ceded to reinsurers | (1,311) | (355) | (468) | (134) | (231) | (77) | — | — | (2,576) |
Internal reinsurance revenue | — | 28 | (13) | (7) | (6) | (2) | — | — | — |
Net written premiums | 4,775 | 3,912 | 12,455 | 4,341 | 6,176 | 455 | — | — | 32,114 |
Net change in provision for unearned premiums | 2 | 607 | (16) | 6 | (35) | (5) | — | — | 559 |
Net earned premiums | 4,777 | 4,519 | 12,439 | 4,347 | 6,141 | 450 | — | — | 32,673 |
Fee and commission income | 261 | 272 | 558 | 226 | 55 | 121 | 296 | — | 1,789 |
| 5,038 | 4,791 | 12,997 | 4,573 | 6,196 | 571 | 296 | — | 34,462 |
Net investment income | 8,199 | 553 | 10,184 | 3,172 | 2,242 | 586 | 157 | (121) | 24,972 |
Inter-segment revenue | — | — | — | — | — | — | 202 | — | 202 |
Share of loss of joint ventures and associates | (416) | — | (36) | (41) | — | (11) | — | — | (504) |
Profit on the disposal of subsidiaries and associates | — | — | — | 31 | — | 122 | — | — | 153 |
Segmental income* | 12,821 | 5,344 | 23,145 | 7,735 | 8,438 | 1,268 | 655 | (121) | 59,285 |
Claims and benefits paid, net of recoveries from reinsurers | (7,313)
| (3,409)
| (8,871)
| (3,567)
| (4,110)
| (279)
| —
| —
| (27,549)
|
Change in insurance liabilities, net of reinsurance | 663
| 531
| (2,321)
| (1,448)
| (2,895)
| (212)
| —
| —
| (5,682)
|
Change in investment contract provisions | (4,008) | — | (6,451) | (239) | (128) | (148) | (211) | — | (11,185) |
Change in unallocated divisible surplus | 872 | — | (2,280) | (68) | — | (71) | — | — | (1,547) |
Amortisation of deferred acquisition costs and acquired value of in-force business | (46)
| —
| (47)
| (3)
| (149)
| (4)
| —
| —
| (249)
|
Depreciation and other amortisation expense | (45) | (72) | (60) | (35) | (77) | (6) | (5) | — | (300) |
Other operating expenses | (1,804) | (1,893) | (2,107) | (1,248) | (653) | (246) | (348) | (306) | (8,605) |
Impairment losses** | — | (42) | (17) | (445) | (104) | — | — | — | (608) |
Inter-segment expenses | (119) | (6) | (15) | — | (60) | (1) | — | (1) | (202) |
Finance costs | (254) | (19) | (13) | (672) | (18) | — | — | (360) | (1,336) |
Segmental expenses | (12,054) | (4,910) | (22,182) | (7,725) | (8,194) | (967) | (564) | (667) | (57,263) |
Profit/(loss) before tax | 767 | 434 | 963 | 10 | 244 | 301 | 91 | (788) | 2,022 |
Tax attributable to policyholders’ returns | (156) | — | (32) | — | — | (29) | — | — | (217) |
Profit/(loss) before tax attributable to shareholders | 611 | 434 | 931 | 10 | 244 | 272 | 91 | (788) | 1,805 |
* | Total reported income, excluding inter-segment revenue, is split United Kingdom £18,165 million, France £12,890 million, Netherlands £7,335 million, USA £6,350 million and Rest of the World £14,545 million. Income is attributed on the basis of geographical origin which does not materially differ from revenue by geographical destination, as most risks are located in the countries where the contracts were written. |
** | Impairment losses, and reversal of such losses, recognised directly in other comprehensive income were £482 million and £nil respectively. |
# | United Kingdom General Insurance includes the Group Reinsurance business, agency run off business and the non-insurance business for the RAC. |
124 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
4 – Segmental information continued
(ii) Segmental income statement for the year ended 31 December 2008
| United Kingdom | Europe | | | | | |
| Life £m | GI# £m | Aviva Europe £m | Delta Lloyd £m | North America £m | Asia Pacific £m | Aviva Investors £m | Other Group activities £m | Total £m |
Gross written premiums | 8,108 | 5,496 | 9,550 | 5,979 | 6,486 | 587 | — | — | 36,206 |
Premiums ceded to reinsurers | (612) | (498) | (350) | (92) | (214) | (75) | — | — | (1,841) |
Internal reinsurance revenue | — | 26 | (17) | (4) | (4) | (1) | — | — | — |
Net written premiums | 7,496 | 5,024 | 9,183 | 5,883 | 6,268 | 511 | — | — | 34,365 |
Net change in provision for unearned premiums | 6 | 344 | (3) | (18) | (50) | (2) | — | — | 277 |
Net earned premiums | 7,502 | 5,368 | 9,180 | 5,865 | 6,218 | 509 | — | — | 34,642 |
Fee and commission income | 310 | 362 | 505 | 206 | 40 | 168 | 294 | — | 1,885 |
| 7,812 | 5,730 | 9,685 | 6,071 | 6,258 | 677 | 294 | — | 36,527 |
Net investment income | (8,844) | 326 | (7,820) | 1,652 | 444 | (626) | (407) | (768) | (16,043) |
Inter-segment revenue | — | — | — | — | — | — | 203 | — | 203 |
Share of loss of joint ventures and associates | (1,058) | — | (11) | (27) | — | (32) | — | — | (1,128) |
Profit/(loss) on the disposal of subsidiaries and associates | — | (38) | 9 | 15 | — | — | — | 21 | 7 |
Segmental income* | (2,090) | 6,018 | 1,863 | 7,711 | 6,702 | 19 | 90 | (747) | 19,566 |
Claims and benefits paid, net of recoveries from reinsurers | (8,620) | (3,944) | (9,280) | (4,131) | (2,912) | (464) | — | (2) | (29,353) |
Change in insurance liabilities, net of reinsurance | 2,674 | 280 | 4,253 | (844) | (2,774) | 296 | — | — | 3,885 |
Change in investment contract provisions | 7,240 | — | 2,643 | 122 | (126) | 401 | 349 | — | 10,629 |
Change in unallocated divisible surplus | 2,151 | — | 2,301 | 30 | — | — | — | — | 4,482 |
Amortisation of deferred acquisition costs and acquired value of in-force business | — | — | (39) | (5)
| (285) | (4) | — | — | (333) |
Depreciation and other amortisation expense | (70) | (108) | (43) | (77) | (51) | (5) | (5) | — | (359) |
Other operating expenses | (1,787) | (2,599) | (1,444) | (1,526) | (633) | (296) | (362) | 552 | (8,095) |
Impairment losses** | — | (26) | (17) | (797) | (200) | — | — | — | (1,040) |
Inter-segment expenses | (137) | (2) | (18) | — | (42) | (3) | — | (1) | (203) |
Finance costs | (541) | (10) | (20) | (683) | (17) | — | — | (276) | (1,547) |
Segmental expenses | 910 | (6,409) | (1,664) | (7,911) | (7,040) | (75) | (18) | 273 | (21,934) |
(Loss)/profit before tax | (1,180) | (391) | 199 | (200) | (338) | (56) | 72 | (474) | (2,368) |
Tax attributable to policyholders’ returns | 1,031 | — | 49 | — | — | (12) | — | — | 1,068 |
(Loss)/profit before tax attributable to shareholders | (149) | (391) | 248 | (200) | (338) | (68) | 72 | (474) | (1,300) |
* | Total reported income, excluding inter-segment revenue, is split United Kingdom £3,928 million, France £1,005 million, Netherlands £7,711 million, USA £4,954 million and Rest of the World £1,968 million. Income is attributed on the basis of geographical origin which does not materially differ from revenue by geographical destination, as most risks are located in the countries where the contracts were written. |
** | Impairment losses, and reversal of such losses, recognised directly in other comprehensive income were £830 million and £nil respectively. |
# | United Kingdom General Insurance includes the Group Reinsurance business, agency run off business and the non-insurance business for the RAC. |
| | 125 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
4 – Segmental information continued
(iii) Segmental income statement for the year ended 31 December 2007
| United Kingdom | Europe | | | | | |
| UK £m | GI# £m | Aviva Europe £m | Delta Lloyd £m | North America £m | Asia Pacific £m | Aviva Investors £m | Other Group activities £m | Total £m |
Gross written premiums | 6,128 | 6,039 | 8,975 | 4,563 | 4,628 | 658 | — | — | 30,991 |
Premiums ceded to reinsurers | (444) | (577) | (262) | (126) | (195) | (54) | — | — | (1,658) |
Internal reinsurance revenue | – | 28 | (15) | (4) | (7) | (2) | — | — | – |
Net written premiums | 5,684 | 5,490 | 8,698 | 4,433 | 4,426 | 602 | — | — | 29,333 |
Net change in provision for unearned premiums | (18) | 60 | (29) | 7 | (40) | (1) | — | — | (21) |
Net earned premiums | 5,666 | 5,550 | 8,669 | 4,440 | 4,386 | 601 | — | — | 29,312 |
Fee and commission income | 246 | 385 | 436 | 202 | 30 | 168 | 299 | (6) | 1,760 |
| 5,912 | 5,935 | 9,105 | 4,642 | 4,416 | 769 | 299 | (6) | 31,072 |
Net investment income | 5,186 | 699 | 1,422 | 1,339 | 875 | 286 | (15) | (103) | 9,689 |
Inter-segment revenue | — | — | — | — | — | — | 199 | — | 199 |
Share of profit/(loss) of joint ventures and associates | (304) | 3 | 8 | (2) | — | (9) | — | — | (304) |
Profit/(loss) on the disposal of subsidiaries and associates | — | (7) | (5) | — | — | — | — | 61 | 49 |
Segmental income* | 10,794 | 6,630 | 10,530 | 5,979 | 5,291 | 1,046 | 483 | (48) | 40,705 |
Claims and benefits paid, net of recoveries from reinsurers | (9,000) | (4,064) | (7,518) | (3,674) | (2,486) | (377) | — | (2) | (27,121) |
Change in insurance liabilities, net of reinsurance | (729) | 417 | (659) | (290) | (1,920) | (327) | — | — | (3,508) |
Change in investment contract provisions | (694) | — | (1,109) | 18 | (153) | (35) | (45) | — | (2,018) |
Change in unallocated divisible surplus | 1,882 | — | 994 | 46 | — | — | — | — | 2,922 |
Amortisation of deferred acquisition costs and acquired value of in-force business | — | — | (30) | (5) | (122) | (3) | — | — | (160) |
Depreciation and other amortisation expense | (24) | (104) | (29) | (24) | (45) | (6) | (17) | — | (249) |
Other operating expenses | (1,110) | (2,723) | (1,314) | (1,004) | (545) | (251) | (289) | (15) | (7,251) |
Impairment losses** | — | — | 2 | (52) | (7) | — | — | — | (57) |
Inter-segment expenses | (141) | (4) | (18) | — | (32) | (3) | — | (1) | (199) |
Finance costs | (405) | (10) | (19) | (508) | (19) | — | — | (256) | (1,217) |
Segmental expenses | (10,221) | (6,488) | (9,700) | (5,493) | (5,329) | (1,002) | (351) | (274) | (38,858) |
Profit/(loss) before tax | 573 | 142 | 830 | 486 | (38) | 44 | 132 | (322) | 1,847 |
Tax attributable to policyholders’ returns | (9) | — | 6 | — | — | (9) | (3) | — | (15) |
(Loss)/profit before tax attributable to shareholders | 564 | 142 | 836 | 486 | (38) | 35 | 129 | (322) | 1,832 |
* | Total reported income, excluding inter-segment revenue, is split United Kingdom £17,424 million, France £5,731 million, Netherlands £5,922 million, USA £3,777 million and Rest of the World £7,853 million. Income is attributed on the basis of geographical origin which does not materially differ from revenue by geographical destination, as most risks are located in the countries where the contracts were written. |
** | Impairments losses, and reversal of such losses, recognised directly in other comprehensive income were £nil and £1 million. |
# | United Kingdom General Insurance includes the Group Reinsurance business, agency run off business and the non-insurance business for the RAC. |
126 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
4 – Segmental information continued
(iii) Segmental statement of financial position as at 31 December 2009
| United Kingdom | Europe | | | | | |
| Life £m | GI £m | Aviva Europe £m | Delta Lloyd £m | North America £m | Asia Pacific £m | Aviva Investors £m | Other Group activities £m | Total £m |
Goodwill | 31 | 1,208 | 959 | 319 | 812 | 50 | 2 | — | 3,381 |
Acquired value of in-force business and intangible assets | 17 | 249 | 1,190 | 71 | 1,302 | 19 | 12 | — | 2,860 |
Interests in, and loans to, joint ventures and associates | 1,957 | — | 348 | 379 | 2 | 277 | 15 | 4 | 2,982 |
Property and equipment | 112 | 127 | 105 | 282 | 111 | 5 | 10 | 1 | 753 |
Investment property | 7,369 | 89 | 1,342 | 2,183 | 6 | — | 698 | 735 | 12,422 |
Loans | 18,348 | 600 | 992 | 18,797 | 2,177 | 35 | 5 | 125 | 41,079 |
Financial investments | 73,788 | 2,477 | 95,086 | 32,009 | 27,371 | 2,169 | 1,095 | 4,684 | 238,679 |
Deferred acquisition costs | 1,313 | 717 | 732 | 198 | 2,348 | 8 | — | — | 5,316 |
Other assets | 14,942 | 3,847 | 19,169 | 4,364 | 3,030 | 379 | 654 | 534 | 46,919 |
Total assets | 117,877 | 9,314 | 119,923 | 58,602 | 37,159 | 2,942 | 2,491 | 6,083 | 354,391 |
Insurance liabilities | | | | | | | | | |
Long-term business and outstanding claims provisions | 62,043 | 5,410 | 38,422 | 30,818 | 27,201 | 2,062 | — | — | 165,956 |
Unearned premiums | 173 | 2,240 | 956 | 347 | 1,040 | 25 | — | — | 4,781 |
Other insurance liabilities | — | 79 | 116 | 63 | 98 | (1) | — | — | 355 |
Liability for investment contracts | 39,322 | — | 62,477 | 3,335 | 2,911 | — | 1,970 | — | 110,015 |
Unallocated divisible surplus | 1,849 | — | 1,787 | 150 | — | 80 | — | — | 3,866 |
Net asset value attributable to unitholders | 875 | — | 5,257 | 721 | — | — | — | 3,041 | 9,894 |
External borrowings | 2,518 | 10 | 141 | 6,830 | 183 | — | — | 5,318 | 15,000 |
Other liabilities, including inter-segment liabilities | 6,668 | (585) | 4,282 | 12,529 | 2,450 | 140 | 320 | 3,634 | 29,438 |
Total liabilities | 113,448 | 7,154 | 113,438 | 54,793 | 33,883 | 2,306 | 2,290 | 11,993 | 339,305 |
Total equity | | | | | | | | | 15,086 |
Total equity and liabilities | | | | | | | | | 354,391 |
Capital expenditure (excluding business combinations) | 38 | 23 | 40 | 24 | 65 | 3 | 4 | — | 197 |
External borrowings by holding companies within the Group which are not allocated to operating companies are included in “Other Group activities”.
(iv) Segmental statement of financial position as at 31 December 2008
| United Kingdom | Europe | | | | | |
| Life £m | GI £m | Aviva Europe £m | Delta Lloyd £m | North America £m | Asia Pacific £m | Aviva Investors £m | Other Group activities £m | Restated Total £m |
Goodwill | 52 | 1,208 | 1,078 | 279 | 903 | 55 | 3 | — | 3,578 |
Acquired value of in-force business and intangible assets | 65 | 265 | 1,355 | 115 | 2,196 | 28 | 14 | — | 4,038 |
Interests in, and loans to, joint ventures and associates | 2,080 | — | 414 | 190 | 2 | 296 | — | 1 | 2,983 |
Property and equipment | 123 | 173 | 153 | 366 | 106 | 32 | 10 | 1 | 964 |
Investment property | 8,872 | 148 | 1,632 | 2,288 | 7 | 21 | 655 | 803 | 14,426 |
Loans | 20,156 | 833 | 1,142 | 17,919 | 2,130 | 56 | 1 | — | 42,237 |
Financial investments | 69,060 | 2,501 | 92,331 | 33,393 | 24,621 | 3,865 | 1,454 | 3,035 | 230,260 |
Deferred acquisition costs | 1,221 | 994 | 855 | 225 | 2,626 | 40 | 3 | 1 | 5,965 |
Other assets | 13,925 | 4,956 | 17,255 | 6,391 | 5,538 | 630 | 661 | 755 | 50,111 |
Total assets | 115,554 | 11,078 | 116,215 | 61,166 | 38,129 | 5,023 | 2,801 | 4,596 | 354,562 |
Insurance liabilities | | | | | | | | | |
Long-term business and outstanding claims provisions | 62,070 | 6,103 | 39,666 | 32,798 | 26,939 | 2,120 | — | — | 169,696 |
Unearned premiums | 173 | 2,966 | 287 | 383 | 959 | 22 | — | — | 4,790 |
Other insurance liabilities | — | 91 | 106 | 76 | 91 | — | — | — | 364 |
Liability for investment contracts | 35,109 | — | 61,890 | 3,216 | 3,403 | 1,643 | 2,298 | — | 107,559 |
Unallocated divisible surplus | 2,727 | — | (548) | 143 | — | 3 | — | — | 2,325 |
Net asset value attributable to unitholders | 986 | — | 2,713 | 591 | — | 175 | — | 2,453 | 6,918 |
External borrowings | 2,716 | 11 | 184 | 6,786 | 163 | — | — | 5,341 | 15,201 |
Other liabilities, including inter-segment liabilities | 8,164 | (972) | 4,707 | 13,801 | 4,041 | 190 | 324 | 2,881 | 33,136 |
Total liabilities | 111,945 | 8,199 | 109,005 | 57,794 | 35,596 | 4,153 | 2,622 | 10,675 | 339,989 |
Total equity | | | | | | | | | 14,573 |
Total equity and liabilities | | | | | | | | | 354,562 |
Capital expenditure (excluding business combinations) | 36 | 93 | 40 | 32 | 70 | 4 | 5 | — | 280 |
| | 127 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
4 – Segmental information continued
(v) Segmental statement of financial position as at 31 December 2007
| United Kingdom | Europe | | | | | |
| Life £m | GI £m | Aviva Europe £m | Delta Lloyd £m | North America £m | Asia Pacific £m | Aviva Investors £m | Other Group activities £m | Restated Total £m |
Goodwill | 71 | 1,276 | 841 | 212 | 642 | 40 | — | — | 3,082 |
Acquired value of in-force business and intangible assets | 65 | 349 | 1,073 | 91 | 1,579 | 28 | 12 | — | 3,197 |
Interests in, and loans to, joint ventures and associates | 2,972 | — | 342 | 252 | 1 | 215 | — | — | 3,782 |
Property and equipment | 177 | 317 | 110 | 264 | 28 | 37 | 7 | 2 | 942 |
Investment property | 10,415 | 252 | 1,469 | 1,592 | — | 25 | 966 | 672 | 15,391 |
Loans | 20,153 | 900 | 807 | 13,088 | 1,206 | 39 | — | — | 36,193 |
Financial investments | 83,504 | 3,714 | 77,984 | 25,677 | 17,227 | 3,934 | 1,993 | 2,807 | 216,840 |
Deferred acquisition costs | 1,477 | 1,188 | 658 | 124 | 828 | 42 | 4 | — | 4,321 |
Other assets | 10,520 | 5,146 | 12,645 | 3,342 | 2,806 | 503 | 667 | 1,949 | 37,578 |
Total assets | 129,354 | 13,142 | 95,929 | 44,642 | 24,317 | 4,863 | 3,649 | 5,430 | 321,326 |
Insurance liabilities | | | | | | | | | |
Long-term business and outstanding claims provisions | 65,017 | 6,429 | 33,394 | 23,111 | 17,335 | 1,820 | — | — | 147,106 |
Unearned premiums | 179 | 3,468 | 700 | 273 | 815 | 15 | — | — | 5,450 |
Other insurance liabilities | — | 92 | 22 | 91 | 78 | — | — | — | 283 |
Liability for investment contracts | 41,845 | — | 47,517 | 2,034 | 1,756 | 1,952 | 3,140 | — | 98,244 |
Unallocated divisible surplus | 4,944 | — | 1,702 | 136 | — | 3 | — | — | 6,785 |
Net asset value attributable to unitholders | 758 | — | 1,567 | 1,113 | — | 189 | — | 2,782 | 6,409 |
External borrowings | 2,184 | 12 | 132 | 6,021 | 133 | — | 6 | 4,169 | 12,657 |
Other liabilities, including inter-segment liabilities | 10,474 | (320) | 4,060 | 8,973 | 1,615 | 160 | 294 | 3,109 | 28,365 |
Total liabilities | 125,401 | 9,681 | 89,094 | 41,752 | 21,732 | 4,139 | 3,440 | 10,060 | 305,299 |
Total equity | | | | | | | | | 16,027 |
Total equity and liabilities | | | | | | | | | 321,326 |
Capital expenditure (excluding business combinations) | 30 | 140 | 56 | 50 | 10 | 5 | 6 | 2 | 299 |
(b) Further analysis by products and services
The Group’s results can be further analysed by products and services which comprise long-term business, general insurance and health, fund management and other activities.
Long-term business
Our long-term business comprises life insurance, long-term health and accident insurance, savings, pensions and annuity business written by our life insurance subsidiaries, including managed pension fund business and our share of the other life and related business written in our associates and joint ventures, as well as lifetime mortgage business written in the UK.
General insurance and health
Our general insurance and health business provides insurance cover to individuals and to small and medium sized businesses, for risks associated mainly with motor vehicles, property and liability, such as employers’ liability and professional indemnity liability, and medical expenses.
Fund management
Our fund management business invests policyholders’ and shareholders’ funds, provides investment management services for institutional pension fund mandates and manages a range of retail investment products, including investment funds, unit trusts, OEICs and ISAs. Clients include Aviva Group businesses and third-party financial institutions, pension funds, public sector organisations, investment professionals and private investors.
Other
Other includes the RAC non-insurance operations, our banking businesses, service companies, head office expenses, such as Group treasury and finance functions, and certain financing costs and taxes not allocated to business segments.
128 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
4 – Segmental information continued
(i) Segmental income statement – products and services for the year ended 31 December 2009
| Long-term business £m | General insurance and health** £m | Fund management £m | Other £m | Total £m |
Gross written premiums* | 24,722 | 9,968 | — | — | 34,690 |
Premiums ceded to reinsurers | (1,801) | (775) | — | — | (2,576) |
Net written premiums | 22,921 | 9,193 | — | — | 32,114 |
Net change in provision for unearned premiums | — | 559 | — | — | 559 |
Net earned premiums | 22,921 | 9,752 | — | — | 32,673 |
Fee and commission income | 703 | 131 | 548 | 407 | 1,789 |
| 23,624 | 9,883 | 548 | 407 | 34,462 |
Net investment income | 23,126 | 1,272 | 6 | 568 | 24,972 |
Inter-segment revenue | — | — | 189 | — | 189 |
Share of (loss)/profit of joint ventures and associates | (449) | 2 | (16) | (41) | (504) |
Profit on the disposal of subsidiaries and associates | (4) | — | — | 157 | 153 |
Segmental income | 46,297 | 11,157 | 727 | 1,091 | 59,272 |
Claims and benefits paid, net of recoveries from reinsurers | (20,442) | (7,107) | — | — | (27,549) |
Change in insurance liabilities, net of reinsurance | (6,229) | 547 | — | — | (5,682) |
Change in investment contract provisions | (11,185) | — | — | — | (11,185) |
Change in unallocated divisible surplus | (1,547) | — | — | — | (1,547) |
Amortisation of deferred acquisition costs and acquired value of in-force business | (249) | — | — | — | (249) |
Depreciation and other amortisation expense | (147) | (53) | (7) | (93) | (300) |
Other operating expenses | (3,192) | (3,465) | (554) | (1,394) | (8,605) |
Impairment losses | (429) | (85) | — | (94) | (608) |
Inter-segment expenses | (178) | (11) | — | — | (189) |
Finance costs | (278) | (24) | (58) | (976) | (1,336) |
Segmental expenses | (43,876) | (10,198) | (619) | (2,557) | (57,250) |
Tax attributable to policyholder returns | (217) | — | — | — | (217) |
Profit/(loss) before tax attributable to shareholders | 2,204 | 959 | 108 | (1,466) | 1,805 |
* | Gross written premiums includes inward reinsurance premiums assumed from other companies amounting to £207 million, of which £51 million relates to property and liability insurance and £156 million relates to long-term business. |
** | General insurance and health business segment includes gross written premiums of £841 million relating to health business. The remaining business relates to property and liability insurance. |
(ii) Segmental income statement – products and services for the year ended 31 December 2008
| Long-term business £m | General Insurance
health** £m | Fund management £m | Other £m | Total £m |
Gross written premiums* | 24,272 | 11,934 | — | — | 36,206 |
Premiums ceded to reinsurers | (1,044) | (797) | — | — | (1,841) |
Net written premiums | 23,228 | 11,137 | — | — | 34,365 |
Net change in provision for unearned premiums | — | 277 | — | — | 277 |
Net earned premiums | 23,228 | 11,414 | — | — | 34,642 |
Fee and commission income | 753 | 160 | 567 | 405 | 1,885 |
| 23,981 | 11,574 | 567 | 405 | 36,527 |
Net investment (expense)/income | (16,671) | 425 | 3 | 200 | (16,043) |
Inter-segment revenue | — | — | 185 | — | 185 |
Share of loss of joint ventures and associates | (1,089) | (5) | (12) | (22) | (1,128) |
Profit on the disposal of subsidiaries and associates | — | — | — | 7 | 7 |
Segmental income | 6,221 | 11,994 | 743 | 590 | 19,548 |
Claims and benefits paid, net of recoveries from reinsurers | (21,024) | (8,329) | — | — | (29,353) |
Change in insurance liabilities, net of reinsurance | 3,560 | 325 | — | — | 3,885 |
Change in investment contract provisions | 10,629 | — | — | — | 10,629 |
Change in unallocated divisible surplus | 4,482 | — | — | — | 4,482 |
Amortisation of deferred acquisition costs and acquired value of in-force business | (333) | — | — | — | (333) |
Depreciation and other amortisation expense | (159) | (49) | (6) | (145) | (359) |
Other operating expenses | (3,194) | (3,914) | (599) | (388) | (8,095) |
Impairment losses | (796) | (123) | — | (121) | (1,040) |
Inter-segment expenses | (167) | (8) | — | (10) | (185) |
Finance costs | (530) | (2) | (57) | (958) | (1,547) |
Segmental expenses | (7,532) | (12,100) | (662) | (1,622) | (21,916) |
Tax attributable to policyholder returns | 1,068 | — | — | — | 1,068 |
(Loss)/profit before tax attributable to shareholders | (243) | (106) | 81 | (1,032) | (1,300) |
* | Gross written premiums includes inward reinsurance premiums assumed from other companies amounting to £255 million, of which £89 million relates to property and liability insurance, £131 million to long-term business and the remainder to health business. |
** | General insurance and health business segment includes gross written premiums of £1,924 million and premiums ceded to other companies of £35 million relating to health business. The remaining business relates to property and liability insurance. |
| | 129 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
4 – Segmental information continued
(iii) Segmental income statement – products and services for the year ended 31 December 2007
| Long-term business £m | General Insurance and health** £m | Fund management £m | Other £m | Total £m |
Gross written premiums* | 19,622 | 11,369 | — | — | 30,991 |
Premiums ceded to reinsurers | (858) | (800) | — | — | (1,658) |
Net written premiums | 18,764 | 10,569 | — | — | 29,333 |
Net change in provision for unearned premiums | — | (21) | — | — | (21) |
Net earned premiums | 18,764 | 10,548 | — | — | 29,312 |
Fee and commission income | 692 | 179 | 494 | 395 | 1,760 |
| 19,456 | 10,727 | 494 | 395 | 31,072 |
Net investment (expense)/income | 8,529 | 827 | 45 | 288 | 9,689 |
Inter-segment revenue | — | — | 152 | — | 152 |
Share of loss of joint ventures and associates | (297) | 3 | (9) | (1) | (304) |
Profit on the disposal of subsidiaries and associates | — | (7) | — | 56 | 49 |
Segmental income | 27,688 | 11,550 | 682 | 738 | 40,658 |
Claims and benefits paid, net of recoveries from reinsurers | (19,640) | (7,481) | — | — | (27,121) |
Change in insurance liabilities, net of reinsurance | (3,900) | 392 | — | — | (3,508) |
Change in investment contract provisions | (2,018) | — | — | — | (2,018) |
Change in unallocated divisible surplus | 2,922 | — | — | — | 2,922 |
Amortisation of deferred acquisition costs and acquired value of in-force business | (160) | — | — | — | (160) |
Depreciation and other amortisation expense | (94) | (32) | (17) | (106) | (249) |
Other operating expenses | (2,527) | (3,695) | (480) | (549) | (7,251) |
Impairment losses | (45) | (10) | — | (2) | (57) |
Inter-segment expenses | (140) | (11) | — | (1) | (152) |
Finance costs | (537) | (6) | (24) | (650) | (1,217) |
Segmental expenses | (26,139) | (10,843) | (521) | (1,308) | (38,811) |
Tax attributable to policyholder returns | (15) | — | — | — | (15) |
(Loss)/profit before tax attributable to shareholders | 1,534 | 707 | 161 | (570) | 1,832 |
(iv) Segmental statement of financial position – products and services as at 31 December 2009
| Long- term business £m | General insurance and health £m | Fund management £m | Other £m | Total £m |
Goodwill | 1,616 | 462 | 2 | 1,301 | 3,381 |
Acquired value of in-force business and intangible assets | 2,396 | 382 | 12 | 70 | 2,860 |
Interests in, and loans to, joint ventures and associates | 2,851 | 5 | 44 | 82 | 2,982 |
Property and equipment | 397 | 48 | 12 | 296 | 753 |
Investment property | 11,138 | 191 | — | 1,093 | 12,422 |
Loans | 26,915 | 769 | 5 | 13,390 | 41,079 |
Financial investments | 220,660 | 11,548 | 65 | 6,406 | 238,679 |
Deferred acquisition costs | 4,069 | 1,227 | 20 | — | 5,316 |
Other assets | 38,469 | 7,014 | 523 | 913 | 46,919 |
Total assets | 308,511 | 21,646 | 683 | 23,551 | 354,391 |
Gross insurance liabilities | 153,628 | 17,464 | — | — | 171,092 |
Gross liabilities for investment contracts | 110,015 | — | — | — | 110,015 |
Unallocated divisible surplus | 3,866 | — | — | — | 3,866 |
Net asset value attributable to unit holders | 6,841 | 13 | — | 3,040 | 9,894 |
Borrowings | 3,780 | 89 | — | 11,131 | 15,000 |
Other liabilities, including inter-segment liabilities | 13,064 | (606) | 414 | 16,566 | 29,438 |
Total liabilities | 291,194 | 16,960 | 414 | 30,737 | 339,305 |
Total equity | | | | | 15,086 |
Total equity and liabilities | | | | | 354,391 |
130 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
4 – Segmental information continued
(v) Segmental statement of financial position – products and services as at 31 December 2008
| Long- term business £m | General insurance and health £m | Fund management £m | Other £m | Restated Total £m |
Goodwill | 1,827 | 477 | 3 | 1,271 | 3,578 |
Acquired value of in-force business and intangible assets | 3,542 | 402 | 14 | 80 | 4,038 |
Interests in, and loans to, joint ventures and associates | 2,810 | 4 | 44 | 125 | 2,983 |
Property and equipment | 507 | 118 | 13 | 326 | 964 |
Investment property | 12,953 | 278 | — | 1,195 | 14,426 |
Loans | 28,916 | 914 | 1 | 12,406 | 42,237 |
Financial investments | 213,379 | 11,632 | 73 | 5,176 | 230,260 |
Deferred acquisition costs | 4,455 | 1,489 | 21 | — | 5,965 |
Other assets | 39,539 | 9,876 | 563 | 133 | 50,111 |
Total assets | 307,928 | 25,190 | 732 | 20,712 | 354,562 |
Gross insurance liabilities | 155,693 | 19,157 | — | — | 174,850 |
Gross liabilities for investment contracts | 107,559 | — | — | — | 107,559 |
Unallocated divisible surplus | 2,325 | — | — | — | 2,325 |
Net asset value attributable to unit holders | 4,449 | 16 | — | 2,453 | 6,918 |
Borrowings | 4,368 | — | — | 10,833 | 15,201 |
Other liabilities, including inter-segment liabilities | 16,953 | 379 | 392 | 15,412 | 33,136 |
Total liabilities | 291,347 | 19,552 | 392 | 28,698 | 339,989 |
Total equity | | | | | 14,573 |
Total equity and liabilities | | | | | 354,562 |
(v) Segmental statement of financial position – products and services as at 31 December 2007
| Long- term business £m | General insurance and health £m | Fund management £m | Other £m | Restated Total £m |
Goodwill | 1,414 | 418 | 3 | 1,247 | 3,082 |
Acquired value of in-force business and intangible assets | 2,628 | 424 | 12 | 133 | 3,197 |
Interests in, and loans to, joint ventures and associates | 3,509 | 4 | 47 | 222 | 3,782 |
Property and equipment | 435 | 70 | 9 | 428 | 942 |
Investment property | 14,701 | 360 | — | 330 | 15,391 |
Loans | 26,600 | 960 | — | 8,633 | 36,193 |
Financial investments | 201,694 | 10,501 | 41 | 4,604 | 216,840 |
Deferred acquisition costs | 2,711 | 1,583 | 27 | — | 4,321 |
Other assets | 26,683 | 10,021 | 611 | 263 | 37,578 |
Total assets | 280,375 | 24,341 | 750 | 15,860 | 321,326 |
Gross insurance liabilities | 135,014 | 17,825 | — | — | 152,839 |
Gross liabilities for investment contracts | 98,244 | — | — | — | 98,244 |
Unallocated divisible surplus | 6,785 | — | — | — | 6,785 |
Net asset value attributable to unit holders | 3,935 | 46 | — | 2,428 | 6,409 |
Borrowings | 3,947 | 12 | — | 8,698 | 12,657 |
Other liabilities, including inter-segment liabilities | 17,811 | 698 | 397 | 9,459 | 28,365 |
Total liabilities | 265,736 | 18,581 | 397 | 20,585 | 305,299 |
Total equity | | | | | 16,027 |
Total equity and liabilities | | | | | 321,326 |
| | 131 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
5 – Details of income
This note gives further detail on the items appearing in the first section of the consolidated income statement.
| 2009 £m | 2008 £m | 2007 £m |
Gross written premiums (note 4a & 4b) | | | |
Long-term: | | | |
Insurance contracts | 16,692 | 19,388 | 15,589 |
Participating investment contracts | 8,030 | 4,884 | 4,033 |
General insurance and health | 9,968 | 11,934 | 11,369 |
| 34,690 | 36,206 | 30,991 |
Less: premiums ceded to reinsurers (note 4a & 4b) | (2,576) | (1,841) | (1,658) |
Gross change in provision for unearned premiums (note 35e) | 645 | 388 | (24) |
Reinsurers’ share of change in provision for unearned premiums (note 38c(iii)) | (86) | (111) | 3 |
Net change in provision for unearned premiums | 559 | 277 | (21) |
Net earned premiums | 32,673 | 34,642 | 29,312 |
Fee and commission income | | | |
Fee income from investment contract business | 456 | 487 | 416 |
Fund management fee income | 536 | 556 | 576 |
Other fee income | 473 | 577 | 481 |
Reinsurance commissions receivable | 180 | 176 | 223 |
Other commission income | 138 | 110 | 110 |
Net change in deferred revenue | 6 | (21) | (46) |
| 1,789 | 1,885 | 1,760 |
Total revenue | 34,462 | 36,527 | 31,072 |
Net investment income | | | |
Interest and similar income | | | |
From financial instruments designated as trading and other than trading | 7,258 | 7,302 | 6,611 |
From AFS investments and financial instruments at amortised cost | 2,150 | 2,012 | 1,485 |
| 9,408 | 9,314 | 8,096 |
Dividend income | 1,753 | 2,444 | 2,100 |
Other income from investments designated as trading | | | |
Realised gains on disposals | 693 | 1,039 | 49 |
Unrealised gains and losses (policy I) | | | |
Gains/(losses) arising in the year | (1,184) | 1,147 | 114 |
(Gains)/losses recognised in prior periods and now realised | (693) | (1,039) | (49) |
| (1,877) | 108 | 65 |
| (1,184) | 1,147 | 114 |
Other income from investments designated as other than trading | | | |
Realised losses on disposals | (2,561) | (1,181) | 5,055 |
Unrealised gains and losses (see policy I) | | | |
Gains/(losses) arising in the year | 14,481 | (26,394) | (1,189) |
(Gains)/losses recognised previously and now realised | 2,561 | 1,181 | (5,055) |
| 17,042 | (25,213) | (6,244) |
| 14,481 | (26,394) | (1,189) |
Realised gains and losses on AFS investments | | | |
Gains recognised previously as unrealised in equity (see policy R and note 31) | 310 | 126 | 391 |
| | | |
Net income from investment properties | | | |
Rent | 908 | 959 | 846 |
Expenses relating to these properties | (47) | (33) | (27) |
Realised gains on disposal | 339 | 14 | 105 |
Fair value (losses) on investment properties (note 18) | (1,084) | (3,137) | (757) |
| 116 | (2,197) | 167 |
Realised gains on loans | 24 | 7 | 7 |
Foreign exchange gains and losses on investments other than trading | 238 | (395) | 11 |
Other investment expenses | (174) | (95) | (8) |
Net investment income | 24,972 | (16,043) | 9,689 |
Share of (loss) after tax of joint ventures (note 15a) | (409) | (1,038) | (339) |
Share of loss after tax of associates (note 16a) | (95) | (90) | 35 |
Share of (loss) after tax of joint ventures and associates | (504) | (1,128) | (304) |
Profit on disposal of subsidiaries and associates (note 3b) | 153 | 7 | 49 |
Total income | 59,083 | 19,363 | 40,506 |
132 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
6 – Details of expenses
This note gives further detail on the items appearing in the second section of the consolidated income statement.
| 2009 £m | 2008 £m | 2007 £m |
Claims and benefits paid | | | |
Claims and benefits paid to policyholders on long-term business | | | |
Insurance contracts | 16,973 | 16,986 | 14,743 |
Participating investment contracts | 4,264 | 5,085 | 5,604 |
Non-participating investment contracts | 67 | 115 | 64 |
Claims and benefits paid to policyholders on general insurance and health business | 7,444 | 8,696 | 7,779 |
| 28,748 | 30,882 | 28,190 |
Less: Claim recoveries from reinsurers | | | |
Insurance contracts | (1,083) | (1,447) | (1,056) |
Participating investment contracts | (116) | (82) | (13) |
Claims and benefits paid, net of recoveries from reinsurers | 27,549 | 29,353 | 27,121 |
Change in insurance liabilities | | | |
Change in insurance liabilities | 5,755 | (4,792) | 3,361 |
Change in reinsurance asset for insurance provisions | (73) | 907 | 147 |
Change in insurance liabilities, net of reinsurance | 5,682 | (3,885) | 3,508 |
Change in investment contract provisions | | | |
Investment income allocated to investment contracts | 5,136 | (6,957) | 885 |
Other changes in provisions | | | |
Participating investment contracts (note 36) | 5,764 | (3,088) | 1,025 |
Non-participating investment contracts | (5,425) | (591) | 90 |
Change in reinsurance asset for investment contract provisions | 5,710 | 7 | 18 |
Change in investment contract provisions | 11,185 | (10,629) | 2,018 |
Change in unallocated divisible surplus (note 40) | 1,547 | (4,482) | (2,922) |
Fee and commission expense | | | |
Acquisition costs | | | |
Commission expenses for insurance and participating investment contracts | 2,953 | 3,521 | 3,351 |
Change in deferred acquisition costs for insurance and participating investment contracts | (536) | (513) | (627) |
Deferrable costs for non-participating investment contracts | 112 | 160 | 265 |
Other acquisition costs | 1,137 | 1,337 | 1,348 |
Change in deferred acquisition costs for non-participating investment contracts | (31) | 185 | (279) |
Investment income attributable to unitholders | 331 | (679) | (139) |
Reinsurance commissions and other fee and commission expense | 430 | 400 | 325 |
| 4,396 | 4,411 | 4,244 |
Other expenses | | | |
Other operating expenses | | | |
Staff costs (note 8) | 2,659 | 2,873 | 2,542 |
Central costs and sharesave schemes | 108 | 141 | 163 |
Depreciation (note 17) | 115 | 131 | 129 |
Impairment losses on property and equipment (note 17) | 2 | — | — |
Impairment of goodwill on subsidiaries (note 13a) | 30 | 48 | 10 |
Amortisation of acquired value of in-force business on insurance contracts (note 14) | 249 | 333 | 160 |
Amortisation of intangible assets (note 14) | 142 | 113 | 106 |
Net impairment of acquired value of in-force business (note 14) | 13 | 2 | — |
Impairment of intangible assets (note 14) | 12 | 13 | 4 |
Integration and restructuring costs (see below) | 286 | 326 | 153 |
Exceptional items (see below) | 776 | 247 | — |
Other expenses | 299 | 217 | 182 |
| 4,691 | 4,444 | 3,449 |
Impairments | | | |
Net impairment on loans | 53 | 50 | 9 |
Net impairment on financial investments | 538 | 973 | 49 |
Net impairment on receivables and other financial assets | 2 | 17 | 1 |
Net impairment on non-financial assets | (1) | — | (1) |
| 592 | 1,040 | 58 |
Other net foreign exchange losses/(gains) | 83 | (68) | (34) |
Finance costs (note 7) | 1,336 | 1,547 | 1,217 |
Total expenses | 57,061 | 21,731 | 38,659 |
| | 133 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
6 – Details of expenses continued
Integration and restructuring costs
Integration and restructuring costs incurred in the year amounted to £286 million (2008: £326 million; 2007: £153 million). This includes £210 million for the cost savings initiatives in the UK life and general insurance businesses and Europe, which have delivered £170 million annualised cost savings in the year.
Exceptional items
The table above includes exceptional items of £776 million for the year ended 31 December 2009. This comprises £674 million as a result of the reattribution of the inherited estate (see note 41), and a £102 million expense for the migration of all remaining local brands, except Delta Lloyd and RAC, to the single global Aviva brand, which has been implemented over the two year period 2008 to 2009.
For the year ended 31 December 2008, exceptional items were £247 million (2007: £nil). These included £142 million for closing or exiting non-core business operations such as the lifetime wrap platform and The British School of Motoring in the UK and the structured settlement business in the United States. The costs also included £126 million for the settlement agreed by our Netherlands life business for its unit-linked policyholders, following an industry-wide challenge on the level of fees. The remaining balance related to brand migration costs of £37 million offset by a £58 million benefit from settlement of a disputed Australian tax liability and the consequent release of a provision for interest charges.
Impairment of financial investments
Group policy is to recognise an impairment on available for sale (AFS) equity securities when there has been a prolonged or significant decline in their fair value below their cost, irrespective of general market movements. Although management believes that these equity securities will ultimately recover their value, there can be no certainty that this will happen as, unlike fixed maturity securities, the value of an equity security cannot be recovered in full by holding it to maturity.
7 – Finance costs
This note analyses the interest costs on our borrowings (which are described in note 45) and similar charges.
Finance costs comprise:
| 2009 £m | 2008 £m | 2007 £m |
Interest expense on core structural borrowings | | | |
Subordinated debt | 293 | 229 | 179 |
Debenture loans | 29 | 21 | 25 |
Commercial paper | 13 | 36 | 55 |
| 335 | 286 | 259 |
Interest expense on operational borrowings | | | |
Amounts owed to credit institutions | 113 | 82 | 38 |
Securitised mortgage loan notes | | | |
At amortised cost | 77 | 125 | 105 |
At fair value | 185 | 325 | 220 |
| 262 | 450 | 325 |
| 375 | 532 | 363 |
Interest on banking customer deposits | 390 | 250 | 166 |
Interest on reinsurance deposits | 12 | 11 | 37 |
Interest on collateral received | 47 | 321 | 190 |
Other similar charges | 177 | 147 | 202 |
Total finance costs | 1,336 | 1,547 | 1,217 |
134 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
8 – Employee information
This note shows where our staff are employed throughout the world and analyses the total staff costs. The note excludes staff employed by our joint ventures or associates.
(a) Employee numbers
The number of persons employed by the Group was:
| | | At 31 December | | Average for the year |
| 2009 Number | 2008 Number | 2007 Number | 2009 Number | 2008 Number |
United Kingdom operations* | 21,663 | 28,424 | 32,872 | 24,068 | 29,996 |
Aviva Europe | 9,741 | 9,827 | 9,583 | 9,755 | 9,761 |
Delta Lloyd | 6,297 | 6,674 | 6,406 | 6,486 | 6,522 |
North America | 5,247 | 5,627 | 4,634 | 5,498 | 4,990 |
Asia Pacific | 1,599 | 2,376 | 2,052 | 1,595 | 2,220 |
Aviva Investors | 1,311 | 1,298 | 967 | 1,313 | 1,061 |
Corporate centre | 469 | 532 | 497 | 467 | 507 |
| 46,327 | 54,758 | 57,011 | 49,182 | 55,057 |
* 2007 employee numbers include staff in the offshore operations in Sri Lanka and India. These operations were sold in 2008 and therefore these are not included in the 2008 closing numbers.
(b) Staff costs
Total staff costs were:
| 2009 £m | 2008 £m | 2007 £m |
Wages and salaries | 1,860 | 2,107 | 1,831 |
Social security costs | 272 | 258 | 229 |
Post-retirement obligations | | | |
Defined benefit schemes (note 44d) | 187 | 175 | 191 |
Defined contribution schemes (note 44d) | 73 | 65 | 63 |
Profit sharing and incentive plans | 135 | 172 | 169 |
Equity compensation plans (note 26d) | 56 | 39 | 50 |
Termination benefits | 76 | 57 | 9 |
| 2,659 | 2,873 | 2,542 |
These costs are charged within:
| 2009 £m | 2008 £m | 2007 £m |
Acquisition costs | 491 | 584 | 592 |
Claims handling expenses | 270 | 291 | 318 |
Central costs and sharesave schemes | 53 | 83 | 109 |
Other operating expenses | 1,845 | 1,915 | 1,523 |
| 2,659 | 2,873 | 2,542 |
9 – Auditors’ remuneration
This note shows the total remuneration payable by the Group to our auditors.
The total remuneration payable by the Group, excluding VAT and any overseas equivalent thereof, to its principal auditors, Ernst & Young LLP, and its associates is shown below.
| | | | | 2009 |
| Audit fees £m | Audit- related fees £m | Tax services £m | Other services £m | Total fees £m |
Fees payable to Ernst & Young LLP for the statutory audit of the Aviva Group and Company financial statements | 1.5 | — | — | — | 1.5 |
Fees payable to Ernst & Young LLP and its associates for other services to Group companies: | | | | | |
Audit of Group subsidiaries pursuant to legislation | 11.9 | — | — | — | 11.9 |
Additional fees related to the prior year audit of Group subsidiaries pursuant to legislation | 1.5 | — | — | — | 1.5 |
Other services pursuant to legislation | 3.0 | — | — | — | 3.0 |
Audit of Group pension scheme | — | 0.1 | — | — | 0.1 |
Supplementary reporting | — | 2.1 | — | — | 2.1 |
Tax services | — | — | 0.1 | — | 0.1 |
All other fees: | | | | | |
Services relating to corporate finance transactions | — | 1.2 | — | 1.8 | 3.0 |
Services relating to information technology | — | — | — | — | — |
Other supplementary services | — | 7.9 | — | 2.9 | 10.8 |
| 17.9 | 11.3 | 0.1 | 4.7 | 34.0 |
| | 135 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
9 – Auditors’ remuneration continued
| | | | | 2008 |
| Audit fees £m | Audit- related fees £m | Tax services £m | Other services £m | Total fees £m |
Fees payable to Ernst & Young LLP for the statutory audit of the Aviva Group and Company financial statements | 1.5 | — | — | — | 1.5 |
Fees payable to Ernst & Young LLP and its associates for other services to Group companies: | | | | | |
Audit of Group subsidiaries pursuant to legislation | 10.0 | — | — | — | 10.0 |
Additional fees related to the prior year audit of Group subsidiaries pursuant to legislation | 0.5 | — | — | — | 0.5 |
Other services pursuant to legislation | 2.4 | — | — | — | 2.4 |
Audit of Group pension scheme | — | 0.1 | — | — | 0.1 |
Supplementary reporting | — | 3.5 | — | — | 3.5 |
Tax services | — | — | 0.2 | — | 0.2 |
All other fees: | | | | | |
Services relating to corporate finance transactions | — | 0.1 | — | 0.4 | 0.5 |
Services relating to information technology | — | — | — | 0.1 | 0.1 |
Other supplementary services | — | 4.7 | — | 1.5 | 6.2 |
| 14.4 | 8.4 | 0.2 | 2.0 | 25.0 |
Fees payable for the audit of the Group’s subsidiaries pursuant to legislation include fees for the statutory audit of the subsidiaries, both inside and outside the UK, and for the work performed by Ernst & Young LLP in respect of the subsidiaries for the purpose of the consolidated financial statements of the Group.
Other services pursuant to legislation comprise services in relation to statutory and regulatory filings. These include audit services for the audit of FSA returns in the UK and review of interim financial information under the Listing Rules of the UK Listing Authority.
Fees for Supplementary reporting are in respect of the audit of the Group’s MCEV reporting. Although embedded value is a primary management reporting basis and our disclosures require a full audit, the relevant fees are not classified as being for statutory audit. These fees have reduced in 2009 to £2.1 million (2008: £3.5 million), as the 2008 fee includes the work undertaken on the Group’s MCEV restatement.
Fees for Other supplementary services include £5.7 million (2008: £3.5 million) for assurance services in connection with the Group’s Financial Reporting Control Framework; £1.2 million (2008: £1.2 million) for examination of the Group’s Individual Capital Assessment (ICA); and £3.9 million (2008: £1.5 million) for other services which includes work undertaken on the listing on the New York Stock Exchange and the reattribution of the inherited estate in the UK.
Services relating to corporate finance transactions mainly reflect work undertaken on the partial IPO of Delta Lloyd on Euronext Amsterdam.
10 – Tax
This note analyses the tax charge for the year and explains the factors that affect it.
(a) Tax charged/(credited) to the income statement
(i) The total tax charge/(credit) comprises:
| 2009 £m | 2008 £m | 2007 £m |
Current tax | | | |
For this year | 617 | 527 | 885 |
Prior year adjustments | (164) | (284) | (94) |
Total current tax | 453 | 243 | 791 |
Deferred tax | | | |
Origination and reversal of temporary differences | 231 | (1,814) | (348) |
Changes in tax rates or tax laws | 2 | (7) | (88) |
Write-down of deferred tax assets | 21 | 95 | (6) |
Total deferred tax | 254 | (1,726) | (442) |
Total tax charged/(credited) to income statement (note 10d) | 707 | (1,483) | 349 |
(ii) | The Group, as a proxy for policyholders in the UK, Ireland, Singapore and Australia (prior to disposal), is required to record taxes on investment income and gains each year. Accordingly, the tax benefit or expense attributable to UK, Irish, Singapore and Australian life insurance policyholder returns is included in the tax charge. The tax charge attributable to policyholders’ returns included in the charge above is £217 million (2008: £1,068 million credit; 2007: £15 million charge). |
136 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
10 – Tax continued
(iii) | The tax charge/(credit) can be analysed as follows: |
| 2009 £m | 2008 £m | 2007 £m |
UK tax | 225 | (1,482) | 94 |
Overseas tax | 482 | (1) | 255 |
| 707 | (1,483) | 349 |
(iv) | Unrecognised tax losses and temporary differences of previous years were used to reduce current tax expense and deferred tax expense by £59 million and £10 million respectively (2008: £139 million and £19 million respectively; 2007: £51 million and £6 million respectively). |
(v) | Deferred tax charged/(credited) to the income statement represents movements on the following items: |
| 2009 £m | 2008 £m | 2007 £m |
Long-term business technical provisions and other insurance items | (876) | 591 | 315 |
Deferred acquisition costs | 261 | 224 | 34 |
Unrealised gains/(losses) on investments | 963 | (1,706) | (793) |
Pensions and other post-retirement obligations | (72) | 16 | 40 |
Unused losses and tax credits | (182) | (413) | (272) |
Subsidiaries, associates and joint ventures | 12 | (199) | (33) |
Intangibles and additional value of in-force long-term business | (21) | 30 | (75) |
Provisions and other temporary differences | 169 | (269) | 342 |
Total deferred tax charged/(credited) to income statement | 254 | (1,726) | (442) |
(b) Tax charged/(credited) to other comprehensive income
(i) The total tax charge/(credit) comprises:
| 2009 £m | 2008 £m | 2007 £m |
Current tax | | | |
In respect of fair value (losses)/gains on owner-occupied properties | — | (1) | (3) |
Deferred tax | | | |
In respect of pensions and other post-retirement obligations | (45) | (15) | 269 |
In respect of unrealised gains/(losses) on investments | 241 | (203) | (71) |
| 196 | (218) | 198 |
Total tax charged/(credited) to other comprehensive income | 196 | (219) | 195 |
(ii) | The tax charge attributable to policyholders’ returns included above is £nil (2008: £nil; 2007: £nil). |
(c) Tax credited to equity
Tax credited directly to equity in the year amounted to £17 million (2008: £16 million; 2007: £16 million), and is wholly in respect of coupon payments on a direct capital instrument.
(d) Tax reconciliation
The tax on the Group’s profit/(loss) before tax differs from the theoretical amount that would arise using the tax rate of the home country of the Company as follows:
| 2009 £m | 2008 £m | 2007 £m |
Profit/(loss) before tax | 2,022 | (2,368) | 1,847 |
Tax calculated at standard UK corporation tax rate of 28% (2008: 28.5%; 2007: 30.0%) | 566 | (675) | 554 |
Different basis of tax – policyholders | 82 | (767) | 5 |
Adjustment to tax charge in respect of prior years | (113) | (283) | (49) |
Non-assessable income | (105) | (94) | (124) |
Non-taxable profit on sale of subsidiaries and associates | (44) | (2) | (18) |
Disallowable expenses | 279 | 95 | 7 |
Reduction in future UK tax rate (net of movements in unallocated divisible surplus) | — | — | (64) |
Different local basis of tax on overseas profits | 50 | (61) | 56 |
Movement in deferred tax not recognised | (15) | 292 | 1 |
Other | 7 | 12 | (19) |
Total tax charged/(credited) to income statement (note 10a) | 707 | (1,483) | 349 |
| | 137 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
11 – Earnings per share
This note shows how we calculate earnings per share, based both on the present shares in issue (the basic earnings per share) and the potential future shares in issue, including conversion of share options granted to employees (the diluted earnings per share).
(a) Basic earnings per share
(i) | The profit/(loss) attributable to ordinary shareholders is: |
| 2009 | 2008 | 2007 |
Profit/(loss) before tax attributable to shareholders’ profits | 1,805 | (1,300) | 1,832 |
Tax attributable to shareholders’ (loss)/profits | (490) | 415 | (334) |
Profit/(loss) for the year | 1,315 | (885) | 1,498 |
Amount attributable to minority interests | (230) | (30) | (178) |
Cumulative preference dividends for the year | (17) | (17) | (17) |
Coupon payments in respect of direct capital instruments (DCI) (net of tax) | (44) | (40) | (37) |
Profit attributable to ordinary shareholders | 1,024 | (972) | 1,266 |
(b) Diluted earnings per share
(i) | Diluted earnings per share is calculated as follows: |
| | | 2009 | | | 2008 | | | 2007 |
| Total £m | Weighted average number of shares m | Per share p | Total £m | Weighted average number of shares m | Per share p | Total £m | Weighted average number of shares m | Per share p |
Profit/(loss) attributable to ordinary shareholders | 1,024 | 2,705 | 37.8 | (972) | 2,643 | (36.8) | 1,266 | 2,588 | 48.9 |
Dilutive effect of share awards and options | — | 25 | (0.3) | — | 24 | — | — | 24 | (0.4) |
Diluted earnings per share | 1,024 | 2,730 | 37.5 | (972) | 2,667 | (36.8) | 1,266 | 2,612 | 48.5 |
12 – Dividends and appropriations
This note analyses the total dividends and other appropriations we have paid during the year. The table below does not include the final dividend proposed after the year end because it is not accrued in these financial statements. The impact of shares issued in lieu of dividends is shown separately in note 25.
| 2009 £m | 2008 £m | 2007 £m |
Ordinary dividends declared and charged to equity in the year | | | |
Final 2008 – 19.91 pence per share, paid on 15 May 2009 | 527 | — | — |
(Final 2007 – 21.10 pence per share, paid on 16 May 2008) | — | 554 | — |
(Final 2006 – 19.18 pence per share, paid on 18 May 2007) | — | — | 492 |
Interim 2009 – 9.00 pence per share, paid on 17 November 2009 | 248 | — | — |
(Interim 2008 – 13.09 pence per share, paid on 17 November 2008) | — | 348 | — |
(Interim 2007 – 11.90 pence per share paid on 16 November 2007) | — | — | 309 |
| 775 | 902 | 801 |
Preference dividends declared and charged to equity in the year | 17 | 17 | 17 |
Coupon payments on direct capital instrument | 61 | 56 | 53 |
| 853 | 975 | 871 |
Subsequent to 31 December 2009, the directors proposed a final dividend for 2009 of 15.0 pence per ordinary share (2008: 19.91 pence; 2007: 21.10 pence), amounting to £415 million (2008: £527 million; 2007: £554 million) in total. Subject to approval by shareholders at the AGM, the dividend will be paid on 17 May 2010 and will be accounted for as an appropriation of retained earnings in the year ending 31 December 2010.
