UNITED STATES BANKRUPTCY COURT | | | | | | |
DISTRICT OF DELAWARE | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
In re: Entech, LLC | Case No. | 03-11917 (KJC) | | | | | | | | |
| Reporting Period: | June 20, 2003 - July 31, 2003 | | | | | | | | |
| | | | | | | | |
| | | | | | | | | | |
MONTHLY OPERATING REPORT | | | | | | |
File with Court and submit copy to United States Trustee within 20 days after end of month | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Submit copy of report to any official committee appointed in the case. | | | | | | | | | | |
| | | | | | | | | | |
| | Document | Explanation | | | | | | | |
REQUIRED DOCUMENTS | Form No. | Attached | Attached | | | | | | | |
Schedule of Cash Receipts and Disbursements | MOR-1 | X | | | | | | | | |
Bank Reconciliation (or copies of debtor's bank reconciliations) | MOR-1 (CON'T) | X | | | | | | | | |
Copies of bank statements | | | | | | | | | | |
Cash disbursements journals | | | | | | | | | | |
Statement of Operations | MOR-2 | X | | | | | | | | |
Balance Sheet | MOR-3 | X | | | | | | | | |
Status of Postpetition Taxes | MOR-4 | X | | | | | | | | |
Copies of IRS Form 6123 or payment receipt | | | | | | | | | | |
Copies of tax returns filed during reporting period | | | | | | | | | | |
Summary of Unpaid Postpetition Debts | MOR-4 | X | | | | | | | | |
Listing of aged accounts payable | | | | | | | | | | |
Accounts Receivable Reconciliation and Aging | MOR-5 | X | | | | | | | | |
Debtor Questionnaire | MOR-5 | X | | | | | | | | |
| | | | | | | | | | |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents | | | | | | | | | | |
are true and correct to the best of my knowledge and belief. | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
_______________________________________ | | | | | | | | | | |
Signature of Debtor | Date | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
_______________________________________ | | | | | | | | | | |
Signature of Joint Debtor | Date | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
/s/ J. P. Pederson | August 27, 2003 | | | | | | | | | |
Signature of Authorized Individual* | Date | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
J. P. Pederson | Vice Chairman and CFO | | | | | | | | | |
Printed Name of Authorized Individual | Title of Authorized Individual | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor | | | | | | | | | | |
is a partnership; a manager or member if debtor is a limited liability company. | | | | | | | | | | |
| | | | | | | | | | |
| | | FORM MOR | | | | | | | |
| | | (9/99) | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
In re: ENTECH, LLC | | | | | | | Case No. 03-11917 (KJC) | | | |
Debtor | | | | | | | Reporting Period: 06/19/03 thru 07/31/03 | | | |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS |
Amounts reported should be per the debtor's books, not the bank statement. The beginning cash should be the ending cash from the prior month or, if this is the | | | | | | | | | | |
first report, the amount should be the balance on the date the petition was filed. The amounts reported in the "CURRENT MONTH - ACTUAL" column must | | | | | | | | | | |
equal the sum of the four bank account columns. The amounts reported in the "PROJECTED" columns should be taken from the SMALL BUSINESS INITIAL | | | | | | | | | | |
REPORT (FORM IR-1) . Attach copies of the bank statements and the cash disbursements journal. The total disbursements listed in the disbursements journal | | | | | | | | | | |
must equal the total disbursements reported on this page. A bank reconciliation must be attached for each account. [See MOR-1 (CON'T)] | | | | | | | | | | |
| | | | | | | | | | |
| BANK ACCOUNTS | CURRENT MONTH | | CUMULATIVE FILING TO DATE | |
| General | | | | | ACTUAL | PROJECTED | | ACTUAL | PROJECTED |
CASH BEGINNING OF MONTH | 0.00 | | | | | 0.00 | | | 0.00 | |
