Washington, D.C. 20549
|X| | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended June 30, 2014 | | | | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Delaware (State or other jurisdiction of incorporation or organization) | 65-1051192 (IRS Employer Identification Number) | |||||
11 West 42nd Street New York, New York (Address of Registrant’s principal executive offices) | 10036 (Zip Code) | |||||
(212) 461-5200 (Registrant’s telephone number) | ||||||
2 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
40 | ||||||||
and | ||||||||
40 | ||||||||
87 | ||||||||
88 | ||||||||
88 | ||||||||
88 | ||||||||
89 | ||||||||
89 | ||||||||
95 |
CIT GROUP INC. AND SUBSIDIARIES
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash and due from banks, including restricted balances of $244.8 and $178.1 at June 30, 2014 and December 31, 2013(1), respectively | $ | 1,055.0 | $ | 680.1 | ||||||
Interest bearing deposits, including restricted balances of $557.8 and $785.5 at June 30, 2014 and December 31, 2013(1), respectively | 5,372.6 | 5,364.6 | ||||||||
Investment securities | 823.1 | 2,630.7 | ||||||||
Assets held for sale(1) | 1,328.9 | 1,003.4 | ||||||||
Loans (see Note 6 for amounts pledged) | 18,604.4 | 18,629.2 | ||||||||
Allowance for loan losses | (341.0 | ) | (356.1 | ) | ||||||
Total loans, net of allowance for loan losses(1) | 18,263.4 | 18,273.1 | ||||||||
Operating lease equipment, net (see Note 6 for amounts pledged)(1) | 14,788.3 | 13,035.4 | ||||||||
Unsecured counterparty receivable | 565.8 | 301.6 | ||||||||
Goodwill | 403.1 | 334.6 | ||||||||
Other assets, including $36.4 and $50.3 at June 30, 2014 and December 31, 2013, respectively, at fair value | 1,551.5 | 1,694.1 | ||||||||
Assets of discontinued operation(1) | 1.0 | 3,821.4 | ||||||||
Total Assets | $ | 44,152.7 | $ | 47,139.0 | ||||||
Liabilities | ||||||||||
Deposits | $ | 13,939.0 | $ | 12,526.5 | ||||||
Credit balances of factoring clients | 1,296.5 | 1,336.1 | ||||||||
Other liabilities, including $118.4 and $111.0 at June 30, 2014 and December 31, 2013, respectively, at fair value | 2,741.5 | 2,664.3 | ||||||||
Long-term borrowings, including $2,571.1 and $2,510.4 contractually due within twelve months at June 30, 2014 and December 31, 2013, respectively | 17,545.5 | 18,484.5 | ||||||||
Liabilities of discontinued operation(1) | 0.9 | 3,277.6 | ||||||||
Total Liabilities | 35,523.4 | 38,289.0 | ||||||||
Stockholders’ Equity | ||||||||||
Common stock: $0.01 par value, 600,000,000 authorized | ||||||||||
Issued: 203,092,918 and 202,182,395 at June 30, 2014 and December 31, 2013, respectively | 2.0 | 2.0 | ||||||||
Outstanding: 185,645,226 and 197,403,751 at June 30, 2014 and December 31, 2013, respectively | ||||||||||
Paid-in capital | 8,582.0 | 8,555.4 | ||||||||
Retained earnings | 905.8 | 581.0 | ||||||||
Accumulated other comprehensive loss | (77.5 | ) | (73.6 | ) | ||||||
Treasury stock: 17,447,692 and 4,778,644 shares at June 30, 2014 and December 31, 2013 at cost, respectively | (794.7 | ) | (226.0 | ) | ||||||
Total Common Stockholders’ Equity | 8,617.6 | 8,838.8 | ||||||||
Noncontrolling minority interests | 11.7 | 11.2 | ||||||||
Total Equity | 8,629.3 | 8,850.0 | ||||||||
Total Liabilities and Equity | $ | 44,152.7 | $ | 47,139.0 |
(1) | The following table presents information on assets and liabilities related to Variable Interest Entities (VIEs) that are consolidated by the Company. The difference between VIE total assets and total liabilities represents the Company’s interests in those entities, which were eliminated in consolidation. The assets of the consolidated VIEs will be used to settle the liabilities of those entities and, except for the Company’s interest in the VIEs, are not available to the creditors of CIT or any affiliates of CIT. |
Assets | |||||||||||
Cash and interest bearing deposits, restricted | $ | 357.1 | $ | 516.4 | |||||||
Assets held for sale | – | 96.7 | |||||||||
Total loans, net of allowance for loan losses | 2,802.2 | 3,109.7 | |||||||||
Operating lease equipment, net | 3,514.5 | 4,569.9 | |||||||||
Other | 9.4 | 11.9 | |||||||||
Assets of discontinued operation | – | 3,438.2 | |||||||||
Total Assets | $ | 6,683.2 | $ | 11,742.8 | |||||||
Liabilities | |||||||||||
Beneficial interests issued by consolidated VIEs (classified as long-term borrowings) | $ | 4,112.3 | $ | 5,156.4 | |||||||
Liabilities of discontinued operation | – | 3,265.6 | |||||||||
Total Liabilities | $ | 4,112.3 | $ | 8,422.0 |
CIT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)(dollars in millions – except share data)
Quarters Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Interest income | |||||||||||||||||||
Interest and fees on loans | $ | 301.4 | $ | 312.0 | $ | 594.8 | $ | 628.1 | |||||||||||
Interest and dividends on interest bearing deposits and investments | 8.4 | 7.1 | 17.2 | 13.5 | |||||||||||||||
Interest income | 309.8 | 319.1 | 612.0 | 641.6 | |||||||||||||||
Interest expense | |||||||||||||||||||
Interest on long-term borrowings | (206.1 | ) | (217.8 | ) | (426.1 | ) | (449.6 | ) | |||||||||||
Interest on deposits | (56.1 | ) | (44.8 | ) | (108.0 | ) | (87.1 | ) | |||||||||||
Interest expense | (262.2 | ) | (262.6 | ) | (534.1 | ) | (536.7 | ) | |||||||||||
Net interest revenue | 47.6 | 56.5 | 77.9 | 104.9 | |||||||||||||||
Provision for credit losses | (10.2 | ) | (14.6 | ) | (46.9 | ) | (34.1 | ) | |||||||||||
Net interest revenue, after credit provision | 37.4 | 41.9 | 31.0 | 70.8 | |||||||||||||||
Non-interest income | |||||||||||||||||||
Rental income on operating leases | 519.6 | 484.3 | 1,011.5 | 960.7 | |||||||||||||||
Other income | 93.7 | 79.2 | 164.8 | 149.2 | |||||||||||||||
Total non-interest income | 613.3 | 563.5 | 1,176.3 | 1,109.9 | |||||||||||||||
Total revenue, net of interest expense and credit provision | 650.7 | 605.4 | 1,207.3 | 1,180.7 | |||||||||||||||
Other expenses | |||||||||||||||||||
Depreciation on operating lease equipment | (157.3 | ) | (133.6 | ) | (306.1 | ) | (266.9 | ) | |||||||||||
Maintenance and other operating lease expenses | (49.0 | ) | (40.3 | ) | (100.6 | ) | (82.7 | ) | |||||||||||
Operating expenses | (225.0 | ) | (226.1 | ) | (458.5 | ) | (457.0 | ) | |||||||||||
Loss on debt extinguishment | (0.4 | ) | – | (0.4 | ) | – | |||||||||||||
Total other expenses | (431.7 | ) | (400.0 | ) | (865.6 | ) | (806.6 | ) | |||||||||||
Income from continuing operations before provision for income taxes | 219.0 | 205.4 | 341.7 | 374.1 | |||||||||||||||
Provision for income taxes | (18.1 | ) | (29.3 | ) | (31.6 | ) | (42.1 | ) | |||||||||||
Income from continuing operations, before attribution of noncontrolling interests | 200.9 | 176.1 | 310.1 | 332.0 | |||||||||||||||
Net income attributable to noncontrolling interests, after tax | (5.7 | ) | (0.5 | ) | – | (3.5 | ) | ||||||||||||
Income from continuing operations | 195.2 | 175.6 | 310.1 | 328.5 | |||||||||||||||
Discontinued Operation | |||||||||||||||||||
Income (loss) from discontinued operation, net of taxes | (231.1 | ) | 8.0 | (228.8 | ) | 17.7 | |||||||||||||
Gain on sale of discontinued operation | 282.8 | – | 282.8 | – | |||||||||||||||
Income from discontinued operation, net of taxes | 51.7 | 8.0 | 54.0 | 17.7 | |||||||||||||||
Net Income | $ | 246.9 | $ | 183.6 | $ | 364.1 | $ | 346.2 | |||||||||||
Basic income per common share | |||||||||||||||||||
Income from continuing operations | $ | 1.03 | $ | 0.87 | $ | 1.61 | $ | 1.63 | |||||||||||
Income from discontinued operation | 0.27 | 0.04 | 0.28 | 0.09 | |||||||||||||||
Basic income per share | $ | 1.30 | $ | 0.91 | $ | 1.89 | $ | 1.72 | |||||||||||
Diluted income per common share | |||||||||||||||||||
Income from continuing operations | $ | 1.02 | $ | 0.87 | $ | 1.60 | $ | 1.62 | |||||||||||
Income from discontinued operation | 0.27 | 0.04 | 0.28 | 0.09 | |||||||||||||||
Diluted income per share | $ | 1.29 | $ | 0.91 | $ | 1.88 | $ | 1.71 | |||||||||||
Average number of common shares (thousands) | |||||||||||||||||||
Basic | 190,231 | 201,313 | 193,134 | 201,231 | |||||||||||||||
Diluted | 191,077 | 202,313 | 194,036 | 202,046 | |||||||||||||||
Dividends declared per common share | $ | 0.10 | $ | – | $ | 0.20 | $ | – |
CIT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)(dollars in millions)
Quarters Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Income from continuing operations, before attribution of noncontrolling interests | $ | 200.9 | $ | 176.1 | $ | 310.1 | $ | 332.0 | |||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Foreign currency translation adjustments | (3.0 | ) | (2.3 | ) | (7.3 | ) | (7.3 | ) | |||||||||||
Changes in fair values of derivatives qualifying as cash flow hedges | (0.1 | ) | – | (0.1 | ) | – | |||||||||||||
Net unrealized gains (losses) on available for sale securities | 0.1 | (0.9 | ) | 0.3 | (1.3 | ) | |||||||||||||
Changes in benefit plans net gain (loss) and prior service (cost)/credit | 1.6 | 0.9 | 3.2 | 0.8 | |||||||||||||||
Other comprehensive loss, net of tax | (1.4 | ) | (2.3 | ) | (3.9 | ) | (7.8 | ) | |||||||||||
Comprehensive income before noncontrolling interests and discontinued operation | 199.5 | 173.8 | 306.2 | 324.2 | |||||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests | (5.7 | ) | (0.5 | ) | – | (3.5 | ) | ||||||||||||
Income from discontinued operation, net of taxes | 51.7 | 8.0 | 54.0 | 17.7 | |||||||||||||||
Comprehensive income | $ | 245.5 | $ | 181.3 | $ | 360.2 | $ | 338.4 |
CIT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)(dollars in millions)
Common Stock | Paid-in Capital | Retained Earnings (Accumulated Deficit) | Accumulated Other Comprehensive Loss | Treasury Stock | Noncontrolling Minority Interests | Total Equity | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2013 | $ | 2.0 | $ | 8,555.4 | $ | 581.0 | $ | (73.6 | ) | $ | (226.0 | ) | $ | 11.2 | $ | 8,850.0 | ||||||||||||||
Net income | 364.1 | 364.1 | ||||||||||||||||||||||||||||
Other comprehensive loss, net of tax | (3.9 | ) | (3.9 | ) | ||||||||||||||||||||||||||
Dividends paid | (39.3 | ) | (39.3 | ) | ||||||||||||||||||||||||||
Amortization of restricted stock, stock option and performance shares expenses and shares withheld to cover taxes upon vesting | 25.9 | (16.6 | ) | 9.3 | ||||||||||||||||||||||||||
Repurchase of common stock | (552.1 | ) | (552.1 | ) | ||||||||||||||||||||||||||
Employee stock purchase plan | 0.7 | 0.7 | ||||||||||||||||||||||||||||
Distribution of earnings and capital | 0.5 | 0.5 | ||||||||||||||||||||||||||||
June 30, 2014 | $ | 2.0 | $ | 8,582.0 | $ | 905.8 | $ | (77.5 | ) | $ | (794.7 | ) | $ | 11.7 | $ | 8,629.3 | ||||||||||||||
December 31, 2012 | $ | 2.0 | $ | 8,501.8 | $ | (74.6 | ) | $ | (77.7 | ) | $ | (16.7 | ) | $ | 4.7 | $ | 8,339.5 | |||||||||||||
Net income (loss) | 346.2 | 3.5 | 349.7 | |||||||||||||||||||||||||||
Other comprehensive income, net of tax | (7.8 | ) | (7.8 | ) | ||||||||||||||||||||||||||
Amortization of restricted stock and stock option expenses | 27.9 | (11.9 | ) | 16.0 | ||||||||||||||||||||||||||
Repurchase of common stock | (12.5 | ) | (12.5 | ) | ||||||||||||||||||||||||||
Employee stock purchase plan | 0.5 | 0.5 | ||||||||||||||||||||||||||||
Distribution of earnings and capital | 0.1 | 0.1 | ||||||||||||||||||||||||||||
June 30, 2013 | $ | 2.0 | $ | 8,530.2 | $ | 271.6 | $ | (85.5 | ) | $ | (41.1 | ) | $ | 8.3 | $ | 8,685.5 |
CIT GROUP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)(dollars in millions)
Six Months Ended June 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | ||||||||||
Cash Flows From Operations | |||||||||||
Net income | $ | 364.1 | $ | 346.2 | |||||||
Adjustments to reconcile net income to net cash flows from operations: | |||||||||||
Provision for credit losses | 46.9 | 34.1 | |||||||||
Net depreciation, amortization and (accretion) | 586.3 | 331.4 | |||||||||
Net gains on equipment, receivable and investment sales | (308.7 | ) | (60.4 | ) | |||||||
Provision for deferred income taxes | 5.6 | 30.8 | |||||||||
Increase in finance receivables held for sale | (64.5 | ) | (22.6 | ) | |||||||
Decrease in other assets | 148.1 | 31.8 | |||||||||
Increase (decrease) in accrued liabilities and payables | 27.9 | (163.7 | ) | ||||||||
Net cash flows provided by operations | 805.7 | 527.6 | |||||||||
Cash Flows From Investing Activities | |||||||||||
Loans originated and purchased | (7,839.8 | ) | (9,170.7 | ) | |||||||
Principal collections of loans | 6,627.2 | 7,614.7 | |||||||||
Purchases of investment securities | (7,188.8 | ) | (8,332.1 | ) | |||||||
Proceeds from maturities of investment securities | 9,007.5 | 7,837.3 | |||||||||
Proceeds from asset and receivable sales | 2,120.5 | 867.5 | |||||||||
Purchases of assets to be leased and other equipment | (1,725.7 | ) | (743.3 | ) | |||||||
Net increase in short-term factoring receivables | (15.8 | ) | (66.4 | ) | |||||||
Acquisitions, net of cash received | (245.5 | ) | – | ||||||||
Change in restricted cash | 255.5 | 221.7 | |||||||||
Net cash flows provided by (used in) investing activities | 995.1 | (1,771.3 | ) | ||||||||
Cash Flows From Financing Activities | |||||||||||
Proceeds from the issuance of term debt | 1,356.4 | 170.5 | |||||||||
Repayments of term debt | (3,475.0 | ) | (1,281.9 | ) | |||||||
Net increase in deposits | 1,412.8 | 1,489.5 | |||||||||
Collection of security deposits and maintenance funds | 261.3 | 278.3 | |||||||||
Use of security deposits and maintenance funds | (221.0 | ) | (281.6 | ) | |||||||
Repurchase of common stock | (552.1 | ) | (12.5 | ) | |||||||
Dividends paid | (39.3 | ) | – | ||||||||
Net cash flows (used in) provided by financing activities | (1,256.9 | ) | 362.3 | ||||||||
Increase (decrease) in unrestricted cash and cash equivalents | 543.9 | (881.4 | ) | ||||||||
Unrestricted cash and cash equivalents, beginning of period | 5,081.1 | 5,636.2 | |||||||||
Unrestricted cash and cash equivalents, end of period | $ | 5,625.0 | $ | 4,754.8 | |||||||
Supplementary Cash Flow Disclosure | |||||||||||
Interest paid | $ | (524.7 | ) | $ | (507.3 | ) | |||||
Federal, foreign, state and local income taxes paid, net | $ | (16.3 | ) | $ | (68.6 | ) | |||||
Supplementary Non Cash Flow Disclosure | |||||||||||
Transfer of assets from held for investment to held for sale | $ | 1,213.9 | $ | 950.3 | |||||||
Transfer of assets from held for sale to held for investment | $ | 31.0 | $ | 8.0 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
reducing the frequency of disposals reported as discontinued operations by focusing on strategic shifts that have or will have a major effect on an entity’s operations and financial results. In another change from current US GAAP, the guidance permits companies to have continuing cash flows and significant continuing involvement with the disposed component.
