UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________
FORM 10-Q
____________________
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 ( d ) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2009
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 ( d ) OF THE EXCHANGE ACT
For the transition period from ____________ to____________
Commission File No. 000-49652
ZALDIVA, INC.
(Exact name of Registrant as specified in its charter)
| |
Florida | 65-0773383 |
(State or Other Jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) | |
331 East Commercial Blvd.
Ft. Lauderdale, Florida 33334
(Address of Principal Executive Offices)
(954)938-4133
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ ] Smaller reporting company [X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
1
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Not applicable.
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date:
August 6, 2009 - Common – 9,018,332
August 6, 2009: Preferred – 500,000
PART I
Item 1. Financial Statements
The financial statements of the registrant required to be filed with this 10-Q Quarterly Report were prepared by management and commence below, together with related notes. In the opinion of management, the financial statements fairly present the financial condition of the registrant.
2
ZALDIVA, INC.
BALANCE SHEETS
ASSETS
| | | | | |
| June 30, 2009 (Unaudited) | | September 30, 2008 |
CURRENT ASSETS: | | | | | |
Cash and cash equivalents | $ | 38,443 | | $ | 16,967 |
Inventories | | 78,641 | | | 80,529 |
| | | | | |
Total Current Assets | | 117,084 | | | 97,496 |
| | | | | |
PROPERTY & EQUIPMENT, Net | | 638,716 | | | 650,693 |
| | | | | |
TOTAL ASSETS | $ | 755,800 | | $ | 748,189 |
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
| | | | | |
CURRENT LIABILITIES: | | | | | |
Accounts payable and accrued expenses | $ | 5,127 | | $ | 17,093 |
Convertible preferred stock; $0.001 par value, 20,000,000 shares Authorized, 500,000 shares issued and outstanding, respectively | |
588,235 | | |
588,235 |
| | | | | |
Total Current Liabilities | | 593,362 | | | 605,328 |
| | | | | |
STOCKHOLDERS’ EQUITY: | | | | | |
Common Stock, $0.001 par value, 50,000,000 shares authorized, 9,018,332 and 8,213,332 shares issued and outstanding, respectively | |
9,018 | | |
8,213 |
Additional paid-in capital | | 2,186,781 | | | 1,730,771 |
Accumulated deficit | | (2,033,361) | | | (1,596,123) |
| | | | | |
Total Stockholders’ Equity | | 162,438 | | | 142,861 |
| | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 755,800 | | $ | 748,189 |
The accompanying condensed notes are an integral part of these interim financial statements.
3
ZALDIVA, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | | |
| | | For the Three Months Ended | | For the Nine Months Ended |
| | | June 30, | | June 30, |
| | | 2009 | | 2008 | | 2009 | | 2008 |
| | | | | | | | | | | | | |
REVENUES | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Product Sales | $ | 61,789 | | $ | 77,887 | | $ | 219,779 | | $ | 195,884 |
| Internet Services | | - | | | - | | | - | | | 16,119 |
| | | | | | | | | | | | | |
| | Total Revenues | | 61,789 | | | 77,887 | | | 219,779 | | | 212,003 |
| | | | | | | | | | | | | |
COST OF GOODS SOLD | | 37,283 | | | 43,303 | | | 124,865 | | | 107,100 |
| | | | | | | | | | | | | |
| | Gross Profit | | 24,506 | | | 34,584 | | | 94,914 | | | 104,903 |
| | | | | | | | | | | | | |
OPERATING EXPENSES | | | | | | | | | | | |
| | | | | | | | | | | | | |
| General and administrative expenses | | 192,142 | | | 152,093 | | | 493,780 | | | 460,951 |
| Advertising expense | | 3,683 | | | 7,381 | | | 9,210 | | | 16,026 |
| Website development expenses | | - | | | 4,310 | | | - | | | 13,921 |
| Depreciation expense | | 3,992 | | | 4,987 | | | 11,977 | | | 14,961 |
| | | | | | | | | | | | | |
| | Total Operating Expenses | | 199,817 | | | 168,771 | | | 514,967 | | | 505,859 |
| | | | | | | | | | | | | |
| | OPERATING LOSS | | (175,311) | | | (134,187) | | | (420,053) | | | (400,956) |
| | | | | | | | | | | | | |
OTHER INCOME (EXPENSE) | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Interest income | | 124 | | | 19 | | | 461 | | | 948 |
| Interest expense | | (5,882) | | | (6,763) | | | (17,647) | | | (17,647) |
| | | | | | | | | | | | | |
| | Total Other Income | | | | | | | | | | | |
| | (Expense) | | (5,758) | | | (6,744) | | | (17,186) | | | (16,699) |
| | | | | | | | | | | | | |
NET LOSS | $ | (181,069) | | $ | (140,931) | | $ | (437,239) | | $ | (417,655) |
| | | | | | | | | | | | | |
| BASIC AND DILUTED | | | | | | | | | | | |
| LOSS PER SHARE | $ | (0.02) | | $ | (0.02) | | $ | (0.05) | | $ | (0.05) |
| | | | | | | | | | | | | |
| WEIGHTED AVERAGE | | | | | | | | | | | |
| NUMBER OF SHARES | | | | | | | | | | | |
| OUTSTANDING | | 9,018,332 | | | 8,163,332 | | | 8,584,449 | | | 8,163,332 |
| | | | | | | | | | | | | |
The accompanying condensed notes are an integral part of these interim financial statements.