| | | | | | | | | | |
RECEIPTS | | | | | | | | | | |
CASH SALES | | | | | | | | | | |
ACCOUNTS RECEIVABLE | | | | | | | | | | |
LOANS AND ADVANCES | | | | | | | | | | |
SALE OF ASSETS | | | | | | | | | | |
OTHER (ATTACH LIST) | | | | | | | | | | |
TRANSFERS (FROM DIP ACCTS) | | | | | | | | | | |
TRANSER FROM GENERAL | | | | | | | | | | |
TOTAL RECEIPTS | 0 | 0 | | | | 0 | | | 0 | |
| | | | | | | | | | |
DISBURSEMENTS | | | | | | | | | | |
NET PAYROLL | | | | | | | | | | |
PAYROLL TAXES | | | | | | | | | | |
SALES, USE, & OTHER TAXES | | | | | | | | | | |
INVENTORY PURCHASES | | | | | | | | | | |
SECURED/ RENTAL/ LEASES | | | | | | | | | | |
INSURANCE | | | | | | | | | | |
ADMINISTRATIVE | | | | | | | | | | |
SELLING | | | | | | | | | | |
OTHER (ATTACH LIST) | | | | | | | | | | |
REC ITEMS SUB ACCOUNTS | | | | | | | | | | |
OWNER DRAW * | | | | | | | | | | |
TRANSFERS (TO DIP ACCTS) | | | | | | | | | | |
| | | | | | | | | | |
PROFESSIONAL FEES | | | | | | | | | | |
U.S. TRUSTEE QUARTERLY FEES | | | | | | | | | | |
COURT COSTS | | | | | | | | | | |
TOTAL DISBURSEMENTS | 0 | 0 | | | | 0 | | | 0 | |
| | | | | | | | | | |
NET CASH FLOW | 0 | 0 | | | | 0 | | | 0 | |
(RECEIPTS LESS DISBURSEMENTS) | | | | | | | | | | |
| | | | | | | | | | |
CASH - END OF MONTH | 0.00 | 0.00 | | | | 0.00 | | | 0.00 | |
* COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPTCY ESTATE | | | | | | | | | | |
| | | | | | | | | | |
THE FOLLOWING SECTION MUST BE COMPLETED |
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES: (FROM CURRENT MONTH ACTUAL COLUMN) | | | | | | | | | | |
TOTAL DISBURSEMENTS | | | | | | | | | | 0 |
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS | | | | | | | | | | $ |
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e. from escrow accounts) | | | | | | | | | | $ |
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES | | | | | | | | | | 0 |
| | | | | | | | | | FORM MOR-1 |
| | | | | | | | | | (9/99) |
| | | | | | | | | | |
In re: ENTECH, LLC | | | | | | Case No. 03-11917 (KJC) | | | | |
Debtor | | | | | | Reporting Period:06/20/03 thru 07/31/03 | | | | |
| | | | | | | | | | |
BANK RECONCILIATIONS | |
Continuation Sheet for MOR-1 | |
A bank reconciliation must be included for each bank account. The debtor's bank reconciliation may be substituted for this page. | |
| | | | | | | | | | |
| | General | Tax | Other | |
| | #1562 1085 1093 | | | | # | | # | | |
BALANCE PER BOOKS | | 0.00 | | | | | | | | |
| | | | | | | | | | |
BANK BALANCE | | 0.00 | | | | | | | | |
(+) DEPOSITS IN TRANSIT (ATTACH LIST) | | 0.00 | | | | | | | | |
(-) OUTSTANDING CHECKS (ATTACH LIST) | | 0.00 | | | | | | | | |
OTHER (REC ITEM SUB ACCTS) | | 0.00 | | | | | | | | |
ADJUSTED BANK BALANCE * | | 0.00 | | | | | | | | |
* Adjusted bank balance must equal | | | | | | | | | | |
balance per books | | | | | | | | | |
| | | | | | | | | | |
DEPOSITS IN TRANSIT | | Date | Amount | Date | Amount | Date | Amount | Date | Amount | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
CHECKS OUTSTANDING | | Ck. # | Amount | Ch. # | Amount | Ck. # | Amount | Ck. # | Amount | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
OTHER | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | FORM MOR-1 (CON'T) | |
| | | | | | | | | (9/99) | |
| | | | | | | | | | |
In re: Entech, LLC | Case No. | 03-11917 (KJC) | | | | | | | | |
| Reporting Period.: | June 20, 2003 - July 31, 2003 | | | | | | | | |
| | | | | | | | | | |
STATEMENT OF OPERATIONS | | | | | | | | |
(Income Statement) | | | | | | | | |
| | | | | | | | | | |
The Statement of Operations is to be prepared on an accrual basis. The accrual basis of accounting recognizes revenue when it is | | | | | | | | | | |
realized and expenses when they are incurred, regardless of when cash is actually received or paid. | | | | | | | | | | |
| | | | | | | | | | |