1. | Identify the contract with the customer. |
2. | Identify the performance obligations in the contract. |
3. | Determine the transaction price. |
4. | Allocate the transaction price to the performance obligations. |
5. | Recognize revenue when or as each performance obligation is satisfied. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this ASU as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost.
Assets and Liabilities of Discontinued Operation(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Assets held for sale | $ | – | $ | 3,374.5 | ||||||
Cash | 0.9 | 94.5 | ||||||||
Other assets | 0.1 | 352.4 | ||||||||
Total assets | $ | 1.0 | $ | 3,821.4 | ||||||
Liabilities: | ||||||||||
Long-term borrowings (secured) | $ | – | $ | 3,265.6 | ||||||
Other liabilities | 0.9 | 12.0 | ||||||||
Total Liabilities | $ | 0.9 | $ | 3,277.6 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Operating Results of Discontinued Operation(dollars in millions)
Quarters Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Total interest income | $ | 5.8 | $ | 33.3 | $ | 27.0 | $ | 67.4 | |||||||||||
Total interest expense | (229.2 | ) | (18.9 | ) | (248.2 | ) | (36.7 | ) | |||||||||||
Other income | (5.1 | ) | 0.2 | (2.1 | ) | 0.3 | |||||||||||||
Operating expenses | (1.3 | ) | (3.7 | ) | (3.5 | ) | (8.0 | ) | |||||||||||
Income (loss) from discontinued operation before provision for income taxes | (229.8 | ) | 10.9 | (226.8 | ) | 23.0 | |||||||||||||
Provision for income taxes | (1.3 | ) | (2.9 | ) | (2.0 | ) | (5.3 | ) | |||||||||||
Income (loss) from discontinued operation, net of taxes | (231.1 | ) | 8.0 | (228.8 | ) | 17.7 | |||||||||||||
Gain on sale of discontinued operation | 282.8 | – | 282.8 | – | |||||||||||||||
Income from discontinued operation, net of taxes | $ | 51.7 | $ | 8.0 | $ | 54.0 | $ | 17.7 |
Finance Receivables by Product(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Loans | $ | 13,895.6 | $ | 13,814.3 | ||||||
Direct financing leases and leveraged leases | 4,708.8 | 4,814.9 | ||||||||
Finance receivables | 18,604.4 | 18,629.2 | ||||||||
Finance receivables held for sale | 1,102.4 | 794.3 | ||||||||
Finance and held for sale receivables(1) | $ | 19,706.8 | $ | 19,423.5 |
(1) | Assets held for sale on the Balance Sheet includes finance receivables and operating lease equipment. As discussed in subsequent tables, since the Company manages the credit risk and collections of finance receivables held for sale consistently with its finance receivables held for investment, the aggregate amount is presented in this table. |
Finance Receivables(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Domestic | Foreign | Total | Domestic | Foreign | Total | ||||||||||||||||||||||
Transportation & International Finance | $ | 765.8 | $ | 2,462.5 | $ | 3,228.3 | $ | 666.6 | $ | 2,827.8 | $ | 3,494.4 | |||||||||||||||
North American Commercial Finance | 13,893.2 | 1,482.9 | 15,376.1 | 13,196.7 | 1,496.4 | 14,693.1 | |||||||||||||||||||||
Non-Strategic Portfolios | – | – | – | 117.9 | 323.8 | 441.7 | |||||||||||||||||||||
Total | $ | 14,659.0 | $ | 3,945.4 | $ | 18,604.4 | $ | 13,981.2 | $ | 4,648.0 | $ | 18,629.2 |
Components of Net Investment in Finance Receivables(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Unearned income | $ | (935.3 | ) | $ | (942.0 | ) | ||||
Unamortized (discounts) | (27.1 | ) | (47.9 | ) | ||||||
Net unamortized deferred costs and (fees) | 58.9 | 49.7 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | Pass – finance receivables in this category do not meet the criteria for classification in one of the categories below. |
n | Special mention – a special mention asset exhibits potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects. |
n | Classified – a classified asset ranges from: (1) assets that exhibit a well-defined weakness and are inadequately protected by the current sound worth and paying capacity of the borrower, and are characterized by the distinct possibility that some loss will be sustained if the deficiencies are not corrected to (2) assets with weaknesses that make collection or liquidation in full unlikely on the basis of current facts, conditions, and values. Assets in this classification can be accruing or on non-accrual depending on the evaluation of these factors. |
Finance and Held for Sale Receivables — by Risk Rating(dollars in millions)
Transportation & International Finance | North American Commercial Finance | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Grade: | Transportation Finance | International Finance | Corporate Finance | Equipment Finance | Real Estate Finance | Commercial Services | Subtotal | Non-Strategic Portfolios | Total | ||||||||||||||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||||||||||||||||||
Pass | $ | 2,065.6 | $ | 1,382.4 | $ | 6,403.3 | $ | 3,547.6 | $ | 1,661.0 | $ | 1,798.3 | $ | 16,858.2 | $ | 478.5 | $ | 17,336.7 | |||||||||||||||||||||
Special mention | 11.8 | 98.9 | 677.8 | 258.3 | 76.6 | 273.6 | 1,397.0 | 68.4 | 1,465.4 | ||||||||||||||||||||||||||||||
Classified – accruing | 48.7 | 59.3 | 189.0 | 215.4 | – | 176.6 | 689.0 | 25.3 | 714.3 | ||||||||||||||||||||||||||||||
Classified – non-accrual | 15.1 | 25.7 | 58.9 | 73.4 | – | – | 173.1 | 17.3 | 190.4 | ||||||||||||||||||||||||||||||
Total | $ | 2,141.2 | $ | 1,566.3 | $ | 7,329.0 | $ | 4,094.7 | $ | 1,737.6 | $ | 2,248.5 | $ | 19,117.3 | $ | 589.5 | $ | 19,706.8 | |||||||||||||||||||||
December 31, 2013 | |||||||||||||||||||||||||||||||||||||||
Pass | $ | 1,627.4 | $ | 1,530.3 | $ | 5,783.1 | $ | 3,355.2 | $ | 1,554.8 | $ | 1,804.6 | $ | 15,655.4 | $ | 685.5 | $ | 16,340.9 | |||||||||||||||||||||
Special mention | 28.6 | 145.8 | 769.5 | 363.5 | – | 314.7 | 1,622.1 | 350.1 | 1,972.2 | ||||||||||||||||||||||||||||||
Classified – accruing | 97.2 | 36.2 | 233.6 | 266.0 | – | 138.9 | 771.9 | 97.8 | 869.7 | ||||||||||||||||||||||||||||||
Classified – non-accrual | 14.3 | 21.0 | 83.8 | 59.4 | – | 4.2 | 182.7 | 58.0 | 240.7 | ||||||||||||||||||||||||||||||
Total | $ | 1,767.5 | $ | 1,733.3 | $ | 6,870.0 | $ | 4,044.1 | $ | 1,554.8 | $ | 2,262.4 | $ | 18,232.1 | $ | 1,191.4 | $ | 19,423.5 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Finance and Held for Sale Receivables — Delinquency Status(dollars in millions)
30–59 Days Past Due | 60–89 Days Past Due | 90 Days or Greater | Total Past Due 30 Days or Greater | Current | Total Finance Receivables | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | |||||||||||||||||||||||||||
Transportation Finance | $ | – | $ | 0.6 | $ | 16.4 | $ | 17.0 | $ | 2,124.2 | $ | 2,141.2 | |||||||||||||||
International Finance | 45.5 | 25.2 | 16.7 | 87.4 | 1,478.9 | 1,566.3 | |||||||||||||||||||||
Corporate Finance | – | – | 6.6 | 6.6 | 7,322.4 | 7,329.0 | |||||||||||||||||||||
Equipment Finance | 101.7 | 28.0 | 20.5 | 150.2 | 3,944.5 | 4,094.7 | |||||||||||||||||||||
Real Estate Finance | – | – | – | – | 1,737.6 | 1,737.6 | |||||||||||||||||||||
Commercial Services | 30.2 | 2.2 | 1.3 | 33.7 | 2,214.8 | 2,248.5 | |||||||||||||||||||||
Sub-total | 177.4 | 56.0 | 61.5 | 294.9 | 18,822.4 | 19,117.3 | |||||||||||||||||||||
Non-Strategic Portfolios | 19.0 | 5.8 | 5.6 | 30.4 | 559.1 | 589.5 | |||||||||||||||||||||
Total | $ | 196.4 | $ | 61.8 | $ | 67.1 | $ | 325.3 | $ | 19,381.5 | $ | 19,706.8 | |||||||||||||||
December 31, 2013 | |||||||||||||||||||||||||||
Transportation Finance | $ | 18.3 | $ | 0.9 | $ | 0.5 | $ | 19.7 | $ | 1,747.8 | $ | 1,767.5 | |||||||||||||||
International Finance | 30.6 | 11.6 | 12.6 | 54.8 | 1,678.5 | 1,733.3 | |||||||||||||||||||||
Corporate Finance | – | – | 17.8 | 17.8 | 6,852.2 | 6,870.0 | |||||||||||||||||||||
Equipment Finance | 116.6 | 30.0 | 18.6 | 165.2 | 3,878.9 | 4,044.1 | |||||||||||||||||||||
Real Estate Finance | – | – | – | – | 1,554.8 | 1,554.8 | |||||||||||||||||||||
Commercial Services | 47.9 | 2.4 | 1.0 | 51.3 | 2,211.1 | 2,262.4 | |||||||||||||||||||||
Sub-total | 213.4 | 44.9 | 50.5 | 308.8 | 17,923.3 | 18,232.1 | |||||||||||||||||||||
Non-Strategic Portfolios | 29.7 | 7.9 | 16.2 | 53.8 | 1,137.6 | 1,191.4 | |||||||||||||||||||||
Total | $ | 243.1 | $ | 52.8 | $ | 66.7 | $ | 362.6 | $ | 19,060.9 | $ | 19,423.5 |
Finance Receivables on Non-accrual Status(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Held for Investment | Held for Sale | Total | Held for Investment | Held for Sale | Total | ||||||||||||||||||||||
Transportation Finance | $ | 15.1 | $ | – | $ | 15.1 | $ | 14.3 | $ | – | $ | 14.3 | |||||||||||||||
International Finance | 25.7 | – | 25.7 | 21.0 | – | 21.0 | |||||||||||||||||||||
Corporate Finance | 58.9 | – | 58.9 | 83.5 | 0.3 | 83.8 | |||||||||||||||||||||
Equipment Finance | 73.4 | – | 73.4 | 59.4 | – | 59.4 | |||||||||||||||||||||
Commercial Services | – | – | – | 4.2 | – | 4.2 | |||||||||||||||||||||
Sub-total | 173.1 | – | 173.1 | 182.4 | 0.3 | 182.7 | |||||||||||||||||||||
Non-Strategic Portfolios | – | 17.3 | 17.3 | 17.6 | 40.4 | 58.0 | |||||||||||||||||||||
Total | $ | 173.1 | $ | 17.3 | $ | 190.4 | $ | 200.0 | $ | 40.7 | $ | 240.7 | |||||||||||||||
Repossessed assets | 1.2 | 7.0 | |||||||||||||||||||||||||
Total non-performing assets | $ | 191.6 | $ | 247.7 | |||||||||||||||||||||||
Total Accruing loans past due 90 days or more | $ | 10.6 | $ | 9.9 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Impaired Loans(dollars in millions)
Six Months Ended June 30, | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | 2014 | 2013 | |||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | Average Recorded Investment | |||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||
Transportation Finance | $ | – | $ | – | $ | – | $ | – | $ | 3.6 | |||||||||||||
International Finance | 13.6 | 20.9 | – | 8.5 | 5.5 | ||||||||||||||||||
Corporate Finance | 132.2 | 139.5 | – | 131.1 | 159.5 | ||||||||||||||||||
Equipment Finance | 5.9 | 6.9 | – | 6.1 | 7.8 | ||||||||||||||||||
Real Estate Finance | – | – | – | – | – | ||||||||||||||||||
Commercial Services | 7.0 | 7.0 | – | 8.2 | 10.5 | ||||||||||||||||||
Non-Strategic Portfolios | – | – | – | 5.6 | 32.1 | ||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||
Transportation Finance | 15.1 | 15.1 | 0.7 | 15.0 | 15.8 | ||||||||||||||||||
International Finance | 2.4 | 2.4 | 2.0 | 0.8 | – | ||||||||||||||||||
Corporate Finance | 46.0 | 47.2 | 19.3 | 48.9 | 95.4 | ||||||||||||||||||
Equipment Finance | 1.1 | 1.1 | 0.2 | 0.4 | – | ||||||||||||||||||
Real Estate Finance | – | – | – | – | – | ||||||||||||||||||
Commercial Services | – | – | – | 2.0 | 4.1 | ||||||||||||||||||
Non-Strategic Portfolios | – | – | – | – | 1.7 | ||||||||||||||||||
Total Impaired Loans(1) | 223.3 | 240.1 | 22.2 | 226.6 | 336.0 | ||||||||||||||||||
Total Loans Impaired at Convenience Date(2) | 20.8 | 50.0 | 0.6 | 43.2 | 90.3 | ||||||||||||||||||
Total | $ | 244.1 | $ | 290.1 | $ | 22.8 | $ | 269.8 | $ | 426.3 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Impaired Loans(dollars in millions) continued
Year Ended | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2013 | December 31, 2013 | ||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | Average Recorded Investment | ||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||
Transportation Finance | $ | – | $ | – | $ | – | $ | 2.2 | |||||||||||
International Finance | 6.9 | 24.5 | – | 6.9 | |||||||||||||||
Corporate Finance | 136.1 | 150.1 | – | 152.8 | |||||||||||||||
Equipment Finance | 5.8 | 7.9 | – | 7.0 | |||||||||||||||
Commercial Services | 9.1 | 9.1 | – | 10.0 | |||||||||||||||
Non-Strategic Portfolios | 10.2 | 12.5 | – | 24.0 | |||||||||||||||
With an allowance recorded: | |||||||||||||||||||
Transportation Finance | 14.3 | 14.3 | 0.6 | 12.4 | |||||||||||||||
Corporate Finance | 50.6 | 51.7 | 28.8 | 79.7 | |||||||||||||||
Commercial Services | 4.2 | 4.2 | 1.0 | 4.6 | |||||||||||||||
Non-Strategic Portfolios | – | – | – | 1.0 | |||||||||||||||
Total Impaired Loans(1) | 237.2 | 274.3 | 30.4 | 300.6 | |||||||||||||||
Total Loans Impaired at Convenience date(2) | 54.1 | 95.8 | 1.0 | 77.9 | |||||||||||||||
Total | $ | 291.3 | $ | 370.1 | $ | 31.4 | $ | 378.5 |
(1) | Interest income recorded for the six months ended June 30, 2014 and 2013 while the loans were impaired was $6.2 million and $8.8 million, respectively, of which $0.8 million was interest recognized using the cash-basis method of accounting in both years. Interest income recorded for the year ended December 31, 2013 while the loans were impaired was $17.7 million, of which $3.5 million was interest recognized using the cash-basis method of accounting. |
(2) | Details of finance receivables that were identified as impaired at the Convenience Date are presented under Loans and Debt Securities Acquired with Deteriorated Credit Quality. |
n | Instances where the primary source of payment is no longer sufficient to repay the loan in accordance with terms of the loan document; |
n | Lack of current financial data related to the borrower or guarantor; |
n | Delinquency status of the loan; |
n | Borrowers experiencing problems, such as operating losses, marginal working capital, inadequate cash flow, excessive financial leverage or business interruptions; |
n | Loans secured by collateral that is not readily marketable or that has experienced or is susceptible to deterioration in realizable value; and |
n | Loans to borrowers in industries or countries experiencing severe economic instability. |
n | “Orderly liquidation value” is the basis for collateral valuation; |
n | Appraisals are updated annually or more often as market conditions warrant; and |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | Appraisal values are discounted in the determination of impairment if the: |
n | appraisal does not reflect current market conditions; or |
n | collateral consists of inventory, accounts receivable, or other forms of collateral that may become difficult to locate, collect or subject to pilferage in a liquidation. |
n | Borrower is in default with CIT or other material creditor |
n | Borrower has declared bankruptcy |
n | Growing doubt about the borrower’s ability to continue as a going concern |
n | Borrower has (or is expected to have) insufficient cash flow to service debt |
n | Borrower is de-listing securities |
n | Borrower’s inability to obtain funds from other sources |
n | Breach of financial covenants by the borrower. |
n | Assets used to satisfy debt are less than CIT’s recorded investment in the receivable |
n | Modification of terms – interest rate changed to below market rate |
n | Maturity date extension at an interest rate less than market rate |
n | The borrower does not otherwise have access to funding for debt with similar risk characteristics in the market at the restructured rate and terms |
n | Capitalization of interest |
n | Increase in interest reserves |
n | Conversion of credit to Payment-In-Kind (PIK) |
n | Delaying principal and/or interest for a period of three months or more |
n | Partial forgiveness of the balance. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | The nature of modifications qualifying as TDR's based upon recorded investment at June 30, 2014 was comprised of payment deferrals for 92% and covenant relief and/or other for 8%. December 31, 2013 TDR recorded investment was comprised of payment deferrals for 88%, covenant relief and/or other for 11%, and interest rate reductions and debt forgiveness for 1%; |
n | Payment deferrals, the Company’s most common type of modification program, result in lower net present value of cash flows and increased provision for credit losses to the extent applicable. The financial impact of these modifications is not significant given the moderate length of deferral periods; |