4
ZALDIVA, INC.
Statements of Stockholders' Equity
(Unaudited)
| | | | | | | | | | | | | |
| | | | | | Additional | | | | | Total |
| Common Stock | | Paid-In | | Accumulated | | Stockholders' |
| Shares | | Amount | | Capital | | Deficit | | Equity |
| | | | | | | | | | | | | |
Balance, September 30, 2007 | 8,163,332 | | $ | 8,163 | | $ | 1,247,477 | | $ | (1,027,126) | | $ | 228,514 |
| | | | | | | | | | | | | |
Common stock issued for cash | 50,000 | | | 50 | | | 24,950 | | | - | | | 25,000 |
| | | | | | | | | | | | | |
Fair value of warrants granted | - | | | - | | | 458,344 | | | - | | | 458,344 |
| | | | | | | | | | | | | |
Net loss for the year | | | | | | | | | | | | | |
ended September 30, 2008 | - | | | - | | | - | | | (568,997) | | | (568,997) |
| | | | | | | | | | | | | |
Balance, September 30, 2008 | 8,213,332 | | | 8,213 | | | 1,730,771 | | | (1,596,123) | | | 142,861 |
| | | | | | | | | | | | | |
Common stock issued for warrants exercised | 305,000 | | | 305 | | | 75,945 | | | - | | | 76,250 |
| | | | | | | | | | | | | |
Common stock issued for services | 500,000 | | | 500 | | | 74,500 | | | - | | | 75,000 |
| | | | | | | | | | | | | |
Fair value of warrants granted | - | | | - | | | 305,565 | | | - | | | 305,565 |
| | | | | | | | | | | | | |
Net loss for the nine months | | | | | | | | | | | | | |
ended June 30, 2009 | - | | | - | | | - | | | (437,238) | | | (437,238) |
| | | | | | | | | | | | | |
Balance, | | | | | | | | | | | | | |
June 30, 2009 | 9,018,332 | | $ | 9,018 | | $ | 2,186,781 | | $ | (2,033,361) | | $ | 162,438 |
| | | | | | | | | | | | | |
The accompanying condensed notes are an integral part of these interim financial statements.
5
ZALDIVA, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | |
|
For the Nine Months Ended June 30, |
| 2009 | 2008 |
OPERATING ACTIVITIES | | | | |
Net loss | $ | (437,238) | $ | (417,655) |
Adjustments to reconcile net loss to net cash Used by operating activities: | | | | |
Depreciation and amortization | | 11,977 | | 14,961 |
Fair value of warrants | | 305,565 | | 343,758 |
Changes in operating assets and liabilities: | | | | |
(Increase) decrease in inventory | | 1,888 | | 4,357 |
(Increase) decrease in prepaid expenses | | - | | 4,263 |
Increase (decrease) in current liabilities | | (11,966) | | (2,302) |
Increase (decrease) in unearned revenue | | - | | (194) |
Net Cash Used by Operating Activities | | (54,774) | | (52,812) |
| | | | |
INVESTING ACTIVITIES | | - | | - |
| | | | |
FINANCING ACTIVITIES | | | | |
Common stock issued for cash | | 76,250 | | - |
Net Cash Provided by Financing Activities | | 76,250 | | - |
| | | | |
NET DECREASE IN CASH | | 21,476 | | (52,812) |
| | | | |
CASH AT BEGINNING OF PERIOD | | 16,967 | | 77,769 |
| | | | |
CASH AT END OF PERIOD | $ | 38,443 | $ | 24,957 |
| | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | | | | |
| | | | |
CASH PAID FOR: | | | | |
Interest | $ | 12,173 | $ | 10,001 |
Income taxes | $ | - | $ | - |
| | | | |
The accompanying condensed notes are an integral part of these interim financial statements.