| | Cumulative | | | | | | | | |
REVENUES | Month | Filing to Date | | | | | | | | |
Gross Revenues | $ | $ | | | | | | | | |
Less: Returns and Allowances | | | | | | | | | | |
Net Revenue | 0 | 0 | | | | | | | | |
COST OF GOODS SOLD | | | | | | | | | | |
Beginning Inventory | | | | | | | | | | |
Add: Purchases | | | | | | | | | | |
Add: Cost of Labor | | | | | | | | | | |
Add: Other Costs (attach schedule) | | | | | | | | | | |
Less: Ending Inventory | | | | | | | | | | |
Cost of Goods Sold | | | | | | | | | | |
Gross Profit | | | | | | | | | | |
OPERATING EXPENSES | | | | | | | | | | |
Advertising | | | | | | | | | | |
Auto and Truck Expense | | | | | | | | | | |
Bad Debts | | | | | | | | | | |
Contributions | | | | | | | | | | |
Employee Benefits Programs | 50,739.01 | 50,739.01 | | | | | | | | |
Insider Compensation* | | | | | | | | | | |
Insurance | | | | | | | | | | |
Management Fees/Bonuses | | | | | | | | | | |
Office Expense | | | | | | | | | | |
Pension & Profit-Sharing Plans | | | | | | | | | | |
Repairs and Maintenance | | | | | | | | | | |
Rent and Lease Expense | | | | | | | | | | |
Salaries/Commissions/Fees | | | | | | | | | | |
Supplies | | | | | | | | | | |
Taxes - Payroll | | | | | | | | | | |
Taxes - Real Estate | | | | | | | | | | |
Taxes - Other | | | | | | | | | | |
Travel and Entertainment | | | | | | | | | | |
Utilities | | | | | | | | | | |
Other (attach schedule) | | | | | | | | | | |
Total Operating Expenses Before Depreciation | 50,739.01 | 50,739.01 | | | | | | | | |
Depreciation/Depletion/Amortization | | | | | | | | | | |
Net Profit (Loss) Before Other Income & Expenses | -50,739.01 | -50,739.01 | | | | | | | | |
OTHER INCOME AND EXPENSES | | | | | | | | | | |
Other Income (attach schedule) | | | | | | | | | | |
Interest Expense | | | | | | | | | | |
Other Expense (attach schedule) | | | | | | | | | | |
Net Profit (Loss) Before Reorganization Items | -50,739.01 | -50,739.01 | | | | | | | | |
REORGANIZATION ITEMS | | | | | | | | | | |
Professional Fees | | | | | | | | | | |
U. S. Trustee Quarterly Fees (a) | | | | | | | | | | |
Interest Earned on Accumulated Cash from Chapter 11 (see continuation sheet) | | | | | | | | | | |
Gain (Loss) from Sale of Equipment | | | | | | | | | | |
Other Reorganization Expenses (attach schedule) | | | | | | | | | | |
Total Reorganization Expenses | | | | | | | | | | |
Income Taxes | | | | | | | | | | |
Net Profit (Loss) | -50,739.01 | -50,739.01 | | | | | | | | |
| | | | | | | | | | |
*"Insider" is defined in 11 U.S.C. Section 101(31). | | | | | | | | | | |
| | FORM MOR-2 | | | | | | | | |
| | (9/99) | | | | | | | | |
| | | | | | | | | | |
In re: Entech, LLC | | Case No. | 03-11917 (KJC) | | | | | | | |
| | Reporting Period: | June 20, 2003 - July 31, 2003 | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
STATEMENT OF OPERATIONS - continuation sheet | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | Cumulative | | | | | | | |
BREAKDOWN OF "OTHER" CATEGORY | | Month | Filing to Date | | | | | | | |
| | | | | | | | | | |
Other Costs | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other Operational Expenses | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other Income | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other Expenses | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other Reorganization Expenses | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Reorganization Items - Interest Earned on Accumulated Cash from Chapter 11: | | | | | | | | | | |
Interest earned on cash accumulated during the chapter 11 case, which would not have been earned but for the | | | | | | | | | | |
bankruptcy proceeding, should be reported as a reorganization item. | | | | | | | | | | |
| | | FORM MOR-2 (CON'T) | | | | | | | |
| | | (9/99) | | | | | | | |
| | | | | | | | | | |
In re : Entech, LLC. | | Case No. 03-11917 (KJC) | | | | | | | | |