n | Interest rate reductions result in lower amounts of interest being charged to the customer, but are a relatively small part of the Company’s restructuring programs. Additionally, in some instances, modifications improve the Company’s economic return through increased interest rates and fees, but are reported as TDRs due to assessments regarding the borrowers’ ability to independently obtain similar funding in the market and assessments of the relationship between modified rates and terms and comparable market rates and terms. The weighted average change in interest rates for all TDRs occurring during the quarter ended June 30, 2014 was immaterial; |
n | Debt forgiveness, or the reduction in amount owed by borrower, results in incremental provision for credit losses, in the form of higher charge-offs. While these types of modifications have the greatest individual impact on the allowance, the amounts of principal forgiveness for TDRs occurring during the quarter ended June 30, 2014 were not significant, as debt forgiveness is a relatively small component of the Company’s modification programs; and |
n | The other elements of the Company’s modification programs do not have a significant impact on financial results given their relative size, or do not have a direct financial impact, as in the case of covenant changes. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Allowance for Loan Losses and Recorded Investment in Finance Receivables(dollars in millions)
Quarter Ended June 30, 2014 | Quarter Ended June 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation & International Finance | North American Commercial Finance | Non- Strategic Portfolios | Corporate and Other | Total | Transportation & International Finance | North American Commercial Finance | Non- Strategic Portfolios | Corporate and Other | Total | ||||||||||||||||||||||||||||||||||
Beginning balance | $ | 45.7 | $ | 306.9 | $ | – | $ | – | $ | 352.6 | $ | 37.1 | $ | 310.0 | $ | 38.9 | $ | – | $ | 386.0 | |||||||||||||||||||||||
Provision for credit losses | 8.3 | 2.6 | (0.7 | ) | – | 10.2 | 3.7 | 4.8 | 6.1 | – | 14.6 | ||||||||||||||||||||||||||||||||
Other(1) | (1.2 | ) | 0.6 | – | – | (0.6 | ) | (0.1 | ) | (3.0 | ) | (1.2 | ) | – | (4.3 | ) | |||||||||||||||||||||||||||
Gross charge-offs(2) | (15.9 | ) | (13.2 | ) | – | – | (29.1 | ) | (1.3 | ) | (17.3 | ) | (29.5 | ) | – | (48.1 | ) | ||||||||||||||||||||||||||
Recoveries | 2.8 | 4.4 | 0.7 | – | 7.9 | 2.2 | 13.0 | 3.8 | – | 19.0 | |||||||||||||||||||||||||||||||||
Allowance balance – end of period | $ | 39.7 | $ | 301.3 | $ | – | $ | – | $ | 341.0 | $ | 41.6 | $ | 307.5 | $ | 18.1 | $ | – | $ | 367.2 | |||||||||||||||||||||||
Six Months Ended June 30, 2014 | Six Months Ended June 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 46.7 | $ | 303.8 | $ | 5.6 | $ | – | $ | 356.1 | $ | 44.3 | $ | 293.7 | $ | 41.3 | $ | – | $ | 379.3 | |||||||||||||||||||||||
Provision for credit losses | 20.7 | 25.8 | 0.3 | 0.1 | 46.9 | (1.9 | ) | 29.7 | 6.4 | (0.1 | ) | 34.1 | |||||||||||||||||||||||||||||||
Other(1) | (1.6 | ) | (3.5 | ) | – | (0.1 | ) | (5.2 | ) | (0.6 | ) | (5.8 | ) | (1.3 | ) | 0.1 | (7.6 | ) | |||||||||||||||||||||||||
Gross charge-offs(2) | (30.2 | ) | (35.8 | ) | (7.5 | ) | – | (73.5 | ) | (5.5 | ) | (31.5 | ) | (35.4 | ) | – | (72.4 | ) | |||||||||||||||||||||||||
Recoveries | 4.1 | 11.0 | 1.6 | – | 16.7 | 5.3 | 21.4 | 7.1 | – | 33.8 | |||||||||||||||||||||||||||||||||
Allowance balance – end of period | $ | 39.7 | $ | 301.3 | $ | – | $ | – | $ | 341.0 | $ | 41.6 | $ | 307.5 | $ | 18.1 | $ | – | $ | 367.2 | |||||||||||||||||||||||
June 30, 2014 | June 30, 2013 | ||||||||||||||||||||||||||||||||||||||||||
Allowance balance: | |||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 2.7 | $ | 19.5 | $ | – | $ | – | $ | 22.2 | $ | 2.7 | $ | 38.8 | $ | – | $ | – | $ | 41.5 | |||||||||||||||||||||||
Loans collectively evaluated for impairment | 37.0 | 281.2 | – | – | 318.2 | 38.9 | 267.8 | 18.1 | – | 324.8 | |||||||||||||||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | – | 0.6 | – | – | 0.6 | – | 0.9 | – | – | 0.9 | |||||||||||||||||||||||||||||||||
Allowance balance – end of period | $ | 39.7 | $ | 301.3 | $ | – | $ | – | $ | 341.0 | $ | 41.6 | $ | 307.5 | $ | 18.1 | $ | – | $ | 367.2 | |||||||||||||||||||||||
Other reserves(1) | $ | 0.5 | $ | 30.9 | $ | – | $ | – | $ | 31.4 | $ | – | $ | 26.7 | $ | 0.1 | $ | 0.1 | $ | 26.9 | |||||||||||||||||||||||
Finance receivables: | |||||||||||||||||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 31.1 | $ | 192.2 | $ | – | $ | – | $ | 223.3 | $ | 19.9 | $ | 241.4 | $ | 12.8 | $ | – | $ | 274.1 | |||||||||||||||||||||||
Loans collectively evaluated for impairment | 3,197.1 | 15,163.2 | – | – | 18,360.3 | 3,094.5 | 13,737.8 | 976.6 | – | 17,808.9 | |||||||||||||||||||||||||||||||||
Loans acquired with deteriorated credit quality(3) | 0.1 | 20.7 | – | – | 20.8 | 0.2 | 69.9 | 2.2 | 72.3 | ||||||||||||||||||||||||||||||||||
Ending balance | $ | 3,228.3 | $ | 15,376.1 | $ | – | $ | – | $ | 18,604.4 | $ | 3,114.6 | $ | 14,049.1 | $ | 991.6 | $ | – | $ | 18,155.3 | |||||||||||||||||||||||
Percent of loans to total loans | 17.4% | 82.6% | – | – | 100.0% | 17.2% | 77.4% | 5.5% | – | 100.0% |
(1) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit and for deferred purchase agreements, all of which is recorded in Other liabilities. “Other” also includes changes relating to sales and foreign currency translations. |
(2) | Gross charge-offs include $3 million and $9 million charged directly to the Allowance for loan losses for the quarter and six months ended June 30, 2014, respectively, related to North American Commercial Finance. Gross charge-offs include $9 million and $10 million charged directly to the Allowance for the loan losses for the quarter and six months ended June 30, 2013, respectively, of which $8 million related to North American Commercial Finance and $2 million related to Non-Strategic Portfolios. |
(3) | Represents loans considered impaired in FSA and are accounted for under the guidance in ASC 310-30 (Loans and Debt Securities Acquired with Deteriorated Credit Quality). |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Investment Securities(dollars in millions)
June 30, 2014 | June 30, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Debt securities available-for-sale | $ | 380.7 | $ | 1,487.8 | ||||||
Equity securities available-for-sale | 14.2 | 13.7 | ||||||||
Debt securities held-to-maturity(1) | 337.4 | 1,042.3 | ||||||||
Non-marketable equity investments(2) | 90.8 | 86.9 | ||||||||
Total investment securities | $ | 823.1 | $ | 2,630.7 |
(1) | Recorded at amortized cost less impairment on securities that have credit-related impairment. |
(2) | Non-marketable equity investments include $26.4 million and $23.6 million in limited partnerships at June 30, 2014 and December 31, 2013, respectively, accounted for under the equity method. The remaining investments are carried at cost and include qualified Community Reinvestment Act (“CRA”) investments, equity fund holdings and shares issued by customers during loan work out situations or as part of an original loan investment. |
Interest and Dividend Income(dollars in millions)
Quarters Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Interest income – interest bearing deposits | $ | 4.5 | $ | 4.3 | $ | 9.1 | $ | 7.8 | |||||||||||
Interest income – investments | 3.1 | 1.8 | 6.4 | 3.7 | |||||||||||||||
Dividends – investments | 0.8 | 1.0 | 1.7 | 2.0 | |||||||||||||||
Total interest and dividends | $ | 8.4 | $ | 7.1 | $ | 17.2 | $ | 13.5 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Securities Available for Sale — Amortized Cost and Fair Value(dollars in millions)
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | |||||||||||||||||||
Debt securities AFS | |||||||||||||||||||
U.S. government agency obligations | $ | 344.3 | $ | – | $ | – | $ | 344.3 | |||||||||||
Supranational and foreign government securities | 36.4 | – | – | 36.4 | |||||||||||||||
Total debt securities AFS | 380.7 | – | – | 380.7 | |||||||||||||||
Equity securities AFS | 13.6 | 0.6 | – | 14.2 | |||||||||||||||
Total securities AFS | $ | 394.3 | $ | 0.6 | $ | – | $ | 394.9 | |||||||||||
December 31, 2013 | |||||||||||||||||||
Debt securities AFS | |||||||||||||||||||
U.S. Treasury securities | $ | 649.1 | $ | – | $ | – | $ | 649.1 | |||||||||||
U.S. government agency obligations | 711.9 | – | – | 711.9 | |||||||||||||||
Supranational and foreign government securities | 126.8 | – | – | 126.8 | |||||||||||||||
Total debt securities AFS | 1,487.8 | – | – | 1,487.8 | |||||||||||||||
Equity securities AFS | 13.5 | 0.4 | (0.2 | ) | 13.7 | ||||||||||||||
Total securities AFS | $ | 1,501.3 | $ | 0.4 | $ | (0.2 | ) | $ | 1,501.5 |
Debt Securities Held-to-Maturity — Carrying Value and Fair Value(dollars in millions)
Carrying Value | Gross Unrecognized Gains | Gross Unrecognized Losses | Fair Value | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | ||||||||||||||||||
Mortgage-backed securities – U.S. government owned and sponsored agencies | $ | 136.1 | $ | 2.2 | $ | (3.2 | ) | $ | 135.1 | |||||||||
State and municipal | 51.6 | – | (2.1 | ) | 49.5 | |||||||||||||
Foreign government | 35.5 | – | – | 35.5 | ||||||||||||||
Corporate – foreign | 114.2 | 13.4 | – | 127.6 | ||||||||||||||
Total debt securities held-to-maturity | $ | 337.4 | $ | 15.6 | $ | (5.3 | ) | $ | 347.7 | |||||||||
December 31, 2013 | ||||||||||||||||||
U.S. government agency obligations | $ | 735.5 | $ | 0.1 | $ | – | $ | 735.6 | ||||||||||
Mortgage-backed securities – U.S. government owned and sponsored agencies | 96.3 | 1.7 | (5.8 | ) | 92.2 | |||||||||||||
State and municipal | 57.4 | – | (6.5 | ) | 50.9 | |||||||||||||
Foreign government | 38.3 | – | – | 38.3 | ||||||||||||||
Corporate – foreign | 114.8 | 9.0 | – | 123.8 | ||||||||||||||
Total debt securities held-to-maturity | $ | 1,042.3 | $ | 10.8 | $ | (12.3 | ) | $ | 1,040.8 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Debt Securities Held-to-Maturity — Carrying Value and Fair Value Maturities(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||
U.S. government agency obligations | |||||||||||||||||||
Total – Due within 1 year | $ | – | $ | – | $ | 735.5 | $ | 735.6 | |||||||||||
Mortgage-backed securities – U.S. government owned and sponsored agencies | |||||||||||||||||||
Due after 5 but within 10 years | 1.3 | 1.3 | – | – | |||||||||||||||
Due after 10 years(1) | 134.8 | 133.8 | 96.3 | 92.2 | |||||||||||||||
Total | 136.1 | 135.1 | 96.3 | 92.2 | |||||||||||||||
State and municipal | |||||||||||||||||||
Due within 1 year | 0.6 | 0.6 | 0.7 | 0.7 | |||||||||||||||
Due after 1 but within 5 years | 3.9 | 3.9 | 4.4 | 4.4 | |||||||||||||||
Due after 5 but within 10 years | 0.6 | 0.6 | 0.7 | 0.7 | |||||||||||||||
Due after 10 years(1) | 46.5 | 44.4 | 51.6 | 45.1 | |||||||||||||||
Total | 51.6 | 49.5 | 57.4 | 50.9 | |||||||||||||||
Foreign government | |||||||||||||||||||
Due within 1 year | 29.9 | 29.9 | 29.8 | 29.8 | |||||||||||||||
Due after 1 but within 5 years | 5.6 | 5.6 | 8.5 | 8.5 | |||||||||||||||
Total | 35.5 | 35.5 | 38.3 | 38.3 | |||||||||||||||
Corporate – Foreign | |||||||||||||||||||
Due within 1 year | 0.8 | 0.9 | 0.8 | 0.8 | |||||||||||||||
Due after 1 but within 5 years | 48.1 | 55.6 | 48.6 | 56.1 | |||||||||||||||
After 5 but within 10 years | 65.3 | 71.1 | 65.4 | 66.9 | |||||||||||||||
Total | 114.2 | 127.6 | 114.8 | 123.8 | |||||||||||||||
Total debt securities held-to-maturity | $ | 337.4 | $ | 347.7 | $ | 1,042.3 | $ | 1,040.8 |
(1) | Investments with no stated maturities are included as contractual maturities of greater than 10 years. Actual maturities may differ due to exercise of call or prepayment rights. |
Long-term Borrowings(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CIT Group Inc. | Subsidiaries | Total | Total | ||||||||||||||||
Senior Unsecured Notes(1) | $ | 12,232.0 | $ | 0.4 | $ | 12,232.4 | $ | 12,531.6 | |||||||||||
Secured Borrowings | – | 5,313.1 | 5,313.1 | 5,952.9 | |||||||||||||||
Total Long-term Borrowings | $ | 12,232.0 | $ | 5,313.5 | $ | 17,545.5 | $ | 18,484.5 |
(1) | Senior Unsecured Notes at June 30, 2014 were comprised of $8,243.2 million of Unsecured Notes, $3,950.0 million of Series C Notes and $39.2 million of other unsecured debt. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Senior Unsecured Notes(dollars in millions)
Maturity Date | Rate (%) | Date of Issuance | Par Value | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
February 2015* | 4.750 | % | February 2012 | $ | 1,500.0 | |||||||||
May 2017 | 5.000 | % | May 2012 | 1,250.0 | ||||||||||
August 2017 | 4.250 | % | August 2012 | 1,750.0 | ||||||||||
March 2018 | 5.250 | % | March 2012 | 1,500.0 | ||||||||||
April 2018* | 6.625 | % | March 2011 | 700.0 | ||||||||||
February 2019* | 5.500 | % | February 2012 | 1,750.0 | ||||||||||
February 2019 | 3.875 | % | February 2014 | 1,000.0 | ||||||||||
May 2020 | 5.375 | % | May 2012 | 750.0 | ||||||||||
August 2022 | 5.000 | % | August 2012 | 1,250.0 | ||||||||||
August 2023 | 5.000 | % | August 2013 | 750.0 | ||||||||||
Weighted average and total | 4.99 | % | $ | 12,200.0 |
* | Series C Unsecured Notes |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Secured Borrowings and Pledged Assets Summary(1)(2) (dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured Borrowing | Pledged Assets | Secured Borrowing | Pledged Assets | ||||||||||||||||
Rail(3) | $ | 1,269.1 | $ | 1,815.3 | $ | 931.0 | $ | 1,163.1 | |||||||||||
Aerospace | 1,894.3 | 2,929.9 | 2,366.1 | 4,126.7 | |||||||||||||||
International Finance | 601.2 | 751.6 | 583.5 | 748.1 | |||||||||||||||
Subtotal – Transportation & International Finance | 3,764.6 | 5,496.8 | 3,880.6 | 6,037.9 | |||||||||||||||
Corporate Finance | 199.6 | 292.5 | 320.2 | 447.4 | |||||||||||||||
Real Estate Finance | 125.0 | 179.7 | – | – | |||||||||||||||
Commercial Services | 334.7 | 1,661.0 | 334.7 | 1,453.2 | |||||||||||||||
Equipment Finance | 889.2 | 1,164.2 | 1,227.2 | 1,499.7 | |||||||||||||||
Subtotal – North American Commercial Finance | 1,548.5 | 3,297.4 | 1,882.1 | 3,400.3 | |||||||||||||||
Small Business Loans – Non-Strategic Portfolios | – | – | 190.1 | 220.1 | |||||||||||||||
Total | $ | 5,313.1 | $ | 8,794.2 | $ | 5,952.8 | $ | 9,658.3 |
(1) | As part of our liquidity management strategy, the Company pledges assets to secure financing transactions (which include securitizations), and for other purposes as required or permitted by law, while CIT Bank also pledges assets to secure borrowings from the FHLB and FRB. |
(2) | At June 30, 2014 we had pledged assets (including collateral for the FRB discount window not in the table above) of $10.1 billion, which included $4.9 billion of loans (including amounts held for sale), $4.3 billion of operating lease equipment, $0.7 billion of cash and $0.2 billion of investment securities. |
(3) | At June 30, 2014 the GSI TRS related borrowings and pledged assets, respectively, of $613.7 million and $874.5 million were included in Transportation & International Finance. The GSI TRS is described in Note 7 — Derivative Financial Instruments. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
the credit risks associated with the underlying leases and loans. The VIE has an obligation to pay the debt in accordance with the terms of the underlying agreements.