6
ZALDIVA, INC.
Notes to the Condensed Financial Statements
June 30, 2009 and September 30, 2008
NOTE 1 -
CONDENSED FINANCIAL STATEMENTS
The accompanying financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at June 30, 2009, and for all periods presented herein, have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s September 30, 2008 audited financial statements. The results of operations for the periods ended June 30, 2009 and 2008 are not necessarily indicative of the operating results for the full years.
NOTE 2 -
GOING CONCERN
The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
7
ZALDIVA, INC.
Notes to the Condensed Financial Statements
June 30, 2009 and September 30, 2008
NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements
In May 2009, the FASB issued FAS 165, “Subsequent Events”. This pronouncement establishes standards for accounting for and disclosing subsequent events (events which occur after the balance sheet date but before financial statements are issued or are available to be issued). FAS 165 requires and entity to disclose the date subsequent events were evaluated and whether that evaluation took place on the date financial statements were issued or were available to be issued. It is effective for interim and annual periods ending after June 15, 2009. The adoption of FAS 165 did not have a material impact on the Company’s financial condition or results of operation. The Company has evaluated subsequent events through August 14, 2009, the date of issuance of the Company’s financial position and results of operations.
In June 2009, the FASB issued FAS 166, “Accounting for Transfers of Financial Assets” an amendment of FAS 140. FAS 140 is intended to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets: the effects of a transfer on its financial position, financial performance , and cash flows: and a transferor’s continuing involvement, if any, in transferred financial assets. This statement must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009. The Company does not expect the adoption of FAS 166 to have an impact on the Company’s results of operations, financial condition or cash flows.
In June 2009, the FASB issued FAS 167, “Amendments to FASB Interpretation No. 46(R) ”. FAS 167 is intended to (1) address the effects on certain provisions of FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, as a result of the elimination of the qualifying special-purpose entity concept in FAS 166, and (2) constituent concerns about the application of certain key provisions of Interpretation 46(R), including those in which the accounting and disclosures under the Interpretation do not always provided timely and useful information about an enterprise’s involvement in a variable interest entity. This statement must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009. The Company does not expect the adoption of FAS 167 to have an impact on the Company’s results of operations, financial condition or cash flows.
In June 2009, the FASB issued FAS 168, “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles”. FAS 168 will become the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date of this Statement, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other nongrandfathered non-SEC accounting literature not included in the Codification will become nonauthoritative. This statement is effective for financial statements issued for interim and annual periods ending after September 15, 2009.The Company does not expect the adoption of FAS 168 to have an impact on the Company’s results of operations, financial condition or cash flows.
ZALDIVA, INC.
Notes to the Condensed Financial Statements
June 30, 2009 and September 30, 2008
NOTE 4 – SIGNIFICANT EVENT
On or about June 1, 2009, the Company issued a total of 500,000 “unregistered” and “restricted” shares of its common stock to three entities in consideration of services valued at a total of $75,000.
Item 2. Management’s Discussions and Analysis of Financial Condition and Results of Operations.
Forward-looking Statements
Statements made in this Quarterly Report which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and our business, including, without limitation, (i) our ability to raise capital, and (ii) statements preceded by, followed by or that include the words “may,” “would,” “could,” “should,” “expects,” “projects,” “anticipates,” “believes,” “estimates,” “plans,” “intends,” “targets” or similar expressions.
Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following, general economic or industry conditions, nationally and/or in the communities in which we may conduct business, changes in the interest rate environment, legislation or regulatory requirements, conditions of the securities markets, our ability to raise capital, changes in accounting principles, policies or guidelines, financial or political instability, acts of war or terrorism, other economic, competitive, governmental, regulatory and technical factors affecting our current or potential business and related matters.
Accordingly, results actually achieved may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.
Results of Operation
For The Three Months Ended June 30, 2009 Compared to The Three Months Ended June 30, 2008.
During the quarterly period ended June 30, 2009, we received total revenues of $61,789, a decrease of $16,098, or approximately 20%, over our total revenues of $77,887 in the quarterly period ended June 30, 2008. We have focused our marketing on collectibles and comic book sales. The decreased sales were the result of a generally worse retail environment in the second calendar quarter of 2009 as compared to the year-ago period. Costs of goods sold during these periods were $37,283 and $43,303, respectively. Cost of goods sold was approximately 60% and 56% of sales for 2009 and 2008, respectively.