Debtor | | Reporting Period: July 31, 2003 | | | | | | | | |
| | | | | | | | | | |
BALANCE SHEET | | | | | | | | |
| | | | | | | | | | |
The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from postpetition obligations. | | | | | | | | | | |
| | | | | | | | | | |
| BOOK VALUE AT END OF | BOOK VALUE ON | | | | | | | | |
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | |
Unrestricted Cash and Equivalents(b) | 0.00 | 0.00 | | | | | | | | |
Restricted Cash and Cash Equivalents (see continuation sheet) | 0.00 | 0.00 | | | | | | | | |
Accounts Receivable (Net)(d) | 6,612,692.54 | 6,612,692.54 | | | | | | | | |
Accounts Receivable - Intercompany | 147,898,958.50 | 147,898,958.50 | | | | | | | | |
Notes Receivable | 14,156.31 | 14,156.31 | | | | | | | | |
Inventories | 0.00 | 0.00 | | | | | | | | |
Prepaid Expenses | 0.00 | 0.00 | | | | | | | | |
Professional Retainers | 0.00 | 0.00 | | | | | | | | |
Other Current Assets (attach schedule) | 0.00 | 0.00 | | | | | | | | |
TOTAL CURRENT ASSETS | 154,525,807.35 | $154,525,807.35 | | | | | | | | |
PROPERTY AND EQUIPMENT | | | | | | | | | | |
Real Property and Improvements | 0.00 | 0.00 | | | | | | | | |
Machinery and Equipment | 0.00 | 0.00 | | | | | | | | |
Furniture, Fixtures and Office Equipment | 0.00 | 0.00 | | | | | | | | |
Leasehold Improvements | 0.00 | 0.00 | | | | | | | | |
Vehicles | 0.00 | 0.00 | | | | | | | | |
Less Accumulated Depreciation | 0.00 | 0.00 | | | | | | | | |
TOTAL PROPERTY & EQUIPMENT | 0.00 | $0.00 | | | | | | | | |
OTHER ASSETS | | | | | | | | | | |
Loans to Insiders* | 0.00 | 0.00 | | | | | | | | |
Other Assets (Value of insurance policies)(c) | 7,868,579.98 | 7,868,579.98 | | | | | | | | |
TOTAL OTHER ASSETS | 7,868,579.98 | $7,868,579.98 | | | | | | | | |
| | | | | | | | | | |
TOTAL ASSETS | 162,394,387.33 | $162,394,387.33 | | | | | | | | |
| | | | | | | | | | |
| BOOK VALUE AT END OF | BOOK VALUE ON | | | | | | | | |
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | | | | | | | | |
LIABILITIES NOT SUBJECT TO COMPROMISE (Postpetition) | | | | | | | | | | |
Accounts Payable | 0.00 | 0.00 | | | | | | | | |
Accounts Payable - Intercompany | 4,770.18 | | | | | | | | | |
Taxes Payable (refer to FORM MOR-4) | 0.00 | 0.00 | | | | | | | | |
Wages Payable | 0.00 | 0.00 | | | | | | | | |
Notes Payable | 0.00 | 0.00 | | | | | | | | |
Rent / Leases - Building/Equipment | 0.00 | 0.00 | | | | | | | | |
Secured Debt / Adequate Protection Payments | 0.00 | 0.00 | | | | | | | | |
Professional Fees | 0.00 | 0.00 | | | | | | | | |
Amounts Due to Insiders* | 0.00 | 0.00 | | | | | | | | |
Other Postpetition Liabilities (attach schedule) | 45,968.83 | 0.00 | | | | | | | | |
TOTAL POSTPETITION LIABILITIES | 50,739.01 | $0.00 | | | | | | | | |
LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition) | | | | | | | | | | |
Secured Debt | 0.00 | 0.00 | | | | | | | | |
Priority Debt | 0.00 | 0.00 | | | | | | | | |
Uncleared Checks(a) | 12,501.44 | 12,501.44 | | | | | | | | |
Unsecured Debt - intercompany | 12,521,229.10 | 12,521,229.10 | | | | | | | | |
Unsecured Debt - priority claims | 1,958,952.25 | 1,958,952.25 | | | | | | | | |
Unsecured Debt - nonpriority - non qualified retirement plan | 5,833,058.00 | 5,833,058.00 | | | | | | | | |
Unsecured Debt - nonpriority - income taxes payable(e) | 7,902,538.24 | 7,902,538.24 | | | | | | | | |
Unsecured Debt - nonpriority - divestiture expenses and other | 11,632,443.54 | 11,632,443.54 | | | | | | | | |
TOTAL PRE-PETITION LIABILITIES | $39,860,722.57 | $39,860,722.57 | | | | | | | | |
| | | | | | | | | | |
TOTAL LIABILITIES | $39,911,461.58 | $39,860,722.57 | | | | | | | | |
OWNER EQUITY | | | | | | | | | | |
Capital Stock | 500.00 | 500.00 | | | | | | | | |
Additional Paid-In Capital | 130,081,009.26 | 130,081,009.26 | | | | | | | | |
