Washington, D.C. 20549
|X| | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended September 30, 2014 | | | | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware (State or other jurisdiction of incorporation or organization) | 65-1051192 (IRS Employer Identification Number) | |||||
11 West 42nd Street New York, New York (Address of Registrant’s principal executive offices) | 10036 (Zip Code) | |||||
(212) 461-5200 (Registrant’s telephone number) | ||||||
Yes |X| No |_|
2 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
41 | ||||||||
and | ||||||||
41 | ||||||||
91 | ||||||||
92 | ||||||||
92 | ||||||||
92 | ||||||||
93 | ||||||||
93 | ||||||||
99 |
CIT GROUP INC. AND SUBSIDIARIES
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash and due from banks, including restricted balances of $198.1 and $178.1 at September 30, 2014 and December 31, 2013(1), respectively | $ | 892.2 | $ | 680.1 | ||||||
Interest bearing deposits, including restricted balances of $881.2 and $785.5 at September 30, 2014 and December 31, 2013(1), respectively | 5,322.0 | 5,364.6 | ||||||||
Securities purchased under agreements to resell | 650.0 | – | ||||||||
Investment securities | 792.4 | 2,630.7 | ||||||||
Assets held for sale(1) | 1,102.7 | 1,003.4 | ||||||||
Loans (see Note 7 for amounts pledged) | 19,785.8 | 18,629.2 | ||||||||
Allowance for loan losses | (357.7 | ) | (356.1 | ) | ||||||
Total loans, net of allowance for loan losses(1) | 19,428.1 | 18,273.1 | ||||||||
Operating lease equipment, net (see Note 7 for amounts pledged)(1) | 15,183.8 | 13,035.4 | ||||||||
Unsecured counterparty receivable | 580.1 | 301.6 | ||||||||
Goodwill | 557.3 | 334.6 | ||||||||
Other assets, including $120.8 and $50.3 at September 30, 2014 and December 31, 2013, respectively, at fair value | 1,972.4 | 1,694.1 | ||||||||
Assets of discontinued operation(1) | – | 3,821.4 | ||||||||
Total Assets | $ | 46,481.0 | $ | 47,139.0 | ||||||
Liabilities | ||||||||||
Deposits | $ | 14,483.2 | $ | 12,526.5 | ||||||
Credit balances of factoring clients | 1,433.2 | 1,336.1 | ||||||||
Other liabilities, including $60.0 and $111.0 at September 30, 2014 and December 31, 2013, respectively, at fair value | 2,637.2 | 2,664.3 | ||||||||
Long-term borrowings, including $3,245.9 and $2,510.4 contractually due within twelve months at September 30, 2014 and December 31, 2013, respectively | 18,923.4 | 18,484.5 | ||||||||
Liabilities of discontinued operation(1) | – | 3,277.6 | ||||||||
Total Liabilities | 37,477.0 | 38,289.0 | ||||||||
Stockholders’ Equity | ||||||||||
Common stock: $0.01 par value, 600,000,000 authorized | ||||||||||
Issued: 203,112,990 and 202,182,395 at September 30, 2014 and December 31, 2013, respectively | 2.0 | 2.0 | ||||||||
Outstanding: 183,422,634 and 197,403,751 at September 30, 2014 and December 31, 2013, respectively | ||||||||||
Paid-in capital | 8,593.6 | 8,555.4 | ||||||||
Retained earnings | 1,392.5 | 581.0 | ||||||||
Accumulated other comprehensive loss | (82.1 | ) | (73.6 | ) | ||||||
Treasury stock: 19,690,356 and 4,778,644 shares at September 30, 2014 and December 31, 2013 at cost, respectively | (900.8 | ) | (226.0 | ) | ||||||
Total Common Stockholders’ Equity | 9,005.2 | 8,838.8 | ||||||||
Noncontrolling minority interests | (1.2 | ) | 11.2 | |||||||
Total Equity | 9,004.0 | 8,850.0 | ||||||||
Total Liabilities and Equity | $ | 46,481.0 | $ | 47,139.0 |
(1) | The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Company’s interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Company’s interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets | |||||||||||
Cash and interest bearing deposits, restricted | $ | 635.9 | $ | 516.4 | |||||||
Assets held for sale | 1.6 | 96.7 | |||||||||
Total loans, net of allowance for loan losses | 3,840.0 | 3,109.7 | |||||||||
Operating lease equipment, net | 4,018.5 | 4,569.9 | |||||||||
Other | 7.7 | 11.9 | |||||||||
Assets of discontinued operation | – | 3,438.2 | |||||||||
Total Assets | $ | 8,503.7 | $ | 11,742.8 | |||||||
Liabilities | |||||||||||
Beneficial interests issued by consolidated VIEs (classified as long-term borrowings) | $ | 5,383.0 | $ | 5,156.4 | |||||||
Liabilities of discontinued operation | – | 3,265.6 | |||||||||
Total Liabilities | $ | 5,383.0 | $ | 8,422.0 |
CIT GROUP INC. AND SUBSIDIARIES
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Interest income | |||||||||||||||||||
Interest and fees on loans | $ | 299.9 | $ | 299.6 | $ | 894.7 | $ | 927.7 | |||||||||||
Other interest and dividends | 8.4 | 6.8 | 25.6 | 20.3 | |||||||||||||||
Interest income | 308.3 | 306.4 | 920.3 | 948.0 | |||||||||||||||
Interest expense | |||||||||||||||||||
Interest on long-term borrowings | (216.0 | ) | (212.4 | ) | (642.1 | ) | (662.0 | ) | |||||||||||
Interest on deposits | (59.2 | ) | (44.3 | ) | (167.2 | ) | (131.4 | ) | |||||||||||
Interest expense | (275.2 | ) | (256.7 | ) | (809.3 | ) | (793.4 | ) | |||||||||||
Net interest revenue | 33.1 | 49.7 | 111.0 | 154.6 | |||||||||||||||
Provision for credit losses | (38.2 | ) | (16.4 | ) | (85.1 | ) | (50.5 | ) | |||||||||||
Net interest revenue, after credit provision | (5.1 | ) | 33.3 | 25.9 | 104.1 | ||||||||||||||
Non-interest income | |||||||||||||||||||
Rental income on operating leases | 535.0 | 472.9 | 1,546.5 | 1,433.6 | |||||||||||||||
Other income | 24.2 | 104.5 | 189.0 | 253.7 | |||||||||||||||
Total non-interest income | 559.2 | 577.4 | 1,735.5 | 1,687.3 | |||||||||||||||
Total revenue, net of interest expense and credit provision | 554.1 | 610.7 | 1,761.4 | 1,791.4 | |||||||||||||||
Other expenses | |||||||||||||||||||
Depreciation on operating lease equipment | (156.4 | ) | (134.2 | ) | (462.5 | ) | (401.1 | ) | |||||||||||
Maintenance and other operating lease expenses | (46.5 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||
Operating expenses | (234.5 | ) | (228.8 | ) | (693.0 | ) | (685.8 | ) | |||||||||||
Loss on debt extinguishment | – | – | (0.4 | ) | – | ||||||||||||||
Total other expenses | (437.4 | ) | (404.4 | ) | (1,303.0 | ) | (1,211.0 | ) | |||||||||||
Income from continuing operations before benefit (provision) for income taxes | 116.7 | 206.3 | 458.4 | 580.4 | |||||||||||||||
Benefit (provision) for income taxes | 401.2 | (13.2 | ) | 369.6 | (55.3 | ) | |||||||||||||
Income from continuing operations, before attribution of noncontrolling interests | 517.9 | 193.1 | 828.0 | 525.1 | |||||||||||||||
Net income attributable to noncontrolling interests, after tax | (2.5 | ) | (0.2 | ) | (2.5 | ) | (3.7 | ) | |||||||||||
Income from continuing operations | 515.4 | 192.9 | 825.5 | 521.4 | |||||||||||||||
Discontinued Operation | |||||||||||||||||||
Income (loss) from discontinued operation, net of taxes | (0.5 | ) | 6.7 | (229.3 | ) | 24.4 | |||||||||||||
Gain on sale of discontinued operation | – | – | 282.8 | – | |||||||||||||||
Income (loss) from discontinued operation, net of taxes | (0.5 | ) | 6.7 | 53.5 | 24.4 | ||||||||||||||
Net Income | $ | 514.9 | $ | 199.6 | $ | 879.0 | $ | 545.8 | |||||||||||
Basic income per common share | |||||||||||||||||||
Income from continuing operations | $ | 2.78 | $ | 0.96 | $ | 4.34 | $ | 2.59 | |||||||||||
Income from discontinued operation | – | 0.03 | 0.28 | 0.12 | |||||||||||||||
Basic income per share | $ | 2.78 | $ | 0.99 | $ | 4.62 | $ | 2.71 | |||||||||||
Diluted income per common share | |||||||||||||||||||
Income from continuing operations | $ | 2.76 | $ | 0.96 | $ | 4.31 | $ | 2.58 | |||||||||||
Income from discontinued operation | – | 0.03 | 0.28 | 0.12 | |||||||||||||||
Diluted income per share | $ | 2.76 | $ | 0.99 | $ | 4.59 | $ | 2.70 | |||||||||||
Average number of common shares (thousands) | |||||||||||||||||||
Basic | 185,190 | 200,811 | 190,465 | 201,089 | |||||||||||||||
Diluted | 186,289 | 202,329 | 191,433 | 202,139 | |||||||||||||||
Dividends declared per common share | $ | 0.15 | $ | – | $ | 0.35 | $ | – |
CIT GROUP INC. AND SUBSIDIARIES
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Income from continuing operations, before attribution of noncontrolling interests | $ | 517.9 | $ | 193.1 | $ | 828.0 | $ | 525.1 | |||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Foreign currency translation adjustments | (6.3 | ) | (1.7 | ) | (13.6 | ) | (9.0 | ) | |||||||||||
Changes in fair values of derivatives qualifying as cash flow hedges | 0.3 | – | 0.2 | – | |||||||||||||||
Net unrealized gains (losses) on available for sale securities | (0.4 | ) | (0.4 | ) | (0.1 | ) | (1.7 | ) | |||||||||||
Changes in benefit plans net gain (loss) and prior service (cost)/credit | 1.8 | (0.4 | ) | 5.0 | 0.4 | ||||||||||||||
Other comprehensive loss, net of tax | (4.6 | ) | (2.5 | ) | (8.5 | ) | (10.3 | ) | |||||||||||
Comprehensive income before noncontrolling interests and discontinued operation | 513.3 | 190.6 | 819.5 | 514.8 | |||||||||||||||
Comprehensive income attributable to noncontrolling interests | (2.5 | ) | (0.2 | ) | (2.5 | ) | (3.7 | ) | |||||||||||
Income (loss) from discontinued operation, net of taxes | (0.5 | ) | 6.7 | 53.5 | 24.4 | ||||||||||||||
Comprehensive income | $ | 510.3 | $ | 197.1 | $ | 870.5 | $ | 535.5 |
CIT GROUP INC. AND SUBSIDIARIES
Common Stock | Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Loss | Treasury Stock | Noncontrolling Minority Interests | Total Equity | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2013 | $ | 2.0 | $ | 8,555.4 | $ | 581.0 | $ | (73.6 | ) | $ | (226.0 | ) | $ | 11.2 | $ | 8,850.0 | ||||||||||||||
Net income | 879.0 | 2.5 | 881.5 | |||||||||||||||||||||||||||
Other comprehensive loss, net of tax | (8.5 | ) | (8.5 | ) | ||||||||||||||||||||||||||
Dividends paid | (67.5 | ) | (67.5 | ) | ||||||||||||||||||||||||||
Amortization of restricted stock, stock option and performance shares expenses and shares withheld to cover taxes upon vesting | 37.1 | (16.8 | ) | 20.3 | ||||||||||||||||||||||||||
Repurchase of common stock | (658.0 | ) | (658.0 | ) | ||||||||||||||||||||||||||
Employee stock purchase plan | 1.1 | 1.1 | ||||||||||||||||||||||||||||
Distribution of earnings and capital | (14.9 | ) | (14.9 | ) | ||||||||||||||||||||||||||
September 30, 2014 | $ | 2.0 | $ | 8,593.6 | $ | 1,392.5 | $ | (82.1 | ) | $ | (900.8 | ) | $ | (1.2 | ) | $ | 9,004.0 | |||||||||||||
December 31, 2012 | $ | 2.0 | $ | 8,501.8 | $ | (74.6 | ) | $ | (77.7 | ) | $ | (16.7 | ) | $ | 4.7 | $ | 8,339.5 | |||||||||||||
Net income (loss) | 545.8 | 3.7 | 549.5 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax | (10.3 | ) | (10.3 | ) | ||||||||||||||||||||||||||
Amortization of restricted stock and stock option expenses | 40.5 | (15.2 | ) | 25.3 | ||||||||||||||||||||||||||
Repurchase of common stock | (51.4 | ) | (51.4 | ) | ||||||||||||||||||||||||||
Employee stock purchase plan | 0.8 | 0.8 | ||||||||||||||||||||||||||||
Distribution of earnings and capital | 0.3 | 0.3 | ||||||||||||||||||||||||||||
September 30, 2013 | $ | 2.0 | $ | 8,543.1 | $ | 471.2 | $ | (88.0 | ) | $ | (83.3 | ) | $ | 8.7 | $ | 8,853.7 |
CIT GROUP INC. AND SUBSIDIARIES
Nine Months Ended September 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | ||||||||||
Cash Flows From Operations | |||||||||||
Net income | $ | 879.0 | $ | 545.8 | |||||||
Adjustments to reconcile net income to net cash flows from operations: | |||||||||||
Provision for credit losses | 85.1 | 50.5 | |||||||||
Net depreciation, amortization and (accretion) | 754.3 | 521.3 | |||||||||
Net gains on equipment, receivable and investment sales | (290.7 | ) | (115.6 | ) | |||||||
(Benefit) provision for deferred income taxes | (395.5 | ) | 38.7 | ||||||||
(Increase) decrease in finance receivables held for sale | (144.7 | ) | 139.8 | ||||||||
Decrease (increase) in other assets | 124.4 | (89.9 | ) | ||||||||
(Decrease) increase in accrued liabilities and payables | (78.0 | ) | 182.1 | ||||||||
Net cash flows provided by operations | 933.9 | 1,272.7 | |||||||||
Cash Flows From Investing Activities | |||||||||||
Loans originated and purchased | (11,532.5 | ) | (13,083.0 | ) | |||||||
Principal collections of loans | 9,850.8 | 10,797.6 | |||||||||
Purchases of investment securities | (8,474.8 | ) | (14,264.3 | ) | |||||||
Proceeds from maturities of investment securities | 9,688.5 | 12,857.6 | |||||||||
Proceeds from asset and receivable sales | 2,585.6 | 1,465.0 | |||||||||
Purchases of assets to be leased and other equipment | (2,431.7 | ) | (1,275.4 | ) | |||||||
Net (decrease) increase in short-term factoring receivables | (112.2 | ) | 22.0 | ||||||||
Acquisitions, net of cash received | (448.2 | ) | – | ||||||||
Change in restricted cash | (21.2 | ) | 80.4 | ||||||||
Net cash flows used in investing activities | (895.7 | ) | (3,400.1 | ) | |||||||
Cash Flows From Financing Activities | |||||||||||
Proceeds from the issuance of term debt | 2,866.0 | 1,171.5 | |||||||||
Repayments of term debt | (4,116.5 | ) | (1,902.5 | ) | |||||||
Net increase in deposits | 1,957.1 | 2,125.1 | |||||||||
Collection of security deposits and maintenance funds | 390.2 | 416.1 | |||||||||
Use of security deposits and maintenance funds | (355.7 | ) | (398.0 | ) | |||||||
Repurchase of common stock | (658.0 | ) | (51.4 | ) | |||||||
Dividends paid | (67.5 | ) | – | ||||||||
Net cash flows provided by financing activities | 15.6 | 1,360.8 | |||||||||
Increase (decrease) in unrestricted cash and cash equivalents | 53.8 | (766.6 | ) | ||||||||
Unrestricted cash and cash equivalents, beginning of period | 5,081.1 | 5,636.2 | |||||||||
Unrestricted cash and cash equivalents, end of period | $ | 5,134.9 | $ | 4,869.6 | |||||||
Supplementary Cash Flow Disclosure | |||||||||||
Interest paid | $ | (850.8 | ) | $ | (786.6 | ) | |||||
Federal, foreign, state and local income taxes paid, net | $ | (19.0 | ) | $ | (59.8 | ) | |||||
Supplementary Non Cash Flow Disclosure | |||||||||||
Transfer of assets from held for investment to held for sale | $ | 1,329.6 | $ | 1,372.9 | |||||||
Transfer of assets from held for sale to held for investment | $ | 52.2 | $ | 30.3 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. The ASU is aimed at reducing the frequency of disposals reported as discontinued operations by focusing on strategic shifts that have or will have a major effect on an entity’s operations and financial results. In another change from current GAAP, the guidance permits companies to have continuing cash flows and significant continuing involvement with the disposed component.
1. | Identify the contract with the customer. |
2. | Identify the performance obligations in the contract. |
3. | Determine the transaction price. |
4. | Allocate the transaction price to the performance obligations. |
5. | Recognize revenue when or as each performance obligation is satisfied. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost.
1. | Entities must perform a going concern assessment by evaluating their ability to meet their obligations for a look-forward period of one year from the financial statement issuance date (or date the financial statements are available to be issued). |
2. | Disclosures are required if it is probable an entity will be unable to meet its obligations within the look-forward period. Incremental substantial doubt disclosure is required if the probability is not mitigated by management’s plans. |
3. | Pursuant to the ASU, substantial doubt about an entity’s ability to continue as a going concern exists if it is probable that the entity will be unable to meet its obligations as they become due within one year after the date the annual or interim financial statements are issued or available to be issued (assessment date). |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Assets and Liabilities of Discontinued Operation(dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Assets held for sale | $ | – | $ | 3,374.5 | ||||||
Cash | – | 94.5 | ||||||||
Other assets | – | 352.4 | ||||||||
Total assets | $ | – | $ | 3,821.4 | ||||||
Liabilities: | ||||||||||
Long-term borrowings (secured) | $ | – | $ | 3,265.6 | ||||||
Other liabilities | – | 12.0 | ||||||||
Total Liabilities | $ | – | $ | 3,277.6 |
Operating Results of Discontinued Operation(dollars in millions)
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Total interest income | $ | – | $ | 31.7 | $ | 27.0 | $ | 99.1 | |||||||||||
Total interest expense | – | (21.3 | ) | (248.2 | ) | (58.0 | ) | ||||||||||||
Other income | – | 0.3 | (2.1 | ) | 0.6 | ||||||||||||||
Operating expenses | – | (3.4 | ) | (3.5 | ) | (11.4 | ) | ||||||||||||
Income (loss) from discontinued operation before provision for income taxes | – | 7.3 | (226.8 | ) | 30.3 | ||||||||||||||
Provision for income taxes | (0.5 | ) | (0.6 | ) | (2.5 | ) | (5.9 | ) | |||||||||||
Income (loss) from discontinued operation, net of taxes | (0.5 | ) | 6.7 | (229.3 | ) | 24.4 | |||||||||||||
Gain on sale of discontinued operation | – | – | 282.8 | – | |||||||||||||||
Income (loss) from discontinued operation, net of taxes | $ | (0.5 | ) | $ | 6.7 | $ | 53.5 | $ | 24.4 |
Finance Receivables by Product(dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Loans | $ | 14,377.5 | $ | 13,814.3 | ||||||
Direct financing leases and leveraged leases | 5,408.3 | 4,814.9 | ||||||||
Finance receivables | 19,785.8 | 18,629.2 | ||||||||
Finance receivables held for sale | 931.9 | 794.3 | ||||||||
Finance and held for sale receivables(1) | $ | 20,717.7 | $ | 19,423.5 |
(1) | Assets held for sale on the Balance Sheet includes finance receivables and operating lease equipment. As discussed in subsequent tables, since the Company manages the credit risk and collections of finance receivables held for sale consistently with its finance receivables held for investment, the aggregate amount is presented in this table. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Finance Receivables(dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Domestic | Foreign | Total | Domestic | Foreign | Total | ||||||||||||||||||||||
Transportation & International Finance | $ | 851.5 | $ | 2,836.2 | $ | 3,687.7 | $ | 666.6 | $ | 2,827.8 | $ | 3,494.4 | |||||||||||||||
North American Commercial Finance | 14,705.2 | 1,392.8 | 16,098.0 | 13,196.7 | 1,496.4 | 14,693.1 | |||||||||||||||||||||
Non-Strategic Portfolios | – | 0.1 | 0.1 | 117.9 | 323.8 | 441.7 | |||||||||||||||||||||
Total | $ | 15,556.7 | $ | 4,229.1 | $ | 19,785.8 | $ | 13,981.2 | $ | 4,648.0 | $ | 18,629.2 |
Components of Net Investment in Finance Receivables(dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unearned income | $ | (897.9 | ) | $ | (942.0 | ) | ||||
Unamortized (discounts) | (25.2 | ) | (47.9 | ) | ||||||
Net unamortized deferred costs and (fees) | 58.9 | 49.7 |
n | Pass – finance receivables in this category do not meet the criteria for classification in one of the categories below. |
n | Special mention – a special mention asset exhibits potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects. |
n | Classified – a classified asset ranges from: (1) assets that exhibit a well-defined weakness and are inadequately protected by the current sound worth and paying capacity of the borrower, and are characterized by the distinct possibility that some loss will be sustained if the deficiencies are not corrected to (2) assets with weaknesses that make collection or liquidation in full unlikely on the basis of current facts, conditions, and values. Assets in this classification can be accruing or on non-accrual depending on the evaluation of these factors. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Finance and Held for Sale Receivables — by Risk Rating(dollars in millions)
Transportation & International Finance | North American Commercial Finance | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Grade: | Transportation Finance | International Finance | Corporate Finance | Equipment Finance | Real Estate Finance | Commercial Services | Subtotal | Non-Strategic Portfolios | Total | ||||||||||||||||||||||||||||||
September 30, 2014 | |||||||||||||||||||||||||||||||||||||||
Pass | $ | 2,566.8 | $ | 1,210.3 | $ | 6,407.6 | $ | 4,117.0 | $ | 1,675.1 | $ | 1,978.5 | $ | 17,955.3 | $ | 404.4 | $ | 18,359.7 | |||||||||||||||||||||
Special mention | 11.4 | 115.8 | 592.0 | 281.3 | 76.6 | 318.2 | 1,395.3 | 49.1 | 1,444.4 | ||||||||||||||||||||||||||||||
Classified – accruing | 45.7 | 50.3 | 185.4 | 239.0 | – | 178.6 | 699.0 | 13.5 | 712.5 | ||||||||||||||||||||||||||||||
Classified – non-accrual | 0.1 | 41.7 | 52.9 | 73.4 | – | 7.8 | 175.9 | 25.2 | 201.1 | ||||||||||||||||||||||||||||||
Total | $ | 2,624.0 | $ | 1,418.1 | $ | 7,237.9 | $ | 4,710.7 | $ | 1,751.7 | $ | 2,483.1 | $ | 20,225.5 | $ | 492.2 | $ | 20,717.7 | |||||||||||||||||||||
December 31, 2013 | |||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,627.4 | $ | 1,530.3 | $ | 5,783.1 | $ | 3,355.2 | $ | 1,554.8 | $ | 1,804.6 | $ | 15,655.4 | $ | 685.5 | $ | 16,340.9 | |||||||||||||||||||||
Special mention | 28.6 | 145.8 | 769.5 | 363.5 | – | 314.7 | 1,622.1 | 350.1 | 1,972.2 | ||||||||||||||||||||||||||||||
Classified – accruing | 97.2 | 36.2 | 233.6 | 266.0 | – | 138.9 | 771.9 | 97.8 | 869.7 | ||||||||||||||||||||||||||||||
Classified – non-accrual | 14.3 | 21.0 | 83.8 | 59.4 | – | 4.2 | 182.7 | 58.0 | 240.7 | ||||||||||||||||||||||||||||||
Total | $ | 1,767.5 | $ | 1,733.3 | $ | 6,870.0 | $ | 4,044.1 | $ | 1,554.8 | $ | 2,262.4 | $ | 18,232.1 | $ | 1,191.4 | $ | 19,423.5 |
Finance and Held for Sale Receivables — Delinquency Status(dollars in millions)
30–59 Days Past Due | 60–89 Days Past Due | 90 Days or Greater | Total Past Due 30 Days or Greater | Current | Total Finance Receivables | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | |||||||||||||||||||||||||||
Transportation Finance | $ | 0.1 | $ | 1.0 | $ | 2.0 | $ | 3.1 | $ | 2,620.9 | $ | 2,624.0 | |||||||||||||||
International Finance | 21.3 | 6.3 | 32.7 | 60.3 | 1,357.8 | 1,418.1 | |||||||||||||||||||||
Corporate Finance | 0.1 | 7.8 | 11.4 | 19.3 | 7,218.6 | 7,237.9 | |||||||||||||||||||||
Equipment Finance | 64.1 | 25.4 | 16.6 | 106.1 | 4,604.6 | 4,710.7 | |||||||||||||||||||||
Real Estate Finance | – | – | – | – | 1,751.7 | 1,751.7 | |||||||||||||||||||||
Commercial Services | 35.1 | 1.9 | 2.3 | 39.3 | 2,443.8 | 2,483.1 | |||||||||||||||||||||
Sub-total | 120.7 | 42.4 | 65.0 | 228.1 | 19,997.4 | 20,225.5 | |||||||||||||||||||||
Non-Strategic Portfolios | 7.9 | 6.1 | 9.8 | 23.8 | 468.4 | 492.2 | |||||||||||||||||||||
Total | $ | 128.6 | $ | 48.5 | $ | 74.8 | $ | 251.9 | $ | 20,465.8 | $ | 20,717.7 | |||||||||||||||
December 31, 2013 | |||||||||||||||||||||||||||
Transportation Finance | $ | 18.3 | $ | 0.9 | $ | 0.5 | $ | 19.7 | $ | 1,747.8 | $ | 1,767.5 | |||||||||||||||
International Finance | 30.6 | 11.6 | 12.6 | 54.8 | 1,678.5 | 1,733.3 | |||||||||||||||||||||
Corporate Finance | – | – | 17.8 | 17.8 | 6,852.2 | 6,870.0 | |||||||||||||||||||||
Equipment Finance | 116.6 | 30.0 | 18.6 | 165.2 | 3,878.9 | 4,044.1 | |||||||||||||||||||||
Real Estate Finance | – | – | – | – | 1,554.8 | 1,554.8 | |||||||||||||||||||||