Interest on the direct capital instrument issued in November 2004 is treated as an appropriation of retained profits and, accordingly, it is accounted for when paid. Tax relief is obtained at a rate of 28.0% (2008: 28.5%; 2007: 30%).
138 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
13 – Goodwill
This note analyses the changes to the carrying amount of goodwill during the year, and details the results of our impairment testing on both goodwill and intangible assets with indefinite lives.
(a) Carrying amount
| 2009 £m | 2008 £m |
Gross amount | | |
At 1 January | 3,898 | 3,273 |
Acquisitions (note 3a) | 5 | 106 |
Fair value adjustments and movements in contingent consideration (note 3a) | 48 | (59) |
Disposals | (9) | (84) |
Transfers from other intangibles | — | 11 |
Amounts expensed in the year (see (b)(i) below) | (30) | — |
Foreign exchange rate movements | (245) | 651 |
At 31 December | 3,667 | 3,898 |
Accumulated impairment | | |
At 1 January | (315) | (191) |
Impairment losses charged to exceptional items | — | (20) |
Other impairment losses charged to expenses | — | (48) |
Write back of impairment related to disposals | 3 | 9 |
Foreign exchange rate movements | 26 | (65) |
At 31 December | (286) | (315) |
Carrying amount at 1 January | 3,583 | 3,082 |
Carrying amount at 31 December | 3,381 | 3,583 |
Less: Amounts classified as held for sale | — | (5) |
| 3,381 | 3,578 |
As explained in (b)(i) below, an amount of £30 million related to the recognition of a deferred tax asset previously recognised in goodwill has been expensed in the year. Together with impairment charges of £32 million recognised in respect of goodwill within interests in associates (note 16), the total goodwill write down for the year is £62 million.
Movements in contingent consideration relate to contingent consideration paid/received in respect of past acquisitions of subsidiaries. Goodwill arising on acquisitions completed before 1 January 1998 was charged directly to reserves. Goodwill arising on the Group’s acquisition of joint ventures and associates is included within the carrying value of those investments (see notes 15 and 16).
(b) Goodwill allocation and impairment testing
A summary of the goodwill and intangibles with indefinite useful lives allocated to cash-generating units is presented below.
| Carrying amount of goodwill | | Carrying amount of intangibles with indefinite useful lives (detailed in note 14) | | Total |
| 2009 £m | 2008 £m | 2007 £m | | 2009 £m | 2008 £m | 2007 £m | | 2009 £m | 2008 £m | 2007 £m |
United Kingdom | | | | | | | | | | | |
Long-term business (see (i) below) | 31 | 52 | 71 | | — | — | — | | 31 | 52 | 71 |
General insurance, RAC and health (see (ii) below) | 1,208 | 1,208 | 1,276 | | 201 | 201 | 221 | | 1,409 | 1,409 | 1,497 |
Europe | | | | | | | | | | | |
France (long-term business) (see (iii) below) | — | — | — | | 55 | 60 | 45 | | 55 | 60 | 45 |
Ireland | | | | | | | | | | | |
Long-term business (see (iv) below) | 122 | 133 | 101 | | — | — | — | | 122 | 133 | 101 |
General insurance and health (see (v) below) | 121 | 134 | 81 | | — | — | — | | 121 | 134 | 81 |
Italy | | | | | | | | | | | |
Long-term business (see (vi) below) | 65 | 74 | 46 | | — | 334 | 254 | | 65 | 408 | 300 |
General insurance and health (see (vii) below) | 58 | 64 | 42 | | — | 137 | 132 | | 58 | 201 | 174 |
Delta Lloyd (see (viii) below) | 319 | 279 | 212 | | — | — | — | | 319 | 279 | 212 |
Spain (long-term business) (see (ix) below) | 580 | 652 | 552 | | — | — | — | | 580 | 652 | 552 |
Other | 15 | 24 | 19 | | — | — | — | | 15 | 24 | 19 |
North America | | | | | | | | | | | |
United States (long-term business) (see (x) below) | 770 | 865 | 624 | | — | — | — | | 770 | 865 | 624 |
Canada | 42 | 43 | 17 | | — | — | — | | 42 | 43 | 17 |
Asia Pacific | | | | | | | | | | | |
Various | 50 | 55 | 41 | | — | — | — | | 50 | 55 | 41 |
| 3,381 | 3,583 | 3,082 | | 256 | 732 | 652 | | 3,637 | 4,315 | 3,734 |
As explained in accounting policy N, the carrying amount of goodwill and intangible assets with indefinite useful lives is reviewed at least annually or when circumstances or events indicate there may be uncertainty over this value. The tests led to impairment of goodwill of £nil in 2009 (2008: £68 million).
| | 139 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
13 – Goodwill continued
Goodwill and intangibles with indefinite useful lives have been tested for impairment in these businesses as follows:
United Kingdom
(i) Long-term business
The United Kingdom long-term business goodwill balance is split across four cash generating units, with no individual balance exceeding £22 million.
The Group acquired Hamilton Life Assurance Company Limited from HFC Bank Limited ("HFC") in 2007, and identified £20 million of the purchase price as goodwill in respect of unrecognised deferred tax assets which could not be utilised or recognised at the time. The Group is now able to recognise value for these assets and further consideration of £9 million, included in the "Movements in contingent consideration", is payable to HFC in this respect. As required by paragraph 65 of IFRS 3, Business Combinations, the total £29 million has been charged to expenses, together with £1 million of transaction costs representing the balance of acquired goodwill. Deferred tax assets have increased to recognise this new asset (see note 42(b)(iii)).
(ii) General insurance, RAC and health
The recoverable amount of the UK general insurance, RAC and health unit has been determined based on a value in use calculation. The calculation uses cash flow projections based on business plans approved by management covering a three year period and a risk adjusted discount rate of 9.5%. Cash flows beyond that three year period have been extrapolated using a steady 2.5% growth rate. This growth rate is set with regards to past experience and historical statistics of UK premium growth published by the Association of British Insurers.
Key assumptions used for the calculation were:
— | Budgeted adjusted operating profit represents the adjusted operating profit in the business plans, approved by management, and as such reflects the best estimate of future profits based on both historical experience and expected growth rates for the relevant UK industry sectors; |
— | Some of the assumptions that underline the budgeted adjusted operating profit include market share, customer numbers, premium rate and fee income changes, claims inflation and commission rates; and |
— | Growth rates represent the rates used to extrapolate future cash flows beyond the business plan period and have been based upon latest information available regarding future and past growth rates, including external sources of data such as ABI Annual Market Statistics. |
Europe
Long-term business
The recoverable amount of long-term business cash generating units in the Europe region, has been determined based on a value in use calculation. The first step of the test was to compare the carrying value of each cash generating unit, including goodwill, to the Market Consistent Embedded Value (MCEV) of that cash generating unit. If the MCEV is less than the carrying value of a cash generating unit the present value of profits from expected new business for that cash generating unit is considered. If the value of profits from expected new business for a cash generating unit is expected to grow beyond the period of the initial plan, this growth rate is set with regard to past experience in each market and market expectations of future growth in each country.
For European long-term business cash generating units a key assumption used for the calculation was the embedded value which represents the shareholder interest in the life business and is calculated in accordance with the Market Consistent Embedded Value (MCEV) principles. The embedded value is the total of the net worth and the value of the in-force life business.
General insurance, health and other
The recoverable amount of general insurance, health and other non-life cash generating units in the Europe region has been determined based on a value in use calculation. Value in use is calculated for each cash generating unit using a discounted cash flow projection based on business plans and growth assumptions approved by management for each cash generating unit and discounted at a risk discount rate appropriate for each cash generating unit. If the cash flows are expected to grow beyond the period of the initial plan, this growth rate is set with regard to past experience in each market and market expectations of future growth in each country.
(iii) France (long-term business)
The recoverable amount of the indefinite life intangible asset has been assessed as part of the recoverable amount
of the French long-term business cash generating unit. The MCEV of the French long-term business was significantly greater than its carrying value, including indefinite life intangible assets.
(iv) Ireland (long-term business)
The MCEV of the Irish long-term business is greater than its carrying value so the recoverable value will be significantly in excess of its carrying value, including goodwill.
(v) Ireland (general insurance and health)
The recoverable amount of the Irish general insurance and health business exceeds the carrying value of the cash generating unit including goodwill.
140 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
13 – Goodwill continued
Key assumptions used for the calculation were:
— | Budgeted adjusted operating profit for an initial three year period which represents the adjusted operating profit in the business plans, approved by management and reflecting the best estimate of future profits based on both historical experience and expected growth rates for the Irish economy. The assumptions that underline the budgeted adjusted operating profit include market share, premium rate changes, claims inflation and commission rates; |
— | Future cash flows are extrapolated beyond the three year business plan period assuming nil growth for general insurance business and a 7% growth rate for the health business; and |
— | A risk adjusted discount rate of 10.8%. |
(vi) Italy (long-term business)
This calculation is an actuarially-determined appraisal value and is based on the embedded value of the business together with the present value of expected profits from future new business.
Key assumptions (in addition to MCEV principles) used for the calculation were:
— | New business contribution represents the present value of projected future distributable profits generated from business written in a period. This is initially based on the most recent three year business plans approved by management; |
— | Growth rate represents the rate used to extrapolate new business contributions beyond the business plan period, and is based on management’s estimate of future growth of 2.0%; and |
— | Risk adjusted discount rate of 10.2% represents the rate used to discount expected profits from future new business. The discount rate includes a risk-free rate and a risk margin to make prudent allowance for the risk that experience in future years for new business may differ from that assumed. |
(vii) Italy (non-life)
The recoverable amount exceeds the carrying value of the cash generating unit including goodwill.
Key assumptions used for the calculation were:
— | Budgeted adjusted operating profit for an initial three year period represents the adjusted operating profit in the most recent business plans, approved by management and as such reflects the best estimate of future profits based on both historical experience and expected growth rates for the Italian economy; |
— | Growth rate of 3.0% represents the rate used to extrapolate future cash flows beyond the business plan period; and |
— | A risk adjusted discount rate of 10.2%. |
(viii) Delta Lloyd (long-term, general insurance, health and fund management)
The recoverable amount of the Delta Lloyd life and general insurance and health cash generating units has been determined on the basis of a value in use calculation. This calculation is an appraisal value and is based on the discounted expected future cash flows from the operations over their expected useful life. Expected cash flows for future periods have been obtained from the plan figures for a three to five year period, depending on the management plan period of the unit. Expected cash flows for later periods have been extrapolated, taking into account the growth rate.
Key assumptions used for the calculation were:
— | Expected cash flows for future periods have been obtained from the plan figures for a three to five year period; |
— | For the year following the end of the management plan period cash flows are extrapolated at a growth rate of nil to 2.6% depending on the particular circumstances of each unit; and |
— | Risk-adjusted discount rate of 10.1% to 10.6% depending on management’s assessment of the specific risks of each unit, represents the rate used to discount expected profits from future new business. |
(ix) Spain (long-term business)
This calculation is based on the embedded value of the business together with the present value of expected profits from future new business. The recoverable amount exceeds the carrying value of the cash generating unit including goodwill.
Key assumptions (in addition to MCEV principles) used for the calculation were:
— | New business contribution represents the present value of projected future distributable profits generated from business written in a period. This is initially based on the most recent three year business plans approved by management; |
— | Growth rate represents the rate used to extrapolate new business contributions beyond the business plan period, and is based on management’s conservative estimate of future growth of 3.0%. This growth rate is in line with industry expectations; and |
— | Risk adjusted discount rate of 6.5% represents the rate used to discount expected profits from future new business. The discount rate is a combination of a risk-free rate and a risk margin to make prudent allowance for the risk that experience in future years for new business may differ from that assumed. The test performed in the current year estimates the value of future new business on an MCEV basis. This methodology incorporates more of the risk of future new business into the underlying cash flows, and so consequently a lower risk discount rate is applied relative to the prior period. |
(x) United States (long-term business)
The recoverable amount of the United States long-term cash generating unit has been determined based on a value in use calculation.
This calculation is an actuarially-determined appraisal value and is based on an embedded value of the business (the total of the net worth of the life business and the value of the in-force business) together with the present value of expected profits from future new business. The value in use exceeds the carrying value of the cash generating unit including goodwill.
| | 141 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
13 – Goodwill continued
Key assumptions used for the calculation were:
— | Embedded value represents the shareholder interest in the life business and is based on projected cash flows of the business including expected investment returns; |
— | Risk adjusted discount rate of 8.0% is used to calculate the embedded value; |
— | New business contribution represents the present value of projected future distributable profits generated from business written in a period. This is initially based on the most recent three year business plans approved by management; |
— | Growth rate represents the rate used to extrapolate new business contributions beyond the business plan period, and is based on management’s estimate of future growth of 5.0% for life and annuity business, which is set with regard to past experience in these markets; and |
— | Risk adjusted discount rate of 10.0% represents the rate used to discount expected profits from future new business. The discount rate includes an additional margin to make prudent allowance for the risk that experience in future years for new business may differ from that assumed. |
The recoverable amount for the cash generating unit exceeds its carrying value by £332 million. An increase in the risk adjusted discount rates applied to calculate the embedded value and the present value of future profits from future new business of 60 basis points would result in the recoverable amount being equal to the carrying value.
Cash flow projections
To comply with paragraph 33(c) of IAS 36, cash flow projections for the period beyond the three year plan period are extrapolated from the position in the final year of the three year plan period. In all cases we have assumed a steady growth rate for subsequent years, not an increasing growth rate. The steady growth rate in each case is a positive or nil growth rate. The steady growth rate selected for each cash generating unit reflects long-term expectations for the markets in which each cash generating unit participates.
142 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
14 – Acquired value of in-force business (AVIF) and intangible assets
This note shows the movements in cost and amortisation of the in-force business and intangible assets acquired when we have purchased subsidiaries.
| AVIF on insurance contracts* £m | AVIF on investment contracts** £m | Other intangible assets with finite useful lives £m | Intangible assets with indefinite useful lives (a) £m | Total £m |
Gross amount | | | | | |
At 1 January 2008 | 2,273 | 110 | 1,005 | 709 | 4,097 |
Additions | 4 | — | 60 | — | 64 |
Acquisition of subsidiaries | 59 | — | 24 | — | 83 |
Disposals | (4) | (5) | (79) | — | (88) |
Movement in shadow adjustment | 327 | — | — | — | 327 |
Transfers | (4) | 67 | (63) | — | — |
Transfers to goodwill and other assets | — | — | — | (31) | (31) |
Foreign exchange rate movements | 869 | 44 | 277 | 149 | 1,339 |
At 31 December 2008 | 3,524 | 216 | 1,224 | 827 | 5,791 |
Additions | 17 | — | 30 | — | 47 |
Acquisition of subsidiaries (note (b)) | (20) | — | 3 | — | (17) |
Disposals | — | — | (33) | (20) | (53) |
Movement in shadow adjustment | (484) | — | — | — | (484) |
Transfers (note (c)) | — | — | 431 | (431) | — |
Transfers from property and equipment (note 17) | — | — | 23 | — | 23 |
Foreign exchange rate movements | (329) | (17) | (71) | (50) | (467) |
At 31 December 2009 | 2,708 | 199 | 1,607 | 326 | 4,840 |
Accumulated amortisation | | | | | |
At 1 January 2008 | (498) | (18) | (242) | — | (758) |
Amortisation for the year | (333) | (13) | (100) | — | (446) |
Disposals | — | — | 39 | — | 39 |
Transfers | (1) | (43) | 44 | — | — |
Foreign exchange rate movements | (230) | (18) | (85) | — | (333) |
At 31 December 2008 | (1,062) | (92) | (344) | — | (1,498) |
Amortisation for the year | (249) | (15) | (127) | — | (391) |
Disposals | — | — | 21 | — | 21 |
Transfers from property and equipment (note 17) | — | — | (3) | — | (3) |
Foreign exchange rate movements | 105 | 7 | 24 | — | 136 |
At 31 December 2009 | (1,206) | (100) | (429) | — | (1,735) |
Accumulated impairment | | | | | |
At 1 January 2008 | (77) | — | (8) | (57) | (142) |
Impairment losses charged to exceptional item | — | — | (32) | (20) | (52) |
Other impairment losses charged to expenses | (2) | — | (13) | — | (15) |
Foreign exchange rate movements | (17) | — | (2) | (18) | (37) |
At 31 December 2008 | (96) | — | (55) | (95) | (246) |
Disposals | — | — | — | 20 | 20 |
Impairment losses charged to expenses | (13) | — | (12) | — | (25) |
Foreign exchange rate movements | 1 | — | — | 5 | 6 |
At 31 December 2009 | (108) | — | (67) | (70) | (245) |
Carrying amount | | | | | |
At 1 January 2008 | 1,698 | 92 | 755 | 652 | 3,197 |
At 31 December 2008 | 2,366 | 124 | 825 | 732 | 4,047 |
At 31 December 2009 | 1,394 | 99 | 1,111 | 256 | 2,860 |
* | On insurance and participating investment contracts. |
** | On non-participating investment contracts. |
(a) | Intangible assets with indefinite useful lives comprise the RAC brand, and the value of the Union Financière de France Banque distribution channel, where the existing lives of the assets and their competitive position in, and the stability of, their respective markets support this classification. |
Impairment testing of these intangibles is covered in note 13(b).
(b) | The negative figure of £20 million for AVIF on insurance contracts arises from the updating of fair values for Swiss Life Belgium, described in note 3(a)(ii). |
(c) | During the year, the Group reviewed the terms of its bancassurance agreement with Banco Popolare, signed in December 2008, which was initially for ten years with five-year automatic renewal periods. This agreement is expected to be renewed indefinitely. Although this agreement had originally been classified as an intangible asset with indefinite useful life, it is now considered more appropriate to reclassify it as having a finite useful life where the residual value is high, as a consequence of the terms of the put option, and amortisation immaterial and this is consistent with other similar contracts. This has resulted in a reallocation in the year of £431 million from intangible assets with indefinite useful lives to those with finite useful lives. |
(d) | Other intangible assets with finite useful lives consist primarily of the value of bancassurance and other distribution agreements. |
| | 143 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
15 – Interests in, and loans to, joint ventures
In several business units, Group companies and other parties jointly control certain entities. This note analyses these interests and describes the principal joint ventures in which we are involved.
(a) Carrying amount
(i) The movements in the carrying amount comprised:
| Goodwill and intangibles £m | Equity interests £m | Loans £m | Total £m |
At 1 January 2008 | 197 | 2,212 | 167 | 2,576 |
Share of results before tax | — | (1,029) | — | (1,029) |
Share of tax | — | (3) | — | (3) |
Share of results after tax | — | (1,032) | — | (1,032) |
Amortisation and impairment of goodwill and intangibles1 | (6) | — | — | (6) |
Share of loss after tax | (6) | (1,032) | — | (1,038) |
Acquisitions and additions | 25 | 150 | 182 | 357 |
Disposals and reduction in Group interests | — | (131) | — | (131) |
Fair value losses taken to other comprehensive income | — | (12) | — | (12) |
Loans repaid | — | — | (52) | (52) |
Foreign exchange rate movements | 7 | 30 | — | 37 |
At 31 December 2008 | 223 | 1,217 | 297 | 1,737 |
Share of results before tax | — | (398) | — | (398) |
Share of tax | — | (4) | — | (4) |
Share of results after tax | — | (402) | — | (402) |
Amortisation of intangibles1 | (7) | — | — | (7) |
Share of loss after tax | (7) | (402) | — | (409) |
Acquisitions and additions | — | 415 | 145 | 560 |
Disposals and reduction in Group interests | — | (59) | — | (59) |
Fair value gains taken to other comprehensive income | — | 8 | — | 8 |
Loans repaid | — | — | (99) | (99) |
Foreign exchange rate movements | (14) | (7) | (16) | (37) |
At 31 December 2009 | 202 | 1,172 | 327 | 1,701 |
1. | Comprises of amortisation of AVIF on insurance contract of £3 million (2008: £6 million) and other intangibles of £4 million (2008: £nil). |
(ii) The balances at 31 December comprised:
2009 | Goodwill and intangibles £m | Equity interests £m | Loans £m | Total £m |
Property management undertakings | — | 1,021 | 327 | 1,348 |
Long-term business undertakings | 202 | 146 | — | 348 |
General insurance undertakings | — | 5 | — | 5 |
Total | 202 | 1,172 | 327 | 1,701 |
2008 | Goodwill and intangibles £m | Equity interests £m | Loans £m | Total £m |
Property management undertakings | — | 1,080 | 297 | 1,377 |
Long-term business undertakings | 198 | 158 | — | 356 |
General insurance undertakings | — | 4 | — | 4 |
Total | 198 | 1,242 | 297 | 1,737 |
2007 | Goodwill and intangibles £m | Equity interests £m | Loans £m | Total £m |
Property management undertakings | — | 2,124 | 167 | 2,291 |
Long-term business undertakings | 197 | 88 | — | 285 |
Total | 197 | 2,212 | 167 | 2,576 |
The loans are not secured and no guarantees were received in respect thereof. They are interest-bearing and are repayable on termination of the relevant partnership.
144 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
15 – Interests in, and loans to, joint ventures continued
(b) Property management undertakings
The principal joint ventures are as follows:
Company | GP proportion held | PLP proportion held |
Airport Property Partnership | 50.0% | 50.0% |
Ashtenne Industrial Fund Limited Partnership | 66.7% | 37.4% |
The Junction Limited Partnership | 25.0% | 34.2% |
The Mall Limited Partnership | 50.0% | 50.5% |
Queensgate Limited Partnership | 50.0% | 50.0% |
Quercus Healthcare Property Partnership Limited | 50.0% | 35.3% |
The 20 Gracechurch Limited Partnership | 50.0% | 50.0% |
All the above entities perform property ownership and management activities, and are incorporated and operate in the United Kingdom. All these investments are held by subsidiary entities.
(c) Long-term business undertakings
The principal joint ventures are as follows:
Company | Class of share | Proportion held | Country of incorporation and operation |
Aviva-COFCO Life Insurance Co. Limited | Ordinary shares of RMB1 each | 50.0% | China |
AvivaSA Emeklilik ve Hayat A.S. | Ordinary shares of YTL1 each | 49.8% | Turkey |
CIMB Aviva Assurance Berhad | Ordinary shares of RM1 each | 49.0% | Malaysia |
CIMB Aviva Takaful Berhad | Ordinary shares of RM1 each | 49.0% | Malaysia |
First-Aviva Life Insurance Co., Ltd. | Ordinary shares of NT$10 each | 49.0% | Taiwan |
Woori Aviva Life insurance Co. Ltd | Ordinary shares of KRW 5000 each | 46.8% | Korea |
All investments in the above companies are unlisted and are held by subsidiaries except for the shares in Aviva-COFCO Life Insurance Co. Limited, which are held by the Company. The Group’s share of net assets of that company is £55 million (2008: £57 million) and have a fair value of £72 million (2008: £61 million).
(d) Impairment testing
CIMB Aviva Assurance Berhad and CIMB Aviva Takaful Berhad
The Group’s investments in CIMB Aviva Assurance Berhad and CIMB Aviva Takaful Berhad have been tested for impairment by comparing their carrying values (which include goodwill which arose on their acquisition) with their recoverable amounts. The recoverable amounts for both the investments have been determined based on value in use calculations. This calculation is an actuarially-determined appraisal value and is based on the embedded value of the business together with the present value of expected profits from future new business. The recoverable amounts exceed the carrying values of both the investments.
Key assumptions used for the calculation were:
— | Cash flow projections based on: |
| (i) | the policy portfolio existing at the valuation date, and |
| (ii) | the future sales based on plans approved by management covering the subsequent three year period. The cash flows from existing policy portfolio is calculated using best estimate assumptions, which have been supported by experience investigation where available and prudent estimates typical for the market where experience investigations are not available; |
— | The calculations use a risk adjusted discount rate of 13.2%; and |
— | New sales beyond the three year period have been extrapolated using a growth rate of 11.0%. |
AvivaSA Emeklilik ve Hayat A.S.
The Group’s investment in AvivaSA Emeklilik ve Hayat A.S. has been tested for impairment by comparing its carrying value (which includes goodwill which arose on its acquisition) with its recoverable amount.
The recoverable amount has been determined based on a value in use calculation.
This calculation is an actuarially-determined appraisal value and is based on the embedded value of the business together with the present value of expected profits from future new business. The recoverable amount exceeds the carrying value of the cash generating unit including goodwill.
Key assumptions used for the calculation were:
— | Embedded value represents the shareholder interest in the life business and is calculated in accordance with the Market Consistent Embedded Value (MCEV) principles. The embedded value is the total of the net worth of the life business and the value of the in-force business. The underlying methodology and assumptions have been reviewed by a firm of actuarial consultants. |
— | New business contribution represents the present value of projected future distributable profits generated from business written in a period. This is initially based on the most recent three year business plans approved by management. |
— | Growth rate represents the rate used to extrapolate new business contributions beyond the business plan period, and is based on management’s estimate of future growth of 5.0%.; |
— | Risk adjusted discount rate of 15.0% represents the rate used to discount expected profits from future new business. The discount rate reflects a risk margin to make prudent allowance for the risk that experience in future years for new business may differ from that assumed. |
| | 145 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
15 – Interests in, and loans to, joint ventures continued
(e) Additional information
Summarised aggregate financial information on the Group’s interests in its joint ventures is as follows:
| 2009 £m | 2008 £m | 2007 £m |
Income, including unrealised (losses)/gains on investments | (105) | (876) | 242 |
Expenses | (293) | (153) | (579) |
Share of results before tax | (398) | (1,029) | (337) |
Long-term assets | 2,885 | 3,115 | 4,263 |
Current assets | 645 | 529 | 395 |
Share of total assets | 3,530 | 3,644 | 4,658 |
Long-term liabilities | (1,982) | (1,968) | (1,684) |
Current liabilities | (376) | (434) | (762) |
Share of total liabilities | (2,358) | (2,402) | (2,446) |
Share of net assets | 1,172 | 1,242 | 2,212 |
The joint ventures have no significant contingent liabilities to which the Group is exposed, nor has the Group any significant contingent liabilities in relation to its interests in them.
16 – Interests in, and loans to, associates
This note analyses our interests in entities which we do not control but where we have significant influence.
(a) Carrying amount
| Goodwill and intangibles £m | Equity interests £m | Loans £m | Total £m |
At 1 January 2008 | 442 | 762 | 2 | 1,206 |
Share of results before tax | — | (54) | — | (54) |
Share of tax | — | (9) | — | (9) |
Share of results after tax | — | (63) | — | (63) |
Impairment of goodwill and intangibles1 | (16) | — | — | (16) |
Amortisation of acquired value of in-force business | (11) | — | — | (11) |
Share of profit after tax | (27) | (63) | — | (90) |
Additions | 26 | 44 | — | 70 |
Disposals | — | (12) | — | (12) |
Fair value losses taken to other comprehensive income | — | (81) | — | (81) |
Dividends received | — | (87) | — | (87) |
Reclassification from investment in subsidiaries | — | 55 | — | 55 |
Reclassification from financial investments | — | 62 | — | 62 |
Foreign exchange rate movements | 13 | 109 | 1 | 123 |
Movements in carrying amount | 12 | 27 | 1 | 40 |
At 31 December 2008 | 454 | 789 | 3 | 1,246 |
Share of results before tax | — | (53) | — | (53) |
Share of tax | — | (1) | — | (1) |
Share of results after tax | — | (54) | — | (54) |
Impairment of goodwill and intangibles1 | (32) | — | — | (32) |
Amortisation of acquired value of in-force business | (9) | — | — | (9) |
Share of loss after tax | (41) | (54) | — | (95) |
Acquisitions and additions | — | 175 | — | 175 |
Disposals | (26) | (7) | — | (33) |
Fair value gains taken to other comprehensive income | — | 114 | — | 114 |
Dividends received | — | (22) | — | (22) |
Reclassification from investment in subsidiaries | — | (68) | — | (68) |
Foreign exchange rate movements | (2) | (34) | — | (36) |
Movements in carrying amount | (69) | 104 | — | 35 |
At 31 December 2009 | 385 | 893 | 3 | 1,281 |
1. | Includes impairment of £1 million in other intangibles (2008: £4 million). |
The loans are interest-bearing but are not secured, and no guarantees were received in respect thereof.
146 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
16 – Interests in, and loans to, associates continued
(b) Principal associates
The principal associates included above are:
Company | Type of business | Class of share | Proportion held | Country of incorporation and operation |
Aviva Life Insurance Company India Limited | Insurance | Ordinary shares of RS1 each | 26.0% | India |
Banca Network Investimenti SpA | Product distribution | Ordinary shares of €1 each | 49.92% | Italy |
Cyrte Fund I CV | Investment fund | Partnership share | 22.31% | Netherlands |
Cyrte Fund II BV | Investment fund | Ordinary shares of €1 each | 10.48% | Netherlands |
Cyrte Fund III CV | Investment fund | Partnership share | 13.93% | Netherlands |
RBSG Collective Investments Limited | Investment | Ordinary shares of £1 each | 49.99% | Great Britain |
RBS Life Investments Limited | Insurance | Ordinary shares of £1 each | 49.99% | Great Britain |
All investments in principal associates are unlisted and are held by subsidiaries.
Although the Group’s holding in two of the three Cyrte funds is less than 20%, it has significant influence through ownership of the fund manager, Cyrte Investments BV, a subsidiary of which acts as general partner to the funds, and through membership of its investment committee.
The Group’s Dutch subsidiary owns 30.8% of the shares, and depositary receipts for shares, in Van Lanschot NV, a financial services company in the Netherlands. The Group is not able to appoint management representation on the board of this company and is therefore unable to exert significant influence over its affairs. Accordingly, this investment is treated as a financial investment rather than as an associate.
(c) Additional information
Summarised aggregate financial information on the Group’s interests in its associates is as follows:
| 2009 £m | 2008 £m | 2007and £m |
Share of revenues | 216 | 460 | 385 |
Share of results before tax | (53) | (54) | 51 |
Share of assets | 3,013 | 3,812 | 3,123 |
Share of liabilities | (2,120) | (2,974) | (2,324) |
Share of net assets | 893 | 838 | 799 |
The associates have no significant contingent liabilities to which the Group is exposed, nor has the Group any significant contingent liabilities in relation to its interest in them.
(d) Impairment testing
RBS Life Investments Limited and RBSG Collective Investments Limited
The Group’s investments in RBS Life Investments Limited and RBSG Collective Investments Limited have been tested for impairment by comparing their carrying values (which include goodwill which arose on their acquisition) with their recoverable amounts.
The recoverable amounts for both investments have been determined based on value in use calculations, using an appraisal value methodology. The appraisal value comprises MCEV and a value of future new business. Future new business is valued using a similar approach as used for the in-force business. The value of 2010 planned new business is based on planned volumes, planned margins for manufactured business and current margins for collectives and adopted business all approved by management. This value is then multiplied by an annuity factor to give the value of 25 years of future new business and then discounted back to the valuation date. The annuity factor for Life business allows for new business growth of 2.8% in 2011 and 5.4% thereafter and a pattern of market-consistent time dependent risk discount rates equivalent to a single risk discount rate of 4.4%. For Collective Investments the new business growth assumptions are 7.7% in 2011 and 6.1% thereafter. This value is adjusted to allow for future expense over-runs and under-runs, based on the projected expenses and sales volumes.
The test performed in the current year estimates the value of future new business on an MCEV basis. This methodology incorporates more of the risk of future new business into the underlying cash flows and so consequently a lower risk discount rate is applied relative to the prior period.
The recoverable amounts exceed the carrying values of both the investments.
Banca Network Investimenti SpA
The Group’s investment in Banca Network Investimenti SpA has been tested for impairment by comparing its carrying value (which includes goodwill which arose on its acquisition) with its recoverable amount.
The recoverable amount has been determined based on a value in use calculation prepared by an external valuation expert. Value in use was calculated using a discounted cash flow projection based on business plans and growth assumptions approved by management and discounted at an appropriate risk discount rate.
Key assumptions used for the calculation were:
— | A cash flow project based on a five year plan period and. |
— | Risk adjusted discount rate of 10.3% based on the weighted average cost of capital of similar Italian listed companies. |
| | 147 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
16 – Interests in, and loans to, associates continued
As a result of the testing, an impairment of £26 million has been recognised. This reflects adverse developments in the business environment in which this associate operates.
(e) Non-adjusting subsequent event
On 17 February 2010, the Group sold its 35% holding in Sogessur SA to that company’s main shareholder, Société Générale, for a consideration of £35 million, realising a profit on disposal of £24 million.
17 – Property and equipment
This note analyses our tangible fixed assets, which are primarily properties occupied by Group companies and computer equipment.
| Properties under construction £m | Owner occupied properties £m | Motor vehicles £m | Computer equipment £m | Other assets £m | Total £m |
Cost or valuation | | | | | | |
At 1 January 2008 | 45 | 499 | 14 | 772 | 466 | 1,796 |
Additions | 22 | 7 | 1 | 97 | 89 | 216 |
Acquisitions of subsidiaries | — | 37 | — | 1 | 2 | 40 |
Disposals | (15) | (31) | (3) | (34) | (24) | (107) |
Transfers | (4) | 4 | — | — | — | — |
Fair value losses (see below) | — | (49) | — | — | — | (49) |
Foreign exchange rate movements | 13 | 106 | 2 | 40 | 72 | 233 |
At 31 December 2008 | 61 | 573 | 14 | 876 | 605 | 2,129 |
Additions | 62 | 11 | — | 40 | 36 | 149 |
Transfer to investment properties (note 18) | (16) | (47) | — | — | — | (63) |
Disposals | (7) | (49) | (2) | (82) | (196) | (336) |
Transfers to intangibles (note 14) | — | — | — | (23) | — | (23) |
Fair value losses (see below) | — | (33) | — | — | — | (33) |
Foreign exchange rate movements | (6) | (35) | (2) | (14) | (18) | (75) |
At 31 December 2009 | 94 | 420 | 10 | 797 | 427 | 1,748 |
Depreciation and impairment | | | | | | |
At 1 January 2008 | — | (3) | (7) | (578) | (266) | (854) |
Charge for the year | — | (1) | (2) | (93) | (35) | (131) |
Disposals | — | 1 | 1 | 33 | 14 | 49 |
Impairment losses charged to restructuring costs | — | (2) | — | (8) | (40) | (50) |
Foreign exchange rate movements | — | — | — | (29) | (48) | (77) |
At 31 December 2008 | — | (5) | (8) | (675) | (375) | (1,063) |
Charge for the year | — | (1) | (1) | (76) | (37) | (115) |
Disposals | — | 2 | 1 | 60 | 92 | 155 |
Transfers to intangibles (note 14) | — | — | — | 3 | — | 3 |
Transfers | — | — | — | (1) | — | (1) |
Impairment losses charged to restructuring costs | — | — | — | (1) | (1) | (2) |
Foreign exchange rate movements | — | — | 1 | 13 | 15 | 29 |
At 31 December 2009 | — | (4) | (7) | (677) | (306) | (994) |
Carrying amount | | | | | | |
At 1 January 2008 | 45 | 496 | 7 | 194 | 200 | 942 |
At 31 December 2008 | 61 | 568 | 6 | 201 | 230 | 1,066 |
At 31 December 2009 | 94 | 416 | 3 | 120 | 121 | 754 |
Less: Amounts classified as held for sale: | | | | | | |
Gross amount | — | — | — | — | (1) | (1) |
Accumulated depreciation and impairment | — | — | — | — | — | — |
| — | — | — | — | (1) | (1) |
| 94 | 416 | 3 | 120 | 120 | 753 |
Fair value losses of £26 million (2008: £37 million) have been charged to other comprehensive income (note 31), with the remainder being charged to the income statement.
Owner-occupied properties are stated at their revalued amounts, as assessed by qualified external valuers or by local qualified staff of the Group in overseas operations, all with recent relevant experience. These values are assessed in accordance with the relevant parts of the current RICS Appraisal and Valuation Standards in the UK, and with current local valuation practices in other countries. This assessment, on the basis of Existing Use Value and in accordance with UK Practice Statement 1.3, is the estimated amount for which a property should exchange on the date of valuation between a willing buyer and a willing seller in an arm’s-length transaction, after proper marketing wherein the parties had acted knowledgeably, prudently and without compulsion, assuming that the buyer is granted vacant possession of all parts of the property required by the business and disregarding potential alternative uses. The valuation assessment adopts market-based evidence and is in line with guidance from the International Valuation Standards Committee and the requirements of IAS 16, Property, Plant and Equipment.
If owner-occupied properties were stated on a historical cost basis, the carrying amount would be £328 million (2008: £414 million).
The Group has no material finance leases for property and equipment.
148 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
18 – Investment property
This note gives details of the properties we hold for long-term rental yields or capital appreciation.
| Freehold £m | Leasehold £m | Total £m |
Carrying value | | | |
At 1 January 2008 | 12,603 | 2,788 | 15,391 |
Additions | 1,744 | 2 | 1,746 |
Capitalised expenditure on existing properties | 92 | 8 | 100 |
Acquisitions of subsidiaries | 81 | — | 81 |
Fair value losses | (2,441) | (696) | (3,137) |
Disposals | (852) | (297) | (1,149) |
Transfers | (2) | 2 | — |
Foreign exchange rate movements | 1,276 | 118 | 1,394 |
At 31 December 2008 | 12,501 | 1,925 | 14,426 |
Additions | 319 | 49 | 368 |
Capitalised expenditure on existing properties | 64 | 9 | 73 |
Fair value losses | (917) | (167) | (1,084) |
Disposals | (785) | (143) | (928) |
Transfers from property and equipment (note 17) | 28 | 35 | 63 |
Foreign exchange rate movements | (453) | (35) | (488) |
At 31 December 2009 | 10,757 | 1,673 | 12,430 |
Less: Amounts classified as held for sale | — | (8) | (8) |
| 10,757 | 1,665 | 12,422 |
Investment properties are stated at their market values as assessed by qualified external valuers or by local qualified staff of the Group in overseas operations, all with recent relevant experience. Values are calculated using a discounted cash flow approach and are based on current rental income plus anticipated uplifts at the next rent review, assuming no future growth in rental income. This uplift and the discount rate are derived from rates implied by recent market transactions on similar properties.
The fair value of investment properties leased to third parties under operating leases at 31 December 2009 was £11,750 million (2008: £13,764 million). Future contractual aggregate minimum lease rentals receivable under the non-cancellable portion of these leases are given in note 49(b)(i).
19 – Loans
This note analyses the loans our Group companies have made, the majority of which are mortgage loans.
(a) Carrying amounts
The carrying amounts of loans at 31 December 2009, 2008 and 2007 were as follows:
| | | 2009 | | | | 2008 | | | | 2007 |
| At fair value through profit or loss other than trading £m | At amortised cost £m | Total £m | | At fair value through profit or loss other than trading £m | At amortised cost £m | Total £m | | At fair value through profit or loss other than trading £m | At amortised cost £m | Total £m |
Policy loans | 214 | 1,655 | 1,869 | | 265 | 1,861 | 2,126 | | 215 | 1,316 | 1,531 |
Loans to banks | — | 5,339 | 5,339 | | — | 6,415 | 6,415 | | — | 7,576 | 7,576 |
Securitised mortgage loans (see note 20) | | | | | | | | | | | |
UK | 1,840 | — | 1,840 | | 1,861 | — | 1,861 | | 1,777 | — | 1,777 |
Netherlands | 5,544 | 1,770 | 7,314 | | 4,936 | 2,262 | 7,198 | | 3,699 | 1,911 | 5,610 |
| 7,384 | 1,770 | 9,154 | | 6,797 | 2,262 | 9,059 | | 5,476 | 1,911 | 7,387 |
Non-securitised mortgage loans | 13,292 | 8,012 | 21,304 | | 14,406 | 7,266 | 21,672 | | 12,849 | 4,747 | 17,596 |
Loans and advances to bank customers | — | 1,943 | 1,943 | | — | 1,886 | 1,886 | | — | 1,307 | 1,307 |
Loans to brokers and other intermediaries | — | 92 | 92 | | — | 98 | 98 | | — | 80 | 80 |
Other loans | — | 1,378 | 1,378 | | — | 981 | 981 | | — | 716 | 716 |
Total | 20,890 | 20,189 | 41,079 | | 21,468 | 20,769 | 42,237 | | 18,540 | 17,653 | 36,193 |
Loans to banks include cash collateral received under stock lending arrangements (see note 21(e)). The obligation to repay this collateral is included in payables and other financial liabilities (note 46).
Of the above loans, £33,241 million (2008: £30,673 million, 2007: £25,666 million) is expected to be recovered more than one year after the statement of financial position date.
Loans at fair value
Fair values have been calculated by discounting the future cash flows using appropriate current interest rates for each portfolio of mortgages. Further details of the fair value methodology are given in note 21(b).
The change in fair value of these loans during the year, attributable to a change in credit risk, was a gain of £338 million (2008: £644 million loss). The cumulative change attributable to changes in credit risk to 31 December 2009 was a loss of £315 million (2008: £854 million loss).
| | 149 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
19 – Loans continued
Loans at amortised cost
The fair value of these loans at 31 December 2009 was £19,786 million (2008: £20,218 million, 2007: £17,588 million).
(b) Analysis of loans carried at amortised cost
| | | 2009 | | | | 2008 | | | | 2007 |
| Amortised cost £m | Impairment £m | Carrying value £m | | Amortised cost £m | Impairment £m | Carrying value £m | | Amortised cost £m | Impairment £m | Carrying value £m |
Policy loans | 1,655 | — | 1,655 | | 1,861 | — | 1,861 | | 1,316 | — | 1,316 |
Loans to banks | 5,339 | — | 5,339 | | 6,415 | — | 6,415 | | 7,576 | — | 7,576 |
Securitised mortgage loans | 1,771 | (1) | 1,770 | | 2,263 | (1) | 2,262 | | 1,911 | — | 1,911 |
Non-securitised mortgage loans | 8,115 | (103) | 8,012 | | 7,328 | (62) | 7,266 | | 4,753 | (6) | 4,747 |
Loans and advances to bank customers | 1,986 | (43) | 1,943 | | 1,936 | (50) | 1,886 | | 1,346 | (39) | 1,307 |
Loans to brokers and other intermediaries | 92 | — | 92 | | 98 | — | 98 | | 80 | — | 80 |
Other loans | 1,379 | (1) | 1,378 | | 990 | (9) | 981 | | 725 | (9) | 716 |
Total | 20,337 | (148) | 20,189 | | 20,891 | (122) | 20,769 | | 17,707 | (54) | 17,653 |
The movements in the impairment provisions on these loans for the years ended 31 December 2009 and 2008 were as follows:
| 2009 £m | 2008 £m |
At 1 January | (122) | (54) |
Increase during the year | (58) | (58) |
Write back following sale or reimbursement | 17 | — |
Write back following recovery in value | 5 | 8 |
Other movements | 2 | 3 |
Foreign exchange movements | 8 | (21) |
At 31 December | (148) | (122) |
(c) Collateral
The Group holds collateral in respect of loans where it is considered appropriate, in order to reduce the risk of non-recovery. This collateral generally takes the form of liens or charges over properties and, in the case of policy loans, the underlying policy, for the majority of the loan balances above. In all other situations, the collateral must be in a readily realisable form, such as listed securities, and is held in segregated accounts. Transfer of title for the collateral received always occurs in such cases, although no market risk or benefit is taken. In the event of a default, the Group is able to sell or repledge the collateral.
The amount of collateral received with respect to loans which the Group is permitted to sell or repledge in the absence of default was £3,685 million (2008: £3,880 million, 2007: £6,282 million). No collateral was actually sold or repledged in the absence of default during the year (2008: £nil).
20 – Securitised mortgages and related assets
The Group has loans receivable, secured by mortgages, which have then been securitised through non-recourse borrowings, in our UK Life and Dutch businesses. This note gives details of the relevant transactions.
(a) Description of arrangements
(i) United Kingdom
In a long-term business subsidiary Aviva Equity Release UK Limited (AER), the beneficial interest in certain portfolios of lifetime mortgages has been transferred to five special purpose securitisation companies (“the ERF companies”), in return for initial consideration and, at later dates, deferred consideration. The deferred consideration represents receipts accrued within the ERF companies after meeting all their obligations to the note holders, loan providers and other third parties in the priority of payments. The purchases of the mortgages were funded by the issue of fixed and floating rate notes by the ERF companies.
All the shares in the ERF companies are held by independent companies, whose shares are held on trust. Although AER does not own, directly or indirectly, any of the share capital of the ERF companies or their parent companies, it retains control of the majority of the residual or ownership risks and rewards related to the assets of the securitisation companies, and they have therefore been treated as subsidiaries in the consolidated financial statements. AER has no right to repurchase the benefit of any of the securitised mortgage loans, other than in certain circumstances where AER is in breach of warranty or loans are substituted in order to effect a further advance.
AER has purchased subordinated notes and granted subordinated loans to some of the ERF companies. These have been eliminated on consolidation through offset against the borrowings of the ERF companies in the consolidated statement of financial position.
(ii) Delta Lloyd
In three subsidiaries, Delta Lloyd Levensverzekering NV (DLL), Amstelhuys NV (AMS), and Delta Lloyd Bank (Belgium) NV/SA (DLB), the principal benefits of certain portfolios of mortgage loans have been transferred to a number of special purpose securitisation companies, which were funded primarily through the issue of fixed and floating rate notes.
150 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
20 – Securitised mortgages and related assets continued
All the shares in the securitisation companies are held by independent trustee companies. Although DLL, AMS and DLB do not own, directly or indirectly, any of the share capital of the securitisation companies or their parent companies, they retain control of the majority of the residual or ownership risks and rewards related to the assets of the securitisation companies, and these companies have therefore been treated as subsidiaries in the consolidated financial statements. DLL, AMS and DLB have no right, nor any obligation, to repurchase the benefit of any of the securitised mortgage loans before the optional call date, other than in certain circumstances where they are in breach of warranty.
Delta Lloyd companies have purchased notes in the securitisation companies, which have been eliminated on consolidation through offset against the borrowings of the securitisation companies in the consolidated statement of financial position.
(iii) General
In all of the above transactions, the Company and its subsidiaries are not obliged to support any losses that may be suffered by the note holders and do not intend to provide such support. Additionally, the notes were issued on the basis that note holders are only entitled to obtain payment, of both principle and interest, to the extent that the available resources of the respective special purpose securitisation companies, including funds due from customers in respect of the securitised loans, are sufficient and that note holders have no recourse whatsoever to other companies in the Aviva Group.
(b) Carrying values
The following table summarises the securitisation arrangements:
| | 2009 | | | 2008 | | | 2007 |
| Securitised assets | Securitised borrowings | | Securitised assets | Securitised borrowings | | Securitised assets | Securitised borrowings |
UK | | | | | | | | |
Securitised mortgage loans | | | | | | | | |
At fair value (note 19) | 1,840 | (1,444) | | 1,861 | (1,614) | | 1,777 | (1,691) |
Other securitisation assets/(liabilities) | — | (396) | | 78 | (325) | | 23 | (109) |
| 1,840 | (1,840) | | 1,939 | (1,939) | | 1,800 | (1,800) |
Delta Lloyd | | | | | | | | |
Securitised mortgage loans | | | | | | | | |
At fair value (note 19) | 5,544 | (4,441) | | 4,936 | (4,820) | | 3,699 | (3,706) |
At amortised cost (note 19) | 1,770 | (2,656) | | 2,262 | (2,353) | | 1,911 | (2,283) |
| 7,314 | (7,097) | | 7,198 | (7,173) | | 5,610 | (5,989) |
Other securitisation assets/(liabilities) | — | (217) | | — | (25) | | 379 | — |
| 7,314 | (7,314) | | 7,198 | (7,198) | | 5,989 | (5,989) |
Loan notes held by third parties are as follows:
| | 2009 | | | 2008 | | | 2007 |
| UK £m | Delta Lloyd £m | | UK £m | Delta Lloyd £m | | UK £m | Delta Lloyd £m |
Total loan notes issued, as above | 1,444 | 7,097 | | 1,614 | 7,173 | | 1,691 | 5,989 |
Less: Loan notes held by Group companies | — | (1,212) | | (24) | (978) | | (17) | (369) |
Loan notes held by third parties (note 45c) | 1,444 | 5,885 | | 1,590 | 6,195 | | 1,674 | 5,620 |
On 22 March 2010 the Group announced a tender offer to purchase up to £300 million of loan notes issued by the ERF special purpose securitisation companies. The Offer will remain open until 30 March 2010. Any notes purchased as a result of this offer will result in the loan notes held by third parties being reduced by the cash paid. This securitisation vehicles will remain fully consolidated as explained in note 20a(i) above.
| | 151 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
21 – Financial investments
This note analyses our financial investments by type and shows their cost and fair value. These will change from one period to the next as a result of new business written, claims paid and market movements.
(a) Carrying amount
Financial investments comprise:
| 2009 | | 2008 | | 2007 |
| At fair value through profit or loss | | | | At fair value through profit or loss | | | | At fair value through profit or loss | | |
| Trading £m | Other than trading £m | Available for sale £m | Total £m | | Trading £m | Other than trading £m | Available for sale £m | Total £m | | Trading £m | Other than trading £m | Available for sale £m | Total £m |
Fixed maturity securities | | | | | | | | | | | | | | |
Debt securities | | | | | | | | | | | | | | |
UK government | — | 21,423 | — | 21,423 | | — | 18,854 | — | 18,854 | | — | 18,767 | — | 18,767 |
UK local authorities | — | 16 | — | 16 | | — | 17 | — | 17 | | — | 81 | — | 81 |
Non-UK government | 11 | 45,655 | 1,810 | 47,476 | | 9 | 40,029 | 756 | 40,794 | | 35 | 28,278 | 936 | 29,249 |
Corporate bonds | | | | | | | | | | | | | | |
Public utilities | — | 5,997 | 633 | 6,630 | | — | 4,308 | 1,226 | 5,534 | | — | 3,922 | 1,003 | 4,925 |
Other corporate | (28) | 54,007 | 15,364 | 69,343 | | 16 | 57,939 | 13,319 | 71,274 | | 52 | 47,506 | 11,437 | 58,995 |
Convertibles and bonds with warrants attached | — | 586 | — | 586 | | — | 855 | — | 855 | | — | 856 | — | 856 |
Other | 36 | 6,870 | 5,065 | 11,971 | | 31 | 6,556 | 5,049 | 11,636 | | 92 | 4,417 | 839 | 5,348 |
| 19 | 134,554 | 22,872 | 157,445 | | 56 | 128,558 | 20,350 | 148,964 | | 179 | 103,827 | 14,215 | 118,221 |
Certificates of deposit | — | 2,802 | 8 | 2,810 | | — | 1,301 | 10 | 1,311 | | — | 3,341 | 26 | 3,367 |
Redeemable preference shares | — | 255 | — | 255 | | — | 349 | 110 | 459 | | — | 3 | — | 3 |
| 19 | 137,611 | 22,880 | 160,510 | | 56 | 130,208 | 20,470 | 150,734 | | 179 | 107,171 | 14,241 | 121,591 |
Equity securities | | | | | | | | | | | | | | |
Ordinary shares | | | | | | | | | | | | | | |
Public utilities | — | 3,665 | 15 | 3,680 | | — | 3,933 | 1 | 3,934 | | — | 6,165 | — | 6,165 |
Banks, trusts and insurance companies | — | 6,458 | 831 | 7,289 | | — | 5,525 | 2,332 | 7,857 | | — | 10,195 | 66 | 10,261 |
Industrial miscellaneous and all other | 8 | 29,584 | 2,540 | 32,132 | | 9 | 28,182 | 2,989 | 31,180 | | 46 | 38,672 | 3,712 | 42,430 |
| 8 | 39,707 | 3,386 | 43,101 | | 9 | 37,640 | 5,322 | 42,971 | | 46 | 55,032 | 3,778 | 58,856 |
Non-redeemable preference shares | — | 125 | 117 | 242 | | — | 345 | 95 | 440 | | — | 209 | — | 209 |
| 8 | 39,832 | 3,503 | 43,343 | | 9 | 37,985 | 5,417 | 43,411 | | 46 | 55,241 | 3,778 | 59,065 |
Other investments | | | | | | | | | | | | | | |
Unit trusts and other investment vehicles | — | 29,825 | 119 | 29,944 | | — | 28,850 | 139 | 28,989 | | 4 | 31,221 | 181 | 31,406 |
Derivative financial instruments (note 54d) | 2,078 | — | — | 2,078 | | 2,910 | – | — | 2,910 | | 1,609 | — | — | 1,609 |
Deposits with credit institutions | 88 | 881 | — | 969 | | 115 | 831 | — | 946 | | 114 | 733 | — | 847 |
Minority holdings in property management undertakings | — | 667 | — | 667 | | — | 969 | — | 969 | | — | 977 | — | 977 |
Other investments – long-term | — | 1,187 | 4 | 1,191 | | — | 2,686 | 4 | 2,690 | | — | 1,640 | 17 | 1,657 |
Other investments – short-term | — | — | — | — | | — | 3 | 4 | 7 | | — | 4 | — | 4 |
| 2,166 | 32,560 | 123 | 34,849 | | 3,025 | 33,339 | 147 | 36,511 | | 1,727 | 34,575 | 198 | 36,500 |
Total financial investments | | | | | | | | | | | | | | |
Less assets classified as held for sale | | | | | | | | | | | | | | |
Fixed maturity securities | — | — | — | — | | — | (336) | — | (336) | | — | (80) | — | (80) |
Equity securities | — | — | — | — | | — | (60) | — | (60) | | — | (236) | — | (236) |
Other investments | (23) | — | — | (23) | | — | — | — | — | | — | — | — | — |
| (23) | — | — | (23) | | — | (396) | — | (396) | | — | (316) | — | (316) |
| 2,170 | 210,003 | 26,506 | 238,679 | | 3,090 | 201,136 | 26,034 | 230,260 | | 1,952 | 196,671 | 18,217 | 216,840 |
Of the above total, £174,292 million (2008: £176,752 million, 2007: £154,732 million) is expected to be recovered more than one year after the statement of financial position date.
Other debt securities of £11,906 million (2008: £11,636 million, 2007: £5,348 million) primarily include residential and commercial mortgage backed securities, as well as other structured credit securities.
152 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
21 – Financial investments continued
(b) Fair value methodology
(i) For financial assets carried at fair value, we have categorised the measurement basis into a “fair value hierarchy” as follows:
Quoted market prices in active markets – (“Level 1”)
Inputs to Level 1 fair values are quoted prices (unadjusted) in active markets for identical assets. An active market is one in which transactions for the asset occur with sufficient frequency and volume to provide pricing information on an ongoing basis. Examples are listed equities in active markets, listed debt securities in active markets and quoted unit trusts in active markets.
Modelled with significant observable market inputs – (“Level 2”)
Inputs to Level 2 fair values are inputs other than quoted prices included within Level 1 that are observable for the asset, either directly or indirectly. If the asset has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset. Level 2 inputs include the following:
— | Quoted prices for similar (i.e. not identical) assets in active markets. |
— | Quoted prices for identical or similar assets in markets that are not active, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly. |
— | Inputs other than quoted prices that are observable for the asset (for example, interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment spreads, loss severities, credit risks, and default rates). |
— | Inputs that are derived principally from, or corroborated by, observable market data by correlation or other means (market-corroborated inputs). |
Examples of these are securities measured using discounted cash flow models based on market observable swap yields, and listed debt or equity securities in a market that is inactive. Valuations, whether sourced from internal models or third parties incorporate credit risk by adjusting the spread above the yield curve for government treasury securities for the appropriate amount of credit risk for each issuer, based on observed market transactions. To the extent observed market spreads are either not used in valuing a security, or do not fully reflect liquidity risk, our valuation methodology, whether sourced from internal models or third parties, reflects a liquidity premium.
Where we use broker quotes and no information as to the observability of inputs is provided by the broker, we generally validate the price quoted by the broker by using internal models with observable inputs. When the price obtained from the broker and internal model are similar, we look to the inputs used in our internal model to understand the observability of the inputs used by the broker. In circumstances where internal models are not used to validate broker prices, and the observability of inputs used by brokers is unavailable, the investment is classified as Level 3. Broker quotes are usually non-binding.
Modelled with significant unobservable market inputs – (“Level 3”)
Inputs to Level 3 fair values are unobservable inputs for the asset. Unobservable inputs may have been used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset at the measurement date (or market information for the inputs to any valuation models). As such, unobservable inputs reflect the assumptions the business unit considers that market participants would use in pricing the asset. Examples are certain private equity investments and private placements.
