[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 ( d ) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2009
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 ( d ) OF THE EXCHANGE ACT
For the transition period from ____________ to____________
Commission File No.000-49652
ZALDIVA, INC.
(Exact name of Registrant as specified in its charter)
Florida
65-0773383
(State or Other Jurisdiction of
(I.R.S. Employer Identification No.)
incorporation or organization)
331 East Commercial Blvd.
Ft. Lauderdale, Florida 33334
(Address of Principal Executive Offices)
(954)938-4133
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [X]
1
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Not applicable.
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date:
April 30, 2009 - Common – 8,518,332
April 30, 2009: Preferred – 500,000
PART I
Item 1. Financial Statements
The financial statements of the registrant required to be filed with this 10-Q Quarterly Report were prepared by management and commence below, together with related notes. In the opinion of management, the financial statements fairly present the financial condition of the registrant.
2
ZALDIVA, INC.
BALANCE SHEETS
ASSETS
March 31, 2009 (Unaudited)
September 30, 2008
CURRENT ASSETS:
Cash and cash equivalents
$
57,924
$
16,967
Prepaid expenses
1,500
-
Inventories
82,393
80,529
Total Current Assets
141,817
97,496
PROPERTY & EQUIPMENT, Net
642,708
650,693
TOTAL ASSETS
$
784,525
$
748,189
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable and accrued expenses
$
7,745
$
17,093
Convertible preferred stock; $0.001 par value, 20,000,000 shares
Authorized, 500,000 shares issued and outstanding, respectively
588,235
588,235
Total Current Liabilities
595,980
605,328
STOCKHOLDERS’ EQUITY:
Common Stock, $0.001 par value, 50,000,000 shares authorized, 8,518,332
and 8,213,332 shares issued and outstanding
8,518
8,213
Additional paid-in capital
2,035,888
1,730,771
Accumulated deficit
(1,855,861)
(1,596,123)
Total Stockholders’ Equity
188,545
142,861
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
784,525
$
748,189
The accompanying condensed notes are an integral part of these interim financial statements.
3
ZALDIVA, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended
For the Six Months Ended
March 31,
March 31,
2009
2008
2009
2008
REVENUES
Product Sales
$
62,903
$
66,345
$
157,990
$
117,997
Internet Services
-
7,039
-
16,119
Total Revenues
62,903
73,384
157,990
134,116
COST OF GOODS SOLD
34,597
38,905
87,582
63,797
Gross Profit
28,306
34,479
70,408
70,319
OPERATING EXPENSES
General and administrative expenses
127,386
158,035
273,590
308,857
Professional fees
7,786
-
31,548
-
Advertising expense
3,079
5,200
5,527
8,647
Website development expenses
-
190
-
9,611
Depreciation expense
3,992
4,987
7,985
9,974
Total Operating Expenses
142,244
168,412
318,650
337,089
OPERATING LOSS
(113,937)
(133,933)
(248,242)
(266,770)
OTHER INCOME (EXPENSE)
Interest income
125
400
268
929
Interest expense
(5,882)
(5,000)
(11,765)
(10,884)
Total Other Income
(Expense)
(5,757)
(4,600)
(11,497)
(9,955)
NET LOSS
$
(119,694)
$
(138,533)
$
(259,738)
$
(276,725)
BASIC AND DILUTED
LOSS PER SHARE
$
(0.01)
$
(0.02)
$
(0.03)
$
(0.03)
WEIGHTED AVERAGE
NUMBER OF SHARES
OUTSTANDING
8,518,332
8,163,332
8,367,508
8,163,332
The accompanying condensed notes are an integral part of these interim financial statements.
4
ZALDIVA, INC.
Statements of Stockholders' Equity
(Unaudited)
Additional
Total
Common Stock
Paid-In
Accumulated
Stockholders'
Shares
Amount
Capital
Deficit
Equity
Balance, September 30, 2007
8,163,332
$
8,163
$
1,247,477
$
(1,027,126)
$
228,514
Common stock issued for cash
50,000
50
24,950
-
25,000
Fair value of warrants granted
-
-
458,344
-
458,344
Net loss for the year
ended September 30, 2008
-
-
-
(568,997)
(568,997)
Balance, September 30, 2008
8,213,332
8,213
1,730,771
(1,596,123)
142,861
Warrants exercised
305,000
305
75,945
-
76,250
Fair value of warrants granted
-
-
229,172
-
229,172
Net loss for the six months
ended March 31, 2009
-
-
-
(259,738)
(259,738)
Balance,
March 31, 2009
8,518,332
$
8,518
$
2,035,888
$
(1,855,861)
$
188,545
The accompanying condensed notes are an integral part of these interim financial statements.