Commercial Services | 47.9 | 2.4 | 1.0 | 51.3 | 2,211.1 | 2,262.4 | |||||||||||||||||||||
Sub-total | 213.4 | 44.9 | 50.5 | 308.8 | 17,923.3 | 18,232.1 | |||||||||||||||||||||
Non-Strategic Portfolios | 29.7 | 7.9 | 16.2 | 53.8 | 1,137.6 | 1,191.4 | |||||||||||||||||||||
Total | $ | 243.1 | $ | 52.8 | $ | 66.7 | $ | 362.6 | $ | 19,060.9 | $ | 19,423.5 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Finance Receivables on Non-accrual Status(dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Held for Investment | Held for Sale | Total | Held for Investment | Held for Sale | Total | ||||||||||||||||||||||
Transportation Finance | $ | 0.1 | $ | – | $ | 0.1 | $ | 14.3 | $ | – | $ | 14.3 | |||||||||||||||
International Finance | 41.7 | – | 41.7 | 21.0 | – | 21.0 | |||||||||||||||||||||
Corporate Finance | 52.9 | – | 52.9 | 83.5 | 0.3 | 83.8 | |||||||||||||||||||||
Equipment Finance | 73.4 | – | 73.4 | 59.4 | – | 59.4 | |||||||||||||||||||||
Commercial Services | 7.8 | – | 7.8 | 4.2 | – | 4.2 | |||||||||||||||||||||
Sub-total | 175.9 | – | 175.9 | 182.4 | 0.3 | 182.7 | |||||||||||||||||||||
Non-Strategic Portfolios | – | 25.2 | 25.2 | 17.6 | 40.4 | 58.0 | |||||||||||||||||||||
Total | $ | 175.9 | $ | 25.2 | $ | 201.1 | $ | 200.0 | $ | 40.7 | $ | 240.7 | |||||||||||||||
Repossessed assets | 0.7 | 7.0 | |||||||||||||||||||||||||
Total non-performing assets | $ | 201.8 | $ | 247.7 | |||||||||||||||||||||||
Total Accruing loans past due 90 days or more | $ | 13.0 | $ | 9.9 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Impaired Loans(dollars in millions)
Nine Months Ended September 30, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | 2014 | 2013 | |||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Average Recorded Investment | |||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||
Transportation Finance | $ | – | $ | – | $ | – | $ | – | $ | 2.7 | |||||||||||||
International Finance | 14.5 | 22.3 | – | 10.0 | 6.9 | ||||||||||||||||||
Corporate Finance | 130.0 | 137.3 | – | 130.9 | 157.0 | ||||||||||||||||||
Equipment Finance | 5.0 | 6.4 | – | 5.8 | 7.3 | ||||||||||||||||||
Commercial Services | 5.8 | 5.8 | – | 7.6 | 10.3 | ||||||||||||||||||
Non-Strategic Portfolios | – | – | – | 4.2 | 27.5 | ||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||
Transportation Finance | – | – | – | 11.2 | 11.9 | ||||||||||||||||||
International Finance | 8.6 | 8.6 | 2.7 | 2.8 | – | ||||||||||||||||||
Corporate Finance | 41.3 | 42.8 | 20.4 | 47.0 | 87.0 | ||||||||||||||||||
Equipment Finance | 2.8 | 2.8 | 1.2 | 1.0 | – | ||||||||||||||||||
Commercial Services | 7.8 | 7.8 | 1.2 | 3.5 | 4.7 | ||||||||||||||||||
Non-Strategic Portfolios | – | – | – | – | 1.3 | ||||||||||||||||||
Total Impaired Loans(1) | 215.8 | 233.8 | 25.5 | 224.0 | 316.6 | ||||||||||||||||||
Total Loans Impaired at Convenience Date(2) | 1.2 | 16.0 | 0.5 | 32.7 | 83.9 | ||||||||||||||||||
Total | $ | 217.0 | $ | 249.8 | $ | 26.0 | $ | 256.7 | $ | 400.5 |
December 31, 2013 | Year Ended December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | ||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||
Transportation Finance | $ | – | $ | – | $ | – | $ | 2.2 | |||||||||||
International Finance | 6.9 | 24.5 | – | 6.9 | |||||||||||||||
Corporate Finance | 136.1 | 150.1 | – | 152.8 | |||||||||||||||
Equipment Finance | 5.8 | 7.9 | – | 7.0 | |||||||||||||||
Commercial Services | 9.1 | 9.1 | – | 10.0 | |||||||||||||||
Non-Strategic Portfolios | 10.2 | 12.5 | – | 24.0 | |||||||||||||||
With an allowance recorded: | |||||||||||||||||||
Transportation Finance | 14.3 | 14.3 | 0.6 | 12.4 | |||||||||||||||
Corporate Finance | 50.6 | 51.7 | 28.8 | 79.7 | |||||||||||||||
Commercial Services | 4.2 | 4.2 | 1.0 | 4.6 | |||||||||||||||
Non-Strategic Portfolios | – | – | – | 1.0 | |||||||||||||||
Total Impaired Loans(1) | 237.2 | 274.3 | 30.4 | 300.6 | |||||||||||||||
Total Loans Impaired at Convenience date(2) | 54.1 | 95.8 | 1.0 | 77.9 | |||||||||||||||
Total | $ | 291.3 | $ | 370.1 | $ | 31.4 | $ | 378.5 |
(1) | Interest income recorded for the nine months ended September 30, 2014 and 2013 while the loans were impaired was $8.1 million and $13.8 million, respectively, of which $0.7 million and $2.5 million was interest recognized using the cash-basis method of accounting. Interest income recorded for the year ended December 31, 2013 while the loans were impaired was $17.7 million, of which $3.5 million was interest recognized using the cash-basis method of accounting. |
(2) | Details of finance receivables that were identified as impaired at the Convenience Date are presented under Loans and Debt Securities Acquired with Deteriorated Credit Quality. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | Instances where the primary source of payment is no longer sufficient to repay the loan in accordance with terms of the loan document; |
n | Lack of current financial data related to the borrower or guarantor; |
n | Delinquency status of the loan; |
n | Borrowers experiencing problems, such as operating losses, marginal working capital, inadequate cash flow, excessive financial leverage or business interruptions; |
n | Loans secured by collateral that is not readily marketable or that has experienced or is susceptible to deterioration in realizable value; and |
n | Loans to borrowers in industries or countries experiencing severe economic instability. |
n | “Orderly liquidation value” is the basis for collateral valuation; |
n | Appraisals are updated annually or more often as market conditions warrant; and |
n | Appraisal values are discounted in the determination of impairment if the: |
n | appraisal does not reflect current market conditions; or |
n | collateral consists of inventory, accounts receivable, or other forms of collateral that may become difficult to locate, collect or subject to pilferage in a liquidation. |
n | Borrower is in default with CIT or other material creditor |
n | Borrower has declared bankruptcy |
n | Growing doubt about the borrower’s ability to continue as a going concern |
n | Borrower has (or is expected to have) insufficient cash flow to service debt |
n | Borrower is de-listing securities |
n | Borrower’s inability to obtain funds from other sources |
n | Breach of financial covenants by the borrower. |
n | Assets used to satisfy debt are less than CIT’s recorded investment in the receivable |
n | Modification of terms – interest rate changed to below market rate |
n | Maturity date extension at an interest rate less than market rate |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | The borrower does not otherwise have access to funding for debt with similar risk characteristics in the market at the restructured rate and terms |
n | Capitalization of interest |
n | Increase in interest reserves |
n | Conversion of credit to Payment-In-Kind (PIK) |
n | Delaying principal and/or interest for a period of three months or more |
n | Partial forgiveness of the balance. |
n | The nature of modifications qualifying as TDR’s based upon recorded investment at September 30, 2014 was comprised of payment deferrals for 92% and covenant relief and/or other for 8%. December 31, 2013 TDR recorded investment was comprised of payment deferrals for 88%, covenant relief and/or other for 11%, and interest rate reductions and debt forgiveness for 1%; |
n | Payment deferrals, the Company’s most common type of modification program, result in lower net present value of cash flows, if not accompanied by additional interest or fees, and increased provision for credit losses to the extent applicable. The financial impact of these modifications is not significant given the moderate length of deferral periods; |
n | Interest rate reductions result in lower amounts of interest being charged to the customer, but are a relatively small part of the Company’s restructuring programs. Additionally, in some instances, modifications improve the Company’s economic return through increased interest rates and fees, but are reported as TDRs due to assessments regarding the borrowers’ ability to independently obtain similar funding in the market and assessments of the relationship between modified rates and terms and comparable market rates and terms. The weighted average change in interest rates for all TDRs occurring during the quarter ended September 30, 2014 was immaterial; |
n | Debt forgiveness, or the reduction in amount owed by borrower, results in incremental provision for credit losses, in the form of higher charge-offs. While these types of modifications have the greatest individual impact on the allowance, the amounts of principal forgiveness for TDRs occurring during the quarter ended September 30, 2014 were not significant, as debt forgiveness is a relatively small component of the Company’s modification programs; and |
n | The other elements of the Company’s modification programs do not have a significant impact on financial results given their relative size, or do not have a direct financial impact, as in the case of covenant changes. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Allowance for Loan Losses and Recorded Investment in Finance Receivables (dollars in millions)
Quarter Ended September 30, 2014 | Quarter Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation & International Finance | North American Commercial Finance | Non- Strategic Portfolios | Corporate and Other | Total | Transportation & International Finance | North American Commercial Finance | Non- Strategic Portfolios | Corporate and Other | Total | ||||||||||||||||||||||||||||||||||
Beginning balance | $ | 39.7 | $ | 301.3 | $ | – | $ | – | $ | 341.0 | $ | 41.6 | $ | 307.5 | $ | 18.1 | $ | – | $ | 367.2 | |||||||||||||||||||||||
Provision for credit losses | 9.1 | 29.7 | (0.7 | ) | 0.1 | 38.2 | 6.0 | 8.3 | 2.2 | (0.1 | ) | 16.4 | |||||||||||||||||||||||||||||||
Other(1) | 1.6 | (3.8 | ) | – | (0.1 | ) | (2.3 | ) | 0.8 | (1.6 | ) | 0.3 | 0.1 | (0.4 | ) | ||||||||||||||||||||||||||||
Gross charge-offs(2) | (4.5 | ) | (20.7 | ) | – | – | (25.2 | ) | (7.5 | ) | (16.4 | ) | (12.7 | ) | – | (36.6 | ) | ||||||||||||||||||||||||||
Recoveries | 0.6 | 4.7 | 0.7 | – | 6.0 | 2.5 | 5.7 | 1.3 | – | 9.5 | |||||||||||||||||||||||||||||||||
Allowance balance – end of period | $ | 46.5 | $ | 311.2 | $ | – | $ | – | $ | 357.7 | $ | 43.4 | $ | 303.5 | $ | 9.2 | $ | – | $ | 356.1 | |||||||||||||||||||||||
Nine Months Ended September 30, 2014 | Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 46.7 | $ | 303.8 | $ | 5.6 | $ | – | $ | 356.1 | $ | 44.3 | $ | 293.7 | $ | 41.3 | $ | – | $ | 379.3 | |||||||||||||||||||||||
Provision for credit losses | 29.8 | 55.5 | (0.4 | ) | 0.2 | 85.1 | 4.1 | 38.0 | 8.6 | (0.2 | ) | 50.5 | |||||||||||||||||||||||||||||||
Other(1) | – | (7.3 | ) | – | (0.2 | ) | (7.5 | ) | 0.2 | (7.4 | ) | (1.0 | ) | 0.2 | (8.0 | ) | |||||||||||||||||||||||||||
Gross charge-offs(2) | (34.7 | ) | (56.5 | ) | (7.5 | ) | – | (98.7 | ) | (13.0 | ) | (47.9 | ) | (48.1 | ) | – | (109.0 | ) | |||||||||||||||||||||||||
Recoveries | 4.7 | 15.7 | 2.3 | – | 22.7 | 7.8 | 27.1 | 8.4 | – | 43.3 | |||||||||||||||||||||||||||||||||
Allowance balance – end of period | $ | 46.5 | $ | 311.2 | $ | – | $ | – | $ | 357.7 | $ | 43.4 | $ | 303.5 | $ | 9.2 | $ | – | $ | 356.1 | |||||||||||||||||||||||
September 30, 2014 | September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
Allowance balance: | |||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 2.7 | $ | 22.8 | $ | – | $ | – | ��$ | 25.5 | $ | – | $ | 33.9 | $ | – | $ | – | $ | 33.9 | |||||||||||||||||||||||
Loans collectively evaluated for impairment | 43.8 | 287.9 | – | – | 331.7 | 43.4 | 268.6 | 9.2 | – | 321.2 | |||||||||||||||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 0.5 | – | – | 0.5 | – | 1.0 | – | – | 1.0 | |||||||||||||||||||||||||||||||||
Allowance balance – end of period | $ | 46.5 | $ | 311.2 | $ | – | $ | – | $ | 357.7 | $ | 43.4 | $ | 303.5 | $ | 9.2 | $ | – | $ | 356.1 | |||||||||||||||||||||||
Other reserves(1) | $ | 0.3 | $ | 33.3 | $ | – | $ | 0.1 | $ | 33.7 | $ | 0.1 | $ | 29.0 | $ | – | $ | – | $ | 29.1 | |||||||||||||||||||||||
Finance receivables: | |||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 23.1 | $ | 192.7 | $ | – | $ | – | $ | 215.8 | $ | 11.0 | $ | 232.9 | $ | 13.5 | $ | – | $ | 257.4 | |||||||||||||||||||||||
Loans collectively evaluated for impairment | 3,664.6 | 15,904.1 | 0.1 | – | 19,568.8 | 3,228.4 | 14,158.7 | 661.8 | – | 18,048.9 | |||||||||||||||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 1.2 | – | – | 1.2 | 0.1 | 62.6 | 2.0 | – | 64.7 | |||||||||||||||||||||||||||||||||
Ending balance | $ | 3,687.7 | $ | 16,098.0 | $ | 0.1 | $ | – | $ | 19,785.8 | $ | 3,239.5 | $ | 14,454.2 | $ | 677.3 | $ | – | $ | 18,371.0 | |||||||||||||||||||||||
Percent of loans to total loans | 18.6 | % | 81.4 | % | – | – | 100.0 | % | 17.6 | % | 78.7 | % | 3.7 | % | – | 100.0 | % |
(1) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit and for deferred purchase agreements, all of which is recorded in Other liabilities. “Other” also includes changes relating to sales and foreign currency translations. |
(2) | Gross charge-offs include $1 million and $10 million charged directly to the Allowance for loan losses for the quarter and nine months ended September 30, 2014, respectively, related primarily to North American Commercial Finance. Gross charge-offs include $6 million and $17 million charged directly to the Allowance for the loan losses for the quarter and nine months ended September 30, 2013, respectively, related to North American Commercial Finance and Non-Strategic Portfolios. |
(3) | Represents loans considered impaired in FSA and are accounted for under the guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality). |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Investment Securities (dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Debt securities available-for-sale | $ | 342.0 | $ | 1,487.8 | ||||||
Equity securities available-for-sale | 14.0 | 13.7 | ||||||||
Debt securities held-to-maturity(1) | 345.0 | 1,042.3 | ||||||||
Non-marketable equity investments(2) | 91.4 | 86.9 | ||||||||
Total investment securities | $ | 792.4 | $ | 2,630.7 |
(1) | Recorded at amortized cost less impairment on securities that have credit-related impairment. |
(2) | Non-marketable equity investments include $25.8 million and $23.6 million in limited partnerships at September 30, 2014 and December 31, 2013, respectively, accounted for under the equity method. The remaining investments are carried at cost and include qualified Community Reinvestment Act (“CRA”) investments, equity fund holdings and shares issued by customers during loan work out situations or as part of an original loan investment. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Interest and Dividend Income (dollars in millions)
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Interest income – interest bearing deposits | $ | 4.4 | $ | 4.0 | $ | 13.5 | $ | 11.8 | |||||||||||
Interest income – investments / reverse repos | 3.6 | 2.1 | 10.0 | 5.8 | |||||||||||||||
Dividends – investments | 0.4 | 0.7 | 2.1 | 2.7 | |||||||||||||||
Total interest and dividends | $ | 8.4 | $ | 6.8 | $ | 25.6 | $ | 20.3 |
Securities Available for Sale — Amortized Cost and Fair Value (dollars in millions)
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | |||||||||||||||||||
Debt securities AFS | |||||||||||||||||||
U.S. government agency obligations | $ | 329.3 | $ | – | $ | – | $ | 329.3 | |||||||||||
Supranational and foreign government securities | 12.7 | – | – | 12.7 | |||||||||||||||
Total debt securities AFS | 342.0 | – | – | 342.0 | |||||||||||||||
Equity securities AFS | 14.0 | 0.4 | (0.4 | ) | 14.0 | ||||||||||||||
Total securities AFS | $ | 356.0 | $ | 0.4 | $ | (0.4 | ) | $ | 356.0 | ||||||||||
December 31, 2013 | |||||||||||||||||||
Debt securities AFS | |||||||||||||||||||
U.S. Treasury securities | $ | 649.1 | $ | – | $ | – | $ | 649.1 | |||||||||||
U.S. government agency obligations | 711.9 | – | – | 711.9 | |||||||||||||||
Supranational and foreign government securities | 126.8 | – | – | 126.8 | |||||||||||||||
Total debt securities AFS | 1,487.8 | – | – | 1,487.8 | |||||||||||||||
Equity securities AFS | 13.5 | 0.4 | (0.2 | ) | 13.7 | ||||||||||||||
Total securities AFS | $ | 1,501.3 | $ | 0.4 | $ | (0.2 | ) | $ | 1,501.5 |
Debt Securities Held-to-Maturity — Carrying Value and Fair Value (dollars in millions)
Carrying Value | Gross Unrecognized Gains | Gross Unrecognized Losses | Fair Value | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | ||||||||||||||||||
Mortgage-backed securities – U.S. government owned and sponsored agencies | $ | 147.7 | $ | 1.8 | $ | (3.5 | ) | $ | 146.0 | |||||||||
State and municipal | 48.1 | – | (2.0 | ) | 46.1 | |||||||||||||
Foreign government | 37.3 | 0.1 | – | 37.4 | ||||||||||||||
Corporate – foreign | 111.9 | 8.8 | – | 120.7 | ||||||||||||||
Total debt securities held-to-maturity | $ | 345.0 | $ | 10.7 | $ | (5.5 | ) | $ | 350.2 | |||||||||
December 31, 2013 | ||||||||||||||||||
U.S. government agency obligations | $ | 735.5 | $ | 0.1 | $ | – | $ | 735.6 | ||||||||||
Mortgage-backed securities – U.S. government owned and sponsored agencies | 96.3 | 1.7 | (5.8 | ) | 92.2 | |||||||||||||
State and municipal | 57.4 | – | (6.5 | ) | 50.9 | |||||||||||||
Foreign government | 38.3 | – | – | 38.3 | ||||||||||||||
Corporate – foreign | 114.8 | 9.0 | – | 123.8 | ||||||||||||||
Total debt securities held-to-maturity | $ | 1,042.3 | $ | 10.8 | $ | (12.3 | ) | $ | 1,040.8 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Debt Securities Held-To-Maturity — Carrying Value and Fair Value Maturities (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||
U.S. government agency obligations | |||||||||||||||||||
Total – Due within 1 year | $ | – | $ | – | $ | 735.5 | $ | 735.6 | |||||||||||
Mortgage-backed securities – U.S. government owned and sponsored agencies | |||||||||||||||||||
Due after 5 but within 10 years | $ | 1.4 | $ | 1.3 | $ | – | $ | – | |||||||||||
Due after 10 years(1) | 146.3 | 144.7 | 96.3 | 92.2 | |||||||||||||||
Total | 147.7 | 146.0 | 96.3 | 92.2 | |||||||||||||||
State and municipal | |||||||||||||||||||
Due within 1 year | 1.2 | 1.2 | 0.7 | 0.7 | |||||||||||||||
Due after 1 but within 5 years | 2.9 | 3.0 | 4.4 | 4.4 | |||||||||||||||
Due after 5 but within 10 years | – | – | 0.7 | 0.7 | |||||||||||||||
Due after 10 years(1) | 44.0 | 41.9 | 51.6 | 45.1 | |||||||||||||||
Total | 48.1 | 46.1 | 57.4 | 50.9 | |||||||||||||||
Foreign government | |||||||||||||||||||
Due within 1 year | 23.1 | 23.1 | 29.8 | 29.8 | |||||||||||||||
Due after 1 but within 5 years | 14.2 | 14.3 | 8.5 | 8.5 | |||||||||||||||
Total | 37.3 | 37.4 | 38.3 | 38.3 | |||||||||||||||
Corporate – Foreign | |||||||||||||||||||
Due within 1 year | 0.8 | 0.8 | 0.8 | 0.8 | |||||||||||||||
Due after 1 but within 5 years | 45.7 | 52.0 | 48.6 | 56.1 | |||||||||||||||
After 5 but within 10 years | 65.4 | 67.9 | 65.4 | 66.9 | |||||||||||||||
Total | 111.9 | 120.7 | 114.8 | 123.8 | |||||||||||||||
Total debt securities held-to-maturity | $ | 345.0 | $ | 350.2 | $ | 1,042.3 | $ | 1,040.8 |
(1) | Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to exercise of call or prepayment rights. |
Long-term Borrowings (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT Group Inc. | Subsidiaries | Total | Total | ||||||||||||||||
Senior Unsecured Notes(1) | $ | 12,232.2 | $ | 0.1 | $ | 12,232.3 | $ | 12,531.6 | |||||||||||
Secured Borrowings | – | 6,691.1 | 6,691.1 | 5,952.9 | |||||||||||||||
Total Long-term Borrowings | $ | 12,232.2 | $ | 6,691.2 | $ | 18,923.4 | $ | 18,484.5 |
(1) | Senior Unsecured Notes at September 30, 2014 were comprised of $8,243.4 million Unsecured Notes, $3,950.0 million Series C Notes and $38.9 million other unsecured debt. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Senior Unsecured Notes (dollars in millions)
Maturity Date | Rate (%) | Date of Issuance | Par Value | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
February 2015* | 4.750 | % | February 2012 | 1,500.0 | ||||||||||
May 2017 | 5.000 | % | May 2012 | 1,250.0 | ||||||||||
August 2017 | 4.250 | % | August 2012 | 1,750.0 | ||||||||||
March 2018 | 5.250 | % | March 2012 | 1,500.0 | ||||||||||
April 2018* | 6.625 | % | March 2011 | 700.0 | ||||||||||
February 2019* | 5.500 | % | February 2012 | 1,750.0 | ||||||||||
February 2019 | 3.875 | % | February 2014 | 1,000.0 | ||||||||||
May 2020 | 5.375 | % | May 2012 | 750.0 | ||||||||||
August 2022 | 5.000 | % | August 2012 | 1,250.0 | ||||||||||
August 2023 | 5.000 | % | August 2013 | 750.0 | ||||||||||
Weighted average and total | 4.99 | % | $ | 12,200.0 |
* | Series C Unsecured Notes |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Secured Borrowings and Pledged Assets Summary(1)(2) (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured Borrowing | Pledged Assets | Secured Borrowing | Pledged Assets | ||||||||||||||||
Rail(3) | $ | 1,218.4 | $ | 1,760.1 | $ | 931.0 | $ | 1,163.1 | |||||||||||
Aerospace(3) | 2,475.5 | 3,775.8 | 2,366.1 | 4,126.7 | |||||||||||||||
International Finance | 596.3 | 746.5 | 583.5 | 748.1 | |||||||||||||||
Subtotal – Transportation & International Finance | 4,290.2 | 6,282.4 | 3,880.6 | 6,037.9 | |||||||||||||||
Corporate Finance | 129.7 | 151.5 | 320.2 | 447.4 | |||||||||||||||
Real Estate Finance | 160.0 | 204.4 | – | – | |||||||||||||||
Commercial Services | 334.7 | 1,786.9 | 334.7 | 1,453.2 | |||||||||||||||
Equipment Finance | 1,776.5 | 2,306.5 | 1,227.3 | 1,499.7 | |||||||||||||||
Subtotal – North American Commercial Finance | 2,400.9 | 4,449.3 | 1,882.2 | 3,400.3 | |||||||||||||||
Small Business Loan – Non-Strategic Portfolios | – | – | 190.1 | 220.1 | |||||||||||||||
Total | $ | 6,691.1 | $ | 10,731.7 | $ | 5,952.9 | $ | 9,658.3 |
(1) | As part of our liquidity management strategy, the Company pledges assets to secure financing transactions (which include securitizations), and for other purposes as required or permitted by law while CIT Bank also pledges assets to secure borrowings from the FHLB and FRB. |
(2) | At September 30, 2014, we had pledged assets (including collateral for the FRB discount window not in the table above) of $12.3 billion, which included $6.3 billion of loans (including amounts held for sale), $4.8 billion of operating lease equipment, $1.0 billion of cash and $0.2 billion of investment securities. |
(3) | At September 30, 2014, the GSI TRS related borrowings and pledged assets, respectively, of $1,238.5 million and $1,699.7 million were included in Transportation & International Finance. The GSI TRS is described in Note 8 — Derivative Financial Instruments. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
financing transactions, such as asset repurchase obligations for breaches of representations and warranties. In addition, the assets are generally restricted to pay only such liabilities.