The majority of the Group’s financial assets are valued based on quoted market information or observable market data. A small percentage (4%) of total financial assets recorded at fair value, are based on estimates and recorded as Level 3 investments. Where estimates are used, these are based on a combination of independent third-party evidence and internally developed models, calibrated to market observable data where possible. Whilst such valuations are sensitive to estimates, it is believed that changing one or more of the assumptions to reasonably possible alternative assumptions would not change the fair value significantly.
The principal investments classified as Level 3 are:
— | Structured bond type products held by our businesses in France and Italy amounting to £7.0 billion, for which there is no active market. These bonds are valued either using third party counterparty or broker quotes. These bonds are validated against internal or third party models. Most of these bonds have been classified as Level 3 because either, (i) the third party models included a significant unobservable liquidity adjustment or (ii) differences between the valuation provided by the counterparty and broker quotes and the validation model were sufficiently significant to result in a Level 3 classification. At 31 December 2009, the counterparty and broker quotes used to value these products were less than the modelled valuations. |
— | Notes issued by loan partnerships held by our UK Life business amounting to £1.0 billion, for which there is no active market. These are valued using counterparty quotes, corroborated against the prices of selected similar securities. In 2009 there was insufficient market observable transactions in the selected securities to provide a reliable proxy price to corroborate the counterparty price. |
— | Private equity investment funds held by our UK Life business amounting to £0.8 billion. In valuing our interest in these funds, we rely on investment valuation reports received from the fund manager, making adjustments for items such as subsequent draw downs and distributions between the date of the report and valuation date and the fund manager’s carried interest. |
— | Certain direct private equity investments and private placements held by our business in the Netherlands and strategic interests in banking partners held by our Italian business amounting to £0.8 billion. Valuations are based on third-party independent appraisals, or where internally modelled, transactions in similar entities, discounted cash flow techniques and valuation multiples, using public and internal management information. |
— | Other Level 3 investments amount to £1.6 billion and relate to a diverse range of different types of securities held by a number of businesses throughout the Group. |
| | 153 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
21 – Financial investments continued
(ii) | An analysis of investments according to fair value hierarchy is given below: |
| | | | | | | 2009 |
| | Fair value hierarchy | | | | |
| Level 1 £m | Level 2 £m | Level 3 £m | Sub-total fair value £m | Amortised cost £m | Less: Assets of operations classified as held for sale £m | Statement of financial position Total £m |
Loans | — | 20,890 | — | 20,890 | 20,189 | — | 41,079 |
Fixed maturity securities | 114,779 | 36,592 | 9,139 | 160,510 | — | — | 160,510 |
Equity securities | 36,774 | 5,775 | 794 | 43,343 | — | — | 43,343 |
Other investments (including derivatives) | 29,572 | 3,950 | 1,327 | 34,849 | — | (23) | 34,826 |
Total | 181,125 | 67,207 | 11,260 | 259,592 | 20,189 | (23) | 279,758 |
For the year to 31 December 2009 transfers from fair value hierarchy Level 1 to Level 2 amounted to £886 million, and from Level 2 to Level 1 amounted to £2,181 million. The transfers arose as a result of changes in levels of activity in the markets from which prices are sourced.
| | | | | | | 2008 |
| | Fair value hierarchy | | | | |
| Level 1 £m | Level 2 £m | Level 3 £m | Sub-total fair value £m | Amortised cost £m | Less: Assets of operations classified as held for sale £m | Statement of financial position Total £m |
Loans | — | 21,468 | — | 21,468 | 20,769 | — | 42,237 |
Fixed maturity securities | 108,087 | 40,797 | 1,850 | 150,734 | — | (336) | 150,398 |
Equity securities | 36,607 | 5,873 | 931 | 43,411 | — | (60) | 43,351 |
Other investments (including derivatives) | 24,655 | 11,792 | 64 | 36,511 | — | — | 36,511 |
Total | 169,349 | 79,930 | 2,845 | 252,124 | 20,769 | (396) | 272,497 |
| | | | | | | 2007 |
| | Fair value hierarchy | | | | |
| Level 1 £m | Level 2 £m | Level 3 £m | Sub-total fair value £m | Amortised cost £m | Less: Assets of operations classified as held for sale £m | Statement of financial position Total £m |
Loans | — | 18,540 | — | 18,540 | 17,653 | — | 36,193 |
Fixed maturity securities | 101,621 | 18,710 | 1,260 | 121,591 | — | (80) | 121,511 |
Equity securities | 54,124 | 4,309 | 632 | 59,065 | — | (236) | 58,829 |
Other investments (including derivatives) | 27,286 | 8,895 | 319 | 36,500 | — | — | 36,500 |
Total | 183,031 | 50,454 | 2,211 | 235,696 | 17,653 | (316) | 253,033 |
(iii) | The tables below show movements in the assets measured at fair value based on valuation techniques for which any significant input is not based on observable market data (Level 3 only). |
| | | | | 2009 |
| | Fixed maturity securities £m | Equity securities £m | Other invest-ments £m | Total £m |
Total funds | | | | | |
Balance at 1 January | | 1,850 | 931 | 64 | 2,845 |
Total net gains or losses recognised in the income statement | | 2 | (55) | 1 | (52) |
Total net gains or losses recognised in other comprehensive income | | 107 | 1 | (4) | 104 |
Purchases | | 820 | 117 | 104 | 1,041 |
Disposals | | (247) | (133) | (5) | (385) |
Settlements | | — | (73) | — | (73) |
Transfers into Level 3 | | 7,659 | 134 | 1,186 | 8,979 |
Transfers out of Level 3 | | (923) | (54) | (19) | (996) |
Foreign exchange rate movements | | (129) | (74) | — | (203) |
Balance at 31 December | | 9,139 | 794 | 1,327 | 11,260 |
The Group assesses the fair value hierarchy of its financial investments biannually at 30 June and 31 December. Transfers between fair value hierarchy levels are deemed to have occurred at the assessment date.
154 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
21 – Financial investments continued
Transfers into and out of Level 3 arose for the following reasons:
— | Changes in the market observability of valuation inputs. |
— | Changes in the market observability of inputs used to validate valuations. |
— | Significant differences between third party prices used for valuations and validation prices either sourced from third parties or internal models. |
The transfers into Level 3 principally relate to certain debt securities held by our businesses in the UK, Italy and France and private equity investment funds in the UK. These investments were previously classified as Level 2. The single largest transfer was of £6.8 billion structured bond type products, whose valuation methodology is described earlier in this section.
Of the £52 million net losses recognised in the income statement during the year, £2 million gain relates to net investment income and £54 million loss relating to impairments is included in other expenses.
(c) Cost, unrealised gains and fair value
The following is a summary of the cost/amortised cost, gross unrealised gains and losses and fair value of financial investments:
| | | | | 2009 |
| Cost/ amortised cost £m | Unrealised gains £m | Unrealised losses £m | Impairment losses £m | Fair value £m |
Fixed maturity securities | 159,287 | 5,872 | (4,500) | (149) | 160,510 |
Equity securities | 44,188 | 4,173 | (3,975) | (1,043) | 43,343 |
Other investments | | | | | |
Unit trusts and specialised investment vehicles | 30,230 | 784 | (484) | (15) | 30,515 |
Derivative financial instruments | 1,518 | 896 | (337) | — | 2,077 |
Deposits with credit institutions | 969 | — | — | — | 969 |
Minority holdings in property management undertakings | 635 | 69 | (26) | (11) | 667 |
Other long-term investments | 729 | 191 | (297) | (2) | 621 |
| 237,556 | 11,985 | (9,619) | (1,220) | 238,702 |
These are further analysed as follows: | | | | | |
At fair value through profit or loss | 210,635 | 10,506 | (8,785) | (160) | 212,196 |
Available for sale | 26,921 | 1,479 | (834) | (1,060) | 26,506 |
| 237,556 | 11,985 | (9,619) | (1,220) | 238,702 |
| | | | | 2008 |
| Cost/ amortised cost £m | Unrealised gains £m | Unrealised losses £m | Impairment losses £m | Fair value £m |
Fixed maturity securities | 156,240 | 7,634 | (12,857) | (283) | 150,734 |
Equity securities | 54,518 | 2,685 | (12,636) | (1,156) | 43,411 |
Other investments | | | | | |
Unit trusts and specialised investment vehicles | 28,700 | 1,994 | (1,704) | (1) | 28,989 |
Derivative financial instruments | 1,792 | 1,761 | (643) | — | 2,910 |
Deposits with credit institutions | 946 | — | — | — | 946 |
Minority holdings in property management undertakings | 758 | 279 | (56) | (12) | 969 |
Other long-term investments | 2,883 | 209 | (402) | — | 2,690 |
Other short-term investments | 8 | – | (1) | — | 7 |
| 245,845 | 14,562 | (28,299) | (1,452) | 230,656 |
These are further analysed as follows: | | | | | |
At fair value through profit or loss | 216,551 | 13,658 | (25,396) | (191) | 204,622 |
Available for sale | 29,294 | 904 | (2,903) | (1,261) | 26,034 |
| 245,845 | 14,562 | (28,299) | (1,452) | 230,656 |
| | | | | 2007
|
| Cost/ amortised cost £m | Unrealised gains £m | Unrealised losses £m | Impairment losses £m | Fair value £m |
Fixed maturity securities | 122,172 | 1,970 | (2,542) | (9) | 121,591 |
Equity securities | 50,635 | 9,052 | (367) | (255) | 59,065 |
Other investments | | | | | |
Unit trusts and specialised investment vehicles | 28,684 | 3,106 | (382) | (2) | 31,406 |
Derivative financial instruments | — | 1,609 | — | — | 1,609 |
Deposits with credit institutions | 847 | — | — | — | 847 |
Minority holdings in property management undertakings | 977 | — | — | — | 977 |
Other long-term investments | 1,465 | 249 | (57) | — | 1,657 |
Other short-term investments | 4 | — | — | — | 4 |
| 204,784 | 15,986 | (3,348) | (266) | 217,156 |
These are further analysed as follows: | | | | | |
At fair value through profit or loss | 187,179 | 14,720 | (2,929) | (31) | 198,939 |
Available for sale | 17,605 | 1,266 | (419) | (235) | 18,217 |
| 204,784 | 15,986 | (3,348) | (266) | 217,156 |
| | 155 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
21 – Financial investments continued
All unrealised gains and losses and impairments on financial investments classified as fair value through profit or loss have been recognised in the income statement.
Unrealised gains and losses on financial investments classified as at fair value through profit or loss recognised in the income statement in the year were a net loss of £18,919 million (2008: £25,105 million net loss). Of this, £1,877 million net loss (2008: £108 million net gain) related to financial investments designated as trading and £17,042 million net loss (2008: £25,213 million net loss) related to investments designated as other than trading.
The movement in the unrealised gain/loss position reported in the statement of financial position during the year, shown in the table above, includes foreign exchange movements on the translation of unrealised gains and losses on financial investments held by foreign subsidiaries, which are recognised in other comprehensive income, as well as transfers due to the realisation of gains and losses on disposal and the recognition of impairment losses.
Total impairments of financial investments recognised in the income statement in the year, disclosed in note 6, were £538 million (2008: £973 million). This comprised impairments of financial investments classified as available-for-sale of £482 million (2008: £830 million) disclosed in the table below, and impairments of financial investments classified as fair value through profit or loss of £56 million (2008: £143 million).
(d) Impairment of financial investments
The movements in impairment provisions on available-for-sale financial investments for the years ended 31 December 2009 and 2008 were as follows:
| Fixed maturity securities £m | Equity securities £m | Other investments £m | Total £m |
At 1 January 2008 | (8) | (227) | — | (235) |
Increase for the year charged to the income statement | (169) | (661) | — | (830) |
Other movements | (11) | (9) | — | (20) |
Foreign exchange rate movement | (37) | (139) | — | (176) |
At 31 December 2008 | (225) | (1,036) | — | (1,261) |
Increase for the year charged to the income statement | (93) | (384) | (5) | (482) |
Write back following sale or reimbursement | 174 | 401 | — | 575 |
Foreign exchange rate movement | 25 | 85 | (2) | 108 |
At 31 December 2009 | (119) | (934) | (7) | (1,060) |
(e) Financial investment arrangements
(i) Stock lending arrangements
The Group has entered into stock lending arrangements in the UK and overseas during the year in accordance with established market conventions. The majority of the Group’s stock lending transactions occurs in the UK, where investments are lent to EEA-regulated, locally-domiciled counterparties and governed by agreements written under English law.
The Group receives collateral in order to reduce the credit risk of these arrangements. Collateral must be in a readily realisable form, such as listed securities, and is held in segregated accounts. Transfer of title always occurs for collateral received, although no market risk or economic benefit is taken. The level of collateral held is monitored regularly, with further collateral obtained where this is considered necessary to manage the Group’s risk exposure.
In certain markets, the Group or the Group’s appointed stock lending managers obtain legal ownership of the collateral received and can re-pledge it as collateral elsewhere or sell outright in the absence of default. The carrying amounts of financial assets received and pledged in this manner at 31 December 2009 were £16,909 million and £703 million respectively (2008: £18,486 million and £322 million respectively, 2007: £23,779 million and £4 million respectively). The value of collateral that was actually sold or re-pledged in the absence of default was £nil (2008: £nil).
In addition to the above, the Group has received and pledged cash collateral under stock lending arrangement that has been recognised in the statement of financial position with a corresponding obligation or receivable for its return. These latter balances are shown separately in notes 46 and 22 respectively.
(ii) Stock repurchase arrangements
Included within financial investments are £664 million (2008: £383 million, 2007: £358 million) of debt securities and other fixed income securities which have been sold under stock repurchase arrangements. The obligations arising under these arrangements are shown in note 46.
(iii) Other arrangements
In carrying on its bulk purchase annuity business, the Group’s UK Life operation is required to place certain investments in trust on behalf of the policyholders. Amounts become payable from the trust funds to the trustees if the Group were to be in breach of its payment obligations in respect of policyholder benefits. At 31 December 2009, £703 million (2008: £474 million, 2007: £nil) of financial investments were restricted in this way.
Certain financial investments are also required to be deposited under local laws in various overseas countries as security for the holders of policies issued in those countries. Other investments are pledged as security collateral for bank letters of credit.
156 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
22 – Receivables and other financial assets
This note analyses our total receivables.
| 2009 £m | 2008 £m | 2007 £m |
Amounts owed by contract holders | 2,435 | 2,303 | 2,554 |
Amounts owed by intermediaries | 1,216 | 1,649 | 1,417 |
Deposits with ceding undertakings | 1,670 | 1,747 | 1,163 |
Amounts due from reinsurers | 680 | 802 | 701 |
Amounts due from brokers for investment sales | 232 | 120 | 326 |
Amounts receivable for collateral pledged (notes 21(e) and 54(c)) | 15 | 1 | 21 |
Reimbursements due from government health insurance | 141 | 147 | 402 |
Corporate owned life insurance | 146 | 162 | 112 |
Dividends receivable | 76 | 183 | 152 |
Finance lease receivables | 162 | 121 | 111 |
Other banking assets | 273 | 237 | 50 |
Other financial assets | 2,606 | 2,730 | 2,164 |
Total | 9,652 | 10,202 | 9,173 |
Less: Amounts classified as held for sale | (20) | (386) | (554) |
| 9,632 | 9,816 | 8,619 |
Expected to be recovered in less than one year | 8,985 | 9,116 | 8,261 |
Expected to be recovered in more than one year | 647 | 700 | 358 |
| 9,632 | 9,816 | 8,619 |
Concentrations of credit risk with respect to receivables are limited due to the size and spread of the Group’s trading base. No further credit risk provision is therefore required in excess of the normal provision for doubtful receivables.
23 – Deferred acquisition costs and other assets
This note shows the products on which we are deferring some of our acquisition costs and details the movements in the balance during the year.
(a) Carrying amount
The carrying amount comprises:
| 2009 £m | 2008 £m | 2007 £m |
Deferred acquisition costs in respect of: | | | |
Insurance contracts – Long-term business | 2,952 | 3,306 | 1,473 |
Insurance contracts – General insurance and health business | 1,227 | 1,489 | 1,583 |
Participating investment contracts – Long-term business | 85 | 87 | 112 |
Non-participating investment contracts – Long-term business | 1,032 | 1,062 | 1,126 |
Retail fund management business | 20 | 21 | 27 |
Total deferred acquisition costs | 5,316 | 5,965 | 4,321 |
Surpluses in the staff pension schemes (note 44(e)(vii)) | — | — | 27 |
Other assets | 305 | 183 | 139 |
Total | 5,621 | 6,148 | 4,487 |
Less: Amounts classified as held for sale | — | (1) | — |
| 5,621 | 6,147 | 4,487 |
Deferred acquisition costs on long-term business are generally recoverable in more than one year whereas such costs on general insurance and health business are generally recoverable within one year after the statement of financial position date.
| | 157 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
23 – Deferred acquisition costs and other assets continued
(b) Movements in the year
The movements in deferred acquisition costs during the year were:
| | | | 2009 |
| Long-term business £m | General insurance and health business £m | Retail fund management business £m | Total £m |
Carrying amount at 1 January | 4,455 | 1,489 | 22 | 5,966 |
Acquisition costs deferred during the year | 1,123 | 2,209 | 8 | 3,340 |
Amortisation | (468) | (2,464) | (9) | (2,941) |
Impact of assumption changes | 94 | — | (1) | 93 |
Effect of portfolio transfers, acquisitions and disposals | (40) | — | — | (40) |
Foreign exchange rate movements | (338) | (7) | — | (345) |
Shadow adjustment | (757) | — | — | (757) |
Carrying amount at 31 December | 4,069 | 1,227 | 20 | 5,316 |
| | | | 2008 |
| Long-term business £m | General insurance and health business £m | Retail fund management business £m | Total £m |
Carrying amount at 1 January | 2,711 | 1,583 | 27 | 4,321 |
Acquisition costs deferred during the year | 1,513 | 2,660 | 4 | 4,177 |
Amortisation | (682) | (2,828) | (9) | (3,519) |
Impairment losses | (100) | — | — | (100) |
Impact of assumption changes | (281) | (4) | — | (285) |
Effect of portfolio transfers, acquisitions and disposals | 3 | (1) | — | 2 |
Foreign exchange rate movements | 808 | 79 | — | 887 |
Shadow adjustment | 483 | — | — | 483 |
Carrying amount at 31 December | 4,455 | 1,489 | 22 | 5,966 |
The level of capitalised acquisition costs for new long-term business reduced by £390 million in 2009, reflecting lower new business in the US. The amortisation reduced by £214 million in 2009, mainly in the UK where improved asset values impacted on projected profits, particularly management charges on unit-linked funds, leading to lower amortisation.
Where amortisation of the DAC balance depends on projected profits, changes to economic conditions may lead to a movement in the DAC balance and a corresponding impact on profit. It is estimated that the movement in DAC balance would reduce profit by £5 million if market yields on fixed income investments were to reduce by 1% and reduce profit by £20 million if equity and property market values were to fall by 10% from year end 2009 levels.
The shadow adjustments relate to deferred acquisition costs on business in the United States backed by investments classified as available for sale. As explained in accounting policy K, unrealised gains and losses on the AFS investments and the shadow adjustments above are both recognised directly in other comprehensive income.
(c) Other assets
Other assets include £1 million (2008: £1 million, 2007: £66 million) that is expected to be recovered more than one year after the statement of financial position date.
(d) Prepayments and accrued income
Prepayments and accrued income of £3,604 million (2008: £3,762 million, 2007: £2,986 million), include £148 million (2008: £259 million, 2007: £111 million) that is expected to be recovered more than one year after the statement of financial position date.
158 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
24 – Assets held to cover linked liabilities
Certain unit-linked products have been classified as investment contracts, while some are included within the definition of an insurance contract. The assets backing these unit-linked liabilities are included within the relevant balances in the consolidated statement of financial position, while the liabilities are included within insurance and investment contract provisions. This note analyses the carrying values of assets backing these liabilities.
The carrying values of assets backing unit-linked liabilities are as follows:
| 2009 £m | 2008 £m | 2007 £m |
Loans | 1,468 | 1,799 | 347 |
Debt securities | 17,595 | 19,588 | 15,065 |
Equity securities | 28,638 | 23,840 | 27,743 |
Other investments | 29,756 | 28,799 | 33,171 |
Reinsurance assets | 1,014 | 1,704 | 1,905 |
Cash and cash equivalents | 4,214 | 4,125 | 3,939 |
| 82,685 | 79,855 | 82,170 |
25 – Ordinary share capital
This note gives details of Aviva plc’s ordinary share capital and shows the movements during the year.
(a) Details of the Company’s ordinary share capital are as follows:
| 2009 £m | 2008 £m |
The authorised share capital of the Company at 31 December 2009 was: 5,200,000,000 (2008: 3,000,000,000) ordinary shares of 25 pence each | 1,300
| 750
|
The allotted, called up and fully paid share capital of the Company at 31 December 2009 was: 2,766,611,374 (2008: 2,657,701,624) ordinary shares of 25 pence each | 692 | 664 |
(b) During 2009, a total of 108,909,750 ordinary shares of 25 pence each were allotted and issued by the Company as follows:
| Number of shares | Share Capital £m | Share Premium £m |
At 1 January 2008 | 2,621,792,828 | 655 | 1,223 |
Shares issued under the Group’s Employee and Executive Share Option Schemes | 8,429,587 | 2 | 18 |
Shares issued in lieu of dividends | 27,479,209 | 7 | (7) |
At 31 December 2008 | 2,657,701,624 | 664 | 1,234 |
Shares issued under the Group’s Employee and Executive Share Option Schemes | 951,455 | 1 | — |
Shares issued in lieu of dividends | 107,958,295 | 27 | (27) |
At 31 December 2009 | 2,766,611,374 | 692 | 1,207 |
Ordinary shares in issue in the Company rank pari passu. All the ordinary shares in issue carry the same right to receive all dividends and other distributions declared, made or paid by the Company.
The issue of shares in lieu of cash dividends is considered a bonus issue under the terms of the UK Companies Act 2006 and the nominal value of the shares is charged to the share premium account.
| | 159 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
26 – Equity compensation plans
This note describes the various equity compensation plans we use, and shows how we value the options and awards of shares in the Company.
(a) Description of the plans
The Group maintains a number of active stock option and award schemes. These are as follows:
(i) Savings-related options
These are options granted under the HMRC-approved Save As You Earn (SAYE) share option schemes in the UK and in Ireland. Options are normally exercisable during the six month period following either the third, fifth or seventh anniversary of the start of the relevant savings contract.
(ii) Executive share options
These are options granted on various dates from 1999 to 2004, under the Aviva Executive Share Option Scheme or predecessor schemes. Options granted between 1999 and 2000 were subject to the satisfaction of conditions relating to either the Company’s return on equity shareholders’ funds (ROE) or its relative total shareholder return (TSR) against a chosen comparator group. In respect of options granted from 2000 the performance condition has been a mixture of both ROE and TSR measures. In all cases, performance is measured over a three-year performance period and the options are normally exercisable between the third and tenth anniversary of their grant.
(iii) Deferred bonus plan options
These are options granted in 2000 under the CGU Deferred Bonus Plan. Participants who deferred their annual cash bonus in exchange for an award of shares of equal value also received a matching award over an equal number of share options. The exercise of these options is not subject to the attainment of performance conditions. These options are exercisable up to the tenth anniversary of their grant.
(iv) Long-term incentive plan awards
These awards have been made under the Aviva Long Term Incentive Plan 2005 and are described in Section (b) below and in the Directors’ remuneration report.
(v) Annual bonus plan awards
These awards have been made under the Aviva Annual Bonus Plan 2005, and are described in Section (b) below and in the Directors’ remuneration report.
(vi) One Aviva, twice the value bonus plan awards
These are conditional awards first granted under the Aviva Annual Bonus Plan 2005 in 2008, and are described in section (b) below and in the Directors’ remuneration report.
(b) Outstanding options and awards
(i) Share options
At 31 December 2009, options to subscribe for ordinary shares of 25 pence each in the Company were outstanding as follows:
Aviva Savings Related
Aviva Savings Related Share Option Scheme | Option price p | Number of shares | Normally exercisable | Option price p | Number of shares | Normally exercisable |
| 401 | 660,218 | 2009 | 593 | 1,128,769 | 2009, 2011 or 2013 |
| 406 | 181,776 | 2010 | 563 | 1,414,950 | 2010, 2012 or 2014 |
| 428 | 511,362 | 2009 or 2011 | 410 | 3,884,416 | 2011, 2013 or 2015 |
| 491 | 613,103 | 2010 or 2012 | 316 | 13,417,632 | 2012, 2014 or 2016 |
Aviva Ireland Savings Related Share Option Scheme (in euros) | Option price c | Number of shares | Normally exercisable | Option price c | Number of shares | Normally exercisable |
| 630 | 27,912 | 2009 | 830 | 103,800 | 2010 or 2012 |
| 719 | 19,535 | 2010 | 509 | 321,194 | 2011 or 2013 |
| 879 | 77,610 | 2009 or 2011 | 360 | 1,366,852 | 2012 or 2014 |
RAC Savings Related Share Option Scheme | | | | Option price p | Number of shares | Normally exercisable |
| | | | 354.94 | 24,210 | 2009 |
160 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
26 – Equity compensation plans continued
Aviva Executive Share Option Scheme | Option price p | Number of shares | Normally exercisable | Option price p | Number of shares | Normally exercisable |
| 822.00 | 20,442 | 2003 to 2010 | 516.00 | 692,183 | 2005 to 2012 |
| 972.33 | 7,436 | 2003 to 2010 | 512.00 | 834,559 | 2006 to 2013 |
| 960.00 | 22,336 | 2003 to 2010 | 526.00 | 608,487 | 2007 to 2014 |
| 1,035.00 | 403,157 | 2004 to 2011 | | | |
CGU plc Deferred Bonus Plan | Option price p | Number of shares | Normally exercisable |
| 875.0 | 13,154 | 2003 to 2010 |
The following table summarises information about options outstanding at 31 December 2009:
Range of exercise prices | Outstanding options Number | Weighted average remaining contractual life Years | Weighted average exercise price p |
£3.00 – £4.89 | 20,395,572 | 3 | 341.94 |
£4.90 – £8.04 | 5,492,996 | 2 | 543.53 |
£8.05 – £11.19 | 466,525 | 1 | 1016.57 |
The comparative figures as at 31 December 2008 were:
Range of exercise prices | Outstanding options Number | Weighted average remaining contractual life Years | Weighted average exercise price p |
£3.00 – £4.89 | 15,038,581 | 3 | 408.74 |
£4.90 – £8.04 | 10,344,558 | 2 | 535.04 |
£8.05 – £11.19 | 895,084 | 1 | 976.99 |
(ii) Share awards
At 31 December 2009, awards issued under the Company’s executive incentive plans over ordinary shares of 25 pence each in the Company were outstanding as follows:
Aviva Long Term Incentive Plan 2005 | Number of shares | Vesting period | Number of shares | Vesting period |
| 2,483,286 | 2007 to 2009 | 11,619,840 | 2009 to 2011 |
| 3,914,033 | 2008 to 2010 | | |
One Aviva, twice the value Bonus Plan | Number of shares | Vesting period | Number of shares | Vesting period |
| 985,942 | 2008 to 2010 | 2,722,011 | 2009 to 2011 |
Aviva Annual Bonus Plan 2005 | Number of shares | Vesting period | Number of shares | Vesting period |
| 2,094,687 | 2010 | 7,995,096 | 2012 |
| 2,870,335 | 2011 | | |
The vesting of awards under the Aviva Long Term Incentive Plan 2005 is subject to the attainment of performance conditions as described in the Directors’ remuneration report. Shares which do not vest, lapse.
(iii) Shares to satisfy awards and options
Prior to March 2003, it was the practice to satisfy awards and options granted under the executive incentive plans through shares purchased in the market and held by employee share trusts which were established for the purpose of satisfying awards under the various executive incentive plans and funded by the Company.
From March 2003 to July 2008, it was generally the Company’s practice to satisfy the awards granted after March 2003 by the issue of new shares at the time of vesting. However, since July 2008, it has been the Company’s practice to satisfy all awards and options using shares purchased in the market and held by employee trusts except where local regulations make it necessary to issue new shares. Further details are given in note 27.
| | 161 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
26 – Equity compensation plans continued
(c) Movements in the year
A summary of the status of the option plans as at 31 December 2009 and 2008, and changes during the years ended on those dates, is shown below.
| | | | | 2008 |
Number of options | Weighted average exercise price p | | Number of options | Weighted average exercise price p |
Outstanding at 1 January | 26,278,223 | 477.82 | | 22,999,532 | 534.70 |
Granted during the year | 14,863,272 | 316.00 | | 12,392,826 | 410.00 |
Exercised during the year | (146,330) | 359.55 | | (2,344,424) | 420.90 |
Forfeited during the year | (1,149,764) | 459.77 | | (528,037) | 497.32 |
Cancelled during the year | (8,604,422) | 433.40 | | (3,980,590) | 483.76 |
Expired during the year | (4,885,886) | 513.42 | | (2,261,084) | 561.62 |
Outstanding at 31 December | 26,355,093 | 395.90 | | 26,278,223 | 477.82 |
Exercisable at 31 December | 6,709,247 | 550.41 | | 6,709,247 | 550.41 |
(d) Expense charged to the income statement
The total expense recognised for the year arising from equity compensation plans was as follows:
| 2009 £m | 2008 £m | 2007 £m |
Equity-settled expense (note 8b) | 56 | 39 | 50 |
Cash-settled expense | — | — | — |
| 56 | 39 | 50 |
(e) Fair value of options and awards granted after 7 November 2002
The weighted average fair values of options and awards granted during the year, estimated by using the Black-Scholes option pricing model, were £1.78 and £1.94 (2008: £1.99 and £4.44) respectively.
(i) Share options
The fair value of the options was estimated on the date of grant, based on the following weighted average assumptions:
Weighted average assumption | 2009 | 2008 |
Share price | 480p | 518p |
Exercise price | 316p | 410p |
Expected volatility | 55% | 32.6% |
Expected life | 5.00 years | 5.00 years |
Expected dividend yield | 5.06% | 5.5% |
Risk-free interest rate | 2.47% | 4.4% |
The expected volatility used was based on the historical volatility of the share price over a period equivalent to the expected life of the options prior to its date of grant.
The risk-free interest rate was based on the yields available on UK government bonds as at the date of grant. The bonds chosen were those with a similar remaining term to the expected life of the options.
144,590 options granted after 7 November 2002 were exercised during the year (2008: 1,112,282).
(ii) Share awards
The fair value of the awards was estimated on the date of grant, based on the following weighted average assumptions:
Weighted average assumption | 2009 | 2008 |
Share price | 216.25p | 608p |
Expected volatility* | 60% | 25% |
Expected volatility of comparator companies’ share price* | 61% | 26% |
Correlation between Aviva and competitors’ share price* | 55% | 65% |
Expected life | 2.75 years | 2.78 years |
Expected dividend yield | 8.23% | 4.5% |
Risk-free interest rate* | 1.76% | 3.9% |
* For awards with market-based performance conditions.
The expected volatility used was based on the historical volatility of the share price over a period equivalent to the expected life of the options prior to its date of grant.
The risk-free interest rate was based on the yields available on UK government bonds as at the date of grant. The bonds chosen were those with a similar remaining term to the expected life of the options.
162 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
27 – Shares held by employee trusts
We satisfy awards and options granted under the executive incentive plans primarily through shares purchased in the market and held by employees share trusts. This note gives details of the shares held in these trusts.
Movements in the carrying value of shares held by employee trusts comprise:
| | 2009 | | | 2008 | | | 2007 |
| Number | £m | | Number | £m | | Number | £m |
Cost debited to shareholders’ funds | | | | | | | | |
At 1 January | 8,635,582 | 33 | | 1,521,064 | 10 | | 682,202 | — |
Acquired in the year | 14,000,000 | 54 | | 8,500,000 | 29 | | 1,556,583 | 10 |
Distributed in the year | (4,656,350) | (19) | | (1,385,482) | (6) | | (717,721) | — |
Balance at 31 December | 17,979,232 | 68 | | 8,635,582 | 33 | | 1,521,064 | 10 |
The shares are owned by an employee share trust with an undertaking to satisfy awards of shares in the Company under the Group’s equity compensation plans. Details of the features of the plans can be found in the Directors’ remuneration report.
These shares were purchased in the market and are carried at cost less amounts charged to the income statement in prior years. At 31 December 2009, they had an aggregate nominal value of £4,494,808 (2008: £2,158,896, 2007: £380,266) and a market value of £71,539,364 (2008: £33,678,770, 2007: £10,236,761). The trustees have waived their rights to dividends on the shares held in the trusts.
28 – Preference share capital
This note gives details of Aviva plc’s preference share capital.
The preference share capital of the Company at 31 December 2009 was:
| 2009 £m | 2008 £m |
Authorised | | |
200,000,000 cumulative irredeemable preference shares of £1 each | 200 | 200 |
1,000,000,000 Sterling preference shares of £1 each | 1,000 | 1,000 |
| 1,200 | 1,200 |
| 2009 €m | 2008 €m |
700,000,000 Euro preference shares of €1 each | 700 | 700 |
| 2009 £m | 2008 £m |
Issued and paid up | | |
100,000,000 83/8% cumulative irredeemable preference shares of £1 each | 100 | 100 |
100,000,000 83/4% cumulative irredeemable preference shares of £1 each | 100 | 100 |
| 200 | 200 |
The Sterling preference shares, if issued and allotted, would rank, as to payment of a dividend and capital, ahead of the Company’s ordinary share capital but behind the cumulative irredeemable preference shares currently in issue. The issued preference shares are non-voting except where their dividends are in arrears, on a winding up or where their rights are altered. On a winding up, they carry a preferential right of return of capital ahead of the ordinary shares. The Company does not have a contractual obligation to deliver cash or other financial assets to the preference shareholders and therefore the directors may make dividend payments at their discretion.
| | 163 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
29 – Direct capital instrument
This note gives details of the direct capital instrument issued in November 2004.
Notional amount | 2009 £m | 2008 £m | 2007 £m |
5.9021% £500 million direct capital instrument | 500 | 500 | 500 |
4.7291% €700 million direct capital instrument | 490 | 490 | 490 |
| 990 | 990 | 990 |
The euro and sterling direct capital instruments (the DCIs) were issued on 25 November 2004. They have no fixed redemption date but the Company may, at its sole option, redeem all (but not part) of the euro and sterling DCIs at their principal amounts on
28 November 2014 and 27 July 2020 respectively, at which dates the interest rates change to variable rates, or on any respective coupon payment date thereafter.
In addition, under certain circumstances defined in the terms and conditions of the issue, the Company may at its sole option:
— | substitute at any time not less than all of the DCIs for, or vary the terms of the DCIs so that they become, Qualifying Tier 1 Securities or Qualifying Upper Tier 2 Securities; |
— | substitute not less than all of the DCIs for fully paid non-cumulative preference shares in the Company. These preference shares could only be redeemed on 28 November 2014 in the case of the euro DCIs and on 27 July 2020 in the case of the sterling DCIs, or in each case on any dividend payment date thereafter. The Company has the right to choose whether or not to pay any dividend on the new shares, and any such dividend payment will be non-cumulative. |
The Company has the option to defer coupon payments on the DCIs on any relevant payment date. Deferred coupons shall be satisfied only in the following circumstances, all of which occur at the sole option of the Company:
— Redemption; or
— Substitution by, or variation so they become, alternative Qualifying Tier 1 Securities or Qualifying Upper Tier 2 Securities; or
— Substitution by preference shares.
No interest will accrue on any deferred coupon. Deferred coupons will be satisfied by the issue and sale of ordinary shares in the Company at their prevailing market value, to a sum as near as practicable to (and at least equal to) the relevant deferred coupons. In the event of any coupon deferral, the Company will not declare or pay any dividend on its ordinary or preference share capital.
30 – Merger reserve
This note analyses the movements in the merger reserve during the year.
Movements in the year comprised
| 2009 £m | 2008 £m | 2007 £m |
Balance at 1 January | 3,271 | 3,271 | 3,271 |
Movement in the year | — | — | — |
Balance at 31 December | 3,271 | 3,271 | 3,271 |
Prior to 1 January 2004, certain significant business combinations were accounted for using the “pooling of interests method” (or merger accounting), which treats the merged groups as if they had been combined throughout the current and comparative accounting periods. Merger accounting principles for these combinations gave rise to a merger reserve in the consolidated statement of financial position, being the difference between the nominal value of new shares issued by the Parent Company for the acquisition of the shares of the subsidiary and the subsidiary’s own share capital and share premium account.
The merger reserve is also used where more than 90% of the shares in a subsidiary are acquired and the consideration includes the issue of new shares by the Company, thereby attracting merger relief under the UK Companies Act 1985 and, from 1 October 2009, the UK Companies Act 2006.
The balance on the reserve has arisen through the mergers of Commercial Union, General Accident and Norwich Union companies, forming Aviva plc in 2000, together with the acquisition of RAC plc in 2005.
164 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
31 – Other reserves
This note gives details of the various reserves forming part of the Group’s consolidated equity, and shows the movements during the year.
Movements in the year comprised:
| Currency translation reserve (see accounting policy E) £m | Owner occupied properties reserve (see accounting policy O) £m | Investment valuation reserve (see accounting policy S) £m | Hedging instruments reserve (see accounting policy T) £m | Equity compensa- tion reserve (see accounting policy AA) £m | Restated Total £m |
Balance at 1 January 2007 | (331) | 194 | 979 | 78 | 73 | 993 |
Arising in the year: | | | | | | |
Fair value gains | — | 23 | 149 | — | — | 172 |
Fair value gains transferred to profit on disposals | — | — | (391) | — | — | (391) |
Transfer to profit on disposal of subsidiary | 3 | — | — | — | — | 3 |
Fair value gains transferred to retained earnings on disposals (note 32) | — | (25) | — | — | — | (25) |
Share of fair value changes in joint ventures and associates taken to other comprehensive income (notes 15a & 16a) | — | — | 9 | — | — | 9 |
Reserves credit for equity compensation plans (note 26d) | — | — | — | — | 50 | 50 |
Shares issued under equity compensation plans (note 32) | — | — | — | — | (34) | (34) |
Foreign exchange rate movements | 760 | — | — | (141) | — | 619 |
Aggregate tax effect – shareholders’ tax | — | — | 73 | — | — | 73 |
Balance at 31 December 2007 | 432 | 192 | 819 | (63) | 89 | 1,469 |
Arising in the year: | | | | | | |
Fair value losses | — | (37) | (2,344) | — | — | (2,381) |
Fair value gains transferred to profit on disposals | — | — | (126) | — | — | (126) |
Fair value gains transferred to retained earnings on disposals (note 32) | — | 1 | — | — | — | 1 |
Share of fair value changes in joint ventures and associates taken to other comprehensive income (notes 15a & 16a) | — | — | (93) | — | — | (93) |
Impairment losses on assets previously revalued directly through equity now taken to income statement* | — | — | 830 | — | — | 830 |
Reserves credit for equity compensation plans (note 26d) | — | — | — | — | 39 | 39 |
Shares issued under equity compensation plans (note 32) | — | — | — | — | (15) | (15) |
Foreign exchange rate movements | 3,253 | — | — | (1,040) | — | 2,213 |
Aggregate tax effect – shareholders’ tax | — | 1 | 203 | — | — | 204 |
Balance at 31 December 2008 | 3,685 | 157 | (711) | (1,103) | 113 | 2,141 |
Arising in the year: | | | | | | |
Fair value losses | — | (26) | 977 | — | — | 951 |
Fair value gains transferred to profit on disposals | — | — | (310) | — | — | (310) |
Transfer to profit on disposal of subsidiary (note 2b) | (96) | — | — | — | — | (96) |
Fair value losses transferred to retained earnings on disposals (note 32) | — | (1) | — | — | — | (1) |
Share of fair value changes in joint ventures and associates taken to other comprehensive income (notes 15a & 16a) | — | — | 122 | — | — | 122 |
Impairment losses on assets previously revalued directly through equity now taken to income statement* | — | — | 482 | — | — | 482 |
Reserves credit for equity compensation plans (note 26d) | — | — | — | — | 56 | 56 |
Shares issued under equity compensation plans (note 32) | — | — | — | — | (60) | (60) |
Transfer to minority interests following Delta Lloyd IPO (note 3c) | (351) | (26) | (156) | — | — | (533) |
Foreign exchange rate movements | (1,014) | — | — | 332 | — | (682) |
Aggregate tax effect – shareholders’ tax | — | — | (241) | — | — | (241) |
Balance at 31 December 2009 | 2,224 | 104 | 162 | (771) | 109 | 1,829 |
* | In accordance with accounting policy S, all fair value gains and losses on available-for-sale investments are recorded in the investment valuation reserve. Where these investments are considered to be impaired, the relevant losses are then transferred from this reserve to the income statement. |
The above reserves are shown net of minority interests.
| | 165 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
32 – Retained earnings
This note analyses the movements in the consolidated retained earnings during the year.
| 2009 £m | Restated 2008 £m | 2007 £m |
Balance at 1 January as reported | 3,902 | 6,434 | 5,194 |
Prior year adjustment (see note 2b) | — | — | 96 |
Balance as 1 January restated | 3,902 | 6,434 | 5,290 |
Profit/(loss) for the year attributable to equity shareholders | 1,085 | (915) | 1,320 |
Actuarial (losses)/gains on pension schemes (note 44e(iv)) | (1,140) | (929) | 648 |
Actuarial losses/(gains) on pension schemes transferred to unallocated | | | |
divisible surplus (note 40) | 24 | 78 | (61) |
Dividends and appropriations (note 12) | (853) | (975) | (871) |
Shares issued in lieu of dividends | 299 | 170 | 301 |
Shares issued under equity compensation plans (note 31) | 60 | 15 | 34 |
Shares distributed by employee trusts (note 27) | (18) | (6) | — |
Fair value gains/(losses) realised from reserves (note 31) | 1 | (1) | 25 |
Transfer to minority interests following Delta Lloyd IPO (note 3c) | 3 | — | — |
Aggregate tax effect | 62 | 31 | (252) |
Balance at 31 December | 3,425 | 3,902 | 6,434 |
The shares issued in lieu of dividends are in respect of the transfer to retained earnings from the ordinary dividend account, arising from the treatment of these shares explained in note 25(b).
The Group’s regulated subsidiaries are required to hold sufficient capital to meet acceptable solvency levels based on applicable local regulations. Their ability to transfer retained earnings to the UK parent companies is therefore restricted to the extent these earnings form part of local regulatory capital.
33 – Minority interests
This note gives details of the Group’s minority interests and shows the movements during the year.
(a) Minority interests at 31 December comprised:
| 2009 £m | 2008 £m | 2007 £m |
Equity shares in subsidiaries | 2,098 | 695 | 660 |
Share of earnings | 795 | 673 | 429 |
Share of other reserves | 395 | 577 | 450 |
| 3,288 | 1,945 | 1,539 |
Preference shares in General Accident plc | 250 | 250 | 250 |
Preference shares in other subsidiaries | 2 | 9 | 6 |
| 3,540 | 2,204 | 1,795 |
(b) Movements in the year comprised:
| 2009 £m | 2008 £m |
Balance at 1 January | 2,204 | 1,795 |
Profit for the year attributable to minority interests | 230 | 30 |
Minority share of movements in other reserves | 35 | — |
Foreign exchange rate movements | (173) | 471 |
Total comprehensive income attributable to minority interests | 92 | 501 |
Capital contributions from minority shareholders | 6 | 36 |
Increase in minority interests following Delta Lloyd IPO (note 3c) | 1,460 | — |
Minority share of dividends declared in the year | (109) | (106) |
Minority interest in acquired subsidiaries | (2) | 43 |
Changes in minority interest in existing subsidiaries | 11 | (65) |
Reclassification to financial liabilities (see below) | (122) | — |
Balance at 31 December | 3,540 | 2,204 |
The minority shareholders in two subsidiaries in France and Italy hold options requiring the Group to purchase their shares. Both sets of minority shareholders have recently indicated that they intend to exercise these options in 2010. We have therefore classified their interest as at 31 December 2009 to financial liabilities in the consolidated statement of financial position.
166 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
34 – Contract liabilities and associated reinsurance
The following notes explain how we calculate our liabilities to our policyholders for insurance and investment products we have sold to them. Notes 35 and 36 cover these liabilities and note 37 details the financial guarantees and options given for some of these products. Note 38 details the reinsurance recoverables on these liabilities whilst note 39 shows the effects of the assumptions we have changed during the year.
The following is a summary of the contract provisions and related reinsurance assets as at 31 December.
| | | 2009 | | | | 2008 | | | | 2007 |
| Gross provisions £m | Reinsurance assets £m | Net £m | | Gross provisions £m | Reinsurance assets £m | Net £m | | Gross provisions £m | Reinsurance assets £m | Net £m |
Long-term business | | | | | | | | | | | |
Insurance contracts | (154,058) | 4,299 | (149,759) | | (156,188) | 4,466 | (151,722) | | (135,312) | 4,298 | (131,014) |
Participating investment contracts | (66,559) | — | (66,559) | | (65,278) | 52 | (65,226) | | (53,609) | 22 | (53,587) |
Non-participating investment contracts | (43,456) | 1,258 | (42,198) | | (42,281) | 1,047 | (41,234) | | (44,635) | 1,461 | (43,174) |
| (264,073) | 5,557 | (258,516) | | (263,747) | 5,565 | (258,182) | | (233,556) | 5,781 | (227,775) |
Outstanding claims provisions | | | | | | | | | | | |
Long-term business | (921) | 40 | (881) | | (907) | 145 | (762) | | (727) | 94 | (633) |
General insurance and health | (9,977) | 1,194 | (8,783) | | (11,842) | 1,737 | (10,105) | | (10,842) | 1,634 | (9,208) |
| (10,898) | 1,234 | (9,664) | | (12,749) | 1,882 | (10,867) | | (11,569) | 1,728 | (9,841) |
Provisions for claims incurred but not reported | (2,719) | 449 | (2,270) | | (2,518) | 29 | (2,489) | | (2,099) | 29 | (2,070) |
| (277,690) | 7,240 | (270,450) | | (279,014) | 7,476 | (271,538) | | (247,224) | 7,538 | (239,686) |
Provision for unearned premiums | (4,781) | 332 | (4,449) | | (5,493) | 418 | (5,075) | | (5,484) | 511 | (4,973) |
Provision arising from liability adequacy tests | (7) | — | (7) | | (13) | — | (13) | | (24) | — | (24) |
Other technical provisions | — | — | — | | — | — | — | | (3) | 5 | 2 |
Totals | (282,478) | 7,572 | (274,906) | | (284,520) | 7,894 | (276,626) | | (252,735) | 8,054 | (244,681) |
Less: Amounts classified as held for sale | 20 | — | 20 | | 709 | — | 709 | | 627 | — | 627 |
| (282,458) | 7,572 | (274,886) | | (283,811) | 7,894 | (275,917) | | (252,108) | 8,054 | (244,054) |
35 – Insurance liabilities
This note analyses our insurance contract liabilities by type of product and describes how we calculate these liabilities and what assumptions we have used.
(a) Carrying amount
Insurance liabilities at 31 December comprise:
| | | 2009 | | | | 2008 | | | | 2007 |
| Long-term business £m | General insurance and health £m | Total £m | | Long-term business £m | General insurance and health £m | Total £m | | Long-term business £m | General insurance and health £m | Total £m |
Long-term business provisions | | | | | | | | | | | |
Participating | 64,702 | — | 64,702 | | 66,863 | — | 66,863 | | 66,093 | — | 66,093 |
Unit-linked non-participating | 23,158 | — | 23,158 | | 22,060 | — | 22,060 | | 20,601 | — | 20,601 |
Other non-participating | 66,198 | — | 66,198 | | 67,265 | — | 67,265 | | 48,618 | — | 48,618 |
| 154,058 | — | 154,058 | | 156,188 | — | 156,188 | | 135,312 | — | 135,312 |
Outstanding claims provisions | 921 | 9,977 | 10,898 | | 907 | 11,842 | 12,749 | | 727 | 10,842 | 11,569 |
Provision for claims incurred but not reported | — | 2,719 | 2,719 | | — | 2,518 | 2,518 | | — | 2,099 | 2,099 |
| 921 | 12,696 | 13,617 | | 907 | 14,360 | 15,267 | | 727 | 12,941 | 13,668 |
Provision for unearned premiums | — | 4,781 | 4,781 | | — | 5,493 | 5,493 | | — | 5,484 | 5,484 |
Provision arising from liability adequacy tests | — | 7 | 7 | | — | 13 | 13 | | — | 24 | 24 |
Other technical provisions | — | — | — | | — | — | — | | — | 3 | 3 |
Total | 154,979 | 17,484 | 172,463 | | 157,095 | 19,866 | 176,961 | | 136,039 | 18,452 | 154,491 |
Less: Obligations to staff pension schemes transferred to provisions (note 43a) | (1,351) | — | (1,351) | | (1,402) | — | (1,402) | | (1,025) | — | (1,025) |
Amounts classified as held for sale | — | (20) | (20) | | — | (709) | (709) | | — | (627) | (627) |
| 153,628 | 17,464 | 171,092 | | 155,693 | 19,157 | 174,850 | | 135,014 | 17,825 | 152,839 |
(b) Long-term business liabilities
(i) Business description
The Group underwrites long-term business in a number of countries as follows:
| — | New With-Profits sub-fund (“NWPSF”) of Aviva Life & Pensions UK (“UKLAP”), where the with-profit policyholders are entitled to at least 90% of the distributed profits, the shareholders receiving the balance. Any surplus or deficit emerging in NWPSF that is not distributed as bonus will be transferred from this sub-fund to the Reattributed Inherited Estate External Support Account (“RIEESA”) (see below). |
| — | Old With-Profits sub-fund (“OWPSF”), With-Profits sub-fund (“WPSF”) and Provident Mutual sub-fund (“PMSF”) of UKLAP, where the with-profit policyholders are entitled to at least 90% of the distributed profits, the shareholders receiving the balance. |
| | 167 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
| — | “Non-profit” funds of Aviva Annuity UK and UKLAP, where shareholders are entitled to 100% of the distributed profits. Shareholder profits on unitised with-profit business written by WPSF and on stakeholder unitised with-profit business are derived from management fees and policy charges, and emerge in the non-profit funds. |
| — | The RIEESA of UKLAP, which is a non-profit fund where shareholders are entitled to 100% of the distributed profits, but these cannot be distributed until the “lock-in” criteria set by the Reattribution Scheme have been met. RIEESA will be used to write non-profit business and also to provide capital support to NWPSF. |
— | In France, where the majority of policyholders’ benefits are determined by investment performance, subject to certain guarantees, and shareholders’ profits are derived largely from management fees. In addition, a substantial number of policies participate in investment returns, with the balance being attributable to shareholders. |
— | In the Netherlands, the balance of profits, after providing appropriate returns for policyholders and after tax, accrues for the benefit of the shareholders. The bases for determining returns for policyholders are complex, but are consistent with methods and criteria followed generally in the Netherlands. In addition, a substantial number of policies provide benefits that are determined by investment performance, subject to certain guarantees, and shareholders’ profits are derived largely from management fees. |
— | In the United States, there are two main types of business – protection products and accumulation products. Protection products include interest-sensitive whole life, term life, universal life and indexed life insurance policies. The accumulation product segment includes traditional fixed and indexed deferred annuities for individuals and funding agreements for business customers. In addition, there are two closed blocks of participating contracts arising from demutualisations of subsidiary companies. All products are classified as insurance contracts except for the funding agreements and term certain immediate annuities, which are classified as non-participating investment contracts. |
— | In other overseas operations. |
(ii) Group practice
The long-term business provision is calculated separately for each of the Group’s life operations. The provisions for overseas subsidiaries have generally been included on the basis of local regulatory requirements, mainly using the net premium method, modified where necessary to reflect the requirements of the UK Companies Act.
Material judgement is required in calculating the provisions and is exercised particularly through the choice of assumptions where discretion is permitted. In turn, the assumptions used depend on the circumstances prevailing in each of the life operations. Provisions are most sensitive to assumptions regarding discount rates and mortality/morbidity rates.
Bonuses paid during the year are reflected in claims paid, whereas those allocated as part of the bonus declaration are included in the movements in the long-term business provision.
(iii) Methodology and assumptions
There are two main methods of actuarial valuation of liabilities arising under long-term insurance contracts – the net premium method and the gross premium method – both of which involve the discounting of projected premiums and claims.
Under the net premium method, the premium taken into account in calculating the provision is determined actuarially, based on the valuation assumptions regarding discount rates, mortality and disability. The difference between this premium and the actual premium payable provides a margin for expenses. This method does not allow for voluntary early termination of the contract by the policyholder, and so no assumption is required for persistency. Explicit provision is made for vested bonuses (including those vesting following the most recent fund valuation), but no such provision is made for future regular or terminal bonuses. However, this method makes implicit allowance for future regular or terminal bonuses already earned, by margins in the valuation discount rate used.
The gross premium method uses the amount of contractual premiums payable and includes explicit assumptions for interest and discount rates, mortality and morbidity, persistency and future expenses. These assumptions can vary by contract type and reflect current and expected future experience. Explicit provision is made for vested bonuses and explicit allowance is also made for future regular bonuses, but not terminal bonuses.
(a) UK
With-profit business
The valuation of with-profit business uses the methodology developed for the Realistic Balance Sheet, adjusted to remove the shareholders’ share of future bonuses. The key elements of the Realistic Balance Sheet methodology are the with-profit benefit reserve (WPBR) and the present value of the expected cost of any payments in excess of the WPBR (referred to as the cost of future policy-related liabilities). The realistic liability for any contract is equal to the sum of the WPBR and the cost of future policy-related liabilities. The WPBR for an individual contract is generally calculated on a retrospective basis, and represents the accumulation of the premiums paid on the contract, allowing for investment return, taxation, expenses and any other charges levied on the contract.
For a small proportion of business, a prospective valuation approach is used, including allowance for anticipated future regular and final bonuses.
The items included in the cost of future policy-related liabilities include:
— | Guaranteed Annuity Options. |
— | GMP underpin on Section 32 transfers. |
— | Expected payments under Mortgage Endowment Promise. |
168 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
In the Provident Mutual and With-Profits sub-funds in UKLAP, this is offset by the expected cost of charges to WPBR to be made in respect of guarantees.
The cost of future policy-related liabilities is determined using a market-consistent approach and, in the main, this is based on a stochastic model calibrated to market conditions at the end of the reporting period. Non-market-related assumptions (for example, persistency, mortality and expenses) are based on experience, adjusted to take into account future trends.
The principal assumptions underlying the cost of future policy related liabilities are as follows:
Future investment return
A “risk-free” rate equal to the spot yield on UK Government securities, plus a margin of 0.1% is used. The rates vary, according to the outstanding term of the policy, with a typical rate as at 31 December 2009 being 4.35% (2008: 3.58%) for a policy with 10 years outstanding.
Volatility of investment return
Volatility assumptions are set with reference to implied volatility data on traded market instruments, where available or on a best estimate basis where not. These are term-dependent, with specimen values for 10 year terms as follows:
| | Volatility |
| 2009 | 2008 |
Equity returns | 26.6% | 34.6% |
Property returns | 15.0% | 15.0% |
Fixed interest yields | 14.4% | 15.9% |
The table above shows the volatility of fixed interest yields, set with reference to 20 year at-the-money swaption volatilities.
Future regular bonuses
Annual bonus assumptions for 2010 have been set consistently with the year end 2009 declaration. Future annual bonus rates reflect the principles and practices of the fund. In particular, the level is set with regard to the projected margin for final bonus and the change from one year to the next is limited to a level consistent with past practice.
Mortality
Mortality assumptions are set with regard to recent company experience and general industry trends.
The mortality tables used in the valuation are summarised below:
| | | Mortality table used |
| 2008 and 2009 | | 2007 |
Assurances, pure endowments and deferred annuities before vesting | Nil or Axx00 adjusted | | Nil or AM92/AF92 |
Pensions business after vesting and pensions annuities in payment | PCMA00/PCFA00 adjusted plus allowance for future mortality improvement | | PCMA00/PCFA00 adjusted plus allowance for future mortality improvement |
Non-profit business
Conventional non-profit contracts, including those written in the with-profit funds, are valued using gross premium methods which discount projected future cash flows. The cash flows are calculated using the amount of contractual premiums payable, together with explicit assumptions for investment returns, inflation, discount rates, mortality, morbidity, persistency and future expenses. These assumptions vary by contract type and reflect current and expected future experience.
For unit-linked and some unitised with-profit business, the provisions are valued by adding a prospective non-unit reserve to the bid value of units. The prospective non-unit reserve is calculated by projecting the future non-unit cash flows on the assumption that future premiums cease, unless it is more onerous to assume that they continue. Where appropriate, allowance for persistency is based on actual experience.
Valuation discount rate assumptions are set with regard to yields on the supporting assets and the general level of long-term interest rates as measured by gilt yields. An explicit allowance for risk is included by restricting the yields for equities and properties with reference to a margin over long-term interest rates or by making an explicit deduction from the yields on corporate bonds, mortgages and deposits, based on historical default experience of each asset class. A further margin for risk is then deducted for all asset classes.