5
ZALDIVA, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months Ended
March 31,
2009
2008
OPERATING ACTIVITIES
Net loss
$
(259,738)
$
(276,725)
Adjustments to reconcile net loss to net cash
Used by operating activities:
Depreciation, depletion and amortization
7,985
9,974
Fair value of warrants
229,172
229,172
Changes in operating assets and liabilities:
(Increase) decrease in inventory
(1,864)
17,156
(Increase) decrease in prepaid expenses
(1,500)
2,500
Increase (decrease) in current liabilities
(9,348)
(8,473)
Increase (decrease) in unearned revenue
-
(97)
Net Cash Used by Operating Activities
(35,293)
(26,493)
INVESTING ACTIVITIES
-
-
FINANCING ACTIVITIES
Common stock issued for cash
76,250
-
Net Cash Provided by Financing Activities
76,250
-
NET DECREASE IN CASH
40,957
(26,493)
CASH AT BEGINNING OF PERIOD
16,967
77,769
CASH AT END OF PERIOD
$
57,924
$
51,276
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID FOR:
Interest
$
7,173
$
5,000
Income taxes
$
-
$
-
The accompanying condensed notes are an integral part of these interim financial statements.
6
ZALDIVA, INC.
Notes to the Condensed Financial Statements
March 31, 2009 and September 30, 2008
NOTE 1 -
CONDENSED FINANCIAL STATEMENTS
The accompanying financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2009, and for all periods presented herein, have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s September 30, 2008 audited financial statements. The results of operations for the periods ended March 31, 2009 and 2008 are not necessarily indicative of the operating results for the full years.
NOTE 2 -
GOING CONCERN
The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
7
ZALDIVA, INC.
Notes to the Condensed Financial Statements
March 31, 2009 and September 30, 2008
NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements
In June 2008, the FASB issued FASB Staff Position EITF 03-6-1,Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities, (“FSP EITF 03-6-1”). FSP EITF 03-6-1 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting, and therefore need to be included in the computation of earnings per share under the two-class method as described in FASB Statement of Financial Accounting Standards No. 128, “Earnings per Share.” FSP EITF 03-6-1 is effective for financial statements issued for fiscal years beginning on or after December 15, 2008 and earlier adoption is prohibited. We are not required to adopt FSP EITF 03-6-1; neither do we believe that FSP EITF 03-6-1 would have material effect on our consolidated financial positionand results of operations if adopted.
8
Item 2.Management’s Discussions and Analysis of Financial Condition and Results of Operations.
Forward-looking Statements
Statements made in this Quarterly Report which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and our business, including, without limitation, (i) our ability to raise capital, and (ii) statements preceded by, followed by or that include the words “may,” “would,” “could,” “should,” “expects,” “projects,” “anticipates,” “believes,” “estimates,” “plans,” “intends,” “targets” or similar expressions.
Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following, general economic or industry conditions, nationally and/or in the communities in which we may conduct business, changes in the interest rate environment, legislation or regulatory requirements, conditions of the securities markets, our ability to raise capital, changes in accounting principles, policies or guidelines, financial or political instability, acts of war or terrorism, other economic, competitive, governmental, regulatory and technical factors affecting our current or potential business and related matters.
Accordingly, results actually achieved may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.
Results of Operation
For The Three Months Ended March 31, 2009 Compared to The Three Months Ended March 31, 2008.
During the quarterly period ended March 31, 2009, we received total revenues of $62,903, a decrease of $10,481, or approximately 14%, over our total revenues of $73,384 in the quarterly period ended March 31, 2008. During the quarter ended March 31, 2009, all of our revenue was derived from collectible and comic book sales, as compared to the year-ago period, in which approximately 10% of our revenue was from internet services. We have focused our marketing on collectibles and comic book sales. The decreased sales were the result of a generally worse retail environment in the first calendar quarter of 2009 as compared to the year-ago period. Costs of goods sold during these periods were $34,597 and $38,905, respectively. Cost of goods sold was approximately 55% and 53% of sales for 2009 and 2008, respectively.
