- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
8th grade Avg
|
Exhibit 12
NABORS INDUSTRIES, LTD. AND SUBSIDIARIES
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)
| Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2013 | 2012 | 2011 | |||||||
| | Revised | Revised | |||||||
Income (loss) from continuing operations before income taxes | $ | 106,160 | $ | 276,960 | $ | 515,253 | ||||
Less earnings (add losses) from affiliates, net of dividends | 800 | 299,717 | (161,189 | ) | ||||||
Less subsidiary preferred stock dividends | (3,000 | ) | (3,000 | ) | (3,000 | ) | ||||
Add earnings (less losses) from affiliates net, from discontinued operations | — | — | (8,059 | ) | ||||||
Add amortization of capitalized interest | 13,282 | 12,600 | 11,376 | |||||||
Add fixed charges as adjusted (from below) | 232,497 | 260,222 | 265,078 | |||||||
| | | | | | | | | | |
Earnings(1) | $ | 349,739 | $ | 846,499 | $ | 619,459 | ||||
| | | | | | | | | | |
Fixed charges: | ||||||||||
Interest expense: | ||||||||||
Interest on indebtedness | $ | 217,347 | $ | 245,706 | $ | 224,437 | ||||
Capitalized | 13,045 | 18,957 | 23,351 | |||||||
Amortization of debt related costs(1) | 6,071 | 6,198 | 32,195 | |||||||
Subsidiary preferred stock dividends | 3,000 | 3,000 | 3,000 | |||||||
Interest portion of rental expense | 6,079 | 5,318 | 5,446 | |||||||
| | | | | | | | | | |
Fixed charges before adjustments(2) | 245,542 | 279,179 | 288,429 | |||||||
Less capitalized interest | (13,045 | ) | (18,957 | ) | (23,351 | ) | ||||
| | | | | | | | | | |
Fixed charges as adjusted | $ | 232,497 | $ | 260,222 | $ | 265,078 | ||||
| | | | | | | | | | |
Ratio (earnings divided by fixed charges before adjustments)(1)/(2) | 1.42 | 3.03 | 2.15 | |||||||
| | | | | | | | | | |
(1) Includes deferred financing, discount and premium amortization.