The provisions held in respect of guaranteed annuity options are a prudent assessment of the additional liability incurred under the option on a basis and method consistent with that used to value basic policy liabilities, and includes a prudent assessment of the proportion of policyholders who will choose to exercise the option.
| | 169 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
Valuation discount rates for business in the non-profit funds are as follows:
| | | Valuation discount rates |
| 2009 | 2008 | 2007 |
Assurances | | | |
Life conventional non-profit | 3.0% to 3.8% | 2.7% to 3.4% | 3.1% to 3.9% |
Pensions conventional non-profit | 3.8% to 4.0% | 3.4% to 3.6% | 3.9% to 4.1% |
Deferred annuities | | | |
Non-profit – in deferment | 4.2% | 3.8% | 4.3% |
Non-profit – in payment | 3.8% to 4.0% | 3.4% to 3.6% | 3.9% to 4.1% |
Annuities in payment | | | |
Conventional annuity | 4.2% to 5.7% | 3.8% to 5.4% | 4.3% to 5.2% |
Non-unit reserves | | | |
Life | 3.3% | 3.0% | 3.4% |
Pensions | 4.1% | 3.7% | 4.2% |
Mortality assumptions are set with regard to recent company experience and general industry trends. The mortality tables used in the valuation are summarised below:
| | Mortality tables used |
| 2008 and 2009 | 2007 |
Assurances | | |
Non-profit | AM00/AF00 or TM00/TF00 adjusted for smoker status and age/sex specific factors | AM80/AF80 or AM92/AF92 or TM92/TF92 adjusted for smoker status and age/sex specific factors |
| | |
Pure endowments and deferred annuities before vesting | AM00/AF00 adjusted | Nil or AM80/AF80 or AM92/AF92 adjusted |
| | |
Pensions business after vesting | PCMA00/PCFA00 adjusted plus allowance for future mortality improvement | PCMA00/PCFA00 adjusted plus allowance for future mortality improvement |
Annuities in payment | | |
General annuity business | IML00/IFL00 adjusted plus allowance for future mortality improvement | IML00/IFL00 adjusted plus allowance for future mortality improvement |
(b) France
The majority of reserves arise from a single premium savings product and is based on the accumulated fund value, adjusted to maintain consistency with the value of the assets backing the policyholder liabilities. The net premium method is used for prospective valuations, in accordance with local regulation, where the valuation assumptions depend on the date of issue of the contract. The valuation discount rate also depends on the original duration of the contract and mortality rates are based on industry tables.
| Valuation discount rates | | Mortality tables used |
| 2009, 2008 and 2007 | | 2009, 2008 and 2007 |
Life assurances | 0% to 4.5% | | TD73-77, TD88-90, TH00-02, TGF05/TGH05 |
Annuities | 0% to 4.5% | | TPRV (prospective table) |
(c) Netherlands
On transition to IFRS, the valuation of most long-term insurance and participating investment contracts was changed from existing methods that used historic assumptions to an active basis using current market interest rates. A liability adequacy test is performed in line with IFRS requirements. Where liabilities are based on current market interest rates and assets are valued at market value, the margin in the liability adequacy test is determined by comparison of the liabilities with the present value of best estimate cash flows. The yield curve is constructed from yields on collateralised AAA bonds.
| Valuation discount rates | | Mortality tables used |
| 2009, 2008 and 2007 | | 2009, 2008 and 2007 |
Life assurances | Market risk-free yield curves, based on iBoxx index for collateralised AAA bonds (2007: Based on DNB swap rates) | | GBM 61-65, GBM/V 76-80, GBM 80-85, GBM/V 85-90 and GBM/V90-95 |
Annuities in deferment and in payment | Market risk-free yield curves, based on iBoxx index for collateralised AAA bonds (2007: Based on DNB swap rates) | | GBM/V 76-80, GBM/V 85-90, GBM/V 95-00, Coll 1993/2003 and DIL 98, plus further allowance for future mortality improvement |
170 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
(d) United States
For the major part of our US business, insurance liabilities are measured in accordance with US GAAP as at the date of acquisition.
The liability for future policy benefits for traditional life insurance is computed using the net level method, based on guaranteed interest and mortality rates as used in calculating cash surrender values. Reserve interest assumptions ranged from 2.00% to 7.50% in 2009 (2008: 2.00% to 7.50%). The weighted average interest rate for all traditional life policy reserves in 2009 was 4.47% (2008: 4.47%).
Future policy benefit reserves for universal life insurance, deferred annuity products and funding agreements are computed under a retrospective deposit method and represent policy account balances before applicable surrender charges. For the indexed products, the liability held is calculated based on the option budget method and is equal to the host contract and the calculated value of the derivative. The value of the derivative is based on the present value of the difference between the projected fund value and the underlying fund guarantee. The weighted average interest crediting rates for universal life products were 4.27% in 2009 (2008: 4.77%). The range of interest crediting rates for deferred annuity products, excluding sales inducement payouts, was 2.00% to 6.00% in 2009 (2008: 2.50% to 6.00%). An additional liability is established for universal life contracts with death or other insurance benefit features, which is determined using an equally-weighted range of scenarios with respect to investment returns, policyholder lapses, benefit election rates, premium payout patterns and mortality. The additional liability represents the present value of future expected benefits based on current product assumptions.
The indexed life and annuity products guarantee the return of principal to the customer, and credit interest based on certain indices. A portion of the premium from each customer is invested in fixed income securities and is intended to cover the minimum guaranteed value. A further portion of the premium is used to purchase derivatives to hedge the growth in interest credited to the customer as a direct result of increases in the related indices. Both the derivatives and the options embedded in the policy are valued at their fair value.
Deferred income reserves are established for fees charged for insurance benefit features which are assessed in a manner that is expected to result in higher profits in earlier years, followed by lower profits or losses in subsequent years. The excess charges are deferred and amortised using the same assumptions and factors used to amortise deferred acquisition costs. Shadow adjustments may be made to deferred acquisition costs, acquired value of in-force business, deferred income reserves and contract liabilities. The shadow adjustments are recognised directly in other comprehensive income so that unrealised gains or losses on investments that are recognised directly in other comprehensive income affect the measurement of the liability, or related assets, in the same way as realised gains or losses.
(e) Other countries
In all other countries, local generally-accepted interest rates and published standard mortality tables are used for different categories of business as appropriate. The tables are based on relevant experience and show mortality rates, by age, for specific groupings of people.
(iv) Movements
The following movements have occurred in the long-term business provisions during the year:
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 156,188 | 135,312 |
Provisions in respect of new business | 11,105 | 13,414 |
Expected change in existing business provisions | (7,625) | (6,423) |
Variance between actual and expected experience | 2,154 | (9,401) |
Effect of adjusting to PS06/14 realistic basis | — | (40) |
Impact of other operating assumption changes | (121) | (812) |
Impact of economic assumption changes | (404) | (604) |
Other movements | 1,112 | (527) |
Change in liability recognised as an expense | 6,221 | (4,393) |
Effect of portfolio transfers, acquisitions and disposals | (67) | 1,872 |
Foreign exchange rate movements | (8,284) | 23,397 |
Carrying amount at 31 December | 154,058 | 156,188 |
The variance between actual and expected experience of £2.2 billion was primarily driven by favourable movements in investment markets in 2009, which had a direct or indirect impact on liability values. Equity markets recovered and the values of corporate bonds and commercial mortgages were increased by the narrowing of credit spreads. For many types of long-term business, including unit-linked and participating funds, movements in asset values are offset by corresponding changes in liabilities, limiting the net impact on profit. Minor variances arise from differences between actual and expected experience for persistency, mortality and other demographic factors.
The impact of assumption changes in the above analysis shows the resulting movement in the carrying value of insurance liabilities. The £2.2 billion variance between actual and expected experience is not a change in assumptions. For participating business, a movement in liabilities is generally offset by a corresponding adjustment to the unallocated divisible surplus and does not impact on profit. Where assumption changes do impact on profit, these are included in the effect of changes in assumptions and estimates during the year shown in note 39, together with the impact of movements in related non-financial assets.
| | 171 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
(c) General insurance and health liabilities
(i) Provisions for outstanding claims
Delays occur in the notification and settlement of claims and a substantial measure of experience and judgement is involved in assessing outstanding liabilities, the ultimate cost of which cannot be known with certainty at the statement of financial position date. The reserves for general insurance and health business are based on information currently available. However, it is inherent in the nature of the business written that the ultimate liabilities may vary as a result of subsequent developments.
Provisions for outstanding claims are established to cover the outstanding expected ultimate liability for losses and loss adjustment expenses (LAE) in respect of all claims that have already occurred. The provisions established cover reported claims and associated LAE, as well as claims incurred but not yet reported and associated LAE.
We only establish loss reserves for losses that have already occurred. We therefore do not establish catastrophe equalisation reserves that defer a share of income in respect of certain lines of business from years in which a catastrophe does not occur to future periods in which catastrophes may occur. When calculating reserves, we take into account estimated future recoveries from salvage and subrogation, and a separate asset is recorded for expected future recoveries from reinsurers after considering their collectability.
The table below shows the split of total general insurance and health outstanding claim provisions and IBNR provisions, gross of reinsurance, by major line of business.
| As at 31 December 2009 | | As at 31 December 2008 | | As at 31 December 2007 |
| Outstanding Claim Provisions £m | IBNR Provisions £m | Total Claim Provisions £m | | Outstanding Claim Provisions £m | IBNR Provisions £m | Total Claim Provisions £m | | Outstanding Claim Provisions £m | IBNR Provisions £m | Total Claim Provisions £m |
Motor | 4,411 | 753 | 5,164 | | 4,723 | 960 | 5,683 | | 4,428 | 951 | 5,379 |
Property | 1,697 | 196 | 1,893 | | 1,920 | 257 | 2,177 | | 1,598 | 231 | 1,829 |
Liability | 2,707 | 1,379 | 4,086 | | 3,407 | 878 | 4,285 | | 2,953 | 551 | 3,504 |
Creditor | 170 | 17 | 187 | | 131 | 28 | 159 | | 119 | 15 | 134 |
Other | 992 | 374 | 1,366 | | 1,661 | 395 | 2,056 | | 1,744 | 351 | 2,095 |
| 9,977 | 2,719 | 12,696 | | 11,842 | 2,518 | 14,360 | | 10,842 | 2,099 | 12,941 |
(ii) Discounting
Outstanding claims provisions are based on undiscounted estimates of future claim payments, except for the following classes of business for which discounted provisions are held:
| | | Rate | | | | Mean term of liabilities |
Class | 2009 | 2008 | 2007 | | 2009 | 2008 | 2007 |
Netherlands Permanent health and injury | 3.48% | 3.82% | 3.87% | | 8 years | 7 years | 8 years |
Reinsured London Market business | 4.00% | 3.56% | 5.00% | | 10 years | 8 years | 8 years |
Latent claims | 0.82% to 4.84% | 1.17% to 3.92% | 4.51% to 5.21% | | 8 to 15 years | 9 to 15 years | 9 to 15 years |
Structured settlements | 3.30% | 2.5% | 2.5% | | 35 years | 35 years | 35 years |
The gross outstanding claims provision before discounting was £13,576 million (2008: £15,061 million). The period of time which will elapse before the liabilities are settled has been estimated by modelling the settlement patterns of the underlying claims.
The discount rate that has been applied to latent claims reserves is based on the relevant swap curve in the relevant currency having regard to the expected settlement dates of the claims. The range of discount rates used depends on the duration of the claims and is given in the table above. The duration of the claims span over 35 years, with the average duration being between 8 and 15 years depending on the geographical region.
During 2009, we have experienced an increase in the number of bodily injury claims settled by periodic payment orders (PPOs) or structured settlements, especially in the UK, which are reserved for on a discounted basis.
(iii) Assumptions
Outstanding claims provisions are estimated based on known facts at the date of estimation. Case estimates are generally set by skilled claims technicians, applying their experience and knowledge to the circumstances of individual claims. Taking into account all available information and correspondence regarding the circumstances of the claim, such as medical reports, investigations and inspections. Claims technicians set case estimates according to documented claims department policies and specialise in setting estimates for certain lines of business or types of claim. Claims above certain limits are referred to senior claims handlers for authorisation.
172 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
No adjustments are made to the claims technicians’ case estimates included in booked claim provisions, except for rare occasions when the estimated ultimate cost of a large or unusual claim may be adjusted, subject to internal reserve committee approval, to allow for uncertainty regarding, for example, the outcome of a court case. The ultimate cost of outstanding claims is then estimated by using a range of standard actuarial claims projection techniques, such as the Chain Ladder and Bornhuetter-Ferguson methods. The main assumption underlying these techniques is that a company’s past claims development experience can be used to project future claims development and hence ultimate claims costs. As such, these methods extrapolate the development of paid and incurred losses, average costs per claim and claim numbers based on the observed development of earlier years and expected loss ratios. Historical claims development is mainly analysed by accident period, although underwriting or notification period is also used where this is considered appropriate.
Claim development is separately analysed for each geographic area, as well as by each line of business. Certain lines of business are also further analysed by claim type or type of coverage. In addition, large claims are usually separately addressed, either by being reserved at the face value of loss adjuster estimates or separately projected in order to reflect their future development.
The assumptions used in most non-life actuarial projection techniques, including future rates of claims inflation or loss ratio assumptions, are implicit in the historical claims development data on which the projections are based. Additional qualitative judgement is used to assess the extent to which past trends may not apply in the future, for example, to reflect one-off occurrences, changes in external or market factors such as public attitudes to claiming, economic conditions, levels of claims inflation, judicial decisions and legislation, as well as internal factors such as portfolio mix, policy conditions and claims handling procedures in order to arrive at a point estimate for the ultimate cost of claims that represents the likely outcome, from a range of possible outcomes, taking account of all the uncertainties involved. The range of possible outcomes does not, however, result in the quantification of a reserve range.
However, the following explicit assumptions are made which could materially impact the level of booked net reserves:
UK mesothelioma claims
The level of uncertainty associated with latent claims is considerable due to the relatively small number of claims and the long-tail nature of the liabilities. UK mesothelioma claims account for a large proportion of the Group’s latent claims. The key assumptions underlying the estimation of these claims include claim numbers, the base average cost per claim, future inflation in the average cost of claims, legal fees and the life expectancy of potential sufferers.
The best estimate of the liabilities reflects the latest available market information and studies. Many different scenarios can be derived by flexing these key assumptions and applying different combinations of the different assumptions. An upper and lower scenario can be derived by making reasonably likely changes to these assumptions, resulting in an estimate £195 million greater than the best estimate, or £155 million lower than the best estimate. These scenarios do not, however, constitute an upper or lower bound on these liabilities.
Interest rates used to discount latent claim liabilities
The discount rates used in determining our latent claim liabilities are based on the relevant swap curve in the relevant currency at the reporting date, having regard to the duration of the expected settlement of latent claims. The range of discount rates used is shown in section (ii) above and depends on the duration of the claim and the reporting date. At 31 December 2009, it is estimated that a 1% fall in the discount rates used would increase net claim reserves by approximately £60 million, excluding the offsetting effect on asset values as assets are not hypothecated across classes of business. The impact of a 1% fall in interest rates across all assets and liabilities of our general insurance and health businesses is shown in note 53(h)(i).
Allowance for risk and uncertainty
The uncertainties involved in estimating loss reserves are allowed for in the reserving process and by the estimation of explicit reserve uncertainty distributions. The reserve estimation basis for non-life claims adopted by the Group at 31 December 2009 requires all non-life businesses to calculate booked claim provisions as the best estimate of the cost of future claim payments, plus an explicit allowance for risk and uncertainty. The allowance for risk and uncertainty is calculated by each business unit in accordance with the requirements of the Group non-life reserving policy, taking into account the risks and uncertainties specific to each line of business and type of claim in that territory. The requirements of the Group non-life reserving policy also seek to ensure that the allowance for risk and uncertainty is set consistently across both business units and reporting periods.
Changes to claims development patterns can materially impact the results of actuarial projection techniques. However, allowance for the inherent uncertainty in the assumptions underlying reserving projections is automatically allowed for in the explicit allowance for risk and uncertainty included when setting booked reserves.
| | 173 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
(iv) Movements
The following changes have occurred in the general insurance and health claims provisions during the year:
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 14,360 | 12,941 |
Impact of changes in assumptions | (106) | 120 |
Claim losses and expenses incurred in the current year | 7,328 | 8,720 |
Decrease in estimated claim losses and expenses incurred in prior years | (541) | (828) |
Exceptional strengthening of general insurance latent claims provisions (see below) | 60 | 356 |
Incurred claims losses and expenses | 6,741 | 8,368 |
Less: | | |
Payments made on claims incurred in the current year | (3,922) | (4,682) |
Payments made on claims incurred in prior years | (3,814) | (4,307) |
Recoveries on claim payments | 298 | 293 |
Claims payments made in the year, net of recoveries | (7,438) | (8,696) |
Unwind of discounting | 41 | 33 |
Other movements in the claims provisions | — | (27) |
Changes in claims reserve recognised as an expense | (656) | (322) |
Effect of portfolio transfers, acquisitions and disposals | (649) | 128 |
Foreign exchange rate movements | (359) | 1,613 |
Carrying amount at 31 December | 12,696 | 14,360 |
The effect of changes in the main assumptions is given in note 39.
Exceptional strengthening of claim provisions
In 2009 an exceptional charge of £60 million was incurred for the strengthening of reserves in respect of several specific discontinued commercial liability risks written in Canada a significant number of years ago, which is included in change in insurance liabilities.
In 2008 the Institute of Actuaries’ Asbestos Working Party report contributed to our view that experience variances, which we had previously perceived as normal short-term volatility, reflected a real worsening of expected ultimate claims experience. The market trend in mesothelioma claims was fully reflected as a significant one-off strengthening of gross latent claims reserves in 2008 of £356 million, with a corresponding increase of £52 million in reinsurance recoverable. The net increase of £304 million comprised £668 million on an undiscounted basis and discounting of £364 million.
(d) Loss development tables
(i) Description of tables
The tables that follow present the development of claim payments and the estimated ultimate cost of claims for the accident years 2001 to 2009. The upper half of the tables shows the cumulative amounts paid during successive years related to each accident year. For example, with respect to the accident year 2002, by the end of 2009 £5,767 million had actually been paid in settlement of claims. In addition, as reflected in the lower section of the table, the original estimated ultimate cost of claims of £6,250 million was re-estimated to be £6,044 million at 31 December 2009.
The original estimates will be increased or decreased, as more information becomes known about the individual claims and overall claim frequency and severity.
In 2005, the year of adoption of IFRS, only five years were required to be disclosed. This is being increased in each succeeding additional year, until ten years of information is included.
The Group aims to maintain strong reserves in respect of its general insurance and health business in order to protect against adverse future claims experience and development. As claims develop and the ultimate cost of claims become more certain, the absence of adverse claims experience will result in a release of reserves from earlier accident years, as shown in the loss development tables and movements table (c)(iv) above. However, in order to maintain overall reserve adequacy, the Group establishes strong reserves in respect of the current accident year (2009) where the development of claims is less mature and there is much greater uncertainty attaching to the ultimate cost of claims. Releases from prior accident year reserves are also due to an improvement in the estimated cost of claims.
Key elements of the release from prior accident year general insurance and health net provisions during 2008 were:
— | £285 million from the UK, mainly due to an improved trend in bodily injury experience on both personal and commercial motor, favourable experience on commercial liability and a reduction in public liability average claim costs. |
— | £312 million from Europe, mainly due to lower than expected IBNR and costs of settling motor and commercial liability claims. |
— | £111 million from Canada, mainly due to favourable motor bodily injury experience. |
— | £89 million from prior year health insurance provisions. |
Key elements of the release from prior accident year general insurance and health net provisions during 2009 were:
–— | £230 million from the UK, including group reinsurance business, mainly due to an improved view of group reinsurance liabilities, and favourable development on personal and commercial motor claims, and commercial property and commercial liability large claims. |
— | £237 million from Europe mainly due to favourable development of personal motor and commercial property, especially in respect of large claims. |
— | £79 million from Canada mainly due to favourable experience on motor and personal property. |
174 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
(ii) Gross figures
Before the effect of reinsurance, the loss development table is:
Accident year | All prior years £m | 2001 £m | 2002 £m | 2003 £m | 2004 £m | 2005 £m | 2006 £m | 2007 £m | 2008 £m | 2009 £m | Total £m |
Gross cumulative claim payments | | | | | | | | | | | |
At end of accident year | | (3,029) | (2,952) | (2,819) | (2,971) | (3,345) | (3,653) | (4,393) | (4,915) | (3,780) | |
One year later | | (4,766) | (4,486) | (4,190) | (4,561) | (5,011) | (5,525) | (6,676) | (7,350) | | |
Two years later | | (5,303) | (4,921) | (4,613) | (4,981) | (5,449) | (5,971) | (7,191) | | | |
Three years later | | (5,701) | (5,233) | (4,972) | (5,263) | (5,784) | (6,272) | | | | |
Four years later | | (5,966) | (5,466) | (5,258) | (5,448) | (6,001) | | | | | |
Five years later | | (6,121) | (5,618) | (5,409) | (5,617) | | | | | | |
Six years later | | (6,223) | (5,715) | (5,527) | | | | | | | |
Seven years later | | (6,294) | (5,767) | | | | | | | | |
Eight years later | | (6,350) | | | | | | | | | |
Estimate of gross ultimate claims | | | | | | | | | | | |
At end of accident year | | 6,590 | 6,250 | 6,385 | 6,891 | 7,106 | 7,533 | 8,530 | 9,508 | 7,364 | |
One year later | | 6,770 | 6,372 | 6,172 | 6,557 | 6,938 | 7,318 | 8,468 | 9,322 | | |
Two years later | | 6,775 | 6,287 | 6,124 | 6,371 | 6,813 | 7,243 | 8,430 | | | |
Three years later | | 6,798 | 6,257 | 6,036 | 6,178 | 6,679 | 7,130 | | | | |
Four years later | | 6,754 | 6,205 | 5,932 | 6,008 | 6,603 | | | | | |
Five years later | | 6,679 | 6,122 | 5,853 | 6,003 | | | | | | |
Six years later | | 6,630 | 6,056 | 5,813 | | | | | | | |
Seven years later | | 6,576 | 6,044 | | | | | | | | |
Eight years later | | 6,600 | | | | | | | | | |
Estimate of gross ultimate claims | | 6,600 | 6,044 | 5,813 | 6,003 | 6,603 | 7,130 | 8,430 | 9,322 | 7,364 | |
Cumulative payments | | (6,350) | (5,767) | (5,527) | (5,617) | (6,001) | (6,272) | (7,191) | (7,350) | (3,780) | |
| 3,358 | 250 | 277 | 286 | 386 | 602 | 858 | 1,239 | 1,972 | 3,584 | 12,812 |
Effect of discounting | (778) | (8) | (13) | (31) | (4) | (7) | (7) | (8) | (11) | (13) | (880) |
Present value | 2,580 | 242 | 264 | 255 | 382 | 595 | 851 | 1,231 | 1,961 | 3,571 | 11,932 |
Cumulative effect of foreign exchange movements | — | 43 | 43 | 69 | 83 | 106 | 152 | 132 | (41) | — | 587 |
Effect of acquisitions | — | 7 | 10 | 62 | 14 | 23 | 23 | 27 | 11 | — | 177 |
Present value recognised in the statement of financial position | 2,580
| 292
| 317
| 386
| 479
| 724
| 1,026
| 1,390
| 1,931
| 3,571
| 12,696
|
| | 175 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
35 – Insurance liabilities continued
(iii) Net of reinsurance
After the effect of reinsurance, the loss development table is:
Accident year | All prior years £m | 2001 £m | 2002 £m | 2003 £m | 2004 £m | 2005 £m | 2006 £m | 2007 £m | 2008 £m | 2009 £m | Total £m |
Net cumulative claim payments | | | | | | | | | | | |
At end of accident year | | (2,970) | (2,913) | (2,819) | (2,870) | (3,281) | (3,612) | (4,317) | (4,808) | (3,650) | |
One year later | | (4,624) | (4,369) | (4,158) | (4,378) | (4,925) | (5,442) | (6,542) | (7,165) | | |
Two years later | | (5,088) | (4,779) | (4,565) | (4,712) | (5,344) | (5,881) | (7,052) | | | |
Three years later | | (5,436) | (5,064) | (4,924) | (4,986) | (5,671) | (6,181) | | | | |
Four years later | | (5,648) | (5,297) | (5,180) | (5,163) | (5,892) | | | | | |
Five years later | | (5,763) | (5,424) | (5,325) | (5,327) | | | | | | |
Six years later | | (5,841) | (5,508) | (5,442) | | | | | | | |
Seven years later | | (5,896) | (5,552) | | | | | | | | |
Eight years later | | (5,954) | | | | | | | | | |
Estimate of net ultimate claims | | | | | | | | | | | |
At end of accident year | | 6,186 | 6,037 | 6,218 | 6,602 | 6,982 | 7,430 | 8,363 | 9,262 | 7,115 | |
One year later | | 6,333 | 6,038 | 6,093 | 6,266 | 6,818 | 7,197 | 8,302 | 9,104 | | |
Two years later | | 6,321 | 5,997 | 6,037 | 6,082 | 6,688 | 7,104 | 8,244 | | | |
Three years later | | 6,329 | 5,973 | 5,942 | 5,882 | 6,544 | 6,996 | | | | |
Four years later | | 6,286 | 5,912 | 5,851 | 5,709 | 6,476 | | | | | |
Five years later | | 6,219 | 5,855 | 5,772 | 5,699 | | | | | | |
Six years later | | 6,173 | 5,786 | 5,683 | | | | | | | |
Seven years later | | 6,109 | 5,754 | | | | | | | | |
Eight years later | | 6,130 | | | | | | | | | |
Estimate of net ultimate claims | | 6,130 | 5,754 | 5,683 | 5,699 | 6,476 | 6,996 | 8,244 | 9,104 | 7,115 | |
Cumulative payments | | (5,954) | (5,552) | (5,442) | (5,327) | (5,892) | (6,181) | (7,052) | (7,165) | (3,650) | |
| 1,860 | 176 | 202 | 241 | 372 | 584 | 815 | 1,192 | 1,939 | 3,465 | 10,846 |
Effect of discounting | (404) | (2) | (3) | (3) | (1) | (2) | (4) | (8) | (11) | (13) | (451) |
Present value | 1,456 | 174 | 199 | 238 | 371 | 582 | 811 | 1,184 | 1,928 | 3,452 | 10,395 |
Cumulative effect of foreign exchange movements | — | 31 | 38 | 60 | 79 | 99 | 143 | 126 | (42) | — | 534 |
Effect of acquisitions | — | 6 | 7 | 38 | 11 | 18 | 18 | 17 | 9 | — | 124 |
Present value recognised in the statement of financial position | 1,456
| 211
| 244
| 336
| 461
| 699
| 972
| 1,327
| 1,895
| 3,452
| 11,053
|
In the loss development tables shown above, the cumulative claim payments and estimates of cumulative claims for each accident year are translated into sterling at the exchange rates that applied at the end of that accident year. The impact of using varying exchange rates is shown at the bottom of each table. Disposals are dealt with by treating all outstanding and IBNR claims of the disposed entity as “paid” at the date of disposal.
The loss development tables above include information on asbestos and environmental pollution claims provisions from business written before 2001. The undiscounted claim provisions, net of reinsurance, in respect of this business at 31 December 2009 were £968 million (2008: £1,019 million, 2007 £323 million). The movement in the year reflects exceptional strengthening of provisions by £60 million in respect of several specific discontinued commercial liability risks written in Canada a significant number of years ago (2008: £668 million due to the increased market trend in mesothelioma claim notifications), other releases of £62 million (2008: £16 million strengthening), foreign exchange rate movements and timing differences between claim payments and reinsurance recoveries.
(e) Provision for unearned premiums
Movements
The following changes have occurred in the provision for unearned premiums (UPR) during the year:
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 5,493 | 5,484 |
Premiums written during the year | 9,968 | 11,934 |
Less: Premiums earned during the year | (10,613) | (12,322) |
Changes in UPR recognised as income | (645) | (388) |
Gross portfolio transfers and acquisitions | — | (11) |
Foreign exchange rate movements | (67) | 408 |
Carrying amount at 31 December | 4,781 | 5,493 |
176 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
36 – Liability for investment contracts
This note analyses our investment contract liabilities by type of product and describes how we calculate these liabilities and what assumptions we have used.
(a) Carrying amount
The liability for investment contracts at 31 December comprised:
| 2009 £m | 2008 £m | 2007 £m |
Long-term business | | | |
Participating contracts | 66,559 | 65,278 | 53,609 |
Non-participating contracts at fair value | 41,289 | 39,509 | 43,608 |
Non-participating contracts at amortised cost | 2,167 | 2,772 | 1,027 |
| 43,456 | 42,281 | 44,635 |
Total | 110,015 | 107,559 | 98,244 |
(b) Long-term business investment liabilities
Investment contracts are those that do not transfer significant insurance risk from the contract holder to the issuer, and are therefore treated as financial instruments under IFRS.
Many investment contracts contain a discretionary participation feature in which the contract holder has a contractual right to receive additional benefits as a supplement to guaranteed benefits. These are referred to as participating contracts and are measured according to the methodology and Group practice for long-term business liabilities as described in note 35. They are not measured at fair value as there is currently no agreed definition of fair valuation for discretionary participation features under IFRS. In the absence of such a definition, it is not possible to provide a range of estimates within which a fair value is likely to fall. The IASB has deferred consideration of participating contracts to Phase II of its insurance contracts project.
For participating business, the discretionary participation feature is recognised separately from the guaranteed element and is classified as a liability, referred to as unallocated distributable surplus. Guarantees on long-term investment products are discussed in note 37.
Investment contracts that do not contain a discretionary participation feature are referred to as non-participating contracts and the liability is measured at either fair value or amortised cost.
Of the non-participating investment contracts measured at fair value, £39,686 million are unit-linked in structure and the fair value liability is equal to the unit reserve plus additional non-unit reserves if required on a fair value basis. These contracts are classified as “Level 1” in the fair value hierarchy, as the unit reserve is calculated as the publicly quoted unit price multiplied by the number units in issue, and any non-unit reserve is insignificant. Of the remaining non-participating contracts measured at fair value at 31 December 2009, £238 million are classified as “Level 1”, £1,203 million are classified as “Level 2” and £162 million are classified as “Level 3” in the fair value hierarchy. “Level 3” investment contracts had a fair value of £178 million at 31 December 2008, with the movement in the year represented by foreign exchange movements of £19 million offset by new policy issuances of £3 million. We believe that changing one or more of the assumptions that support the "Level 3" valuation to reasonably possible alternative assumptions would not change the fair value significantly. In respect of investment contracts carried at fair value there were no transfers between different levels of the fair value hierarchy during 2009.
For unit-linked business, a deferred acquisition cost asset and deferred income reserve liability are recognised in respect of transaction costs and front-end fees respectively, that relate to the provision of investment management services, and which are amortised on a systematic basis over the contract term. The amount of the related deferred acquisition cost asset is shown in note 23 and the deferred income liability is shown in note 47.
In the United States, funding agreements consist of one to ten year fixed rate contracts. These contracts may not be cancelled by the holders unless there is a default under the agreement, but may, subject to a call premium, be terminated by Aviva at any time. Aviva issued no new funding agreements in 2009. The weighted average interest rates for fixed-rate and floating-rate funding agreements as at 31 December 2009 were 4.79% and 0.37% respectively. Funding agreements issued before 2008 are measured at fair value equal to the present value of contractual cash flows, and for business issued since 2008 are measured at amortised cost. Most funding agreements are fully collateralised and therefore their fair values are not adjusted for own credit risk. Funding agreements carried at fair value total £1,093 million and are classified as “Level 2” in the fair value hierarchy.
There is a small volume of annuity certain business for which the liability is measured at amortised cost using the effective interest method.
The fair value of contract liabilities measured at amortised cost is not materially different from the amortised cost liability.
| | 177 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
36 – Liability for investment contracts continued
(c) Movements in the year
The following movements have occurred in the year:
(i) Participating investment contracts
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 65,278 | 53,609 |
Provisions in respect of new business | 5,973 | 3,391 |
Expected change in existing business provisions | (1,256) | (1,909) |
Variance between actual and expected experience | 2,469 | (4,661) |
Impact of operating assumption changes | (49) | (166) |
Impact of economic assumption changes | (57) | 244 |
Other movements | (1,316) | 13 |
Change in liability recognised as an expense | 5,764 | (3,088) |
Effect of portfolio transfers, acquisitions and disposals | (246) | 2,181 |
Foreign exchange rate movements | (4,256) | 12,576 |
Other movements | 19 | — |
Carrying amount at 31 December | 66,559 | 65,278 |
The variance between actual and expected experience of £2.5 billion was primarily driven by favourable movements in investment markets in 2009, which had a direct or indirect impact on liability values. Equity markets recovered and the values of corporate bonds and commercial mortgages were increased by the narrowing of credit spreads. For many types of long-term business, including unit-linked and participating funds, movements in asset values are offset by corresponding changes in liabilities, limiting the net impact on profit. Minor variances arise from differences between actual and expected experience for persistency, mortality and other demographic factors.
The impact of assumption changes in the above analysis shows the resulting movement in the carrying value of participating investment contract liabilities. The £2.5 billion variance between actual and expected experience is not a change in assumptions. For participating business, a movement in liabilities is generally offset by a corresponding adjustment to the unallocated divisible surplus and does not impact on profit. Where assumption changes do impact on profit, these are included in the effect of changes in assumptions and estimates during the year shown in note 39, together with the impact of movements in related non-financial assets.
(ii) Non-participating investment contracts
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 42,281 | 44,635 |
Provisions in respect of new business | 3,045 | 5,314 |
Expected change in existing business provisions | (1,847) | (2,273) |
Variance between actual and expected experience | 2,495 | (9,503) |
Impact of operating assumption changes | 107 | (28) |
Impact of economic assumption changes | 4 | 5 |
Other movements | 370 | (169) |
Change in liability | 4,174 | (6,654) |
Effect of portfolio transfers, acquisitions and disposals | (1,596) | (14) |
Foreign exchange rate movements | (1,403) | 4,314 |
Carrying amount at 31 December | 43,456 | 42,281 |
The variance between actual and expected experience of £2.5 billion was primarily driven by favourable movements in investment markets in 2009, which had a direct or indirect impact on liability values. Equity markets recovered and the value of corporate bonds and commercial mortgages were increased by the narrowing of credit spreads. For unit-linked investment contracts, movements in asset values are offset by corresponding changes in liabilities, limiting the net impact on profit. Minor variances arise from differences between actual and expected experience for persistency, mortality and other demographic factors.
The impact of assumption changes in the above analysis shows the resulting movement in the carrying value of non-participating investment contract liabilities. The £2.5 billion variance between actual and expected experience is not a change in assumptions. The impact of assumption changes on profit are included in the effect of changes in assumptions and estimates during the year shown in note 39, which combines participating and non-participating investment contracts together with the impact of movements in related non-financial assets.
178 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
37 – Financial guarantees and options
This note details the financial guarantees and options we have given for some of our insurance and investment products.
As a normal part of their operating activities, various Group companies have given guarantees and options, including investment return guarantees, in respect of certain long-term insurance and fund management products. Further information on assumptions is given in notes 35 and 36.
(a) UK Life with-profit business
In the UK, life insurers are required to comply with the FSA’s realistic reporting regime for their with-profit funds for the calculation of FSA liabilities. Under the FSA’s rules, provision for guarantees and options within realistic liabilities must be measured at fair value, using market-consistent stochastic models. A stochastic approach includes measuring the time value of guarantees and options, which represents the additional cost arising from uncertainty surrounding future economic conditions.
The material guarantees and options to which this provision relates are:
(i) Maturity value guarantees
Substantially all of the conventional with-profit business and a significant proportion of unitised with-profit business have minimum maturity values reflecting the sums assured plus declared annual bonus. In addition, the guarantee fund has offered maturity value guarantees on certain unit-linked products. For some unitised with-profit life contracts the amount paid after the fifth policy anniversary is guaranteed to be at least as high as the premium paid increased in line with the rise in RPI/CPI.
(ii) No market valuation reduction (MVR) guarantees
For unitised business, there are a number of circumstances where a “no MVR” guarantee is applied, for example on certain policy anniversaries, guaranteeing that no market value reduction will be applied to reflect the difference between the accumulated value of units and the market value of the underlying assets.
(iii) Guaranteed annuity options
The Group’s UK with-profit funds have written individual and group pension contracts which contain guaranteed annuity rate options (GAOs), where the policyholder has the option to take the benefits from a policy in the form of an annuity based on guaranteed conversion rates. The Group also has exposure to GAOs and similar options on deferred annuities.
Realistic liabilities for GAOs in the UK with-profit funds were £760 million at 31 December 2009 (2008: £1,093 million, 2007: £1,161 million). With the exception of the New With-Profits Sub Fund (NWPSF), movements in the realistic liabilities in the with-profit funds are offset by a corresponding movement in the unallocated divisible surplus, with no net impact on IFRS profit. Realistic liabilities for GAOs in the NWPSF were £109 million at 31 December 2009 (2007 and 2008: not applicable).
(iv) Guaranteed minimum pension
The Group’s UK with-profit funds also have certain policies that contain a guaranteed minimum level of pensions as part of the condition of the original transfer from state benefits to the policy.
In addition, the with-profit fund companies have made promises to certain policyholders in relation to their with-profit mortgage endowments. Top-up payments will be made on these policies at maturity to meet the mortgage value up to a maximum of the 31 December 1999 illustrated shortfall. For UKLAP WP policyholders, these payments are subject to certain conditions.
(b) UK Life non-profit business
The Group’s UK non-profit funds are evaluated by reference to statutory reserving rules, including changes introduced in 2006 under FSA Policy Statement 06/14 Prudential Changes for Insurers.
(i) Guaranteed annuity options
Similar options to those written in the with-profit fund have been written in relation to non-profit products. Provision for these guarantees does not materially differ from a provision based on a market-consistent stochastic model, and amounts to £28 million at 31 December 2009 (2008: £27 million 2007: £36 million).
(ii) Guaranteed unit price on certain products
Certain unit-linked pension products linked to long-term life insurance funds provide policyholders with guaranteed benefits at retirement or death. No additional provision is made for this guarantee as the investment management strategy for these funds is designed to ensure that the guarantee can be met from the fund, mitigating the impact of large falls in investment values and interest rates.
(c) Overseas life businesses
In addition to guarantees written in the Group’s UK life businesses, our overseas businesses have also written contracts containing guarantees and options. Details of the significant guarantees and options provided by overseas life businesses are set out below.
(i) France
Guaranteed surrender value and guaranteed minimum bonuses
Aviva France has written a number of contracts with such guarantees. The guaranteed surrender value is the accumulated value of the contract including accrued bonuses. Bonuses are based on accounting income from amortised bond portfolios, where the duration of bond portfolios is set in relation to the expected duration of the policies, plus income and releases from realised gains on equity-type investments. Policy reserves are equal to guaranteed surrender values. Local statutory accounting envisages the establishment of a reserve, “Provision pour Aléas Financiers” (PAF), when accounting income is less than 125% of guaranteed minimum credited returns. No PAF was established at the end of 2009.
| | 179 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
37 – Financial guarantees and options continued
The most significant of these contracts is the AFER Eurofund which has total liabilities of £33 billion at 31 December 2009 (2008: £33 billion, 2007: £24 billion). The guaranteed bonus on this contract equals 75% of the average of the last two years’ declared bonus rates and was 3.67% for 2009 (2008: 3.66%, 2007: 3.64%) compared with an accounting income from the fund of 4.62% (2008: 4.85%,2007: 4.92%).
Non-AFER contracts with guaranteed surrender values had liabilities of £12 billion at 31 December 2009 (2008: £12 billion, 2007: £8 billion) and all guaranteed annual bonus rates are between nil and 4.5%.
Guaranteed death and maturity benefits
In France, the Group has also sold unit-linked policies where the death and/or maturity benefit is guaranteed to be at least equal to the premiums paid. The reserve held in the Group’s consolidated statement of financial position at the end of 2009 for this guarantee is £97 million (2008: £113 million, 2007: £30 million). The reserve is calculated on a prudent basis and is in excess of the economic liability. At the end of 2009, total sums at risk for these contracts were £372 million (2008: £1,279 million, 2007: £63 million) out of total unit-linked funds of £14 billion (2008: £14 billion, 2007: £15 billion). The average age of policyholders was approximately 54. It is estimated that this liability would increase by £71 million (2008: £59 million, 2007: £17 million) if yields were to decrease by 1% per annum and by £25 million (2008: £22 million, 2007: £7 million) if equity markets were to decline by 10% from year end 2009 levels. These figures do not reflect our ability to review the tariff for this option.
(ii) Delta Lloyd
Guaranteed minimum return at maturity
In the Netherlands, it is market practice to guarantee a minimum return at maturity on traditional savings and pension contracts. Guarantees on older lines of business are 4% per annum while, for business written since 1 September 1999, the guarantee is 3% per annum. On Group pensions business, it is often possible to recapture guarantee costs through adjustments to surrender values or to premium rates.
On transition to IFRS, Delta Lloyd changed the reserving basis for most traditional contracts to reflect current market interest rates, for consistency with the reporting of assets at market value. The cost of meeting interest rate guarantees is allowed for directly in the liabilities. Although most traditional contracts are valued at market interest rate, the split by level of guarantee shown below is according to the original underlying guarantee.
The total liabilities for traditional business at 31 December 2009 are £13 billion (2008: £14 billion, 2007: £10 billion) analysed
as follows:
| Liabilities 3% guarantee |
| 2009 £m | 2008 £m |
Individual | 2,206 | 2,214 |
Group pensions | 780 | 689 |
Total | 2,986 | 2,903 |
| Liabilities 4% guarantee |
| 2009 £m | 2008 £m |
Individual | 3,690 | 4,684 |
Group pensions | 6,329 | 6,804 |
Total | 10,019 | 11,488 |
Delta Lloyd has certain unit-linked contracts which provide a guaranteed minimum return at maturity from 4 % pa to 2% pa. Provisions consist of unit values plus an additional reserve for the guarantee. The additional provision for the guarantee was £246 million (2008: £226 million, 2007: £70 million). An additional provision of £33 million (2008: £121 million, 2007: £19 million) in respect of investment return guarantees on group segregated fund business is held. It is estimated that the provision would increase by £180 million (2008: £255 million, 2007: £211 million) if yields were to reduce by 1% pa and by £42 million (2008: £56 million, 2007: £21 million) if equity markets were to decline by 10% from year end 2009 levels.
(iii) Ireland
Guaranteed annuity options
Products with similar GAOs to those offered in the UK have been issued in Ireland. The current net of reinsurance provision for such options is £214 million (2008: £180 million, 2007: £160 million). This has been calculated on a deterministic basis, making conservative assumptions for the factors which influence the cost of the guarantee, principally annuitant mortality option take-up and long-term interest rates.
These GAOs are “in the money” at current interest rates but the exposure to interest rates under these contracts has been hedged through the use of reinsurance, using derivatives (swaptions). The swaptions effectively guarantee that an interest rate of 5% will be available at the vesting date of these benefits so there is reduced exposure to a further decrease in interest rates.
180 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
37 – Financial guarantees and options continued
“No MVR” guarantees
Certain unitised with-profit policies containing “no MVR” guarantees, similar to those in the UK, have been sold in Ireland.
These guarantees are currently “in-the-money” by £10 million (2008: ”in-the-money” by £16 million, 2007: ”out-of-the-money” by £53 million). This has been calculated on a deterministic basis as the excess of the current policy surrender value over the discounted value (excluding terminal bonus) of the guarantees. The value of these guarantees is usually sensitive to the performance of investments held in the with-profit fund. Amounts payable under these guarantees are determined by the bonuses declared on these policies. It is estimated that the guarantees would be “in-the-money” by £10 million (2008: “in-the-money” by £16 million, 2007: ”out-of-the-money” by £46 million) if yields were to increase by 1% per annum and by £10 million (2008: “in-the-money” by £16 million, 2007: ”out-of-the-money” by £29 million) if equity markets were to decline by 10% from year end 2009 levels. There is no sensitivity to either interest rates or equity markets since there is no longer any exposure to equity in these funds and a matching strategy has been implemented for bonds.
Return of premium guarantee
Until 2005, Hibernian Life wrote two tranches of linked bonds with a return of premium guarantee, or a price floor guarantee, after five or six years. The provision for these over and above unit and sterling reserves, at the end of 2009 is £11 million
(2008: £18 million, 2007: £0.1 million).
It is estimated that the provision would increase by £4 million (2008: £4 million, 2007: £1 million) if equity markets were to decline by 10% from the year end 2009 levels. However, the provision increase would be broadly off-set by an increase in the value of the hedging assets that were set up on sale of these policies. We would not expect any significant impact on this provision as a result of interest rate movements. It is estimated that the provision would increase by £2 million if property values were to decline by 10% from year end 2009 levels. This would be offset by an increase in the value of the hedging assets by £0.4 million, the difference reflecting the fact that only the second tranche was hedged for property exposure.
(iv) Spain and Italy
Guaranteed investment returns and guaranteed surrender values
The Group has also written contracts containing guaranteed investment returns and guaranteed surrender values in both Spain and Italy. Traditional profit-sharing products receive an appropriate share of the investment return, assessed on a book value basis, subject to a guaranteed minimum annual return of up to 6 % in Spain and 4% in Italy on existing business, while on new business the maximum guaranteed rate is lower. Liabilities are generally taken as the face value of the contract plus, if required, an explicit provision for guarantees calculated in accordance with local regulations. At 31 December 2009, total liabilities for the Spanish business were £3 billion (2008: £5 billion, 2007: £4 billion) with a further reserve of £11 million (2008: £19 million, 2007: £16 million) for guarantees. Total liabilities for the Italian business were £6 billion (2008: £5 billion, 2007: £4 billion), with a further provision of £52 million (2008: £55 million, 2007: £48 million) for guarantees. Liabilities are most sensitive to changes in the level of interest rates. It is estimated that provisions for guarantees would need to increase by £46 million (2008: £59 million, 2007: £66 million) in Spain and £16 million (2008: £5 million, 2007: £14 million) in Italy if interest rates fell by 1% from end 2009 values. Under this sensitivity test, the guarantee provision in Spain is calculated conservatively, assuming a long-term market interest rate of 1.6% and no lapses or premium discontinuances.
(v) United States
Indexed and total return strategy products
In the United States, the Group writes indexed life and deferred annuity products. These products guarantee the return of principal to the policyholder and credit interest based on certain indices, primarily the Standard & Poor’s 500 Composite Stock Price Index.
A portion of each premium is used to purchase derivatives to hedge the growth in interest credited to the policyholder. The derivatives held by the Group and the options embedded in the policy are both carried at fair value.
The US Treasury swap curve plus a risk adjustment of 1.87% (2008: 5.30%, 2007: 1.05%) for indexed life and 1.65% (2008: 5.30%, 2007: 1.05%) for indexed deferred annuities is used as the discount rate to calculate the fair value of the embedded options.
The risk adjustment calculation is based on market spreads on senior long-term unsecured Aviva plc debt with a reduction to reflect policyholder priority over other creditors in case of default. The amount of change in the fair value of these embedded options resulting from the risk adjustment in 2009 is an increase of £313 million (2008: £514 million decrease), and is principally attributable to market factors rather than instrument specific credit risk. There were no significant gains or losses attributable to the risk adjustment or instrument specific credit risk. At 31 December 2009, the total liabilities for indexed products were £17 billion (2008: £15 billion, 2007: £8 billion), including liabilities for the embedded option of £1.7 billion (2008: £1.9 billion, 2007: £1.2 billion). If interest rates were to increase by 1%, the provision for embedded options would decrease by £59 million (2008: £138 million, 2007: £89 million) and, if interest rates were to decrease by 1%, the provision would increase by £86 million (2008: £155 million, 2007: £86 million).
The Group has certain products that credit interest based on a total return strategy, whereby policyholders are allowed to allocate their premium payments to different asset classes within the general account. The Group guarantees a minimum return of premium plus approximately 3% interest over the term of the contracts. The linked general account assets are fixed maturity securities, and both the securities and the contract liabilities are carried at fair value. At 31 December 2009, the liabilities for total return strategy products were £1.2 billion (2008: £1.5 billion, 2007: £1.2 billion).
The Group offers an optional lifetime guaranteed income benefit focused on the retirement income segment of the deferred annuity marketplace to help customers manage income during both the accumulation stage and the distribution stage of their financial life. At 31 December 2009, a total of £4.9 billion (2008: £3.2 billion, 2007: £0.7 billion) in indexed deferred annuities have elected this benefit taking steps to guarantee retirement income.
| | 181 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
37 – Financial guarantees and options continued
(d) Sensitivity
In providing these guarantees and options, the Group’s capital position is sensitive to fluctuations in financial variables including foreign currency exchange rates, interest rates, real estate prices and equity prices. Interest rate guaranteed returns, such as those available on guaranteed annuity options (GAOs), are sensitive to interest rates falling below the guaranteed level. Other guarantees, such as maturity value guarantees and guarantees in relation to minimum rates of return, are sensitive to fluctuations in the investment return below the level assumed when the guarantee was made.
38 – Reinsurance assets
This note details the reinsurance recoverables on our insurance and investment contract liabilities.
(a) Carrying amounts
The reinsurance assets at 31 December comprised:
| 2009 £m | 2008 £m | 2007 £m |
Long-term business | | | |
Insurance contracts | 4,299 | 4,466 | 4,298 |
Participating investment contracts | — | 52 | 22 |
Non-participating investment contracts | 1,258 | 1,047 | 1,461 |
Outstanding claims provisions | 40 | 145 | 94 |
| 5,597 | 5,710 | 5,875 |
General insurance and health | | | |
Outstanding claims provisions | 1,194 | 1,737 | 1,634 |
Provisions for claims incurred but not reported | 449 | 29 | 29 |
| 1,643 | 1,766 | 1,663 |
Provision for unearned premiums | 332 | 418 | 511 |
Other technical provisions | — | — | 5 |
| 1,975 | 2,184 | 2,179 |
Total | 7,572 | 7,894 | 8,054 |
Of the above total, £4,493 million (2008: £6,097 million) is expected to be recovered more than one year after the statement of financial position date.
The increase in the reinsurers' share of provisions for claims incurred but not reported during 2009 is due to a revised allocation between outstanding claims and IBNR of reinsurance assets in respect of certain discontinued run-off business.
(b) Assumptions
The assumptions, including discount rates, used for reinsurance contracts follow those used for insurance contracts.
Reinsurance assets are valued net of an allowance for their recoverability.
(c) Movements
The following movements have occurred in the reinsurance asset during the year:
(i) In respect of long-term business provisions
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 5,565 | 5,781 |
Asset in respect of new business | 412 | 235 |
Expected change in existing business asset | (57) | 243 |
Variance between actual and expected experience | (35) | (1,141) |
Impact of other operating assumption changes | (189) | (761) |
Impact of economic assumption changes | (250) | 306 |
Other movements | 486 | (231) |
Change in asset | 367 | (1,349) |
Effect of portfolio transfers, acquisitions and disposals | (41) | 140 |
Foreign exchange rate movements | (334) | 993 |
Carrying amount at 31 December | 5,557 | 5,565 |
The impact of assumption changes in the above analysis shows the resulting movement in the carrying value of reinsurance assets. The reduction in the reinsurance asset from assumption changes mainly relates to Ireland, with a corresponding reduction made to gross insurance contract liabilities. For participating businesses, a movement in reinsurance assets is generally offset by a corresponding adjustment to the unallocated divisible surplus and does not impact on profit. Where assumption changes do impact profit, these are included in the effect of changes in assumptions and estimates during the year shown in note 39, together with the impact of movements in related liabilities and other non-financial assets.
182 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
38 – Reinsurance assets continued
(ii) In respect of general insurance and health outstanding claims provisions and IBNR
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 1,766 | 1,663 |
Impact of changes in assumptions | (72) | 21 |
Exceptional strengthening of latent claims provisions | — | 52 |
Reinsurers’ share of claim losses and expenses | | |
Incurred in current year | 255 | 228 |
Incurred in prior years | 7 | 12 |
Reinsurers’ share of incurred claim losses and expenses | 262 | 240 |
Less: | | |
Reinsurance recoveries received on claims | | |
Incurred in current year | (138) | (107) |
Incurred in prior years | (202) | (257) |
Reinsurance recoveries received in the year | (340) | (364) |
Unwind of discounting | 22 | 24 |
Change in reinsurance asset recognised as income | (128) | (27) |
Effect of portfolio transfers, acquisitions and disposals | 57 | 27 |
Foreign exchange rate movements | (50) | 105 |
Other movements | (2) | (2) |
Carrying amount at 31 December | 1,643 | 1,766 |
(iii) Reinsurers’ share of the provision for unearned premiums (UPR)
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 418 | 511 |
Premiums ceded to reinsurers in the year | 775 | 798 |
Less: Reinsurers’ share of premiums earned during the year | (861) | (909) |
Changes in reinsurance asset recognised as income | (86) | (111) |
Reinsurers’ share of portfolio transfers and acquisitions | 5 | 8 |
Foreign exchange rate movements | (5) | 10 |
Carrying amount at 31 December | 332 | 418 |
39 – Effect of changes in assumptions and estimates during the year
Certain estimates and assumptions used in determining our liabilities for insurance and investment contract business were changed from 2008 to 2009, affecting the profit recognised for the year with an equivalent effect on liabilities. This note analyses the effect of the changes. This disclosure only allows for the impact on liabilities and related assets, such as reinsurance, deferred acquisition costs and AVIF, and does not allow for offsetting movements in the value of backing financial assets.
| Effect on profit 2009 £m | Effect on profit 2008 £m | Effect on profit 2007 £m |
Assumptions | | | |
Long-term insurance business | | | |
Interest rates | (363) | (521) | 850 |
Expenses | 69 | 24 | (13) |
Persistency rates | — | 2 | (2) |
Mortality for assurance contracts | 11 | 44 | 16 |
Mortality for annuity contracts | 6 | 26 | 11 |
Tax and other assumptions | (49) | 93 | 60 |
Investment contracts | | | |
Interest rates | 20 | (75) | 12 |
Expenses | 40 | (27) | 5 |
Persistency rates | — | 2 | — |
Tax and other assumptions | (89) | 36 | 7 |
General insurance and health business | | | |
Change in loss ratio assumptions | (2) | (1) | — |
Change in discount rate assumptions | 57 | (94) | 3 |
Change in expense ratio and other assumptions | (21) | — | (4) |
Total | (321) | (491) | 945 |
The impact of interest rates for long-term business relates primarily to the US, driven by the reduction in credit spreads on corporate bonds; this had the effect of increasing liabilities for indexed business and hence a negative impact on profit. The overall impact on profit also depends on movements in the value of assets backing the liabilities, which is not included in this disclosure.
Other assumption changes include the effect of business migration and expense inflation adjustments in the UK, and reserve releases in Asia.
| | 183 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
40 – Unallocated divisible surplus
An unallocated divisible surplus (UDS) is established where the nature of policy benefits is such that the division between shareholder reserves and policyholder liabilities is uncertain. This note shows the movements in this surplus during the year.
The following movements have occurred in the year:
| 2009 £m | 2008 £m |
Carrying amount at 1 January | 2,325 | 6,785 |
Change in participating contract assets | (1,314) | (12,022) |
Change in participating contract liabilities | 3,836 | 7,699 |
Effect of special bonus to with-profit policyholders (see note 41a) | (69) | (89) |
Effect of reattribution of inherited estate (see note 41b) | (881) | — |
Other movements | (25) | (70) |
Change in liability recognised as an expense | 1,547 | (4,482) |
Effect of portfolio transfers, acquisitions and disposals | (4) | — |
Movement in respect of change in pension scheme deficit (note 44c(i)) | (24) | (78) |
Foreign exchange rate movements | 43 | 88 |
Other movements | (21) | 12 |
Carrying amount at 31 December | 3,866 | 2,325 |
In Italy, the UDS balances were £92 million negative in total at 31 December 2009 (2008: France, Italy and Spain £924 million negative, 2007: Italy £116 million negative) because of an accounting mismatch between participating assets carried at market value and participating liabilities measured using local practice. In each case, the negative balance is considered to be recoverable from margins in the existing participating business liabilities.
41 – Special bonus and reattribution of the inherited estate
This note describes the special distribution and reattribution of the inherited estate in our UK Life business.
(a) Special bonus declared by UK Life business
On 5 February 2008, the Group’s UK long-term business operation, Norwich Union Life, announced a one-off, special bonus worth an estimated £2.3 billion, benefiting around 1.1 million with-profit policyholders in its CGNU Life and CULAC with-profit funds. The bonus is being used to enhance policy values by around 10% in total, in three instalments, with the qualifying dates being 1 January 2008, 1 January 2009 and 1 January 2010. In accordance with the way the funds are managed, the bonus distribution is being split on a 90/10 basis between policyholders and shareholders. £2,127 million was set aside for policyholders on 1 January 2008, and subject to market movements from that date, will be allocated over three years. Similarly, shareholders will receive £236 million, subject to market movements, over the three year period.