Fair and Notional Values of Derivative Financial Instruments(1) (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Qualifying Hedges | Notional Amount | Asset Fair Value | Liability Fair Value | Notional Amount | Asset Fair Value | Liability Fair Value | |||||||||||||||||||||
Cross currency swaps – net investment hedges | $ | – | $ | – | $ | – | $ | 47.1 | $ | 1.1 | $ | – | |||||||||||||||
Foreign currency forward contracts – cash flow hedges | – | – | – | 3.8 | – | (0.3 | ) | ||||||||||||||||||||
Foreign currency forward contracts – net investment hedges | 1,410.9 | 46.6 | (7.6 | ) | 1,436.8 | 11.8 | (23.8 | ) | |||||||||||||||||||
Total Qualifying Hedges | 1,410.9 | 46.6 | (7.6 | ) | 1,487.7 | 12.9 | (24.1 | ) | |||||||||||||||||||
Non-Qualifying Hedges | |||||||||||||||||||||||||||
Cross currency swaps | – | – | – | 131.8 | 6.3 | – | |||||||||||||||||||||
Interest rate swaps | 1,733.3 | 10.0 | (19.0 | ) | 1,386.0 | 5.7 | (25.4 | ) | |||||||||||||||||||
Written options | 2,527.8 | – | (2.7 | ) | 566.0 | – | (1.0 | ) | |||||||||||||||||||
Purchased options | 1,359.3 | 0.7 | – | 816.8 | 1.2 | – | |||||||||||||||||||||
Foreign currency forward contracts | 1,945.4 | 63.5 | (17.3 | ) | 1,979.9 | 23.4 | (50.8 | ) | |||||||||||||||||||
TRS | 1,077.6 | – | (13.4 | ) | 485.2 | – | (9.7 | ) | |||||||||||||||||||
Equity Warrants | 1.0 | – | – | 1.0 | 0.8 | – | |||||||||||||||||||||
Total Non-qualifying Hedges | 8,644.4 | 74.2 | (52.4 | ) | 5,366.7 | 37.4 | (86.9 | ) | |||||||||||||||||||
Total Hedges | $ | 10,055.3 | $ | 120.8 | $ | (60.0 | ) | $ | 6,854.4 | $ | 50.3 | $ | (111.0 | ) |
(1) | Presented on a gross basis. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | CIT’s funding costs for similar financings based on current market conditions; |
n | Forecasted usage of the facilities through the final maturity date in 2028; and |
n | Forecasted amortization, including prepayment assumptions, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
Offsetting of Derivative Assets and Liabilities (dollars in millions)
Gross Amounts not offset in the Consolidated Balance Sheet | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Amount of Recognized Assets (Liabilities) | Gross Amount Offset in the Consolidated Balance Sheet | Net Amount Presented in the Consolidated Balance Sheet | Derivative Financial Instruments(1) | Cash Collateral Pledged/(Received)(1)(2) | Net Amount | |||||||||||||||||||||
September 30, 2014 | ||||||||||||||||||||||||||
Derivative assets | $ | 120.8 | $ | – | $ | 120.8 | $ | (25.9 | ) | $ | (79.4 | ) | $ | 15.5 | ||||||||||||
Derivative liabilities | (60.0 | ) | – | (60.0 | ) | 25.9 | 2.8 | (31.3 | ) | |||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||
Derivative assets | $ | 50.3 | $ | – | $ | 50.3 | $ | (33.4 | ) | $ | (5.0 | ) | $ | 11.9 | ||||||||||||
Derivative liabilities | (111.0 | ) | – | (111.0 | ) | 33.4 | 41.0 | (36.6 | ) |
(1) | The Company’s derivative transactions are governed by ISDA agreements that allow for net settlements of certain payments as well as offsetting of all contracts (“Derivative Financial Instruments”) with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. We believe our ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. In conjunction with the ISDA agreements, the Company has entered into collateral arrangements with its counterparties which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default by one of the counterparties. |
(2) | Collateral pledged or received is included in Other assets or Other liabilities, respectively. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Derivative Instrument Gains and Losses (dollars in millions)
Quarters Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Derivative Instruments | Gain/(Loss) Recognized | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Qualifying Hedges | |||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | Other income | $ | – | $ | – | $ | – | $ | 0.7 | ||||||||||||||
Total Qualifying Hedges | – | – | – | 0.7 | |||||||||||||||||||
Non Qualifying Hedges | |||||||||||||||||||||||
Cross currency swaps | Other income | – | (2.7 | ) | 4.1 | 7.3 | |||||||||||||||||
Interest rate swaps | Other income | 2.1 | 3.3 | 5.9 | 15.0 | ||||||||||||||||||
Interest rate options | Other income | (2.2 | ) | (0.2 | ) | (2.4 | ) | – | |||||||||||||||
Foreign currency forward contracts | Other income | 80.7 | (60.9 | ) | 67.2 | (15.5 | ) | ||||||||||||||||
Equity warrants | Other income | (0.3 | ) | 0.1 | (0.8 | ) | 0.3 | ||||||||||||||||
TRS | Other income | (13.4 | ) | – | (3.7 | ) | (2.2 | ) | |||||||||||||||
Total Non-qualifying Hedges | 66.9 | (60.4 | ) | 70.3 | 4.9 | ||||||||||||||||||
Total derivatives-income statement impact | $ | 66.9 | $ | (60.4 | ) | $ | 70.3 | $ | 5.6 |
Changes in AOCI Relating to Derivatives (dollars in millions)
Contract Type | Derivatives – effective portion reclassified from AOCI to income | Hedge ineffectiveness recorded directly in income | Total income statement impact | Derivatives – effective portion recorded in OCI | Total change in OCI for period | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended September 30, 2014 | ||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | – | $ | – | $ | – | $ | 0.2 | $ | 0.2 | ||||||||||||
Foreign currency forward contracts – net investment hedges | (6.7 | ) | – | (6.7 | ) | 82.0 | 88.7 | |||||||||||||||
Cross currency swaps – net investment hedges | – | – | – | – | – | |||||||||||||||||
Total | $ | (6.7 | ) | $ | – | $ | (6.7 | ) | $ | 82.2 | $ | 88.9 | ||||||||||
Quarter Ended September 30, 2013 | ||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | – | $ | – | $ | – | $ | – | $ | – | ||||||||||||
Foreign currency forward contracts – net investment hedges | 0.1 | – | 0.1 | (40.5 | ) | (40.6 | ) | |||||||||||||||
Cross currency swaps – net investment hedges | – | – | – | (2.9 | ) | (2.9 | ) | |||||||||||||||
Total | $ | 0.1 | $ | – | $ | 0.1 | �� | $ | (43.4 | ) | $ | (43.5 | ) | |||||||||
Nine Months Ended September 30, 2014 | ||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | – | $ | – | $ | – | $ | 0.2 | $ | 0.2 | ||||||||||||
Foreign currency forward contracts – net investment hedges | (12.8 | ) | – | (12.8 | ) | 63.5 | 76.3 | |||||||||||||||
Cross currency swaps – net investment hedges | – | – | – | 1.1 | 1.1 | |||||||||||||||||
Total | $ | (12.8 | ) | $ | – | $ | (12.8 | ) | $ | 64.8 | $ | 77.6 | ||||||||||
Nine Months Ended September 30, 2013 | ||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | 0.7 | $ | – | $ | 0.7 | $ | 0.7 | $ | – | ||||||||||||
Foreign currency forward contracts – net investment hedges | (7.7 | ) | – | (7.7 | ) | 3.5 | 11.2 | |||||||||||||||
Cross currency swaps – net investment hedges | (0.1 | ) | – | (0.1 | ) | 5.8 | 5.9 | |||||||||||||||
Total | $ | (7.1 | ) | $ | – | $ | (7.1 | ) | $ | 10.0 | $ | 17.1 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Assets and Liabilities Measured at Fair Value on a Recurring Basis (dollars in millions)
September 30, 2014 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||
Debt Securities AFS | $ | 342.0 | $ | 12.7 | $ | 329.3 | $ | – | ||||||||||
Equity Securities AFS | 14.0 | 14.0 | – | – | ||||||||||||||
Trading assets at fair value – derivatives | 74.2 | – | 74.2 | – | ||||||||||||||
Derivative counterparty assets at fair value | 46.6 | – | 46.6 | – | ||||||||||||||
Total Assets | $ | 476.8 | $ | 26.7 | $ | 450.1 | $ | – | ||||||||||
Liabilities | ||||||||||||||||||
Trading liabilities at fair value – derivatives | $ | (52.4 | ) | $ | – | $ | (39.0 | ) | $ | (13.4 | ) | |||||||
Derivative counterparty liabilities at fair value | (7.6 | ) | – | (7.6 | ) | – | ||||||||||||
Total Liabilities | $ | (60.0 | ) | $ | – | $ | (46.6 | ) | $ | (13.4 | ) | |||||||
December 31, 2013 | ||||||||||||||||||
Assets | ||||||||||||||||||
Debt Securities AFS | $ | 1,487.8 | $ | 675.9 | $ | 811.9 | $ | – | ||||||||||
Equity Securities AFS | 13.7 | 13.7 | – | – | ||||||||||||||
Trading assets at fair value – derivatives | 37.4 | – | 37.4 | – | ||||||||||||||
Derivative counterparty assets at fair value | 12.9 | – | 12.9 | – | ||||||||||||||
Total | $ | 1,551.8 | $ | 689.6 | $ | 862.2 | $ | – | ||||||||||
Liabilities | ||||||||||||||||||
Trading liabilities at fair value – derivatives | $ | (86.9 | ) | $ | – | $ | (77.2 | ) | $ | (9.7 | ) | |||||||
Derivative counterparty liabilities at fair value | (24.1 | ) | – | (24.1 | ) | – | ||||||||||||
Total | $ | (111.0 | ) | $ | – | $ | (101.3 | ) | $ | (9.7 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Assets Measured at Fair Value on a Non-recurring Basis (dollars in millions)
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total | Level 1 | Level 2 | Level 3 | Total Gains and (Losses) | |||||||||||||||||||
Assets | |||||||||||||||||||||||
September 30, 2014 | |||||||||||||||||||||||
Assets held for sale | $ | 782.8 | $ | – | $ | – | $ | 782.8 | $ | (61.7 | ) | ||||||||||||
Impaired loans | 45.8 | – | – | 45.8 | (7.1 | ) | |||||||||||||||||
Total | $ | 828.6 | $ | – | $ | – | $ | 828.6 | $ | (68.8 | ) | ||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Assets held for sale | $ | 731.1 | $ | – | $ | – | $ | 731.1 | $ | (59.4 | ) | ||||||||||||
Impaired loans | 18.5 | – | – | 18.5 | (1.6 | ) | |||||||||||||||||
Total | $ | 749.6 | $ | – | $ | – | $ | 749.6 | $ | (61.0 | ) |
Changes in Fair Value of Level 3 Financial Assets and Liabilities Measured on a Recurring Basis (dollars in millions)
Total | Derivatives | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
December 31, 2013 | $ | (9.7 | ) | $ | (9.7 | ) | ||||
Gains or losses realized/unrealized | ||||||||||
Included in Other Income | (3.7 | ) | (3.7 | ) | ||||||
September 30, 2014 | $ | (13.4 | ) | $ | (13.4 | ) | ||||
December 31, 2012 | $ | (5.8 | ) | $ | (5.8 | ) | ||||
Gains or losses realized/unrealized | ||||||||||
Included in Other Income | (2.2 | ) | (2.2 | ) | ||||||
September 30, 2013 | $ | (8.0 | ) | $ | (8.0 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Estimated Fair Value of Assets and Liabilities (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||||||||||||||
Assets | |||||||||||||||||||
Trading assets at fair value – derivatives | $ | 74.2 | $ | 74.2 | $ | 37.4 | $ | 37.4 | |||||||||||
Derivative counterparty assets at fair value | 46.6 | 46.6 | 12.9 | 12.9 | |||||||||||||||
Assets held for sale (excluding leases) | 467.9 | 482.5 | 415.2 | 416.4 | |||||||||||||||
Loans (excluding leases) | 13,223.6 | 13,102.4 | 12,619.4 | 12,681.6 | |||||||||||||||
Securities purchased under agreements to resell | 650.0 | 650.0 | – | – | |||||||||||||||
Investment securities | 792.4 | 797.6 | 2,630.7 | 2,629.2 | |||||||||||||||
Other assets subject to fair value disclosure and unsecured counterparty receivables(1) | 880.3 | 880.3 | 586.5 | 586.5 | |||||||||||||||
Liabilities | |||||||||||||||||||
Deposits(2) | (14,533.6 | ) | (14,698.3 | ) | (12,565.0 | ) | (12,751.9 | ) | |||||||||||
Trading liabilities at fair value – derivatives | (52.4 | ) | (52.4 | ) | (86.9 | ) | (86.9 | ) | |||||||||||
Derivative counterparty liabilities at fair value | (7.6 | ) | (7.6 | ) | (24.1 | ) | (24.1 | ) | |||||||||||
Long-term borrowings(2) | (19,052.5 | ) | (19,459.8 | ) | (18,693.1 | ) | (19,340.8 | ) | |||||||||||
Other liabilities subject to fair value disclosure(3) | (1,941.6 | ) | (1,941.6 | ) | (1,919.1 | ) | (1,919.1 | ) |
(1) | Other assets subject to fair value disclosure primarily include accrued interest receivable and miscellaneous receivables. These assets have carrying values that approximate fair value generally due to the short-term nature and are classified as level 3. The unsecured counterparty receivables primarily consist of amounts owed to CIT from GSI for debt discount, return of collateral posted to GSI and settlements resulting from market value changes to asset-backed securities underlying the GSI Facilities |
(2) | Deposits and long-term borrowings include accrued interest, which is included in “Other liabilities” in the Balance Sheet. |
(3) | Other liabilities subject to fair value disclosure include accounts payable, accrued liabilities, customer security and maintenance deposits and miscellaneous liabilities. The fair value of these approximate carrying value and are classified as level 3. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Tier 1 Capital and Total Capital Components (dollars in millions)
CIT | CIT Bank | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Capital | September 30, 2014 | December 31, 2013 | September 30, 2014 | December 31, 2013 | |||||||||||||||
Total stockholders’ equity | $ | 9,005.2 | $ | 8,838.8 | $ | 2,682.6 | $ | 2,596.6 | |||||||||||
Effect of certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interest | 17.8 | 24.2 | – | – | |||||||||||||||
Adjusted total equity | 9,023.0 | 8,863.0 | 2,682.6 | 2,596.6 | |||||||||||||||
Less: Goodwill(1) | (557.3 | ) | (338.3 | ) | (159.5 | ) | – | ||||||||||||
Disallowed deferred tax assets | (333.9 | ) | (26.6 | ) | – | – | |||||||||||||
Disallowed intangible assets(1) | (33.5 | ) | (20.3 | ) | (18.7 | ) | – | ||||||||||||
Investment in certain unconsolidated subsidiaries | (30.6 | ) | (32.3 | ) | – | – | |||||||||||||
Other Tier 1 components(2) | (6.0 | ) | (6.0 | ) | – | – | |||||||||||||
Tier 1 Capital | 8,061.7 | 8,439.5 | 2,504.4 | 2,596.6 | |||||||||||||||
Tier 2 Capital | |||||||||||||||||||
Qualifying allowance for credit losses and other reserves(3) | 391.3 | 383.9 | 240.7 | 193.6 | |||||||||||||||
Less: Investment in certain unconsolidated subsidiaries | (30.6 | ) | (32.3 | ) | – | – | |||||||||||||
Other Tier 2 components(4) | – | 0.1 | – | – | |||||||||||||||
Total qualifying capital | $ | 8,422.4 | $ | 8,791.2 | $ | 2,745.1 | $ | 2,790.2 | |||||||||||
Risk-weighted assets | $ | 56,212.0 | $ | 50,571.2 | $ | 19,220.2 | $ | 15,451.9 | |||||||||||
Total Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 15.0 | % | 17.4 | % | 14.3 | % | 18.1 | % | |||||||||||
Required Ratio for Capital Adequacy Purposes to be well capitalized | 10.0 | % | 10.0 | % | 10.0 | % | 10.0 | % | |||||||||||
Tier 1 Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 14.3 | % | 16.7 | % | 13.0 | % | 16.8 | % | |||||||||||
Required Ratio for Capital Adequacy Purposes to be well capitalized | 6.0 | % | 6.0 | % | 6.0 | % | 6.0 | % | |||||||||||
Tier 1 Leverage Ratio: | |||||||||||||||||||
Actual | 18.1 | % | 18.1 | % | 13.2 | % | 16.9 | % | |||||||||||
Required Ratio for Capital Adequacy Purposes | 4.0 | % | 4.0 | % | 5.0 | % | 5.0 | % |
(1) | Goodwill and disallowed intangible assets adjustments also reflect the portion included within assets held for sale. |
(2) | Includes the Tier 1 capital charge for nonfinancial equity investments and the Tier 1 capital deduction for net unrealized losses on available-for-sale marketable securities (net of tax). |
(3) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(4) | Banking organizations are permitted to include in Tier 2 Capital up to 45% of net unrealized pretax gains on available-for-sale equity securities with readily determinable fair values. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
allowances, and discrete items. The actual year-end 2014 effective tax rate may vary from the currently projected tax rate due to changes in these factors.
n | Taxable income in carryback years, |
n | Future reversals of existing taxable temporary differences (deferred tax liabilities), |
n | Prudent and feasible tax planning strategies, and |
n | Future taxable income forecasts. |
n | The U.S. Affiliated Group transitioned into a 3-year (12 quarter) cumulative normalized income position this quarter, resulting in the Company’s ability to significantly increase the reliance on future taxable income forecasts. |
n | Management’s long-term forecast of future U.S. taxable income supports partial utilization of the U.S. federal NOLs prior to their expiration. |
n | The federal NOLs will not expire until 2027 through 2033. |
n | Separate State filing entities remained in a three year cumulative loss. |
n | State NOLs expiration periods vary in time and availability. |
Additionally, during the current year, the Company expects there will be other reductions of the U.S. federal and state valuation allowances in the normal course as the Company recognizes U.S. taxable income. This taxable income will reduce the deferred tax asset on NOLs, and, when combined with the increase in net deferred tax liabilities, which are mainly related to accelerated tax depreciation on the operating lease portfolios, will result in a reduction of the valuation allowances. However, the Company expects it will retain approximately $700 million of valuation allowances, exclusive of any resolutions of uncertain tax
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
positions mentioned in the “Liabilities for Uncertain Tax Positions” section below, against our U.S. federal and state NOLs and capital loss carry-forwards at the end of the year. The Company currently believes these NOLs will expire unused without the implementation of effective tax planning strategies or other events.
Components of Accumulated Other Comprehensive Income (Loss) (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Unrealized | Income Taxes | Net Unrealized | Gross Unrealized | Income Taxes | Net Unrealized | ||||||||||||||||||||||
Foreign currency translation adjustments | $ | (63.0 | ) | $ | – | $ | (63.0 | ) | $ | (49.4 | ) | $ | – | $ | (49.4 | ) | |||||||||||
Changes in benefit plan net gain (loss) and prior service (cost)/credit | (19.3 | ) | 0.2 | (19.1 | ) | (24.3 | ) | 0.2 | (24.1 | ) | |||||||||||||||||
Changes in fair values of derivatives qualifying as cash flow hedges | – | – | – | (0.2 | ) | – | (0.2 | ) | |||||||||||||||||||
Unrealized net gains (losses) on available for sale securities | – | – | – | 0.2 | (0.1 | ) | 0.1 | ||||||||||||||||||||
Total accumulated other comprehensive loss | $ | (82.3 | ) | $ | 0.2 | $ | (82.1 | ) | $ | (73.7 | ) | $ | 0.1 | $ | (73.6 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Changes in Accumulated Other Comprehensive Income by Component(dollars in millions)
Foreign currency translation adjustments | Changes in benefit plan net gain (loss) and prior service (cost) credit | Changes in fair values of derivatives qualifying as cash flow hedges | Unrealized net gains (losses) on available for sale securities | Total AOCI | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of December 31, 2013 | $ | (49.4 | ) | $ | (24.1 | ) | $ | (0.2 | ) | $ | 0.1 | $ | (73.6 | ) | ||||||||
AOCI activity before reclassifications | (20.9 | ) | – | 0.2 | (0.6 | ) | (21.3 | ) | ||||||||||||||
Amounts reclassified from AOCI | 7.3 | 5.0 | – | 0.5 | 12.8 | |||||||||||||||||
Net current period AOCI | (13.6 | ) | 5.0 | 0.2 | (0.1 | ) | (8.5 | ) | ||||||||||||||
Balance as of September 30, 2014 | $ | (63.0 | ) | $ | (19.1 | ) | $ | – | $ | – | $ | (82.1 | ) | |||||||||
Balance as of December 31, 2012 | $ | (36.6 | ) | $ | (43.1 | ) | $ | (0.1 | ) | $ | 2.1 | $ | (77.7 | ) | ||||||||
AOCI activity before reclassifications | (16.5 | ) | 0.7 | 0.7 | (2.1 | ) | (17.2 | ) | ||||||||||||||
Amounts reclassified from AOCI | 7.5 | (0.3 | ) | (0.7 | ) | 0.4 | 6.9 | |||||||||||||||
Net current period AOCI | (9.0 | ) | 0.4 | – | (1.7 | ) | (10.3 | ) | ||||||||||||||
Balance as of September 30, 2013 | $ | (45.6 | ) | $ | (42.7 | ) | $ | (0.1 | ) | $ | 0.4 | $ | (88.0 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Reclassifications out of Accumulated Other Comprehensive Income (dollars in millions)
Quarters Ended September 30, | Nine Months Ended September 30, | Affected Income Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | line item | ||||||||||||||||||||||||||||||||||||||||||||||||
Gross Amount | Tax | Net Amount | Gross Amount | Tax | Net Amount | Gross Amount | Tax | Net Amount | Gross Amount | Tax | Net Amount | |||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments gains (losses) | $ | 4.9 | $ | – | $ | 4.9 | $ | (0.1 | ) | $ | – | $ | (0.1 | ) | $ | 7.3 | $ | – | $ | 7.3 | $ | 7.5 | $ | – | $ | 7.5 | Operating Expenses | |||||||||||||||||||||||||
Changes in benefit plan net gain/(loss) and prior service (cost)/credit gains (losses) | 1.7 | – | 1.7 | 0.1 | – | 0.1 | 5.0 | – | 5.0 | (0.3 | ) | – | (0.3 | ) | Other Income | |||||||||||||||||||||||||||||||||||||
Changes in fair value of derivatives qualifying as cash flow hedges gains (losses) | – | – | – | – | – | – | – | – | – | (0.7 | ) | – | (0.7 | ) | Other Income | |||||||||||||||||||||||||||||||||||||
Unrealized net gains (losses) on available for sale securities | 0.5 | (0.2 | ) | 0.3 | – | – | – | 0.8 | (0.3 | ) | 0.5 | 0.7 | (0.3 | ) | 0.4 | Other Income | ||||||||||||||||||||||||||||||||||||
Total Reclassifications out of AOCI | $ | 7.1 | $ | (0.2 | ) | $ | 6.9 | $ | – | $ | – | $ | – | $ | 13.1 | $ | (0.3 | ) | $ | 12.8 | $ | 7.2 | $ | (0.3 | ) | $ | 6.9 |
Commitments (dollars in millions)
September 30, 2014 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Due to Expire | December 31, 2013 | ||||||||||||||||||
Within One Year | After One Year | Total Outstanding | Total Outstanding | ||||||||||||||||
Financing Commitments | |||||||||||||||||||
Financing and leasing assets | $ | 1,033.0 | $ | 3,896.9 | $ | 4,929.9 | $ | 4,325.8 | |||||||||||
Letters of credit | |||||||||||||||||||
Standby letters of credit | 24.8 | 349.3 | 374.1 | 302.3 | |||||||||||||||
Other letters of credit | 27.4 | – | 27.4 | 35.9 | |||||||||||||||
Guarantees | |||||||||||||||||||
Deferred purchase agreements | 1,920.2 | – | 1,920.2 | 1,771.6 | |||||||||||||||
Guarantees, acceptances and other recourse obligations | 3.2 | – | 3.2 | 3.9 | |||||||||||||||
Purchase and Funding Commitments | |||||||||||||||||||
Aerospace manufacturer purchase commitments | 779.6 | 8,812.7 | 9,592.3 | 8,744.5 | |||||||||||||||
Rail and other manufacturer purchase commitments | 695.1 | 380.7 | 1,075.8 | 1,054.0 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
working capital purposes. In connection with these facilities, Commercial Services has the sole discretion throughout the duration of these facilities to determine the amount of credit that may be made available to its clients at any time and whether to honor any specific advance requests made by its clients under these credit facilities.
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
pending, taken together, will not have a material adverse effect on the Company’s financial condition, but may be material to the Company’s operating results or cash flows for any particular period, depending in part on its operating results for that period. The actual results of resolving such matters may be substantially higher than the amounts reserved.
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
receivable credit protection, accounts receivable collection, import and export financing, factoring, debtor-in-possession and turnaround financing and receivable advisory services. Revenues generated by NACF include interest earned on loans, rents collected on leased assets, fees and other revenue from leasing activities and capital markets transactions, and commissions earned on factoring and related activities.
