Segment Reporting | 22. Segment Reporting As of September 30, 2024 the Company has organized its operations into three geographic regions: Oaxaca, Mexico, Michigan, U.S.A., and Corporate and Other. Oaxaca, Mexico represents the Company’s only production stage property. Michigan, U.S.A. is an advanced exploration stage property. The Company does not have any intersegment revenue, and all intercompany transactions have been eliminated within each segment in order to report the net income (loss) on the basis that management uses internally for evaluating segment performance. The Company’s business activities that are not considered production stage or advanced exploration stage properties are included in Corporate and Other. The following table shows selected information from the Condensed Consolidated Interim Balance Sheets relating to the Company’s segments (in thousands): Oaxaca, Mexico Michigan, USA Corporate and Other Consolidated As of September 30, 2024 Total current assets $ 20,419 $ 66 $ 1,487 $ 21,972 Total non-current assets (1) 41,400 91,770 304 133,474 Total assets $ 61,819 $ 91,836 $ 1,791 $ 155,446 Total current liabilities $ 14,538 51 1,290 $ 15,879 Total non-current liabilities 12,688 69,148 422 82,258 Total shareholders’ equity 34,593 22,637 79 57,309 Total liabilities and shareholders’ equity $ 61,819 $ 91,836 $ 1,791 $ 155,446 As of December 31, 2023 Total current assets $ 25,155 $ 116 $ 1,224 $ 26,495 Total non-current assets (1) 62,368 93,287 1,736 157,391 Total assets $ 87,523 $ 93,403 $ 2,960 $ 183,886 Total current liabilities $ 10,029 $ 59 $ 1,237 $ 11,325 Total non-current liabilities 12,559 62,792 517 75,868 Total shareholders’ equity 64,935 30,552 1,206 96,693 Total liabilities and shareholders’ equity $ 87,523 $ 93,403 $ 2,960 $ 183,886 (1) As of September 30, 2024, the total non-current assets included capital investments of $7.5 million in Oaxaca, Mexico, nil in Michigan, USA, and nil in Corporate and Other. As of December 31, 2023, the total non-current assets included capital investments of $11.0 million in Oaxaca, Mexico, $0.4 million in Michigan, USA, and nil in Corporate and Other. The following table shows selected information from the Condensed Consolidated Interim Statements of Operations relating to the Company’s segments (in thousands): Oaxaca, Mexico Michigan, USA Corporate and Other Consolidated For the three months ended September 30, 2024 Sales, net $ 13,272 $ - $ - $ 13,272 Total mine cost of sales, including depreciation 21,907 28 7 21,942 Exploration expense 767 202 - 969 Total other costs and expenses, including G&A 1,294 1,178 2,001 4,473 Income tax benefit (3,213) (369) (35) (3,617) Net loss $ (7,483) $ (1,039) $ (1,973) $ (10,495) Oaxaca, Mexico Michigan, USA Corporate and Other Consolidated For the three months ended September 30, 2023 Sales, net $ 20,552 $ - $ - $ 20,552 Total mine cost of sales, including depreciation 24,359 23 581 24,963 Exploration expense 1,540 420 - 1,960 Total other costs and expenses, including G&A 166 767 2,696 3,629 Income tax benefit (2,349) (42) (268) (2,659) Net loss $ (3,164) $ (1,168) $ (3,009) $ (7,341) Oaxaca, Mexico Michigan, USA Corporate and Other Consolidated For the nine months ended September 30, 2024 Sales, net $ 52,756 $ - $ - $ 52,756 Total mine cost of sales, including depreciation 67,081 83 23 67,187 Exploration expense 1,850 549 - 2,399 Total other costs and expenses, including G&A 2,909 7,576 3,983 14,468 Income tax provision (benefit) 10,970 211 (229) 10,952 Net loss $ (30,054) $ (8,419) $ (3,777) $ (42,250) For the nine months ended September 30, 2023 Sales, net $ 76,587 $ - $ - $ 76,587 Total mine cost of sales, including depreciation 77,395 65 1,778 79,238 Exploration expense 3,974 1,265 - 5,239 Total other costs and expenses, including G&A 869 981 7,886 9,736 Income tax benefit (3,911) (479) (276) (4,666) Net loss $ (1,740) $ (1,832) $ (9,388) $ (12,960) |