Operating expenses increased to $199,817 during the quarterly period ended June 30, 2009, from $168,771 in the year-ago period. This increase was due primarily to a increase of approximately 26% in general and administrative expenses, from $152,093 to $192,142, from the 2008 period to the 2009 period.
For the three months ended June 30, 2009, we had a net loss of $181,069, or $0.02 per share as compared to a net loss of $140,931, or $0.02 per share during the June 30, 2008 period. Included in operating expenses for the June 30, 2009 quarterly period was $76,393 for the value of compensatory warrants granted to our officers and directors, as compared to $114,586 in the quarterly period ended June 30, 2008. Excluding this non-cash expense, our net loss would have been only $104,676 and $26,345 in 2009 and 2008, respectively. The amortization of this expense ended in May, 2009.
For The Nine Months Ended June 30, 2009 Compared to The Nine Months Ended June 30, 2008.
During the nine months ended June 30, 2009, we received total revenues of $219,779, an increase of $7,776, or approximately 4%, over our total revenues of $212,003 for the nine months ended June 30, 2008. Costs of goods sold during these periods were $124,865 and $107,100, respectively. Cost of goods sold was approximately 57% and 51% of sales for 2009 and 2008, respectively.
Operating expenses increased by approximately 1.7%, to $514,967 during the nine months ended June 30, 2009, from $505,859 in the year-ago period.
For the nine months ended June 30, 2009, we had a net loss of $437,239, or $0.05 per share, as compared to a net loss of $417,655, or $0.05 per share during the June 30, 2008 period. Included in operating expenses for 2009 was $305,565 for the value of compensatory warrants granted to our officers and directors; this figure was $343,758 in the 2008 period. Excluding this non-cash expense, our net loss would have been only $131,673 in 2009 and $73,897 in 2008. The amortization of this expense ended in May 2009.
Liquidity
The Company had cash on hand of $38,443 at June 30, 2009. We believe that this cash on hand may not be sufficient to meet our expenses through the end of our 2009 fiscal year.
Our revenues tend to increase significantly in the Thanksgiving to Christmas holiday season. If we are not able to sustain an operating profit, we expect that we will have to raise money again by selling shares of common stock or through loans. Financing for the Company's activities to date has been primarily provided by issuance of common or preferred stock for cash and for services. During the nine months ended June 30, 2009, we received $76,250 upon the exercise of 305,000 warrants at $0.25 per share. Our ability to achieve a level of profitable operations and/or additional financing may affect our ability to continue as a going concern.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not required.
Item 4T. Controls and Procedures.
Evaluation of disclosure controls and procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events and there can be no assuran ce that any design will succeed in achieving its stated goals under all potential future conditions.
Based on that evaluation, our chief executive officer and chief financial officer concluded that, as of June 30, 2009, our disclosure controls and procedures were, subject to the limitations noted above, effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules, regulations and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in internal control over financial reporting
Our management, with the participation of the chief executive officer and chief financial officer, has concluded there were no significant changes in our internal controls over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
None; not applicable.
Item 1A. Risk Factors.
Not required.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On or about June 1, 2009, the Company issued a total of 500,000 “unregistered” and “restricted” shares of its common stock to the three entities identified below, in consideration of services valued at a total of $75,000:
Name
No. of Shares
International Monetary
80,000
Biosystic Systems, Inc.
350,000
Jeffrey A. Olweean
70,000
These shares were issued in reliance on the exemption from registration provided by Section 4(2) of the Securities Act of 1933, as amended.
Item 3. Defaults Upon Senior Securities.
None; not applicable.
Item 4. Submission of Matters to a Vote of Security Holders.
None; not applicable.
Item 5. Other Information.
None; not applicable.
Item 6. Exhibits.
Exhibit No. Identification of Exhibit
| |
31.1 31.2 32 | Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Nicole Leigh, President and Director.
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act provided by Robert B. Lees, Chief Financial Officer and Director.
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 provided by Nicole Leigh, President and Robert B. Lees, Chief Financial Officer. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized
ZALDIVA, INC.
| | | | |
Date: | August 14, 2009 | | By: | /s/Nicole Leigh |
| | | | Nicole Leigh, President and Director |
| | | | |
Date: | August 14, 2009 | | By: | /s/Robert B. Lees |
| | | | Robert B. Lees, CFO, and Director |