Fair and Notional Values of Derivative Financial Instruments(1) (dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Qualifying Hedges | Notional Amount | Asset Fair Value | Liability Fair Value | Notional Amount | Asset Fair Value | Liability Fair Value | |||||||||||||||||||||
Cross currency swaps – net investment hedges | $ | – | $ | – | $ | – | $ | 47.1 | $ | 1.1 | $ | – | |||||||||||||||
Foreign currency forward contracts – cash flow hedges | 3.9 | – | (0.4 | ) | 3.8 | – | (0.3 | ) | |||||||||||||||||||
Foreign currency forward contracts – net investment hedges | 1,525.7 | 2.3 | (37.7 | ) | 1,436.8 | 11.8 | (23.8 | ) | |||||||||||||||||||
Total Qualifying Hedges | 1,529.6 | 2.3 | (38.1 | ) | 1,487.7 | 12.9 | (24.1 | ) | |||||||||||||||||||
Non-Qualifying Hedges | |||||||||||||||||||||||||||
Cross currency swaps | – | – | – | 131.8 | 6.3 | – | |||||||||||||||||||||
Interest rate swaps | 1,364.3 | 9.7 | (20.6 | ) | 1,386.0 | 5.7 | (25.4 | ) | |||||||||||||||||||
Written options | 629.5 | – | (0.5 | ) | 566.0 | – | (1.0 | ) | |||||||||||||||||||
Purchased options | 830.9 | 0.6 | – | 816.8 | 1.2 | – | |||||||||||||||||||||
Foreign currency forward contracts | 2,243.8 | 23.5 | (59.2 | ) | 1,979.9 | 23.4 | (50.8 | ) | |||||||||||||||||||
TRS | 1,576.6 | – | – | 485.2 | – | (9.7 | ) | ||||||||||||||||||||
Equity Warrants | 1.0 | 0.3 | – | 1.0 | 0.8 | – | |||||||||||||||||||||
Total Non-qualifying Hedges | 6,646.1 | 34.1 | (80.3 | ) | 5,366.7 | 37.4 | (86.9 | ) | |||||||||||||||||||
Total Hedges | $ | 8,175.7 | $ | 36.4 | $ | (118.4 | ) | $ | 6,854.4 | $ | 50.3 | $ | (111.0 | ) |
(1) | Presented on a gross basis |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
by these loans. This debt served as reference obligations under the TRS. In addition, two aircraft securitizations financed through the TRS with $300 million of debt as reference obligations were extinguished during the second quarter, which accelerated FSA accretion. The extinguishment of the debt resulted in an increase of the notional amount related to the TRS to $1.6 billion.
n | CIT’s funding costs for similar financings based on current market conditions; |
n | Forecasted usage of the facilities through the final maturity date in 2028; and |
n | Forecasted amortization, including prepayment assumptions, due to principal payments on the underlying ABS, which impacts the amount of the unutilized portion. |
Offsetting of Derivative Assets and Liabilities (dollars in millions)
Gross Amounts not offset in the Consolidated Balance Sheet | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Amount of Recognized Assets (Liabilities) | Gross Amount Offset in the Consolidated Balance Sheet | Net Amount Presented in the Consolidated Balance Sheet | Derivative Financial Instruments(1) | Cash Collateral Pledged/(Received)(1)(2) | Net Amount | ||||||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||||||
Derivative assets | $ | 36.4 | $ | – | $ | 36.4 | $ | (25.3 | ) | $ | (1.8 | ) | $ | 9.3 | |||||||||||||
Derivative liabilities | (118.4 | ) | – | (118.4 | ) | 25.3 | 71.2 | (21.9 | ) | ||||||||||||||||||
December 31, 2013 | �� | ||||||||||||||||||||||||||
Derivative assets | $ | 50.3 | $ | – | $ | 50.3 | $ | (33.4 | ) | $ | (5.0 | ) | $ | 11.9 | |||||||||||||
Derivative liabilities | (111.0 | ) | – | (111.0 | ) | 33.4 | 41.0 | (36.6 | ) |
(1) | The Company’s derivative transactions are governed by ISDA agreements that allow for net settlements of certain payments as well as offsetting of all contracts (“Derivative Financial Instruments”) with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. We believe our ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. In conjunction with the ISDA agreements, the Company has entered into collateral arrangements with its counterparties which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default by one of the counterparties. |
(2) | Collateral pledged or received is included in Other assets or Other liabilities, respectively. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Derivative Instrument Gains and Losses(dollars in millions)
Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Derivative Instruments | Gain / (Loss) Recognized | 2014 | 2013 | 2014 | 2013 | |||||||||||||||
Qualifying Hedges | ||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | Other income | $ | – | $ | 1.0 | $ | – | $ | 0.7 | |||||||||||
Total Qualifying Hedges | – | 1.0 | – | 0.7 | ||||||||||||||||
Non Qualifying Hedges | ||||||||||||||||||||
Cross currency swaps | Other income | (1.0 | ) | 3.2 | 4.1 | 10.0 | ||||||||||||||
Interest rate swaps | Other income | – | 8.0 | 3.8 | 11.7 | |||||||||||||||
Interest rate options | Other income | (0.1 | ) | 0.1 | (0.2) | 0.2 | ||||||||||||||
Foreign currency forward contracts | Other income | (42.6 | ) | 20.7 | (13.5) | 45.4 | ||||||||||||||
Equity warrants | Other income | (0.3 | ) | – | (0.5) | 0.2 | ||||||||||||||
TRS | Other income | 11.4 | (4.9 | ) | 9.7 | (2.2) | ||||||||||||||
Total Non-qualifying Hedges | (32.6 | ) | 27.1 | 3.4 | 65.3 | |||||||||||||||
Total derivatives-income statement impact | $ | (32.6 | ) | $ | 28.1 | $ | 3.4 | $ | 66.0 |
Changes in AOCI Relating to Derivatives(dollars in millions)
Contract Type | Derivatives – effective portion reclassified from AOCI to income | Hedge ineffectiveness recorded directly in income | Total income statement impact | Derivatives – effective portion recorded in OCI | Total change in OCI for period | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended June 30, 2014 | |||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | – | $ | – | $ | – | $ | – | $ | – | |||||||||||||
Foreign currency forward contracts – net investment hedges | (3.0 | ) | – | (3.0 | ) | (23.0 | ) | (20.0 | ) | ||||||||||||||
Cross currency swaps – net investment hedges | – | – | – | (0.7 | ) | (0.7 | ) | ||||||||||||||||
Total | (3.0 | ) | – | (3.0 | ) | (23.7 | ) | (20.7 | ) | ||||||||||||||
Quarter Ended June 30, 2013 | |||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | 1.0 | $ | – | $ | 1.0 | $ | 1.0 | $ | – | |||||||||||||
Foreign currency forward contracts – net investment hedges | (4.6 | ) | – | (4.6 | ) | 24.7 | 29.3 | ||||||||||||||||
Cross currency swaps – net investment hedges | (0.1 | ) | – | (0.1 | ) | 4.9 | 5.0 | ||||||||||||||||
Total | (3.7 | ) | – | (3.7 | ) | 30.6 | 34.3 | ||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | – | $ | – | $ | – | $ | (0.1 | ) | $ | (0.1 | ) | |||||||||||
Foreign currency forward contracts – net investment hedges | (6.1 | ) | – | (6.1 | ) | (18.5 | ) | (12.4 | ) | ||||||||||||||
Cross currency swaps – net investment hedges | – | – | – | 1.1 | 1.1 | ||||||||||||||||||
Total | (6.1 | ) | – | (6.1 | ) | (17.5 | ) | (11.4 | ) | ||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||
Foreign currency forward contracts – cash flow hedges | $ | 0.7 | $ | – | $ | 0.7 | $ | 0.6 | $ | (0.1 | ) | ||||||||||||
Foreign currency forward contracts – net investment hedges | (7.8 | ) | – | (7.8 | ) | 44.0 | 51.8 | ||||||||||||||||
Cross currency swaps – net investment hedges | (0.1 | ) | – | (0.1 | ) | 8.7 | 8.8 | ||||||||||||||||
Total | (7.2 | ) | – | (7.2 | ) | 53.3 | 60.5 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Assets and Liabilities Measured at Fair Value on a Recurring Basis(dollars in millions)
June 30, 2014 | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Debt Securities AFS | $ | 380.7 | $ | 36.4 | $ | 344.3 | $ | – | |||||||||||
Equity Securities AFS | 14.2 | 14.2 | – | – | |||||||||||||||
Trading assets at fair value – derivatives | 34.1 | �� | – | 34.1 | – | ||||||||||||||
Derivative counterparty assets at fair value | 2.3 | – | 2.3 | – | |||||||||||||||
Total Assets | $ | 431.3 | $ | 50.6 | $ | 380.7 | $ | – | |||||||||||
Liabilities | |||||||||||||||||||
Trading liabilities at fair value – derivatives | $ | (80.3 | ) | $ | – | $ | (80.3 | ) | $ | – | |||||||||
Derivative counterparty liabilities at fair value | (38.1 | ) | – | (38.1 | ) | – | |||||||||||||
Total Liabilities | $ | (118.4 | ) | $ | – | $ | (118.4 | ) | $ | – | |||||||||
December 31, 2013 | |||||||||||||||||||
Assets | |||||||||||||||||||
Debt Securities AFS | $ | 1,487.8 | $ | 675.9 | $ | 811.9 | $ | – | |||||||||||
Equity Securities AFS | 13.7 | 13.7 | – | – | |||||||||||||||
Trading assets at fair value – derivatives | 37.4 | – | 37.4 | – | |||||||||||||||
Derivative counterparty assets at fair value | 12.9 | – | 12.9 | – | |||||||||||||||
Total | $ | 1,551.8 | $ | 689.6 | $ | 862.2 | $ | – | |||||||||||
Liabilities | |||||||||||||||||||
Trading liabilities at fair value – derivatives | $ | (86.9 | ) | $ | – | $ | (77.2 | ) | $ | (9.7 | ) | ||||||||
Derivative counterparty liabilities at fair value | (24.1 | ) | – | (24.1 | ) | – | |||||||||||||
Total | $ | (111.0 | ) | $ | – | $ | (101.3 | ) | $ | (9.7 | ) |
Assets Measured at Fair Value on a Non-recurring Basis with a Change in Fair Value Recorded(dollars in millions)
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total | Level 1 | Level 2 | Level 3 | Total Gains and (Losses) | |||||||||||||||||||
Assets | |||||||||||||||||||||||
June 30, 2014 | |||||||||||||||||||||||
Assets held for sale | $ | 249.5 | $ | – | $ | – | $ | 249.5 | $ | (13.6 | ) | ||||||||||||
Impaired loans | 28.7 | – | – | 28.7 | (1.6 | ) | |||||||||||||||||
Total | $ | 278.2 | $ | – | $ | – | $ | 278.2 | $ | (15.2 | ) | ||||||||||||
December 31, 2013 | |||||||||||||||||||||||
Assets held for sale | $ | 731.1 | $ | – | $ | – | $ | 731.1 | $ | (59.4 | ) | ||||||||||||
Impaired loans | 18.5 | – | – | 18.5 | (1.6 | ) | |||||||||||||||||
Total | $ | 749.6 | $ | – | $ | – | $ | 749.6 | $ | (61.0 | ) |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Changes in Fair Value of Level 3 Financial Assets and Liabilities Measured on a Recurring Basis(dollars in millions)
Total | Derivatives | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
December 31, 2013 | $ | (9.7 | ) | $ | (9.7 | ) | ||||
Gains or losses realized/unrealized | ||||||||||
Included in Other Income | 9.7 | 9.7 | ||||||||
June 30, 2014 | $ | – | $ | – | ||||||
December 31, 2012 | $ | (5.8 | ) | $ | (5.8 | ) | ||||
Gains or losses realized/unrealized | ||||||||||
Included in Other Income | (2.2 | ) | (2.2 | ) | ||||||
June 30, 2013 | $ | (8.0 | ) | $ | (8.0 | ) |
Estimated Fair Value of Assets and Liabilities(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||||||||||||||
Assets | |||||||||||||||||||
Trading assets at fair value – derivatives | $ | 34.1 | $ | 34.1 | $ | 37.4 | $ | 37.4 | |||||||||||
Derivative counterparty assets at fair value | 2.3 | 2.3 | 12.9 | 12.9 | |||||||||||||||
Assets held for sale (excluding leases) | 538.8 | 550.2 | 415.2 | 416.4 | |||||||||||||||
Loans (excluding leases) | 13,317.0 | 13,452.0 | 12,619.4 | 12,681.6 | |||||||||||||||