Business Segments (dollars in millions)
Transportation & International Finance | North American Commercial Finance | Non-Strategic Portfolios | Corporate & Other | Total CIT | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended September 30, 2014 | ||||||||||||||||||||||
Interest income | $ | 68.8 | $ | 215.8 | $ | 20.4 | $ | 3.3 | $ | 308.3 | ||||||||||||
Interest expense | (165.3 | ) | (74.2 | ) | (18.6 | ) | (17.1 | ) | (275.2 | ) | ||||||||||||
Provision for credit losses | (9.1 | ) | (29.7 | ) | 0.7 | (0.1 | ) | (38.2 | ) | |||||||||||||
Rental income on operating leases | 501.4 | 24.7 | 8.9 | – | 535.0 | |||||||||||||||||
Other income | 18.8 | 71.1 | (47.1 | ) | (18.6 | ) | 24.2 | |||||||||||||||
Depreciation on operating lease equipment | (132.8 | ) | (20.1 | ) | (3.5 | ) | – | (156.4 | ) | |||||||||||||
Maintenance and other operating lease expenses | (46.5 | ) | – | – | – | (46.5 | ) | |||||||||||||||
Operating expenses | (73.8 | ) | (125.9 | ) | (16.9 | ) | (17.9 | ) | (234.5 | ) | ||||||||||||
Income (loss) before (provision) benefit for income taxes | $ | 161.5 | $ | 61.7 | $ | (56.1 | ) | $ | (50.4 | ) | $ | 116.7 | ||||||||||
Quarter Ended September 30, 2013 | ||||||||||||||||||||||
Interest income | $ | 66.1 | $ | 199.6 | $ | 37.0 | $ | 3.7 | $ | 306.4 | ||||||||||||
Interest expense | (146.4 | ) | (66.9 | ) | (29.9 | ) | (13.5 | ) | (256.7 | ) | ||||||||||||
Provision for credit losses | (6.0 | ) | (8.3 | ) | (2.2 | ) | 0.1 | (16.4 | ) | |||||||||||||
Rental income on operating leases | 415.5 | 27.2 | 30.2 | – | 472.9 | |||||||||||||||||
Other income | 31.4 | 71.5 | (1.1 | ) | 2.7 | 104.5 | ||||||||||||||||
Depreciation on operating lease equipment | (106.1 | ) | (19.8 | ) | (8.3 | ) | – | (134.2 | ) | |||||||||||||
Maintenance and other operating lease expenses | (41.4 | ) | – | – | – | (41.4 | ) | |||||||||||||||
Operating expenses | (62.5 | ) | (119.7 | ) | (36.2 | ) | (10.4 | ) | (228.8 | ) | ||||||||||||
Income (loss) before (provision) benefit for income taxes | $ | 150.6 | $ | 83.6 | $ | (10.5 | ) | $ | (17.4 | ) | $ | 206.3 | ||||||||||
Nine Months Ended September 30, 2014 | ||||||||||||||||||||||
Interest income | $ | 217.7 | $ | 618.0 | $ | 74.4 | $ | 10.2 | $ | 920.3 | ||||||||||||
Interest expense | (481.1 | ) | (211.2 | ) | (66.5 | ) | (50.5 | ) | (809.3 | ) | ||||||||||||
Provision for credit losses | (29.8 | ) | (55.5 | ) | 0.4 | (0.2 | ) | (85.1 | ) | |||||||||||||
Rental income on operating leases | 1,446.1 | 72.6 | 27.8 | – | 1,546.5 | |||||||||||||||||
Other income | 36.4 | 202.6 | (38.8 | ) | (11.2 | ) | 189.0 | |||||||||||||||
Depreciation on operating lease equipment | (386.1 | ) | (62.0 | ) | (14.4 | ) | – | (462.5 | ) | |||||||||||||
Maintenance and other operating lease costs | (147.1 | ) | – | – | – | (147.1 | ) | |||||||||||||||
Operating expenses | (228.8 | ) | (367.6 | ) | (56.6 | ) | (40.0 | ) | (693.0 | ) | ||||||||||||
Loss on debt extinguishments | – | – | – | (0.4 | ) | (0.4 | ) | |||||||||||||||
Income (loss) before (provision) benefit for income taxes | $ | 427.3 | $ | 196.9 | $ | (73.7 | ) | $ | (92.1 | ) | $ | 458.4 | ||||||||||
Select Period End Balances | ||||||||||||||||||||||
Loans | $ | 3,687.7 | $ | 16,098.0 | $ | 0.1 | $ | – | $ | 19,785.8 | ||||||||||||
Credit balances of factoring clients | – | (1,433.2 | ) | – | – | (1,433.2 | ) | |||||||||||||||
Assets held for sale | 464.7 | 85.3 | 552.7 | – | 1,102.7 | |||||||||||||||||
Operating lease equipment, net | 14,931.2 | 252.6 | – | – | 15,183.8 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Business Segments (dollars in millions) (continued)
Transportation & International Finance | North American Commercial Finance | Non-Strategic Portfolios | Corporate & Other | Total CIT | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nine Months Ended September 30, 2013 | ||||||||||||||||||||||
Interest income | $ | 185.3 | $ | 628.9 | $ | 123.7 | $ | 10.1 | $ | 948.0 | ||||||||||||
Interest expense | (434.4 | ) | (217.1 | ) | (99.5 | ) | (42.4 | ) | (793.4 | ) | ||||||||||||
Provision for credit losses | (4.1 | ) | (38.0 | ) | (8.6 | ) | 0.2 | (50.5 | ) | |||||||||||||
Rental income on operating leases | 1,256.7 | 76.8 | 100.1 | – | 1,433.6 | |||||||||||||||||
Other income | 75.1 | 200.0 | (27.0 | ) | 5.6 | 253.7 | ||||||||||||||||
Depreciation on operating lease equipment | (320.3 | ) | (54.7 | ) | (26.1 | ) | – | (401.1 | ) | |||||||||||||
Maintenance and other operating lease costs | (124.0 | ) | – | (0.1 | ) | – | (124.1 | ) | ||||||||||||||
Operating expenses | (187.4 | ) | (366.2 | ) | (108.9 | ) | (23.3 | ) | (685.8 | ) | ||||||||||||
Income (loss) before (provision) benefit for income taxes | $ | 446.9 | $ | 229.7 | $ | (46.4 | ) | $ | (49.8 | ) | $ | 580.4 | ||||||||||
Select Period End Balances | ||||||||||||||||||||||
Loans | $ | 3,239.5 | $ | 14,454.2 | $ | 677.3 | $ | – | $ | 18,371.0 | ||||||||||||
Credit balances of factoring clients | – | (1,278.4 | ) | – | – | (1,278.4 | ) | |||||||||||||||
Assets held for sale | 82.4 | 32.2 | 1,007.6 | – | 1,122.2 | |||||||||||||||||
Operating lease equipment, net | 12,303.5 | 228.4 | 45.2 | – | 12,577.1 |
Goodwill (dollars in millions)
Transportation & International Finance | North American Commercial Finance | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 2013 | $ | 183.1 | $ | 151.5 | $ | 334.6 | ||||||||
Acquisitions, other(1) | 63.2 | 159.5 | 222.7 | |||||||||||
Balance at September 30, 2014 | $ | 246.3 | $ | 311.0 | $ | 557.3 |
(1) | Includes foreign exchange translation. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Quantitative and Qualitative Disclosures about Market Risk |
OVERVIEW
portion of the cash proceeds. The student lending business consisted of a portfolio of U.S. Government-guaranteed student loans that was in run-off and had been transferred to assets held for sale (“AHFS”) at the end of 2013. The Company had ceased offering private student loans in 2007 and government-guaranteed student loans in 2008. All prior period data has been adjusted to reflect the student lending business as a discontinued operation.
(1) | Net finance revenue and average earning assets are non-GAAP measures; see “Non-GAAP Financial Measurements” for reconciliation of non-GAAP to GAAP financial information. |
(2) | Debt redemption impacts include accelerated FSA net discount/(premium) accretion and accelerated original issue discount. See “Non-GAAP Measurements” for reconciliation of non-GAAP to GAAP financial information. |
1. | Grow Earning Assets |
n | Financing and leasing assets (“FLA”) totaled $36.1 billion, up from $34.7 billion at June 30, 2014 and $32.1 billion at September 30, 2013. TIF and NACF comprise the vast majority of the assets and totaled $35.5 billion, up $1.5 billion sequentially, driven by solid origination volumes in both segments and $0.54 billion of financing and leasing assets from an acquisition in NACF, and increased $5.2 billion from a year ago, which also included an acquisition in TIF in the 2014 first quarter. NSP makes up the remaining balance of FLA and is expected to decline as portfolios are sold or otherwise liquidated. |
2. | Achieve Profit Targets |
n | NFM for the third quarter, 4.26%, remained at the high end of our near term outlook range of 3.75%-4.25%, benefiting from lower funding costs, which was offset by portfolio re-pricing. |
n | Excluding the impairments on the non-strategic portfolios, Other Income for the quarter was at the low end of our near-term outlook range of 0.75%-1.00%, consistent with the current middle market deal environment. |
n | Operating expenses were $235 million, including restructuring charges of $9 million. Excluding restructuring charges, operating expenses were 2.63% of AEA, above the near-term outlook range of 2.00%-2.50, but improved by about 30 basis points from a year ago, reflecting progress on several initiatives. |
(3) | Operating expenses excluding restructuring costs is a non-GAAP measure. See “Non-GAAP Measurements” for reconciliation of non-GAAP to GAAP financial information. |
(4) | Total assets from continuing operations is a non-GAAP measure. See “Non-GAAP Measurements” for reconciliation of non-GAAP to GAAP financial information. |
n | We continue to make progress reducing NSP, and have exited all the sub-scale countries in Asia, and several in Latin America and Europe, as well as our Small Business Lending (“SBL”) portfolio. Our primary focus is now on exiting Brazil, Mexico and smaller portfolios in Europe. In October we entered into separate agreements to sell a TIF international loan portfolio (AHFS of $325 million), and certain NSP operations in Europe (AHFS of $100 million). In addition, we are in the advance stages of negotiating the sale of our NSP Mexico and Brazil portfolios. Upon completion of these exits, we expect to eliminate approximately $10 million from our quarterly expenses. |
3. | Expand Bank Assets and Funding |
n | Total assets were $20.3 billion at September 30, 2014, up from $18.3 billion at June 30, 2014, reflecting new business volume and the August 1, 2014 acquisition of Direct Capital, a provider of financing to small and mid-sized businesses. CIT Bank funded $2.2 billion of new business volume in the current quarter, up 34% from the year-ago quarter and up 8% sequentially. |
n | Deposits at quarter-end were $14.4 billion, up from $13.9 billion at June 30, 2014. The weighted average rate on outstanding deposits was 1.57% at September 30, 2014. |
n | On July 22, 2014, CIT announced that it entered into a definitive agreement and plan of merger with IMB Holdco LLC, the parent company of OneWest Bank N.A. (“OneWest Bank”), for $3.4 billion in cash and stock. At September 30, 2014, OneWest Bank had 73 branches in Southern California, with nearly $22 billion of assets and over $14 billion of deposits. |
4. | Continue to Return Capital |
n | During the third quarter, we repurchased over 2.2 million of our shares for an aggregate purchase price of $106 million, bringing the total repurchases for 2014 to over 14.5 million shares at an average price of $45.20, or an aggregate of approximately $658 million. |
n | On July 22, 2014, CIT announced that its Board of Directors approved the repurchase of up to an additional $500 million of common stock through June 30, 2015. Approximately $450 million of the authorized repurchase capacity remains at September 30, 2014. |
n | On October 14, 2014, the Board approved CIT’s quarterly cash dividend of $0.15 per share, payable on November 26, 2014 to shareholders of record on November 12, 2014. |
NET FINANCE REVENUE
Net Finance Revenue(1) and Net Finance Margin (dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Interest income | $ | 308.3 | $ | 309.8 | $ | 306.4 | $ | 920.3 | $ | 948.0 | |||||||||||||
Rental income on operating leases | 535.0 | 519.6 | 472.9 | 1,546.5 | 1,433.6 | ||||||||||||||||||
Finance revenue | 843.3 | 829.4 | 779.3 | 2,466.8 | 2,381.6 | ||||||||||||||||||
Interest expense | (275.2 | ) | (262.2 | ) | (256.7 | ) | (809.3 | ) | (793.4 | ) | |||||||||||||
Depreciation on operating lease equipment | (156.4 | ) | (157.3 | ) | (134.2 | ) | (462.5 | ) | (401.1 | ) | |||||||||||||
Maintenance and other operating lease expenses | (46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||||
Net finance revenue | $ | 365.2 | $ | 360.9 | $ | 347.0 | $ | 1,047.9 | $ | 1,063.0 | |||||||||||||
Average Earning Assets(1)(2) (“AEA”) | $ | 34,295.3 | $ | 33,186.7 | $ | 30,418.2 | $ | 33,128.3 | $ | 29,931.2 | |||||||||||||
As a % of AEA: | |||||||||||||||||||||||
Interest income | 3.60 | % | 3.74 | % | 4.03 | % | 3.70 | % | 4.22 | % | |||||||||||||
Rental income on operating leases | 6.24 | % | 6.26 | % | 6.22 | % | 6.23 | % | 6.39 | % | |||||||||||||
Finance revenue | 9.84 | % | 10.00 | % | 10.25 | % | 9.93 | % | 10.61 | % | |||||||||||||
Interest expense | (3.21 | )% | (3.16 | )% | (3.38 | )% | (3.26 | )% | (3.53 | )% | |||||||||||||
Depreciation on operating lease equipment | (1.82 | )% | (1.90 | )% | (1.77 | )% | (1.86 | )% | (1.79 | )% | |||||||||||||
Maintenance and other operating lease expenses | (0.55 | )% | (0.59 | )% | (0.54 | )% | (0.59 | )% | (0.55 | )% | |||||||||||||
Net finance margin | 4.26 | % | 4.35 | % | 4.56 | % | 4.22 | % | 4.74 | % |
(1) | NFR and AEA are non-GAAP measures; see reconciliation of non-GAAP to GAAP financial information. |
(2) | AEA balances are less than comparable balances displayed in this document in ‘Select Data’ (Quarterly Average Balances) due to the exclusion of deposits with banks and other investments and the inclusion of credit balances of factoring clients. |
Adjusted NFR ($) and Net Finance Margin (NFM) (%)(dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | June 30, 2014 | September 30, 2013 | |||||||||||||||||||||||||
NFR / NFM | $ | 365.2 | 4.26 | % | $ | 360.9 | 4.35 | % | $ | 347.0 | 4.56 | % | |||||||||||||||
Accelerated FSA net discount/(premium) on debt extinguishments and repurchases | – | – | 34.7 | 0.42 | % | – | – | ||||||||||||||||||||
Accelerated OID on debt extinguishments related to the GSI facility | – | – | (42.0 | ) | (0.51 | )% | – | – | |||||||||||||||||||
Adjusted NFR / NFM | $ | 365.2 | 4.26 | % | $ | 353.6 | 4.26 | % | $ | 347.0 | 4.56 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | ||||||||||||||||||||||||||
NFR / NFM | $ | 1,047.9 | 4.22 | % | $ | 1,063.0 | 4.74 | % | |||||||||||||||||||
Accelerated FSA net discount/(premium) on debt extinguishments and repurchases | 34.7 | 0.14 | % | 24.8 | 0.11 | % | |||||||||||||||||||||
Accelerated OID on debt extinguishments related to the GSI facility | (42.0 | ) | (0.17 | )% | – | – | |||||||||||||||||||||
Adjusted NFR / NFM | $ | 1,040.6 | 4.19 | % | $ | 1,087.8 | 4.85 | % |
n | Finance revenue, though up in 2014 on increased earning assets, reflected portfolio repricing, decline in benefits from FSA and the sale of higher-yielding Dell Europe portfolio (within NSP), which benefited 2013 yields primarily from suspended depreciation on operating leases. |
n | Continued benefit from lower debt cost. Weighted average coupon rate of outstanding deposits and long-term borrowings of 3.16% at September 30, 2014 was down from 3.37% at September 30, 2013, as the portion of our funding derived from deposits increased to 43% from 40% at September 30, 2013. |
n | NFM reflects the mentioned impacts to finance revenue and lower debt costs, and had a diminished benefit from suspended depreciation on operating lease equipment held for sale, as depreciation is not recorded while this equipment is held for sale (detailed further below). |
borrowings consist of unsecured and secured debt. The weighted average coupon rate of unsecured long-term borrowings at September 30, 2014 was 4.99%, unchanged from June 30, 2014 and down from 5.11% at September 30, 2013. The weighted average coupon rate of secured long-term borrowings at September 30, 2014 was 3.11%, down from 3.17% at June 30, 2014 and 3.35% at September 30, 2013.
Select Segment and Division Margin Metrics(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||||||
AEA | $ | 18,724.2 | $ | 18,066.2 | $ | 15,417.8 | $ | 17,985.7 | $ | 15,255.8 | |||||||||||||
Gross yield | 12.18 | % | 12.34 | % | 12.49 | % | 12.33 | % | 12.60 | % | |||||||||||||
NFM | 4.82 | % | 4.91 | % | 4.87 | % | 4.81 | % | 4.92 | % | |||||||||||||
Adjusted NFM | 4.82 | % | 4.75 | % | 4.87 | % | 4.76 | % | 5.05 | % | |||||||||||||
AEA | |||||||||||||||||||||||
Aerospace | $ | 10,728.8 | $ | 10,260.7 | $ | 9,146.4 | $ | 10,264.9 | $ | 9,292.0 | |||||||||||||
Rail | $ | 5,783.4 | $ | 5,578.0 | $ | 4,339.9 | $ | 5,503.5 | $ | 4,269.3 | |||||||||||||
Maritime Finance | $ | 702.9 | $ | 576.2 | $ | 350.0 | $ | 589.5 | $ | 276.0 | |||||||||||||
International Finance | $ | 1,509.1 | $ | 1,651.3 | $ | 1,581.5 | $ | 1,627.8 | $ | 1,418.5 | |||||||||||||
Gross yield | |||||||||||||||||||||||
Aerospace | 11.81 | % | 12.18 | % | 12.25 | % | 12.16 | % | 12.29 | % | |||||||||||||
Rail | 14.59 | % | 14.44 | % | 14.77 | % | 14.52 | % | 14.70 | % | |||||||||||||
Maritime Finance | 5.00 | % | 5.58 | % | 5.97 | % | 5.11 | % | 7.02 | % | |||||||||||||
International Finance | 9.00 | % | 8.59 | % | 9.13 | % | 8.69 | % | 9.47 | % | |||||||||||||
North American Commercial Finance | |||||||||||||||||||||||
AEA | $ | 14,953.4 | $ | 14,132.4 | $ | 13,156.0 | $ | 14,203.9 | $ | 12,746.4 | |||||||||||||
Gross yield | 6.43 | % | 6.62 | % | 6.90 | % | 6.48 | % | 7.38 | % | |||||||||||||
NFM | 3.91 | % | 4.13 | % | 4.26 | % | 3.92 | % | 4.54 | % | |||||||||||||
Adjusted NFM | 3.91 | % | 4.13 | % | 4.26 | % | 3.92 | % | 4.63 | % | |||||||||||||
AEA | |||||||||||||||||||||||
Real Estate Finance | $ | 1,727.3 | $ | 1,668.5 | $ | 1,291.3 | $ | 1,660.2 | $ | 1,031.0 | |||||||||||||
Corporate Finance | $ | 7,298.8 | $ | 7,220.8 | $ | 6,767.7 | $ | 7,165.3 | $ | 6,647.4 | |||||||||||||
Equipment Finance | $ | 4,907.9 | $ | 4,269.2 | $ | 4,141.7 | $ | 4,400.2 | $ | 4,041.6 | |||||||||||||
Commercial Services | $ | 1,019.4 | $ | 973.9 | $ | 955.3 | $ | 978.2 | $ | 1,026.4 | |||||||||||||
Gross yield | |||||||||||||||||||||||
Real Estate Finance | 4.30 | % | 4.10 | % | 4.22 | % | 4.14 | % | 4.25 | % | |||||||||||||
Corporate Finance | 5.25 | % | 5.71 | % | 5.38 | % | 5.33 | % | 5.95 | % | |||||||||||||
Equipment Finance | 9.06 | % | 9.52 | % | 10.53 | % | 9.51 | % | 11.01 | % | |||||||||||||
Commercial Services | 5.92 | % | 4.99 | % | 5.50 | % | 5.27 | % | 5.50 | % | |||||||||||||
Non-Strategic Portfolios | |||||||||||||||||||||||
AEA | $ | 617.7 | $ | 988.1 | $ | 1,844.4 | $ | 938.7 | $ | 1,929.0 | |||||||||||||
Gross yield | 18.97 | % | 14.17 | % | 14.57 | % | 14.52 | % | 15.47 | % | |||||||||||||
NFM | 4.66 | % | 2.55 | % | 6.29 | % | 3.03 | % | 6.78 | % | |||||||||||||
Adjusted NFM | 4.66 | % | 2.55 | % | 6.29 | % | 3.03 | % | 6.84 | % |
Net Operating Lease Revenue as a % of Average Operating Leases(dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | June 30, 2014 | September 30, 2013 | |||||||||||||||||||||||||
Rental income on operating leases | $ | 535.0 | 14.28 | % | $ | 519.6 | 14.33 | % | $ | 472.9 | 15.28 | % | |||||||||||||||
Depreciation on operating lease equipment | (156.4 | ) | (4.17 | )% | (157.3 | ) | (4.34 | )% | (134.2 | ) | (4.33 | )% | |||||||||||||||
Maintenance and other operating lease expenses | (46.5 | ) | (1.24 | )% | (49.0 | ) | (1.35 | )% | (41.4 | ) | (1.34 | )% | |||||||||||||||
Net operating lease revenue | $ | 332.1 | 8.87 | % | $ | 313.3 | 8.64 | % | $ | 297.3 | 9.61 | % | |||||||||||||||
Average Operating Lease Equipment (“AOL”) | $ | 14,984.6 | $ | 14,505.9 | $ | 12,383.9 |
Nine Months Ended September 30, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | ||||||||||||||||||||||||||
Rental income on operating leases | $ | 1,546.5 | 14.31 | % | $ | 1,433.6 | 15.47 | % | |||||||||||||||||||
Depreciation on operating lease equipment | (462.5 | ) | (4.28 | )% | (401.1 | ) | (4.33 | )% | |||||||||||||||||||
Maintenance and other operating lease expenses | (147.1 | ) | (1.36 | )% | (124.1 | ) | (1.34 | )% | |||||||||||||||||||
Net operating lease revenue | $ | 936.9 | 8.67 | % | $ | 908.4 | 9.80 | % | |||||||||||||||||||
Average Operating Lease Equipment (“AOL”) | $ | 14,410.9 | $ | 12,357.8 |
(5) | Net operating lease revenue and average operating lease equipment are non-GAAP measures; see reconciliation of non-GAAP to GAAP financial information. |
CREDIT METRICS
Allowance for Loan Losses and Provision for Credit Losses(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Allowance – beginning of period | $ | 341.0 | $ | 352.6 | $ | 367.2 | $ | 356.1 | $ | 379.3 | |||||||||||||
Provision for credit losses(1) | 38.2 | 10.2 | 16.4 | 85.1 | 50.5 | ||||||||||||||||||
Other(1) | (2.3 | ) | (0.6 | ) | (0.4 | ) | (7.5 | ) | (8.0 | ) | |||||||||||||
Net additions | 35.9 | 9.6 | 16.0 | 77.6 | 42.5 | ||||||||||||||||||
Gross charge-offs(2) | (25.2 | ) | (29.1 | ) | (36.6 | ) | (98.7 | ) | (109.0 | ) | |||||||||||||
Recoveries | 6.0 | 7.9 | 9.5 | 22.7 | 43.3 | ||||||||||||||||||
Net Charge-offs | (19.2 | ) | (21.2 | ) | (27.1 | ) | (76.0 | ) | (65.7 | ) | |||||||||||||
Allowance – end of period | $ | 357.7 | $ | 341.0 | $ | 356.1 | $ | 357.7 | $ | 356.1 | |||||||||||||
Loans | |||||||||||||||||||||||
Transportation & International Finance | $ | 3,687.7 | $ | 3,228.3 | $ | 3,239.5 | |||||||||||||||||
North American Commercial Finance | 16,098.0 | 15,376.1 | 14,454.2 | ||||||||||||||||||||
Non-Strategic Portfolios | 0.1 | – | 677.3 | ||||||||||||||||||||
Total loans | $ | 19,785.8 | $ | 18,604.4 | $ | 18,371.0 | |||||||||||||||||
Allowance | |||||||||||||||||||||||
Transportation & International Finance | $ | 46.5 | $ | 39.7 | $ | 43.4 | |||||||||||||||||
North American Commercial Finance | 311.2 | 301.3 | 303.5 | ||||||||||||||||||||
Non-Strategic Portfolios | – | – | 9.2 | ||||||||||||||||||||
Total allowance | $ | 357.7 | $ | 341.0 | $ | 356.1 |
Provision for Credit Losses(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Specific allowance – impaired loans | $ | 3.3 | $ | (3.5 | ) | $ | (9.0 | ) | $ | (4.9 | ) | $ | (11.3 | ) | |||||||||
Non-specific allowance | 15.7 | (7.5 | ) | (1.7 | ) | 14.0 | (3.9 | ) | |||||||||||||||
Net charge-offs | 19.2 | 21.2 | 27.1 | 76.0 | 65.7 | ||||||||||||||||||
Total | $ | 38.2 | $ | 10.2 | $ | 16.4 | $ | 85.1 | $ | 50.5 |
Allowance for Loan Losses(dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Specific allowance – impaired loans | $ | 25.5 | $ | 30.4 | ||||||
Non-specific allowance | 332.2 | 325.7 | ||||||||
Total | $ | 357.7 | $ | 356.1 | ||||||
Allowance for loan losses as a percentage of total loans | 1.81 | % | 1.91 | % |
(1) | Includes amounts related to reserves on unfunded loan commitments and letters of credit, and for deferred purchase agreements, which are reflected in other liabilities, as well as foreign currency translation adjustments. These related other liabilities totaled $33 million, $28 million and $29 million at September 30, 2014, December 31, 2013 and September 30, 2013, respectively. |
(2) | Gross charge-offs included $11 million, $12 million and $12 million related to the transfer of receivables to assets held for sale for the quarters ended September 30, 2014, June 30, 2014, and September 30, 2013, respectively. Year to date, gross charge-offs include $36 million in 2014 and $35 million in 2013 related to the transfer of receivables to assets held for sale. |
Segment Finance Receivables and Allowance for Loan Losses (dollars in millions)
Finance Receivables | Allowance for Loan Losses | Net Carrying Value | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | ||||||||||||||
Transportation & International Finance | $ | 3,687.7 | $ | (46.5 | ) | $ | 3,641.2 | |||||||
North American Commercial Finance | 16,098.0 | (311.2 | ) | 15,786.8 | ||||||||||
Non-Strategic Portfolios | 0.1 | – | 0.1 | |||||||||||
Total | $ | 19,785.8 | $ | (357.7 | ) | $ | 19,428.1 | |||||||
December 31, 2013 | ||||||||||||||
Transportation & International Finance | $ | 3,494.4 | $ | (46.7 | ) | $ | 3,447.7 | |||||||
North American Commercial Finance | 14,693.1 | (303.8 | ) | 14,389.3 | ||||||||||
Non-Strategic Portfolios | 441.7 | (5.6 | ) | 436.1 | ||||||||||
Total | $ | 18,629.2 | $ | (356.1 | ) | $ | 18,273.1 |
Charge-offs as a Percentage of Average Finance Receivables by Class (dollars in millions)
Quarters Ended | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||
September 30, 2014 | June 30, 2014 | September 30, 2013 | 2014 | 2013 | ||||||||||||||||||||||||||||||||||||
Gross Charge-offs | ||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | 0.7 | 0.12 | % | $ | – | – | $ | – | – | $ | 0.7 | 0.04 | % | $ | – | – | |||||||||||||||||||||||
International Finance | 3.8 | 1.39 | % | 15.9 | 4.23 | % | 7.5 | 1.90 | % | 34.0 | 3.14 | % | 13.0 | 1.23 | % | |||||||||||||||||||||||||
Transportation & International Finance(1) | 4.5 | 0.52 | % | 15.9 | 1.79 | % | 7.5 | 0.93 | % | 34.7 | 1.31 | % | 13.0 | 0.58 | % | |||||||||||||||||||||||||
Corporate Finance | 12.0 | 0.66 | % | 4.0 | 0.22 | % | 8.3 | 0.49 | % | 26.4 | 0.50 | % | 21.0 | 0.42 | % | |||||||||||||||||||||||||
Equipment Finance | 8.0 | 0.69 | % | 8.3 | 0.83 | % | 7.4 | 0.75 | % | 25.5 | 0.83 | % | 24.7 | 0.85 | % | |||||||||||||||||||||||||
Commercial Services | 0.7 | 0.11 | % | 0.9 | 0.15 | % | 0.7 | 0.13 | % | 4.6 | 0.26 | % | 2.2 | 0.13 | % | |||||||||||||||||||||||||
North American Commercial Finance(2) | 20.7 | 0.52 | % | 13.2 | 0.35 | % | 16.4 | 0.46 | % | 56.5 | 0.50 | % | 47.9 | 0.46 | % | |||||||||||||||||||||||||
Non-Strategic Portfolios(3) | – | – | – | – | 12.7 | 5.53 | % | 7.5 | 5.04 | % | 48.1 | 4.96 | % | |||||||||||||||||||||||||||
Total | $ | 25.2 | 0.52 | % | $ | 29.1 | 0.62 | % | $ | 36.6 | 0.80 | % | $ | 98.7 | 0.69 | % | $ | 109.0 | 0.80 | % | ||||||||||||||||||||
Recoveries | ||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | – | – | $ | 0.2 | 0.05 | % | $ | 1.0 | 0.25 | % | $ | 0.2 | 0.01 | % | $ | 1.1 | 0.09 | % | |||||||||||||||||||||
International Finance | 0.6 | 0.25 | % | 2.6 | 0.69 | % | 1.5 | 0.37 | % | 4.5 | 0.42 | % | 6.7 | 0.64 | % | |||||||||||||||||||||||||
Transportation & International Finance | 0.6 | 0.08 | % | 2.8 | 0.31 | % | 2.5 | 0.30 | % | 4.7 | 0.18 | % | 7.8 | 0.35 | % | |||||||||||||||||||||||||
Corporate Finance | – | – | 0.4 | 0.02 | % | 0.1 | – | 0.5 | 0.02 | % | 1.6 | 0.03 | % | |||||||||||||||||||||||||||
Equipment Finance | 4.4 | 0.38 | % | 3.5 | 0.36 | % | 4.2 | 0.42 | % | 13.1 | 0.43 | % | 20.3 | 0.70 | % | |||||||||||||||||||||||||
Commercial Services | 0.3 | 0.04 | % | 0.5 | 0.07 | % | 1.4 | 0.25 | % | 2.1 | 0.11 | % | 5.2 | 0.30 | % | |||||||||||||||||||||||||
North American Commercial Finance | 4.7 | 0.12 | % | 4.4 | 0.12 | % | 5.7 | 0.16 | % | 15.7 | 0.14 | % | 27.1 | 0.26 | % | |||||||||||||||||||||||||
Non-Strategic Portfolios | 0.7 | NM | 0.7 | 3.16 | % | 1.3 | 0.58 | % | 2.3 | 1.48 | % | 8.4 | 0.86 | % | ||||||||||||||||||||||||||
Total | $ | 6.0 | 0.13 | % | $ | 7.9 | 0.17 | % | $ | 9.5 | 0.21 | % | $ | 22.7 | 0.16 | % | $ | 43.3 | 0.32 | % | ||||||||||||||||||||
Net Charge-offs | ||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | 0.7 | 0.12 | % | $ | (0.2 | ) | (0.05 | )% | $ | (1.0 | ) | (0.25 | )% | $ | 0.5 | 0.03 | % | $ | (1.1 | ) | (0.09 | )% | |||||||||||||||||
International Finance | 3.2 | 1.14 | % | 13.3 | 3.54 | % | 6.0 | 1.53 | % | 29.5 | 2.72 | % | 6.3 | 0.59 | % | |||||||||||||||||||||||||
Transportation & International Finance(1) | 3.9 | 0.44 | % | 13.1 | 1.48 | % | 5.0 | 0.63 | % | 30.0 | 1.13 | % | 5.2 | 0.23 | % | |||||||||||||||||||||||||