As explained in accounting policies F and K, the Group’s insurance and participating investment contract liabilities are measured in accordance with IFRS 4, Insurance Contracts, and FRS 27, Life Assurance. The latter requires liabilities for with-profit funds falling within the scope of the UK’s Financial Services Authority’s capital regime to be determined in accordance with this regime, adjusted to remove the shareholders’ share of future bonuses. This required us to recognise planned discretionary bonuses within policyholder liabilities at 31 December 2007, even if there was no constructive obligation at the time. As a result of the announcement made above, a transfer of £2,127 million was made in 2007 from the UDS in order to increase insurance liabilities by £1,728 million and participating investment contract liabilities by £399 million. Of the original £236 million due to shareholders, £69 million has been transferred from the UDS in 2009 (2008: £89 million).
(b) Impact of the reattribution of the inherited estate
On 1 October 2009 a reorganisation of the with-profit funds of CGNU Life Assurance Limited (CGNU) and Commercial Union Life Assurance Company Limited (CULAC) was approved by the Board and became effective. The reorganisation is achieved through a reattribution to shareholders of the inherited estates of these funds. As part of the reorganisation the two funds were merged and transferred to Aviva Life & Pensions UK Limited (UKLAP).
Within UKLAP, two new with-profit sub-funds have been created. Policies of non-electing policyholders have been transferred to the Old With-Profit Sub-Fund (OWPSF). The inherited estate has not been reattributed and remains in the OWPSF.
Where policyholders elected to accept the reattribution their policies have been transferred to the New With-Profit Sub-Fund (NWPSF). The inherited estate, totalling £1,105 million at 1 October 2009, has been reattributed to a separate long-term fund called the Non-Profit Sub-Fund 1(NPSF1), in which 100% of the surplus is attributable to shareholders.
On the effective date of 1 October 2009, the unallocated divisible surplus of NWPSF was released as it has been allocated to shareholders. The release of this liability is included in the impact below. The reorganisation scheme has imposed certain restrictions around release of the assets allocated to shareholders as a result of this transaction, to ensure that sufficient protection for with-profit policyholder benefits is maintained.
184 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
41 – Special bonus and reattribution of the inherited estate continued
Initial impact
The initial impact of the reorganisation on the IFRS income statement and balance sheet at 1 October 2009 was:
| Note | Impact £m |
Change in unallocated divisible surplus | | |
Release of unallocated divisible surplus | (a) | 881 |
Other expenses | | |
Policyholder incentive payments | (b) | (471) |
Project costs | (c) | (208) |
Tax | (d) | (207) |
Loss after tax | | (5) |
| Note | Impact £m |
Cash and cash equivalents | (b) | (450) |
Prepayments | (c) | (208) |
Total assets | | (658) |
Equity | | (5) |
Gross insurance liabilities | (b) | 21 |
Unallocated divisible surplus | (a) | (881) |
Tax liabilities | (d) | 207 |
Total equity and liabilities | | (658) |
Notes:
(a) | The unallocated divisible surplus transferred to the NWPSF, in proportion to the electing policies, has been allocated to shareholders and released. The remaining UDS, transferred to the OWPSF in proportion to the non-electing policies, has not been released and remains unallocated. |
(b) | Policyholder incentive payments total £471 million. Payments totalling £450 million were paid in cash and the remaining payments of £21 million were added to the value of certain policies in the form of additional benefits. |
(c) | During the development stage of the scheme eligible costs were capitalised as a prepayment. As the benefit of the scheme has now been realised, these costs have been charged to the Income Statement. |
(d) | A deferred tax liability has been recognised in accordance with IAS 12 on the temporary difference between the carrying value of the reattributed estate for tax and IFRS purposes. |
The initial impact of the reorganisation on profit before tax was £202 million.
Ongoing impact
The reattribution has an ongoing impact arising from profits generated in the NWPSF that are attributable to shareholders. Included within profit before tax for the year of £2,022 million is £51 million that has been recognised as profit as a result of the reattribution of the inherited estate which comprises £56 million relating to the ongoing impact offset by a £5 million charge from the initial impact of the reattribution. Previously this profit would have been transferred to the unallocated distributable surplus.
42 – Tax assets and liabilities
This note analyses the tax assets and liabilities that appear in the statement of financial position, and explains the movements in these balances in the year.
(a) Current tax
Current tax assets recoverable and liabilities payable in more than one year are £254 million and £49 million (2008: £230 million and £362 million).
The taxation of foreign profits and worldwide debt cap rules were enacted in the Finance Act 2009. Under the foreign profits rules, a dividend exemption was introduced which largely exempts dividends received on or after 1 July 2009 from UK corporation tax. The Group has applied this legislation in arriving at its UK tax results for 2009. The worldwide debt cap rules apply from 1 January 2010 and are not expected to apply to the Group due to an exemption for qualifying financial services groups.
(b) Deferred tax
(i) The balances at 31 December comprise:
| 20091 £m | Restated 2008 £m |
Deferred tax assets | 218 | 2,642 |
Deferred tax liabilities | (1,038) | (3,063) |
Net deferred tax liability | (820) | (421) |
1. | As a result of Aviva's US sub-group filing a single consolidated tax return for the first time in 2009, deferred tax assets and liabilities in this jurisdiction are presented net for the year ended 31 December 2009. This has reduced both assets and liabilities by £1 billion compared with the previous year end. |
| | 185 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
42 – Tax assets and liabilities continued
(ii) The net deferred tax liability arises on the following items:
| 2009 £m | Restated 2008 £m |
Long-term business technical provisions and other insurance items | 1,290 | 467 |
Deferred acquisition costs | (662) | (769) |
Unrealised (gains)/losses on investments | (915) | 724 |
Pensions and other post-retirement obligations | 100 | 66 |
Unused losses and tax credits | 824 | 702 |
Subsidiaries, associates and joint ventures | (7) | 6 |
Intangibles and additional value of in-force long-term business | (766) | (1,090) |
Provisions and other temporary differences | (684) | (527) |
Net deferred tax liability | (820) | (421) |
(iii) The movement in the net deferred tax liability was as follows:
| 2009 £m | Restated 2008 £m |
Net liability at 1 January 2008 as reported | (421) | (1,942) |
Prior year adjustment (see note 2b) | — | (33) |
Net liability at 1 January restated | (421) | (1,975) |
Acquisition and disposal of subsidiaries | (22) | (13) |
Amounts (charged)/credited to profit (note 10a) | (254) | 1,726 |
Amounts (charged)/credited to other comprehensive income (note 10b) | (196) | 219 |
Exchange differences | 37 | (111) |
Other movements | 36 | (267) |
Net liability at 31 December | (820) | (421) |
Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised. In countries where there is a history of tax losses, deferred tax assets are only recognised in excess of deferred tax liabilities if there is convincing evidence that future profits will be available. Where this is the case the directors have relied on business plans supporting future profits.
The Group has unrecognised tax losses and other temporary differences of £2,975 million (2008: £2,961 million) to carry forward against future taxable income of the necessary category in the companies concerned. Of these, trading losses of £127 million will expire within the next 15 years. The remaining losses have no expiry date.
In addition, the Group has unrecognised capital losses of £462 million (2008: £556 million). Of these, £345 million will expire within the next 15 years. The remaining capital losses have no expiry date.
Deferred tax liabilities have not been established for temporary differences in respect of unremitted overseas retained earnings of £144 million (2008: £6,121 million) associated with investments in subsidiaries and interests in joint ventures and associates because the Group can control the timing of the reversal of these differences and it is probable that they will not reverse in the foreseeable future. The temporary differences at 31 December 2009 are significantly reduced from those at 31 December 2008 following the UK tax law change which largely exempts dividends received on or after 1 July 2009 from UK tax. The temporary differences at 31 December 2009 represent only the unremitted earnings of those overseas subsidiaries in respect of which a tax liability may still arise on remittance of those earnings to the UK, principally as a result of overseas withholding taxes on dividends.
43 – Provisions
This note details the non-insurance provisions that the Group holds, and shows the movements in these during the year.
(a) Carrying amounts
| 2009 £m | Restated 2008 £m | Restated 2007 £m |
Deficits in the staff pension schemes (note 44e(vii)) | 1,707 | 613 | 205 |
Other obligations to staff pension schemes – insurance policies issued by Group companies (note 44e(vii)) | 1,351 | 1,402 | 1,025 |
Total IAS 19 obligations to staff pension schemes | 3,058 | 2,015 | 1,230 |
Restructuring provision | 198 | 253 | 135 |
Other provisions | 724 | 722 | 572 |
| 3,980 | 2,990 | 1,937 |
Less amounts classified as held for sale | — | (6) | — |
Total | 3,980 | 2,984 | 1,937 |
Of the total, £3,375 million (2008: £2,328 million, 2007: £1,277 million) is expected to be settled more than one year after the statement of financial position date.
186 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
43 – Provisions continued
(b) Movements on restructuring and other provisions
| Restructuring provision £m | Other provisions £m | Total £m |
At 1 January 2008 | 135 | 572 | 707 |
Additional provisions | 355 | 307 | 662 |
Unused amounts reversed | (9) | (73) | (82) |
Change in the discounted amount arising from passage of time | — | 5 | 5 |
Charge to income statement | 346 | 239 | 585 |
Utilised during the year | (248) | (193) | (441) |
Acquisition of subsidiaries | — | 39 | 39 |
Foreign exchange rate movements | 20 | 65 | 85 |
At 31 December 2008 | 253 | 722 | 975 |
Additional provisions | 348 | 341 | 689 |
Unused amounts reversed | (13) | (31) | (44) |
Change in the discounted amount arising from passage of time | (7) | (2) | (9) |
Charge to income statement | 328 | 308 | 636 |
Utilised during the year | (370) | (251) | (621) |
Acquisition of subsidiaries | — | (32) | (32) |
Foreign exchange rate movements | (13) | (23) | (36) |
At 31 December 2009 | 198 | 724 | 922 |
Other provisions comprise many small provisions throughout the Group for obligations such as costs of compensation, litigation, staff entitlements and reorganisation.
44 – Pension obligations
This note describes the Group’s pension arrangements for its employees and explains how our obligations to these schemes are calculated.
(a) Introduction
The Group operates a large number of defined benefit and defined contribution pension schemes around the world. The only material defined benefit schemes are in the UK, the Netherlands, Canada and Ireland and, of these, the main UK scheme is by far the largest.
The assets of the main UK, Irish and Canadian schemes are held in separate trustee-administered funds to meet long-term pension liabilities to past and present employees. In the Netherlands, the main scheme is held in a separate foundation which invests in the life funds of the Group. In all schemes, the appointment of trustees of the funds is determined by their trust documentation, and they are required to act in the best interests of the schemes’ beneficiaries. The long-term investment objectives of the trustees and the employers are to limit the risk of the assets failing to meet the liabilities of the schemes over the long term, and to maximise returns consistent with an acceptable level of risk so as to control the long-term costs of these schemes.
A full actuarial valuation of each of the defined benefit schemes is carried out at least every three years for the benefit of scheme trustees and members. Actuarial reports have been submitted for each scheme within this period, using appropriate methods for the respective countries on local funding bases.
(b) Membership
The number of scheme members at 31 December 2009 was as follows:
| United Kingdom | | Netherlands |
| 2009 Number | 2008 Number | | 2009 Number | 2008 Number |
Active members | 8,164 | 9,972 | | 4,637 | 4,920 |
Deferred members | 53,221 | 53,376 | | 6,155 | 5,739 |
Pensioners | 28,878 | 27,749 | | 3,119 | 3,014 |
Total members | 90,263 | 91,097 | | 13,911 | 13,673 |
| Canada | | Ireland |
| 2009 Number | 2008 Number | | 2009 Number | 2008 Number |
Active members | 816 | 889 | | 1,143 | 1,180 |
Deferred members | 558 | 529 | | 877 | 842 |
Pensioners | 1,291 | 1,280 | | 684 | 682 |
Total members | 2,665 | 2,698 | | 2,704 | 2,704 |
| | 187 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
44 – Pension obligations continued
(c) Main UK scheme
In the UK, the Group operates two main pension schemes, the Aviva Staff Pension Scheme (ASPS) and the smaller RAC (2003) Pension Scheme. New entrants join the defined contribution section of the ASPS, as the defined benefit section is closed to new employees. This scheme is operated by a trustee company, with 11 trustee directors, comprising representatives of the employers, staff, pensioners and an independent trustee (referred to below as the trustees).
(i) Defined benefit section of the ASPS
The Company works closely with the trustees who are required to consult it on the funding of the scheme and its investment strategy. Following each actuarial valuation, the Company and the trustees agree the level of contributions needed and funding levels are then monitored on an annual basis.
At 31 March 2009, the date of the last actuarial valuation, this section of the scheme had an excess of obligations over available assets, on a funding basis, which uses more prudent assumptions than are required for reporting under IAS 19, of £3.0 billion. At 31 December 2009, this figure is estimated to have fallen to £2.7 billion. The Company and the trustees are in advanced stages of finalising a long-term funding plan over which it will aim to eliminate the funding deficit. Under the current proposals, deficit funding payments in 2010 are expected to be £365 million.
The employing companies’ contributions to the defined benefit section of the ASPS throughout 2009 were 41% of employees’ pensionable salaries, together with the cost of redundancies during the year, and additional deficit funding payments totalling £52 million. As this section of the scheme is closed to new entrants and the contribution rate is determined using the projected unit credit method, it is expected that the percentage cost of providing future service benefits will continue to increase as the membership ages, leading to higher pension costs, and the number of members falls, leading to a higher charge per member. Pending finalisation of the funding plan above, the employers’ contribution rate for 2010 has been increased to 43% of pensionable salaries, with expected service funding contributions under the current proposals increasing to £130 million. Active members of this section of the ASPS contributed between 5% and 7.5% of their pensionable salaries, increasing to between 6% and 10% from 1 April 2010.
In 2006, the Group’s UK life business carried out an investigation into the allocation of costs in respect of funding the ASPS, to identify the deficit that arose in respect of accruals prior to the introduction of the current management services agreements (MSAs) and to propose a split between individual product companies based on an allocation of the deficit into pre- and post-MSA amounts. The results of this review were agreed by the relevant company boards and accepted by the UK regulator. Consequently, with effect from 1 January 2006, the Company’s UK with-profit product companies are liable for a share, currently 12%, of the additional payments for deficit funding referred to above up to a total of £130 million. This has resulted in movements between the unallocated divisible surplus (UDS) and retained earnings via the statement of comprehensive income of £24 million in 2009 (2008: £78 million) to reflect actuarial movements in the deficit during the year and therefore a change in the amount recoverable from the with-profit product companies.
(ii) Defined contribution (money purchase) section of the ASPS
The trustees have responsibility for selecting a range of suitable funds in which the members can choose to invest and for monitoring the performance of the available investment funds. Members are responsible for reviewing the level of contributions they pay and the choice of investment fund to ensure these are appropriate to their attitude to risk and their retirement plans. The employers’ contribution rates for members of the defined contribution section up to 30 June 2009 were 8% of pensionable salaries, together with further contributions up to 4% where members contributed, and the cost of the death-in-service benefits. With effect from 1 July 2009, members of this section have contributed at least 1% of their pensionable salaries and, depending on the percentage chosen, the Company’s contribution has increased up to a maximum 14%. These contribution rates are unchanged for 2010.
(d) Charges to the income statement
The total pension costs of the Group’s defined benefit and defined contribution schemes were:
| 2009 £m | 2008 £m | 2007 £m |
UK defined benefit schemes | 84 | 115 | 137 |
Overseas defined benefit schemes | 103 | 60 | 54 |
Total defined benefit schemes (note 8b) | 187 | 175 | 191 |
UK defined contribution schemes | 53 | 46 | 44 |
Overseas defined contribution schemes | 20 | 19 | 19 |
Total defined contribution schemes (note 8b) | 73 | 65 | 63 |
| 260 | 240 | 254 |
There were no significant contributions outstanding or prepaid as at either 31 December 2007, 2008 or 2009.
(e) IAS 19 disclosures
Disclosures under IAS 19 for the material defined benefit schemes in the UK, the Netherlands, Canada and Ireland are given below. Where schemes provide both defined benefit and defined contribution pensions, the assets and liabilities shown exclude those relating to defined contribution pensions. Total employer contributions for these schemes in 2010, including the ASPS deficit funding, are expected to be £565 million.
188 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
44 – Pension obligations continued
(i) Assumptions on scheme liabilities
The projected unit credit method
The inherent uncertainties affecting the measurement of scheme liabilities require these to be measured on an actuarial basis. This involves discounting the best estimate of future cash flows to be paid out by the scheme using the projected unit credit method. This is an accrued benefits valuation method which calculates the past service liability to members and makes allowance for their projected future earnings. It is based on a number of actuarial assumptions, which vary according to the economic conditions of the countries in which the relevant businesses are situated, and changes in these assumptions can materially affect the measurement of the pension obligations.
Alternative measurement methods
There are alternative methods of measuring liabilities, for example by calculating an accumulated benefit obligation (the present value of benefits for service already rendered but with no allowance for future salary increases) or on a solvency basis, using the cost of securing the benefits at a particular date with an insurance company or one of the growing market of alternative buy-out providers. This could take the form of a buy-out, in which the entire liability will be settled in one payment with all obligations transferred to an insurance company or buy-out provider, or a buy-in, in which annuities or other insurance products are purchased to cover a part or all of the liability. A valuation of the liabilities in either of these cases will almost always result in a higher estimate of the pension deficit than under an ongoing approach, as they assume that the sponsor immediately transfers the majority, if not all, of the risk to another provider who would be seeking to make a profit on the transaction. However, there are only a limited number of organisations that would be able to offer these options for schemes of the size of those in our Group. The full buy-out cost would only be known if quotes were obtained from such organisations but, to illustrate the cost of a buy-out valuation, an estimate for the main UK scheme is that the year end liabilities of £8.4 billion could be valued some £3.6 billion higher, at £12.0 billion.
There is a small buy-out market in Ireland, largely restricted to pensions currently in payment and it is not clear whether current capacity would enable an immediate buy-out of our Irish pension liabilities at present. The Canadian defined benefit plan’s liabilities represent the likely limit on what the Canadian group annuity market could absorb at normal competitive group annuity prices if the entire plan were subject to a buy-out valuation. There is in fact a reasonably high chance that only a portion of the plan’s liabilities could be absorbed in one tranche.
IAS 19 requires us to use the projected unit credit method to measure our pension scheme liabilities. Neither of the alternative methods is considered appropriate in presenting fairly the Group’s obligations to the members of its pension schemes on an ongoing basis, so they are not considered further.
Valuations and assumptions
The valuations used for accounting under IAS 19 have been based on the most recent full actuarial valuations, updated to take account of that standard’s requirements in order to assess the liabilities of the material schemes at 31 December 2009. Scheme assets are stated at their fair values at 31 December 2009.
| The main actuarial assumptions used to calculate scheme liabilities under IAS 19 are: |
| | | UK | | | | Netherlands |
| 2009 | 2008 | 2007 | | 2009 | 2008 | 2007 |
Inflation rate | 3.6% | 2.9% | 3.4% | | 2.1% | 2.0% | 2.0% |
General salary increases | 5.4% | 4.7% | 5.2% | | 3.1%* | 3.0%* | 3.0%* |
Pension increases | 3.6% | 3.1% | 3.4% | | 2.1%/1.9%** | 2.0%/1.3%** | 2.0%/2.4%** |
Deferred pension increases | 3.6% | 3.1% | 3.4% | | 2.1%/1.9%** | 2.0%/1.3%** | 2.0%/2.4%** |
Discount rate | 5.7% | 6.2% | 5.8% | | 5.2% | 5.7% | 5.5% |
Basis of discount rate | AA-rated corporate bonds | | AA-rated corporate bonds |
* | Age-related scale increases plus 3.1% (2008: 3%, 2007: 3%). |
** | 2.1% until 2011 and 1.9% thereafter(2008: 2.0% and 1.3% respectively, 2007: 2.0% and 2.4% respectively). |
| | | Canada | | | | Ireland |
| 2009 | 2008 | 2007 | | 2009 | 2008 | 2007 |
Inflation rate | 2.5% | 2.5% | 2.5% | | 2.0% | 2.0% | 2.5% |
General salary increases | 3.75% | 3.75% | 3.75% | | 3.5% | 3.75% | 4.25% |
Pension increases | 1.25% | 1.25% | 1.25% | | 2.0% | 2.0% | 2.4% |
Deferred pension increases | — | — | — | | 2.0% | 2.0% | 2.4% |
Discount rate | 5.5% | 6.75% | 5.25% | | 5.5% | 5.9% | 5.6% |
Basis of discount rate | AA-rated corporate bonds | | AA-rated corporate bonds |
The discount rate and pension increase rate are the two assumptions that have the largest impact on the value of the liabilities, with the difference between them being known as the net discount rate. For each country, the discount rate is based on current average yields of high quality debt instruments taking account of the maturities of the defined benefit obligations. A 1% increase in this rate (and therefore the net discount rate) would reduce the liabilities by £1.8 billion and the service cost for the year by £31 million.
Mortality assumptions
Mortality assumptions are significant in measuring the Group’s obligations under its defined benefit schemes, particularly given the maturity of these obligations in the material schemes. The assumptions used are summarised in the table below and have been selected to reflect the characteristics and experience of the membership of these schemes.
| | 189 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
44 – Pension obligations continued
The mortality tables, average life expectancy and pension duration used at 31 December 2009 for scheme members are as follows:
| | Life expectancy/(pension duration) at NRA of a male | | Life expectancy/(pension duration) at NRA of a female |
Mortality table
| | Normal retirement age (NRA) | Currently aged NRA | 20 years younger than NRA | | Currently aged NRA | 20 years younger than NRA |
UK | PA92U2010MC with a one year age rating deduction and including an allowance for future improvements | 60 | 89.4 (29.4) | 92.5 (32.5) | | 91.8 (31.8) | 93.9 (33.9) |
Netherlands | CRC8b, which includes allowance for future improvements up to 2050 | 65 | 82.5 (17.5) | 84.0 (19.0) | | 86.1 (21.1) | 86.8 (21.8) |
Canada | UP1994 projected to 2015, using Scale AA | 65 | 84.4 (19.4) | 84.4 (19.4) | | 86.8 (21.8) | 86.8 (21.8) |
Ireland | 94%PNA00 with allowance for future improvements | 61 | 86.5 (25.5) | 89.5 (28.5) | | 89.3 (28.3) | 92.3 (31.3) |
The assumptions above are based on commonly-used mortality tables. In the UK, the standard mortality tables have been adjusted to reflect recent research into mortality experience. However, the extent of future improvements in longevity is subject to considerable uncertainty and judgement is required in setting this assumption. In the UK schemes, which are by far the most material to the Group, the assumptions include an allowance for future mortality improvement, based on the actuarial profession’s medium cohort projection table and incorporating underpins to the rate of future improvement equal to 1.5% p.a. for males and 1.0% p.a. for females. The effect of assuming all members were one year younger would increase the above schemes’ liabilities by £248 million and the service cost for the year by £5 million.
The discounted scheme liabilities have an average duration of 22 years in the UK schemes and between 12 and 18 years in the overseas schemes. The undiscounted benefits payable from the main UK defined benefit scheme are expected to be as shown in the chart below:

(ii) Assumptions on scheme assets
The expected rates of return on the schemes’ assets are:
| | UK | | | Netherlands | | | Canada | | | Ireland |
| 2010 | 2009 | | 2010 | 2009 | | 2010 | 2009 | | 2010 | 2009 |
Equities | 7.8% | 6.3% | | 6.8% | 6.0% | | 7.6% | 4.5% | | 7.2% | 6.0% |
Bonds | 4.8% | 5.2% | | 4.3% | 3.8% | | 3.5% | 4.3% | | 4.5% | 4.1% |
Property | 6.3% | 4.8% | | 5.2% | 5.7% | | n/a | n/a | | 5.7% | 4.5% |
Cash | 0.9% | 3.2% | | n/a | 3.8% | | n/a | n/a | | 2.9% | 3.0% |
The overall rates of return are based on the expected returns within each asset category and on current asset allocations. The expected returns for equities and properties have been aligned with the rates used for the longer-term investment return assumptions, other than in the Netherlands, where they have been developed in conjunction with external advisers due to the characteristics of the scheme. The figures for the total expected return on scheme assets in the following section are stated after deducting investment expenses.
190 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
44 – Pension obligations continued
(iii) Investments in Group-managed funds and insurance policies
Plan assets include investments in Group-managed funds in the consolidated statement of financial position of £101 million (2008: £99 million, 2007: £150 million) in the UK scheme, and insurance policies with other Group companies of £157 million and £1,351 million (2008: £150 million and £1,402 million, 2007: £143 million and £1,025 million) in the UK and Dutch schemes respectively. The Dutch insurance policies are considered non-transferable under the terms of IAS 19 and so have been treated as other obligations to staff pension schemes within provisions (see note 43).
The treatment of the relevant parts of the financial statements is as follows:
Plan assets – The treatment of these funds and policies in the consolidated statement of financial position is described above.
Expected rates of return – Where the relevant insurance policies are in segregated funds with specific asset allocations, their expected rates of return are included in the appropriate line in the table in section (ii) above.
Pension expense – To avoid double-counting of investment income on scheme assets and the assets backing the underlying policies, adjustments have been made to the former in the tables in section (iv) below.
(iv) Pension expense
As noted above, plan assets in the UK and Dutch schemes include insurance policies with other Group companies. To avoid double-counting of investment income on scheme assets and the assets backing the underlying policies, adjustments have been made to the former as shown in the tables below.
The total pension expense for these schemes comprises:
Recognised in the income statement
| 2009 £m | 2008 £m | 2007 £m |
Current service cost | (131) | (162) | (173) |
Past service cost | (25) | (1) | — |
Gains on curtailments | 38 | (3) | (15) |
Gains on settlements | 11 | — | — |
Total pension cost charged to net operating expenses | (107) | (166) | (188) |
Expected return on scheme assets | 466 | 706 | 614 |
Less: Income on insurance policy assets accounted for elsewhere (see (iii) above) | (58) | (64) | (49) |
| 408 | 642 | 565 |
Interest charge on scheme liabilities | (591) | (585) | (515) |
(Charge)/credit to investment income | (183) | 57 | 50 |
Total charge to income | (290) | (109) | (138) |
Recognised in the statement of comprehensive income
| 2009 £m | 2008 £m | 2007 £m |
Expected return on scheme assets | (466) | (706) | (614) |
Actual positive/(negative) return on these assets | 1,009 | (1,245) | 404 |
Actuarial gains/(losses) on scheme assets | 543 | (1,951) | (210) |
Less: losses on insurance policy assets accounted for elsewhere (see (iii) above) | 18 | 58 | 72 |
Actuarial gains/(losses) on admissible assets | 561 | (1,893) | (138) |
Experience gains/(losses) arising on scheme liabilities | 77 | 105 | (80) |
Changes in assumptions underlying the present value of the scheme liabilities | (1,778) | 859 | 902 |
Loss on acquisitions | — | — | (36) |
Actuarial (losses)/gains recognised in other comprehensive income | (1,140) | (929) | 648 |
The loss arising from changes in assumptions in 2009 reflects the impact of lower discount rates for liabilities across all schemes and higher pension and salary increase assumptions in the UK and Netherlands, together with the strengthening of mortality assumptions in Ireland.
The cumulative amount of actuarial gains and losses on the pension schemes recognised in other comprehensive income since 1 January 2004 (the date of transition to IFRS) is a loss of £2,230 million at 31 December 2009 (2008: loss of £1,090 million).
| | 191 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
44 – Pension obligations continued
(v) Experience gains and losses
The following disclosures of experience gains and losses give a five year history. Scheme assets exclude insurance policies with Group companies and income on the assets underlying them.
| 2009 £m | 2008 £m | 2007 £m | 2006 £m | 2005 £m |
Fair value of scheme assets at the end of the year | 8,754 | 7,936 | 8,814 | 8,137 | 7,334 |
Present value of scheme liabilities at the end of the year | (11,812) | (9,951) | (10,017) | (10,196) | (9,680) |
Net deficits in the schemes | (3,058) | (2,015) | (1,203) | (2,059) | (2,346) |
Difference between the expected and actual return | | | | | |
on scheme assets | | | | | |
Amount of gains/(losses) | 561 | (1,893) | (138) | 251 | 798 |
Percentage of the scheme assets at the end of the year | 6.4% | 23.8% | 1.6% | 3.1% | 10.9% |
Experience gains/(losses) on scheme liabilities | | | | | |
(excluding changes in assumptions) | | | | | |
Amount of gains/(losses) | 77 | 105 | (80) | 63 | (86) |
Percentage of the present value of scheme liabilities | 0.7% | 1.1% | 0.8% | 0.6% | 0.9% |
(vi) Risk management and asset allocation strategy
As noted above, the long-term investment objectives of the trustees and the employers are to limit the risk of the assets failing to meet the liabilities of the schemes over the long term, and to maximise returns consistent with an acceptable level of risk so as to control the long-term costs of these schemes. To meet these objectives, each scheme’s assets are invested in a diversified portfolio, consisting primarily of equity and debt securities. These reflect the current long-term asset allocation ranges chosen, having regard to the structure of liabilities within the schemes.
Main UK scheme
Both the Group and the trustees regularly review the asset/liability management of the main UK scheme. It is fully understood that, whilst the current asset mix is designed to produce appropriate long-term returns, this introduces a material risk of volatility in the scheme’s surplus or deficit of assets compared with its liabilities.
The principal asset risks to which the scheme is exposed are:
Equity market risk – the effect of equity market falls on the value of plan assets.
Inflation risk – the effect of inflation rising faster than expected on the value of the plan liabilities.
Interest rate risk – falling interest rates leading to an increase in liabilities significantly exceeding the increase in the value of assets.
There is also an exposure to currency risk where assets are not denominated in the same currency as the liabilities. The majority of this exposure has been removed by the use of hedging instruments.
In addition, the trustees have taken measures to partially mitigate inflation and interest rate risks, including entering into inflation and interest rate swaps to hedge approximately one third of the scheme’s exposure to these risks.
Other schemes
The other schemes are considerably less material but their risks are managed in a similar way to those in the main UK scheme.
(vii) Recognition in the statement of financial position
The assets and liabilities of the schemes, attributable to defined benefit members, including investments in Group insurance policies (see footnote below), at 31 December 2009 were:
| UK | | Netherlands | | Canada | | Ireland | | Total |
| £m | | £m | | £m | | £m | | 2009 £m |
Equities | 2,285 | | 258 | | 78 | | 28 | | 2,649 |
Bonds | 4,619 | | 992 | | 110 | | 231 | | 5,952 |
Property | 403 | | 92 | | — | | 18 | | 513 |
Other | 835 | | 16 | | 10 | | 130 | | 991 |
Total fair value of assets | 8,142 | | 1,358 | | 198 | | 407 | | 10,105 |
Present value of scheme liabilities | (9,554) | | (1,372) | | (308) | | (578) | | (11,812) |
Deficits in the schemes included in provisions (note 43) | (1,412) | | (14) | | (110) | | (171) | | (1,707) |
| UK | | Netherlands | | Canada | | Ireland | | Total |
| £m | | £m | | £m | | £m | | 2008 £m |
Equities | 3,002 | | 292 | | 93 | | 182 | | 3,569 |
Bonds | 3,395 | | 857 | | 86 | | 172 | | 4,510 |
Property | 405 | | 76 | | — | | 26 | | 507 |
Other | 485 | | 184 | | 3 | | 80 | | 752 |
Total fair value of assets | 7,287 | | 1,409 | | 182 | | 460 | | 9,338 |
Present value of scheme liabilities | (7,732) | | (1,424) | | (250) | | (545) | | (9,951) |
Deficits in the schemes included in provisions (note 43) | (445) | | (15) | | (68) | | (85) | | (613) |
192 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
44 – Pension obligations continued
| UK | | Netherlands | | Canada | | Ireland | | Total |
| £m | | £m | | £m | | £m | | 2007 £m |
Equities | 4,347 | | 306 | | 144 | | 256 | | 5,053 |
Bonds | 3,059 | | 556 | | 85 | | 174 | | 3,874 |
Property | 562 | | 52 | | — | | 42 | | 656 |
Other | 135 | | 114 | | 2 | | 5 | | 256 |
Total fair value of assets | 8,103 | | 1,028 | | 231 | | 477 | | 9,839 |
Present value of scheme liabilities | (8,229) | | (1,049) | | (289) | | (450) | | (10,017) |
(Deficits)/surplus in the schemes | (126) | | (21) | | (58) | | 27 | | (178) |
Included in other assets (note 23) | — | | — | | — | | 27 | | 27 |
Included in provisions (note 43) | (126) | | (21) | | (58) | | — | | (205) |
| (126) | | (21) | | (58) | | 27 | | (178) |
Other assets comprise cash at bank, derivative financial instruments, receivables and payables.
Plan assets in the table above include investments in Group-managed funds and insurance policies, as described in section (iii) above. Where the investment and insurance policies are in segregated funds with specific asset allocations, they are included in the appropriate line in the table above, otherwise they appear in “Other”. The Dutch insurance policies of £1,351 million (2008: £1,402 million, 2007: £1,025 million) are considered non-transferable under the terms of IAS 19 and so have been treated as other obligations to staff pension schemes within provisions (see note 43).
The total IAS 19 obligations and strict IAS 19 assets (i.e. excluding the non-transferable insurance policies) of the schemes give a net deficit of £3,058 million (2008: £2,015 million, 2007: £1,203 million), as shown in the following tables.
| UK | | Netherlands | | Canada | | Ireland | | Total |
| £m | | £m | | £m | | £m | | 2009 £m |
Equities | 2,285 | | — | | 78 | | 28 | | 2,391 |
Bonds | 4,619 | | — | | 110 | | 231 | | 4,960 |
Property | 403 | | — | | — | | 18 | | 421 |
Other | 835 | | 7 | | 10 | | 130 | | 982 |
Total fair value of assets | 8,142 | | 7 | | 198 | | 407 | | 8,754 |
Present value of scheme liabilities | (9,554) | | (1,372) | | (308) | | (578) | | (11,812) |
Deficits in the schemes included in provisions (note 43) | (1,412) | | (1,365) | | (110) | | (171) | | (3,058) |
| UK | | Netherlands | | Canada | | Ireland | | Total |
| £m | | £m | | £m | | £m | | 2008 £m |
Equities | 3,002 | | — | | 93 | | 182 | | 3,277 |
Bonds | 3,395 | | — | | 86 | | 172 | | 3,653 |
Property | 405 | | — | | — | | 26 | | 431 |
Other | 485 | | 7 | | 3 | | 80 | | 575 |
Total fair value of assets | 7,287 | | 7 | | 182 | | 460 | | 7,936 |
Present value of scheme liabilities | (7,732) | | (1,424) | | (250) | | (545) | | (9,951) |
Deficits in the schemes included in provisions (note 43) | (445) | | (1,417) | | (68) | | (85) | | (2,015) |
| UK | | Netherlands | | Canada | | Ireland | | Total |
| £m | | £m | | £m | | £m | | 2007 £m |
Equities | 4,347 | | — | | 144 | | 256 | | 4,747 |
Bonds | 3,059 | | — | | 85 | | 174 | | 3,318 |
Property | 562 | | — | | — | | 42 | | 604 |
Other | 135 | | 3 | | 2 | | 5 | | 145 |
Total fair value of assets | 8,103 | | 3 | | 231 | | 477 | | 8,814 |
Present value of scheme liabilities | (8,229) | | (1,049) | | (289) | | (450) | | (10,017) |
(Deficits)/surplus in the schemes | (126) | | (1,046) | | (58) | | 27 | | (1,203) |
Included in other assets (note 23) | — | | — | | — | | 27 | | 27 |
Included in provisions (note 43) | (126) | | (1,046) | | (58) | | — | | (1,230) |
| (126) | | (1,046) | | (58) | | 27 | | (1,203) |
The present value of unfunded post-retirement benefit obligations included in the totals in both sets of tables above is £118 million (2008: £104 million, 2007: £107 million).
| | 193 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
44 – Pension obligations continued
(viii) Movements in the scheme deficits and surpluses
Movements in the pension schemes’ deficits and surpluses comprise:
| | | | | 2009 |
| Scheme assets £m | Scheme liabilities £m | Pension scheme deficits £m | Adjust for Group insurance policies £m | IAS 19 pensions deficits £m |
Deficits in the schemes at 1 January | 9,338 | (9,951) | (613) | (1,402) | (2,015) |
Employer contributions | 294 | — | 294 | (62) | 232 |
Employee contributions | 18 | (18) | — | (8) | (8) |
Benefits paid | (392) | 392 | — | 46 | 46 |
Current and past service cost (see (iv) above) | — | (156) | (156) | — | (156) |
Gains/(losses) on curtailments and settlements (see (iv) above) | (19) | 68 | 49 | — | 49 |
Credit/(charge) to investment income (see (iv) above) | 466 | (591) | (125) | (58) | (183) |
Other actuarial gains/(losses) (see (iv) above) | 543 | (1,701) | (1,158) | 18 | (1,140) |
Buy-outs and other transfers | (1) | 1 | — | 2 | 2 |
Exchange rate movements on foreign plans | (142) | 144 | 2 | 113 | 115 |
Deficits in the schemes at 31 December | 10,105 | (11,812) | (1,707) | (1,351) | (3,058) |
| | | | | 2008 |
| Scheme assets £m | Scheme liabilities £m | Pension scheme deficits £m | Adjust for Group insurance policies £m | IAS 19 pensions deficits £m |
Deficits in the schemes at 1 January | 9,839 | (10,017) | (178) | (1,025) | (1,203) |
Employer contributions | 620 | — | 620 | (70) | 550 |
Employee contributions | 24 | (24) | — | (7) | (7) |
Benefits paid | (368) | 368 | — | 39 | 39 |
Current and past service cost (see (iv) above) | (5) | (158) | (163) | — | (163) |
Losses on curtailments (see (iv) above) | — | (3) | (3) | — | (3) |
Credit/(charge) to investment income (see (iv) above) | 706 | (585) | 121 | (64) | 57 |
Other actuarial gains/(losses) (see (iv) above) | (1,951) | 964 | (987) | 58 | (929) |
Buy-outs and other transfers | (1) | 1 | — | 1 | 1 |
Exchange rate movements on foreign plans | 474 | (497) | (23) | (334) | (357) |
Deficits in the schemes at 31 December | 9,338 | (9,951) | (613) | (1,402) | (2,015) |
The change in the pension schemes’ net deficits during 2009 is mainly attributable to the unfavourable changes in assumptions underlying the present value of the schemes’ liabilities, partly offset by a rise in equity and property investment values.
45 – Borrowings
Our borrowings are either core structural borrowings, such as subordinated debt, debenture loans and most commercial paper, or operational borrowings, such as bank loans and financing for securitised mortgage loan notes. This note shows the carrying values and contractual maturity amounts of each type, and explains their main features and movements during the year.
(a) Analysis of total borrowings
Total borrowings comprise:
| 2009 £m | 2008 £m | 2007 £m |
Core structural borrowings, at amortised cost | 5,489 | 5,525 | 4,311 |
Operational borrowings, at amortised cost | 4,404 | 4,233 | 3,347 |
Operational borrowings, at fair value | 5,107 | 5,443 | 5,011 |
| 9,511 | 9,676 | 8,358 |
| 15,000 | 15,201 | 12,669 |
Less amounts classified as held for sale | — | — | (12) |
| 15,000 | 15,201 | 12,657 |
194 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
45 – Borrowings continued
(b) Core structural borrowings
The following table provides information about the carrying amounts and maturity periods of these borrowings. Borrowings are considered current if the contractual maturity dates are within a year.
| | | | | | | | | 2009 |
| | | | Maturity dates of undiscounted cash flows |
| | Carrying value £m | Denominated currency £m | Within 1 year £m | 1–5 years £m | 5–10 years £m | 10–15 years £m | Over 15 years £m | Total £m |
Subordinated debt | | | | | | | | | |
6.125% £700 million subordinated notes 2036 | | 690 | £ | — | — | — | — | 700 | 700 |
5.750% €800 million subordinated notes 2021 | | 710 | € | — | — | — | 711 | — | 711 |
5.250% €650 million subordinated notes 2023 | | 539 | € | — | — | — | 578 | — | 578 |
5.700% €500 million undated subordinated notes | | 441 | € | — | — | — | — | 444 | 444 |
6.125% £800 million undated subordinated notes | | 791 | £ | — | — | — | — | 800 | 800 |
Floating rate US$300 million subordinated notes 2017 | | 186 | US$ | — | — | 186 | — | — | 186 |
6.875% £400 million subordinated notes 2058 | | 395 | £ | — | — | — | — | 400 | 400 |
6.875% £200 million subordinated notes 2058 | | 199 | £ | — | — | — | — | 200 | 200 |
6.875% €500 million subordinated notes 2038 | | 442 | € | — | — | 444 | — | — | 444 |
10.6726% £200 million subordinated notes 2019 | | 200 | £ | — | — | 200 | — | — | 200 |
10.464% €50 million subordinated notes 2019 | | 44 | € | — | — | 44 | — | — | 44 |
| | 4,637 | | — | — | 874 | 1,289 | 2,544 | 4,707 |
Debenture loans | | | | | | | | | |
9.5% guaranteed bonds 2016 | | 199 | £ | — | — | 200 | — | — | 200 |
2.5% subordinated perpetual loan notes | | 157 | € | — | — | — | — | 441 | 441 |
Other loans | | 13 | Various | — | 13 | — | — | — | 13 |
| | 369 | | — | 13 | 200 | — | 441 | 654 |
Commercial paper | | 483 | Various | 483 | — | — | — | — | 483 |
Total | | 5,489 | | 483 | 13 | 1,074 | 1,289 | 2,985 | 5,844 |
Contractual undiscounted interest payments | | | | 344 | 1,455 | 1,736 | 1,440 | 2,340 | 7,315 |
Total contractual undiscounted cash flows for core structural borrowings | | | | 827 | 1,468 | 2,810 | 2,729 | 5,325 | 13,159 |
| | | | | | | | | 2008 |
| | | | Maturity dates of undiscounted cash flows |
| | Carrying value £m | Denominated currency £m | Within 1 year £m | 1–5 years £m | 5–10 years £m | 10–15 years £m | Over 15 years £m | Total £m
|
Subordinated debt | | | | | | | | | |
6.125% £700 million subordinated notes 2036 | | 689 | £ | — | — | — | — | 700 | 700 |
5.750% €800 million subordinated notes 2021 | | 772 | € | — | — | — | 773 | — | 773 |
5.250% €650 million subordinated notes 2023 | | 593 | € | — | — | — | 628 | — | 628 |
5.700% €500 million undated subordinated notes | | 480 | € | — | — | — | — | 483 | 483 |
6.125% £800 million undated subordinated notes | | 790 | £ | — | — | — | — | 800 | 800 |
Floating rate US$300 million subordinated notes 2017 | | 208 | US$ | — | — | 209 | — | — | 209 |
6.875% £400 million subordinated notes 2058 | | 394 | £ | — | — | — | — | 400 | 400 |
6.875% £200 million subordinated notes 2058 | | 199 | £ | — | — | — | — | 200 | 200 |
6.875% €500 million subordinated notes 2038 | | 481 | € | — | — | — | — | 483 | 483 |
| | 4,606 | | — | — | 209 | 1,401 | 3,066 | 4,676 |
Debenture loans | | | | | | | | | |
9.5% guaranteed bonds 2016 | | 199 | £ | — | — | 200 | — | — | 200 |
2.5% subordinated perpetual loan notes | | 166 | € | — | — | — | — | 474 | 474 |
Other loans | | 14 | various | — | 14 | — | — | — | 14 |
| | 379 | | — | 14 | 200 | — | 474 | 688 |
Commercial paper | | 540 | various | 540 | — | — | — | — | 540 |
Total | | 5,525 | | 540 | 14 | 409 | 1,401 | 3,540 | 5,904 |
Contractual undiscounted interest payments | | | | 345 | 1,246 | 1,498 | 1,339 | 2,658 | 7,086 |
Total contractual undiscounted cash flows for core structural borrowings | | | | 885 | 1,260 | 1,907 | 2,740 | 6,198 | 12,990 |
| | 195 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
45 – Borrowings continued
| | | | | | | | | 2007 |
| | | | Maturity dates of undiscounted cash flows |
| | Carrying value £m | Denominated currency £m | Within 1 year £m | 1–5 years £m | 5–10 years £m | 10–15 years £m | Over 15 years £m | Total £m
|
Subordinated debt | | | | | | | | | |
6.125% £700 million subordinated notes 2036 | | 689 | £ | — | — | — | — | 700 | 700 |
5.750% €800 million subordinated notes 2021 | | 586 | € | — | — | — | 588 | — | 588 |
5.250% €650 million subordinated notes 2023 | | 474 | € | — | — | — | — | 477 | 477 |
5.700% €500 million undated subordinated notes | | 364 | € | — | — | — | — | 367 | 367 |
6.125% £800 million undated subordinated notes | | 790 | £ | — | — | — | — | 800 | 800 |
Floating rate US$300 million subordinated notes 2017 | | 151 | US$ | — | — | 151 | — | — | 151 |
| | 3,054 | | — | — | 151 | 588 | 2,344 | 3,083 |
Debenture loans | | | | | | | | | |
9.5% guaranteed bonds 2016 | | 198 | £ | — | — | 200 | — | — | 200 |
2.5% subordinated perpetual loan notes | | 127 | £ | — | — | — | — | 360 | 360 |
Other loans | | 10 | various | — | 10 | — | — | — | 10 |
| | 335 | | — | 10 | 200 | — | 360 | 570 |
Commercial paper | | 922 | various | 935 | — | — | — | — | 935 |
Total | | 4,311 | | 935 | 10 | 351 | 588 | 2,704 | 4,588 |
Contractual undiscounted interest payments | | | | 256 | 834 | 1,023 | 869 | 625 | 3,607 |
Total contractual undiscounted cash flows for core structural borrowings | | | | 1,191 | 844 | 1,374 | 1,457 | 3,329 | 8,195 |
Subordinated debt is stated at net of notes held by Group companies of £35 million (2008: £33 million; 2007: £nil).
Where subordinated debt is undated or loan notes are perpetual, the interest payments have not been included beyond 15 years. Annual interest payments for these borrowings are £75 million (2008: £89 million).
Contractual undiscounted interest payments are calculated based on underlying fixed interest rates or prevailing market floating rates as applicable. Year end exchange rates have been used for interest projections on loans in foreign currencies.
All the above borrowings are stated at amortised cost.
(c) Operational borrowings
The following table provides information about the carrying amounts and maturity periods of these borrowings. Borrowings are considered current if the contractual maturity dates are within a year.
| | | | | | | | 2009 |
| | | Maturity dates of undiscounted cash flows |
| Carrying value £m | Denominated currency £m | Within 1 year £m | 1–5 years £m | 5–10 years £m | 10–15 years £m | Over 15 years £m | Total £m |
Amounts owed to credit institutions | | | | | | | | |
Bank loans | 2,182 | Various | 313 | 698 | 806 | 290 | 75 | 2,182 |
Securitised mortgage loan notes | | | | | | | | |
UK lifetime mortgage business | 1,444 | £ | 11 | 71 | 130 | 379 | 1,061 | 1,652 |
Dutch domestic mortgage business | 5,885 | € | — | — | — | — | 6,094 | 6,094 |
| 7,329 | | 11 | 71 | 130 | 379 | 7,155 | 7,746 |
Total | 9,511 | | 324 | 772 | 936 | 669 | 7,230 | 9,928 |
Contractual undiscounted interest payments | | | 185 | 755 | 825 | 754 | 2,335 | 4,854 |
Total contractual undiscounted cash flows | | | 509 | 1,527 | 1,761 | 1,423 | 9,565 | 14,782 |
| | | | | | | | 2008 |
| | | Maturity dates of undiscounted cash flows |
| Carrying value £m | Denominated currency £m | Within 1 year £m | 1–5 years £m | 5–10 years £m | 10–15 years £m | Over 15 years £m | Total £m |
Amounts owed to credit institutions | | | | | | | | |
Bank loans | 1,891 | various | 353 | 842 | 152 | 154 | 390 | 1,891 |
Securitised mortgage loan notes | | | | | | | | |
UK lifetime mortgage business | 1,590 | £ | 9 | 40 | 66 | — | 1,529 | 1,644 |
Dutch domestic mortgage business | 6,195 | € | — | — | — | — | 7,913 | 7,913 |
| 7,785 | | 9 | 40 | 66 | — | 9,442 | 9,557 |
Total | 9,676 | | 362 | 882 | 218 | 154 | 9,832 | 11,448 |
Contractual undiscounted interest payments | | | 520 | 2,147 | 2,508 | 2,460 | 13,203 | 20,838 |
Total contractual undiscounted cash flows | | | 882 | 3,029 | 2,726 | 2,614 | 23,035 | 32,286 |
196 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
45 – Borrowings continued
| | | | | | | | 2007 |
| | | Maturity dates of undiscounted cash flows |
| Carrying value £m | Denominated currency £m | Within 1 year £m | 1–5 years £m | 5–10 years £m | 10–15 years £m | Over 15 years £m | Total £m |
Amounts owed to credit institutions | | | | | | | | |
Bank loans | 1,064 | various | 375 | 306 | 314 | 9 | 60 | 1,064 |
Securitised mortgage loan notes | | | | | | | | |
UK lifetime mortgage business | 1,674 | £ | — | 14 | 125 | — | 1,613 | 1,752 |
Dutch domestic mortgage business | 5,620 | € | — | — | — | — | 5,890 | 5,890 |
| 7,294 | | — | 14 | 125 | — | 7,503 | 7,642 |
Total | 8,358 | | 375 | 320 | 439 | 9 | 7,563 | 8,706 |
Contractual undiscounted interest payments | | | 374 | 1,392 | 1,705 | 1,652 | 8,452 | 13,575 |
Total contractual undiscounted cash flows | | | 749 | 1,712 | 2,144 | 1,661 | 16,015 | 22,281 |
Contractual undiscounted interest payments are calculated based on underlying fixed interest rates or prevailing market floating rates as applicable. The reduction in future contractual undiscounted interest payments mainly reflects lower average interest payable at 31 December 2009 on floating rate securitised loan notes issued by our Dutch business, compared to 31 December 2008. Year end exchange rates have been used for interest projections on loans in foreign currencies.
The securitised mortgage loan notes are at various fixed, floating and index-linked rates. Further details about these notes are given in note 20.
All the above borrowings are stated at amortised cost, except for the loan notes issued in connection with the UK lifetime mortgage business £1,444 million (2008: £1,590 million, 2007: £1,674 million) and £3,664 million (2008: £3,842 million, 2007: £3,337 million) of the loan notes issued in connection with the Dutch domestic mortgage business, which are carried at fair value. Fair values are modelled on risk-adjusted cash flows for defaults discounted at a risk-free rate plus a market-determined liquidity premium, and are therefore classified as “Level 2” in the fair value hierarchy. These have been designated at fair value through profit and loss in order to present the relevant mortgages, borrowings and derivative financial instruments at fair value, since they are managed as a portfolio on a fair value basis. This presentation provides more relevant information and eliminates any accounting mismatch.
(d) Description and features
(i) Subordinated debt
A description of each of the subordinated notes is set out in the table below:
Notional amount | Issue date | Redemption date | Callable at par at option of the Company from | In the event the Company does not call the notes, the coupon will reset at each applicable reset date to |
£700 million | 14 Nov 2001 | 14 Nov 2036 | 16 Nov 2026 | 5 year Benchmark Gilt + 2.85% |
€800 million | 14 Nov 2001 | 14 Nov 2021 | 14 Nov 2011 | 3 month Euribor + 2.12% |
€650 million | 29 Sep 2003 | 02 Oct 2023 | 02 Oct 2013 | 3 month Euribor + 2.08% |
€500 million | 29 Sep 2003 | Undated | 29 Sep 2015 | 3 month Euribor + 2.35% |
£800 million | 29 Sep 2003 | Undated | 29 Sep 2022 | 5 year Benchmark Gilt + 2.40% |
US$300 million | 19 Dec 2007 | 19 Jun 2017 | 19 Jun 2012 | 3 month US LIBOR + 0.84% |
£400 million | 20 May 2008 | 20 May 2058 | 20 May 2038 | 3 month LIBOR + 3.26% |
£200 million | 8 Aug 2008 | 20 May 2058 | 20 May 2038 | 3 month LIBOR + 3.26% |
€500 million | 22 May 2008 | 22 May 2038 | 22 May 2018 | 3 month Euribor + 3.35% |
£200 million | 31 Mar 2009 | 31 Mar 2019 | 31 Mar 2014 | 3 month LIBOR + 8.10% |
€50 million | 30 Apr 2009 | 30 Apr 2019 | 30 Apr 2014 | 3 month Euribor + 8.25% |
The subordinated notes were issued by the Company. They rank below its senior obligations and ahead of its preference shares and ordinary share capital. The dated subordinated notes rank ahead of the undated subordinated notes. The fair value of these notes at 31 December 2009 was £4,372 million (2008: £2,979 million, 2007: £3,006 million), calculated with reference to quoted prices.
(ii) Debenture loans
The 9.5% guaranteed bonds were issued by the Company at a discount of £1.1 million. This discount and the issue expenses are being amortised over the full term of the bonds. Although these bonds were issued in sterling, the loans have effectively been converted into euro liabilities through the use of financial instruments in a subsidiary.
The 2.5% perpetual subordinated loan notes were issued by Delta Lloyd to finance the acquisition of NUTS OHRA Beheer BV in 1999. As part of the public offering of Delta Lloyd, their nominal value was increased to €497 million (2008: €490 million). However, because they are considered to be perpetual, their carrying value is lower at €177 million (2008: €172 million), calculated in 1999 and based on the future cash flows in perpetuity discounted back at a market rate of interest. The rate of interest paid on the notes has been gradually increased to a maximum of 2.76% in 2009.
Other loans totalling £13 million (2008: £14 million) comprise borrowings in the United States.
All these borrowings are at fixed rates and their fair value at 31 December 2009 was £552 million (2008: £663 million), calculated with reference to quoted prices or discounted future cash flows as appropriate.
| | 197 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
45 – Borrowings continued
(iii) Commercial paper
The commercial paper consists of £483 million in the Company (2008: £535 million, 2007: £918 million) and £nil in France (2008: £5 million, 2007: £4 million). All of this is considered core structural funding.
All commercial paper is repayable within one year and is issued in a number of different currencies, primarily sterling, euros and US dollars. Its fair value is considered to be the same as its carrying value.
(iv) Bank loans
Bank loans comprise:
| 2009 £m | 2008 £m | 2007 £m |
Non-recourse | | | |
Loans to property partnerships (see (a) below | 790 | 978 | 485 |
Loans to Irish investment funds (see (b) below) | 36 | 60 | 74 |
UK Life reassurance (see (c) below) | 114 | 103 | — |
US | 150 | — | — |
Other non-recourse loans | 169 | 44 | 16 |
| 1,259 | 1,185 | 575 |
Banking loans | 145 | 184 | 103 |
Other loans See (d) below) | 778 | 522 | 386 |
| 2,182 | 1,891 | 1,064 |
(a) As explained in accounting policy D, the UK long-term business policyholder funds have invested in a number of property limited partnerships (PLPs). The PLPs have raised external debt, secured on their respective property portfolios, and the lenders are only entitled to obtain payment of both interest and principal to the extent there are sufficient resources in the respective PLPs. The lenders have no recourse whatsoever to the policyholder or shareholders’ funds of any companies in the Aviva Group. Loans of £790 million (2008: £978 million, 2007: £485 million) included in the table relate to those PLPs which have been consolidated as subsidiaries.
(b) Certain Irish policyholder investment funds and unit trusts, which have been fully consolidated in accordance with accounting policy D, have raised borrowings with external credit institutions. The borrowings are secured on the funds, with the only recourse on default being the underlying investments in these funds and unit trusts. The lenders have no recourse whatsoever to the shareholders’ funds of any companies in the Aviva Group. These loans run for a period of five years, with interest rates fixed monthly and based on a fixed margin above the euro inter-bank rate. The amount of these loans can be varied without any penalty being charged, subject to a maximum of 50% Loan to Value and a maximum facility of €40 million.
(c) The UK long-term business entered into a financial reassurance agreement with Swiss Re in 2008, under which up-front payments are received from Swiss Re in return for 90% of future surplus arising. The loan will be repaid as profits emerge on the business.
(d) Other loans includes €500 million 10.44% subordinated notes due 2019 of which €400 million of the loan was issued by Delta Lloyd Levensverzekering and €100m by Delta Lloyd Schadeverzekering.
(v) Securitised mortgage loan notes
Loan notes have been issued by special purpose securitisation companies in the UK and the Netherlands. Details of these securitisations are given in note 20.
For the Dutch securitised mortgage loan notes carried at amortised cost of £2,221 million (2008: £2,353 million, 2007: £2,283 million), their fair value is £2,170 million (2008: £2,224 million, 2007: £2,283 million), calculated based on the future cash flows discounted back at the market rate of interest.
