Goodwill and Intangible Assets, Net |
6. goodwill and INTANGIBLE ASSETS, net
The following is a summary of the Companys goodwill and other intangible assets ($ in millions):
September 26, 2009
December 27, 2008
Gross Carrying Value
Accumulated Amortization
Net
Gross Carrying Value
Accumulated Amortization
Net
Goodwill:
PBM(1).............................................................
$
5,232.6
$
813.4
$
4,419.2
$
5,228.1
$
813.4
$
4,414.7
Specialty Pharmacy(2)......................................
1,916.0
1,916.0
1,916.7
1,916.7
Total.........................................................
$
7,148.6
$
813.4
$
6,335.2
$
7,144.8
$
813.4
$
6,331.4
Intangible assets:
PBM(1) (3).........................................................
$
3,821.6
$
2,014.1
$
1,807.5
$
3,757.1
$
1,820.4
$
1,936.7
Specialty Pharmacy(2)......................................
865.1
172.0
693.1
865.1
135.4
729.7
Total.........................................................
$
4,686.7
$
2,186.1
$
2,500.6
$
4,622.2
$
1,955.8
$
2,666.4
(1) Principally comprised of the push-down of the excess of acquisition costs over the fair value of the Companys net assets from the acquisition of the Company by Merck Co., Inc. (Merck) in 1993, and the recorded value of Medcos client relationships at the time of acquisition and, to a lesser extent, the Companys acquisition of a majority interest in Europa Apotheek Venlo B.V. (Europa Apotheek) in 2008, and the Companys acquisitions of PolyMedica in 2007 and ProVantage Health Services, Inc. in 2000.
(2) Represents the Specialty Pharmacy segment, primarily reflecting the portion of the excess of the purchase price paid by the Company to acquire Accredo Health, Incorporated (Accredo) in 2005 over the fair value of tangible net assets acquired, and to a significantly lesser extent, a portion of the excess of the purchase price paid by the Company to acquire Critical Care Systems, Inc. (Critical Care) in 2007, and Pediatric Services of America, Inc. in 2005.
(3) The increase in the gross carrying value of intangible assets primarily represents the recorded value of a diabetes patient list acquired in the first quarter of 2009.
For intangible assets existing as of September 26, 2009, aggregate intangible asset amortization expense in each of the five succeeding fiscal years is estimated as follows ($ in millions):
Fiscal Years Ending December
2009 (remaining)..................................................................................................
$
75.6
2010.......................................................................................................................
277.0
2011.......................................................................................................................
258.7
2012............................................................................. |