Investment securities | 823.1 | 833.4 | 2,630.7 | 2,629.2 | |||||||||||||||
Other assets subject to fair value disclosure and unsecured counterparty receivables(1) | 942.3 | 942.3 | 606.9 | 606.9 | |||||||||||||||
Liabilities | |||||||||||||||||||
Deposits(2) | (13,982.8 | ) | (14,171.5 | ) | (12,565.0 | ) | (12,751.9 | ) | |||||||||||
Trading liabilities at fair value – derivatives | (80.3 | ) | (80.3 | ) | (86.9 | ) | (86.9 | ) | |||||||||||
Derivative counterparty liabilities at fair value | (38.1 | ) | (38.1 | ) | (24.1 | ) | (24.1 | ) | |||||||||||
Long-term borrowings(2) | (17,751.5 | ) | (18,634.8 | ) | (18,693.1 | ) | (19,340.8 | ) | |||||||||||
Other liabilities subject to fair value disclosure(3) | (1,856.0 | ) | (1,856.0 | ) | (1,919.1 | ) | (1,919.1 | ) |
(1) | Other assets subject to fair value disclosure primarily include accrued interest receivable and miscellaneous receivables. These assets have carrying values that approximate fair value generally due to the short-term nature and are classified as level 3. The unsecured counterparty receivables primarily consist of amounts owed to CIT from GSI for debt discount, return of collateral posted to GSI and settlements resulting from market value changes to asset-backed securities underlying the GSI Facilities |
(2) | Deposits and long-term borrowings include accrued interest, which is included in “Other liabilities” in the Balance Sheet. |
(3) | Other liabilities subject to fair value disclosure include accounts payable, accrued liabilities, customer security and maintenance deposits and miscellaneous liabilities. The fair value of these approximate carrying value and are classified as level 3. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Tier 1 Capital and Total Capital Components(dollars in millions)
CIT | CIT Bank | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Capital | June 30, 2014 | December 31, 2013 | June 30, 2014 | December 31, 2013 | |||||||||||||||
Total stockholders’ equity | $ | 8,617.6 | $ | 8,838.8 | $ | 2,669.8 | $ | 2,596.6 | |||||||||||
Effect of certain items in accumulated other comprehensive loss excluded from Tier 1 Capital | 32.5 | 24.2 | – | – | |||||||||||||||
Adjusted total equity | 8,650.1 | 8,863.0 | 2,669.8 | 2,596.6 | |||||||||||||||
Less: Goodwill(1) | (406.8 | ) | (338.3 | ) | – | – | |||||||||||||
Disallowed intangible assets(1) | (16.6 | ) | (20.3 | ) | – | – | |||||||||||||
Investment in certain unconsolidated subsidiaries | (32.2 | ) | (32.3 | ) | – | – | |||||||||||||
Other Tier 1 components(2) | (32.8 | ) | (32.6 | ) | – | – | |||||||||||||
Tier 1 Capital | 8,161.7 | 8,439.5 | 2,669.8 | 2,596.6 | |||||||||||||||
Tier 2 Capital | |||||||||||||||||||
Qualifying allowance for credit losses and other reserves(3) | 372.4 | 383.9 | 219.8 | 193.6 | |||||||||||||||
Less: Investment in certain unconsolidated subsidiaries | (32.2 | ) | (32.3 | ) | – | – | |||||||||||||
Other Tier 2 components(4) | 0.3 | 0.1 | – | – | |||||||||||||||
Total qualifying capital | $ | 8,502.2 | $ | 8,791.2 | $ | 2,889.6 | $ | 2,790.2 | |||||||||||
Risk-weighted assets | $ | 51,001.8 | $ | 50,571.2 | $ | 17,555.7 | $ | 15,451.9 | |||||||||||
Total Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 16.7 | % | 17.4 | % | 16.5 | % | 18.1 | % | |||||||||||
Required Ratio for Capital Adequacy Purposes to be well capitalized | 10.0 | % | 10.0 | % | 10.0 | % | 10.0 | % | |||||||||||
Tier 1 Capital (to risk-weighted assets): | |||||||||||||||||||
Actual | 16.0 | % | 16.7 | % | 15.2 | % | 16.8 | % | |||||||||||
Required Ratio for Capital Adequacy Purposes to be well capitalized | 6.0 | % | 6.0 | % | 6.0 | % | 6.0 | % | |||||||||||
Tier 1 Leverage Ratio: | |||||||||||||||||||
Actual | 18.3 | % | 18.1 | % | 15.4 | % | 16.9 | % | |||||||||||
Required Ratio for Capital Adequacy Purposes | 4.0 | % | 4.0 | % | 5.0 | % | 5.0 | % |
(1) | The adjustments for Goodwill and Disallowed intangible assets also reflect the portion included within assets held for sale. |
(2) | Includes the portion of net deferred tax assets that does not qualify for inclusion in Tier 1 capital based on the capital guidelines, the Tier 1 capital charge for nonfinancial equity investments, qualifying noncontrolling interests and the Tier 1 capital deduction for net unrealized losses on available-for-sale marketable securities (net of tax). |
(3) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(4) | Banking organizations are permitted to include in Tier 2 Capital up to 45% of net unrealized pretax gains on available-for-sale equity securities with readily determinable fair values. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
n | Taxable income in carryback years, |
n | Future reversals of existing taxable temporary differences (deferred tax liabilities), |
n | Prudent and feasible tax planning strategies, and |
n | Future taxable income forecasts. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Accumulated Other Comprehensive Income (Loss)
Components of Accumulated Other Comprehensive Income (Loss)(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gross Unrealized | Income Taxes | Net Unrealized | Gross Unrealized | Income Taxes | Net Unrealized | ||||||||||||||||||||||
Foreign currency translation adjustments | $ | (56.7 | ) | $ | – | $ | (56.7 | ) | $ | (49.4 | ) | $ | – | $ | (49.4 | ) | |||||||||||
Changes in benefit plan net gain (loss) and prior service (cost)/credit | (21.0 | ) | 0.1 | (20.9 | ) | (24.3 | ) | 0.2 | (24.1 | ) | |||||||||||||||||
Changes in fair values of derivatives qualifying as cash flow hedges | (0.3 | ) | – | (0.3 | ) | (0.2 | ) | – | (0.2 | ) | |||||||||||||||||
Unrealized net gains (losses) on available for sale securities | 0.6 | (0.2 | ) | 0.4 | 0.2 | (0.1 | ) | 0.1 | |||||||||||||||||||
Total accumulated other comprehensive loss | $ | (77.4 | ) | $ | (0.1 | ) | $ | (77.5 | ) | $ | (73.7 | ) | $ | 0.1 | $ | (73.6 | ) |
Changes in Accumulated Other Comprehensive Income (Loss) by Component(1) (dollars in millions)
Foreign currency translation adjustments | Changes in benefit plan net gain (loss) and prior service (cost) credit | Changes in fair values of derivatives qualifying as cash flow hedges | Unrealized net gains (losses) on available for sale securities | Total AOCI | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance as of December 31, 2013 | $ | (49.4 | ) | $ | (24.1 | ) | $ | (0.2 | ) | $ | 0.1 | $ | (73.6 | ) | ||||||||
AOCI activity before reclassifications | (9.6 | ) | (0.1 | ) | (0.1 | ) | 0.1 | (9.7 | ) | |||||||||||||
Amounts reclassified from AOCI | 2.3 | 3.3 | – | 0.2 | 5.8 | |||||||||||||||||
Net current period AOCI | (7.3 | ) | 3.2 | (0.1 | ) | 0.3 | (3.9 | ) | ||||||||||||||
Balance as of June 30, 2014 | $ | (56.7 | ) | $ | (20.9 | ) | $ | (0.3 | ) | $ | 0.4 | $ | (77.5 | ) | ||||||||
Balance as of December 31, 2012 | $ | (36.6 | ) | $ | (43.1 | ) | $ | (0.1 | ) | $ | 2.1 | $ | (77.7 | ) | ||||||||
AOCI activity before reclassifications | (14.9 | ) | 1.2 | 0.7 | (1.7 | ) | (14.7 | ) | ||||||||||||||
Amounts reclassified from AOCI | 7.6 | (0.4 | ) | (0.7 | ) | 0.4 | 6.9 | |||||||||||||||
Net current period AOCI | (7.3 | ) | 0.8 | – | (1.3 | ) | (7.8 | ) | ||||||||||||||
Balance as of June 30, 2013 | $ | (43.9 | ) | $ | (42.3 | ) | $ | (0.1 | ) | $ | 0.8 | $ | (85.5 | ) |
(1) | All amounts are net-of-tax. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
qualifying as cash flow hedges for the quarters and year-to-date periods ended June 30, 2014 and June 30, 2013.
Reclassifications out of Accumulated Other Comprehensive Income(dollars in millions)
Quarters Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | 2014 | 2013 | Affected Income Statement line item | ||||||||||||||||||||||||||||||||||||||||||||||||
Gross Amount | Tax | Net Amount | Gross Amount | Tax | Net Amount | Gross Amount | Tax | Net Amount | Gross Amount | Tax | Net Amount | |||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments gains (losses) | $ | 0.5 | $ | – | $ | 0.5 | $ | 4.4 | $ | – | $ | 4.4 | $ | 2.3 | $ | – | $ | 2.3 | $ | 7.6 | $ | – | $ | 7.6 | Operating Expenses | |||||||||||||||||||||||||||
Changes in benefit plan net gain/(loss) and prior service (cost)/credit gains (losses) | 1.7 | – | 1.7 | (0.5 | ) | – | (0.5 | ) | 3.3 | – | 3.3 | (0.4 | ) | – | (0.4 | ) | Other Income | |||||||||||||||||||||||||||||||||||
Changes in fair value of derivatives qualifying as cash flow hedges gains (losses) | – | – | – | (1.0 | ) | – | (1.0 | ) | – | – | – | (0.7 | ) | – | (0.7 | ) | Other Income | |||||||||||||||||||||||||||||||||||
Unrealized net gains (losses) on available for sale securities | 0.3 | (0.1 | ) | 0.2 | 0.7 | (0.3 | ) | 0.4 | 0.3 | (0.1 | ) | 0.2 | 0.7 | (0.3 | ) | 0.4 | Other Income | |||||||||||||||||||||||||||||||||||
Total Reclassifications out of AOCI | $ | 2.5 | $ | (0.1 | ) | $ | 2.4 | $ | 3.6 | $ | (0.3 | ) | $ | 3.3 | $ | 5.9 | $ | (0.1 | ) | $ | 5.8 | $ | 7.2 | $ | (0.3 | ) | $ | 6.9 |
Commitments(dollars in millions)
June 30, 2014 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Due to Expire | December 31, 2013 | ||||||||||||||||||
Within One Year | After One Year | Total Outstanding | Total Outstanding | ||||||||||||||||
Financing Commitments | |||||||||||||||||||
Financing and leasing assets | $ | 658.2 | $ | 3,747.7 | $ | 4,405.9 | $ | 4,325.8 | |||||||||||
Letters of credit | |||||||||||||||||||
Standby letters of credit | 26.7 | 342.5 | 369.2 | 302.3 | |||||||||||||||
Other letters of credit | 37.7 | – | 37.7 | 35.9 | |||||||||||||||
Guarantees | |||||||||||||||||||
Deferred purchase agreements | 1,508.5 | – | 1,508.5 | 1,771.6 | |||||||||||||||
Guarantees, acceptances and other recourse obligations | 3.1 | – | 3.1 | 3.9 | |||||||||||||||
Purchase and Funding Commitments | |||||||||||||||||||
Aerospace manufacturer purchase commitments | 830.1 | 7,599.1 | 8,429.2 | 8,744.5 | |||||||||||||||
Rail and other manufacturer purchase commitments | 635.4 | 425.4 | 1,060.8 | 1,054.0 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
these contractual commitments, at June 30, 2014, approximately 7,400 railcars remain to be purchased with deliveries through 2016. Rail equipment purchase commitments are at fixed prices subject to price increases for certain materials. Other purchase commitments primarily relate to Equipment Finance.
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
consolidate certain business processes to achieve greater operating efficiencies, and (iii) leverage CIT’s operational capabilities for the benefit of its clients and customers. Effective January 1, 2014, CIT manages its business and reports financial results in three operating segments: (1) Transportation & International Finance (“TIF”); (2) North American Commercial Finance (“NACF”); and (3) Non-Strategic Portfolios (“NSP”).