(e) Movements during the year
Movements in borrowings during the year were:
| Core structural £m | Operational £m | Total 2009 £m |
New borrowings drawn down, net of expenses | 2,739 | 1,521 | 4,260 |
Repayment of borrowings | (2,546) | (1,307) | (3,853) |
Net cash inflow | 193 | 214 | 407 |
Foreign exchange rate movements | (232) | (566) | (798) |
Fair value movements | — | 187 | 187 |
Amortisation of discounts and other non-cash items | 3 | — | 3 |
Movements in the year | (36) | (165) | (201) |
Balance at 1 January | 5,525 | 9,676 | 15,201 |
Balance at 31 December | 5,489 | 9,511 | 15,000 |
198 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
45 – Borrowings continued
Movements in borrowings during the previous year were:
| Core structural £m | Operational £m | Total 2008 £m |
New borrowings drawn down, net of expenses | 3,929 | 1,586 | 5,515 |
Repayment of borrowings | (3,496) | (1,721) | (5,217) |
Net cash inflow | 433 | (135) | 298 |
Foreign exchange rate movements | 779 | 1,779 | 2,558 |
Borrowings acquired for non-cash consideration | — | (3) | (3) |
Acquisitions | — | 81 | 81 |
Fair value movements | — | (404) | (404) |
Amortisation of discounts and other non-cash items | 2 | — | 2 |
Movements in the year | 1,214 | 1,318 | 2,532 |
Balance at 1 January | 4,311 | 8,358 | 12,669 |
Balance at 31 December | 5,525 | 9,676 | 15,201 |
All movements in fair value in 2009 and 2008 on securitised mortgage loan notes designated as fair value through profit or loss were attributable to changes in market conditions. These loan notes have external credit ratings which have not changed since the inception of the loans.
(f) Undrawn borrowings
The Group and Company have the following undrawn committed central borrowing facilities available to it, of which £1,000 million (2008: £1,000 million, 2007: £1,000 million) is used to support the commercial paper programme:
| 2009 £m | 2008 £m | 2007 £m |
Expiring within one year | 600 | 815 | 500 |
Expiring beyond one year | 1,510 | 1,285 | 1,575 |
| 2,110 | 2,100 | 2,075 |
46 – Payables and other financial liabilities
This note analyses our financial liabilities at the end of the year.
| 2009 £m | 2008 £m | 2007 £m |
Payables arising out of direct insurance | 1,585 | 1,716 | 1,731 |
Payables arising out of reinsurance operations | 544 | 499 | 410 |
Deposits and advances received from reinsurers | 928 | 1,014 | 1,294 |
Bank overdrafts | 926 | 605 | 621 |
Derivative liabilities (note 54) | 2,099 | 2,024 | 633 |
Bank customer accounts | 4,618 | 4,510 | 2,460 |
Bank deposits received from other banks | 1,933 | 1,780 | 1,288 |
Amounts due to brokers for investment purchases | 793 | 757 | 901 |
Obligations for repayment of collateral received (notes 21e(i) & 54c) | 3,602 | 5,497 | 6,545 |
Obligations under stock repurchase arrangements (note 21e(ii)) | 664 | 383 | 358 |
Other financial liabilities | 2,850 | 2,077 | 1,891 |
| 20,542 | 20,862 | 18,132 |
Less: Amounts classified as held for sale | — | (22) | (72) |
| 20,542 | 20,840 | 18,060 |
Expected to be settled within one year | 19,982 | 18,468 | 16,097 |
Expected to be settled in more than one year | 560 | 2,372 | 1,963 |
| 20,542 | 20,840 | 18,060 |
Bank overdrafts arise substantially from unpresented cheques and amount to £422 million (2008: £111 million, 2007: £183 million) in long-term business operations and £504 million (2008: £494 million, 2007: £438 million) in general business and other operations.
All payables and other financial liabilities are carried at cost, which approximates to fair value, except for derivative liabilities, which are carried at their fair values.
We have used the following measurement basis to fair value derivative liabilities:
| 2009 £m |
Level 1 – Quoted market prices in active markets | 117 |
Level 2 – Modelled with significant observable market inputs | 1,968 |
Level 3 – Modelled with significant unobservable market inputs | 14 |
Total | 2,099 |
| | 199 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
47 – Other liabilities
This note analyses our other liabilities at the end of the year.
| 2009 £m | Restated 2008 £m | Restated 2007 £m |
Deferred income | 423 | 532 | 339 |
Reinsurers’ share of deferred acquisition costs | 127 | 202 | 233 |
Accruals | 1,623 | 1,643 | 1,274 |
Other liabilities | 1,493 | 2,484 | 2,010 |
| 3,666 | 4,867 | 3,856 |
Less: Amounts classified as held for sale | (13) | (478) | (220) |
| 3,653 | 4,386 | 3,636 |
Expected to be settled within one year | 3,214 | 3,006 | 2,785 |
Expected to be settled in more than one year | 439 | 1,380 | 851 |
| 3,653 | 4,386 | 3,636 |
48 – Contingent liabilities and other risk factors
This note sets out the main areas of uncertainty over the calculation of our liabilities.
(a) Uncertainty over claims provisions
Note 35 gives details of the estimation techniques used by the Group to determine the general business outstanding claims provisions and of the methodology and assumptions used in determining the long-term business provisions. These approaches are designed to allow for the appropriate cost of future policy-related liabilities, with a degree of prudence, to give a result within the normal range of outcomes. To the extent that the ultimate cost falls outside this range, for example where experience is worse than that assumed, or future general business claims inflation differs from that expected, there is uncertainty in respect of these liabilities.
(b) Asbestos, pollution and social environmental hazards
In the course of conducting insurance business, various companies within the Group receive general insurance liability claims, and become involved in actual or threatened related litigation arising there from, including claims in respect of pollution and other environmental hazards. Amongst these are claims in respect of asbestos production and handling in various jurisdictions, including Europe, Canada and Australia. Given the significant delays that are experienced in the notification of these claims, the potential number of incidents which they cover and the uncertainties associated with establishing liability and the availability of reinsurance, the ultimate cost cannot be determined with certainty. However, on the basis of current information having regard to the level of provisions made for general insurance claims, and the strengthening of latent claims that took place during 2008, the directors consider that any additional costs arising are not likely to have a material impact on the financial position of the Group.
(c) Guarantees on long-term savings products
As a normal part of their operating activities, various Group companies have given guarantees and options, including interest rate guarantees, in respect of certain long-term insurance and fund management products. Note 37 gives details of these guarantees and options. In providing these guarantees and options, the Group’s capital position is sensitive to fluctuations in financial variables including foreign currency exchange rates, interest rates, property values and equity prices. Interest rate guaranteed returns, such as those available on guaranteed annuity options (GAOs), are sensitive to interest rates falling below the guaranteed level. Other guarantees, such as maturity value guarantees and guarantees in relation to minimum rates of return, are sensitive to fluctuations in the investment return below the level assumed when the guarantee was made. The directors continue to believe that the existing provisions for such guarantees and options are sufficient.
(d) Pensions mis-selling
The pensions review of past sales of personal pension policies which involved transfers, opt outs and non-joiners from occupational schemes, as required by the Financial Services Authority (FSA), has largely been completed.
A provision of some £16 million at 31 December 2009 (2008: £18 million, 2007: £23 million) remains to meet the outstanding costs of the very few remaining cases, the anticipated cost of any guarantees provided, and potential levies payable to the Financial Services Compensation Scheme. It continues to be the directors’ view that there will be no material effect either on the Group’s ability to meet the expectations of policyholders or on shareholders.
200 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
48 – Contingent liabilities and other risk factors continued
(e) Endowment reviews
In December 1999, the FSA announced the findings of its review of mortgage endowments and expressed concern as to whether, given decreases in expected future investment returns, such policies could be expected to cover full repayment of mortgages. A key conclusion was that, on average, holders of mortgage endowments had enjoyed returns such that they had fared at least as well as they would have done without an endowment. Nevertheless, following the FSA review, all of the Group’s UK mortgage endowment policyholders received policy-specific letters advising them whether their investment was on track to cover their mortgage.
In May 2002, in accordance with FSA requirements, the Group commenced sending out the second phase of endowment policy update letters, which provide policyholders with information about the performance of their policies and advice as to whether these show a projected shortfall at maturity. The Group will send these updates annually to all mortgage endowment holders, in accordance with FSA requirements. The Group has made provisions totalling £25 million at 31 December 2009 (2008: £38 million, 2007: £96 million) to meet potential mis-selling costs and the associated expenses of investigating complaints. It continues to be the directors’ view that there will be no material effect either on the Group’s liability to meet the expectations of policyholders or on shareholders.
In August 2004, the Group confirmed its intention to introduce time barring on mortgage endowment complaints, under FSA rules. The Group now includes details of its endowment policyholders’ time bar position within the annual re-projection mailings. Customers will be given at least 12 months’ individual notice before a time bar becomes applicable – double the six months’ notice required by the FSA.
(f) Regulatory compliance
The Group’s insurance and investment business is subject to local regulation in each of the countries in which it operates. The FSA regulates the Group’s UK business and in addition monitors the financial resources and organisation of the Group as a whole. The FSA has broad powers including the authority to grant, vary the terms of, or cancel a regulated firm’s authorisation, to investigate marketing and sales practices and to require the maintenance of adequate financial resources. The Group’s regulators outside the UK typically have similar powers but in some cases they operate a system of “prior product approval” and hence place less emphasis than the FSA on regulating sales and marketing practices.
The directors believe each of the Group’s regulated businesses dedicates appropriate resources to its compliance programme, endeavours to respond to regulatory enquiries in a constructive way, and takes corrective action when warranted. However, all regulated financial services companies face the risk that their regulator could find that they have failed to comply with applicable regulations or have not undertaken corrective action as required.
The impact of any such finding (whether in the UK or overseas) could have a negative impact on the Group’s reported results or on its relations with current and potential customers. Regulatory action against a member of the Group could result in adverse publicity for, or negative perceptions regarding, the Group, or could have a material adverse effect on the business of the Group, its results of operations and/or financial condition and divert management’s attention from the day-to-day management of the business.
(g) Aviva USA litigation
In November 2006, the Group completed the acquisition of the AmerUs Group, a US-based insurer. In common with other companies operating in the sector, AmerUs is subject to litigation, including class-action litigation, arising out of its sale of equity-based index-linked annuity products. The Group is aware of a multi-district class action filed against AmerUs in Pennsylvania but is not aware of any adverse development. The directors continue to monitor the situation and consider that the litigation will not have a material effect on the Group’s ability to meet shareholder expectations.
(h) Payment protection insurance (PPI) mis-selling
In September 2009, the FSA launched an investigation into sales practices for payment protection insurance. As at 25 March 2010, no ruling has been issued by the FSA and, as a result, it is not possible to determine whether, and if so to what extent, any liability exists. The directors continue to monitor the situation.
(i) Structured settlements
In Canada annuities have been purchased from licensed Canadian life insurers to provide for fixed and recurring payments to claimants. As a result of these arrangements, the Group is exposed to credit risk to the extent that any of the life insurers fail to fulfil their obligations. The Group's maximum exposure to credit risk for these arrangements is approximately £984 million as at 31 December 2009 (2008: £1,029 million, 2007: £742 million) based on estimated replacement cost for the underlying annuities. The credit risk is managed by acquiring annuities from a diverse portfolio of life insurers with proven financial stability. The risk is reduced to the extent of coverage provided by Assuris, the Canadian life insurance industry compensation plan. As at 31 December 2009, no information has come to the Group's attention that would suggest any weakness or failure in the Canadian life insurers from which it has purchased annuities.
| | 201 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
48 – Contingent liabilities and other risk factors continued
(j) Other
In the course of conducting insurance and investment business, various Group companies receive liability claims, and become involved in actual or threatened related litigation. In the opinion of the directors, adequate provisions have been established for such claims and no material loss will arise in this respect.
The Company and several of its subsidiaries have guaranteed the overdrafts and borrowings of certain other Group companies. At 31 December 2009, the total exposure of the Group and Company is £nil (2008: £nil, 2007: £7 million) and £77 million (2008: £88 million, 2007: £113 million) respectively and, in the opinion of the directors, no material loss will arise in respect of these guarantees and indemnities.
In addition, in line with standard business practice, various Group companies have been given guarantees, indemnities and warranties in connection with disposals in recent years of subsidiaries and associates to parties outside the Aviva Group. In the opinion of the directors, no material loss will arise in respect of these guarantees, indemnities and warranties.
The Group’s insurance subsidiaries pay contributions to levy schemes in several countries in which we operate. Given the economic environment, there is a heightened risk that the levy contributions will need to be increased to protect policyholders if an insurance company falls into financial difficulties. The directors continue to monitor the situation but are not aware of any need to increase provisions at the statement of financial position date.
On 24 March 2010, Delta Lloyd announced that agreement had been reached with the Labour Foundation and Financial Services Ombudsman to compensate certain pension scheme policyholders for high scheme costs. Delta Lloyd expects to pay approximately £40 million (£35 million).
49 – Commitments
This note gives details of our commitments to capital expenditure and under operating leases.
(a) Capital commitments
Contractual commitments for acquisitions or capital expenditures of investment property, property and equipment and intangible assets, which have not been recognised in the financial statements, are as follows:
| 2009 £m | 2008 £m | 2007 £m |
Investment property | 66 | 7 | 55 |
Property and equipment | 255 | 108 | 160 |
Intangible assets | 4 | 23 | — |
| 325 | 138 | 215 |
Contractual obligations for future repairs and maintenance on investment properties are £1 million (2008: £1 million, 2007: £nil).
The Group has capital commitments to its joint ventures of £nil (2008: £nil, 2007: £nil) and to other investment vehicles of £33 million (2008: £48 million, 2007: £157 million).
(b) Operating lease commitments
(i) Future contractual aggregate minimum lease rentals receivable under non-cancellable operating leases are as follows:
| 2009 £m | 2008 £m | 2007 £m |
Within 1 year | 551 | 590 | 644 |
Later than 1 year and not later than 5 years | 1,505 | 1,761 | 1,879 |
Later than 5 years | 2,456 | 2,880 | 3,265 |
| 4,512 | 5,231 | 5,788 |
(ii) Future contractual aggregate minimum lease payments under non-cancellable operating leases are as follows:
| 2009 £m | 2008 £m | 2007 £m |
Within 1 year | 145 | 207 | 161 |
Later than 1 year and not later than 5 years | 463 | 626 | 555 |
Later than 5 years | 834 | 971 | 1,107 |
| 1,442 | 1,804 | 1,823 |
The total of future minimum sub-lease payments expected to be received under non-cancellable sub-leases. | 83 | 89 | 159 |
202 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
50 – Statement of cash flows
This note gives further detail behind the figures in the statement of cash flow.
(a) The reconciliation of profit/(loss) before tax to the net cash inflow from operating activities is:
| 2009 £m | 2008 £m | 2007 £m |
Profit/(loss) before tax | 2,022 | (2,368) | 1,847 |
Adjustments for: | | | |
Share of losses/(profits) of joint ventures and associates | 504 | 1,128 | 304 |
Dividends received from joint ventures and associates | 22 | 87 | 32 |
(Profit)/loss on sale of: | | | |
Investment property | (339) | (14) | (105) |
Property and equipment | (9) | — | (4) |
Subsidiaries, joint ventures and associates | (153) | (7) | (49) |
Investments | 1,534 | 9 | (5,502) |
| 1,033 | (12) | (5,660) |
Fair value (gains)/losses on: | | | |
Investment property | 1,084 | 3,137 | 757 |
Investments | (15,352) | 25,510 | 6,447 |
Borrowings | 196 | (404) | (268) |
| (14,072) | 28,243 | 6,936 |
Depreciation of property and equipment | 115 | 131 | 129 |
Equity compensation plans, equity settled expense | 56 | 39 | 50 |
Impairment and expensing of: | | | |
Goodwill on subsidiaries | 30 | 68 | 10 |
Financial investments, loans and other assets | 592 | 1,040 | 58 |
Acquired value of in-force business and intangibles | 25 | 67 | 4 |
Non-financial assets | (1) | — | — |
| 646 | 1,175 | 72 |
Amortisation of: | | | |
Premium or discount on debt securities | 303 | (12) | 32 |
Premium or discount on loans | (19) | (20) | (7) |
Premium or discount on borrowings | 3 | 2 | 2 |
Premium or discount on participating investment contracts | 15 | 13 | — |
Financial instruments | (77) | (245) | — |
Acquired value of in-force business and intangibles | 376 | 433 | 266 |
| 601 | 171 | 293 |
Change in unallocated divisible surplus | 1,547 | (4,482) | (2,922) |
Interest expense on borrowings | 1,327 | 1,547 | 1,208 |
Net finance income on pension schemes | 125 | (121) | (99) |
Foreign currency exchange losses/(gains) | (155) | 327 | (45) |
Changes in working capital | | | |
Decrease in reinsurance assets | (124) | 1,543 | 75 |
(Increase)/decrease in deferred acquisition costs | (567) | (328) | (906) |
Increase/(decrease) in insurance liabilities and investment contracts | 15,134 | (15,320) | 8,739 |
Increase/(decrease) in other assets and liabilities | 2,359 | (381) | 7,830 |
| 16,802 | (14,486) | 15,738 |
Net purchases of operating assets | | | |
Purchases of investment property | (441) | (1,846) | (2,027) |
Proceeds on sale of investment property | 1,267 | 1,164 | 1,398 |
Net purchases of financial investments | (8,113) | (1,960) | (11,982) |
| (7,287) | (2,642) | (12,611) |
Cash generated from operations | 3,286 | 8,737 | 5,272 |
Purchases and sales of investment property, loans and financial investments are included within operating cash flows as the purchases are funded from cash flows associated with the origination of insurance and investment contracts, net of payments of related benefits and claims.
(b) Cash flows in respect of the acquisition of subsidiaries, joint ventures and associates:
| 2009 £m | 2008 £m | 2007 £m |
Cash consideration for subsidiaries, joint ventures and associates acquired | 601 | 437 | 857 |
Less: Cash and cash equivalents acquired with subsidiaries | (5) | (101) | (88) |
Cash flows on acquisitions | 596 | 336 | 769 |
| | 203 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
50 – Statement of cash flows continued
(c) Cash flows in respect of the disposal of subsidiaries, joint ventures and associates:
| 2009 £m | 2008 £m | 2007 £m |
Cash proceeds from disposal of subsidiaries, joint ventures and associates | 1,738 | 396 | 295 |
Net cash and cash equivalents divested with subsidiaries | (607) | (43) | (12) |
Cash flows on disposals | 1,131 | 353 | 283 |
(d) Cash and cash equivalents in the statement of cash flows at 31 December comprised:
| 2009 £m | 2008 £m | 2007 £m |
Cash at bank and in hand | 10,681 | 11,928 | 3,718 |
Cash equivalents | 14,495 | 12,208 | 12,037 |
| 25,176 | 24,136 | 15,755 |
Bank overdrafts | (925) | (605) | (621) |
| 24,251 | 23,531 | 15,134 |
Of the total cash and cash equivalents shown above, £nil has been classified as held for sale (2008: £493 million, 2007: £96 million) (see note 3d).
51 – Group capital structure
Accounting basis and capital employed by segment
The table below shows how our capital, on an IFRS basis, is deployed by segment and how that capital is funded.
| 2009 £m | 2008 £m |
Long-term savings | 17,317 | 16,581 |
General insurance and health | 4,562 | 5,516 |
Fund management | 269 | 340 |
Other business | (246) | (199) |
Corporate1 | (34) | (30) |
Total capital employed | 21,868 | 22,208 |
Financed by | | |
Equity shareholders’ funds | 10,356 | 11,179 |
Minority interests | 3,540 | 2,204 |
Direct capital instrument | 990 | 990 |
Preference shares | 200 | 200 |
Subordinated debt | 4,637 | 4,606 |
External debt | 852 | 919 |
Net internal debt2 | 1,293 | 2,110 |
Total capital employed | 21,868 | 22,208 |
1. | The “corporate” net liabilities represent the element of the pension scheme deficit held centrally. |
2. | In addition to our external funding sources, we have certain internal borrowing arrangements in place which allow some of the assets that support technical liabilities to be invested in a pool of central assets for use across the group. These internal debt balances allow for the capital allocated to business operations to exceed the externally sourced capital resources of the group. Net internal debt represents the balance of the amounts due from corporate and holding entities, less the tangible net assets held by these entities. Although intra-group in nature, they are included as part of the capital base for the purpose of capital management. These arrangements arise in relation to the following: |
| – | Certain subsidiaries, subject to continuing to satisfy stand alone capital and liquidity requirements, loan funds to corporate and holding entities. These loans satisfy arms length criteria and all interest payments are made when due. |
| – | Aviva International Insurance (AII) Ltd acts as both a UK general insurer and as the primary holding company for our foreign subsidiaries. Internal capital management mechanisms in place allocate a portion of the total capital of the company to the UK general insurance operations. These mechanisms also allow for some of the assets backing technical liabilities to be made available for use across the group. Balances in respect of these arrangements are also treated as internal debt for capital management purposes. |
Total capital employed is financed by a combination of equity shareholders’ funds, preference capital, subordinated debt and borrowings (including internal borrowings as described in footnote 2 above).
At 31 December 2009 we had £21.9 billion (2008: £22.2 billion) of total capital employed in our trading operations, measured on an IFRS basis.
In April 2009 we issued a private placement of £245 million equivalent of Lower Tier 2 hybrid in a dual tranche transaction (£200 million on 1 April 2009 and a further €50 million on 30 April 2009). These transactions had a positive impact on group IGD solvency and economic capital measures.
204 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
52 – Capital statement
This statement sets out the financial strength of our Group entities and provides an analysis of the disposition and constraints over the availability of capital to meet risks and regulatory requirements. The capital statement also provides a reconciliation of shareholders’ funds to regulatory capital.
| The analysis below sets out the Group’s available capital resources. |
Available capital resources
| Old with- profit sub-fund £m | New with- profit sub-fund £m | Existing UKLAP with- profit Sub- fund3 £m | Total UK life with- profit funds £m | Other UK life operations £m | Total UK life operations £m | Overseas life operations £m | Total life operations £m | Other operations4 £m | 2009 Total £m | Restated 2008 Total £m |
Total shareholders’ funds | 2 | (185) | 28 | (155) | 4,648 | 4,493 | 12,577 | 17,070 | (1,984) | 15,086 | 14,573 |
Other sources of capital1 | — | — | — | — | 200 | 200 | 359 | 559 | 4,529 | 5,088 | 4,915 |
Unallocated divisible surplus | 182 | 65 | 1,639 | 1,886 | 5 | 1,891 | 1,975 | 3,866 | — | 3,866 | 2,325 |
Adjustments onto a regulatory basis: | | | | | | | | | | | |
Shareholders’ share of accrued bonus | (37) | (215) | (324) | (576) | — | (576) | — | (576) | — | (576) | (756) |
Goodwill and other intangibles5 | — | — | — | — | (319) | (319) | (4,060) | (4,379) | (2,449) | (6,828) | (8,293) |
Regulatory valuation | | | | | | | | | | | |
and admissibility restrictions2 | 52 | 1,463 | 247 | 1,762 | (1,673) | 89 | (1,884) | (1,795) | 2,271 | 476 | 917 |
Total available capital resources | 199 | 1,128 | 1,590 | 2,917 | 2,861 | 5,778 | 8,967 | 14,745 | 2,367 | 17,112 | 13,681 |
Analysis of liabilities: | | | | | | | | | | | |
Participating insurance liabilities | 2,159 | 17,584 | 13,180 | 32,923 | — | 32,923 | 31,779 | 64,702 | — | 64,702 | 66,863 |
Unit-linked liabilities | — | — | — | — | 5,370 | 5,370 | 17,788 | 23,158 | — | 23,158 | 22,060 |
Other non-participating life insurance | 334 | 2,420 | 386 | 3,140 | 19,624 | 22,764 | 43,004 | 65,768 | — | 65,768 | 66,770 |
Total insurance liabilities | 2,493 | 20,004 | 13,566 | 36,063 | 24,994 | 61,057 | 92,571 | 153,628 | — | 153,628 | 155,693 |
Participating investment liabilities | 613 | 3,377 | 5,942 | 9,932 | 2,556 | 12,488 | 54,071 | 66,559 | — | 66,559 | 65,278 |
Non-participating investment liabilities | 9 | 66 | — | 75 | 25,769 | 25,844 | 17,612 | 43,456 | — | 43,456 | 42,281 |
Total investment liabilities | 622 | 3,443 | 5,942 | 10,007 | 28,325 | 38,332 | 71,683 | 110,015 | — | 110,015 | 107,559 |
Total liabilities | 3,115 | 23,447 | 19,508 | 46,070 | 53,319 | 99,389 | 164,254 | 263,643 | — | 263,643 | 263,252 |
1. | Other sources of capital include Subordinated debt of £4,637 million issued by Aviva and £451 million of other qualifying capital issued by Dutch, Italian, Spanish and US subsidiary undertakings. |
2. | Including an adjustment for minorities (except for other sources of capital that are reflected net of minority interest). |
3. | Includes the Provident Mutual with-profit fund. |
4. | Other operations include general insurance and fund management business. |
5. | Goodwill and other intangibles includes goodwill of £587 million in JVs and associates. |
Analysis of movements in capital of long-term businesses
For the year ended 31 December 2009
| CGNU with- profit fund £m | CULAC with- profit fund £m | Old with- profit sub- fund £m | New with- profit sub- fund £m | Existing UKLAP with- profit fund £m | Total UK life with- profit funds £m | Other UK life operations £m | Total UK life operations £m | Overseas life operations £m | Total life operations £m |
Available capital resources at 1 January restated | 714 | 727 | — | — | 1,247 | 2,688 | 2,823 | 5,511 | 7,181 | 12,692 |
Effect of new business | (20) | (36) | — | — | (22) | (78) | (87) | (165) | (477) | (642) |
Expected change in available capital resources | 93 | 94 | (4) | 4 | 139 | 326 | 35 | 361 | (8) | 353 |
Variance between actual and expected experience | (289) | (93) | 23 | 143 | 158 | (58) | 7 | (51) | 3,218 | 3,167 |
Effect of operating assumption changes | 60 | (5) | (1) | — | 6 | 60 | — | 60 | 40 | 100 |
Effect of economic assumption changes | (59) | 12 | (15) | (110) | 49 | (123) | — | (123) | 45 | (78) |
Effect of changes in management policy | 12 | 17 | (2) | (17) | (2) | 8 | — | 8 | 291 | 299 |
Effect of changes in regulatory requirements | — | — | — | — | — | — | — | — | 191 | 191 |
Transfers, acquisitions and disposals | (543) | (753) | 150 | 1,128 | — | (18) | — | (18) | (66) | (84) |
Foreign exchange movements | — | — | — | — | — | — | — | — | (587) | (587) |
Other movements | 32 | 37 | 48 | (20) | 15 | 112 | 83 | 195 | (861) | (666) |
Available capital resources at 31 December | — | — | 199 | 1,128 | 1,590 | 2,917 | 2,861 | 5,778 | 8,967 | 14,745 |
Further analysis of the movement in the liabilities of the long-term business can be found in notes 35 and 36.
The analysis of movements in capital provides an explanation of the movement in available capital of the Group's life business for the year. This analysis is intended to give an understanding of the underlying causes of changes in the available capital of the Group's life business, and provides a distinction between some of the key factors affecting the available capital.
As detailed in note 41(b), on 1 October 2009 the with-profit funds of CGNU Life Assurance Limited (CGNU) and Commercial Union Life Assurance Company Limited (CULAC) were reorganised. This reorganisation was achieved through a reattribution to shareholders of the inherited estates of these funds. As part of the reorganisation the two funds were merged and transferred to Aviva Life & Pensions UK Limited (UKLAP).
| | 205 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
52 – Capital statement continued
Within UKLAP two new with-profit sub-funds have been created. Policies of non-electing policyholders have been transferred to Old With-Profit Sub-Fund (OWPSF). The inherited estate has not been reattributed and remains in OWPSF.
Where policyholders elected to accept the reattribution their policies have been transferred to New With-Profit Sub-Fund (NWPSF). The inherited estate, totalling £1,105 million at 1 October 2009, has been reattributed to a separate long-term fund called the Non-Profit Sub-Fund 1(NPSF1), in which 100% of the surplus is attributable to shareholders.
The negative shareholders’ funds balance within the UK with-profit funds arises in NWPSF as a result of regulatory valuation and admissibility differences in the reattributed estate which is valued on a realistic regulatory basis compared to the disclosure on an IFRS basis.
NWPSF is fully supported by the reattributed estate of £1,177 million, known as the Reattribution Inherited Estate External Support Accounts (RIEESA), at 31 December 2009, held within NPSF1 (a non-profit fund within UKLAP included within other UK life operations), in the form of a capital support arrangement. This support arrangement will provide capital to NWPSF to ensure that the value of assets of NWPSF are at least equal to the value of liabilities calculated on a realistic regulatory basis therefore it forms part of the NWPSF available capital resources.
For UKLAP/RIEESA, equity market performance has had little impact, as the funds mitigate materially all of the equity risk of the estate/RIEESA through internal hedging.
Commercial property returns have been negative, and this has had adverse impact, less so in UKLAP WP as the risk had been partially hedged. However, credit risk is largely unhedged, and the reduction in spreads on corporate bonds through 2009 contributed to increases in the estate/RIEESA. Stabilisation in financial markets saw implied volatility reduce significantly through 2009, from near 35% at start of year to 25% at year end. This has significantly reduced the market consistent cost of guarantees and hence increased estate/RIEESA.
For the Overseas life operations, the positive variance between actual and expected experience is driven mainly by market movements which has led to capital appreciation of fixed interest assets and consequential increase of the unallocated divisible surplus in France and other European businesses.
In aggregate, the Group has at its disposal total available capital of £17.1 billion (2008 restated: £13.7 billion), representing the aggregation of the solvency capital of all of our businesses.
This capital is available to meet risks and regulatory requirements set by reference to local guidance and EU directives.
After effecting the year end transfers to shareholders, the UK with-profit funds' have available capital of £2.9 billion (2008: £2.7 billion) (including amounts held in RIEESA). Subject to certain conditions, the RIEESA capital can be used to write new non-profit business, but the primary purpose of this capital is to provide support for the UK with-profit business. The capital is comfortably in excess of the required capital margin, and therefore the shareholders are not required to provide further support.
For the remaining life and general insurance operations, the total available capital amounting to £14.2 billion (2008 restated: £11.0 billion) is significantly higher than the minimum requirements established by regulators and, in principle, the excess is available to shareholders. In practice, management will hold higher levels of capital within each business operation to provide appropriate cover for risk.
As the total available capital of £17.1 billion is arrived at on the basis of local regulatory guidance, which evaluates assets and liabilities prudently, it understates the economic capital of the business which is considerably higher. This is a limitation of the Group Capital Statement which, to be more meaningful, needs to evaluate available capital on an economic basis and compare it with the risk capital required for each individual operation, after allowing for the considerable diversification benefits that exist in our Group.
Within the Aviva Group there exist intra-group arrangements to provide capital to particular business units. Included in these arrangements is a subordinated loan of £200 million from Aviva Life Holdings UK Limited to the Aviva Annuity Limited to provide capital to support the writing of new business.
The available capital of the Group’s with-profit funds is determined in accordance with the “Realistic balance sheet” regime prescribed by the FSA’s regulations, under which liabilities to policyholders include both declared bonuses and the constructive obligation for future bonuses not yet declared. The available capital resources include an estimate of the value of their respective estates, included as part of the unallocated divisible surplus. The estate represents the surplus in the fund that is in excess of any constructive obligation to policyholders. It represents capital resources of the individual with-profit fund to which it relates and is available to meet regulatory and other solvency requirements of the fund and, in certain circumstances, additional liabilities may arise.
The liabilities included in the balance sheet for the with-profit funds do not include the amount representing the shareholders’ portion of future bonuses. However, the shareholders’ portion is treated as a deduction from capital that is available to meet regulatory requirements and is therefore shown as a separate adjustment in the capital statement.
206 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
52 – Capital statement continued
In accordance with the FSA’s regulatory rules under its realistic capital regime, the Group is required to hold sufficient capital in its UK life with-profit funds to meet the FSA capital requirements, based on the risk capital margin (RCM). The determination of the RCM depends on various actuarial and other assumptions about potential changes in market prices, and the actions management would take in the event of particular adverse changes in market conditions.
| 31 December 2009 | | 31 December 2008 | | 31 December 2007 |
| Estimated realistic assets £bn | Realistic Liabilities*1 £bn | Estimated realistic inherited estate2 £bn | Estimated risk capital margin3 £bn | Capital support arrangement5 £bn | Estimated excess available capital £bn | | Excess £bn | | Excess £bn |
NWPSF | 21.2 | (21.2) | — | (0.5) | 1.1 | 0.6 | | 0.3 | | 1.1 |
OWPSF | 3.0 | (2.8) | 0.2 | (0.1) | — | 0.1 | | 0.3 | | 0.8 |
Existing UKLAP WP4 | 20.3 | (18.7) | 1.6 | (0.2) | — | 1.4 | | 0.5 | | 1.3 |
Aggregate | 44.5 | (42.7) | 1.8 | (0.8) | 1.1 | 2.1 | | 1.1 | | 3.2 |
* | These realistic liabilities include the shareholders' share of future bonuses of £0.6 billion (2008: £0.8 billion, 2007: £1.2 billion). Realistic liabilities adjusted to eliminate the shareholders' share of future bonuses are £42.1 billion (2008: £43.2 billion, 2007: £48.8 billion). |
1. | These realistic liabilities make provision for guarantees, options and promises on a market consistent stochastic basis. The value of the provision included within realistic liabilities is £0.3billion, £2.2 billion and £3.1 billion for OWPSF, NWPSF and UKLAP respectively (2008: £1.4 billion, £1.5 billion and £4.1 billion, 2007: £0.7 billion, £0.8 billion and £0.3 billion respectively). |
2. | Estimated realistic inherited estate at 31 December 2008 was £0.7 billion, £0.7 billion and £1.2 billion for CGNU Life, CULAC and NUL&P respectively (2007: £1.4 billion, £1.2 billion, £1.9 billion respectively). |
3. | The risk capital margin (RCM) is 3.6 times covered by the inherited estate and capital support arrangement (2008:1.8 times, 2007: 3.5 times). |
4. | The UKLAP fund includes the Provident Mutual (PM) fund, which has realistic assets and liabilities of £1.7 billion and therefore does not impact the realistic inherited estate. |
5. | This represents the reattributed estate of £1.1bn at 31 December 2009 held within the non-profit fund with UKLAP included within other UK life operations. |
Under the FSA regulatory regime, UK life with-profit business is required to hold capital equivalent to the greater of the regulatory requirement based on EU Directives (“regulatory peak”) and the FSA realistic bases (“realistic peak”) described above.
For UK non-participating business, the relevant capital requirement is the minimum solvency requirement determined in accordance with FSA regulations. The available capital reflects the excess of regulatory basis assets over liabilities before deduction of capital resources requirement.
For UK general insurance businesses, the relevant capital requirement is the minimum solvency requirement determined in accordance with the FSA requirements.
For overseas businesses in the EEA, US, Canada, Hong Kong and Singapore, the available capital and the minimum requirement are calculated under the locally applicable regulatory regimes. The businesses outside these territories are subject to the FSA rules for the purposes of calculation of available capital and capital resource requirement.
For fund management and other businesses, the relevant capital requirement is the minimum solvency requirement determined in accordance with the local regulator’s requirements for the specific class of business.
All businesses hold sufficient available capital to meet their capital resource requirement.
The available capital resources in each regulated entity are generally subject to restrictions as to their availability to meet requirements that may arise elsewhere in the Group. The principal restrictions are:
— | (i) UK with-profit funds – (NWPSF,OWPSF and existing UKLAP WP funds) – any available surplus held in each fund can be used to meet the requirements of the fund itself, be distributed to policyholders and shareholders or in the case of NWPSF and OWPSF, transferred via the capital support arrangement explained above (for OWPSF only to the extent support has been provided in the past). In most cases, with-profit policyholders are entitled to at least 90% of the distributed profits while the shareholders receive the balance. The latter distribution would be subject to a tax charge, which is met by the fund. |
— | (ii) UK non-participating funds – any available surplus held in these is attributable to shareholders. Capital in the non-profit funds may be made available to meet requirements elsewhere in the Group subject to meeting the regulatory requirements of the fund. Any transfer of the surplus may give rise to a tax charge subject to availability of tax relief elsewhere in the Group. |
— | (iii) Overseas life operations – the capital requirements and corresponding regulatory capital held by overseas businesses are calculated using the locally applicable regulatory regime. The available capital resources in all these businesses are subject to local regulatory restrictions which may constrain management’s ability to utilise these in other parts of the Group. Any transfer of available capital may give rise to a tax charge subject to availability of tax relief elsewhere in the Group. |
— | (iv) General insurance operations – the capital requirements and corresponding regulatory capital held by overseas businesses are calculated using the locally applicable regulatory regime. The available capital resources in all these businesses are subject to local regulatory restrictions which may constrain management’s ability to utilise these in other parts of the Group. Any transfer of available capital may give rise to a tax charge, subject to availability of tax relief elsewhere in the Group. |
| | 207 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management
This note sets out the major risks our businesses face and describes our approach to managing these. It also gives sensitivity analyses around the major economic and non-economic assumptions that can cause volatility in our earnings and capital requirements.
(a) Risk management framework
Aviva has established a risk management framework to protect the Group from events that hinder the sustainable achievement of its performance objectives, including failing to exploit opportunities.
The risks faced by the Group can be categorised as follows:
— | Financial risks cover market and credit risk, insurance risk, liquidity and capital management. |
— | Strategic risks include issues such as customer, brand, products and markets as well as any risks to our business model arising from changes in our market and risks arising from mergers and acquisitions. |
— | Operational risk arises from inadequate or failed internal processes, or from people and systems or from external events. Operational risks include business protection, information technology, people, legal and regulatory compliance. |
The risk management framework provides the means to identify, assess, mitigate, manage, monitor and report all of the different types of risk faced by the Group to provide a single picture of the threats and uncertainties faced and opportunities that exist.
Responsibility for risk management resides at all levels within the Group with appropriate risk related objectives embedded within performance measurement plans. As part of our risk management framework we employ a three lines of defence model that encourages close working relationships between line management and the risk function whilst facilitating independent assurance by internal audit. Primary responsibility for risk identification and management lies with business management (the first line of defence). Support for and challenge on the completeness and accuracy of risk assessment, risk reporting and adequacy of mitigation plans are performed by specialist risk functions (the second line of defence). Independent and objective assurance on the robustness of the risk management framework and the appropriateness and effectiveness of internal control is provided by group audit (the third line of defence).
The Group sets limits to manage material risks to ensure the risks stay within risk appetite (the amount of risk the Group is willing to accept). The Group assesses the size and scale of a risk by considering how likely it is that the risk will occur and the potential impact the risk could have on our business and our stakeholders. Where risks are outside appetite actions are agreed to mitigate the exposure.
The Group’s risk management framework is designed to manage, rather than eliminate, the risk to business objectives and mitigates the risk of material financial misstatement or loss. New and emerging risks, or risks we currently deem as immaterial may also pose a risk to business objectives.
The Group recognises the critical importance of maintaining an efficient and effective risk management framework. To this end, the Group has an established governance framework, which has the following key elements:
— | Defined terms of reference for the Board, its committees, and the associated executive management committees; |
— | A clear organisational structure with documented delegated authorities and responsibilities from the Board to Board committees, executive management committees and senior management; |
— | A risk management function operating across Group centre, regions and business units, with clear responsibilities and objectives; |
— | A Group policy framework that defines risk appetite and sets out risk management and control standards for the Group’s worldwide operations. The policies also set out the roles and responsibilities of businesses, regions, policy owners and the risk oversight committees; and |
— | Risk oversight committees that review and monitor aggregate risk data, assess whether the risk profile is within appetite and take overall risk management decisions. The committees monitor adherence to the risk management policies and oversee mitigating actions being taken where risks are outside of appetite. |
208 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
The Group has developed economic capital models that support the measurement, comparison and monitoring of our risks. The results of the modelling are incorporated into key decision making processes. These models show the relative impact to economic capital from the risks we face. In turn this supports the assessment of appropriate and effective mitigating strategies where risks are outside of appetite.
The financial impact from changes in market risk (such as interest rates, equity prices and property values) is examined through stress tests adopted in the Individual Capital Assessments (ICA) and scenario analysis which consider the impact on capital from variations in financial circumstances on either a remote scenario, or to changes from the central operating scenario. Both assessments consider the management actions that may be taken in mitigation of the change in circumstances.
Stress and scenario testing help give an indication of the size of losses that could be experienced in extreme but plausible events and compliments other risk measurement techniques. It helps identify concentration risk across businesses and portfolios and is a useful tool for management to use in their capital planning process. A number of stress tests and economic scenarios have been developed to capture the adverse impact on the businesses of extreme events. The stress tests are designed to cover major asset classes and insurance risks. The stress tests are produced at least monthly and are reviewed and discussed by senior management.
The sensitivity of Group earnings to changes in economic markets is regularly monitored through sensitivities to investment rate and investment return and asset values in IFRS reporting.
The Financial Services Authority (FSA) requires Aviva to assess its economic capital requirements to ensure that it adequately reflects business and control risks. In turn this analysis supports our strategic planning and decision-making processes.
(b) Market risk
Market risk is the risk of adverse financial impact due to changes in fair values or future cash flows of financial instruments from fluctuations in interest rates, equity prices, property prices, and foreign currency exchange rates. Market risk arises in business units due to fluctuations in both the value of liabilities and the value of investments held. At Group level, it also arises in relation to the overall portfolio of international businesses and in the value of investment assets owned directly by the shareholders.
The Group has established a policy on market risk which sets out the principles that businesses are expected to adopt in respect of management of the key market risks to which the Group is exposed. The Group monitors adherence to this market risk policy and regularly reviews how business units are managing these risks locally, through the Group Assets Committee and ultimately the Group Asset Liability Committee. For each of the major components of market risk, described in more detail below, the Group has put in place additional processes and procedures to set out how each risk should be managed and monitored, and the approach to setting an appropriate risk appetite.
The management of market risk is undertaken in businesses, regions and at Group level. Businesses manage market risks locally using the Group market risk framework and within local regulatory constraints. Businesses may also be constrained by the requirement to meet policyholders’ reasonable expectations and to minimise or avoid market risk in a number of areas. The Group Assets Committee is responsible for managing market risk at Group level, and a number of investment-related risks, in particular those faced by shareholder funds throughout the Group.
The Group market risk policy sets out the minimum principles and framework for matching liabilities with appropriate assets, the approaches to be taken when liabilities cannot be matched and the monitoring processes that are required. The Group has criteria for matching assets and liabilities for all classes of business to minimise the impact of mismatches between the value of assets and the liabilities due to market movements. The local regulatory environment for each business will also set the conditions under which assets and liabilities are to be matched.
In addition, where the Group’s long-term savings businesses have written insurance and investment products where the majority of investment risks are borne by its policyholders, these risks are managed in line with local regulations and marketing literature, in order to satisfy the policyholders’ risk and reward objectives.
The Group writes unit-linked business in a number of its operations. In unit-linked business, the policyholder bears the investment risk on the assets held in the unit-linked funds, as the policy benefits are directly linked to the value of the assets in the fund. The shareholders’ exposure to market risk on this business is limited to the extent that income arising from asset management charges is based on the value of assets in the fund.
Equity price risk
The Group is subject to equity price risk due to daily changes in the market values of its equity securities portfolio. The Group’s shareholders are exposed to the following sources of equity risk:
— | Direct equity shareholdings in shareholder funds and the Group defined benefit pension funds; |
— | The indirect impact from changes in the value of equities held in policyholders’ funds from which management charges or a share of performance are taken; and |
— | Its interest in the free estate of long-term with profits funds. |
| | 209 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
At a business unit level, equity price risk is actively managed in order to mitigate anticipated unfavourable market movements where this lies outside the risk appetite of either the company in respect of shareholder assets or the fund in respect of policyholder assets concerned. In addition local asset admissibility regulations require that business units hold diversified portfolios of assets thereby reducing exposure to individual equities. The Group does not have material holdings of unquoted equity securities.
Equity risk is also managed using a variety of derivative instruments, including futures and options. Businesses actively model the performance of equities through the use of stochastic models, in particular to understand the impact of equity performance on guarantees, options and bonus rates.
The Group Assets Committee actively monitors equity assets owned directly by the Group, which may include some material shareholdings in the Group’s strategic business partners.
Sensitivity to changes in equity prices is given in section (i) below.
Property price risk
The Group is subject to property price risk due to holdings of investment properties in a variety of locations worldwide. Investment in property is managed at regional and business level, and will be subject to local regulations on asset admissibility, liquidity requirements and the expectations of policyholders as well as overall risk appetite. The Group Assets Committee also monitors property assets owned directly by the Group.
As at 31 December 2009, no material derivative contracts had been entered into to mitigate the effects of changes in property prices.
Sensitivity to changes in property prices is given in section (i) below.
Interest rate risk
Interest rate risk arises primarily from the Group’s investments in long-term debt and fixed income securities, which are exposed to fluctuations in interest rates.
The Group manages this risk by adopting close asset liability matching criteria, to minimise the impact of mismatches between the value of assets and liabilities from interest rate movements.
A number of policyholder participation features have an influence on the Group’s interest rate risk. The major features include guaranteed surrender values, guaranteed annuity options, and minimum surrender and maturity values. Details of material guarantees and options are given in note 37.
In short-term business such as general insurance business, the Group requires a close matching of assets and liabilities to minimise this risk.
Interest rate risk is monitored and managed by the Group Assets Committee, and the Group Asset Liability Committee. Exposure to interest rate risk is monitored through several measures that include Value-at-Risk analysis, position limits, scenario testing, stress testing and asset and liability matching using measures such as duration. The impact of exposure to sustained low interest rates is regularly monitored.
Interest rate risk is also managed using a variety of derivative instruments, including futures, options, swaps, caps and floors, in order to provide a degree of hedging against unfavourable market movements in interest rates inherent in the assets backing technical liabilities.
As at 31 December 2009, the Group had entered into a number of initiatives, including interest rate swap agreements and changes in asset mix, to mitigate the effects of potential adverse interest rate movements, and to enable closer matching of assets and liabilities.
Sensitivity to changes in interest rates is given in section (i) below.
Further information on borrowings is included in note 45.
Currency risk
The Group has minimal exposure to currency risk from financial instruments held by business units in currencies other than their functional currencies, as nearly all such holdings are backing either unit-linked or with-profit contract liabilities. For this reason, no sensitivity analysis is given for these holdings.
The Group operates internationally and as a result is exposed to foreign currency exchange risk arising from fluctuations in exchange rates of various currencies. Approximately half of the Group’s premium income arises in currencies other than sterling and the Group’s net assets are denominated in a variety of currencies, of which the largest are euro, sterling, and US dollars. The Group does not hedge foreign currency revenues as these are substantially retained locally to support the growth of the Group’s business and meet local regulatory and market requirements.
The Group’s foreign exchange policy requires that each of our subsidiaries maintains sufficient assets in its local currency to meet local currency liabilities. Therefore, capital held by the Group’s business units should be able to support local business activities regardless of foreign currency movements. However, such movements may impact the value of the Group’s consolidated shareholders’ equity which is expressed in sterling. This aspect of foreign exchange risk is monitored and managed centrally, against pre-determined limits. The Group’s foreign exchange policy is to manage these exposures by aligning the deployment of regulatory capital by currency with the Group’s regulatory capital requirements by currency. Limits are set to control the extent to which the deployment of capital is not aligned fully with the Group’s regulatory capital requirement for each major currency. Currency borrowings and derivatives are used to manage exposures within the limits that have been set.
210 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
At 31 December 2009, the Group’s total equity deployment by currency was:
| Sterling £m | Euro £m | US$ £m | Other £m | Total £m |
Capital 31 December 2009 | 1,737 | 8,781 | 2,605 | 1,963 | 15,086 |
Capital 31 December 2008 restated | 2,041 | 8,108 | 2,130 | 2,294 | 14,573 |
Capital 31 December 2007 restated | 3,809 | 8,763 | 1,456 | 1,999 | 16,027 |
A 10% change in sterling to euro/US$ foreign exchange rates would have had the following impact on total equity.
| | 10% increase in sterling/ euro rate £m | 10% decrease in sterling/ euro rate £m | 10% increase in sterling/ US$ rate £m | 10% decrease in sterling/ US$ rate £m |
Net assets at 31 December 2009 | | (802) | 802 | (228) | 228 |
Net assets at 31 December 2008 restated | | (811) | 811 | (213) | 213 |
Net assets at 31 December 2007 restated | | (876) | 876 | (146) | 146 |
The changes arise from retranslation of business unit statements of financial position from their functional currencies into sterling, with above movements being taken through the currency translation reserve. These movements in exchange rates therefore have no impact on profit. Net assets are stated after taking account of the effect of currency hedging activities.
Derivatives risk
Derivatives are used by a number of the businesses, within policy guidelines agreed by the Board of Directors, as set out in the Group policy on derivatives use. Activity is overseen by the Derivatives Approvals Committee, which monitors implementation of the policy, exposure levels and approves large or complex transactions proposed by businesses. Derivatives are primarily used for efficient investment management, risk hedging purposes or to structure specific retail savings products. Derivative transactions are covered by either cash or corresponding assets and liabilities. Speculative activity is prohibited, unless prior approval has been obtained from the Derivatives Approvals Committee. Over the counter derivative contracts are entered into only with approved counterparties and using ISDA documentation and credit support annexes (or equivalent) in accordance with the Group derivatives policy. Adherence to the collateral requirements as set out in the Group derivatives and Group credit policies thereby reduces the risk of credit loss.
The Group applies strict requirements to the administration and valuation processes it uses, and has a control framework that is consistent with market and industry practice for the activity that is undertaken.
Correlation risk
The Group recognises that identified lapse behaviour and potential increases in consumer expectations are sensitive to and interdependent with market movements and interest rates. These interdependencies are taken into consideration in the ICA in the aggregation of the financial stress tests with the operational risk assessment and in scenario analysis.
(c) Credit risk
Credit risk is the risk of financial loss as a result of the default or failure of third parties to pay on their obligations to Aviva. Our credit risks arise through exposures to debt investments, structured asset investments, derivative counterparties, mortgage lending and reinsurance placement counterparties. We hold these investments for the benefit of both our policyholders and shareholders.
The Group manages its credit risk at business unit, regional and Group levels. All business units and regions are required to implement local credit risk processes (including limits frameworks), operate specific risk management committees, and ensure detailed reporting and monitoring of their exposures against pre-established risk criteria. At Group level, we manage and monitor all exposures across our business units on a consolidated basis, and operate group limit frameworks that must be adhered to by all.
The Group risk management framework also includes the market related aspect of credit risk. This is the risk of a fall in the value of fixed interest securities from changes in the perceived worthiness of the issuer and is manifested through changes in the fixed interest securities’ credit spreads.
Management of credit risk is effected by five core functions:
— | The maintenance and adherence of an effective governance structure. This includes clear guidance, scope and frameworks for all aspects of the credit risk function to ensure accountability and clarity. This also includes delegated authority to the Group Credit Approvals Committee, a quorum of key senior risk officers, that is authorised to make key decisions within certain risk appetite levels; |
— | The accurately and timely reporting of detailed exposure information, and their aggregation by counterparty, exposure types, sectors, geography and ratings; |
— | The implementation of a sophisticated capital charge based credit limits framework that considers and quantifies the key specific attributes of each exposure (e.g. seniority, maturity etc) and provides a counterparty level aggregation methodology on a risk neutral basis. This is then managed against centrally set limits. Absolute upper bound limits are also set to ensure unexpected jump to default risks are kept within appetite. Additional limit frameworks are applied for structured assets and reinsurance counterparty exposures. The limits framework also considers more systemic risk factors such as sector and geographic concentrations, and these are continually assessed throughout our global portfolio to ensure optimal diversification levels are maintained and improved; |
| | 211 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
— | Additional committee and credit risk function oversight is provided on all credit risk related matters. This includes regular consideration and review of our key counterparties, monitoring and addressing key credit themes and news that emerge in the markets. The Group Credit Approvals Committee provides an effective forum to ensure that all key recommendations are considered, and decisions implemented throughout the Group. The regional and Group credit divisions ensure that all qualitative aspects of risk management are considered and evaluated to provide further oversight and balance to the quantitative aspects; and |
— | The employment of risk mitigation techniques where and when deemed appropriate. These are utilised where possible to remove residual unwanted risks, as well as bring limits within appetite, and include methods such as collateralization, purchase of credit protection and diversification strategies. |
A detailed breakdown of Aviva’s current credit exposure by credit quality is shown below.
Financial exposures by credit ratings
Financial assets are graded according to current external credit ratings issued. AAA is the highest possible rating. Investment grade financial assets are classified within the range of AAA to BBB ratings. Financial assets which fall outside this range are classified as speculative grade. The following table provides information regarding the aggregated credit risk exposure, for financial assets with external credit ratings, of the Group. Not rated assets capture assets not rated by external ratings agencies.
| Credit rating | | |
At 31 December 2009 | AAA | AA | A | BBB | Speculative grade | Not rated | Carrying value in the statement of financial position £m |
Debt securities | 39.1% | 17.8% | 24.6% | 12.6% | 2.3% | 3.6% | 160,510 |
Reinsurance assets | 10.5% | 52.1% | 26.7% | 0.4% | 0.2% | 10.1% | 7,572 |
Other investments | 0.2% | 3.1% | 1.8% | 1.1% | — | 93.8% | 34,826 |
Loans | 6.2% | 7.7% | 0.9% | 0.5% | 1.0% | 83.7% | 41,079 |
| Credit rating | | |
At 31 December 2008 | AAA | AA | A | BBB | Speculative grade | Not rated | Carrying value in the statement of financial position £m |
Debt securities | 44.0% | 16.2% | 26.1% | 8.4% | 1.5% | 3.8% | 150,734 |
Reinsurance assets | 12.9% | 70.0% | 8.1% | 0.4% | 0.2% | 8.4% | 7,894 |
Other investments | 0.6% | 2.7% | 6.0% | 0.8% | — | 89.9% | 36,116 |
Loans | 6.1% | 5.3% | 5.2% | 0.3% | 1.0% | 82.1% | 42,237 |
| Credit rating | | |
At 31 December 2007 | AAA | AA | A | BBB | Speculative grade | Not rated | Carrying value in the statement of financial position £m |
Debt securities | 45.6% | 19.7% | 20.4% | 9.0% | 1.1% | 4.2% | 121,312 |
Reinsurance assets | 14.7% | 67.8% | 7.4% | 0.4% | 1.2% | 8.5% | 8,054 |
Other investments | 1.7% | 2.3% | 2.3% | 2.3% | — | 91.4% | 36,269 |
Loans | 3.4% | 17.6% | 1.0% | 0.7% | 1.3% | 76.0% | 36,193 |
The carrying amount of assets included in the statement of financial position represents the maximum credit exposure.
Other investments
Other investments include:
— | £29,944 million of unit trusts and other investment vehicles. The underlying credit ratings of these assets are not reflected in this analysis; |
— | Derivative financial instruments of £2,078 million, representing positions to mitigate the impact of adverse market movements; and |
— | Other assets of £2,804 million, which are primarily deposits with credit institutions and investments in hedge funds. |
The Group loan portfolio principally comprises:
— | Policy loans which are generally collateralised by a lien or charge over the underlying policy; |
— | Loans and advances to banks which primarily relate to loans of cash collateral received in stock lending transactions. These loans are fully collateralised by other securities; and |
— | Mortgage loans collateralised by property assets. |
212 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
Unit trusts and other investment vehicles
The credit quality of the underlying debt securities within these vehicles is managed by the safeguards built into the investment mandates for these funds. We rely on our understanding that the trusts and their asset managers are only approved if they satisfy certain selection criteria (including due diligence in the form of a questionnaire and/or research by dedicated teams). In addition, the asset managers are mandated to make investments in line with the funds’ risk profiles as marketed to prospective customers and policyholders. Accordingly, as part of reviewing the asset quality of unit trusts and other investment vehicles, we monitor the assets within the funds and their performance to ensure they remain in line with the respective investment mandates for these funds.
For certain of the unit trusts in our other investments, we apply minimum requirements affecting both the underlying counterparties and the investments issued by those counterparties such as a minimum size for the counterparty’s programme, a limit on the size of the overall exposure to the underlying counterparty and, where appropriate, explicit approval of the counterparty by internal credit risk management teams is required. These criteria are indicators of the asset quality for these investments, as they represent minimum criteria for liquidity and diversification.
A proportion of the assets underlying these investments are represented by equities and so credit ratings are not generally applicable. Equity exposures are managed against agreed benchmarks that are set with reference to overall market risk appetite.
Derivatives
Derivative transactions must comply with Group guidance on the quality of counterparties used and the extent of collateralisation required. The counterparty must have a minimum credit rating from rating agencies (S&P, Moody's and Fitch) and the collateral process must meet certain minimum standards as set out by Group guidelines.
The largest shareholder notional positions are exchange traded, rather than over the counter (OTC), with the added protection that provides (i.e. the credit risk is mitigated significantly through regular margining and protection offered by the exchange, and is controlled by the Group’s local asset management operations).
Other assets
The vast majority (over 90%) of the investments in deposits and credit institutions is with an individual financial services counterparty which benefits from both implicit and explicit backing of AAA rated governments as a function of its ownership structure.