Partners' Capital Account | | 0.00 | | | | | | | | |
Owner's Equity Account | | 0.00 | | | | | | | | |
Retained Earnings - Pre-Petition | -7,547,844.42 | -7,547,844.42 | | | | | | | | |
Retained Earnings - Postpetition | -50,739.01 | 0.00 | | | | | | | | |
Adjustments to Owner Equity (attach schedule) | | 0.00 | | | | | | | | |
Postpetition Contributions (Distributions) (Draws) (attach schedule) | | 0.00 | | | | | | | | |
NET OWNER EQUITY | $122,482,925.75 | $122,533,664.76 | | | | | | | | |
| | | | | | | | | | |
TOTAL LIABILITIES AND OWNERS' EQUITY | $162,394,387.33 | $162,394,387.33 | | | | | | | | |
| | FORM MOR-3 | | | | | | | | |
*"Insider" is defined in 11 U.S.C. Section 101(31). | | (9/99) | | | | | | | | |
| | | | | | | | | | |
(a)- Outstanding checks not cleared at the date of filing. These amounts represent an unsecured claim. | | | | | | | | | | |
(b)- Initial cash balance as reported on the Bankruptcy schedules, as filed, was overstated by $1,016.00. | | | | | | | | | | |
(c)- Initial cash value of insurance policies as reported on the Bankruptcy Schedules was understated by $248,475.15. | | | | | | | | | | |
(d)- Initial amount reported on the Bankruptcy Schedules was $10,612,692.54. A $4,000,000 reserve was not | | | | | | | | | | |
reported on the Bankruptcy Schedules. The resulting net accounts receivable is $6,612,692.54. | | | | | | | | | | |
(e) Entech's federal tax return is filed on a consolidated basis and as such there is no tax liability owed. However, | | | | | | | | | | |
these amounts are reported on the Debtor's books as if it filed its own federal tax return. | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
In re : Entech, LLC. | | | Case No. 03-11917 (KJC) | | | | | | | |
Debtor | | | Reporting Period: July 31, 2003 | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
BALANCE SHEET - continuation sheet | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | BOOK VALUE AT END OF | BOOK VALUE ON | | | | | | | |
ASSETS | CURRENT REPORTING MONTH | PETITION DATE | | | | | | | |
Other Current Assets | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Other Assets | | | | | | | | | | |
| Benefit Restoration Plan | 7,840,079.98 | 7,840,079.98 | | | | | | | |
| Other investments | 28,500.00 | 28,500.00 | | | | | | | |
| Total | 7,868,579.98 | 7,868,579.98 | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | BOOK VALUE AT END OF | BOOK VALUE ON | | | | | | | |
LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | PETITION DATE | | | | | | | |
Other Postpetition Liabilities | | | | | | | | | | |
| Divestiture expenditures - Oil and Gas | -2,978.96 | | | | | | | | |
| Benefit restoration plan | 48,972.23 | | | | | | | | |
| Post employment benefits - FAS 88 | -24.44 | | | | | �� | | | |
| Total | 45,968.83 | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Adjustments to Owner Equity | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Postpetition Contributions (Distributions) (Draws) | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Restricted Cash: cash that is restricted for a specific use and not available to fund operations. Typically, restricted cash is segregated | | | | | | | | | | |
| into a separate account, such as an escrow account. | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | FORM MOR-3 (CON'T) | | | | | | | |
| | | (9/99) | | | | | | | |
| | | | | | | | | | |
In re: Entech, LLC | | | | Case No. | 03-11917 (KJC) | | | | | |
| | | | Reporting Period: | June 20, 2003 - July 31, 2003 | | | | | |
| | | | | | | | | | |
STATUS OF POSTPETITION TAXES | | | | |
| | | | | |
The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero. | | | | | |
Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes. | | | | | |
Attach photocopies of any tax returns filed during the reporting period. | | | | | |
| | | | | |
| Beginning | Amount | | | | Ending | | | | |