Corporate Finance | 12.0 | 0.66 | % | 3.6 | 0.20 | % | 8.2 | 0.49 | % | 25.9 | 0.48 | % | 19.4 | 0.39 | % | |||||||||||||||||||||||||
Equipment Finance | 3.6 | 0.31 | % | 4.8 | 0.47 | % | 3.2 | 0.33 | % | 12.4 | 0.40 | % | 4.4 | 0.15 | % | |||||||||||||||||||||||||
Commercial Services | 0.4 | 0.07 | % | 0.4 | 0.08 | % | (0.7 | ) | (0.12 | )% | 2.5 | 0.15 | % | (3.0 | ) | (0.17 | )% | |||||||||||||||||||||||
North American Commercial Finance(2) | 16.0 | 0.40 | % | 8.8 | 0.23 | % | 10.7 | 0.30 | % | 40.8 | 0.36 | % | 20.8 | 0.20 | % | |||||||||||||||||||||||||
Non-Strategic Portfolios(3) | (0.7 | ) | NM | (0.7 | ) | (3.16 | )% | 11.4 | 4.95 | % | 5.2 | 3.56 | % | 39.7 | 4.10 | % | ||||||||||||||||||||||||
Total | $ | 19.2 | 0.39 | % | $ | 21.2 | 0.45 | % | $ | 27.1 | 0.59 | % | $ | 76.0 | 0.53 | % | $ | 65.7 | 0.48 | % |
(1) | TIF charge-offs for the quarter ended June 30 and nine months ended September 30, 2014, included approximately $9 million and $12 million, respectively, related to the transfer of receivables to assets held for sale (none for the quarter ended September 30, 2014). The prior-year quarter and nine months ended September 30, 2013 included $1 million related to the transfer of receivables to assets held for sale. |
(2) | NACF charge-offs for the quarters ended September 30 and June 30, 2014, included approximately $11 million and $3 million, respectively, ($17 million year to date) related to the transfer of receivables to assets held for sale. The respective amounts for the quarter and nine months ended September 30, 2013 were $3 million and $5 million. |
(3) | NSP charge-offs for the nine months ended September 30, 2014, included $7 million related to the transfer of receivables to assets held for sale (none for the quarters ended June 30 and September 30, 2014). Charge-offs for the quarter and nine months ended September 30, 2013 were $8 million and $29 million related to the transfer of receivables to assets held for sale. |
Non-accrual and Accruing Past Due Loans (dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Non-accrual loans | ||||||||||
U.S. | $ | 117.1 | $ | 176.3 | ||||||
Foreign | 84.0 | 64.4 | ||||||||
Non-accrual loans | $ | 201.1 | $ | 240.7 | ||||||
Troubled Debt Restructurings | ||||||||||
U.S. | $ | 146.4 | $ | 218.0 | ||||||
Foreign | 4.5 | 2.9 | ||||||||
Restructured loans | $ | 150.9 | $ | 220.9 | ||||||
Accruing loans past due 90 days or more | ||||||||||
Total accruing loans past due 90 days or more | $ | 13.0 | $ | 9.9 |
Non-accrual Loans as a Percentage of Finance Receivables by Class (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation Finance | $ | 0.1 | – | $ | 14.3 | 0.81 | % | ||||||||||||||||||||
International Finance | 41.7 | 3.92 | % | 21.0 | 1.22 | % | |||||||||||||||||||||
Transportation & International Finance | 41.8 | 1.13 | % | 35.3 | 1.01 | % | |||||||||||||||||||||
Corporate Finance | 52.9 | 0.74 | % | 83.8 | 1.23 | % | |||||||||||||||||||||
Equipment Finance | 73.4 | 1.56 | % | 59.4 | 1.47 | % | |||||||||||||||||||||
Commercial Services | 7.8 | 0.31 | % | 4.2 | 0.19 | % | |||||||||||||||||||||
North American Commercial Finance | 134.1 | 0.83 | % | 147.4 | 1.00 | % | |||||||||||||||||||||
Non-Strategic Portfolios | 25.2 | (1 | ) | 58.0 | 13.14 | % | |||||||||||||||||||||
Total | $ | 201.1 | 1.02 | % | $ | 240.7 | 1.29 | % |
(1) | Non-accrual loans include loans held for sale. The September 2014 NSP amount reflected non-accrual loans held for sale; there were no portfolio loans, therefore no % is displayed. |
Foregone Interest on Non-accrual Loans and Troubled Debt Restructurings (dollars in millions)
Nine Months Ended September 30, 2014 | Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
U.S. | Foreign | Total | U.S. | Foreign | Total | ||||||||||||||||||||||
Interest revenue that would have been earned at original terms | $ | 26.9 | $ | 10.6 | $ | 37.5 | $ | 41.9 | $ | 9.3 | $ | 51.2 | |||||||||||||||
Less: Interest recorded | (9.4 | ) | (3.1 | ) | (12.5 | ) | (14.2 | ) | (2.5 | ) | (16.7 | ) | |||||||||||||||
Foregone interest revenue | $ | 17.5 | $ | 7.5 | $ | 25.0 | $ | 27.7 | $ | 6.8 | $ | 34.5 |
Troubled Debt Restructurings and Modifications (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Compliant | % Compliant | ||||||||||||
Troubled Debt Restructurings(1) | |||||||||||||
Deferral of principal and/or interest | $ | 138.6 | 100 | % | $ | 194.6 | 99 | % | |||||
Debt forgiveness | �� | – | – | 2.4 | 77 | % | |||||||
Covenant relief and other | 12.3 | 85 | % | 23.9 | 74 | % | |||||||
Total TDRs | $ | 150.9 | 99 | % | $ | 220.9 | 96 | % | |||||
Percent non-accrual | 18% | 33% | |||||||||||
% Compliant | % Compliant | ||||||||||||
Modifications(1) | |||||||||||||
Extended maturity | $ | 0.1 | 100 | % | $ | 14.9 | 37 | % | |||||
Covenant relief | 94.4 | 100 | % | 50.6 | 100 | % | |||||||
Interest rate increase/additional collateral | 10.7 | 100 | % | 21.8 | 100 | % | |||||||
Other | 23.2 | 100 | % | 62.6 | 87 | % | |||||||
Total Modifications | $ | 128.4 | $ | 149.9 | 91 | % | |||||||
Percent non-accrual | 17% | 23% |
(1) | Table depicts the predominant element of each modification, which may contain several of the characteristics listed. |
NON-INTEREST INCOME
Non-interest Income(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Rental income on operating leases | $ | 535.0 | $ | 519.6 | $ | 472.9 | $ | 1,546.5 | $ | 1,433.6 | |||||||||||||
Other Income: | |||||||||||||||||||||||
Factoring commissions | $ | 31.1 | $ | 28.3 | $ | 32.3 | $ | 88.0 | $ | 91.3 | |||||||||||||
Fee revenues | 23.6 | 21.8 | 25.3 | 67.0 | 73.1 | ||||||||||||||||||
Gains on sales of leasing equipment | 22.0 | 16.0 | 30.7 | 46.4 | 86.8 | ||||||||||||||||||
Gains on loan and portfolio sales | 9.8 | 4.5 | 23.5 | 17.8 | 24.5 | ||||||||||||||||||
Gains on investments | 5.3 | 5.6 | 1.0 | 14.4 | 4.6 | ||||||||||||||||||
Recoveries of loans charged off pre-emergence and loans charged off prior to transfer to held for sale | 3.6 | 5.0 | 6.3 | 13.8 | 16.8 | ||||||||||||||||||
Counterparty receivable accretion | – | 8.7 | 0.9 | 10.7 | 5.7 | ||||||||||||||||||
Gains (losses) on derivatives and foreign currency exchange | (22.8 | ) | 8.3 | 0.9 | (21.6 | ) | 2.7 | ||||||||||||||||
Impairment on assets held for sale | (54.1 | ) | (14.3 | ) | (44.6 | ) | (69.5 | ) | (89.3 | ) | |||||||||||||
Other revenues | 5.7 | 9.8 | 28.2 | 22.0 | 37.5 | ||||||||||||||||||
Total other income | 24.2 | 93.7 | 104.5 | 189.0 | 253.7 | ||||||||||||||||||
Total non-interest income | $ | 559.2 | $ | 613.3 | $ | 577.4 | $ | 1,735.5 | $ | 1,687.3 |
included $18 million related to Dell Europe portfolio operating lease equipment, for which there was a similar offsetting benefit in depreciation expense, $3 million for NSP loans, and the remaining impairment charges related mostly to the international platform rationalization. When a long-lived asset is classified as held for sale, depreciation expense is suspended and the asset is evaluated periodically for impairment, with any such charge recorded in other income. (SeeExpenses for related discussion ofDepreciation on operating lease equipment.)
EXPENSES
Other Expenses(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Depreciation on operating lease equipment | $ | (156.4 | ) | $ | (157.3 | ) | $ | (134.2 | ) | $ | (462.5 | ) | $ | (401.1 | ) | ||||||||
Maintenance and other operating lease expenses | (46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||||
Operating expenses: | |||||||||||||||||||||||
Compensation and benefits | $ | (130.3 | ) | $ | (125.7 | ) | $ | (133.0 | ) | $ | (394.9 | ) �� | $ | (405.6 | ) | ||||||||
Technology | (19.9 | ) | (20.8 | ) | (22.3 | ) | (61.8 | ) | (62.2 | ) | |||||||||||||
Professional fees | (22.0 | ) | (16.9 | ) | (19.5 | ) | (56.9 | ) | (50.0 | ) | |||||||||||||
Net occupancy expense | (9.1 | ) | (8.5 | ) | (9.0 | ) | (26.5 | ) | (27.0 | ) | |||||||||||||
Provision for severance and facilities exiting activities | (9.2 | ) | (5.6 | ) | (3.2 | ) | (24.7 | ) | (18.4 | ) | |||||||||||||
Advertising and marketing | (7.5 | ) | (8.3 | ) | (3.7 | ) | (23.7 | ) | (17.7 | ) | |||||||||||||
Other expenses | (36.5 | ) | (39.2 | ) | (38.1 | ) | (104.5 | ) | (104.9 | ) | |||||||||||||
Total operating expenses | (234.5 | ) | (225.0 | ) | (228.8 | ) | (693.0 | ) | (685.8 | ) | |||||||||||||
Loss on debt extinguishments | – | (0.4 | ) | – | (0.4 | ) | – | ||||||||||||||||
Total other expenses | $ | (437.4 | ) | $ | (431.7 | ) | $ | (404.4 | ) | $ | (1,303.0 | ) | $ | (1,211.0 | ) | ||||||||
Headcount | 3,330 | 3,170 | 3,380 |
n | Compensation and benefits increased sequentially primarily due to increased costs related to the Direct Capital acquisition and decreased from the 2013 periods as we made progress on various expense initiatives. Headcount at September 30, 2014 was up from the prior quarter due to the addition of approximately 250 Direct Capital employees. |
n | Professional fees include legal and other professional fees such as tax, audit, and consulting services and increased from prior periods reflecting costs associated with the acquisitions in the current quarter and in the first quarter of 2014. |
n | Provision for severance and facilities exiting activities reflects employee termination charges and other costs associated with various organization efficiency initiatives. |
n | Advertising and marketing expenses include CIT Bank advertising and marketing costs associated with raising deposits, which totaled $5 million in the current and prior quarter and $3 million in the prior year quarter. Year-to-date, CIT Bank advertising and marketing costs totaled $17 million in 2014 and $12 million in 2013. |
n | Other expenses include items such as travel and entertainment, insurance, FDIC costs, office equipment and supply costs and taxes (other than income taxes). |
FRESH START ACCOUNTING
INCOME TAXES
Income Tax Data (dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Provision (benefit) for income taxes, before discrete items | $ | (0.6 | ) | $ | 15.4 | $ | 17.4 | $ | 25.0 | $ | 43.1 | ||||||||||||
Discrete items | (400.6 | ) | 2.7 | (4.2 | ) | (394.6 | ) | 12.2 | |||||||||||||||
Provision (benefit) for income taxes | $ | (401.2 | ) | $ | 18.1 | $ | 13.2 | $ | (369.6 | ) | $ | 55.3 | |||||||||||
Effective tax rate | (344.1 | )% | 8.3 | % | 6.4 | % | (80.6 | ) % | 9.5 | % |
income tax provision was approximately $12 million of net discrete tax expense that primarily related to the establishment of valuation allowances against certain international net deferred tax assets due to our international platform rationalizations, partially offset by incremental tax benefits associated with favorable settlements of prior year international tax audits. Excluding discrete items, the income tax provisions primarily reflected income tax expense on the earnings of certain international operations and state income tax expense in the U.S.
n | Taxable income in carryback years, |
n | Future reversals of existing taxable temporary differences (deferred tax liabilities), |
n | Prudent and feasible tax planning strategies, and |
n | Future taxable income forecasts. |
n | The U.S. Affiliated Group transitioned into a 3-year (12 quarter) cumulative normalized income position this quarter, resulting in the Company’s ability to significantly increase the reliance on future taxable income forecasts. |
n | Management’s long-term forecast of future U.S. taxable income supports partial utilization of the U.S. federal NOLs prior to their expiration. |
n | The federal NOLs will not expire until 2027 through 2033. |
n | Separate State filing entities remained in a three year cumulative loss. |
n | State NOLs expiration periods vary in time and availability. |
Additionally, during the current year, the Company expects there will be other reductions of the U.S. federal and state valuation allowances in the normal course as the Company recognizes U.S. taxable income. This taxable income will reduce the deferred tax asset on NOLs, and, when combined with the increase in net deferred tax liabilities, which are mainly related to accelerated tax depreciation on the operating lease portfolios, will result in a reduction of the valuation allowances. However, the Company expects it will retain approximately $700 million of valuation allowances, exclusive of any resolutions of uncertain tax positions mentioned inNote 11 – Income Taxes, against our U.S. federal and state NOLs and capital loss carry-forwards at the end of the year. The Company currently believes these NOLs will expire unused without the implementation of effective tax planning strategies or other events.
RESULTS BY BUSINESS SEGMENT
Transportation & International Finance – Financial Data and Metrics(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||
Interest income | $ | 68.8 | $ | 72.2 | $ | 66.1 | $ | 217.7 | $ | 185.3 | |||||||||||||
Interest expense | (165.3 | ) | (155.1 | ) | (146.4 | ) | (481.1 | ) | (434.4 | ) | |||||||||||||
Provision for credit losses | (9.1 | ) | (8.3 | ) | (6.0 | ) | (29.8 | ) | (4.1 | ) | |||||||||||||
Rental income on operating leases | 501.4 | 485.1 | 415.5 | 1,446.1 | 1,256.7 | ||||||||||||||||||
Other income | 18.8 | 10.4 | 31.4 | 36.4 | 75.1 | ||||||||||||||||||
Depreciation on operating lease equipment | (132.8 | ) | (131.6 | ) | (106.1 | ) | (386.1 | ) | (320.3 | ) | |||||||||||||
Maintenance and other operating lease expenses | (46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.0 | ) | |||||||||||||
Operating expenses | (73.8 | ) | (75.5 | ) | (62.5 | ) | (228.8 | ) | (187.4 | ) | |||||||||||||
Income before benefit (provision) for income taxes | $ | 161.5 | $ | 148.2 | $ | 150.6 | $ | 427.3 | $ | 446.9 | |||||||||||||
Select Average Balances | |||||||||||||||||||||||
Average finance receivables (AFR) | $ | 3,432.7 | $ | 3,547.0 | $ | 3,199.2 | $ | 3,535.8 | $ | 2,984.8 | |||||||||||||
Average operating leases (AOL) | $ | 14,712.7 | $ | 14,234.7 | $ | 12,098.4 | $ | 14,138.2 | $ | 12,090.5 | |||||||||||||
Average earning assets (AEA) | $ | 18,724.2 | $ | 18,066.2 | $ | 15,417.8 | $ | 17,985.7 | $ | 15,255.8 | |||||||||||||
Statistical Data | |||||||||||||||||||||||
Net finance margin (NFM) – net finance revenue (interest and rental income, net of interest and depreciation and maintenance and other operating lease expenses) as a % of AEA | 4.82 | % | 4.91 | % | 4.87 | % | 4.81 | % | 4.92 | % | |||||||||||||
Operating lease margin (rental income less depreciation and maintenance and other operating lease expenses) as a % of AOL | 8.76 | % | 8.56 | % | 8.86 | % | 8.61 | % | 8.96 | % | |||||||||||||
New business volume | $ | 1,326.8 | $ | 1,404.7 | $ | 982.0 | $ | 3,786.1 | $ | 2,312.3 |
n | Net finance revenue was $226 million, up from $188 million in the year-ago quarter primarily due to asset growth, and from $222 million sequentially, which included a debt refinancing benefit. Year-to-date, NFR was $650 million, up from $563 million in 2013. NFM was down from the year-ago periods as lower yields offset lower funding costs. See <I>Net Finance Revenue</I> for table on segment gross yields. |
n | Net operating lease revenue (rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses), which is a component of NFR, was $322 million, up from $268 million from the year-ago quarter and $305 million in the prior quarter. Increased rent from growth in the Aerospace and Rail portfolios and combined strong utilization offset an increase in depreciation, and maintenance and operating lease expense compared to the year-ago quarter. Net |
operating lease revenue was $913 million year-to-date in 2014, up from $812 million in 2013. The declines from 2013 in the net operating lease margin (as a % of average operating lease equipment) reflected pressure on renewal rents on certain aircraft, higher maintenance costs and operating lease expenses and higher depreciation rates. We entered 2014 with approximately 50 aircraft to remarket due to lease expirations, a level that was higher than in recent years, and have made solid progress placing these aircraft. Lease commitments have been renewed or entered into for approximately 90% of those aircraft. Most of these have been renewed with the existing carrier, which lowers the remarketing costs. | ||
n | At September 30, 2014, TIF had 285 commercial aircraft, and approximately 119,000 railcars and 390 locomotives on operating lease. |
n | Utilization remained strong with all but two commercial aircraft and 99% of rail equipment on lease or under a commitment at September 30, 2014. |
n | At September 30, 2014, we had 137 aircraft on order from manufacturers (down from 147 at December 31, 2013), with deliveries scheduled through 2020. In July, CIT placed an order with Boeing for the purchase of 10 787-9 Dreamliner aircraft, with deliveries beginning in 2018. In addition to the order book, CIT also signed memorandums of understanding with Airbus for the purchase of 15 A330-900neo (new engine option) aircraft and five A321-200ceo (current engine option) aircraft, which will be included in the order book count upon contract execution. Deliveries of the A330-900neo are scheduled to begin in 2018 and deliveries of the A321-200ceo are scheduled to begin in 2015. |
We had future purchase commitments for approximately 7,500 railcars, with scheduled deliveries through 2016. |
All aircraft scheduled for delivery in the next 12 months and approximately 80% of all railcars on order, have lease commitments. SeeItem 1. Consolidated Financial Statements, Note 13 — Commitments. |
n | Other income primarily includes gains on equipment and receivable sales, partially offset by impairment charges. For the third quarter of 2014, gains totaled $18 million on $194 million of equipment and receivable sales, compared to $24 million of gains on $377 million of sales in the year-ago quarter and $11 million of gains on $81 million of sales last quarter. Year-to-date, gains totaled $34 million on $473 million of sales in 2014 and $66 million of gains on $851 million of sales in 2013. Gains can vary significantly quarter to quarter, depending on various factors, including types of equipment sold. Impairment charges totaled $5 million in the third quarter of 2014, primarily reflecting aircraft equipment held for sale, compared to $8 million in the year-ago quarter and $10 million last quarter. Year-to-date, impairment charges were $16 million in 2014 and $10 million in 2013. |
n | Provision for credit losses was up slightly from the year-ago quarter and the prior quarter. The year-to-date increase over 2013 reflects fluctuations in the international portfolio charge-offs. Net charge-offs were $4 million (0.44% of average finance receivables) in the third quarter of 2014, down from the year-ago quarter and the prior quarter. TIF charge-offs for the quarter ended June 30 and the nine months ended September 30, 2014, included approximately $9 million and $12 million, respectively, related to the transfer of receivables to assets held for sale (none for the quarter ended September 30, 2014). The prior-year third quarter and nine months ended September 30, 2013 included $1 million related to the transfer of receivables to assets held for sale. Net charge-offs year-to-date were $30 million (1.13%) in 2014, compared to $5 million (0.23%) in 2013. Essentially all of the charge-offs for both years were concentrated in the International portfolio. Non-accrual loans were $42 million (1.13% of finance receivables) at September 30, 2014, essentially flat with June 30, 2014 and up from $23 million (0.70%) at September 30, 2013. |
n | Operating expenses were $74 million and $229 million for the quarter and year-to-date 2014, up from the 2013 periods reflecting the European rail acquisition and our continued investment in growth initiatives. |
North American Commercial Finance – Financial Data and Metrics (dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||||||
Interest income | $ | 215.8 | $ | 208.8 | $ | 199.6 | $ | 618.0 | $ | 628.9 | |||||||||||||||||
Interest expense | (74.2 | ) | (68.1 | ) | (66.9 | ) | (211.2 | ) | (217.1 | ) | |||||||||||||||||
Provision for credit losses | (29.7 | ) | (2.6 | ) | (8.3 | ) | (55.5 | ) | (38.0 | ) | |||||||||||||||||
Rental income on operating leases | 24.7 | 25.1 | 27.2 | 72.6 | 76.8 | ||||||||||||||||||||||
Other income | 71.1 | 69.7 | 71.5 | 202.6 | 200.0 | ||||||||||||||||||||||
Depreciation on operating lease equipment | (20.1 | ) | (20.0 | ) | (19.8 | ) | (62.0 | ) | (54.7 | ) | |||||||||||||||||
Operating expenses | (125.9 | ) | (120.2 | ) | (119.7 | ) | (367.6 | ) | (366.2 | ) | |||||||||||||||||
Income before benefit (provision) for income taxes | $ | 61.7 | $ | 92.7 | $ | 83.6 | $ | 196.9 | $ | 229.7 | |||||||||||||||||
Select Average Balances | |||||||||||||||||||||||||||
Average finance receivables (AFR) | $ | 16,009.3 | $ | 15,181.0 | $ | 14,274.3 | $ | 15,221.6 | $ | 13,860.6 | |||||||||||||||||
Average earning assets (AEA) | $ | 14,953.4 | $ | 14,132.4 | $ | 13,156.0 | $ | 14,203.9 | $ | 12,746.4 | |||||||||||||||||
Statistical Data | |||||||||||||||||||||||||||
Net finance margin – net finance revenue (interest and rental income, net of interest and depreciation and maintenance and other operating lease expenses) as a % of AEA | 3.91 | % | 4.13 | % | 4.26 | % | 3.92 | % | 4.54 | % | |||||||||||||||||
New business volume | $ | 1,608.0 | $ | 1,600.1 | $ | 1,423.8 | $ | 4,581.0 | $ | 4,466.2 | |||||||||||||||||
Factoring volume | $ | 6,746.7 | $ | 6,282.8 | $ | 6,600.8 | $ | 19,300.6 | $ | 18,910.9 |
n | Net finance revenue was $146 million, up from $140 million in the year-ago quarter reflecting higher earning assets, and unchanged from the prior quarter. Net finance margin (NFM) was 3.91%, down from the year-ago quarter primarily due to lower portfolio yields in Equipment Finance and Corporate Finance. The sequential quarter decline is largely due to benefits from higher prepayments in the prior quarter. The year-to-date decline in NFM from 2013 reflects the reduction of prepayment benefits, lower portfolio yields across all businesses, and a declining benefit from net FSA accretion. |
n | Other income was essentially flat compared to the year-ago quarter and prior quarter, as well as on a year-to-date basis, and primarily consisted of the following items: |
n | Factoring commissions were $31 million, down slightly from the year-ago quarter as changes in underlying portfolio mix offset increased factoring volume, and up from $28 million in the prior quarter, largely driven by an increase in volume. Factoring volume was up 2% from the year-ago quarter, and up 7% sequentially reflecting normal seasonality. |
n | Fee revenue was $22 million, up from $20 million in the year-ago quarter, and $18 million in the prior quarter. Fee revenue is mainly driven by syndication fees, arranger fees, agent fees and fees from issuing letters of credit and on unused lines of credit. Year-to-date period, fee revenue totaled $57 million, down slightly from 2013. | |
n | Gains on equipment, receivables and investments sales totaled $15 million, up from $7 million in the year-ago quarter and $13 million in the prior quarter. Equipment and receivables sold totaled $236 million, up from $118 million in the year-ago quarter and $175 million in the prior quarter. For the nine months ended September 30, 2014, gains totaled $38 million (on $549 million of equipment and receivables sold), up from $23 million (on $355 million of equipment and receivables sold) during the comparable period in 2013. |
n | Credit metrics remained at or near cycle lows. Non-accrual loans were $134 million (0.83% of finance receivables), essentially unchanged from June 30, 2014 and down from $167 million (1.16%) a year ago. The current quarter provision for credit losses primarily reflects reserve build due to growth and higher reserves on a small number of accounts. Net charge-offs were $16 million (0.40% of average finance receivables), compared to $11 million (0.30%) in the year-ago quarter and $9 million (0.23%) last quarter. Net charge-offs for the current quarter included $11 million related to the transfer of receivables to AHFS, compared to $3 million in each of the year-ago and prior quarters. For the year-to-date periods, net charge-offs were $41 million (0.36%) in 2014 and included $17 million related to the transfer of receivables to AHFS compared to $21 million (0.20%) in 2013, which included $5 million related to the transfer of receivables to AHFS. |
n | Operating expenses were up from the year-ago quarter due to operating costs related to Direct Capital. The nine month period largely reflected the benefits of operating efficiencies gained compared to 2013, offset by the additional costs related to Direct Capital. |
Non-Strategic Portfolios – Financial Data and Metrics (dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||
Interest income | $ | 20.4 | $ | 25.6 | $ | 37.0 | $ | 74.4 | $ | 123.7 | |||||||||||||
Interest expense | (18.6 | ) | (23.0 | ) | (29.9 | ) | (66.5 | ) | (99.5 | ) | |||||||||||||
Provision for credit losses | 0.7 | 0.7 | (2.2 | ) | 0.4 | (8.6 | ) | ||||||||||||||||
Rental income on operating leases | 8.9 | 9.4 | 30.2 | 27.8 | 100.1 | ||||||||||||||||||
Other income | (47.1 | ) | 3.9 | (1.1 | ) | (38.8 | ) | (27.0 | ) | ||||||||||||||
Depreciation on operating lease equipment | (3.5 | ) | (5.7 | ) | (8.3 | ) | (14.4 | ) | (26.1 | ) | |||||||||||||
Maintenance and other operating lease expenses | – | – | – | – | (0.1 | ) | |||||||||||||||||
Operating expenses | (16.9 | ) | (20.5 | ) | (36.2 | ) | (56.6 | ) | (108.9 | ) | |||||||||||||
Loss before benefit (provision) for income taxes | $ | (56.1 | ) | $ | (9.6 | ) | $ | (10.5 | ) | $ | (73.7 | ) | $ | (46.4 | ) | ||||||||
Select Average Balances | |||||||||||||||||||||||
Average finance receivables (AFR) | $ | 0.1 | $ | 83.9 | $ | 921.4 | $ | 196.5 | $ | 1,293.5 | |||||||||||||
Average earning assets (AEA) | $ | 617.7 | $ | 988.1 | $ | 1,844.4 | $ | 938.7 | $ | 1,929.0 | |||||||||||||
Statistical Data | |||||||||||||||||||||||
Net finance revenue as a % of AEA | 4.66 | % | 2.55 | % | 6.29 | % | 3.03 | % | 6.78 | % | |||||||||||||
New business volume | $ | 64.7 | $ | 64.1 | $ | 169.6 | $ | 180.6 | $ | 614.9 |
Financing and leasing assets at September 30, 2014 totaled $0.6 billion in AHFS, primarily related to international small ticket platforms identified as subscale platforms during our international rationalization. The financing and leasing assets were down approximately $0.1 billion from June 30, 2014, primarily due to impairment charges, runoff and currency exchange.