Loans
The majority of the Group loans portfolio is unrated. However, we use the following metrics to internally monitor our exposure:
— | Property collateralisation; |
— | Diversity of the tenant base; |
— | Lower risk nature of loans made to the UK healthcare sector; and |
— | Existence of government guarantees for some residential mortgages. |
Policy loans are loans and advances made to policyholders, and are collateralised by the underlying policies. As such, we believe such collateralisation minimises our risk.
Credit concentration risk
The long-term businesses and general insurance businesses are generally not individually exposed to significant concentrations of credit risk due to the regulations, applicable in most markets, limiting investments in individual assets and asset classes supplemented by the Group credit policy and limits framework. In cases where the business is particularly exposed to credit risk (e.g. in respect of defaults on mortgages matching annuity liabilities) this risk is translated into a more conservative discount rate used to value the liabilities, creating a greater capital requirement, and this credit risk is actively managed. The impact of aggregation of credit risk is monitored as described above. With the exception of Government bonds the largest aggregated counterparty exposure is approximately 0.8% of the Group’s total shareholder assets.
Reinsurance credit exposures
The Group is exposed to concentrations of risk with individual reinsurers, due to the nature of the reinsurance market and the restricted range of reinsurers that have acceptable credit ratings. The Group operates a policy to manage its reinsurance counterparty exposures, by limiting the reinsurers that may be used and applying strict limits to each reinsurer. Reinsurance exposures are aggregated with other exposures to ensure that the overall risk is within appetite. The Credit Approvals Committee has a monitoring role over this risk.
The Group’s largest reinsurance counterparty is Swiss Reinsurance Company Ltd (including subsidiaries). At 31 December 2009, the reinsurance asset recoverable from Swiss Reinsurance Company Ltd was £1,433 million. This exposure is monitored on a regular basis. In the event of a catastrophic event, the counterparty exposure to a single reinsurer is estimated not to exceed 4.6% of shareholders’ equity.
Securities finance
The Group has significant securities financing operations within the UK. The risks within this business are mitigated by over collateralisation which is designed to result in minimal residual risk. The Group operates strict standards around collateral management and controls.
| | 213 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
Derivative credit exposures
The Group is exposed to counterparty credit risk through derivative trades. This risk is mitigated through collateralising almost all trades (the exception being certain FX trades where it has historically been the market norm not to collateralise). The Group operates strict standards around collateral management and controls including the requirement that all “Over the Counter” derivatives are supported by credit support annexes and ISDAs.
Unit-linked business
As discussed previously, in unit-linked business the policyholder bears the market risk, including credit risk, on investment assets in the unit funds, and the shareholders’ exposure to credit risk is limited to the extent that their income arises from asset management charges based on the value of assets in the fund.
Impairment of financial assets
The following table provides information regarding the carrying value of financial assets that have been impaired and the ageing of financial assets that are past due but not impaired.
| Financial assets that are past due but not impaired | | |
At 31 December 2009 | Neither past due nor impaired £m | 0-3 months £m | 3-6 months £m | 6 months- 1 year £m | Greater than 1 year £m | Financial assets that have been impaired £m | Carrying value in the statement of financial position £m |
Debt securities | 160,400 | — | — | — | — | 110 | 160,510 |
Reinsurance assets | 7,572 | — | — | — | — | — | 7,572 |
Other investments | 34,811 | — | — | — | — | 15 | 34,826 |
Loans | 40,039 | 355 | 35 | 17 | 6 | 627 | 41,079 |
Receivables and other financial assets | 8,814 | 647 | 61 | 32 | 71 | 7 | 9,632 |
| Financial assets that are past due but not impaired | | |
At 31 December 2008 | Neither past due nor impaired £m | 0-3 months £m | 3-6 months £m | 6 months- 1 year £m | Greater than 1 year £m | Financial assets that have been impaired £m | Carrying value in the statement of financial position £m |
Debt securities | 150,284 | — | — | — | — | 114 | 150,398 |
Reinsurance assets | 7,867 | 25 | — | — | — | 2 | 7,894 |
Other investments | 36,509 | 1 | — | — | — | 1 | 36,511 |
Loans | 41,091 | 227 | 658 | 13 | 11 | 237 | 42,237 |
Receivables and other financial assets | 8,932 | 539 | 293 | 33 | 6 | 13 | 9,816 |
| Financial assets that are past due but not impaired | | |
At 31 December 2007 | Neither past due nor impaired £m | 0-3 months £m | 3-6 months £m | 6 months- 1 year £m | Greater than 1 year £m | Financial assets that have been impaired £m | Carrying value in the statement of financial position £m |
Debt securities | 121,440 | — | — | — | — | 71 | 121,511 |
Reinsurance assets | 8,052 | — | — | — | — | 2 | 8,054 |
Other investments | 36,500 | — | — | — | — | — | 36,500 |
Loans | 35,937 | 210 | 11 | 3 | 15 | 17 | 36,193 |
Receivables and other financial assets | 8,337 | 200 | 21 | 13 | 2 | 46 | 8,619 |
Credit terms are set locally within overall credit limits prescribed by the Group Credit Committee and within the framework of the Group Credit Policy. The credit quality of financial assets is managed at the local business unit level. Where assets have been classed as “past due and impaired”, an analysis is made of the risk of default and a decision is made whether to seek collateral from the counterparty.
There were no material financial assets that would have been past due or impaired had the terms not been renegotiated.
(d) Liquidity risk
At Group level, we maintain a prudent level of liquidity which meets the expectations of the financial services authority (FSA) and the wider investment community. We maintain a buffer of liquid assets, determined by liquidity stress tests, which is designed to cover unforeseen circumstances in any of our businesses.
The Group and Company have a strong liquidity position (£2.2 billion of financial assets held at Group) and through the application of a Group Liquidity policy seek to maintain sufficient financial resources to meet its obligations as they fall due. In addition to this strong liquidity position, the Group and Company maintain significant committed borrowing facilities (£2.1 billion) from a range of highly rated banks to further mitigate this risk.
214 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
Asset liability matching
Generally, our individual business units generate sufficient capital from the receipt of premiums, fees and investment income, along with planned asset sales and maturities, to pay claims and expenses. However, there may be instances where additional cash requirements arise in excess of that available within the operating businesses. In such instances, we have several options to fund these cash requirements including the selling of assets from the investment portfolios, using centre funds, issuing commercial paper and the committed borrowing facilities.
The Group market risk policy sets out the minimum principles and framework for matching liabilities with appropriate assets, the approaches to be taken when liabilities cannot be matched and the monitoring processes that are required. The Group has criteria for matching assets and liabilities for all classes of business to minimise the impact of mismatches between the value of assets and the liabilities due to market movements. The local regulatory environment for each business will also set the conditions under which assets and liabilities are to be matched. The Asset Liability matching (‘ALM’) methodology develops optimal asset portfolio maturity structures for our businesses which seek to ensure that the cash flows are sufficient to meet the liabilities as they are expected to arise.
Where any decision to adopt a position in respect of policyholder assets and liabilities is not closely matched but is within the business unit’s investment risk appetite, the impact is monitored through our economic capital measurement process. The decision taken must be justified to the local management board and Group management by a full analysis of the impact of the level of mismatch on both risk and return.
ALM strategy may be determined at a sub-fund level for a block of closely related liabilities. Alternatively, if ALM strategy is determined at a fund or company level, it will usually be appropriate (for pricing, financial reporting and risk management purposes) to develop a hypothecation of assets to notional sub-funds with different liability characteristics. It is for this reason that Group Risk provides a framework of corporate objectives within which the operating businesses develop specific and appropriate ALM methodologies, to seek to ensure that our businesses have sufficient liquidity to settle claims as they are expected to arise.
ALM modelling is based on a projection of both assets and liabilities into the future. Stochastic models are used to set ALM policy where fund particulars contain a range of outcomes.
A further tenet of our risk management strategy involves investment strategies, which also take into account the accounting, regulatory, capital and tax issues. The ALM strategy also takes into account the reasonable expectations of policyholders, local best practice and meets relevant regulatory requirements.
Our investment strategies are designed to seek to ensure that sufficient liquidity exists in extreme business scenarios. For example, our investment strategy must consider a scenario of high lapses accompanied by poor investment markets or a general insurance catastrophe event.
Maturity analyses
The following tables show the maturities of our insurance and investment contract liabilities, and of the financial and reinsurance assets to meet them. A maturity analysis of the contractual amounts payable for borrowings and derivatives is given in notes 45 and 54 respectively. Contractual obligations under operating leases and capital commitments are given in note 49.
(i) Analysis of maturity of insurance and investment contract liabilities
For non-linked insurance business, the following table shows the gross liability at 31 December 2009 analysed by remaining duration. The total liability is split by remaining duration in proportion to the cash-flows expected to arise during that period, as permitted under IFRS 4, Insurance Contracts.
Almost all investment contracts may be surrendered or transferred on demand. For such contracts, the earliest contractual maturity date is therefore the current statement of financial position date, for a surrender amount approximately equal to the current statement of financial position liability. We expect surrenders, transfers and maturities to occur over many years, and the tables reflect the expected cash flows for non-linked investment contracts. However, contractually, the total liability for non-linked investment contracts of £59,504 million (2008: £60,264 million, 2007: £45,492 million) would be shown in the “within 1 year” column below. Unit-linked contracts are repayable or transferable on demand and are therefore shown in the “within 1 year” column.
At 31 December 2009 | Total £m | On demand or within 1 year £m | 1-5 years £m | 5-15 years £m | Over 15 years £m |
Long-term business | | | | | |
Insurance contracts – non-linked | 123,933 | 10,139 | 38,549 | 45,181 | 30,064 |
Investment contracts – non-linked | 59,504 | 4,304 | 12,562 | 24,119 | 18,519 |
Linked business | 80,206 | 80,206 | — | — | — |
General insurance and health | 17,484 | 7,215 | 6,936 | 2,865 | 468 |
Total contract liabilities | 281,127 | 101,864 | 58,047 | 72,165 | 49,051 |
| | 215 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
At 31 December 2008 | Total £m | On demand or within 1 year £m | 1-5 years £m | 5-15 years £m | Over 15 years £m |
Long-term business | | | | | |
Insurance contracts – non-linked | 126,450 | 10,243 | 34,546 | 48,031 | 33,630 |
Investment contracts – non-linked | 60,264 | 3,639 | 13,922 | 24,319 | 18,384 |
Linked business | 77,940 | 77,940 | — | — | — |
General insurance and health | 19,866 | 8,849 | 7,512 | 3,038 | 467 |
Total contract liabilities | 284,520 | 100,671 | 55,980 | 75,388 | 52,481 |
At 31 December 2007 | Total £m | On demand or within 1 year £m | 1-5 years £m | 5-15 years £m | Over 15 years £m |
Long-term business | | | | | |
Insurance contracts – non-linked | 106,758 | 9,480 | 27,726 | 44,305 | 25,247 |
Investment contracts – non-linked | 45,492 | 2,957 | 10,263 | 17,205 | 15,067 |
Linked business | 82,033 | 82,033 | — | — | — |
General insurance and health | 18,452 | 8,324 | 7,508 | 2,568 | 52 |
Total contract liabilities | 252,735 | 102,794 | 45,497 | 64,078 | 40,366 |
(ii) Analysis of maturity of financial assets
The following table provides an analysis, by maturity date of the principal, of the carrying value of financial assets which are available to fund the repayment of liabilities as they crystallise.
At 31 December 2009 | Total £m | On demand or within 1 year £m | 1-5 years £m | Over 5 years £m | No fixed term (perpetual) £m |
Debt securities | 160,510 | 17,309 | 44,051 | 98,792 | 358 |
Equity securities | 43,343 | — | — | — | 43,343 |
Other investments | 34,849 | 32,423 | 414 | 493 | 1,519 |
Loans | 41,079 | 6,867 | 4,146 | 30,066 | — |
Cash and cash equivalents | 25,176 | 25,176 | — | — | — |
| 304,957 | 81,775 | 48,611 | 129,351 | 45,220 |
The assets above are analysed in accordance with the earliest possible redemption date of the instrument at the initiation of the Group. Where an instrument is transferable back to the issuer on demand, such as most unit trusts or similar types of investment vehicle, it is included in the “On demand or within 1 year” column. Debt securities with no fixed contractual maturity date are generally callable at the option of the issuer at the date the coupon rate is reset under the contractual terms of the instrument. The terms for resetting the coupon are such that we expect the securities to be redeemed at this date, as it would be uneconomic for the issuer not to do so, and for liquidity management purposes we manage these securities on this basis. The first repricing and call date is normally ten years or more after the date of issuance. Most of the Group’s investments in equity securities and fixed maturity securities are market traded and therefore, if required, can be liquidated for cash at short notice.
As explained in note 2(a)(i), comparative information for the disclosures required by the IFRS 7 amendments is not needed in the first year of application and so no table for 2008 is presented above.
(e) Insurance risk
(i) Life insurance risk
Types of risk
Life insurance risk in the Group arises through its exposure to mortality and morbidity insurance and exposure to worse than anticipated operating experience on factors such as persistency levels and management and administration expenses.
Risk management framework
The Group has developed a life insurance risk policy and guidelines on the practical application of this policy. Individual life insurance risks are managed at a business unit level but are also monitored at Group level.
The impact of life insurance risks is monitored by the business units as part of the control cycle of business management. Exposure is monitored through the assessment of liabilities, the asset liability management framework, profit reporting, and the ICA process. Significant insurance risks will be reported through the Group risk management framework and overseen by the Life Insurance Committee. At Group level the overall exposure to life insurance risk is measured through the ICA and other management reporting.
The Life Insurance Committee monitors the application of the risk policy in each business, and receives management information on life insurance risks. The committee considers all areas of life insurance risk, but in particular has a remit to monitor mortality, longevity, morbidity, persistency, product development and pricing, unit pricing and expenses.
The committee also considers the reinsurance coverage across the life businesses. It confirms that guidance and procedures are in place for each of the major components of life insurance risk, and that the businesses mitigate against any life insurance risk outside local appetite, within the parameters for the overall Group risk appetite.
216 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
The committee has also developed guidance for business units on management of a number of areas of life insurance risk to ensure best practice is shared throughout the Group and common standards are adopted.
Management of life insurance risks
The individual life insurance risks are managed as follows:
— | Mortality and morbidity risks are mitigated by use of reinsurance. The Group allows business units to select reinsurers, from those approved by the Group, based on local factors, but assesses the overall programme to manage group-wide risk exposures and monitor the aggregation of risk ceded to individual reinsurers is within appetite for credit risk. |
— | Longevity risk is carefully monitored against the latest external industry data and emerging trends. Whilst individual businesses are responsible for reserving and pricing for annuity business, the Group monitors the exposure to this risk and the capital implications to manage the impact on the group-wide exposure and the capital funding that businesses may require as a consequence. The Group has used reinsurance solutions to reduce the risks from longevity where possible and desirable and continually monitors and evaluates emerging market solutions to mitigate this risk further. |
— | Persistency risk is managed at a business unit level through frequent monitoring of company experience, benchmarked against local market information. Generally, persistency risk arises from customers lapsing their policies earlier than has been assumed. Where possible the financial impact of lapses is reduced through appropriate product design. Businesses also implement specific initiatives to improve retention of policies which may otherwise lapse. The Group Life Insurance Committee has developed guidelines on persistency management. |
— | Product Design and Pricing risk arises from poorly designed or inadequately priced products and can lead to both financial loss and reputation damage from the Group. Guidelines have been developed to support the businesses through the complete cycle of the product development process, financial analysis and pricing. |
— | Expense risk is primarily managed by the business units through the assessment of business unit profitability and frequent monitoring of expense levels. |
Apart from the ICA, sensitivity testing is widely used to measure the capital required and volatility in earnings due to exposure to life insurance risks. This assessment is taken at both business unit level and at Group level where the impact of aggregation of similar risks can be measured. This enables the Group to determine whether action is required to reduce risk, or whether that risk is within the overall risk appetite.
Concentration risk
The Group writes a diverse mix of business in worldwide markets that are all subject to similar risks (mortality, persistency etc). The Group assesses the relative costs and concentrations of each type of risk through the ICA capital requirements and material issues are escalated to and addressed at the Life Insurance Committee. This analysis enables the Group to assess whether accumulations of risk exceeds risk appetite.
One key concentration of life insurance risk for the Group is improving longevity risk from pensions in payment and deferred annuities in the UK and the Netherlands where the Group has material portfolios. The Group continually monitors this risk and the opportunities for mitigating actions through reinsurance, improved asset liability matching, or innovative solutions that emerge in the market.
| When looking at concentrations of risk, for example market risk, the risk within Aviva staff pension schemes is also considered. |
ICA analysis and sensitivity testing help identify both concentrations of risk types and the benefits of diversification of risk.
Embedded derivatives
The Group has exposure to a variety of embedded derivatives in its long-term savings business due to product features offering varying degrees of guaranteed benefits at maturity or on early surrender, along with options to convert their benefits into different products on pre-agreed terms. The extent of the impact of these embedded derivatives differs considerably between business units.
| Examples of each type of embedded derivative affecting the Group are: |
— | Options: call, put, surrender and maturity options, guaranteed annuity options, options to cease premium payment, options for withdrawals free of market value adjustment, annuity options, and guaranteed insurability options. |
— | Guarantees: embedded floor (guaranteed return), maturity guarantee, guaranteed death benefit, and guaranteed minimum rate of annuity payment. |
— | Other: indexed interest or principal payments, maturity value, loyalty bonus. |
The impact of these is reflected in ICA reporting and managed as part of the asset liability framework.
(ii) General insurance risk
Types of risk
General insurance risk in the Group arises from:
— | Fluctuations in the timing, frequency and severity of claims and claim settlements relative to expectations; |
— | Unexpected claims arising from a single source; |
— | Inaccurate pricing of risks or inappropriate underwriting of risks when underwritten; |
— | Inadequate reinsurance protection or other risk transfer techniques; and |
The majority of the general insurance business underwritten by the Group is of a short tail nature such as motor, household and commercial property insurances. The Group’s underwriting strategy and appetite is agreed by the Executive Committee and communicated via specific policy statements and guidelines. Like life insurance risk, general insurance risk is managed primarily at business unit level with oversight at a Group level, through the General Insurance Committee.
| | 217 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
The vast majority of the Group’s general insurance business is managed and priced in the same country as the domicile of the customer.
Management of general insurance risks
Significant insurance risks will be reported through the Group risk management framework. Additionally, the ICA is used to assess the risks that each general insurance business unit, and the Group as a whole, is exposed to, quantifying their impact and calculating appropriate capital requirements. Increasingly risk-based capital models are being used to support the quantification of risk under the ICA framework. All general insurance business units undertake a quarterly review of their insurance risks, the output from which is a key input into the ICA and risk-based capital assessments.
The General Insurance Committee monitors and develops the management of insurance risk in the general insurance business units, and assesses the aggregate risk exposure. It is responsible for the development, implementation, and review of the Group policies for underwriting, claims, reinsurance and reserving that operate within the Group risk management framework.
Business units have developed mechanisms that identify, quantify and manage accumulated exposures to contain them within the limits of the appetite of the Group. The Group has pioneered various developments, such as the Aviva UK Digital Flood Map to effectively manage exposures arising from specific perils. Where appropriate such projects are employed throughout the business units to promote the adoption of best practice as standard.
General insurance claims reserving
Actuarial claims reserving is conducted by local actuaries in the various general insurance business units according to the General Insurance Reserving policy. The General Insurance Committee monitors and maintains the General Insurance Reserving policy, and conducts quarterly reviews of the Group’s general insurance claims provisions, and their adequacy. The reviews include peer reviews of the business unit’s own conclusions as well as independent analysis to confirm the reasonableness of the local reviews.
| The adequacy of the Group’s general insurance claims provisions is ultimately overseen by the General Insurance Committee. |
A number of business units also have periodic external reviews by local consultant actuaries (often as part of the local regulatory requirement).
Reinsurance strategy
Significant reinsurance purchases are reviewed annually at both business unit and Group level, to verify that the levels of protection being bought reflect any developments in exposure and the risk appetite of the Group. Reinsurance purchases must be in line with the strategy set out in our Group General Insurance Reinsurance policy. The basis of these purchases is underpinned by extensive financial and capital modelling and actuarial analysis to optimise the cost and capital efficiency benefits from our reinsurance program. For the larger business units, this involves utilising externally sourced probabilistic models to verify the accumulations and loss probabilities based on the Group’s specific portfolios of business. Where external models are not available, scenarios are developed and tested using the Group’s data to determine potential losses and appropriate levels of reinsurance protection.
The reinsurance is placed with providers who meet the Group’s counterparty security requirements, and large reinsurance placements may also require approval from the Group Asset Liability Committee.
Concentration risk
Processes are in place to manage catastrophe risk in individual business units and at a Group level. The Group cedes much of its worldwide catastrophe risk to third party reinsurers but retains a pooled element for its own account gaining diversification benefit. The total Group potential loss from its most concentrated catastrophe exposure (Northern European windstorm) is approximately £335 million, for a one in ten year annual loss scenario, compared to approximately £620 million when measured on a one in a hundred year annual loss scenario.
For the 2010 underwriting year the Group will participate in a share of a reinsurer’s US property catastrophe reinsurance portfolio. This exposure is not correlated with the Group’s other General Insurance exposure and therefore provides diversification benefit. The total expected loss from a one in ten year annual loss scenario is approximately £50 million compared to approximately £145 million when measured on a one in a hundred year annual loss scenario.
(f) Operational risk
Types of operational risk
Operational risk is the risk of loss, arising from inadequate or failed internal processes, or from people and systems, or from external events. Operational risks include business protection, information technology, people, legal and regulatory compliance risks.
Operational risk management
We process a large number of complex transactions across numerous and diverse products, and are highly dependent on the proper functioning of information technology and communications systems. We are partially reliant on the operational processing performance of our outsourced partners including certain servicing and IT functions. The long term nature of our business means that accurate records have to be maintained for significant periods. Significant resources are devoted to maintaining efficient and effective operations within our framework of corporate responsibility, policies and business ethics code.
Our businesses are primarily responsible for identifying and managing operational risks in line with minimum standards of control set out in our policies. Each operational risk is assessed by considering the potential impact and the probability of the event occurring. Impact assessments are considered against financial, operational and reputation criteria.
Business management teams must be satisfied that all material risks falling outside our risk appetite are being mitigated, monitored and reported to an appropriate level. Any risks with a high potential impact level are monitored centrally on a regular basis. Businesses use key indicator data to help monitor the status of the risk and control environment. They also identify and capture loss events; taking appropriate action to address actual control breakdowns and promote internal learning from these occurrences.
218 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
The Group Operational Risk Committee (ORC) oversees the Group’s aggregate operational risk exposure on behalf of the Group Executive Committee and reports to the Board Risk & Regulatory Committee. It makes recommendations on the risk appetite that the Group can work within for operational risk, assesses and monitors overall operational risk exposures, identifying any concentrations of operational risk across the Group, and in particular verifies that mitigating action plans are implemented. The ORC operates a number of sub-committees which focus on specific areas of strategic and operational risk including customer, brand, business protection, IT, people, legal and regulatory compliance.
(g) Strategic risk
We are exposed to a number of strategic risks. Our strategy needs to support our vision, purpose and objectives and be responsive to both the external and internal environment, for example changes in the competitive landscape, customer behaviour, regulatory changes, merger and acquisition opportunities and emerging trends (such as climate change, pandemic and improving longevity).
Strategic risk is explicitly considered throughout our strategic review and planning process. Developments are assessed during our quarterly performance management process where all aspects of our risk profile are considered.
We closely monitor regulatory, legal and fiscal developments as well as actively engaging with external bodies to share the benefit of our expertise in supporting responses to emerging risks to challenge developments that could be damaging to our business and the industry as a whole.
(h) Brand and Reputation risk
We are dependent on the strength of our brands, the brands of our partners and our reputation with customers and agents in the sale of our products and services.
Our success and results are, to a certain extent, dependent on the strength of our brands and reputation. As part of our ongoing “One Aviva, Twice the Value” strategy, we have been working to create a global Aviva brand, as well as rebrand businesses in the UK under the Aviva name. While we as a group are well recognised, we are vulnerable to adverse market and customer perception. We operate in an industry where integrity, customer trust and confidence are paramount. We are exposed to the risk that litigation, employee misconduct, operational failures, the outcome of regulatory investigations, press speculation and negative publicity, disclosure of confidential client information, inadequate services, amongst others, whether or not founded, could impact our brands or reputation. Any of our brands or our reputation could also be affected if products or services recommended by us (or any of our intermediaries) do not perform as expected (whether or not the expectations are founded) or the customer’s expectations for the product change.
One of the FSA’s strategic objectives is to help customers get a fair deal through its “treating customers fairly” principle. Examples of “treating customers fairly” include: products and services targeted to meet customers’ needs and which perform in line with what customers have been led to expect; clear information (and advice where relevant); good service; and making sure there are no unfair barriers that prevent customers from getting access to their money, changing products or making a successful insurance claim. The FSA regularly checks that we are meeting the requirement to treat our customers fairly and we make use of various metrics to assess our own performance, including customer advocacy, retention and complaints. Failure to meet these requirements could also impact our brands or reputation.
If we do not manage successfully the perception of our brands and reputation, it could cause existing customers or agents to withdraw from our business and potential customers or agents to be reluctant or elect not to do business with us. This would adversely impact our business and results of operations.
(i) Risk and capital management
Sensitivity test analysis
The Group uses a number of sensitivity test-based risk management tools to understand the volatility of earnings, the volatility of its capital requirements, and to manage its capital more efficiently. Primarily, ICA and scenario analysis are used. Sensitivities to economic and operating experience are regularly produced on all of the Group’s financial performance measurements to inform the Group’s decision making and planning processes, and as part of the framework for identifying and quantifying the risks that each of its business units, and the Group as a whole are exposed to.
For long-term business in particular, sensitivities of performance indicators to changes in both economic and non-economic experience are continually used to manage the business and to inform the decision making process.
Life insurance and investment contracts
The nature of long-term business is such that a number of assumptions are made in compiling these financial statements. Assumptions are made about investment returns, expenses, mortality rates, and persistency in connection with the in-force policies for each business unit. Assumptions are best estimates based on historic and expected experience of the business. A number of the key assumptions for the Group’s central scenario are disclosed elsewhere in these statements.
General insurance and health business
General insurance and health claim liabilities are estimated by using standard actuarial claims projection techniques.
These methods extrapolate the claims development for each accident year based on the observed development of earlier years. In most cases, no explicit assumptions are made as projections are based on assumptions implicit in the historic claims.
| | 219 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
Sensitivity test results
Illustrative results of sensitivity testing for long-term business, general insurance and health business and the fund management and non-insurance business are set out below. For each sensitivity test the impact of a reasonably possible change in a single factor is shown, with other assumptions left unchanged.
Sensitivity factor | Description of sensitivity factor applied |
Interest rate and investment return | The impact of a change in market interest rates by a 1% increase or decrease. The test allows consistently for similar changes to investment returns and movements in the market value of backing fixed interest securities. |
Equity/property market values | The impact of a change in equity/property market values by ± 10%. |
Expenses | The impact of an increase in maintenance expenses by 10%. |
Assurance mortality/morbidity (life insurance only) | The impact of an increase in mortality/morbidity rates for assurance contracts by 5%. |
Annuitant mortality (life insurance only) | The impact of a reduction in mortality rates for annuity contracts by 5%. |
Gross loss ratios (non-life insurance only) | The impact of an increase in gross loss ratios for general insurance and health business by 5%. |
Long-term business
Sensitivities as at 31 December 2009
Impact on profit before tax (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% | Expenses +10% | Assurance mortality +5% | Annuitant mortality -5% |
Insurance participating | (20) | (275) | 15 | (35) | (15) | (5) | (40) |
Insurance non-participating | (190) | 270 | 35 | (35) | (25) | (40) | (280) |
Investment participating | (65) | (15) | 20 | (30) | (15) | — | — |
Investment non-participating | (30) | 45 | 20 | (20) | (5) | — | — |
Assets backing life shareholders’ funds | (10) | 10 | 135 | (140) | — | — | — |
Total | (315) | 35 | 225 | (260) | (60) | (45) | (320) |
Impact before tax on shareholders’ equity (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% | Expenses +10% | Assurance mortality +5% | Annuitant mortality -5% |
Insurance participating | (40) | (235) | 20 | (40) | (15) | (5) | (40) |
Insurance non-participating | (380) | 535 | 220 | (220) | (25) | (40) | (280) |
Investment participating | (65) | (15) | 20 | (30) | (15) | — | — |
Investment non-participating | (80) | 125 | 20 | (20) | (5) | — | — |
Assets backing life shareholders’ funds | (65) | 85 | 215 | (215) | — | — | — |
Total | (630) | 495 | 495 | (525) | (60) | (45) | (320) |
Sensitivities as at 31 December 2008 restated1
Impact on profit before tax (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% | Expenses +10% | Assurance mortality +5% | Annuitant mortality -5% |
Insurance participating | (10) | (165) | 85 | (90) | (20) | (5) | (10) |
Insurance non-participating | (280) | 525 | 65 | (50) | (20) | (25) | (310) |
Investment participating | (35) | (55) | 25 | (20) | — | — | — |
Investment non-participating | (10) | 10 | 20 | (20) | (5) | — | — |
Assets backing life shareholders’ funds | (20) | 30 | 180 | (180) | — | — | — |
Total | (355) | 345 | 375 | (360) | (45) | (30) | (320) |
1. | The comparative 2008 economic sensitivities for insurance non-participating business have been restated to reflect modelling enhancements in Delta Lloyd. |
Impact before tax on shareholders’ equity (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% | Expenses +10% | Assurance mortality +5% | Annuitant mortality -5% |
Insurance participating | (30) | (135) | 85 | (90) | (20) | (5) | (10) |
Insurance non-participating | (440) | 660 | 290 | (270) | (20) | (25) | (310) |
Investment participating | (50) | (40) | 30 | (25) | — | — | — |
Investment non-participating | (210) | 230 | 20 | (20) | (5) | — | — |
Assets backing life shareholders’ funds | (80) | 95 | 190 | (190) | — | — | — |
Total | (810) | 810 | 615 | (595) | (45) | (30) | (320) |
1. | The comparative 2008 economic sensitivities for insurance non-participating business have been restated to reflect modelling enhancements in Delta Lloyd. |
220 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
The different impacts of the economic sensitivities on profit and shareholders' equity arise from classification of certain assets as available for sale in some business units, for which movements in unrealised gains or losses would be taken directly to shareholders’ equity.
The sensitivities to economic movements relate mainly to business in the UK, US and the Netherlands. In general a fall in market interest rates has a beneficial impact on non-participating business and shareholders’ funds, due to the increase in market value of fixed interest securities and the relative durations of assets and liabilities; similarly a rise in interest rates has a negative impact. In the US most debt securities are classified as available-for-sale, which limits the overall sensitivity of IFRS profit to interest rate movements. The sensitivity to movements in equity and property market values relates mainly to holdings in the Netherlands, although the impact on IFRS profit is moderated by the classification of equities as available for sale.
Changes in sensitivities between 2008 and 2009 reflect movements in market interest rates, portfolio growth, changes to asset mix and the relative durations of assets and liabilities, asset liability management actions, and reattribution of inherited estate in the UK.
| The mortality sensitivities relate primarily to the UK. |
Impact of the reattribution of the inherited estate on IFRS long-term business sensitivities
Prior to the reattribution of the inherited estates of CGNU Life Assurance Limited (CGNU) and Commercial Union Life Assurance Company Limited (CULAC) (as detailed in note 41(b)), movements in the value of assets and liabilities in the with-profit funds of CGNU and CULAC would result in corresponding movements in the value of the unallocated divisible surplus. IFRS profit in these funds would only arise on the shareholders’ share of bonuses paid on claims during the year or added to policies at the end of the year.
As a result of the reattribution, movements in the value of assets and liabilities in the New With-Profit Shareholders Funds (NWPSF) and in the reattributed assets will lead to increased volatility of IFRS profit as the result will be borne by shareholders. The main drivers of this increased volatility will be investment returns, the effect of writing new with-profit business in the fund, changes in the cost of guarantees and changes in assumptions. This increase in potential volatility is the primary driver of the change in IFRS long-term business sensitivities between 2008 and 2009.
General insurance and health business
Sensitivities as at 31 December 2009
Impact on profit before tax (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% | Expenses +10% | Gross loss ratios +5% |
Gross of reinsurance | (310) | 295 | 105 | (110) | (135) | (345) |
Net of reinsurance | (365) | 365 | 105 | (110) | (135) | (330) |
Impact before tax on shareholders’ equity (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% | Expenses +10% | Gross loss ratios +5% |
Gross of reinsurance | (310) | 295 | 105 | (110) | (35) | (345) |
Net of reinsurance | (365) | 365 | 105 | (110) | (35) | (330) |
Sensitivities as at 31 December 2008
Impact on profit before tax (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% | Expenses +10% | Gross loss ratios +5% |
Gross of reinsurance | (310) | 300 | 90 | (90) | (170) | (435) |
Net of reinsurance | (360) | 360 | 90 | (90) | (170) | (425) |
Impact before tax on shareholders’ equity (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% | Expenses +10% | Gross loss ratios +5% |
Gross of reinsurance | (310) | 300 | 90 | (90) | (40) | (435) |
Net of reinsurance | (360) | 360 | 90 | (90) | (40) | (425) |
For general insurance, the impact of the expense sensitivity on profit also includes the increase in ongoing administration expenses, in addition to the increase in the claims handling expense provision.
| | 221 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
53 – Risk management continued
Fund management and non-insurance business
Sensitivities as at 31 December 2009
Impact before profit before tax (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% |
Total | (20) | 25 | 70 | (30) |
Impact before tax on shareholders’ equity (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% |
Total | (40) | 55 | 80 | (50) |
Sensitivities as at 31 December 2008 restated1
Impact before profit before tax (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% |
Total | 15 | (20) | 45 | (45) |
1. | The comparative 2008 economic sensitivities for life and non-insurance businesses have been restated to reflect modelling enhancements in Delta Lloyd. |
Impact before tax on shareholders’ equity (£m)
| Interest rates +1% | Interest rates -1% | Equity/ property +10% | Equity/ property -10% |
Total | — | 5 | 90 | (90) |
1. | The comparative 2008 economic sensitivities for life and non-insurance businesses have been restated to reflect modelling enhancements in Delta Lloyd. |
Limitations of sensitivity analysis
The above tables demonstrate the effect of a change in a key assumption while other assumptions remain unchanged. In reality, there is a correlation between the assumptions and other factors. It should also be noted that these sensitivities are non-linear, and larger or smaller impacts should not be interpolated or extrapolated from these results.
The sensitivity analyses do not take into consideration that the Group’s assets and liabilities are actively managed. Additionally, the financial position of the Group may vary at the time that any actual market movement occurs. For example, the Group’s financial risk management strategy aims to manage the exposure to market fluctuations.
As investment markets move past various trigger levels, management actions could include selling investments, changing investment portfolio allocation, adjusting bonuses credited to policyholders, and taking other protective action.
A number of the business units use passive assumptions to calculate their long-term business liabilities. Consequently, a change in the underlying assumptions may not have any impact on the liabilities, whereas assets held at market value in the statement of financial position will be affected. In these circumstances, the different measurement bases for liabilities and assets may lead to volatility in shareholder equity. Similarly, for general insurance liabilities, the interest rate sensitivities only affect profit and equity where explicit assumptions are made regarding interest (discount) rates or future inflation.
Other limitations in the above sensitivity analyses include the use of hypothetical market movements to demonstrate potential risk that only represent the Group’s view of possible near-term market changes that cannot be predicted with any certainty; and the assumption that all interest rates move in an identical fashion.
54 – Derivative financial instruments
This note gives details of the various derivative instruments we use to mitigate risk.
The Group uses a variety of derivative financial instruments, including both exchange traded and over-the-counter instruments, in line with our overall risk management strategy. The objectives include managing exposure to price, foreign currency and/or interest rate risk on existing assets or liabilities, as well as planned or anticipated investment purchases.
In the narrative and tables below, figures are given for both the notional amounts and fair values of these instruments. The notional amounts reflect the aggregate of individual derivative positions on a gross basis and so give an indication of the overall scale of the derivative transaction. They do not reflect current market values of the open positions. The fair values represent the gross carrying values at the year end for each class of derivative contract held (or issued) by the Group.
The fair values do not provide an indication of credit risk, as many over-the-counter transactions are contracted and documented under ISDA (International Swaps and Derivatives Association Inc) master agreements or their equivalent. Such agreements are designed to provide a legally enforceable set-off in the event of default, which reduces credit exposure. In addition, the Group has collateral agreements in place between the individual Group entities and relevant counterparties.
(a) Hedged derivatives
The Group has formally assessed and documented the effectiveness of its hedged derivatives in accordance with IAS 39, Financial Instruments: Recognition and Measurement. To aid discussion and analysis, these derivatives are analysed into cash flow, fair value and net investment hedges, as detailed below.
222 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
54 – Derivative financial instruments continued
(i) Cash flow hedges
The Group uses forward starting interest rate swap agreements in the United States to hedge the variability in future cash flows associated with the forecasted purchase of fixed-income assets. These agreements reduce the impact of future interest rate changes on the forecasted transaction. Fair value adjustments for these interest rate swaps are deferred and recorded in equity until the occurrence of the forecasted transaction, at which time the interest rate swaps will be terminated. The accumulated gain or loss in equity will be amortised into investment income as the acquired asset affects income. The Group is hedging its exposure to the variability of future cash flows from interest rate movements for terms up to ten years, therefore the cash flows from these hedging instruments are expected to affect profit and loss for approximately the next ten years. For the year ended 31 December 2009, none of the Group’s cash flow hedges was ineffective or discontinued.
The notional value of these interest rate swaps was £3 million at 31 December 2009 and their fair value was £0.1 million liability. The Group had no cash flow hedge activity at 31 December 2008.
(ii) Fair value hedges
The Group has entered into a number of interest rate swaps in order to hedge fluctuations in the fair value of part of its portfolio of mortgage loans and debt securities in the Netherlands and the United States. The notional value of these interest rate swaps was £3,060 million at 31 December 2009 (2008: £1,088 million, 2007: £nil) and their fair value was £184 million liability (2008: £86 million liability, 2007: £nil). These hedges were fully effective during the year.
(iii) Net investment hedges
To reduce its exposure to foreign currency risk, the Group has entered into the following net investment hedges:
— | The Group has designated a portion of its Euro and US dollar denominated debt as a hedge of the net investment in its European and American subsidiaries. The carrying value of the debt at 31 December 2009 was £2,806 million (2008: £2,914 million, 2007: £1,988 million) and its fair value at that date was £2,709 million (2008: £1,962 million, 2007: £1,972 million). |
— | The foreign exchange gain of £255 million (2008: loss of £716 million) on translation of the debt to sterling at the statement of financial position date has been recognised in the hedging instruments reserve in shareholders’ equity. This hedge was fully effective throughout the current and prior years. |
— | The Group holds a Sterling/Euro cross currency swap derivative, which has been designated as a hedge of the net investment in its European subsidiaries. The notional value of the derivative at 31 December 2009 was £500 million (2008: £500 million, 2007: £1,000 million) and its fair value at that date was £120 million liability (2008: £185 million liability, 2007: £27 million liability). During 2008, the Group reduced the size of the notional amount from £1 billion to £500 million, realising a loss of £164 million in closing out this part of the hedge. The fair value gain during 2009 was £65 million (2008: £158 million loss; 2007: £27 million loss) on revaluation of the derivative which was recognised in other comprehensive income and the hedging instrument reserve in shareholders’ equity. This hedge was fully effective throughout the year. |
The losses on the Group’s net investment hedges during the year were more than offset by gains on the relevant subsidiaries which are recognised in the currency translation reserve (see note 31).
(b) Non-hedge derivatives
Non-hedge derivatives either do not qualify for hedge accounting under IAS 39 or the option to hedge account has not been taken.
(i) The Group’s non-hedge derivative activity at 31 December 2009 was as follows:
| | | 2009 | | | | 2008 | | | | 2007 |
| Contract/ notional amount £m | Fair value asset £m | Fair value liability £m | | Contract/ notional amount £m | Fair value asset £m | Fair value liability £m | | Contract/ notional amount £m | Fair value asset £m | Fair value liability £m |
Foreign exchange contracts | | | | | | | | | | | |
OTC | | | | | | | | | | | |
Forwards | 6,091 | 17 | (53) | | 6,164 | 89 | (340) | | 9,594 | 24 | (106) |
Interest and currency swaps | 1,408 | 41 | (53) | | 1,235 | 3 | (255) | | 859 | 57 | — |
Total | 7,499 | 58 | (106) | | 7,399 | 92 | (595) | | 10,453 | 81 | (106) |
Interest rate contracts | | | | | | | | | | | |
OTC | | | | | | | | | | | |
Forwards | 1,043 | 5 | — | | 3,008 | 17 | (11) | | 3,305 | 15 | (2) |
Swaps | 26,718 | 297 | (839) | | 20,246 | 482 | (909) | | 16,172 | 279 | (350) |
Options | 10,637 | 432 | (4) | | 9,309 | 920 | — | | 986 | 251 | (1) |
Exchange traded | | | | | | | | | | | |
Futures | 5,542 | 404 | (38) | | 6,067 | 615 | (15) | | 6,505 | 220 | (37) |
Options | 1,066 | 28 | — | | — | — | — | | 15 | — | — |
Total | 45,006 | 1,166 | (881) | | 38,630 | 2,034 | (935) | | 26,983 | 765 | (390) |
Equity/Index contracts | | | | | | | | | | | |
OTC | | | | | | | | | | | |
Forwards | 863 | 71 | — | | — | — | — | | — | — | — |
Options | 14,571 | 663 | (243) | | 11,619 | 470 | (39) | | 12,278 | 267 | (61) |
Exchange traded | | | | | | | | | | | |
Futures | 7,417 | 63 | (534) | | 2,859 | 45 | (68) | | 5,456 | 418 | (23) |
Options | 2,688 | 19 | (2) | | 4,513 | 189 | (51) | | 473 | 21 | (2) |
Total | 25,539 | 816 | (779) | | 18,991 | 704 | (158) | | 18,207 | 706 | (86) |
Other | 1,155 | 37 | (29) | | 771 | 80 | (65) | | 414 | 57 | (24) |
Totals at 31 December | 79,199 | 2,077 | (1,795) | | 65,791 | 2,910 | (1,753) | | 56,057 | 1,609 | (606) |
| | 223 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
54 – Derivative financial instruments continued
Fair value assets are recognised as “Derivative financial instruments” in note 21(a), whilst fair value liabilities are recognised as “other financial liabilities” in note 46.
The Group’s derivative risk management policies are outlined in note 53(b).
(ii) The contractual undiscounted cash flows in relation to non-hedge derivative liabilities have the following maturities:
| 2009 £m | 2008 £m | 2007 £m |
Within one year | 1,238 | 1,001 | 151 |
Between one and two years | 155 | 285 | 100 |
Between two and three years | 66 | 32 | 20 |
Between three and four years | 74 | 43 | 20 |
Between four and five years | 51 | 69 | 21 |
After five years | 657 | 611 | 516 |
| 2,241 | 2,041 | 828 |
(c) Collateral
Certain derivative contracts, primarily interest rate and currency swaps, involve the receipt or pledging of collateral. The amounts of collateral receivable or repayable are included in notes 22 and 46 respectively.
55 – Assets under management
In addition to the assets included in the consolidated statement of financial position, the Group manages many funds for third parties. This note details the total funds under management.
The total Group assets under management are:
| 2009 £m | Restated 2008* £m | Restated 2007* £m |
Total IFRS assets included in the consolidated statement of financial position | 354,391 | 354,562 | 321,326 |
Less: Third party funds included within consolidated IFRS assets | (9,980) | (6,025) | (5,845) |
| 344,411 | 348,537 | 315,481 |
Third-party funds under management | | | |
Unit trusts, OEICs, PEPs and ISAs | 21,618 | 15,901 | 25,868 |
Segregated funds | 48,770 | 52,322 | 54,422 |
| 414,799 | 416,760 | 395,771 |
Non-managed assets | (35,388) | (44,176) | (36,342) |
Funds under management | 379,411 | 372,584 | 359,429 |
Managed by: | | | |
Aviva Investors | 249,630 | 236,178 | 235,309 |
Other Aviva fund managers | 109,332 | 111,532 | 99,906 |
Total Aviva fund managers | 358,962 | 347,710 | 335,215 |
External fund managers | 20,449 | 24,874 | 24,214 |
| 379,411 | 372,584 | 359,429 |
* | Third-party funds under management have been adjusted as a result of a double count of £6,782 million in 2008. |
56 – Related party transactions
This note gives details of the transactions between Group companies and related parties which comprise our joint ventures, associates and staff pension schemes.
The Group receives income from related parties from transactions made in the normal course of business. Loans to related parties are made on normal arm’s-length commercial terms.
Services provided to related parties
| | 2009 | | | 2008 | | 2007 |
| Income earned in year £m | Receivable at year end £m | | Income earned in year £m | Receivable at year end £m | | Receivable at year end £m |
Associates | 49 | 3 | | 61 | 3 | | 2 |
Joint ventures | 17 | 328 | | 20 | 300 | | 169 |
Employee pension schemes | 9 | 2 | | 24 | 6 | | 6 |
| 75 | 333 | | 105 | 309 | | 177 |
Income from associates predominantly relates to our investments in the Royal Bank of Scotland (RBS) life and collective investment companies listed in note 16(b). Under management service agreements with these associates, our UK life insurance companies provide administration services, the cost of which is recharged to the RBS companies. In addition, our fund management companies provide fund management services to these associates, for which they charge fees based on the level of funds under management. Movements in loans made to our associates may be found in note 16.
224 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the consolidated financial statements continued |
56 – Related party transactions continued
Transactions with joint ventures relate to the property management undertakings. At 31 December 2009, there were four such joint ventures, the most material of which are listed in note 15(b). Our interest in these joint ventures comprises a mix of equity and loans, together with the provision of administration services and financial management to many of them. Our UK life insurance companies earn interest on loans advanced to these entities to fund property developments, including shopping, business and distribution centres, and properties in Europe, as well as a film studio development in the UK, movements in which may be found in note 15(a). Our fund management companies also charge fees to these joint ventures for administration services and for arranging external finance.
Our UK fund management companies manage most of the assets held by the Group’s main UK staff pension scheme, for which they charge fees based on the level of funds under management. The main UK scheme and the Dutch scheme hold investments in Group-managed funds and insurance policies with other Group companies, as explained in note 44(e)(iii).
The related parties’ receivables are not secured and no guarantees were received in respect thereof. The receivables will be settled in accordance with normal credit terms. Details of guarantees, indemnities and warranties provided on behalf of related parties are given in note 48(j).
Services provided by related parties
There were no services provided by related parties in 2007, 2008 or 2009.
Key management compensation
The total compensation to those employees classified as key management, being those having authority and responsibility for planning, directing and controlling the activities of the Group, including the executive and non-executive directors is as follows:
| 2009 £m | 2008 £m |
Salary and other short-term benefits | 39 | 38 |
Post-employment benefits | 5 | 3 |
Equity compensation plans | 16 | 9 |
Termination benefits | 1 | 3 |
Total | 61 | 53 |
Information concerning individual directors’ emoluments, interests and transactions is given in the Directors’ remuneration report.
| | 225 |
Aviva plc Annual Report on Form 20-F 2009 | | Independent auditor’s report to the members of the Supervisory Board of Delta Lloyd N.V. |
Report of Independent Registered Public Accounting Firm
We have audited, before the effects of the adjustments to retrospectively apply the change in accounting described in the Delta Lloyd N.V. 2008 Annual Report sections 5.1.1 and 5.1.6.28 and for the correction of the error described in the Delta Lloyd N.V. 2009 Annual Report sections 5.1.1 and 5.1.7.31, the consolidated balance sheet of Delta Lloyd N.V. and its subsidiaries as of 31 December 2007, and the related consolidated statements of income, changes in equity and cash flows for the year ended 31 December 2007 as set out in section 3.1 of the Delta Lloyd N.V. Annual Report (the 2007 financial statements before the effects of the adjustments described in the Delta Lloyd N.V. 2008 Annual Report sections 5.1.1 and 5.1.6.28 and the Delta Lloyd N.V. 2009 Annual Report sections 5.1.1 and 5.1.7.31 are not presented herein). These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above, before the effects of the adjustments to retrospectively apply the change in accounting described in the Delta Lloyd N.V. 2008 Annual Report sections 5.1.1 and 5.1.6.28 and for the correction of the error described in the Delta Lloyd N.V. 2009 Annual Report sections 5.1.1 and 5.1.7.31, present fairly, in all material respects, the financial position of Delta Lloyd N.V. and its subsidiaries at 31 December 2007, and the results of their operations and their cash flows for the year ended 31 December 2007 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board and in conformity with International Financial Reporting Standards as adopted by the European Union.
We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively apply the change in accounting described in the Delta Lloyd N.V. 2008 Annual Report sections 5.1.1 and 5.1.6.28 or for the correction of the error described in the Delta Lloyd N.V. 2009 Annual Report sections 5.1.1 and 5.1.7.31 and accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by other auditors.
/s/ G.J. Heuvelink RA
Amsterdam, 24 March 2009
PricewaterhouseCoopers Accountants N.V.
G.J. Heuvelink RA
226 | | |
Aviva plc Annual Report and Accounts 2009 | | Financial statements of the Company |
Income statement
For the year ended 31 December 2009
| Note | 2009 £m
| Restated 2008 £m | 2007 £m |
Income | | | | |
Dividends received from subsidiaries | | 1,340 | 1,796 | 2,568 |
Interest receivable from Group companies | | 156 | 151 | 158 |
Net investment income/(expense) | | 50 | (141) | 4 |
| | 1,546 | 1,806 | 2,730 |
Expenses | | | | |
Operating expenses | C | (194) | (25) | (193) |
Interest payable to Group companies | | (603) | (992) | (994) |
Interest payable on borrowings | | (336) | (289) | (232) |
| | (1,133) | (1,306) | (1,369) |
Profit before tax | | 413 | 500 | 1,361 |
Tax credit | D | 158 | 358 | 356 |
Profit after tax | | 571 | 858 | 1,717 |
Statement of comprehensive income
For the year ended 31 December 2009
| Note | 2009 £m | Restated 2008 £m | 2007 £m |
Profit for the year | | 571 | 858 | 1,717 |
Other comprehensive income | | | | |
Fair value gains/(losses) on investments in subsidiaries | B | 883 | (8,113) | (3,420) |
Actuarial (losses)/gains on pension scheme | | (3) | 2 | 5 |
Other comprehensive income, net of tax | | 880 | (8,111) | (3,415) |
Total comprehensive income for the year | | 1,451 | (7,253) | (1,698) |
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.
| | 227 |
Aviva plc Annual Report on Form 20-F 2009 | | Financial statements of the Company continued |
Statement of changes in equity
For the year ended 31 December 2009
| Note | Ordinary share capital £m | Preference share capital £m | Share premium £m | Merger reserve £m | Investment valuation reserve £m | Equity compensation reserve £m | Retained earnings £m | Equity £m | Direct capital instrument £m | Total equity £m |
Balance at 1 January | | 664 | 200 | 1,234 | 735 | 5,770 | 113 | 3,287 | 12,003 | 990 | 12,993 |
Profit for the year | | — | — | — | — | — | — | 571 | 571 | — | 571 |
Other comprehensive income | | — | — | — | — | 883 | — | (3) | 880 | — | 880 |
Total comprehensive income for the year | | — | — | — | — | 883 | — | 568 | 1,451 | — | 1,451 |
Dividends and appropriations | 12 | — | — | — | — | — | — | (853) | (853) | — | (853) |
Issues of share capital | 25 | 1 | — | — | — | — | — | — | 1 | — | 1 |
Shares issued in lieu of dividends | 32 | 27 | — | (27) | — | — | — | 299 | 299 | — | 299 |
Employee trust shares distributed in the year | 27 | — | — | — | — | — | — | (18) | (18) | — | (18) |
Reserves credit for equity compensation plans | 8 | — | — | — | — | — | 56 | — | 56 | — | 56 |
Shares issued under equity compensation plans | | — | — | — | — | — | (60) | 60 | — | — | — |
Aggregate tax effect | | — | — | — | — | — | — | 17 | 17 | — | 17 |
Balance at 31 December | | 692 | 200 | 1,207 | 735 | 6,653 | 109 | 3,360 | 12,956 | 990 | 13,946 |
For the year ended 31 December 2008
| Note | Ordinary share capital £m | Preference share capital £m | Share premium £m | Merger reserve £m | Investment valuation reserve £m | Equity compensation reserve £m | Retained earnings £m | Equity £m | Direct capital instrument £m | Total equity £m |
Balance at 1 January | | 655 | 200 | 1,223 | 735 | 13,883 | 89 | 3,207 | 19,992 | 990 | 20,982 |
Profit for the year | | — | — | — | — | — | — | 858 | 858 | — | 858 |
Other comprehensive income | | — | — | — | — | (8,113) | — | 2 | (8,111) | — | (8,111) |
Total comprehensive income for the year | | — | — | — | — | (8,113) | — | 860 | (7,253) | — | (7,253) |
Dividends and appropriations | 12 | — | — | — | — | — | — | (975) | (975) | — | (975) |
Issues of share capital | 25 | 2 | — | 18 | — | — | — | — | 20 | — | 20 |
Shares issued in lieu of dividends | 32 | 7 | — | (7) | — | — | — | 170 | 170 | — | 170 |
Employee trust shares distributed in the year | 27 | — | — | — | — | — | — | (6) | (6) | — | (6) |
Reserves credit for equity compensation plans | 8 | — | — | — | — | — | 39 | — | 39 | — | 39 |
Shares issued under equity compensation plans | | — | — | — | — | — | (15) | 15 | — | — | — |
Aggregate tax effect | | — | — | — | — | — | — | 16 | 16 | — | 16 |
Balance at 31 December | | 664 | 200 | 1,234 | 735 | 5,770 | 113 | 3,287 | 12,003 | 990 | 12,993 |
For the year ended 31 December 2007
| Note | Ordinary share capital £m | Preference share capital £m | Share premium £m | Merger reserve £m | Investment valuation reserve £m | Equity compensation reserve £m | Retained earnings £m | Equity £m | Direct capital instrument £m | Total equity £m |
Balance at 1 January | | 641 | 200 | 1,189 | 735 | 17,303 | 73 | 2,005 | 22,146 | 990 | 23,136 |
Profit for the year | | — | — | — | — | — | — | 1,717 | 1,717 | — | 1,717 |
Other comprehensive income | | — | — | — | — | (3,420) | — | 5 | (3,415) | — | (3,415) |
Total comprehensive income for the year | | — | — | — | — | (3,420) | — | 1,722 | (1,698) | — | (1,698) |
Dividends and appropriations | 12 | — | — | — | — | — | — | (871) | (871) | — | (871) |
Issues of share capital | 25 | 4 | — | 44 | — | — | — | — | 48 | — | 48 |
Shares issued in lieu of dividends | 32 | 10 | — | (10) | — | — | — | 301 | 301 | — | 301 |
Reserves credit for equity compensation plans | 8 | — | — | — | — | — | 50 | — | 50 | — | 50 |
Shares issued under equity compensation plans | | — | — | — | — | — | (34) | 34 | — | — | — |
Aggregate tax effect | | — | — | — | — | — | — | 16 | 16 | — | 16 |
Balance at 31 December | | 655 | 200 | 1,223 | 735 | 13,883 | 89 | 3,207 | 19,992 | 990 | 20,982 |
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.
228 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Financial statements of the Company continued |
Statement of financial position
At 31 December 2009
| Note | 2009 £m | Restated 2008 £m | 2007 £m
|
Assets | | | | |
Non-current assets | | | | |
Investments in subsidiaries | B | 17,236 | 16,353 | 24,466 |
Investment in joint venture | 15c | 72 | 61 | 52 |
Loans owed by subsidiaries | | 3,161 | 3,417 | 2,607 |
Deferred tax assets | D | — | — | 9 |
Current tax assets | | 526 | 724 | 714 |
| | 20,995 | 20,555 | 27,848 |
Current assets | | | | |
Loans owed by subsidiaries | | — | — | 132 |
Other amounts owed by subsidiaries | | 2,546 | 2,266 | 1,027 |
Other assets | | 110 | 43 | 115 |
Cash and cash equivalents | | 4 | 78 | 14 |
Total assets | | 23,655 | 22,942 | 29,136 |
Equity | | | | |
Ordinary share capital | 25 | 692 | 664 | 655 |
Preference share capital | 28 | 200 | 200 | 200 |
Called up capital | | 892 | 864 | 855 |
Share premium account | 25b | 1,207 | 1,234 | 1,223 |
Merger reserve | E | 735 | 735 | 735 |
Investment valuation reserve | E | 6,653 | 5,770 | 13,883 |
Equity compensation reserve | E | 109 | 113 | 89 |
Retained earnings | E | 3,360 | 3,287 | 3,207 |
Direct capital instrument | 29 | 990 | 990 | 990 |
Total equity | | 13,946 | 12,993 | 20,982 |
Liabilities | | | | |
Non-current liabilities | | | | |
Borrowings | F | 4,871 | 4,838 | 3,252 |
Loans owed to subsidiaries | | 3,598 | 3,108 | 1,842 |
Provisions | | 47 | 40 | 40 |
| | 8,516 | 7,986 | 5,134 |
Current liabilities | | | | |
Borrowings | F | 483 | 535 | 918 |
Loans owed to subsidiaries | | 155 | 975 | 1,846 |
Other amounts owed to subsidiaries | | 442 | 352 | 191 |
Other creditors | | 113 | 101 | 65 |
Total liabilities | | 9,709 | 9,949 | 8,154 |
Total equity and liabilities | | 23,655 | 22,942 | 29,136 |
Approved by the Board on 3 March 2010.