| Tax | Withheld or | Amount | Date | Check No. | Tax | | | | |
| Liability | Accrued | Paid | Paid | or EFT | Liability | | | | |
Federal | | | | | | | | | | |
Withholding | | | | | | | | | | |
FICA-Employee | | | | | | | | | | |
FICA-Employer | | | | | | | | | | |
Unemployment | | | | | | | | | | |
Income | | | | | | | | | | |
Other:_________________ | | | | | | | | | | |
Total Federal Taxes | 0 | 0 | 0 | 0 | 0 | 0 | | | | |
State and Local | | | | | | | | | | |
Withholding | | | | | | | | | | |
Sales | | | | | | | | | | |
Excise | | | | | | | | | | |
Unemployment | | | | | | | | | | |
Real Property | | | | | | | | | | |
Personal Property | | | | | | | | | | |
Other:_________________ | | | | | | | | | | |
Total State and Local | 0 | 0 | 0 | 0 | 0 | 0 | | | | |
Total Taxes | 0 | 0 | 0 | 0 | 0 | 0 | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
SUMMARY OF UNPAID POSTPETITION DEBTS | | | | |
| | | | | | | | | | |
Attach aged listing of accounts payable. | | | | | | | | | | |
| | | | | | | | | | |
| | Number of Days Past Due | | | | | |
| Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | | | | |
Accounts Payable | | | | | | | | | | |
Wages Payable | | | | | | | | | | |
Taxes Payable | | | | | | | | | | |
Rent/Leases-Building | | | | | | | | | | |
Rent/Leases-Equipment | | | | | | | | | | |
Secured Debt/Adequate Protection Payments | | | | | | | | | | |
Professional Fees | | | | | | | | | | |
Amounts Due to Insiders* | | | | | | | | | | |
Other:__________________________ | | | | | | | | | | |
Other:__________________________ | | | | | | | | | | |
Total Postpetition Debts | 0 | 0 | 0 | 0 | 0 | 0 | | | | |
| | | | | | | | | | |
Explain how and when the Debtor intends to pay any past-due postpetition debts. | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
*"Insider" is defined in 11 U.S.C. Section 101(31). | | | | | | FORM MOR-4 | | | | |
| | | | | | (9/99) | | | | |
| | | | | | | | | | |
In re: Entech, LLC | Case No. | | 03-11917 (KJC) | | | | | | | |
| Reporting Period: | | June 20, 2003 - July 31, 2003 | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Accounts Receivable Reconciliation | | Amount | | | | | | | | |
Total Accounts Receivable at the beginning of the reporting period | | | 6,612,692.54 | | | | | | | |
+ Amounts billed during the period | | | | | | | | | | |
- Amounts collected during the period | | | | | | | | | | |
Total Accounts Receivable at the end of the reporting period | | | 6,612,692.54 | | | | | | | |
| | | | | | | | | | |
Accounts Receivable Aging | | Amount | | | | | | | | |
0 - 30 days old | | | | | | | | | | |
31 - 60 days old | | | | | | | | | | |
61 - 90 days old | | | | | | | | | | |
91+ days old | | | 10,612,692.54 | | | | | | | |
Total Accounts Receivable | | | 10,612,692.54 | | | | | | | |
Amount considered uncollectible (Bad Debt) | | | 4,000,000.00 | | | | | | | |
Accounts Receivable (Net) | | | 6,612,692.54 | | | | | | | |
| | | | | | | | | | |
DEBTOR QUESTIONNAIRE | | | | | | | |
| | | | | | | | | | |
Must be completed each month | | Yes | No | | | | | | | |
1. Have any assets been sold or transferred outside the normal course of business | | | X | | | | | | | |
this reporting period? If yes, provide an explanation below. | | | | | | | | | | |
2. Have any funds been disbursed from any account other than a debtor in possession | | | X | | | | | | | |
account this reporting period? If yes, provide an explanation below. | | | | | | | | | | |
3. Have all postpetition tax returns been timely filed? If no, provide an explanation | | X | | | | | | | | |
below. | | | | | | | | | | |
4. Are workers compensation, general liability and other necessary insurance | | X | | | | | | | | |
coverages in effect? If no, provide an explanation below. | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | FORM MOR-5 | | | | | | | |
| | | (9/99) | | | | | | | |