Corporate and Other – Financial Data (dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||
Interest income | $ | 3.3 | $ | 3.2 | $ | 3.7 | $ | 10.2 | $ | 10.1 | |||||||||||||
Interest expense | (17.1 | ) | (16.0 | ) | (13.5 | ) | (50.5 | ) | (42.4 | ) | |||||||||||||
Provision for credit losses | (0.1 | ) | – | 0.1 | (0.2 | ) | 0.2 | ||||||||||||||||
Other income | (18.6 | ) | 9.7 | 2.7 | (11.2 | ) | 5.6 | ||||||||||||||||
Operating expenses, including loss on debt extinguishments | (17.9 | ) | (9.2 | ) | (10.4 | ) | (40.4 | ) | (23.3 | ) | |||||||||||||
Loss before benefit (provision) for income taxes | $ | (50.4 | ) | $ | (12.3 | ) | $ | (17.4 | ) | $ | (92.1 | ) | $ | (49.8 | ) |
n | Interest income consists of interest and dividend income, primarily from deposits held at other depository institutions and other investment securities. |
n | Other income primarily reflects gains and (losses) on derivatives, including the GSI facilities, which drove the balances in the current and prior quarters, and foreign currency exchange. The GSI derivative has a negative mark-to-market of $13 million in the current quarter and an $11 million positive mark-to-market in the prior quarter. |
n | Operating expenses reflects salary and general and administrative expenses in excess of amounts allocated to the business segments, litigation-related costs and provision for severance and facilities exiting activities. Restructuring charges totaled $9 million in the third quarter of 2014, compared to $3 million in the year-ago quarter and $6 million in the prior quarter. Year-to-date, restructuring charges totaled $25 million, up from $18 million in 2013. |
FINANCING AND LEASING ASSETS
Financing and Leasing Asset Composition (dollars in millions)
September 30, 2014 | December 31, 2013 | % Change | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation & International Finance | |||||||||||||||
Segment Total | |||||||||||||||
Loans | $ | 3,687.7 | $ | 3,494.4 | 5.5 | % | |||||||||
Operating lease equipment, net | 14,931.2 | 12,778.5 | 16.8 | % | |||||||||||
Assets held for sale | 464.7 | 158.5 | 193.2 | % | |||||||||||
Financing and leasing assets | 19,083.6 | 16,431.4 | 16.1 | % | |||||||||||
Aerospace | |||||||||||||||
Loans | 1,664.4 | 1,247.7 | 33.4 | % | |||||||||||
Operating lease equipment, net | 9,216.6 | 8,267.9 | 11.5 | % | |||||||||||
Assets held for sale | 109.9 | 148.8 | (26.1 | )% | |||||||||||
Financing and leasing assets | 10,990.9 | 9,664.4 | 13.7 | % | |||||||||||
Rail | |||||||||||||||
Loans | 120.1 | 107.2 | 12.0 | % | |||||||||||
Operating lease equipment, net | 5,708.7 | 4,503.9 | 26.8 | % | |||||||||||
Assets held for sale | 0.4 | 3.3 | (87.9 | )% | |||||||||||
Financing and leasing assets | 5,829.2 | 4,614.4 | 26.3 | % | |||||||||||
Maritime Finance | |||||||||||||||
Loans | 839.5 | 412.6 | 103.5 | % | |||||||||||
Financing and leasing assets | 839.5 | 412.6 | 103.5 | % | |||||||||||
International Finance | |||||||||||||||
Loans | 1,063.7 | 1,726.9 | (38.4 | )% | |||||||||||
Operating lease equipment, net | 5.9 | 6.7 | (11.9 | )% | |||||||||||
Assets held for sale | 354.4 | 6.4 | >100 | % | |||||||||||
Financing and leasing assets | 1,424.0 | 1,740.0 | (18.2 | )% | |||||||||||
North American Commercial Finance | |||||||||||||||
Segment Total | |||||||||||||||
Loans | 16,098.0 | 14,693.1 | 9.6 | % | |||||||||||
Operating lease equipment, net | 252.6 | 240.5 | 5.0 | % | |||||||||||
Assets held for sale | 85.3 | 38.2 | 123.3 | % | |||||||||||
Financing and leasing assets | 16,435.9 | 14,971.8 | 9.8 | % | |||||||||||
Real Estate Finance | |||||||||||||||
Loans | 1,751.7 | 1,554.8 | 12.7 | % | |||||||||||
Financing and leasing assets | 1,751.7 | 1,554.8 | 12.7 | % | |||||||||||
Corporate Finance | |||||||||||||||
Loans | 7,152.5 | 6,831.8 | 4.7 | % | |||||||||||
Operating lease equipment, net | 8.5 | 6.2 | 37.1 | % | |||||||||||
Assets held for sale | 85.3 | 38.2 | 123.3 | % | |||||||||||
Financing and leasing assets | 7,246.3 | 6,876.2 | 5.4 | % | |||||||||||
Equipment Finance | |||||||||||||||
Loans | 4,710.7 | 4,044.1 | 16.5 | % | |||||||||||
Operating lease equipment, net | 244.1 | 234.3 | 4.2 | % | |||||||||||
Financing and leasing assets | 4,954.8 | 4,278.4 | 15.8 | % | |||||||||||
Commercial Services | |||||||||||||||
Loans and factoring receivables | 2,483.1 | 2,262.4 | 9.8 | % | |||||||||||
Financing and leasing assets | 2,483.1 | 2,262.4 | 9.8 | % | |||||||||||
Non-Strategic Portfolios | |||||||||||||||
Loans | 0.1 | 441.7 | (100 | )% | |||||||||||
Operating lease equipment, net | – | 16.4 | (100 | )% | |||||||||||
Assets held for sale | 552.7 | 806.7 | (31.5 | )% | |||||||||||
Financing and leasing assets | 552.8 | 1,264.8 | (56.3 | )% | |||||||||||
Consolidated Totals: | |||||||||||||||
Loans | $ | 19,785.8 | $ | 18,629.2 | 6.2 | % | |||||||||
Operating lease equipment, net | 15,183.8 | 13,035.4 | 16.5 | % | |||||||||||
Assets held for sale | 1,102.7 | 1,003.4 | 9.9 | % | |||||||||||
Total financing and leasing assets | $ | 36,072.3 | $ | 32,668.0 | 10.4 | % |
Financing and Leasing Assets Roll forward (dollars in millions)
Transportation & International Finance | North American Commercial Finance | Non-Strategic Portfolios | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at June 30, 2014 | $ | 18,412.9 | $ | 15,650.0 | $ | 658.7 | $ | 34,721.6 | ||||||||||
New business volume | 1,326.8 | 1,608.0 | 64.7 | 2,999.5 | ||||||||||||||
Portfolio / business acquisitions | – | 536.6 | – | 536.6 | ||||||||||||||
Loan and portfolio sales | (64.2 | ) | (157.2 | ) | (2.9 | ) | (224.3 | ) | ||||||||||
Equipment sales | (129.5 | ) | (79.0 | ) | (3.3 | ) | (211.8 | ) | ||||||||||
Depreciation | (132.8 | ) | (20.1 | ) | (3.5 | ) | (156.4 | ) | ||||||||||
Gross charge-offs | (4.5 | ) | (20.7 | ) | – | (25.2 | ) | |||||||||||
Collections, impairments and other | (325.1 | ) | (1,081.7 | ) | (160.9 | ) | (1,567.7 | ) | ||||||||||
Balance at September 30, 2014 | $ | 19,083.6 | $ | 16,435.9 | $ | 552.8 | $ | 36,072.3 | ||||||||||
Balance at December 31, 2013 | $ | 16,431.4 | $ | 14,971.8 | $ | 1,264.8 | $ | 32,668.0 | ||||||||||
New business volume | 3,786.1 | 4,581.0 | 180.6 | 8,547.7 | ||||||||||||||
Portfolio / business acquisitions | 649.2 | 536.6 | – | 1,185.8 | ||||||||||||||
Loan and portfolio sales | (124.3 | ) | (319.9 | ) | (366.4 | ) | (810.6 | ) | ||||||||||
Equipment sales | (349.0 | ) | (229.4 | ) | (14.6 | ) | (593.0 | ) | ||||||||||
Depreciation | (386.1 | ) | (62.0 | ) | (14.4 | ) | (462.5 | ) | ||||||||||
Gross charge-offs | (34.7 | ) | (56.5 | ) | (7.5 | ) | (98.7 | ) | ||||||||||
Collections, impairments and other | (889.0 | ) | (2,985.7 | ) | (489.7 | ) | (4,364.4 | ) | ||||||||||
Balance at September 30, 2014 | $ | 19,083.6 | $ | 16,435.9 | $ | 552.8 | $ | 36,072.3 |
Total Business Volumes(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Transportation & International Finance | $ | 1,326.8 | $ | 1,404.7 | $ | 982.0 | $ | 3,786.1 | $ | 2,312.3 | |||||||||||||
North American Commercial Finance | 1,608.0 | 1,600.1 | 1,423.8 | 4,581.0 | 4,466.2 | ||||||||||||||||||
Non-Strategic Portfolios | 64.7 | 64.1 | 169.6 | 180.6 | 614.9 | ||||||||||||||||||
Total | $ | 2,999.5 | $ | 3,068.9 | $ | 2,575.4 | $ | 8,547.7 | $ | 7,393.4 | |||||||||||||
Factored Volume | $ | 6,746.7 | $ | 6,282.8 | $ | 6,600.8 | $ | 19,300.6 | $ | 18,910.9 |
Loan and Portfolio Sales (dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Transportation & International Finance | $ | 64.2 | $ | 45.9 | $ | 52.3 | $ | 124.3 | $ | 52.3 | |||||||||||||
North American Commercial Finance | 157.2 | 92.9 | 49.7 | 319.9 | 133.4 | ||||||||||||||||||
Non-Strategic Portfolios | 2.9 | 299.9 | 191.2 | 366.4 | 227.7 | ||||||||||||||||||
Total | $ | 224.3 | $ | 438.7 | $ | 293.2 | $ | 810.6 | $ | 413.4 |
Equipment Sales (dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Transportation & International Finance | $ | 129.5 | $ | 35.2 | $ | 324.6 | $ | 349.0 | $ | 799.1 | |||||||||||||
North American Commercial Finance | 79.0 | 82.0 | 68.6 | 229.4 | 221.5 | ||||||||||||||||||
Non-Strategic Portfolios | 3.3 | 7.5 | 15.3 | 14.6 | 31.0 | ||||||||||||||||||
Total | $ | 211.8 | $ | 124.7 | $ | 408.5 | $ | 593.0 | $ | 1,051.6 |
CONCENTRATIONS
Financing and Leasing Assets by Obligor – Geographic Region (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Northeast | $ | 6,361.9 | 17.6 | % | $ | 5,933.1 | 18.2 | % | |||||||||||
Southwest | 3,984.9 | 11.1 | % | 3,606.9 | 11.1 | % | |||||||||||||
Midwest | 3,894.0 | 10.8 | % | 3,762.5 | 11.5 | % | |||||||||||||
Southeast | 3,683.2 | 10.2 | % | 2,690.2 | 8.2 | % | |||||||||||||
West | 3,428.6 | 9.5 | % | 3,238.6 | 9.9 | % | |||||||||||||
Total U.S. | 21,352.6 | 59.2 | % | 19,231.3 | 58.9 | % | |||||||||||||
Asia / Pacific | 4,473.6 | 12.4 | % | 4,017.9 | 12.3 | % | |||||||||||||
Europe | 3,811.5 | 10.6 | % | 3,692.4 | 11.3 | % | |||||||||||||
Canada | 2,646.8 | 7.3 | % | 2,287.0 | 7.0 | % | |||||||||||||
Latin America | 1,733.3 | 4.8 | % | 1,743.1 | 5.3 | % | |||||||||||||
All other countries | 2,054.5 | 5.7 | % | 1,696.3 | 5.2 | % | |||||||||||||
Total | $ | 36,072.3 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
Financing and Leasing Assets by Obligor – State and Country (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
State | |||||||||||||||||||
Texas | $ | 3,327.8 | 9.2 | % | $ | 3,022.4 | 9.3 | % | |||||||||||
New York | 2,404.7 | 6.7 | % | 2,323.3 | 7.1 | % | |||||||||||||
All other states | 15,620.1 | 43.3 | % | 13,885.6 | 42.5 | % | |||||||||||||
Total U.S. | $ | 21,352.6 | 59.2 | % | $ | 19,231.3 | 58.9 | % | |||||||||||
Country | |||||||||||||||||||
Canada | $ | 2,646.8 | 7.3 | % | $ | 2,287.0 | 7.0 | % | |||||||||||
England | 1,112.3 | 3.1 | % | 1,166.5 | 3.6 | % | |||||||||||||
Australia | 1,040.7 | 2.9 | % | 974.4 | 3.0 | % | |||||||||||||
China | 938.4 | 2.6 | % | 969.1 | 2.9 | % | |||||||||||||
Mexico | 699.6 | 1.9 | % | 819.9 | 2.5 | % | |||||||||||||
Brazil | 634.7 | 1.8 | % | 710.3 | 2.2 | % | |||||||||||||
Philippines | 440.6 | 1.2 | % | 255.9 | 0.8 | % | |||||||||||||
France | 425.9 | 1.2 | % | 294.7 | 0.9 | % | |||||||||||||
South Korea | 415.8 | 1.1 | % | 459.9 | 1.4 | % | |||||||||||||
Russia | 384.0 | 1.1 | % | 355.9 | 1.1 | % | |||||||||||||
Spain | 381.6 | 1.1 | % | 450.7 | 1.4 | % | |||||||||||||
Indonesia | 349.1 | 1.0 | % | 285.9 | 0.9 | % | |||||||||||||
All other countries | 5,250.2 | 14.5 | % | 4,406.5 | 13.4 | % | |||||||||||||
Total International | $ | 14,719.7 | 40.8 | % | $ | 13,436.7 | 41.1 | % |
Financing and Leasing Assets by Obligor – Industry (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial airlines (including regional airlines)(1) | $ | 10,296.1 | 28.5 | % | $ | 8,972.4 | 27.5 | % | |||||||||||
Manufacturing(2) | 6,101.0 | 16.9 | % | 5,542.1 | 17.0 | % | |||||||||||||
Retail(3) | 3,187.9 | 8.8 | % | 3,063.1 | 9.4 | % | |||||||||||||
Transportation(4) | 2,784.9 | 7.8 | % | 2,404.2 | 7.4 | % | |||||||||||||
Service industries | 2,732.6 | 7.6 | % | 3,144.3 | 9.6 | % | |||||||||||||
Energy and utilities | 1,456.9 | 4.0 | % | 1,256.7 | 3.8 | % | |||||||||||||
Real Estate | 1,410.8 | 3.9 | % | 1,351.4 | 4.1 | % | |||||||||||||
Oil and gas extraction / services | 1,340.0 | 3.8 | % | 1,018.7 | 3.1 | % | |||||||||||||
Healthcare | 1,310.2 | 3.6 | % | 1,393.1 | 4.3 | % | |||||||||||||
Finance and insurance | 942.8 | 2.6 | % | 760.1 | 2.3 | % | |||||||||||||
Other (no industry greater than 2%) | 4,509.1 | 12.5 | % | 3,761.9 | 11.5 | % | |||||||||||||
Total | $ | 36,072.3 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
(1) | Includes the Commercial Aerospace Portfolio and additional financing and leasing assets that are not commercial aircraft. |
(2) | At September 30, 2014, includes manufacturers of chemicals, including pharmaceuticals (3.6%), petroleum and coal, including refining (3.1%), and food (1.8%). |
(3) | At September 30, 2014, includes retailers of apparel (4.2%) and general merchandise (1.5%). |
(4) | At September 30, 2014, included rail (3.9%), maritime (1.7%) and trucking and shipping (1.6%). |
Commercial Aerospace Portfolio (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | Number | Net Investment | Number | ||||||||||||||||
By Product: | |||||||||||||||||||
Operating lease(1) | $ | 9,293.7 | 285 | $ | 8,379.3 | 270 | |||||||||||||
Loan(2) | 582.3 | 50 | 505.3 | 39 | |||||||||||||||
Capital lease | 315.2 | 20 | 31.7 | 8 | |||||||||||||||
Total | $ | 10,191.2 | 355 | $ | 8,916.3 | 317 |
Commercial Aerospace Operating Lease Portfolio(1) (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | Number | Net Investment | Number | ||||||||||||||||
By Region: | |||||||||||||||||||
Asia / Pacific | $ | 3,407.5 | 85 | $ | 3,065.1 | 81 | |||||||||||||
Europe | 2,327.6 | 88 | 2,408.8 | 91 | |||||||||||||||
U.S. and Canada | 1,942.5 | 59 | 1,276.5 | 43 | |||||||||||||||
Latin America | 1,017.0 | 38 | 940.3 | 38 | |||||||||||||||
Africa / Middle East | 599.1 | 15 | 688.6 | 17 | |||||||||||||||
Total | $ | 9,293.7 | 285 | $ | 8,379.3 | 270 | |||||||||||||
By Manufacturer: | |||||||||||||||||||
Airbus | $ | 6,184.0 | 168 | $ | 5,899.1 | 167 | |||||||||||||
Boeing | 2,559.9 | 98 | 2,038.7 | 87 | |||||||||||||||
Embraer | 521.8 | 19 | 441.5 | 16 | |||||||||||||||
Other | 28.0 | – | – | – | |||||||||||||||
Total | $ | 9,293.7 | 285 | $ | 8,379.3 | 270 | |||||||||||||
By Body Type(3): | |||||||||||||||||||
Narrow body | $ | 6,662.9 | 241 | $ | 6,080.6 | 230 | |||||||||||||
Intermediate | 2,601.6 | 43 | 2,297.3 | 39 | |||||||||||||||
Regional and other | 29.2 | 1 | 1.4 | 1 | |||||||||||||||
Total | $ | 9,293.7 | 285 | $ | 8,379.3 | 270 | |||||||||||||
Number of customers | 100 | 98 | |||||||||||||||||
Weighted average age of fleet (years) | 5 | 5 |
(1) | Includes operating lease equipment held for sale. |
(2) | Plane count excludes aircraft in which our net investment consists of syndicated financings against multiple aircraft. The net investment associated with such financings was $40 million at September 30, 2014 and $45 million at December 31, 2013. |
(3) | Narrow body are single aisle design and consist primarily of Boeing 737 and 757 series, Airbus A320 series, and Embraer E170 and E190 aircraft. Intermediate body are smaller twin aisle design and consist primarily of Boeing 767 series and Airbus A330 series aircraft. Regional and Other includes aircraft and related equipment, such as engines. |
OTHER ASSETS / OTHER LIABILITIES
Other Assets (dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits on commercial aerospace equipment | $ | 693.0 | $ | 831.3 | ||||||
Deferred federal and state tax assets | 352.6 | 40.0 | ||||||||
Deferred costs, including debt related costs | 153.4 | 158.5 | ||||||||
Furniture and fixtures | 127.8 | 85.3 | ||||||||
Fair value of derivative financial instruments | 120.8 | 50.3 | ||||||||
Tax receivables, other than income taxes | 114.3 | 132.2 | ||||||||
Other(1) | 410.5 | 396.5 | ||||||||
Total other assets | $ | 1,972.4 | $ | 1,694.1 |
(1) | Other includes items such as: accrued interest/dividends, fixed assets, prepaid expenses, investments in and receivables from non-consolidated entities, and other miscellaneous assets, none of which are individually in excess of $100 million. |
Other Liabilities (dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Equipment maintenance deposits | $ | 941.2 | $ | 904.2 | ||||||
Accrued expenses and accounts payable | 437.4 | 478.1 | ||||||||
Security and other deposits | 299.5 | 227.4 | ||||||||
Current taxes payable and deferred taxes | 264.4 | 179.8 | ||||||||
Accrued interest payable | 179.5 | 247.1 | ||||||||
Valuation adjustment relating to aerospace commitments | 117.9 | 137.5 | ||||||||
Other(1) | 397.3 | 490.2 | ||||||||
Total other liabilities | $ | 2,637.2 | $ | 2,664.3 |
(1) | Other consist of other taxes, property tax liabilities and other miscellaneous liabilities; none of which are individually in excess of $100 million. |
RISK MANAGEMENT
n | Credit risk, which is the risk of loss (including the incurrence of additional expenses) when a borrower does not meet its financial obligations to the Company. Credit risk may arise from lending, leasing, and/or counterparty activities. |
n | Asset risk, which is the equipment valuation and residual risk of lease equipment owned by the Company that arises from fluctuations in the supply and demand for the underlying leased equipment. The Company is exposed to the risk that, at the end of the lease term, the value of the asset will be lower than expected, resulting in either reduced future lease income over the remaining life of the asset or a lower sale value. |
n | Market risk, which includes interest rate and foreign currency risk. Interest rate risk refers to the impact that fluctuations in interest rates will have on the Company’s NFR and on the market value of the Company’s assets, liabilities and derivatives. Foreign exchange risk refers to the economic impact that fluctuations in exchange rates between currencies will have on the Company’s non-dollar denominated assets and liabilities. |
n | Liquidity risk, which is the risk that the Company has an inability to maintain adequate cash resources and funding capacity to meet its obligations, including under liquidity stress scenarios. |
n | Legal, regulatory and compliance risk, which is the risk that the Company is not in compliance with applicable laws and regulations, which may result in fines, regulatory criticism or business restrictions, or damage to the Company’s reputation. Following the closing of the OneWest transaction, based on current definitions and requirements at the time of the announcement, CIT will become subject to the enhanced regulatory mandates applicable to bank holding companies with $50 billion or more in total consolidated assets, commonly referred to as systemically important financial institutions, or SIFIs, including but not limited to submitting an annual capital plan, undergoing an annual supervisory stress test and two company-run stress tests, submitting a resolution plan, implementation of an enhanced compliance program under the Volcker Rule, and payment of additional FRB assessments. The date on which CIT becomes subject to each SIFI requirement will vary depending on the terms of the individual regulation. |
n | Operational risk, which is the risk of financial loss, damage to the Company’s reputation, or other adverse impacts resulting from inadequate or failed internal processes and systems, people or external events. |
n | Net Interest Income Sensitivity (“NII Sensitivity”), which measures the impact of hypothetical changes in interest rates on net finance revenue; and |
n | Economic Value of Equity (“EVE”), which measures the net economic value of equity impact by assessing the market value of assets, liabilities and derivatives. |
Change to NII Sensitivity and EVE
September 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
+100 bps | –100 bps | +100 bps | –100 bps | ||||||||||||||||
NII Sensitivity | 6.3 | % | (1.0 | )% | 6.1 | % | (0.9 | )% | |||||||||||
EVE | 1.8 | % | (1.6 | )% | 1.8 | % | (2.0 | )% |
expected residual value at the end of the existing contract term. The simulation modeling for both NII Sensitivity and EVE assumes we take no action in response to the changes in interest rates.