Patrick Regan
Chief Financial Officer
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.
| | 229 |
Aviva plc Annual Report on Form 20-F 2009 | | Financial statements of the Company continued |
Statement of cash flows
For the year ended 31 December 2009
All the Company’s operating and investing cash requirements are met by subsidiary companies and settled through intercompany loan accounts. As the direct method of presentation has been adopted for these activities, no further disclosure is required. In respect of financing activities, the following items pass through the Company’s own bank accounts.
| 2009 £m | 2008 £m | 2007 £m |
Cash flows from financing activities | | | |
Funding provided by subsidiaries | 477 | 401 | 399 |
New borrowings draw down, net of expenses | 2,490 | 3,905 | 4,780 |
Repayment of borrowings | (2,541) | (3,463) | (4,606) |
Net drawdown of borrowings | (51) | 442 | 174 |
Preference dividends paid | (17) | (17) | (17) |
Ordinary dividends paid | (476) | (732) | (500) |
Interest paid on borrowings | (7) | (30) | (47) |
Net cash from financing activities | (74) | 64 | 9 |
Net (decrease)/increase in cash and cash equivalents | (74) | 64 | 9 |
Cash and cash equivalents at 1 January | 78 | 14 | 5 |
Cash and cash equivalents at 31 December | 4 | 78 | 14 |
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.
230 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the Company’s financial statements continued |
A – Restatement of prior year figures
The Company runs sterling and currency intercompany accounts with subsidiaries. During the year, it was discovered that incorrect foreign exchange rates had been applied to one of these accounts, with the result that the Company incorrectly recorded a foreign exchange loss of £87 million in 2008. The correcting entry has resulted in a reduction in expenses in 2008 of £87 million, an increase to the 2008 tax charge of £25 million, a reduction in the 2008 current tax asset of £25 million, an increase in other amounts owed by subsidiaries of £87 million and an increase in retained earnings of £62 million as at 31 December 2008. This does not impact the Group consolidated financial statements.
B – Investments in subsidiaries
(i) Movements in the Company’s investments in its subsidiaries are as follows:
| 2009 £m | 2008 £m | 2007 £m |
Fair value as at 1 January | 16,353 | 24,466 | 27,886 |
Movement in fair value | 883 | (8,113) | (3,420) |
At 31 December | 17,236 | 16,353 | 24,466 |
Fair values are estimated using applicable valuation models underpinned by the Company’s market capitalisation, and are classified as Level 2 in the fair value hierarchy described in note 21(b) to the Group consolidated financial statements.
(ii) At 31 December 2009, the Company has two wholly-owned subsidiaries, both incorporated in Great Britain. These are General Accident plc and Aviva Group Holdings Limited. Aviva Group Holdings Limited is an intermediate holding company, whilst General Accident plc no longer carries out this function. The principal subsidiaries of the Aviva Group at 31 December 2008 are listed on pages 16 and 17.
C – Operating expenses
(i) Operating expenses
Operating expenses comprise:
| 2009 £m | Restated 2008 £m | 2007 £m |
Staff costs and other employee related expenditure (see below) | 130 | 86 | 92 |
Other operating costs | 20 | 109 | 95 |
Net foreign exchange losses/(gains) | 44 | (170) | 6 |
Total | 194 | 25 | 193 |
(ii) Staff costs
Total staff costs were:
| 2009 £m | 2008 £m | 2007 £m |
Wages and salaries | 85 | 49 | 46 |
Social security costs | 9 | 7 | 6 |
Post-retirement obligations | | | |
Defined benefit schemes (see (iii) below) | 6 | 6 | 6 |
Defined contribution schemes | 6 | 3 | 2 |
Profit sharing and incentive plans | 9 | 3 | 13 |
Equity compensation plans (see (iv) below) | 12 | 11 | 17 |
Termination benefits | 3 | 7 | 2 |
Total | 130 | 86 | 92 |
(iii) Pension costs
The Company is one of a number of UK companies being charged for its employees participating in the Aviva Staff Pension Scheme, and its contributions are affected by the financial position of the scheme. There is no contractual agreement or policy for charging the net defined benefit cost for this scheme across the participating Group entities but, instead, this cost is recognised in the financial statements of the main UK employing company. The Company therefore recognises a pension expense equal to its contributions payable in the year for its staff, together with the service cost of any unfunded benefits, within staff costs above.
Full disclosure on the Group’s pension schemes is given in the Group consolidated financial statements, note 44.
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.
| | 231 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the Company’s financial statements continued |
(iv) Equity compensation plans
All transactions in the Group’s equity compensation plans involve options and awards for ordinary shares of the Company. Full disclosure of these plans is given in the Group consolidated financial statements, note 26. The cost of such options and awards is borne by all participating businesses and, where relevant, the Company bears an appropriate charge. As the majority of the charge to the Company relates to directors’ options and awards, for which full disclosure is made in the Directors’ remuneration report, no further disclosure is given here on the grounds of immateriality.
D – Tax
(i) Tax credited to income statement
| 2009 £m | Restated 2008 £m | 2007 £m |
Current tax: | | | |
For this year | 151 | 362 | 351 |
Prior year adjustments | 7 | 5 | 5 |
Total current tax | 158 | 367 | 356 |
Deferred tax: | | | |
Origination and reversal of timing differences | — | (9) | — |
Total deferred tax | — | (9) | — |
Total tax credited to income statement | 158 | 358 | 356 |
(ii) Tax charged to other comprehensive income
No tax was charged or credited to other comprehensive income in 2007, 2008 or 2009.
(iii) Tax credited to equity
Tax credited to equity comprises £17 million (2008: £16 million; 2007: £16 million) in respect of coupon payments on the direct capital instrument.
(iv) Tax reconciliation
The tax on the Company’s profit before tax differs from the theoretical amount that would arise using the tax rate of the home country of the Company as follows:
| 2009 £m | Restated 2008 £m | 2007 £m |
Profit before tax | 413 | 500 | 1,361 |
Tax calculated at standard UK corporation tax rate of 28% (2008: 28.5%; 2007: 30%) | (116) | (143) | (408) |
Adjustment to tax charge in respect of prior years | 7 | 5 | 5 |
Non-assessable dividends | 375 | 512 | 770 |
Disallowable expenses | (3) | (6) | (11) |
Unpaid group relief | (102) | — | — |
Deferred tax asset not recognised | — | (11) | — |
Other | (3) | 1 | — |
Total tax credited to income statement | 158 | 358 | 356 |
(v) Deferred tax asset
(i) The movement in the net deferred tax asset was as follows:
| 2009 £m | 2008 £m |
Net asset at 1 January | — | 9 |
Amounts charged to profit | — | (9) |
Net asset at 31 December | — | — |
The Company has unrecognised other temporary differences of £nil (2008: £30 million).
The taxation of foreign profits and worldwide debt cap rules were enacted in the Finance Act 2009. Under the foreign profits rules, a dividend exemption was introduced which largely exempts dividends received on or after 1 July 2009 from UK corporation tax. The Company has applied this legislation in arriving at its tax results for 2009. The worldwide debt cap rules apply from 1 January 2010 and are not expected to apply to the Company due to an exemption for qualifying financial services groups.
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.
232 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the Company’s financial statements continued |
E – Reserves
| Merger reserve £m | Investment valuation reserve £m | Equity compensation reserve £m | Restated Retained earnings £m |
Balance at 1 January 2007 | 735 | 17,303 | 73 | 2,005 |
Arising in the year: | | | | |
Profit for the year | — | — | — | 1,717 |
Fair value losses on investments in subsidiaries | — | (3,420) | — | — |
Actuarial gains on pension schemes | — | — | — | 5 |
Dividends and appropriations | — | — | — | (871) |
Reserves credit for equity compensation plans | — | — | 50 | — |
Shares issued in lieu of dividends Trust shares distributed in the year | — | — | — | 301 |
Issue of share capital under equity compensation scheme | — | — | (34) | 34 |
Aggregate tax effect | — | — | — | 16 |
Balance at 31 December 2007 | 735 | 13,883 | 89 | 3,207 |
Arising in the year: | | | | |
Profit for the year | — | — | — | 858 |
Fair value losses on investments in subsidiaries | — | (8,113) | — | — |
Actuarial gains on pension schemes | — | — | — | 2 |
Dividends and appropriations | — | — | — | (975) |
Reserves credit for equity compensation plans | — | — | 39 | — |
Shares issued in lieu of dividends | — | — | — | 170 |
Trust shares distributed in the year | — | — | — | (6) |
Issue of share capital under equity compensation scheme | — | — | (15) | 15 |
Aggregate tax effect | — | — | — | 16 |
Balance at 31 December 2008 | 735 | 5,770 | 113 | 3,287 |
Arising in the year: | | | | |
Profit for the year | — | — | — | 571 |
Fair value gains on investments in subsidiaries | — | 883 | — | — |
Actuarial losses on pension schemes | — | — | — | (3) |
Dividends and appropriations | — | — | — | (853) |
Reserves credit for equity compensation plans | — | — | 56 | — |
Shares issued in lieu of dividends | — | — | — | 299 |
Trust shares distributed in the year | — | — | — | (18) |
Issue of share capital under equity compensation scheme | — | — | (60) | 60 |
Aggregate tax effect | — | — | — | 17 |
Balance at 31 December 2009 | 735 | 6,653 | 109 | 3,360 |
Tax of £17 million (2008: £16 million; 2007: £16 million) is deductible in respect of coupon payments of £61 million (2008: £56 million; 2007: £53 million) on the direct capital instruments.
F – Borrowings
The Company’s borrowings comprise:
| 2009 £m | 2008 £m | 2007 £m |
Subordinated debt | 4,672 | 4,639 | 3,054 |
9.5% guaranteed bonds 2016 | 199 | 199 | 198 |
Commercial paper | 483 | 535 | 918 |
Total | 5,354 | 5,373 | 4,170 |
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.
| | 233 |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to the Company’s financial statements continued |
F – Borrowings continued
Maturity analysis of contractual undiscounted cash flows:
| | | 2009 | | | | 2008 | | | 2007 |
| Principal £m | Interest £m | Total £m | | Principal £m | Interest £m | Total £m | Principal £m | Interest £m | Total £m |
Within 1 year | 483 | 328 | 811 | | 535 | 312 | 847 | 932 | 235 | 1,167 |
1 – 5 years | — | 1,235 | 1,235 | | — | 1,163 | 1,163 | — | 799 | 799 |
5 – 10 years | 1,074 | 1,540 | 2,614 | | 409 | 1,449 | 1,858 | 351 | 998 | 1,349 |
10 – 15 years | 1,288 | 1,349 | 2,637 | | 1,402 | 1,250 | 2,652 | 588 | 867 | 1,455 |
Over 15 years | 2,544 | 1,092 | 3,636 | | 3,066 | 2,445 | 5,511 | 2,344 | 206 | 2,550 |
Total contractual undiscounted cash flows | 5,389 | 5,544 | 10,933 | | 5,412 | 6,619 | 12,031 | 4,215 | 3,105 | 7,320 |
Where subordinated debt is undated, the interest payments have not been included beyond 15 years. Annual interest payments for these borrowings are £74 million (2008: £77 million).
The fair value of the subordinated debt at 31 December 2009 was £4,372 million (2008: £2,979 million). The fair value of the 9.5% guaranteed bonds 2016 at 31 December 2009 was £238 million (2008: £224 million). The fair value of the commercial paper is considered to be the same as its carrying value.
Further details of these borrowings and undrawn committed facilities can be found in the Group consolidated financial statements, note 45.
G – Contingent liabilities
Details of the Company’s contingent liabilities are given in the Group consolidated financial statements, note 48(j).
H – Risk management
Risk management in the context of the Group is considered in the Group consolidated financial statements, note 53.
The business of the Company is managing its investments in subsidiary and joint venture operations. Its risks are considered to be the same as those in the operations themselves and full details of the risk management policies are given in the Group consolidated financial statements, note 53. Such investments are held by the Company at fair value in accordance with accounting policy C.
The fair values of the subsidiaries and joint venture are estimated using applicable valuation models, underpinned by the Company’s market capitalisation. This uses a three month rolling average of the Company’s share price. Given that the key input into the valuation model is based on an observable current share price, and therefore sensitive to movements in that price, the valuation process is not sensitive to non-observable market assumptions. Management believes the resulting estimated fair values recorded in the balance sheet and any changes in fair values recorded in the income statement are reasonable, and are the most appropriate values at the balance sheet date.
Financial assets, other than investments in subsidiaries and the joint venture, largely consist of amounts due from subsidiaries. As at the balance sheet date, these receivable amounts were neither past due nor impaired.
Financial liabilities owed by the Company as at the balance sheet date are largely in respect of borrowings (details of which are provided in note F and the Group consolidated financial statements, note 45) and loans owed to subsidiaries. Loans owed to subsidiaries were within agreed credit terms as at the balance sheet date.
Interest rate risk
Loans to and from subsidiaries are at either fixed or floating rates of interest, with the latter being exposed to fluctuations in these rates. The choice of rates is designed to match the characteristics of financial investments (which are also exposed to interest rate fluctuations) held in both the Company and the relevant subsidiary, to mitigate as far as possible each company’s net exposure.
The majority of the Company’s external borrowings are at fixed rates of interest and are therefore not exposed to changes in these rates. However, for those borrowings that are at floating rates, the Company is affected by changes in these rates. Further details of the Company's borrowings are provided in note F and the Group consolidated financial statements, note 45.
Currency risk
The Company’s direct subsidiaries are all incorporated and operating in the UK, and therefore are not exposed to currency risk. However, these subsidiaries are themselves exposed to foreign currency risk arising from fluctuations in exchange rates during the course of providing insurance and asset management services around the world. The exposure of the subsidiaries to currency risk is considered from a Group perspective in the Group consolidated financial statements, note 53.
The Company faces exposure to foreign currency risk through some of its borrowings which are denominated in euros and US dollars. However, most of these borrowings have been on-lent to a subsidiary which holds financial investments in these currencies, generating the net investment hedge described in the Group consolidated financial statements, note 54(a)(iii).
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.
234 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Notes to theCompany’s financial statements continued |
I – Related party transactions
The Company receives dividend and interest income from subsidiaries and pays interest and fee expense to those subsidiaries in the normal course of business. These activities are reflected in the table below.
Loans to and from subsidiaries are made on normal arm’s-length commercial terms. The maturity analysis of the related party loans is as follows:
Loans owed by subsidiaries
Maturity analysis | 2009 £m | 2008 £m | 2007 £m |
Within 1 year | — | — | 132 |
1 – 5 years | 2,050 | 1,402 | 1,359 |
Over 5 years | 1,111 | 2,015 | 1,248 |
Total | 3,161 | 3,417 | 2,739 |
Loans owed to subsidiaries
| | | 2009 | | | | 2008 | | | | 2007 |
Maturity analysis of contractual undiscounted cash flows | Principal £m | Interest £m | Total £m | | Principal £m | Interest £m | Total £m | | Principal £m | Interest £m | Total £m |
Within 1 year | 155 | 143 | 298 | | 975 | 247 | 1,222 | | 1,846 | 258 | 2,104 |
1 – 5 years | 1,840 | 431 | 2,271 | | 2,124 | 593 | 2,717 | | 843 | 334 | 1,177 |
Over 5 years | 1,758 | 217 | 1,975 | | 984 | 164 | 1,148 | | 999 | 341 | 1,340 |
Total | 3,753 | 791 | 4,544 | | 4,083 | 1,004 | 5,087 | | 3,688 | 933 | 4,621 |
Other related party balances comprise dividends and interest receivable and payable, as well as inter-company balances for fees and other transactions in the normal course of business.
Dividends, loans, interest
Services provided to related parties
| Income earned in year 2009 £m | Receivable at year end 2009 £m | Income earned in year 2008 £m | Receivable at year end 2008 £m | Income earned in year 2007 £m | Receivable at year end 2007 £m |
Subsidiaries | 1,496 | 5,707 | 1,947 | 5,596 | 2,726 | 3,766 |
The related parties’ receivables are not secured and no guarantees were received in respect thereof. The receivables will be settled in accordance with normal credit terms. Details of guarantees, indemnities and warranties given by the Company on behalf of related parties are given in note 48(j).
Services provided by related parties
| Expense incurred in year 2009 £m | Payable at year end 2009 £m | Expense incurred in year 2008 £m | Payable at year end 2008 £m | Expense incurred in year 2007 £m | Payable at year end 2007 £m |
Subsidiaries | 603 | 4,195 | 992 | 4,435 | 944 | 3,879 |
The related parties’ payables are not secured and no guarantees were received in respect thereof. The payables will be settled in accordance with normal credit terms.
The directors and key management of the Company are considered to be the same as for the Group. Information on both the Company and Group key management compensation may be found in note 56.
Where applicable, the accounting policies of the Company are the same as those of the Group on pages 99 to 111. The notes identified alphabetically on pages 230 to 234 are an integral part of these separate financial statements. Where the same items appear in the group financial statements, reference is made to the notes (identified numerically) on pages 119 to 224.

236 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC |
Company address
Our registered office is St Helens, 1 Undershaft, London, EC3P 3DQ.
Our telephone number is +44 (0)20 7283 2000.
Exchange rate information
The following table sets forth the average noon buying rate as quoted by the Federal Reserve Bank of New York on the last business day of each year for pounds sterling expressed in US dollars per pound sterling for each of the five most recent fiscal years. We have not used these rates to prepare our consolidated financial statements.
Year ended 31 December | |
2005 | 1.7188 |
2006 | 1.9586 |
2007 | 1.9843 |
2008 | 1.4619 |
2009 | 1.6167 |
The following table sets forth the high and low noon buying rates for pounds sterling expressed in US dollars per pound sterling for the last six months:
| High | Low |
September 2009 | 1.6695 | 1.5924 |
October 2009 | 1.6610 | 1.5878 |
November 2009 | 1.6795 | 1.6383 |
December 2009 | 1.6641 | 1.5892 |
January 2010 | 1.6370 | 1.5912 |
February 2010 | 1.5968 | 1.5201 |
On 24 March 2010, the noon buying rate was £1.00 = $1.4913
The offer and listing
Listing details
The principal trading market for our ordinary shares is the London Stock Exchange. Our ADSs are listed on the NYSE, each representing the right to receive two ordinary shares deposited pursuant to our deposit agreement with Citibank N.A. and the registered holders from time to time of the ADSs. For a detailed description of the rights and obligations attached to our ADSs, see “Description of Securities Other than Equity Securities.”
The following table sets forth, for the periods indicated, the reported highest and lowest closing prices for our ordinary shares on the London Stock Exchange and ADSs on the NYSE:
| Ordinary Shares (pence) | | Aviva ADS (US dollars) |
Year | High | Low | | High | Low |
2005 | 631.5 | 484.5 | | n/a | n/a |
2006 | 850.5 | 690.0 | | n/a | n/a |
2007 | 854.0 | 625.0 | | n/a | n/a |
2008 | 670.0 | 245.3 | | n/a | n/a |
2009 | 467.5 | 163.3 | | 14.80 | 11.94 |
| | Ordinary shares (pence) | | Aviva ADS (US dollars) |
Pence | | Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | | Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 |
2008 | High | 670.0 | 664.0 | 565.0 | 487.0 | | n/a | n/a | n/a | n/a |
| Low | 547.5 | 501.0 | 455.5 | 245.3 | | n/a | n/a | n/a | n/a |
2009 | High | 435.5 | 364.8 | 448.1 | 467.5 | | n/a | n/a | n/a | 14.80 |
| Low | 163.3 | 226.5 | 276.8 | 368.5 | | n/a | n/a | n/a | 11.94 |
Ordinary shares (pence) | | | | | | | September 2009 | October 2009 | November 2009 | December 2009 | January 2010 | February 2010 |
High | | | | | | | 448.1 | 467.5 | 409.7 | 398.7 | 422.0 | 398.0 |
Low | | | | | | | 387.3 | 383.6 | 370.4 | 368.5 | 387.8 | 344.5 |
Aviva ADS (US dollars) | | | | | | | September 2009 | October 2009 | November 2009 | December 2009 | January 2010 | February 2010 |
High | | | | | | | n/a | 14.80 | 13.99 | 13.24 | 13.95 | 12.90 |
Low | | | | | | | n/a | 12.78 | 12.38 | 11.94 | 12.50 | 11.02 |
Markets
Aviva ordinary shares and preference shares are listed on the Official List of the United Kingdom Listing Authority and traded on the London Stock Exchange under the symbol “AV”. In the US, the company’s securities are traded as ADSs for which Citibank N.A. is the depositary and transfer agent as set out under “Listing details” above. ADSs are listed and traded on the NYSE under the symbol “AV”. More information on ADSs is set out in “Description of securities other than equity securities”.
| | 237 |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC continued |
General insurance and health claims reserves
Provisions for outstanding claims
We establish provisions for outstanding claims to cover the outstanding expected ultimate liability for losses and loss adjustment expenses (“LAE”) in respect of all claims that have already occurred. The provisions established cover reported claims and associated LAE, as well as claims incurred but not yet reported and associated LAE.
Delays occur in the notification and settlement of claims and a substantial measure of experience and judgement is involved in assessing outstanding liabilities, the ultimate cost of which cannot be known with certainty at the statement of financial position date. Additionally, we are required by applicable insurance laws and regulations, and generally accepted accounting principles, to establish reserves for outstanding claims (claims which have not yet been settled) and associated claims expenses from our insurance operations. The reserves for general insurance and health are based on information currently available; however, it is inherent in the nature of the business written that the ultimate liabilities may vary as a result of subsequent developments.
Outstanding claims provisions are based on undiscounted estimates of future claim payments, except for the following classes of business for which discounted provisions are held:
| Discount rate | | Mean term of liabilities |
Class | 2009 | 2008 | | 2009 | 2008 |
Netherlands Permanent health and injury | 3.48% | 3.82% | | 8 years | 7 years |
Reinsured London Market business | 4.00% | 3.56% | | 10 years | 8 years |
Latent claims | 0.82% to 4.84% | 1.17% to 3.92% | | 8 years to 15 years | 9 years to 15 years |
Structured settlements | 3.30% | 2.50% | | 35 years | 35 years |
The gross outstanding claims provisions before discounting were £13,576 million (2008: £15,061 million) and after discounting were £12,696 million (2008: £14,360 million). The period of time which will elapse before the liabilities are settled has been estimated by modelling the settlement patterns of the underlying claims.
The discount rate that has been applied to latent claims reserves is based on the swap rate in the relevant currency having regard to the expected settlement dates of the claims. The range of discount rates used depends on the duration of the claims and is given in the table above. The duration of the claims span over 35 years, with the average duration between 8 and 15 years depending on the geographical region.
During 2009, we have experienced an increase in the number of bodily injury claims settled by periodic payment orders (PPOs) or structured settlements, especially in the UK, which are reserved for on a discounted basis.
The uncertainties involved in estimating loss reserves are allowed for in the reserving process and by the estimation of explicit reserve uncertainty distributions. We have adopted a reserve estimation basis for non-life claims at 31 December 2009 that is calculated as the best estimate of the cost of future claim payments, plus an explicit allowance for risk and uncertainty. The allowance for risk and uncertainty targets a minimum confidence level that provisions will be sufficient for all business in each country.
The adequacy of loss reserves is assessed and reported locally and also aggregated and reported to the Chief Financial Officer quarterly.
For additional information on the assumptions and changes that have occurred related to the general insurance and health claims provisions, see ”Financial statements IFRS – Note 35 – Insurance liabilities”. The effect on profit of changes in the main assumptions for the general insurance and health business can be found within “Financial statements IFRS – Note 39 – Effect of changes in assumptions and estimates during the year”.
Reinsurance
We reinsure a portion of the risks we underwrite to control our exposure to losses and stabilise earnings. We use reinsurance to help reduce the financial impact of large or unusually hazardous risks and to manage the volatility of our earnings.
Our reinsurance strategy is to purchase reinsurance in the most cost-effective manner from reinsurers who meet our established security standards. The level of reinsurance sought is determined by using extensive financial modelling and analysis to ensure we understand the large or unusually hazardous risks and to ensure we get maximum benefit for the cost of the reinsurance cover provided.
At 31 December 2009, the total reinsurance asset recoverable was £7,572 million, representing 2.7% of the total gross technical provisions of £282,458 million. In respect of premium income written during 2009, £2,576 million was ceded to reinsurers, representing 7.4% of the total gross written premium of £34,690 million.
The Group is exposed to concentrations of risk with individual reinsurers, due to the nature of the reinsurance market and the restricted range of reinsurers that have acceptable credit ratings. The Group operates a policy to manage its reinsurance counterparty exposures, by limiting the reinsurers that may be used and applying strict limits to each reinsurer. Reinsurance exposures are aggregated with other exposures to ensure that the overall risk is within appetite. Exposures are monitored on a regular basis and the Credit Approvals Committee has a monitoring role over this risk. Reinsurers used typically have an AM Best rating of A or higher.
Our largest reinsurance counterparty is Swiss Reinsurance Company Ltd (including subsidiaries). At 31 December 2009 the amount ceded to Swiss Reinsurance Company Ltd was £1,433 million out of the total reinsurance asset recoverable of £7,572 million. Through the reinsurance of our London Market business, we also have significant exposure to Berkshire Hathaway Group and its subsidiaries. At 31 December 2009 the amount ceded to the Berkshire Hathaway Group and its subsidiaries was £1,087 million out of the total reinsurance asset recoverable of £7,572 million. These figures give an indication of the potential losses to the Group following the default of the relevant counterparty, assuming no post-default recovery is possible.
238 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC continued |
In the event of a catastrophic event, the counterparty exposure to a single reinsurer is estimated not to exceed 4.6% of shareholders’ equity.
Additional information on our reinsurance strategy and a discussion on concentration risk and reinsurance credit risk, can be found within “Financial statements IFRS – Note 53 – Risk management”.
Loss Reserve Development
The loss reserve development tables below present the historical development of the property & casualty reserves that we established in 2000 and subsequent years.
The top line of the tables shows the reserves for unpaid losses and LAE as at each statement of financial position date. These reserves are the estimated future payments to be made for losses and LAE in respect of claims occurring in that year and all prior years.
The “Paid (cumulative)” data represents the cumulative amounts paid as at each subsequent year end against the reserves for losses and LAE held at each statement of financial position date. The “Reserve re-estimated” shows the re-estimate of the reserves, as initially recorded at each statement of financial position date, as at each subsequent year end. The re-estimated reserve changes as a greater proportion of the actual losses for which the initial reserves were set up are paid and more information becomes known about those claims still outstanding.
The “Cumulative redundancy/(deficiency)” line represents the overall change in the estimate since the initial reserve was established, and is equal to the initial reserve less the re-estimated liability as at 31 December 2009. Reserves for losses and LAE at each statement of financial position date represent the amounts necessary to settle all outstanding claims as at that date. Therefore, the year-end balances in the tables should not be added, as they include amounts in respect of both the current and prior years.
In our non-UK property & casualty operations, reserves are established and monitored in the local currency in which the property & casualty entity operates. For the purpose of the tables, claims reserves and payments with respect to each year are translated into pounds sterling at the rates that applied when the initial reserves on the statement of financial position for each year were established. The only exception to this is reserves established in currencies other than an operation’s local currency, for which claims reserves are converted to pounds sterling at year-end exchange rates and claims payments are converted at the average of the exchange rates that applied during the relevant year.
All of our property & casualty claims reserves are included in the tables, except those in respect of property & casualty operations disposed of during the period 2000 to 2002. During this period we disposed of our property & casualty operations in the US, Australia, New Zealand, South Africa, Germany, Belgium and Spain, and disposed of part of our property & casualty operations in France and Poland. The development of the loss reserves of these property and casualty businesses has been excluded from the tables as we did not retain any economic interest in, or liabilities relating to, these operations subsequent to the sale. In addition, management responsible for estimating the loss reserves for these operations are no longer a part of our group.
The most significant disposal was our US property & casualty operations which at 1 June 2001, the date of disposal, had net assets of £3,126 million. Net loss reserves for these US operations at 31 December 2000 were £3,120 million (unaudited). The net loss on sale after tax was £911 million, as previously reported on the basis of UK GAAP. Following an extensive sale process, the Group agreed to the disposal at lower than book value in furtherance of its strategy at the time to achieve profitable growth in the long-term savings and asset management businesses and to withdraw from lines of business or markets that do not offer the potential for market leadership or superior returns. The Group achieved at that price a clean-cut exit in which it would not bear any residual liability for claims in the US property & casualty operations, particularly given the trend of long-tail liabilities in the US market at the time.
All other dispositions (other than Australia and New Zealand) during the period from 2000 to 2002 were insignificant and had net assets on disposal of less than £140 million, and our property & casualty business in Australia and New Zealand had net assets of £293 million on disposal in October 2002.
| | 239 |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC continued |
The following table presents our consolidated loss development before reinsurance of reserves measured on an IFRS basis for the last ten financial years.
31 December | 20001 £m | 20011 £m | 20021 £m | 2003 £m | 2004 £m | 2005 £m | 2006 £m | 2007 £m | 2008 £m | 2009 £m |
Initial net reserves per statement of financial position | 8,778 | 8,490 | 8,726 | 9,627 | 10,288 | 10,773 | 10,788 | 11,277 | 12,594 | 11,053 |
Effect of discounting | 20 | 19 | 71 | 119 | 196 | 204 | 223 | 216 | 447 | 451 |
Initial net reserves for unpaid losses and LAE | 8,798 | 8,509 | 8,797 | 9,746 | 10,484 | 10,977 | 11,011 | 11,493 | 13,041 | 11,504 |
Initial retroceded reserves | 2,205 | 2,775 | 2,374 | 2,626 | 2,316 | 2,159 | 2,050 | 1,946 | 2,020 | 2,072 |
Initial gross reserves for unpaid losses and LAE | 11,003 | 11,284 | 11,171 | 12,372 | 12,800 | 13,136 | 13,061 | 13,439 | 15,061 | 13,576 |
| | | | | | | | | | |
Paid (cumulative) as of: | | | | | | | | | | |
One year later | 4,005 | 3,587 | 3,449 | 3,254 | 3,361 | 3,327 | 3,433 | 4,017 | 4,474 | |
Two years later | 5,957 | 5,549 | 5,276 | 5,097 | 4,977 | 4,925 | 5,053 | 5,836 | | |
Three years later | 7,414 | 6,944 | 6,651 | 6,290 | 6,116 | 6,111 | 6,275 | | | |
Four years later | 8,434 | 8,013 | 7,456 | 7,146 | 6,950 | 7,057 | | | | |
Five years later | 9,255 | 8,593 | 8,002 | 7,793 | 7,664 | | | | | |
Six years later | 9,691 | 8,992 | 8,481 | 8,336 | | | | | | |
Seven years later | 9,997 | 9,376 | 8,886 | | | | | | | |
Eight years later | 10,317 | 9,728 | | | | | | | | |
Nine years later | 10,621 | | | | | | | | | |
| | | | | | | | | | |
Reserve re-estimated as of: | | | | | | | | | | |
One year later | 11,945 | 11,510 | 12,000 | 12,218 | 12,600 | 12,667 | 12,146 | 13,349 | 14,653 | |
Two years later | 12,011 | 12,230 | 12,059 | 12,341 | 12,290 | 11,992 | 12,114 | 13,149 | | |
Three years later | 12,729 | 12,376 | 12,226 | 12,216 | 11,736 | 12,007 | 12,006 | | | |
Four years later | 12,850 | 12,569 | 12,186 | 11,855 | 11,882 | 12,013 | | | | |
Five years later | 13,088 | 12,580 | 11,932 | 12,171 | 11,961 | | | | | |
Six years later | 13,173 | 12,412 | 12,333 | 12,255 | | | | | | |
Seven years later | 13,052 | 12,882 | 12,446 | | | | | | | |
Eight years later | 13,570 | 13,005 | | | | | | | | |
Nine years later | 13,677 | | | | | | | | | |
| | | | | | | | | | |
Cumulative redundancy/(deficiency) | (2,674) | (1,721) | (1,275) | 117 | 839 | 1,123 | 1,055 | 290 | 408 | |
1. Excluding disposals that took place in 2000, 2001 and 2002 which are described in the text preceding this table.
Tables showing the consolidated gross loss development for the last nine individual accident years, as opposed to loss development of total gross reserves for claims at the end of each of the last ten financial years above, are provided in within “Financial statements IFRS – Note 35 – Insurance liabilities”.
240 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC continued |
The following table presents our consolidated loss development after reinsurance of reserves measured on an IFRS basis for the last ten financial years.
31 December | 20001 £m | 20011 £m | 20021 £m | 2003 £m | 2004 £m | 2005 £m | 2006 £m | 2007 £m | 2008 £m | 2009 £m |
Initial net reserves per statement of financial position | 8,778 | 8,490 | 8,726 | 9,627 | 10,288 | 10,773 | 10,788 | 11,277 | 12,587 | 11,053 |
Effect of discounting | 20 | 19 | 71 | 119 | 196 | 204 | 223 | 216 | 454 | 451 |
Initial net reserves for unpaid losses and LAE | 8,798 | 8,509 | 8,797 | 9,746 | 10,484 | 10,977 | 11,011 | 11,493 | 13,041 | 11,504 |
| | | | | | | | | | |
Paid (cumulative) as of: | | | | | | | | | | |
One year later | 3,402 | 2,970 | 2,964 | 2,968 | 3,050 | 3,030 | 3,221 | 3,783 | 4,267 | |
Two years later | 4,809 | 4,521 | 4,547 | 4,558 | 4,414 | 4,452 | 4,674 | 5,485 | | |
Three years later | 5,922 | 5,697 | 5,692 | 5,585 | 5,402 | 5,476 | 5,795 | | | |
Four years later | 6,773 | 6,558 | 6,339 | 6,299 | 6,084 | 6,317 | | | | |
Five years later | 7,437 | 6,978 | 6,778 | 6,801 | 6,691 | | | | | |
Six years later | 7,752 | 7,294 | 7,119 | 7,242 | | | | | | |
Seven years later | 8,000 | 7,549 | 7,427 | | | | | | | |
Eight years later | 8,204 | 7,813 | | | | | | | | |
Nine years later | 8,416 | | | | | | | | | |
| | | | | | | | | | |
Reserve re-estimated as of: | | | | | | | | | | |
One year later | 8,883 | 8,714 | 9,104 | 9,779 | 10,216 | 10,368 | 10,115 | 11,334 | 12,480 | |
Two years later | 8,953 | 9,029 | 9,261 | 9,836 | 9,765 | 9,728 | 10,055 | 10,959 | | |
Three years later | 9,282 | 9,226 | 9,366 | 9,569 | 9,256 | 9,733 | 9,786 | | | |
Four years later | 9,471 | 9,350 | 9,194 | 9,262 | 9,400 | 9,572 | | | | |
Five years later | 9,640 | 9,239 | 8,984 | 9,577 | 9,304 | | | | | |
Six years later | 9,594 | 9,089 | 9,382 | 9,492 | | | | | | |
Seven years later | 9,490 | 9,558 | 9,378 | | | | | | | |
Eight years later | 10,016 | 9,585 | | | | | | | | |
Nine years later | 10,028 | | | | | | | | | |
| | | | | | | | | | |
Cumulative redundancy/(deficiency) | (1,230) | (1,076) | (581) | 254 | 1,180 | 1,405 | 1,225 | 534 | 561 | |
1. Excluding disposals that took place in 2000, 2001 and 2002 which are described in the text preceding this table.
Tables showing the consolidated loss development, net of reinsurance, for the last nine individual accident years, as opposed to loss development of total net reserves for claims at the end of each of the last ten financial years above, are provided in within “Financial statements IFRS – Note 35 – Insurance liabilities”.
The loss development tables above include information on asbestos and environmental pollution claims provisions from business written before 2001. The undiscounted claim provisions, net of reinsurance, in respect of this business at 31 December 2009 were £968 million (2008: £1,019 million). The movement in the year reflects exceptional strengthening of provisions by £60 million in respect of several specific discontinued commercial liability risks written in Canada a significant number of years ago, other releases of £62 million (2008: £16 million strengthening), foreign exchange rate movements and timing differences between claim payments and reinsurance recoveries
In 2008 the Institute of Actuaries’ Asbestos Working Party report contributed to our view that experience variances, which we had previously perceived as normal short-term volatility, reflected a real worsening of expected ultimate claims experience. The market trend in mesothelioma claims was fully reflected as a significant one-off strengthening of gross latent claims reserves in 2008 of £356 million, with a corresponding increase of £52 million in reinsurance recoverable. The net increase of £304 million comprised £668 million on an undiscounted basis and discounting of £364 million.
Much of the increase in 2001 and 2002 initial reserves shown above relates to asbestos liabilities. During 2002 and 2003 reserve strength was significantly increased, and has been maintained by establishing strong reserves for each new year. This has resulted in the reserve releases for 2003 to 2008 shown above.
Reserves for Asbestos and Environmental Losses
The tables below show the historical development of the asbestos and environmental (“A&E”) reserves we established in 2007 and subsequent years. The tables include all indemnity claims arising from injuries and diseases due to asbestos and all claims arising from injuries due to toxic waste, hazardous substances and other environmental pollutants, including damages in respect of hazardous waste site clean-up costs. Litigation costs in relation to these claims are also included in the tables. Claims relating to smoking, physical abuse, silicon implants and other health hazards and latent injuries are not included as our exposure is not material.
We have exposure to liabilities for A&E claims arising from the sale of commercial liability and multi-peril policies prior to 1987. After 1987 policy terms and conditions in many cases excluded these types of claims, thereby considerably reducing our potential for loss.
Reserving for A&E claims is subject to many uncertainties, such as very long reporting delays, unresolved legal issues and the number and identity of insureds, and these uncertainties are generally much greater than those present on other types of claims. As a result, traditional loss reserving techniques cannot be entirely relied upon. We therefore employ special techniques to determine reserves using all available information. However, new legislation or legal precedents could result in ultimate outstanding losses being adversely affected in future periods.
| | 241 |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC continued |
A large proportion of our gross A&E liabilities relate to the London Market business we wrote and are therefore covered by our reinsurance with National Indemnity. As of 31 December 2000, management of these claims transferred to Berkshire Hathaway. Our net A&E reserves mainly relate to asbestos production and handling in various jurisdictions, including the United Kingdom, Canada, Ireland, the Netherlands and Australia.
The following table presents the development of our asbestos and environmental reserves before reinsurance measured on an IFRS basis.
31 December | 2009 £m | 2008 £m | 2007 £m |
| | | |
Initial net reserves per statement of financial position | 587 | 641 | 197 |
Effect of discounting | 381 | 378 | 126 |
Initial net reserves for unpaid losses and LAE | 968 | 1,019 | 323 |
Initial retroceded reserves | 778 | 806 | 736 |
Initial gross reserves for unpaid losses and LAE | 1,746 | 1,825 | 1,059 |
| | | |
Paid (cumulative) as of: | | | |
One year later | | 58 | 45 |
Two years later | | | 102 |
| | | |
Reserve re-estimated as of: | | | |
One year later | | 1,806 | 1,839 |
Two years later | | | 1,816 |
| | | |
Cumulative redundancy/(deficiency) | | 19 | (757) |
The above table has been restated as the initial gross reserves for unpaid losses and LAE in the table at 31 December 2008 were overstated. The gross reserves for the years ended 31 December 2008, 2007 and 2006 were therefore adjusted downwards by £169 million, £225 million and £269 million respectively. There is no impact on net reserves after reinsurance, as shown in the table below, and no impact on the Group’s consolidated financial statements.
The following table presents the development of our asbestos and environmental reserves after reinsurance measured on an IFRS basis.
31 December | 2009 £m | 2008 £m | 2007 £m |
| | | |
Initial net reserves per statement of financial position | 587 | 641 | 197 |
Effect of discounting | 381 | 378 | 126 |
Initial net reserves for unpaid losses and LAE | 968 | 1,019 | 323 |
| | | |
Paid (cumulative) as of: | | | |
One year later | | 47 | 15 |
Two years later | | | 61 |
| | | |
Reserve re-estimated as of: | | | |
One year later | | 1,017 | 1,006 |
Two years later | | | 999 |
| | | |
Cumulative redundancy/(deficiency) | | 2 | (676) |
242 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC continued |
Risks relating to our business
You should carefully review the following risk factors together with other information contained in this annual report before making an investment decision in our ordinary shares or ADSs. Our business, financial position, results of our operations and cash flow could be materially affected by any of these risks, The trading price of our ordinary shares or ADSs could decline due to any of these risks and investors may lose part or all of their investment.
Difficult conditions in the global capital markets and the economy generally may materially adversely affect our business and results of operations and we do not expect these conditions to improve in the near future.
Our results of operations are materially affected by conditions in the global capital markets and the economy generally, in the UK, continental Europe, the US and elsewhere around the world. The path to sustained economic growth continues to be uncertain and global capital markets, in both debt and equity, could still suffer from further material shocks and set backs over the next 12-18 months. Governments and their central banks are attempting to manage an extremely difficult economic situation. Withdrawal of fiscal stimulus may simply push the world’s economies back into recession, while continued stimulus may lead to unsustainable asset price inflation and higher long term inflation. We cannot predict the length and severity of the recent economic downturn, but as with most businesses, we believe a longer or more severe recession would have an adverse effect on our business and results of operations. In addition, the fixed-income markets have experienced a period of volatility which has negatively impacted market liquidity conditions. Initially, the concerns on the part of market participants were focused on the subprime segment of the mortgage-backed securities market. These concerns then expanded to include a broad range of mortgage and asset-backed and other fixed-income securities, including those rated investment grade, the US and international credit and interbank money markets generally, and a wide range of financial institutions and markets, asset classes and sectors. As a result, the market for fixed-income instruments experienced decreased liquidity, increased price volatility, credit downgrade events, increased probability of default and lower than expected recovery rates. Securities that are less liquid are more difficult to value and may be hard to dispose of. Domestic and international equity markets have also experienced volatility and disruption. The type of events and continuing market upheavals may have an adverse effect on us, in part because we have a large investment portfolio and are also dependent upon customer behaviour. Our sales are likely to decline in such circumstances and our profit margins could erode. In addition, in the event of extreme prolonged market events, such as the global credit crisis, we could incur significant losses in our investment portfolio. Although the situation has significantly improved since the middle of 2009, markets remain fragile. “Financial statements IFRS – Note 5 – Details of income” and “– Note 21 – Financial investments” include analyses of unrealised and realised investment losses. Even in the absence of a market downturn, we are exposed to substantial risk of loss due to market volatility.
Factors such as consumer spending, business investment, government spending, the volatility and strength of both debt and equity markets, and inflation all affect the business and economic environment and ultimately, the
amount and profitability of our business. In an economic downturn characterised by higher unemployment, lower household income, lower corporate earnings, lower business investment and lower consumer spending, the demand for our financial and insurance products could be adversely affected. In addition, we may experience an elevated incidence of claims or surrenders of policies that could affect the current and future profitability of our business. Although our sales figures have been reasonably consistent with prior years, a prolonged economic crisis could result in lower sales figures in the future. Our policyholders may choose to defer paying insurance premiums or stop paying insurance premiums altogether. These adverse changes in the economy could affect earnings negatively and could have a material adverse effect on our business, results of operations and financial condition.
Changes in interest rates may cause policyholders to surrender their contracts, reduce the value of our investment portfolio and impact our asset and liability matching, which could adversely affect our results of operation and financial condition.
Our exposure to interest rate risk relates primarily to the market price and cash flow variability associated with changes in interest rates. Certain of our life insurance businesses may be exposed to disintermediation risk. Disintermediation risk refers to the risk that our policyholders may surrender their contracts in a rising interest rate environment or for liquidity reasons, requiring us to liquidate assets in an unrealised loss position. Due to the long-term nature of the liabilities associated with certain of our life insurance businesses, and guaranteed benefits on certain long-term insurance and fund management products, sustained declines in long-term interest rates may subject us to reinvestment risks and increased hedging costs. In other situations, declines in interest rates may result in increasing the duration of certain life insurance liabilities, creating asset liability duration mismatches. Our investment portfolio also contains interest rate sensitive instruments, such as fixed income securities, which may be adversely affected by changes in interest rates from governmental monetary policies, domestic and international economic and political conditions and other factors beyond our control. A rise in interest rates would increase the net unrealised loss position of our investment portfolio, offset by our ability to earn higher rates of return on funds reinvested. Conversely, a decline in interest rates would decrease the net unrealised loss position of our investment portfolio, offset by lower rates of return on funds reinvested. Our mitigation efforts with respect to interest rate risk are primarily focused on maintaining an investment portfolio with diversified maturities that has a weighted average duration approximately equal to the duration of our estimated liability cash flow profile. However, it may not be possible to hold assets which will provide cash flows to exactly match those relating to policyholder liabilities, in particular in jurisdictions with undeveloped bond markets and in certain markets where regulated surrender value or maturity values are set with reference to the interest rate environment prevailing at the time of policy issue. This is due to the duration and uncertainty of the liability cash flows and the lack of sufficient assets of suitable duration. This results in a residual asset/liability mismatch risk which can be managed but not eliminated. In addition, our estimate of the liability cash flow profile may be inaccurate and we may be forced to liquidate investments prior to maturity at a loss in order to cover the liability. See “Financial statements IFRS – Note 53 – Risk management”.
We are exposed to possible widening in credit spreads which could increase the net unrealised loss portion of the investment portfolio and adversely affect our results of operations.
Our exposure to credit spreads primarily relates to market price and cash flow variability associated with changes in credit spreads in our investment portfolio which is largely held to maturity. Market volatility can make it difficult to value certain of our securities if trading becomes less frequent. Accordingly, valuations of investments may include assumptions or estimates that may have significant period to period changes due to market conditions, which could have a material adverse effect on our consolidated results of operations or financial condition.
| | 243 |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC continued |
Falls in property prices could have an adverse impact on our investment portfolio and impact our results of operations and shareholders equity.We are subject to property price risk due to holdings of investment properties in a variety of locations worldwide. We are also subject to liquidity, valuation and counterparty risks in relation to property investments. These investments may be adversely affected by weakness in real estate markets in the UK, US and much of the rest of the world and increased mortgage delinquencies. We are also subject to property risk indirectly in our investments in residential mortgage-backed securities (“RMBS”) and commercial mortgage-backed securities (“CMBS”). There is the risk that the underlying collateral within our investments in mortgage-backed securities may default on principal and interest payments causing an adverse change in cash flows paid to our investments. In many cases, the markets for these property investments and instruments have become highly illiquid, and issues relating to counterparty credit ratings and other factors have exacerbated pricing and valuation uncertainties.
Fluctuations in the fixed income and equity markets could affect the levels of regulatory capital that we must hold for regulatory solvency purposes and for pension obligations, which could materially impact our results of operations and shareholders equity.
The value of our investment assets fluctuates, which can impact the capital levels supporting our business. We are required to hold an excess amount of our capital over a minimum solvency amount. Our IGD solvency surplus increased from £2.0 billion as of 31 December 2008 to £4.5 billion as of 31 December 2009. An inability to meet regulatory capital requirements in the future would be likely to lead to intervention by the Financial Services Authority (“FSA”), which could require the Group to restore regulatory capital to acceptable levels. See “Liquidity and Capital Resources” section in the report. We are also exposed to interest rate and equity risk based upon the discount rate and expected long-term rate of return assumptions associated with our pension and other post-retirement benefit obligations. Sustained declines in long-term interest rates or equity returns would have a negative effect on the funded status of these plans. See “Financial statements IFRS – Note 44 – Pension obligations”.
Governmental initiatives intended to alleviate the current financial crisis that have been adopted may not be effective and, in any event, are expected to be accompanied by other initiatives, including new capital requirements or other regulations, that could materially affect our results of operations, financial condition and liquidity in ways that we cannot predict.
In a number of countries in which we operate legislation has been passed in an attempt to stabilise the financial markets, including bank stabilisation programmes by the Government and Bank of England in the UK and similar programmes under the Emergency Economic Stabilisation Act of 2008 in the US. This legislation or similar proposals, as well as accompanying actions, such as monetary or fiscal actions, of comparable authorities in the US, UK, Euro-zone and other countries, may not achieve their intended objectives and may have unintended consequences. This legislation and other proposals or actions may have other consequences, including material effects on interest rates and foreign exchange rates, which could materially affect our investments, results of operations and liquidity in ways that we cannot predict. The failure to effectively implement, or to withdraw as appropriate, proposals or actions could also increase constraints on the liquidity available in the banking system and financial markets and increased pressure on stock prices, any of which could materially and adversely affect our results of operations, financial condition and liquidity. In the event of future material deterioration in business conditions, we may need to raise additional capital or consider other transactions to manage our capital position or liquidity.
In addition, we are subject to extensive laws and regulations that are administered and enforced by a number of different governmental authorities and non-governmental self-regulatory agencies, including the FSA and other regulators. In light of financial conditions, some of these authorities are or may in the future consider enhanced or new regulatory requirements intended to prevent future crises or otherwise assure the stability of institutions under their supervision. These authorities may also seek to exercise their supervisory or enforcement authority in new or more robust ways. All of these possibilities, if they occurred, could affect the way we conduct our business and manage our capital, and may require us to satisfy increased capital requirements, any of which in turn could materially affect our results of operations, financial condition and liquidity.Defaults in our bond, residential and commercial mortgage and structured credit portfolios may have an adverse impact on our profitability and shareholders’ equity.
We have a significant exposure to credit risk through our investments in corporate bonds, residential and commercial mortgages and structured credit assets, as well as second order exposures through counterparty risks in our derivatives contracts and reinsurance placements. The risks in these assets and exposures may be borne by Aviva plc and our shareholders or by the policyholders whose policies the assets back, or a mixture of the two, where we hold some residual risk. We held a total of £354 billion of assets on our statement of financial position at 31 December 2009, of which £134 billion are assets where Aviva plc and our shareholders bear the risk. Such assets included as of 31 December 2009:
— | £47,157 million invested in bonds, of which £16,923 million are issued by government related entities, and the remaining are from corporate bonds; |
244 | | |
Aviva plc Annual Report on Form 20-F 2009 | | Additional disclosures for SEC continued |
— | £28,204 million invested in mortgages, of which £12,725 million are commercial mortgages, £6,324 million are residential mortgages (including equity release), and the remaining are securitised mortgages, for which the majority of the risk have been sold to third parties, and Aviva plc and our shareholders only retain exposure to approximately £1,200 million; |
— | £3,864 million invested in policy loans, loans and advances to banks and other loans; |
— | £8,287 million invested in structured credit assets, of which £2,255 million is US Agency backed RMBS, £1,044 million is non-Agency RMBS, £1,802 million is CMBS and the remaining are CDOs, other ABS and wrapped credit assets; |
— | £8,793 million invested in other Financial Assets including equities and other investments; |
— | £6,613 million of cash and cash equivalents; and |
— | £5,415 million of Reinsurance Assets. |
The remaining £25,372 million is comprised of various other shareholder assets such as goodwill and value of in-force business, intangible assets, property and equipment, tax assets (current and deferred), receivables and other financial assets, prepayment and accrued income, and deferred acquisition costs.
These assets in normal economic conditions reasonably match our long-term insurance liabilities and benefit both policyholders and shareholders. Adverse changes to market conditions, however, could provoke an increase in credit defaults with a negative effect on shareholders’ equity and reduced investment returns. Falls in investment returns could impair our operational capability, including our ability to write significant volumes of new business. For additional information about our investments, see “Performance review – Analysis of financial investments”
A decline in equity markets or an increase in volatility in equity markets may adversely affect sales of our investment products, our fund management business, our profitability, and the market value of our assets invested for our defined benefit pension scheme.
Significant downturns and volatility in equity markets could have a material adverse effect on our financial condition and results of operations in several ways.
Downturns in equity markets will depress equity prices and have a negative impact on our capital position in that unrealised losses in our net investment portfolio will increase, and our defined benefit pension scheme deficit will increase as the market value of scheme assets invested in equities decreases.
Downturns and volatility in equity markets can have a material adverse effect on the revenues and returns from our unit linked, participating and fund management business. Because our unit linked and fund management business depends on fees related primarily to the value of assets under management, a decline in the equity markets could reduce our revenues by reducing the value of the investment assets we manage. Likewise, because investment risk in our participating business is shared with policyholders a decline in the equity markets could reduce our revenues by reducing the funds investment return. Profits could also be reduced as a result of current investors withdrawing funds or reducing their rates of ongoing investment with our fund management companies or as a result of our fund management companies failing to attract funds from new investors.
We provide certain guarantees within some of our products that protect policyholders against significant downturns in the equity markets. For example, we offer certain long-term insurance products with guaranteed features. In volatile or declining equity market conditions, we may need to increase liabilities for future policy benefits and policyholder account balances, negatively affecting net income. Additional provisions for guarantees were decreased by £84 million in 2009 in relation to minimum death benefits for unit-linked contracts in France and guaranteed minimum returns at maturity for unit-linked and segregated fund business in the Netherlands. For a discussion of guarantees we have given for our insurance and investment products, please see “Financial statements IFRS – Note 37 – Financial guarantees and options.”
In our US business in particular, market downturns and volatility may discourage purchases of accumulation products, such as equity-indexed annuities and equity-indexed life insurance that have returns linked to the performance of the equity markets and may cause some of our existing customers to withdraw cash values or reduce investments in those products. A sustained weakness in the markets will decrease revenues and earnings in these types of products.Interest rate volatility may adversely affect our profitability.
Some of our products, principally traditional whole life insurance, term life insurance, universal life insurance and annuities, including fixed and equity indexed annuities, expose us to the risk that changes in interest rates will reduce our “spread,” or the difference between the amounts that we are required to pay under the contracts and the rate of return we are able to earn on investments intended to support obligations under the contracts. Our spread is a key component of our net income.
As interest rates decrease or remain at low levels, we may be forced to reinvest proceeds from investments that have matured or have been prepaid or sold at lower yields, reducing our investment margin. Moreover, borrowers may prepay or redeem the fixed-income securities, commercial mortgages and mortgage-backed securities in our investment portfolio with greater frequency in order to borrow at lower market rates, which exacerbates this risk. Lowering interest crediting rates can help offset decreases in investment margins on some products. However, our ability to lower these rates could be limited by competition or contractually guaranteed minimum rates and may not match the timing or magnitude of changes in asset yields. As a result, our spread could decrease or potentially become negative. Our expectation for future spreads is an important component in the amortisation of policy acquisition costs and significantly lower spreads may cause us to accelerate amortisation, thereby reducing net income in the affected reporting period. In addition, during periods of declining interest rates, life insurance and annuity products may be relatively more attractive to consumers, resulting in increased premium payments on products with flexible premium features, and a higher percentage of insurance policies remaining in force from year to year, during a period when our new investments carry lower returns. Accordingly, during periods of declining interest rates, our profitability may suffer as the result of a decrease in the spread between interest rates charged to policyholders and returns on our investment portfolio.
Increases in market interest rates could also negatively affect our profitability. In periods of rapidly increasing interest rates, we may not be able to replace, in a timely manner, our investments intended to support contracts with higher yielding assets needed to fund the higher crediting rates necessary to keep interest sensitive products competitive. We, therefore, may have to accept a lower spread and, thus, lower profitability or face a decline in sales and greater loss of existing contracts and related assets. In addition, in periods of increasing interest rates, surrenders of life insurance policies and fixed annuity contracts may increase as policyholders choose to forego insurance protection and seek higher investment returns. Obtaining cash to satisfy these obligations may require us to liquidate fixed maturity investments at a time when market prices for those assets are depressed because of increases in interest rates. This may result in realised investment losses. Regardless of whether we realise an investment loss, these cash payments would result in a decrease in total invested assets, and may decrease our net income. Premature withdrawals may also cause us to accelerate amortisation of policy acquisition costs, which would also reduce our net income.
Fluctuations in currency exchange rates may adversely affect our operating results and financial position.
We operate internationally and are thus exposed to foreign currency exchange risk arising from fluctuations in exchange rates of various currencies. As of December 2009, over half of our premium income arises in currencies other than sterling, and our net assets are denominated in a variety of currencies, of which the largest are the euro, sterling and US dollar. In managing our foreign currency exposures, we do not hedge revenues as these are substantially retained locally to support the growth of the business and meet local regulatory and market requirements. Nevertheless, the effect of exchange rate fluctuations on local operating results could lead to significant fluctuations in our consolidated financial statements upon translation of the results into sterling. Although we take certain actions to address this risk, foreign currency exchange rate fluctuation could materially adversely affect our reported results due to unhedged positions or the failure of hedges to effectively offset the impact of the foreign currency exchange rate fluctuation. Our foreign exchange policy requires that each of our subsidiaries maintain sufficient assets in their local currencies to meet local currency liabilities. However, such movements may impact the value of our consolidated shareholders’ equity, which is expressed in sterling.