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Business Segments(dollars in millions)
Transportation & International Finance | North American Commercial Finance | Non-Strategic Portfolios | Corporate & Other | Total CIT | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarter Ended June 30, 2014 | |||||||||||||||||||||||
Interest income | $ | 72.2 | $ | 208.8 | $ | 25.6 | $ | 3.2 | $ | 309.8 | |||||||||||||
Interest expense | (155.1 | ) | (68.1 | ) | (23.0 | ) | (16.0 | ) | (262.2 | ) | |||||||||||||
Provision for credit losses | (8.3 | ) | (2.6 | ) | 0.7 | – | (10.2 | ) | |||||||||||||||
Rental income on operating leases | 485.1 | 25.1 | 9.4 | – | 519.6 | ||||||||||||||||||
Other income | 10.4 | 69.7 | 3.9 | 9.7 | 93.7 | ||||||||||||||||||
Depreciation on operating lease equipment | (131.6 | ) | (20.0 | ) | (5.7 | ) | – | (157.3 | ) | ||||||||||||||
Maintenance and other operating lease expenses | (49.0 | ) | – | – | – | (49.0 | ) | ||||||||||||||||
Operating expenses | (75.5 | ) | (120.2 | ) | (20.5 | ) | (8.8 | ) | (225.0 | ) | |||||||||||||
Loss on debt extinguishments | – | – | – | (0.4 | ) | (0.4 | ) | ||||||||||||||||
Income (loss) before (provision) benefit for income taxes | $ | 148.2 | $ | 92.7 | $ | (9.6 | ) | $ | (12.3 | ) | $ | 219.0 | |||||||||||
Quarter Ended June 30, 2013 | |||||||||||||||||||||||
Interest income | $ | 62.6 | $ | 210.0 | $ | 42.8 | $ | 3.7 | $ | 319.1 | |||||||||||||
Interest expense | (143.9 | ) | (71.6 | ) | (32.8 | ) | (14.3 | ) | (262.6 | ) | |||||||||||||
Provision for credit losses | (3.7 | ) | (4.8 | ) | (6.1 | ) | – | (14.6 | ) | ||||||||||||||
Rental income on operating leases | 423.8 | 25.8 | 34.7 | – | 484.3 | ||||||||||||||||||
Other income | 26.9 | 64.8 | (16.0 | ) | 3.5 | 79.2 | |||||||||||||||||
Depreciation on operating lease equipment | (106.2 | ) | (18.6 | ) | (8.8 | ) | – | (133.6 | ) | ||||||||||||||
Maintenance and other operating lease expenses | (40.2 | ) | – | (0.1 | ) | – | (40.3 | ) | |||||||||||||||
Operating expenses | (61.5 | ) | (118.4 | ) | (34.2 | ) | (12.0 | ) | (226.1 | ) | |||||||||||||
Income (loss) before (provision) benefit for income taxes | $ | 157.8 | $ | 87.2 | $ | (20.5 | ) | $ | (19.1 | ) | $ | 205.4 | |||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||||||
Interest income | $ | 148.9 | $ | 402.2 | $ | 54.0 | $ | 6.9 | $ | 612.0 | |||||||||||||
Interest expense | (315.8 | ) | (137.0 | ) | (47.9 | ) | (33.4 | ) | (534.1 | ) | |||||||||||||
Provision for credit losses | (20.7 | ) | (25.8 | ) | (0.3 | ) | (0.1 | ) | (46.9 | ) | |||||||||||||
Rental income on operating leases | 944.7 | 47.9 | 18.9 | – | 1,011.5 | ||||||||||||||||||
Other income | 17.6 | 131.5 | 8.3 | 7.4 | 164.8 | ||||||||||||||||||
Depreciation on operating lease equipment | (253.3 | ) | (41.9 | ) | (10.9 | ) | – | (306.1 | ) | ||||||||||||||
Maintenance and other operating lease costs | (100.6 | ) | – | – | – | (100.6 | ) | ||||||||||||||||
Operating expenses | (155.0 | ) | (241.7 | ) | (39.7 | ) | (22.1 | ) | (458.5 | ) | |||||||||||||
Loss on debt extinguishments | – | – | – | (0.4 | ) | (0.4 | ) | ||||||||||||||||
Income (loss) before (provision) benefit for income taxes | $ | 265.8 | $ | 135.2 | $ | (17.6 | ) | $ | (41.7 | ) | $ | 341.7 | |||||||||||
Select Period End Balances | |||||||||||||||||||||||
Loans | $ | 3,228.3 | $ | 15,376.1 | $ | – | $ | – | $ | 18,604.4 | |||||||||||||
Credit balances of factoring clients | – | (1,296.5 | ) | – | – | (1,296.5 | ) | ||||||||||||||||
Assets held for sale | 671.7 | 33.7 | 623.5 | – | 1,328.9 | ||||||||||||||||||
Operating lease equipment, net | 14,512.9 | 240.2 | 35.2 | – | 14,788.3 |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Business Segments(dollars in millions) continued
Transportation & International Finance | North American Commercial Finance | Non-Strategic Portfolios | Corporate & Other | Total CIT | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Six Months Ended June 30, 2013 | |||||||||||||||||||||||
Interest income | $ | 119.2 | $ | 429.3 | $ | 86.7 | $ | 6.4 | $ | 641.6 | |||||||||||||
Interest expense | (288.0 | ) | (150.2 | ) | (69.6 | ) | (28.9 | ) | (536.7 | ) | |||||||||||||
Provision for credit losses | 1.9 | (29.7 | ) | (6.4 | ) | 0.1 | (34.1 | ) | |||||||||||||||
Rental income on operating leases | 841.2 | 49.6 | 69.9 | – | 960.7 | ||||||||||||||||||
Other income | 43.7 | 128.5 | (25.9 | ) | 2.9 | 149.2 | |||||||||||||||||
Depreciation on operating lease equipment | (214.2 | ) | (34.9 | ) | (17.8 | ) | – | (266.9 | ) | ||||||||||||||
Maintenance and other operating lease costs | (82.6 | ) | – | (0.1 | ) | – | (82.7 | ) | |||||||||||||||
Operating expenses | (124.9 | ) | (246.5 | ) | (72.7 | ) | (12.9 | ) | (457.0 | ) | |||||||||||||
Income (loss) before (provision) benefit for income taxes | $ | 296.3 | $ | 146.1 | $ | (35.9 | ) | $ | (32.4 | ) | $ | 374.1 | |||||||||||
Select Period End Balances | |||||||||||||||||||||||
Loans | $ | 3,114.6 | $ | 14,049.1 | $ | 991.6 | $ | – | $ | 18,155.3 | |||||||||||||
Credit balances of factoring clients | – | (1,205.0 | ) | – | – | (1,205.0 | ) | ||||||||||||||||
Assets held for sale | 273.4 | 18.1 | 895.1 | – | 1,186.6 | ||||||||||||||||||
Operating lease equipment, net | 12,041.9 | 218.5 | 65.8 | – | 12,326.2 |
Goodwill(dollars in millions)
Transportation & International Finance | North American Commercial Finance | Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 2013 | $ | 183.1 | $ | 151.5 | $ | 334.6 | ||||||||
Acquisitions, other(1) | 68.5 | – | 68.5 | |||||||||||
Balance at June 30, 2014 | $ | 251.6 | $ | 151.5 | $ | 403.1 |
(1) | Includes foreign exchange translation. |
CIT GROUP INC. AND SUBSIDIARIES – NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Quantitative and Qualitative Disclosures about Market Risk |
OVERVIEW
portion of the cash proceeds. The student lending business consisted of a portfolio of U.S. Government-guaranteed student loans that was in run-off and had been transferred to assets held for sale (“AHFS”) at the end of 2013. The Company had ceased offering private student loans in 2007 and government-guaranteed student loans in 2008. All prior period data has been adjusted to reflect the student lending business as a discontinued operation.
(1) | Net finance revenue and average earning assets are non-GAAP measures; see “Non-GAAP Financial Measurements” for reconciliation of non-GAAP to GAAP financial information. |
(2) | Debt redemption impacts include accelerated FSA net discount/(premium) accretion and accelerated original issue discount. See “Non-GAAP Measurements” for reconciliation of non-GAAP to GAAP financial information. |
(3) | Operating expenses excluding restructuring costs is a non-GAAP measure. See “Non-GAAP Measurements” for reconciliation of non-GAAP to GAAP financial information. |
1. | Grow Earning Assets |
n | Financing and leasing assets (“FLA”) totaled $34.7 billion, of which TIF and NACF totaled $34.1 billion, up $0.8 billion from the prior quarter and $3.1 billion from the year-ago quarter. The sequential increase was driven by solid second quarter origination volumes in both segments and an acquisition in TIF in the 2014 first quarter contributed to the increase from the year-ago quarter. NSP makes up the remaining balance of FLA and is expected to decline as portfolios are sold or otherwise liquidated. |
n | On August 1, 2014, CIT Bank completed the acquisition of Capital Direct Group, Inc. and its wholly owned subsidiary Direct Capital Corporation (together, “Direct Capital”), a provider of financing to small and mid-sized businesses. Direct Capital has assets of approximately $500 million and employs 250 individuals. |
2. | Achieve Profit Targets |
n | NFM adjusted for accelerated debt costs for the second quarter was at the top end of our near term target range of 3.75%-4.25%. The quarter benefited from a sequential decline in funding costs, lower maintenance and other operating lease expenses, and higher prepayment benefits. The quarter also benefited from accelerated FSA net discount/(premium) accretion and accelerated original issue discount (“OID”) that impacted funding costs. The benefits to NFM this quarter were offset by portfolio repricing as the yield on new loans and leases originated are generally lower than yields on the current portfolio. |
n | Other Income was above our near-term outlook range of 0.75%-1.00% and included acceleration of counterparty receivable accretion of $9 million triggered by the restructure of two aircraft securitizations, as well as a positive mark to market on the TRS derivative of $11 million. |
n | Operating expenses were $225 million, including restructuring charges of $6 million. Excluding restructuring charges, operating expenses were 2.64% of AEA, above the near-term outlook range of 2.00%-2.50%. Although operating expenses were down sequentially, the lower employee costs were slightly offset by increases in deposit related costs and Nacco integration costs, as we re-invested part of our savings in growth and funding initiatives. We lowered headcount by about 30 persons during the 2014 second quarter to 3,170, a 7% decline from a year-ago. |
(4) | Total assets from continuing operations is a non-GAAP measure. See “Non-GAAP Measurements” for reconciliation of non-GAAP to GAAP financial information. |
n | We continue to make progress reducing NSP, and have exited all the sub-scale countries in Asia, and several in Latin America and Europe. Our primary focus is now on exiting Brazil, Mexico and smaller portfolios in Europe. Upon completion of the exits, we expect to eliminate approximately $15 million from our quarterly expenses. |
3. | Expand Bank Assets and Funding |
n | Total assets were $18.3 billion at June 30, 2014, up from $16.8 billion at March 31, 2014. CIT Bank funded $2.0 billion of new business volume, up 11% from the year-ago quarter and up 23% sequentially. |
n | Deposits at quarter-end were $13.9 billion, up from $13.1 billion at March 31, 2014. Online retail deposits surpassed $7.0 billion. The weighted average rate on outstanding deposits was 1.57% at June 30, 2014. |
n | On July 22, 2014, CIT announced that it entered into a definitive agreement and plan of merger with IMB Holdco LLC, the parent company of OneWest Bank N.A. (“OneWest Bank”), for $3.4 billion in cash and stock. At June 30, 2014, OneWest Bank had 73 branches in Southern California, with approximately $23 billion of assets and $15 billion of deposits. |
4. | Continue to Return Capital |
n | During the second quarter, we repurchased over 9.4 million shares for an aggregate purchase price of $416 million, bringing the total repurchases for 2014 to approximately 12.3 million shares at an average price of $44.81, or an aggregate of approximately $552 million. Approximately $55 million of the 2014 $607 million authorized repurchase capacity remains. |
n | On July 22, 2014, CIT announced that its Board of Directors approved the repurchase of up to an additional $500 million of common stock through June 30, 2015. |
n | On July 15, 2014, the Board approved an increase to CIT’s quarterly cash dividend from $0.10 per share to $0.15 per share. The dividend is payable on August 29, 2014 to shareholders of record on August 15, 2014. |
NET FINANCE REVENUE
Net Finance Revenue(1) and Net Finance Margin (dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Interest income | $ | 309.8 | $ | 302.2 | $ | 319.1 | $ | 612.0 | $ | 641.6 | |||||||||||||
Rental income on operating leases | 519.6 | 491.9 | 484.3 | 1,011.5 | 960.7 | ||||||||||||||||||
Finance revenue | 829.4 | 794.1 | 803.4 | 1,623.5 | 1,602.3 | ||||||||||||||||||
Interest expense | (262.2 | ) | (271.9 | ) | (262.6 | ) | (534.1 | ) | (536.7 | ) | |||||||||||||
Depreciation on operating lease equipment | (157.3 | ) | (148.8 | ) | (133.6 | ) | (306.1 | ) | (266.9 | ) | |||||||||||||
Maintenance and other operating lease expenses | (49.0 | ) | (51.6 | ) | (40.3 | ) | (100.6 | ) | (82.7 | ) | |||||||||||||
Net finance revenue | $ | 360.9 | $ | 321.8 | $ | 366.9 | $ | 682.7 | $ | 716.0 | |||||||||||||
Average Earning Assets(1)(2) (“AEA”) | $ | 33,186.7 | $ | 32,070.2 | $ | 30,121.4 | $ | 32,669.0 | $ | 29,712.8 | |||||||||||||
As a % of AEA: | |||||||||||||||||||||||
Interest income | 3.74 | % | 3.77 | % | 4.24 | % | 3.75 | % | 4.32 | % | |||||||||||||
Rental income on operating leases | 6.26 | % | 6.13 | % | 6.43 | % | 6.19 | % | 6.47 | % | |||||||||||||
Finance revenue | 10.00 | % | 9.90 | % | 10.67 | % | 9.94 | % | 10.79 | % | |||||||||||||
Interest expense | (3.16 | )% | (3.39 | )% | (3.49 | )% | (3.27 | )% | (3.61 | )% | |||||||||||||
Depreciation on operating lease equipment | (1.90 | )% | (1.86 | )% �� | (1.77 | )% | (1.87 | )% | (1.80 | )% | |||||||||||||
Maintenance and other operating lease expenses | (0.59 | )% | (0.64 | )% | (0.54 | )% | (0.62 | )% | (0.56 | )% | |||||||||||||
Net finance margin | 4.35 | % | 4.01 | % | 4.87 | % | 4.18 | % | 4.82 | % |
(1) | NFR and AEA are non-GAAP measures; see reconciliation of non-GAAP to GAAP financial information. |
(2) | AEA balances are less than comparable balances displayed in this document in ‘Select Data’ (Quarterly Average Balances) due to the exclusion of deposits with banks and other investments and the inclusion of credit balances of factoring clients. |
Adjusted NFR ($) and Net Finance Margin (NFM) (%)(dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | March 31, 2014 | June 30, 2013 | |||||||||||||||||||||||||
NFR / NFM | $ | 360.9 | 4.35 | % | $ | 321.8 | 4.01 | % | $ | 366.9 | 4.87 | % | |||||||||||||||
Accelerated FSA net discount/(premium) on debt extinguishments and repurchases | 34.7 | 0.42 | % | – | – | 7.7 | 0.10 | % | |||||||||||||||||||
Accelerated OID on debt extinguishments related to the GSI facility | (42.0 | ) | (0.51 | )% | – | – | – | – | |||||||||||||||||||
Adjusted NFR / NFM | $ | 353.6 | 4.26 | % | $ | 321.8 | 4.01 | % | $ | 374.6 | 4.97 | % |
Six Months Ended June 30, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | ||||||||||||||||||||||||||
NFR / NFM | $ | 682.7 | 4.18 | % | $ | 716.0 | 4.82 | % | |||||||||||||||||||
Accelerated FSA net discount/(premium) on debt extinguishments and repurchases | 34.7 | 0.21 | % | 24.8 | 0.17 | % | |||||||||||||||||||||
Accelerated OID on debt extinguishments related to the GSI facility | (42.0 | ) | (0.26 | )% | – | – | |||||||||||||||||||||
Adjusted NFR / NFM | $ | 675.4 | 4.13 | % | $ | 740.8 | 4.99 | % |
n | Finance revenue, though up in 2014 on increased earning assets, reflected lower yields in most of the TIF and NACF divisions (as detailed in the following table) and the sale of the Dell Europe portfolio (within NSP) in the second half of 2013, which contained high-yielding assets. |