FUNDING AND LIQUIDITY
n | a $1.5 billion multi-year committed revolving credit facility, of which $1.4 billion was available at September 30, 2014; and |
n | committed securitization facilities and secured bank lines aggregating $4.9 billion, of which $2.4 billion was available at September 30, 2014, provided that eligible assets are available that can be funded through these facilities. |
Funding Mix (dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits | 43 | % | 40 | % | ||||||
Secured | 20 | % | 19 | % | ||||||
Unsecured | 37 | % | 41 | % |
Deposits (dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Online deposits | $ | 7,991.6 | $ | 6,117.5 | ||||||
Brokered CDs / sweeps | 5,494.1 | 5,365.4 | ||||||||
Other(1) | 997.5 | 1,043.6 | ||||||||
Total | $ | 14,483.2 | $ | 12,526.5 |
(1) | Other primarily includes a deposit sweep arrangement related to Healthcare Savings Accounts and deposits at our Brazil bank. |
n | A fixed facility fee of 2.85% per annum times the maximum facility commitment amount, |
n | A variable amount based on one-month or three-month USD LIBOR times the “utilized amount” (effectively the “adjusted qualifying borrowing base”) of the total return swap, and |
n | A reduction in interest expense due to the recognition of the payment of any OID from GSI on the various asset-backed securities. |
Debt Ratings as of September 30, 2014
S&P Ratings Services | Moody’s Investors Service | DBRS | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Issuer / Counterparty Credit Rating | BB- | Ba3 | BB | |||||||||||
Revolving Credit Facility Rating | BB- | Ba3 | BBB (Low) | |||||||||||
Series C Notes / Senior Unsecured Debt Rating | BB- | Ba3 | BB | |||||||||||
Outlook | Positive | Stable | Positive |
Payments for the Twelve Months Ended September 30(1) (dollars in millions)
Total | 2015 | 2016 | 2017 | 2018 | 2019+ | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured borrowings(2) | $ | 6,680.1 | $ | 1,745.8 | $ | 1,239.9 | $ | 954.7 | $ | 602.3 | $ | 2,137.4 | ||||||||||||||
Senior unsecured borrowings | 12,251.5 | 1,500.1 | – | 3,000.0 | 2,200.0 | 5,551.4 | ||||||||||||||||||||
Total Long-term borrowings | 18,931.6 | 3,245.9 | 1,239.9 | 3,954.7 | 2,802.3 | 7,688.8 | ||||||||||||||||||||
Deposits | 14,484.7 | 6,693.7 | 1,721.4 | 2,172.4 | 839.9 | 3,057.3 | ||||||||||||||||||||
Credit balances of factoring clients | 1,433.2 | 1,433.2 | – | – | – | – | ||||||||||||||||||||
Lease rental expense | 170.2 | 30.9 | 29.0 | 25.1 | 23.1 | 62.1 | ||||||||||||||||||||
Total contractual payments | $ | 35,019.7 | $ | 11,403.7 | $ | 2,990.3 | $ | 6,152.2 | $ | 3,665.3 | $ | 10,808.2 |
(1) | Projected payments of debt interest expense and obligations relating to postretirement programs are excluded. |
(2) | Includes non-recourse secured borrowings, which are generally repaid in conjunction with the pledged receivable maturities. |
Commitment Expiration by Twelve Month Periods Ended September 30 (dollars in millions)
Total | 2015 | 2016 | 2017 | 2018 | 2019+ | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financing commitments | $ | 4,929.9 | $ | 1,033.0 | $ | 731.6 | $ | 918.4 | $ | 939.9 | $ | 1,307,0 | ||||||||||||||
Aerospace equipment purchase commitments(1) | 9,592.3 | 779.6 | 618.9 | 850.3 | 1,716.7 | 5,626.8 | ||||||||||||||||||||
Rail and other equipment purchase commitments | 1,075.8 | 695.1 | 362.0 | 18.7 | – | – | ||||||||||||||||||||
Letters of credit | 401.5 | 52.2 | 35.3 | 57.6 | 79.5 | 176.9 | ||||||||||||||||||||
Deferred purchase agreements | 1,920.2 | 1,920.2 | – | – | – | – | ||||||||||||||||||||
Guarantees, acceptances and other recourse obligations | 3.2 | 3.2 | – | – | – | – | ||||||||||||||||||||
Liabilities for unrecognized tax obligations(2) | 325.6 | 280.0 | 45.6 | – | – | – | ||||||||||||||||||||
Total contractual commitments | $ | 18,248.5 | $ | 4,763.3 | $ | 1,793.4 | $ | 1,845.0 | $ | 2,736.1 | $ | 7,110.7 |
(1) | Aerospace commitments are net of amounts on deposit with manufacturers. The Company had announced it has entered into memorandums of understanding for 20 Airbus commercial aircraft in July 2014, which are not included in the above table as the contract has not been finalized. |
(2) | The balance cannot be estimated past 2016; therefore the remaining balance is reflected in 2016. |
CAPITAL
2014 Dividends
Declaration Date | Payment Date | Per Share Dividend | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
January | February 28, 2014 | $ | 0.10 | ||||||||
April | May 30, 2014 | $ | 0.10 | ||||||||
July | August 29, 2014 | $ | 0.15 | ||||||||
October | November 26, 2014 | $ | 0.15 |
Tier 1 Capital and Total Capital Components (dollars in millions)
Tier 1 Capital | September 30, 2014 | December 31, 2013 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Common stockholders’ equity | $ | 9,005.2 | $ | 8,838.8 | ||||||
Effect of certain items in accumulated other comprehensive loss excluded from Tier 1 Capital and qualifying noncontrolling interests | 17.8 | 24.2 | ||||||||
Adjusted total equity | 9,023.0 | 8,863.0 | ||||||||
Less: Goodwill | (557.3 | ) | (338.3 | ) | ||||||
Disallowed deferred tax assets | (333.9 | ) | (26.6 | ) | ||||||
Disallowed intangible assets | (33.5 | ) | (20.3 | ) | ||||||
Investment in certain subsidiaries | (30.6 | ) | (32.3 | ) | ||||||
Other Tier 1 components(1) | (6.0 | ) | (6.0 | ) | ||||||
Tier 1 Capital | 8,061.7 | 8,439.5 | ||||||||
Tier 2 Capital | ||||||||||
Qualifying reserve for credit losses and other reserves(2) | 391.3 | 383.9 | ||||||||
Less: Investment in certain subsidiaries | (30.6 | ) | (32.3 | ) | ||||||
Other Tier 2 components(3) | – | 0.1 | ||||||||
Total qualifying capital | $ | 8,422.4 | $ | 8,791.2 | ||||||
Risk-weighted assets | $ | 56,212.0 | $ | 50,571.2 | ||||||
BHC Ratios | ||||||||||
Tier 1 Capital Ratio | 14.3 | % | 16.7 | % | ||||||
Total Capital Ratio | 15.0 | % | 17.4 | % | ||||||
Tier 1 Leverage Ratio | 18.1 | % | 18.1 | % | ||||||
CIT Bank Ratios | ||||||||||
Tier 1 Capital Ratio | 13.0 | % | 16.8 | % | ||||||
Total Capital Ratio | 14.3 | % | 18.1 | % | ||||||
Tier 1 Leverage Ratio | 13.2 | % | 16.9 | % |
(1) | Includes the Tier 1 capital charge for nonfinancial equity investments and the Tier 1 capital deduction for net unrealized losses on available-for-sale marketable securities (net of tax). |
(2) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(3) | Banking organizations are permitted to include in Tier 2 Capital up to 45% of net unrealized pre-tax gains on available for sale equity securities with readily determinable fair values. |
n | In the third quarter, we recorded a partial reversal ($375 million) of our U.S. Federal deferred tax asset valuation allowance. This reversal benefited net income and stockholders’ equity but had minimal impact on our regulatory capital ratios as the majority of the deferred tax asset balance is disallowed for regulatory capital purposes. |
n | The increase in goodwill and intangible assets of $236 million, due to the acquisitions of Direct Capital in the third quarter and Nacco in the first quarter, also reduced the amount of regulatory capital. |
Risk-Weighted Assets (dollars in millions)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance sheet assets | $ | 46,481.0 | $ | 47,139.0 | ||||||
Risk weighting adjustments to balance sheet assets | (6,989.0 | ) | (10,328.1 | ) | ||||||
Off balance sheet items | 16,720.0 | 13,760.3 | ||||||||
Risk-weighted assets | $ | 56,212.0 | $ | 50,571.2 |
Minimum Capital Requirements – January 1, 2019 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Common Equity | Tier 1 Capital | Total Capital | Leverage Ratio | ||||||||||||||||
Stated minimum Ratio | 4.5 | % | 6.0 | % | 8.0 | % | 4.0 | % | |||||||||||
Capital conservation buffer | 2.5 | % | 2.5 | % | 2.5 | % | NA | ||||||||||||
Effective minimum ratio | 7.0 | % | 8.5 | % | 10.5 | % | 4.0 | % |
Tangible Book Value and per Share Amounts (dollars in millions, except per share amounts)
September 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Total common stockholders’ equity | $ | 9,005.2 | $ | 8,838.8 | ||||||
Less: Goodwill | (557.3 | ) | (334.6 | ) | ||||||
Intangible assets | (33.5 | ) | (20.3 | ) | ||||||
Tangible book value | $ | 8,414.4 | $ | 8,483.9 | ||||||
Book value per share | $ | 49.10 | $ | 44.78 | ||||||
Tangible book value per share | $ | 45.87 | $ | 42.98 |
CIT BANK
The following presents condensed financial information for CIT Bank.
Condensed Balance Sheets (dollars in millions)
September 30, 2014 | December 31, 2013 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS: | |||||||||||
Cash and deposits with banks | $ | 3,216.6 | $ | 2,528.6 | |||||||
Investment securities | 276.7 | 234.6 | |||||||||
Assets held for sale | 81.4 | 104.5 | |||||||||
Commercial loans | 14,671.3 | 12,032.6 | |||||||||
Allowance for loan losses | (253.7 | ) | (212.9 | ) | |||||||
Operating lease equipment, net | 1,962.1 | 1,248.9 | |||||||||
Goodwill | 159.5 | – | |||||||||
Other assets | 214.4 | 195.0 | |||||||||
Total Assets | $ | 20,328.3 | $ | 16,131.3 | |||||||
LIABILITIES AND EQUITY: | |||||||||||
Deposits | $ | 14,432.5 | $ | 12,496.2 | |||||||
Long-term borrowings | 1,867.6 | 854.6 | |||||||||
Other borrowings | 1,000.0 | – | |||||||||
Other liabilities | 345.6 | 183.9 | |||||||||
Total Liabilities | 17,645.7 | 13,534.7 | |||||||||
Total Equity | 2,682.6 | 2,596.6 | |||||||||
Total Liabilities and Equity | $ | 20,328.3 | $ | 16,131.3 | |||||||
Capital Ratios | |||||||||||
Tier 1 Capital Ratio | 13.0 | % | 16.8 | % | |||||||
Total Capital Ratio | 14.3 | % | 18.1 | % | |||||||
Tier 1 Leverage ratio | 13.2 | % | 16.9 | % | |||||||
Financing and Leasing Assets by Segment | |||||||||||
North American Commercial Finance | $ | 12,575.0 | $ | 10,701.1 | |||||||
Transportation & International Finance | 4,139.8 | 2,606.8 | |||||||||
Non-Strategic Portfolios | – | 78.1 | |||||||||
Total | $ | 16,714.8 | $ | 13,386.0 |
Condensed Statements of Operations (dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Interest income | $ | 184.5 | $ | 169.8 | $ | 142.9 | $ | 512.1 | $ | 401.5 | |||||||||||||
Interest expense | (65.1 | ) | (55.1 | ) | (42.6 | ) | (171.6 | ) | (124.7 | ) | |||||||||||||
Net interest revenue | 119.4 | 114.7 | 100.3 | 340.5 | 276.8 | ||||||||||||||||||
Provision for credit losses | (33.6 | ) | (14.6 | ) | (29.7 | ) | (73.0 | ) | (67.8 | ) | |||||||||||||
Net interest revenue, after credit provision | 85.8 | 100.1 | 70.6 | 267.5 | 209.0 | ||||||||||||||||||
Rental income on operating leases | 61.6 | 53.9 | 29.1 | 161.3 | 75.0 | ||||||||||||||||||
Other income | 23.6 | 23.0 | 32.8 | 73.6 | 90.0 | ||||||||||||||||||
Total net revenue, net of interest expense and credit provision | 171.0 | 177.0 | 132.5 | 502.4 | 374.0 | ||||||||||||||||||
Operating expenses (including maintenance and other operating lease expenses) | (119.5 | ) | (82.5 | ) | (78.9 | ) | (287.4 | ) | (223.6 | ) | |||||||||||||
Depreciation on operating lease equipment | (24.4 | ) | (22.7 | ) | (12.0 | ) | (65.3 | ) | (29.8 | ) | |||||||||||||
Income before provision for income taxes | 27.1 | 71.8 | 41.6 | 149.7 | 120.6 | ||||||||||||||||||
Provision for income taxes | (10.6 | ) | (30.4 | ) | (16.5 | ) | (58.8 | ) | (49.5 | ) | |||||||||||||
Net income | $ | 16.5 | $ | 41.4 | $ | 25.1 | $ | 90.9 | $ | 71.1 | |||||||||||||
New business volume – funded | $ | 2,207.4 | $ | 2,049.3 | $ | 1,651.5 | $ | 5,917.1 | $ | 5,006.3 |
Net Finance Revenue(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Interest income | $ | 184.5 | $ | 169.8 | $ | 142.9 | $ | 512.1 | $ | 401.5 | |||||||||||||
Rental income on operating leases | 61.6 | 53.9 | 29.1 | 161.3 | 75.0 | ||||||||||||||||||
Finance revenue | 246.1 | 223.7 | 172.0 | 673.4 | 476.5 | ||||||||||||||||||
Interest expense | (65.1 | ) | (55.1 | ) | (42.6 | ) | (171.6 | ) | (124.7 | ) | |||||||||||||
Depreciation on operating lease equipment | (24.4 | ) | (22.7 | ) | (12.0 | ) | (65.3 | ) | (29.8 | ) | |||||||||||||
Maintenance and other operating lease expenses* | (2.3 | ) | (1.8 | ) | (0.5 | ) | (5.9 | ) | (1.3 | ) | |||||||||||||
Net finance revenue | $ | 154.3 | $ | 144.1 | $ | 116.9 | $ | 430.6 | $ | 320.7 | |||||||||||||
Average Earning Assets (“AEA”) | $ | 16,224.0 | $ | 14,792.4 | $ | 11,598.1 | $ | 14,881.3 | $ | 10,549.7 | |||||||||||||
As a % of AEA: | |||||||||||||||||||||||
Interest income | 4.55 | % | 4.59 | % | 4.93 | % | 4.59 | % | 5.07 | % | |||||||||||||
Rental income on operating leases | 1.52 | % | 1.46 | % | 1.00 | % | 1.45 | % | 0.95 | % | |||||||||||||
Finance revenue | 6.07 | % | 6.05 | % | 5.93 | % | 6.04 | % | 6.02 | % | |||||||||||||
Interest expense | (1.61 | )% | (1.49 | )% | (1.47 | )% | (1.54 | )% | (1.58 | )% | |||||||||||||
Depreciation on operating lease equipment | (0.60 | )% | (0.61 | )% | (0.41 | )% | (0.59 | )% | (0.38 | )% | |||||||||||||
Maintenance and other operating lease expenses* | (0.06 | )% | (0.05 | )% | (0.02 | )% | (0.05 | )% | (0.02 | )% | |||||||||||||
Net finance revenue | 3.80 | % | 3.90 | % | 4.03 | % | 3.86 | % | 4.04 | % |
* | Amounts included in CIT Bank operating expenses. |
SELECT DATA AND AVERAGE BALANCES
Select Data (dollars in millions)
At or for the Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Select Statement of Operations Data | |||||||||||||||||||||||
Net interest revenue | $ | 33.1 | $ | 47.6 | $ | 49.7 | $ | 111.0 | $ | 154.6 | |||||||||||||
Provision for credit losses | (38.2 | ) | (10.2 | ) | (16.4 | ) | (85.1 | ) | (50.5 | ) | |||||||||||||
Total non-interest income | 559.2 | 613.3 | 577.4 | 1,735.5 | 1,687.3 | ||||||||||||||||||
Total other expenses | 437.4 | 431.7 | 404.4 | 1,303.0 | 1,211.0 | ||||||||||||||||||
Income from continuing operations | 515.4 | 195.2 | 192.9 | 825.5 | 521.4 | ||||||||||||||||||
Net income | 514.9 | 246.9 | 199.6 | 879.0 | 545.8 | ||||||||||||||||||
Per Common Share Data | |||||||||||||||||||||||
Diluted income per common share from continuing operations | $ | 2.76 | $ | 1.02 | $ | 0.96 | $ | 4.31 | $ | 2.58 | |||||||||||||
Diluted income per common share | $ | 2.76 | $ | 1.29 | $ | 0.99 | $ | 4.59 | $ | 2.70 | |||||||||||||
Book value per common share | $ | 49.10 | $ | 46.42 | $ | 44.16 | |||||||||||||||||
Tangible book value per common share | $ | 45.87 | $ | 44.16 | $ | 42.36 | |||||||||||||||||
Dividends declared per common share | $ | 0.15 | $ | 0.10 | $ | – | $ | 0.35 | $ | – | |||||||||||||
Performance Ratios | |||||||||||||||||||||||
Return on average common stockholders’ equity | 23.6 | % | 9.0 | % | 8.8 | % | 12.6 | % | 8.1 | % | |||||||||||||
Net finance revenue as a percentage of average earning assets | 4.26 | % | 4.35 | % | 4.56 | % | 4.22 | % | 4.74 | % | |||||||||||||
Return on average total assets | 4.54 | % | 1.75 | % | 1.86 | % | 2.46 | % | 1.70 | % | |||||||||||||
Total ending equity to total ending assets | 19.4 | % | 19.5 | % | 19.2 | % | |||||||||||||||||
Balance Sheet Data | |||||||||||||||||||||||
Loans including receivables pledged | $ | 19,785.8 | 18,604.4 | 18,371.0 | |||||||||||||||||||
Allowance for loan losses | (357.7 | ) | (341.0 | ) | (356.1 | ) | |||||||||||||||||
Operating lease equipment, net | 15,183.8 | 14,788.3 | 12,577.1 | ||||||||||||||||||||
Goodwill | 557.3 | 403.1 | 338.3 | ||||||||||||||||||||
Total cash and short-term investments | 6,543.5 | 6,771.9 | 7,296.1 | ||||||||||||||||||||
Assets of discontinued operation | – | 1.0 | 3,888.3 | ||||||||||||||||||||
Total assets | 46,481.0 | 44,152.7 | 46,224.0 | ||||||||||||||||||||
Deposits | 14,483.2 | 13,939.0 | 11,806.1 | ||||||||||||||||||||
Total long-term borrowings | 18,923.4 | 17,545.5 | 18,041.2 | ||||||||||||||||||||
Liabilities of discontinued operation | – | 0.9 | 3,362.9 | ||||||||||||||||||||
Total common stockholders’ equity | 9,005.2 | 8,617.6 | 8,845.0 | ||||||||||||||||||||
Credit Quality | |||||||||||||||||||||||
Non-accrual loans as a percentage of finance receivables | 1.02 | % | 1.02 | % | 1.41 | % | |||||||||||||||||
Net charge-offs as a percentage of average finance receivables | 0.39 | % | 0.45 | % | 0.59 | % | 0.53 | % | 0.48 | % | |||||||||||||
Allowance for loan losses as a percentage of finance receivables | 1.81 | % | 1.83 | % | 1.94 | % | |||||||||||||||||
Financial Ratios | |||||||||||||||||||||||
Tier 1 Capital Ratio | 14.3 | % | 16.0 | % | 16.7 | % | |||||||||||||||||
Total Capital Ratio | 15.0 | % | 16.7 | % | 17.4 | % |
Quarterly Average Balances(1) and Associated Income (dollars in millions)
September 30, 2014 | June 30, 2014 | September 30, 2013 | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | |||||||||||||||||||||||||||||||
Interest bearing deposits | $ | 5,517.4 | $ | 4.4 | 0.32 | % | $ | 4,620.9 | $ | 4.5 | 0.39 | % | $ | 5,188.7 | $ | 4.0 | 0.31 | % | |||||||||||||||||||||
Securities purchased under agreements to resell(6) | 275.0 | 0.4 | 0.58 | % | – | – | – | – | – | – | |||||||||||||||||||||||||||||
Investments | 860.9 | 3.6 | 1.67 | % | 2,035.8 | 3.9 | 0.77 | % | 2,041.3 | 2.8 | 0.55 | % | |||||||||||||||||||||||||||
Loans (including held for sale)(2)(3) | |||||||||||||||||||||||||||||||||||||||
U.S.(2) | 17,002.0 | 229.2 | 5.85 | % | 16,339.2 | 226.9 | 6.03 | % | 14,943.2 | 209.6 | 6.13 | % | |||||||||||||||||||||||||||
Non-U.S. | 3,186.7 | 70.7 | 8.87 | % | 3,510.0 | 74.5 | 8.49 | % | 4,189.3 | 90.0 | 8.59 | % | |||||||||||||||||||||||||||
Total loans(2) | 20,188.7 | 299.9 | 6.36 | % | 19,849.2 | 301.4 | 6.50 | % | 19,132.5 | 299.6 | 6.71 | % | |||||||||||||||||||||||||||
Total interest earning assets / interest income(2)(3) | 26,842.0 | 308.3 | 4.83 | % | 26,505.9 | 309.8 | 4.92 | % | 26,362.5 | 306.4 | 4.88 | % | |||||||||||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | |||||||||||||||||||||||||||||||||||||||
U.S.(4) | 7,959.1 | 176.2 | 8.86 | % | 7,741.5 | 172.5 | 8.91 | % | 6,497.9 | 148.2 | 9.12 | % | |||||||||||||||||||||||||||
Non-U.S.(4) | 7,219.3 | 155.9 | 8.64 | % | 6,921.8 | 140.8 | 8.14 | % | 6,155.1 | 149.1 | 9.69 | % | |||||||||||||||||||||||||||
Total operating lease equipment, net(4) | 15,178.4 | 332.1 | 8.75 | % | 14,663.3 | 313.3 | 8.55 | % | 12,653.0 | 297.3 | 9.40 | % | |||||||||||||||||||||||||||
Total earning assets(2) | 42,020.4 | $ | 640.4 | 6.29 | % | 41,169.2 | $ | 623.1 | 6.25 | % | 39,015.5 | $ | 603.7 | 6.40 | % | ||||||||||||||||||||||||
Non-interest earning assets | |||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 968.1 | 1,213.1 | 672.8 | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (345.3 | ) | (350.4 | ) | (363.4 | ) | |||||||||||||||||||||||||||||||||
All other non-interest earning assets | 2,768.3 | 2,546.5 | 2,216.9 | ||||||||||||||||||||||||||||||||||||
Assets of discontinued operation | 0.2 | 931.2 | 3,940.1 | ||||||||||||||||||||||||||||||||||||
Total Average Assets | $ | 45,411.7 | $ | 45,509.6 | $ | 45,481.9 | |||||||||||||||||||||||||||||||||
Borrowings | |||||||||||||||||||||||||||||||||||||||
Deposits | $ | 14,223.6 | $ | 59.2 | 1.66 | % | $ | 13,608.5 | $ | 56.1 | 1.65 | % | $ | 11,501.4 | $ | 44.3 | 1.54 | % | |||||||||||||||||||||
Long-term borrowings(5) | 18,430.3 | 216.0 | 4.69 | % | 18,226.2 | 206.1 | 4.52 | % | 17,808.3 | 212.4 | 4.77 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 32,653.9 | $ | 275.2 | 3.37 | % | 31,834.7 | $ | 262.2 | 3.29 | % | 29,309.7 | 256.7 | 3.50 | % | |||||||||||||||||||||||||
Credit balances of factoring clients | 1,327.1 | 1,301.7 | 1,264.8 | ||||||||||||||||||||||||||||||||||||
Other non-interest bearing liabilities | 2,674.4 | 2,863.2 | 2,699.6 | ||||||||||||||||||||||||||||||||||||
Liabilities of discontinued operation | 0.2 | 793.9 | 3,418.1 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | 9.9 | 8.4 | 9.8 | ||||||||||||||||||||||||||||||||||||
Stockholders’ equity | 8,746.2 | 8,707.7 | 8,779.9 | ||||||||||||||||||||||||||||||||||||
Total Average Liabilities and Stockholders’ Equity | $ | 45,411.7 | $ | 45,509.6 | $ | 45,481.9 | |||||||||||||||||||||||||||||||||
Net revenue spread | 2.92 | % | 2.96 | % | 2.90 | % | |||||||||||||||||||||||||||||||||
Impact of non-interest bearing sources | 0.67 | % | 0.66 | % | 0.78 | % | |||||||||||||||||||||||||||||||||
Net revenue/yield on earning assets(2) | $ | 365.2 | 3.59 | % | $ | 360.9 | 3.62 | % | $ | 347.0 | 3.68 | % |
(1) | The average balances presented are derived based on month end balances during the year. Tax exempt income was not significant in any of the periods presented. Average rates are impacted by FSA accretion and amortization. |
(2) | The rate presented is calculated net of average credit balances for factoring clients. |
(3) | Non-accrual loans and related income are included in the respective categories. |
(4) | Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of Maintenance and other operating lease expenses. |
(5) | Interest and average rates include FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the GSI facility. |
(6) | The weighted average rate for the Securities purchased under agreements to resell is approximately 0.50% for the quarter ended September 30, 2014 based on interest income and average balances in whole dollars. |
Year to Date Average Balances(1) and Associated Income (dollars in millions)
September 30, 2014 | September 30, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | ||||||||||||||||||||||
Interest bearing deposits | $ | 5,138.7 | $ | 13.5 | 0.35 | % | $ | 5,478.3 | $ | 11.8 | 0.29 | % | |||||||||||||||
Securities purchased under agreements to resell | 110.0 | 0.4 | 0.48 | % | – | – | – | ||||||||||||||||||||
Investments | 1,850.8 | 11.7 | 0.84 | % | 1,766.1 | 8.5 | 0.64 | % | |||||||||||||||||||
Loans (including held for sale)(2)(3) | |||||||||||||||||||||||||||
U.S.(2) | 16,430.3 | 670.5 | 5.91 | % | 14,384.9 | 644.8 | 6.53 | % | |||||||||||||||||||
Non-U.S. | 3,471.3 | 224.2 | 8.61 | % | 4,182.7 | 282.9 | 9.02 | % | |||||||||||||||||||
Total loans(2) | 19,901.6 | 894.7 | 6.42 | % | 18,567.6 | 927.7 | 7.13 | % | |||||||||||||||||||
Total interest earning assets / interest income(2)(3) | 27,001.1 | 920.3 | 4.78 | % | 25,812.0 | 948.0 | 5.14 | % | |||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | |||||||||||||||||||||||||||
U.S.(4) | 7,678.0 | 504.9 | 8.77 | % | 6,443.1 | 452.4 | 9.36 | % | |||||||||||||||||||
Non-U.S.(4) | 6,895.0 | 432.0 | 8.35 | % | 6,253.7 | 456.0 | 9.72 | % | |||||||||||||||||||
Total operating lease equipment, net(4) | 14,573.0 | 936.9 | 8.57 | % | 12,696.8 | 908.4 | 9.54 | % | |||||||||||||||||||
Total earning assets(2) | 41,574.1 | $ | 1,857.2 | 6.15 | % | 38,508.8 | $ | 1,856.4 | 6.64 | % | |||||||||||||||||
Non-interest earning assets | |||||||||||||||||||||||||||
Cash and due from banks | 974.5 | 466.4 | |||||||||||||||||||||||||
Allowance for loan losses | (352.0 | ) | (371.7 | ) | |||||||||||||||||||||||
All other non-interest earning assets | 2,577.2 | 2,200.5 | |||||||||||||||||||||||||
Assets of discontinued operation | 1,517.3 | 4,059.6 | |||||||||||||||||||||||||
Total Average Assets | $ | 46,291.1 | $ | 44,863.6 | |||||||||||||||||||||||
Borrowings | |||||||||||||||||||||||||||
Deposits | $ | 13,544.9 | $ | 167.2 | 1.65 | % | $ | 10,897.0 | $ | 131.4 | 1.61 | % | |||||||||||||||
Long-term borrowings(5) | 18,566.0 | 642.1 | 4.61 | % | 17,967.5 | 662.0 | 4.91 | % | |||||||||||||||||||
Total interest-bearing liabilities | 32,110.9 | $ | 809.3 | 3.36 | % | 28,864.5 | $ | 793.4 | 3.66 | % | |||||||||||||||||
Credit balances of factoring clients | 1,311.0 | 1,225.4 | |||||||||||||||||||||||||
Other non-interest bearing liabilities | 2,799.5 | 2,639.6 | |||||||||||||||||||||||||
Liabilities of discontinued operation | 1,296.4 | 3,519.4 | |||||||||||||||||||||||||
Noncontrolling interests | 10.0 | 8.7 | |||||||||||||||||||||||||
Stockholders’ equity | 8,763.3 | 8,606.0 | |||||||||||||||||||||||||
Total Average Liabilities and Stockholders’ Equity | $ | 46,291.1 | $ | 44,863.6 | |||||||||||||||||||||||
Net revenue spread | 2.79 | % | 2.98 | % | |||||||||||||||||||||||
Impact of non-interest bearing sources | 0.68 | % | 0.82 | % | |||||||||||||||||||||||
Net revenue/yield on earning assets(2) | $ | 1,047.9 | 3.47 | % | $ | 1,063.0 | 3.80 | % |
(1) | The average balances presented are derived based on month end balances during the year. Tax exempt income was not significant in any of the years presented. Average rates are impacted by FSA accretion and amortization. |
(2) | The rate presented is calculated net of average credit balances for factoring clients. |
(3) | Non-accrual loans and related income are included in the respective categories. |
(4) | Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of Maintenance and other operating lease expenses. |
(5) | Interest and average rates include FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the GSI facility. |
Average Daily Long-term Borrowings Balances and Rates (dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | June 30, 2014 | September 30, 2013 | |||||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | |||||||||||||||||||||||||||||||
Revolving Credit Facility(1) | $ | – | $ | 3.3 | – | $ | – | $ | 3.2 | – | $ | – | $ | 3.9 | – | ||||||||||||||||||||||||
Senior Unsecured Notes | 12,232.1 | 156.0 | 5.10 | % | 12,231.9 | 156.3 | 5.11 | % | 12,283.8 | 160.6 | 5.23 | % | |||||||||||||||||||||||||||
Secured borrowings | 6,400.5 | 56.7 | 3.54 | % | 5,686.2 | 46.6 | 3.28 | % | 5,618.3 | 47.9 | 3.41 | % | |||||||||||||||||||||||||||