Operating expenses decreased to $142,244 during the quarterly period ended March 31, 2009, from $168,412 in the year-ago period. This decrease was due primarily to a decrease of approximately 19% in general and administrative expenses, from $158,035 to $127,386, from the 2008 period to the 2009 period. In addition, website development expenses decreased to $0, from $190 in the comparable period in 2008. Again, this change reflects our decision to focus all of our operations on collectibles and comic sales. We were not able to generate any revenues from website development and hosting services.
For the three months ended March 31, 2009, we had a net loss of $119,694, as compared to a net loss of $138,533 during the March 31, 2008, period. Included in operating expenses for both 2009 and 2008 was $114,586 for the value of compensatory warrants granted to our officers and directors. Excluding this non cash expense our net loss would have been only $5,108 and $23,947 in 2009 and 2008, respectively. The amortization of this expense will continue until May, 2009.
For The Six Months Ended March 31, 2009 Compared to The Six Months Ended March 31, 2008.
During the six months ended March 31, 2009, we received total revenues of $157,990, an increase of $23,874, or approximately 18%, over our total revenues of $134,116 for the six months ended March 31, 2008. During the six months ended March 31, 2009, all of our revenue was derived from collectible and comic book sales, as compared to the year-ago period, in which approximately 12% of our revenue was from internet services. This change reflects the narrowing of our focus to collectibles and comic book sales. The increased
9
sales were the result of our marketing efforts which have expanded the public awareness of our retail store. Costs of goods sold during these periods were $87,582 and $63,797, respectively. Cost of goods sold was approximately 55% and 48% of sales for 2009 and 2008, respectively because we did not have any website development revenues in 2009.
Operating expenses decreased by approximately 5.5%, to $318,650 during the six months ended March 31, 2009, from $337,089 in the year-ago period. This decrease was due partly to a decrease in website development expenses to $0, from $9,611 in the comparable period in 2008. Again, this change reflects our focus on collectibles and comic book sales and to lack of revenues from our website development and hosting services.
For the six months ended March 31, 2009, we had a net loss of $259,738, as compared to a net loss of $276,725 during the March 31, 2008 period. Included in operating expenses for both 2009 and 2008 was $229,172for the value of compensatory warrants granted to our officers and directors. Excluding this non cash expense our net loss would have been only $30,566 and $47,553 in 2009 and 2008, respectively. The amortization of this expense will continue until May, 2009.
Liquidity
The Company had cash on hand of $57,924 at March 31, 2009. We believe that this cash on hand may not be sufficient to meet our expenses through the end of our 2009 fiscal year.
Our revenues tend to increase significantly in the Thanksgiving to Christmas holiday season. If we are not able to sustain an operating profit, we expect that we will have to raise money again by selling shares of common stock or through loans. Financing for the Company's activities to date has been primarily provided by issuance of common or preferred stock for cash and for services. During the six months ended March 31, 2009, we received $76,250 upon the exercise of 305,000 warrants at $0.25 per share. Our ability to achieve a level of profitable operations and/or additional financing may affect our ability to continue as a going concern.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not required.
Item 4T. Controls and Procedures.
Evaluation of disclosure controls and procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Based on that evaluation, our chief executive officer and chief financial officer concluded that, as of March 31, 2009, our disclosure controls and procedures were, subject to the limitations noted above, effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules, regulations and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
10
Changes in internal control over financial reporting
Our management, with the participation of the chief executive officer and chief financial officer, has concluded there were no significant changes in our internal controls over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
None; not applicable.
Item 1A. Risk Factors.
Not required.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None; not applicable.
Item 3. Defaults Upon Senior Securities.
None; not applicable.
Item 4. Submission of Matters to a Vote of Security Holders.
None; not applicable.
Item 5. Other Information.
None; not applicable.
Item 6. Exhibits.
Exhibit No. Identification of Exhibit
31.1
31.2
32
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Nicole Leigh, President and Director.
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Robert B. Lees, Chief Financial Officer and Director.
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Nicole Leigh, President and Robert B. Lees, Chief Financial Officer.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized
ZALDIVA, INC.
Date:
May 12, 2009
By:
/s/Nicole Leigh
11
Nicole Leigh, President and Director
Date:
May 12, 2009
By:
/s/Robert B. Lees
Robert B. Lees, CFO, and Director
12
We use cookies on this site to provide a more responsive and personalized service. Continuing to browse, clicking I Agree, or closing this banner indicates agreement. See our Cookie Policy for more information.