n | NFM had a diminished benefit from suspended depreciation on operating lease equipment held for sale, as depreciation is not recorded while this equipment is held for sale (detailed further below). |
n | Net FSA benefit on adjusted NFM was down. FSA accretion on loans continues to have a diminishing impact, as the FSA accretion benefit to interest income in the second quarter of 2014 was $5 million, down from $18 million in the year-ago quarter. The remaining accretable FSA discount on loans is not significant. SeeFresh Start Accounting section. |
n | Higher prepayment benefits in the second quarter of 2014. |
n | The second quarter of 2014 benefited from recent debt actions, which included the repayment of maturing $1.3 billion 5.25% notes. Weighted average coupon rate of outstanding deposits and long-term borrowings of 3.20% at June 30, 2014 was down from 3.39% at June 30, 2013, as the portion of our funding derived from deposits increased to 44% from 39% at June 30, 2013. |
Select Segment and Division Margin Metrics(dollars in millions)
June 30, | March 31, | June 30, | Six Months Ended June 30, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Transportation & International Finance | |||||||||||||||||||||||
AEA | $ | 18,066.2 | $ | 17,119.7 | $ | 15,316.4 | $ | 17,624.8 | $ | 15,188.3 | |||||||||||||
Gross yield | 12.34 | % | 12.53 | % | 12.70 | % | 12.41 | % | 12.65 | % | |||||||||||||
NFM | 4.91 | % | 4.73 | % | 5.12 | % | 4.81 | % | 4.95 | % | |||||||||||||
Adjusted NFM | 4.75 | % | 4.73 | % | 5.24 | % | 4.73 | % | 5.14 | % | |||||||||||||
AEA | |||||||||||||||||||||||
Aerospace | $ | 10,260.7 | $ | 9,773.9 | $ | 9,346.6 | $ | 10,038.7 | $ | 9,383.2 | |||||||||||||
Rail | $ | 5,578.0 | $ | 5,137.9 | $ | 4,254.2 | $ | 5,373.8 | $ | 4,234.0 | |||||||||||||
Maritime Finance | $ | 576.2 | $ | 473.9 | $ | 305.7 | $ | 524.4 | $ | 238.6 | |||||||||||||
International Finance | $ | 1,651.3 | $ | 1,734.0 | $ | 1,409.9 | $ | 1,687.9 | $ | 1,332.5 | |||||||||||||
Gross yield | |||||||||||||||||||||||
Aerospace | 12.18 | % | 12.56 | % | 12.40 | % | 12.34 | % | 12.28 | % | |||||||||||||
Rail | 14.44 | % | 14.56 | % | 14.75 | % | 14.46 | % | 14.67 | % | |||||||||||||
Maritime Finance | 5.58 | % | 4.88 | % | 7.12 | % | 5.27 | % | 7.81 | % | |||||||||||||
International Finance | 8.59 | % | 8.46 | % | 9.77 | % | 8.55 | % | 9.71 | % | |||||||||||||
North American Commercial Finance | |||||||||||||||||||||||
AEA | $ | 14,132.4 | $ | 13,764.7 | $ | 12,843.2 | $ | 13,962.1 | $ | 12,543.9 | |||||||||||||
Gross yield | 6.62 | % | 6.28 | % | 7.34 | % | 6.45 | % | 7.64 | % | |||||||||||||
NFM | 4.13 | % | 3.64 | % | 4.53 | % | 3.88 | % | 4.68 | % | |||||||||||||
Adjusted NFM | 4.13 | % | 3.64 | % | 4.61 | % | 3.88 | % | 4.82 | % | |||||||||||||
AEA | |||||||||||||||||||||||
Real Estate Finance | $ | 1,668.5 | $ | 1,592.9 | $ | 1,069.9 | $ | 1,632.9 | $ | 911.4 | |||||||||||||
Corporate Finance | $ | 7,220.8 | $ | 6,991.6 | $ | 6,607.4 | $ | 7,113.8 | $ | 6,572.1 | |||||||||||||
Equipment Finance | $ | 4,269.2 | $ | 4,239.5 | $ | 4,106.8 | $ | 4,258.0 | $ | 3,998.0 | |||||||||||||
Commercial Services | $ | 973.9 | $ | 940.7 | $ | 1,059.1 | $ | 957.4 | $ | 1,062.4 | |||||||||||||
Gross yield | |||||||||||||||||||||||
Real Estate Finance | 4.10 | % | 3.99 | % | 4.08 | % | 4.04 | % | 4.22 | % | |||||||||||||
Corporate Finance | 5.71 | % | 5.02 | % | 5.94 | % | 5.37 | % | 6.26 | % | |||||||||||||
Equipment Finance | 9.52 | % | 9.54 | % | 10.92 | % | 9.52 | % | 11.24 | % | |||||||||||||
Commercial Services | 4.99 | % | 4.86 | % | 5.51 | % | 4.93 | % | 5.49 | % | |||||||||||||
Non-Strategic Portfolios | |||||||||||||||||||||||
AEA | $ | 988.1 | $ | 1,185.8 | $ | 1,961.8 | $ | 1,082.1 | $ | 1,980.6 | |||||||||||||
Gross yield | 14.17 | % | 12.78 | % | 15.80 | % | 13.47 | % | 15.81 | % | |||||||||||||
NFM | 2.55 | % | 2.63 | % | 7.30 | % | 2.61 | % | 6.98 | % | |||||||||||||
Adjusted NFM | 2.55 | % | 2.63 | % | 7.36 | % | 2.61 | % | 7.06 | % |
Net Operating Lease Revenue as a % of Average Operating Leases(dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | March 31, 2014 | June 30, 2013 | |||||||||||||||||||||||||
Rental income on operating leases | $ | 519.6 | 14.33 | % | $ | 491.9 | 14.32 | % | $ | 484.3 | 15.76 | % | |||||||||||||||
Depreciation on operating lease equipment | (157.3 | ) | (4.34 | )% | (148.8 | ) | (4.33 | )% | (133.6 | ) | (4.35 | )% | |||||||||||||||
Maintenance and other operating lease expenses | (49.0 | ) | (1.35 | )% | (51.6 | ) | (1.50 | )% | (40.3 | ) | (1.31 | )% | |||||||||||||||
Net operating lease revenue | $ | 313.3 | 8.64 | % | $ | 291.5 | 8.49 | % | $ | 310.4 | 10.10 | % | |||||||||||||||
Average Operating Lease Equipment (“AOL”) | $ | 14,505.9 | $ | 13,735.8 | $ | 12,295.8 |
Six Months Ended June 30, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | ||||||||||||||||||||||||||
Rental income on operating leases | $ | 1,011.5 | 14.31 | % | $ | 960.7 | 15.57 | % | |||||||||||||||||||
Depreciation on operating lease equipment | (306.1 | ) | (4.33 | )% | (266.9 | ) | (4.32 | )% | |||||||||||||||||||
Maintenance and other operating lease expenses | (100.6 | ) | (1.42 | )% | (82.7 | ) | (1.34 | )% | |||||||||||||||||||
Net operating lease revenue | $ | 604.8 | 8.56 | % | $ | 611.1 | 9.91 | % | |||||||||||||||||||
Average Operating Lease Equipment (“AOL”) | $ | 14,137.0 | $ | 12,338.4 |
(5) | Net operating lease revenue and average operating lease equipment are non-GAAP measures; see reconciliation of non-GAAP to GAAP financial information. |
CREDIT METRICS
Allowance for Loan Losses and Provision for Credit Losses(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||
Allowance – beginning of period | $ | 352.6 | $ | 356.1 | $ | 386.0 | $ | 356.1 | $ | 379.3 | |||||||||||||||||||||
Provision for credit losses(1) | 10.2 | 36.7 | 14.6 | 46.9 | 34.1 | ||||||||||||||||||||||||||
Other(1) | (0.6 | ) | (4.6 | ) | (4.3 | ) | (5.2 | ) | (7.6 | ) | |||||||||||||||||||||
Net additions | 9.6 | 32.1 | 10.3 | 41.7 | 26.5 | ||||||||||||||||||||||||||
Gross charge-offs(2) | (29.1 | ) | (44.4 | ) | (48.1 | ) | (73.5 | ) | (72.4 | ) | |||||||||||||||||||||
Recoveries | 7.9 | 8.8 | 19.0 | 16.7 | 33.8 | ||||||||||||||||||||||||||
Net Charge-offs | (21.2 | ) | (35.6 | ) | (29.1 | ) | (56.8 | ) | (38.6 | ) | |||||||||||||||||||||
Allowance – end of period | $ | 341.0 | $ | 352.6 | $ | 367.2 | $ | 341.0 | $ | 367.2 | |||||||||||||||||||||
Loans | |||||||||||||||||||||||||||||||
Transportation & International Finance | $ | 3,228.3 | $ | 3,553.5 | $ | 3,114.6 | |||||||||||||||||||||||||
North American Commercial Finance | 15,376.1 | 14,902.8 | 14,049.1 | ||||||||||||||||||||||||||||
Non-Strategic Portfolios | – | 115.4 | 991.6 | ||||||||||||||||||||||||||||
Total loans | $ | 18,604.4 | $ | 18,571.7 | $ | 18,155.3 | |||||||||||||||||||||||||
Allowance | |||||||||||||||||||||||||||||||
Transportation & International Finance | $ | 39.7 | $ | 45.7 | $ | 41.6 | |||||||||||||||||||||||||
North American Commercial Finance | 301.3 | 306.9 | 307.5 | ||||||||||||||||||||||||||||
Non-Strategic Portfolios | – | – | 18.1 | ||||||||||||||||||||||||||||
Total allowance | $ | 341.0 | $ | 352.6 | $ | 367.2 |
Provision for Credit Losses | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Quarters Ended | Six Months Ended | Allowance for Loan Losses | ||||||||||||||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | December 31, | |||||||||||||||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||||||||||
Specific reserves on impaired loans | $ | (3.5 | ) | $ | (4.7 | ) | $ | 1.3 | $ | (8.2 | ) | $ | (2.3 | ) | $ | 22.2 | $ | 30.4 | ||||||||||||||||||||
Non-specific reserves | (7.5 | ) | 5.8 | (15.8 | ) | (1.7 | ) | (2.2 | ) | 318.8 | 325.7 | |||||||||||||||||||||||||||
Net charge-offs | 21.2 | 35.6 | 29.1 | 56.8 | 38.6 | – | – | |||||||||||||||||||||||||||||||
Total | $ | 10.2 | $ | 36.7 | $ | 14.6 | $ | 46.9 | $ | 34.1 | $ | 341.0 | $ | 356.1 | ||||||||||||||||||||||||
Allowance for loan losses as a percentage of total loans | 1.83 | % | 1.91 | % |
(1) | Includes amounts related to reserves on unfunded loan commitments and letters of credit, and for deferred purchase agreements, which are reflected in other liabilities, as well as foreign currency translation adjustments. These related other liabilities totaled $31 million, $28 million and $27 million at June 30, 2014, December 31, 2013 and June 30, 2013, respectively. |
(2) | Gross charge-offs included $12 million, $14 million and $21 million related to the transfer of receivables to assets held for sale for the quarters ended June 30, 2014, March 31, 2014, and June 30, 2013, respectively. Year to date, gross charge-offs include $26 million in 2014 and $22 million in 2013 related to the transfer of receivables to assets held for sale. |
Segment Finance Receivables and Allowance for Loan Losses(dollars in millions)
Finance Receivables | Allowance for Loan Losses | Net Carrying Value | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | ||||||||||||||
Transportation & International Finance | $ | 3,228.3 | $ | (39.7 | ) | $ | 3,188.6 | |||||||
North American Commercial Finance | 15,376.1 | (301.3 | ) | 15,074.8 | ||||||||||
Non-Strategic Portfolios | – | – | – | |||||||||||
Total | $ | 18,604.4 | $ | (341.0 | ) | $ | 18,263.4 | |||||||
December 31, 2013 | ||||||||||||||
Transportation & International Finance | $ | 3,494.4 | $ | (46.7 | ) | $ | 3,447.7 | |||||||
North American Commercial Finance | 14,693.1 | (303.8 | ) | 14,389.3 | ||||||||||
Non-Strategic Portfolios | 441.7 | (5.6 | ) | 436.1 | ||||||||||
Total | $ | 18,629.2 | $ | (356.1 | ) | $ | 18,273.1 |
Charge-offs as a Percentage of Average Finance Receivables by Class(dollars in millions)
Quarters Ended | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | March 31, 2014 | June 30, 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||||||||||||
Gross Charge-offs(1) | |||||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | – | – | $ | – | – | $ | – | – | $ | – | – | $ | – | – | ||||||||||||||||||||||||||||
International Finance | 15.9 | 4.23 | % | 14.3 | 3.35 | % | 1.3 | 0.37 | % | 30.2 | 3.78 | % | 5.5 | 0.83 | % | ||||||||||||||||||||||||||||
Transportation & International Finance | 15.9 | 1.79 | % | 14.3 | 1.61 | % | 1.3 | 0.17 | % | 30.2 | 1.70 | % | 5.5 | 0.38 | % | ||||||||||||||||||||||||||||
Corporate Finance | 4.0 | 0.22 | % | 10.4 | 0.60 | % | 8.1 | 0.49 | % | 14.4 | 0.41 | % | 12.7 | 0.39 | % | ||||||||||||||||||||||||||||
Equipment Finance | 8.3 | 0.83 | % | 9.2 | 0.91 | % | 8.5 | 0.86 | % | 17.5 | 0.88 | % | 17.3 | 0.90 | % | ||||||||||||||||||||||||||||
Commercial Services | 0.9 | 0.15 | % | 3.0 | 0.53 | % | 0.7 | 0.13 | % | 3.9 | 0.34 | % | 1.5 | 0.13 | % | ||||||||||||||||||||||||||||
North American Commercial Finance | 13.2 | 0.35 | % | 22.6 | 0.61 | % | 17.3 | 0.50 | % | 35.8 | 0.48 | % | 31.5 | 0.46 | % | ||||||||||||||||||||||||||||
Non-Strategic Portfolios | – | – | 7.5 | 9.94 | % | 29.5 | 8.17 | % | 7.5 | 5.29 | % | 35.4 | 4.84 | % | |||||||||||||||||||||||||||||
Total | $ | 29.1 | 0.62 | % | $ | 44.4 | 0.95 | % | $ | 48.1 | 1.04 | % | $ | 73.5 | 0.78 | % | $ | 72.4 | 0.80 | % | |||||||||||||||||||||||
Recoveries | |||||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | 0.2 | 0.05 | % | $ | – | – | $ | 0.1 | 0.04 | % | $ | 0.2 | 0.03 | % | $ | 0.1 | 0.02 | % | ||||||||||||||||||||||||
International Finance | 2.6 | 0.69 | % | 1.3 | 0.28 | % | 2.1 | 0.60 | % | 3.9 | 0.48 | % | 5.2 | 0.79 | % | ||||||||||||||||||||||||||||
Transportation & International Finance | 2.8 | 0.31 | % | 1.3 | 0.14 | % | 2.2 | 0.29 | % | 4.1 | 0.23 | % | 5.3 | 0.37 | % | ||||||||||||||||||||||||||||
Corporate Finance | 0.4 | 0.02 | % | 0.1 | 0.01 | % | 0.9 | 0.06 | % | 0.5 | 0.02 | % | 1.5 | 0.05 | % | ||||||||||||||||||||||||||||
Equipment Finance | 3.5 | 0.36 | % | 5.2 | 0.51 | % | 10.9 | 1.11 | % | 8.7 | 0.44 | % | 16.1 | 0.84 | % | ||||||||||||||||||||||||||||
Commercial Services | 0.5 | 0.07 | % | 1.3 | 0.23 | % | 1.2 | 0.21 | % | 1.8 | 0.15 | % | 3.8 | 0.32 | % | ||||||||||||||||||||||||||||
North American Commercial Finance | 4.4 | 0.12 | % | 6.6 | 0.18 | % | 13.0 | 0.38 | % | 11.0 | 0.15 | % | 21.4 | 0.31 | % | ||||||||||||||||||||||||||||
Non-Strategic Portfolios | 0.7 | 3.16 | % | 0.9 | 1.17 | % | 3.8 | 1.04 | % | 1.6 | 1.07 | % | 7.1 | 0.97 | % | ||||||||||||||||||||||||||||
Total | $ | 7.9 | 0.17 | % | $ | 8.8 | 0.19 | % | $ | 19.0 | 0.41 | % | $ | 16.7 | 0.18 | % | $ | 33.8 | 0.37 | % | |||||||||||||||||||||||
Net Charge-offs(1) | |||||||||||||||||||||||||||||||||||||||||||
Transportation Finance | $ | (0.2 | ) | (0.05 | )% | $ | – | – | $ | (0.1 | ) | (0.04 | )% | $ | (0.2 | ) | (0.03 | )% | $ | (0.1 | ) | (0.02 | )% | ||||||||||||||||||||
International Finance | 13.3 | 3.54 | % | 13.0 | 3.07 | % | (0.8 | ) | (0.23 | )% | 26.3 | 3.30 | % | 0.3 | 0.04 | % | |||||||||||||||||||||||||||
Transportation & International Finance | 13.1 | 1.48 | % | 13.0 | 1.47 | % | (0.9 | ) | (0.12 | )% | 26.1 | 1.47 | % | 0.2 | 0.01 | % | |||||||||||||||||||||||||||
Corporate Finance | 3.6 | 0.20 | % | 10.3 | 0.59 | % | 7.2 | 0.43 | % | 13.9 | 0.39 | % | 11.2 | 0.34 | % | ||||||||||||||||||||||||||||
Equipment Finance | 4.8 | 0.47 | % | 4.0 | 0.40 | % | (2.4 | ) | (0.25 | )% | 8.8 | 0.44 | % | 1.2 | 0.06 | % | |||||||||||||||||||||||||||
Commercial Services | 0.4 | 0.08 | % | 1.7 | 0.30 | % | (0.5 | ) | (0.08 | )% | 2.1 | 0.19 | % | (2.3 | ) | (0.19 | )% | ||||||||||||||||||||||||||
North American Commercial Finance | 8.8 | 0.23 | % | 16.0 | 0.43 | % | 4.3 | 0.12 | % | 24.8 | 0.33 | % | 10.1 | 0.15 | % | ||||||||||||||||||||||||||||
Non-Strategic Portfolios | (0.7 | ) | (3.16 | )% | 6.6 | 8.77 | % | 25.7 | 7.13 | % | 5.9 | 4.22 | % | 28.3 | 3.87 | % | |||||||||||||||||||||||||||
Total | $ | 21.2 | 0.45 | % | $ | 35.6 | 0.76 | % | $ | 29.1 | 0.63 | % | $ | 56.8 | 0.60 | % | $ | 38.6 | 0.43 | % |
(1) | TIF charge-offs included $9 million and $3 million related to the transfer of receivables to assets held for sale for the quarters ended June 30, 2014 and March 31, 2014, respectively, and none for the year-ago quarter or six month period. NACF charge-offs included $3 million and $4 million related to the transfer of receivables to assets held for sale for the quarters ended June 30, 2014 and March 31, 2014, respectively, and $2 million for the six months ended June 30, 2013. NSP charge-offs included approximately $7 million and $21 million, respectively, related to the transfer of receivables to assets held for sale for the quarters ended March 31, 2014 and June 30, 2013 and $7 million and $21 million for the six months ended June 30, 2014 and 2013. |