Long-term Borrowings | $ | 18,632.6 | $ | 216.0 | 4.64 | % | $ | 17,918.1 | $ | 206.1 | 4.60 | % | $ | 17,902.1 | $ | 212.4 | 4.75 | % |
Nine Months Ended | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | September 30, 2013 | ||||||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||||||||||||||||||||||||||
Revolving Credit Facility(1) | $ | – | $ | 10.8 | – | $ | – | $ | 11.9 | – | |||||||||||||||||||||||||||||
Senior Unsecured Notes | 12,487.5 | 481.0 | 5.14 | % | 11,965.4 | 496.0 | 5.53 | % | |||||||||||||||||||||||||||||||
Secured borrowings | 6,049.0 | 150.3 | 3.31 | % | 6,015.1 | 154.1 | 3.42 | % | |||||||||||||||||||||||||||||||
Long-term Borrowings | $ | 18,536.5 | $ | 642.1 | 4.62 | % | $ | 17,980.5 | $ | 662.0 | 4.91 | % |
(1) | Interest expense and average rate includes Facility commitment fees and amortization of Facility deal costs. |
CRITICAL ACCOUNTING ESTIMATES
n | Allowance for Loan Losses |
n | Loan Impairment |
n | Fair Value Determination |
n | Lease Residual Values |
n | Liabilities for Uncertain Tax Positions |
n | Realizability of Deferred Tax Assets |
n | Goodwill Assets |
INTERNAL CONTROLS
NON-GAAP FINANCIAL MEASUREMENTS
Total Net Revenues(1) and Net Operating Lease Revenues(2)(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Total Net Revenue | |||||||||||||||||||||||
Interest income | $ | 308.3 | $ | 309.8 | $ | 306.4 | $ | 920.3 | $ | 948.0 | |||||||||||||
Rental income on operating leases | 535.0 | 519.6 | 472.9 | 1,546.5 | 1,433.6 | ||||||||||||||||||
Finance revenue | 843.3 | 829.4 | 779.3 | 2,466.8 | 2,381.6 | ||||||||||||||||||
Interest expense | (275.2 | ) | (262.2 | ) | (256.7 | ) | (809.3 | ) | (793.4 | ) | |||||||||||||
Depreciation on operating lease equipment | (156.4 | ) | (157.3 | ) | (134.2 | ) | (462.5 | ) | (401.1 | ) | |||||||||||||
Maintenance and other operating lease expenses | (46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||||
Net finance revenue (NFR) | 365.2 | 360.9 | 347.0 | 1,047.9 | 1,063.0 | ||||||||||||||||||
Other income | 24.2 | 93.7 | 104.5 | 189.0 | 253.7 | ||||||||||||||||||
Total net revenues | $ | 389.4 | $ | 454.6 | $ | 451.5 | $ | 1,236.9 | $ | 1,316.7 | |||||||||||||
Net Operating Lease Revenue | |||||||||||||||||||||||
Rental income on operating leases | $ | 535.0 | $ | 519.6 | $ | 472.9 | $ | 1,546.5 | $ | 1,433.6 | |||||||||||||
Depreciation on operating lease equipment | (156.4 | ) | (157.3 | ) | (134.2 | ) | (462.5 | ) | (401.1 | ) | |||||||||||||
Maintenance and other operating lease expenses | (46.5 | ) | (49.0 | ) | (41.4 | ) | (147.1 | ) | (124.1 | ) | |||||||||||||
Net operating lease revenue | $ | 332.1 | $ | 313.3 | $ | 297.3 | $ | 936.9 | $ | 908.4 |
Adjusted NFR ($) and NFM (%) (dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, 2014 | June 30, 2014 | September 30, 2013 | |||||||||||||||||||||||||
NFR / NFM | $ | 365.2 | 4.26 | % | $ | 360.9 | 4.35 | % | $ | 347.0 | 4.56 | % | |||||||||||||||
Accelerated FSA net discount/(premium) on debt extinguishments and repurchases | – | – | 34.7 | 0.42 | % | – | – | ||||||||||||||||||||
Accelerated OID on debt extinguishments related to the GSI facility | – | – | (42.0 | ) | (0.51 | )% | – | – | |||||||||||||||||||
Adjusted NFR / NFM | $ | 365.2 | 4.26 | % | $ | 353.6 | 4.26 | % | $ | 347.0 | 4.56 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | ||||||||||||||||||||||||||
NFR / NFM | $ | 1,047.9 | 4.22 | % | $ | 1,063.0 | 4.74 | % | |||||||||||||||||||
Accelerated FSA net discount/(premium) on debt extinguishments and repurchases | 34.7 | 0.14 | % | 24.8 | 0.11 | % | |||||||||||||||||||||
Accelerated OID on debt extinguishments related to the GSI facility | (42.0 | ) | (0.17 | )% | – | – | |||||||||||||||||||||
Adjusted NFR / NFM | $ | 1,040.6 | 4.19 | % | $ | 1,087.8 | 4.85 | % |
Operating Expenses Excluding Restructuring Costs(3)(dollars in millions)
Quarters Ended | Nine Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Operating expenses | $ | (234.5 | ) | $ | (225.0 | ) | $ | (228.8 | ) | $ | (693.0 | ) | $ | (685.8 | ) | ||||||||
Provision for severance and facilities exiting activities | 9.2 | 5.6 | 3.2 | 24.7 | 18.4 | ||||||||||||||||||
Operating expenses excluding restructuring costs | $ | (225.3 | ) | $ | (219.4 | ) | $ | (225.6 | ) | $ | (668.3 | ) | $ | (667.4 | ) |
Earning Assets(4)(dollars in millions)
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loans | $ | 19,785.8 | $ | 18,629.2 | $ | 18,371.0 | ||||||||
Operating lease equipment, net | 15,183.8 | 13,035.4 | 12,577.1 | |||||||||||
Assets held for sale | 1,102.7 | 1,003.4 | 1,122.2 | |||||||||||
Credit balances of factoring clients | (1,433.2 | ) | (1,336.1 | ) | (1,278.4 | ) | ||||||||
Total earning assets | $ | 34,639.1 | $ | 31,331.9 | $ | 30,791.9 |
Continuing Operations Total Assets(5) (dollars in millions)
September 30, 2014 | June 30, 2014 | December 31, 2013 | September 30, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $ | 46,481.0 | $ | 44,152.7 | $ | 47,139.0 | $46,224.0 | |||||
Assets of discontinued operation | – | (1.0 | ) | (3,821.4 | ) | (3,888.3 | ) | |||||
Continuing operations total assets | $ | 46,481.0 | $ | 44,151.7 | $ | 43,317.6 | $42,335.7 |
Tangible Book Value(6) (dollars in millions)
September 30, 2014 | December 31, 2013 | September 30, 2013 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total common stockholders’ equity | $ | 9,005.2 | $ | 8,838.8 | $ | 8,845.0 | ||||||||
Less: Goodwill | (557.3 | ) | (334.6 | ) | (338.3 | ) | ||||||||
Intangible assets | (33.5 | ) | (20.3 | ) | (22.4 | ) | ||||||||
Tangible book value | $ | 8,414.4 | $ | 8,483.9 | $ | 8,484.3 |
(1) | Total net revenues is a non-GAAP measure that represents the combination of net finance revenue and other income and is an aggregation of all sources of revenue for the Company. Total net revenues is used by management to monitor business performance. Given our asset composition includes a high level of operating lease equipment, NFM is a more appropriate metric than net interest margin (“NIM”) (a common metric used by other bank holding companies), as NIM does not fully reflect the earnings of our portfolio because it includes the impact of debt costs of all our assets but excludes the net revenue (rental revenue less depreciation and maintenance and other operating lease expenses) from operating leases. |
(2) | Net operating lease revenue is a non-GAAP measure that represents the combination of rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses. Net operating lease revenues is used by management to monitor portfolio performance. |
(3) | Operating expenses excluding restructuring costs is a non-GAAP measure used by management to compare period over period expenses. |
(4) | Earning assets is a non-GAAP measure and are utilized in certain revenue and earnings ratios. Earning assets are net of credit balances of factoring clients. This net amount represents the amounts we fund. |
(5) | Continuing operations total assets is a non-GAAP measure, which management uses for analytical purposes to compare balance sheet assets on a consistent basis. |
(6) | Tangible book value is a non-GAAP measure, which represents an adjusted common shareholders’ equity balance that has been reduced by goodwill and intangible assets. Tangible book value is used to compute a per common share amount, which is used to evaluate our use of equity. |
FORWARD-LOOKING STATEMENTS
n | our liquidity risk and capital management, including our capital plan, leverage, capital ratios, and credit ratings, our liquidity plan, and our plans and the potential transactions designed to enhance our liquidity and capital, and for a return of capital, |
n | our plans to change our funding mix and to access new sources of funding to broaden our use of deposit taking capabilities, |
n | our credit risk management and credit quality, |
n | our asset/liability risk management, |
n | our funding, borrowing costs and net finance revenue, |
n | our operational risks, including success of systems enhancements and expansion of risk management and control functions, |
n | our mix of portfolio asset classes, including growth initiatives, new business initiatives, new products, acquisitions and divestitures, new business and customer retention, |
n | legal risks, including related to the enforceability of our agreements and to changes in laws and regulations, |
n | our growth rates, |
n | our commitments to extend credit or purchase equipment, and |
n | how we may be affected by legal proceedings. |
n | capital markets liquidity, |
n | risks of and/or actual economic slowdown, downturn or recession, |
n | industry cycles and trends, |
n | uncertainties associated with risk management, including credit, prepayment, asset/liability, interest rate and currency risks, |
n | adequacy of reserves for credit losses, |
n | risks inherent in changes in market interest rates and quality spreads, |
n | funding opportunities, deposit taking capabilities and borrowing costs, |
n | conditions and/or changes in funding markets and our access to such markets, including secured and unsecured term debt and the asset-backed securitization markets, |
n | risks of implementing new processes, procedures, and systems, |
n | risks associated with the value and recoverability of leased equipment and lease residual values, |
n | risks of achieving the projected revenue growth from new business initiatives or the projected expense reductions from efficiency improvements, |
n | application of fair value accounting in volatile markets, |
n | application of goodwill accounting in a recessionary economy, |
n | changes in laws or regulations governing our business and operations, or affecting our assets, including our operating lease equipment |
n | changes in competitive factors, |
n | demographic trends, |
n | customer retention rates, |
n | future acquisitions and dispositions of businesses or asset portfolios, and |
n | regulatory changes and/or developments. |
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of the Publicly Announced Program | Total Dollar Amount Purchased Under the Program | Approximate Dollar Value of Shares that May Yet be Purchased Under the Program | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | (dollars in millions) | |||||||||||||||||||||
2013(1) | 4,006,941 | $ | 193.4 | $ | – | |||||||||||||||||
First Quarter Purchases(2) | 2,905,348 | $ | 135.6 | |||||||||||||||||||
Second Quarter Purchases(2) | 9,409,798 | $ | 416.3 | |||||||||||||||||||
Third Quarter Purchases(2)(3): | ||||||||||||||||||||||
July 1–31, 2014 | – | $ | – | – | $ | – | ||||||||||||||||
August 1–31, 2014 | 717,716 | $ | 47.89 | 717,716 | 34.4 | |||||||||||||||||
September 1–30, 2014 | 1,520,431 | $ | 47.04 | 1,520,431 | 71.5 | |||||||||||||||||
2,238,147 | $ | 47.31 | 2,238,147 | $ | 105.9 | |||||||||||||||||
September 30, 2014(3) | 14,553,293 | $ | 657.8 | $ | 449.2 |
(1) | Shares repurchases were subject to a $200 million total that expired on December 31, 2013. |
(2) | Shares repurchases are subject to a $607 million total that expires on December 31, 2014. |
(3) | Remaining share repurchases are subject to a $500 million total that expires on June 30, 2015. |
(a) | Exhibits |
2.1 | Agreement and Plan of Merger, by and among CIT Group Inc., IMB Holdco LLC, Carbon Merger Sub LLC and JCF III HoldCo I L.P., dated as of July 21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 25, 2014). | |||
3.1 | Third Amended and Restated Certificate of Incorporation of the Company, dated December 8, 2009 (incorporated by reference to Exhibit 3.1 to Form 8-K filed December 9, 2009). | |||
3.2 | Amended and Restated By-laws of the Company, as amended through July 15, 2014 (incorporated by reference to Exhibit 99.1 to Form 8-K filed July 16, 2014). | |||
4.1 | Indenture dated as of January 20, 2006 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for the issuance of senior debt securities (incorporated by reference to Exhibit 4.3 to Form S-3 filed January 20, 2006). | |||
4.2 | First Supplemental Indenture dated as of February 13, 2007 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for the issuance of senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed on February 13, 2007). | |||
4.3 | Third Supplemental Indenture dated as of October 1, 2009, between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.4 to Form 8-K filed on October 7, 2009). | |||
4.4 | Fourth Supplemental Indenture dated as of October 16, 2009 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 19, 2009). |
4.5 | Framework Agreement, dated July 11, 2008, among ABN AMRO Bank N.V., as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head lessee, and CIT Group Inc., as guarantor, as amended by the Deed of Amendment, dated July 19, 2010, among The Royal Bank of Scotland N.V. (f/k/a ABN AMRO Bank N.V.), as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head lessee, and CIT Group Inc., as guarantor, as supplemented by Letter Agreement No. 1 of 2010, dated July 19, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, as amended and supplemented by the Accession Deed, dated July 21, 2010, among The Royal Bank of Scotland N.V., as arranger, Madeleine Leasing Limited, as original borrower, and Jessica Leasing Limited, as acceding party, as supplemented by Letter Agreement No. 2 of 2010, dated July 29, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets (incorporated by reference to Exhibit 4.11 to Form 10-K filed March 10, 2011). | |||
4.6 | Form of All Parties Agreement among CIT Aerospace International, as head lessee, Madeleine Leasing Limited, as borrower and lessor, CIT Group Inc., as guarantor, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.12 to Form 10-K filed March 10, 2011). | |||
4.7 | Form of ECA Loan Agreement among Madeleine Leasing Limited, as borrower, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.13 to Form 10-K filed March 10, 2011). | |||
4.8 | Form of Aircraft Head Lease between Madeleine Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.14 to Form 10-K filed March 10, 2011). | |||
4.9 | Form of Proceeds and Intercreditor Deed among Madeleine Leasing Limited, as borrower and lessor, various financial institutions, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.15 to Form 10-K filed March 10, 2011). | |||
4.10 | Form of All Parties Agreement among CIT Aerospace International, as head lessee, Jessica Leasing Limited, as borrower and lessor, CIT Group Inc., as guarantor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, CIT Aerospace International, as servicing agent, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.16 to Form 10-K filed March 10, 2011). |
4.11 | Form of ECA Loan Agreement among Jessica Leasing Limited, as borrower, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.17 to Form 10-K filed March 10, 2011). | |||
4.12 | Form of Aircraft Head Lease between Jessica Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.18 to Form 10-K filed March 10, 2011). | |||
4.13 | Form of Proceeds and Intercreditor Deed among Jessica Leasing Limited, as borrower and lessor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.19 to Form 10-K filed March 10, 2011). | |||
4.14 | Indenture, dated as of March 30, 2011, between CIT Group Inc. and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed June 30, 2011). | |||
4.15 | First Supplemental Indenture, dated as of March 30, 2011, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as trustee (including the Form of 5.250% Note due 2014 and the Form of 6.625% Note due 2018) (incorporated by reference to Exhibit 4.2 to Form 8-K filed June 30, 2011). | |||
4.16 | Third Supplemental Indenture, dated as of February 7, 2012, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as trustee (including the Form of Notes) (incorporated by reference to Exhibit 4.4 of Form 8-K dated February 13, 2012). | |||
4.17 | Registration Rights Agreement, dated as of February 7, 2012, among CIT Group Inc., the Guarantors named therein, and JP Morgan Securities LLC, as representative for the initial purchasers named therein (incorporated by reference to Exhibit 10.1 of Form 8-K dated February 13, 2012). | |||
4.18 | Amended and Restated Revolving Credit and Guaranty Agreement, dated as of January 27, 2014 among CIT Group Inc., certain subsidiaries of CIT Group Inc., as Guarantors, the Lenders party thereto from time to time and Bank of America, N.A., as Administrative Agent and L/C Issuer (incorporated by reference to Exhibit 10.1 to Form 8-K filed January 28, 2014). | |||
4.19 | Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (incorporated by reference to Exhibit 4.1 of Form 8-K filed March 16, 2012). | |||
4.20 | First Supplemental Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.25% Senior Unsecured Note due 2018) (incorporated by reference to Exhibit 4.2 of Form 8-K filed March 16, 2012). | |||
4.21 | Second Supplemental Indenture, dated as of May 4, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.000% Senior Unsecured Note due 2017 and the Form of 5.375% Senior Unsecured Note due 2020) (incorporated by reference to Exhibit 4.2 of Form 8-K filed May 4, 2012). |
4.22 | Third Supplemental Indenture, dated as of August 3, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 4.25% Senior Unsecured Note due 2017 and the Form of 5.00% Senior Unsecured Note due 2022) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 3, 2012). | |||
4.23 | Fourth Supplemental Indenture, dated as of August 1, 2013, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.00% Senior Unsecured Note due 2023) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 1, 2013). | |||
4.24 | Fifth Supplemental Indenture, dated as of February 19, 2014, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 3.875% Senior Unsecured Note due 2019) (incorporated by reference to Exhibit 4.2 to Form 8-K filed February 19, 2014). | |||
10.1* | Amended and Restated CIT Group Inc. Long-Term Incentive Plan (as amended and restated effective December 10, 2009) (incorporated by reference to Exhibit 4.1 to Form S-8 filed January 11, 2010). | |||
10.2* | CIT Group Inc. Supplemental Retirement Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.27 to Form 10-Q filed May 12, 2008). | |||
10.3* | CIT Group Inc. Supplemental Savings Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.28 to Form 10-Q filed May 12, 2008). | |||
10.4* | New Executive Retirement Plan of CIT Group Inc. (As Amended and Restated as of January 1, 2008) (incorporated by reference to Exhibit 10.29 to Form 10-Q filed May 12, 2008). | |||
10.5* | Letter Agreement, effective February 8, 2010, between CIT Group Inc. and John A. Thain (incorporated by reference to Exhibit 10.1 to Form 8-K filed February 8, 2010). | |||
10.6* | Form of CIT Group Inc. Three Year Stock Salary Award Agreement, dated February 8, 2010 (incorporated by reference to Exhibit 10.2 to Form 8-K filed February 8, 2010). | |||
10.7* | Letter Agreement, dated June 2, 2010, between CIT Group Inc. and Scott T. Parker (incorporated by reference to Exhibit 99.3 to Form 8-K filed July 6, 2010). | |||
10.8* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Retention Award Agreement (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 9, 2010). | |||
10.9* | Form of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (One Year Vesting) (incorporated by reference to Exhibit 10.35 to Form 10-Q filed August 9, 2010). | |||
10.10* | Form of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed August 9, 2010). | |||
10.11* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.38 to Form 10-Q filed August 9, 2010). | |||
10.12* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Initial Grant) (incorporated by reference to Exhibit 10.39 to Form 10-Q filed August 9, 2010). | |||
10.13* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Annual Grant) (incorporated by reference to Exhibit 10.40 to Form 10-Q filed August 9, 2010). | |||
10.14* | Amended and Restated Employment Agreement, dated as of May 7, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.35 to Form 10-K filed March 2, 2009). | |||
10.15* | Amendment to Employment Agreement, dated December 22, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.37 to Form 10-K filed March 2, 2009). |
10.16* | Letter Agreement, dated April 21, 2010, between CIT Group Inc. and Nelson J. Chai (incorporated by reference to Exhibit 10.31 of Form 10-Q filed August 9, 2011). | |||
10.17* | Letter Agreement, dated April 8, 2010, between CIT Group Inc. and Lisa K. Polsky (incorporated by reference to Exhibit 10.32 of Form 10-Q filed August 9, 2011). | |||
10.18* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Good Reason) (incorporated by reference to Exhibit 10.33 of Form 10-Q filed August 9, 2011). | |||
10.19* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (without Good Reason) (incorporated by reference to Exhibit 10.34 of Form 10-Q filed August 9, 2011). | |||
10.20** | Airbus A320 NEO Family Aircraft Purchase Agreement, dated as of July 28, 2011, between Airbus S.A.S. and C.I.T. Leasing Corporation (incorporated by reference to Exhibit 10.35 of Form 10-Q/A filed February 1, 2012). | |||
10.21** | Amended and Restated Confirmation, dated June 28, 2012, between CIT TRS Funding B.V. and Goldman Sachs International, and Credit Support Annex and ISDA Master Agreement and Schedule, each dated October 26, 2011, between CIT TRS Funding B.V. and Goldman Sachs International, evidencing a $625 billion securities based financing facility (incorporated by reference to Exhibit 10.32 to Form 10-Q filed August 9, 2012). | |||
10.22** | Third Amended and Restated Confirmation, dated June 28, 2012, between CIT Financial Ltd. and Goldman Sachs International, and Amended and Restated ISDA Master Agreement Schedule, dated October 26, 2011 between CIT Financial Ltd. and Goldman Sachs International, evidencing a $1.5 billion securities based financing facility (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 9, 2012). | |||
10.23** | ISDA Master Agreement and Credit Support Annex, each dated June 6, 2008, between CIT Financial Ltd. and Goldman Sachs International related to a $1.5 billion securities based financing facility (incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 11, 2008). | |||
10.24* | Letter Agreement, dated February 24, 2012, between CIT Group Inc. and Andrew T. Brandman (incorporated by reference to Exhibit 99.2 of Form 8-K filed April 12, 2012). | |||
10.25 | Form of CIT Group Inc. Long-Term Incentive Plan Performance Stock Unit Award Agreement (with Good Reason) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed May 10, 2012). | |||
10.26 | Form of CIT Group Inc. Long-Term Incentive Plan Performance Stock Unit Award Agreement (without Good Reason) (incorporated by reference to Exhibit 10.37 to Form 10-Q filed May 10, 2012). | |||
10.27* | Assignment and Extension of Employment Agreement, dated February 6, 2013, by and among CIT Group Inc., C. Jeffrey Knittel and C.I.T. Leasing Corporation (incorporated by reference to Exhibit 10.34 to Form 10-Q filed November 6, 2013). | |||
10.28* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.36 to Form 10-K filed March 1, 2013). | |||
10.29* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.37 to Form 10-K filed March 1, 2013). | |||
10.30* | CIT Employee Severance Plan (Effective as of November 6, 2013) (incorporated by reference to Exhibit 10.37 in Form 10-Q filed November 6, 2013). | |||
10.31 | Stockholders Agreement, by and among CIT Group Inc. and the parties listed on the signature pages thereto, dated as of July 21, 2014 (incorporated by reference to Exhibit 10.1 to Form 8-K filed July 25, 2014). | |||
10.32* | Retention Letter Agreement, dated July 21, 2014, between CIT Group Inc. and Nelson Chai and Attached Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.4 to Form 8-K filed July 25, 2014). | |||
10.33* | Extension to Term of Employment Agreement, dated January 2, 2014, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 6, 2014). | |||
12.1 | CIT Group Inc. and Subsidiaries Computation of Ratio of Earnings to Fixed Charges. |
31.1 | Certification of John A. Thain pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31.2 | Certification of Scott T. Parker pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32.1*** | Certification of John A. Thain pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
32.2*** | Certification of Scott T. Parker pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
101.INS | XBRL Instance Document (Includes the following financial information included in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Comprehensive Income (Loss), (v) the Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements. | |||
101.SCH | XBRL Taxonomy Extension Schema Document. | |||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
* | Indicates a management contract or compensatory plan or arrangement. | |
** | Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an application for granting confidential treatment pursuant to the Securities Exchange Act of 1934, as amended. | |
*** | This information is furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any filing under the Securities Act of 1933. |
November 7, 2014 | CIT GROUP INC. | |||||
/s/ Scott T. Parker | ||||||
Scott T. Parker | ||||||
Executive Vice President and Chief Financial Officer | ||||||
/s/ E. Carol Hayles | ||||||
E. Carol Hayles | ||||||
Executive Vice President and Controller |