Non-accrual and Accruing Past Due Loans(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Non-accrual loans | ||||||||||
U.S. | �� | $ | 120.7 | $ | 176.3 | |||||
Foreign | 69.7 | 64.4 | ||||||||
Non-accrual loans | $ | 190.4 | $ | 240.7 | ||||||
Troubled Debt Restructurings | ||||||||||
U.S. | $ | 158.1 | $ | 218.0 | ||||||
Foreign | 4.7 | 2.9 | ||||||||
Restructured loans | $ | 162.8 | $ | 220.9 | ||||||
Accruing loans past due 90 days or more | ||||||||||
Total accruing loans past due 90 days or more | $ | 10.6 | $ | 9.9 |
Non-accrual Loans as a Percentage of Finance Receivables by Class(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation Finance | $ | 15.1 | 0.71 | % | $ | 14.3 | 0.81 | % | |||||||||||
International Finance | 25.7 | 2.32 | % | 21.0 | 1.21 | % | |||||||||||||
Transportation & International Finance | 40.8 | 1.26 | % | 35.3 | 1.01 | % | |||||||||||||
Corporate Finance | 58.9 | 0.81 | % | 83.8 | 1.23 | % | |||||||||||||
Equipment Finance | 73.4 | 1.79 | % | 59.4 | 1.47 | % | |||||||||||||
Commercial Services | – | – | 4.2 | 0.19 | % | ||||||||||||||
North American Commercial Finance | 132.3 | 0.86 | % | 147.4 | 1.00 | % | |||||||||||||
Non-Strategic Portfolios | 17.3 | (1 | ) | 58.0 | 13.14 | % | |||||||||||||
Total | $ | 190.4 | 1.02 | % | $ | 240.7 | 1.29 | % |
(1) | Non-accrual loans include loans held for sale. The June 2014 NSP amount reflected non-accrual loans held for sale; there were no portfolio loans, therefore no % is displayed. |
Foregone Interest on Non-accrual Loans and Troubled Debt Restructurings(dollars in millions)
Six Months Ended June 30, 2014 | Six Months Ended June 30, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
U.S. | Foreign | Total | U.S. | Foreign | Total | ||||||||||||||||||||||
Interest revenue that would have been earned at original terms | $ | 17.0 | $ | 6.3 | $ | 23.3 | $ | 41.0 | $ | 6.4 | $ | 47.4 | |||||||||||||||
Less: Interest recorded | (5.9 | ) | (0.6 | ) | (6.5 | ) | (8.1 | ) | (1.2 | ) | (9.3 | ) | |||||||||||||||
Foregone interest revenue | $ | 11.1 | $ | 5.7 | $ | 16.8 | $ | 32.9 | $ | 5.2 | $ | 38.1 |
Troubled Debt Restructurings and Modifications(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% Compliant | % Compliant | ||||||||||||||||||
Troubled Debt Restructurings(1) | |||||||||||||||||||
Deferral of principal and/or interest | $ | 150.5 | 100 | % | $ | 194.6 | 99 | % | |||||||||||
Debt forgiveness | – | – | 2.4 | 77 | % | ||||||||||||||
Covenant relief and other | 12.3 | 80 | % | 23.9 | 74 | % | |||||||||||||
Total TDRs | $ | 162.8 | 98 | % | $ | 220.9 | 96 | % | |||||||||||
Percent non-accrual | 22% | 33% |
% Compliant | % Compliant | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Modifications(1) | |||||||||||||||||||
Extended maturity | $ | 0.1 | 100 | % | $ | 14.9 | 37 | % | |||||||||||
Covenant relief | 114.1 | 100 | % | 50.6 | 100 | % | |||||||||||||
Interest rate increase/additional collateral | 10.9 | 100 | % | 21.8 | 100 | % | |||||||||||||
Other | 65.5 | 100 | % | 62.6 | 87 | % | |||||||||||||
Total Modifications | $ | 190.6 | 100 | % | $ | 149.9 | 91 | % | |||||||||||
Percent non-accrual | 7% | 23% |
(1) | Table depicts the predominant element of each modification, which may contain several of the characteristics listed. |
NON-INTEREST INCOME
Non-interest Income(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Rental income on operating leases | $ | 519.6 | $ | 491.9 | $ | 484.3 | $ | 1,011.5 | $ | 960.7 | |||||||||||||
Other Income: | |||||||||||||||||||||||
Factoring commissions | $ | 28.3 | $ | 28.6 | $ | 29.0 | $ | 56.9 | $ | 59.0 | |||||||||||||
Fee revenues | 21.8 | 21.6 | 27.4 | 43.4 | 47.8 | ||||||||||||||||||
Gains on sales of leasing equipment | 16.0 | 8.4 | 33.8 | 24.4 | 56.1 | ||||||||||||||||||
Counterparty receivable accretion | 8.7 | 2.0 | 1.9 | 10.7 | 4.8 | ||||||||||||||||||
Recoveries of loans charged off pre-emergence and loans charged off prior to transfer to held for sale | 5.0 | 5.2 | 6.3 | 10.2 | 10.5 | ||||||||||||||||||
Gain on investments | 5.6 | 3.5 | 1.2 | 9.1 | 3.6 | ||||||||||||||||||
Gains (losses) on loan and portfolio sales | 4.5 | 3.5 | (4.5 | ) | 8.0 | 1.0 | |||||||||||||||||
Gains (losses) on derivatives and foreign currency exchange | 8.3 | (7.1 | ) | 2.4 | 1.2 | 1.8 | |||||||||||||||||
Impairment on assets held for sale | (14.3 | ) | (1.1 | ) | (22.1 | ) | (15.4 | ) | (44.7 | ) | |||||||||||||
Other revenues | 9.8 | 6.5 | 3.8 | 16.3 | 9.3 | ||||||||||||||||||
Total other income | 93.7 | 71.1 | 79.2 | 164.8 | 149.2 | ||||||||||||||||||
Total non-interest income | $ | 613.3 | $ | 563.0 | $ | 563.5 | $ | 1,176.3 | $ | 1,109.9 |
EXPENSES
Other Expenses(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Depreciation on operating lease equipment | $ | (157.3 | ) | $ | (148.8 | ) | $ | (133.6 | ) | $ | (306.1 | ) | $ | (266.9 | ) | ||||||||
Maintenance and other operating lease expenses | (49.0 | ) | (51.6 | ) | (40.3 | ) | (100.6 | ) | (82.7 | ) | |||||||||||||
Operating expenses: | |||||||||||||||||||||||
Compensation and benefits | $ | (125.7 | ) | $ | (138.9 | ) | $ | (135.8 | ) | $ | (264.6 | ) | $ | (272.6 | ) | ||||||||
Technology | (20.8 | ) | (21.1 | ) | (20.1 | ) | (41.9 | ) | (39.9 | ) | |||||||||||||
Professional fees | (16.9 | ) | (18.0 | ) | (12.1 | ) | (34.9 | ) | (30.5 | ) | |||||||||||||
Net occupancy expense | (8.5 | ) | (8.9 | ) | (8.6 | ) | (17.4 | ) | (18.0 | ) | |||||||||||||
Advertising and marketing | (8.3 | ) | (7.9 | ) | (6.3 | ) | (16.2 | ) | (14.0 | ) | |||||||||||||
Provision for severance and facilities exiting activities | (5.6 | ) | (9.9 | ) | (9.5 | ) | (15.5 | ) | (15.2 | ) | |||||||||||||
Other expenses | (39.2 | ) | (28.8 | ) | (33.7 | ) | (68.0 | ) | (66.8 | ) | |||||||||||||
Total operating expenses | (225.0 | ) | (233.5 | ) | (226.1 | ) | (458.5 | ) | (457.0 | ) | |||||||||||||
Loss on debt extinguishments | (0.4 | ) | – | – | (0.4 | ) | – | ||||||||||||||||
Total other expenses | $ | (431.7 | ) | $ | (433.9 | ) | $ | (400.0 | ) | $ | (865.6 | ) | $ | (806.6 | ) | ||||||||
Headcount | 3,170 | 3,200 | 3,420 |
n | Compensation and benefits decreased from the 2013 quarter and six months, as we made progress on various expense initiatives and reduced headcount by approximately 250 from June 30, 2013. The sequential decline also includes normalization of employee benefit costs that restart at the beginning of each year. |
n | Professional fees include legal and other professional fees such as tax, audit, and consulting services and were flat compared to the prior quarters and six month periods. The year-ago quarter benefited from a workout-related settlement. |
n | Advertising and marketing expenses include CIT Bank advertising and marketing costs associated with raising deposits, which totaled $5 million in the second quarter of 2014, $4 million in the year-ago quarter, and $6 million in the prior quarter. Year-to-date, CIT Bank advertising and marketing costs totaled $11 million in 2014 and $9 million in 2013. |
n | Provision for severance and facilities exiting activities reflects employee termination charges and other costs associated with various organization efficiency initiatives. |
n | Other expenses include items such as travel and entertainment, insurance, FDIC costs, office equipment and supply costs and taxes (other than income taxes). About half of the sequential increase was due to higher miscellaneous taxes and FDIC costs. |
FRESH START ACCOUNTING
INCOME TAXES
Income Tax Data(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Provision for income taxes, before discrete items | $ | 15.4 | $ | 10.2 | $ | 7.6 | $ | 25.6 | $ | 25.7 | |||||||||||||
Discrete items | 2.7 | 3.3 | 21.7 | 6.0 | 16.4 | ||||||||||||||||||
Provision for income taxes | $ | 18.1 | $ | 13.5 | $ | 29.3 | $ | 31.6 | $ | 42.1 | |||||||||||||
Effective tax rate | 8.3 | % | 11.0 | % | 14.3 | % | 9.2 | % | 11.3 | % |
n | Taxable income in carryback years, |
n | Future reversals of existing taxable temporary differences (deferred tax liabilities), |
n | Prudent and feasible tax planning strategies, and |
n | Future taxable income forecasts. |
RESULTS BY BUSINESS SEGMENT
Transportation & International Finance – Financial Data and Metrics(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||
Interest income | $ | 72.2 | $ | 76.7 | $ | 62.6 | $ | 148.9 | $ | 119.2 | |||||||||||||
Interest expense | (155.1 | ) | (160.7 | ) | (143.9 | ) | (315.8 | ) | (288.0 | ) | |||||||||||||
Provision for credit losses | (8.3 | ) | (12.4 | ) | (3.7 | ) | (20.7 | ) | 1.9 | ||||||||||||||
Rental income on operating leases | 485.1 | 459.6 | 423.8 | 944.7 | 841.2 | ||||||||||||||||||
Other income | 10.4 | 7.2 | 26.9 | 17.6 | 43.7 | ||||||||||||||||||
Depreciation on operating lease equipment | (131.6 | ) | (121.7 | ) | (106.2 | ) | (253.3 | ) | (214.2 | ) | |||||||||||||
Maintenance and other operating lease expenses | (49.0 | ) | (51.6 | ) | (40.2 | ) | (100.6 | ) | (82.6 | ) | |||||||||||||
Operating expenses | (75.5 | ) | (79.5 | ) | (61.5 | ) | (155.0 | ) | (124.9 | ) | |||||||||||||
Income before provision for income taxes | $ | 148.2 | $ | 117.6 | $ | 157.8 | $ | 265.8 | $ | 296.3 | |||||||||||||
Select Average Balances | |||||||||||||||||||||||
Average finance receivables (AFR) | $ | 3,547.0 | $ | 3,555.0 | $ | 3,040.9 | $ | 3,550.8 | $ | 2,880.9 | |||||||||||||
Average operating leases (AOL) | $ | 14,234.7 | $ | 13,457.5 | $ | 12,022.1 | $ | 13,863.4 | $ | 12,079.0 | |||||||||||||
Average earning assets (AEA) | $ | 18,066.2 | $ | 17,119.7 | $ | 15,316.4 | $ | 17,624.8 | $ | 15,188.3 | |||||||||||||
Statistical Data | |||||||||||||||||||||||
Net finance margin – net finance revenue (interest and rental income, net of interest and depreciation and maintenance and other operating lease expenses) as a % of AEA | 4.91 | % | 4.73 | % | 5.12 | % | 4.81 | % | 4.95 | % | |||||||||||||
Operating lease margin (rental income less depreciation and maintenance and other operating lease expenses) as a % of AOL | 8.56 | % | 8.51 | % | 9.23 | % | 8.52 | % | 9.01 | % | |||||||||||||
New business volume | $ | 1,404.7 | $ | 1,054.6 | $ | 907.3 | $ | 2,459.3 | $ | 1,330.3 |
TRS, while the prior year quarter included a $5 million FSA charge on debt refinancing.
n | Net finance revenue was $222 million, up from $196 million in the year-ago quarter and from $202 million sequentially, primarily due to asset growth. NFM was 4.91% compared to 5.12% in the year-ago quarter and 4.73% in the prior quarter. Excluding the accelerated FSA and OID accretion, NFM was 4.75%, down from the prior year reflecting lower net rental yields in air, and flat sequentially, as lower maintenance and operating lease expense offset reduced loan prepayment benefits. |
n | Net operating lease revenue (rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses), which is a component of NFR, was $305 million, up from $277 million from the year-ago quarter and $286 million in the prior quarter. Increased rent from growth in the Aerospace and Rail portfolios and combined strong utilization offset an increase in depreciation and maintenance and operating lease expense compared to the year-ago quarter. Net operating lease revenue was $591 million year-to-date in 2014, up from $544 million in 2013. The declines from 2013 in the net operating lease margin (as a % of average operating lease equipment) reflected pressure on renewal rents on certain aircraft, higher maintenance costs and operating lease expenses and higher depreciation rates. We entered 2014 with approximately 50 aircraft to remarket due to lease expirations, a level that was higher than in recent years, and have made good progress placing these aircraft. Lease commitments have been renewed or entered into for approximately 80% of those aircraft. Most of these have been renewed with the existing carrier, which lowers the remarketing costs. |
n | At June 30, 2014, TIF had 284 commercial aircraft, and approximately 119,000 railcars and 350 locomotives on operating lease. |
n | Utilization remained strong with all but one commercial aircraft and over 98% of rail equipment on lease or under a commitment at June 30, 2014. |
n | At June 30, 2014, we had 130 aircraft on order from manufacturers (down from 147 at December 31, 2013), with deliveries scheduled through 2020. We had future purchase commitments for approximately 7,400 railcars, with scheduled deliveries through 2016. All but one aircraft scheduled for delivery in the next 12 months, and approximately 87% of all railcars on order, have lease commitments. SeeItem 1. Consolidated Financial Statements, Note 12 — Commitments. | |
In July, CIT signed memorandums of understanding with Airbus for the purchase of 15 A330-900neo (new engine option) aircraft and five A321-200ceo (current engine option) aircraft. Deliveries of the A330-900neo are scheduled to begin in 2018 and deliveries of the A321-200ceo are scheduled to begin in 2015. CIT also placed an order with Boeing for the purchase of 10 787-9 Dreamliner aircraft, with deliveries beginning in 2018. |
n | Other income primarily includes gains on equipment and receivable sales, partially offset by impairment charges. For the second quarter of 2014, gains totaled $11 million on $81 million of equipment and receivable sales, compared to $27 million of gains on $339 million of sales in the year-ago quarter and $4 million of gains on $199 million of sales last quarter. Year-to-date, gains totaled $15 million on $280 million of sales in 2014 and $42 million of gains on $474 million of sales in 2013. Gains can vary significantly quarter to quarter, depending on various factors, including types of equipment sold. Impairment charges totaled $10 million in the second quarter of 2014, primarily reflecting aircraft equipment held for sale and transfers of international assets to assets held for sale, compared to an insignificant amount in the year-ago quarter and less than $1 million last quarter. Year-to-date, impairment charges were $11 million in 2014 and $2 million in 2013. |
n | Provision for credit losses was $8 million, compared to $4 million in the year-ago quarter and $12 million in the prior quarter, reflecting fluctuations in the international portfolio charge-offs. Non-accrual loans were $41 million (1.26% of finance receivables) at June 30, 2014, up from 36 million (1.01%) at March 31, 2014 and $28 million (0.91%) at June 30, 2013. Net charge-offs were $13 million (1.48% of average finance receivables) in the second quarter of 2014, up from a net recovery in the year-ago quarter and unchanged from the prior quarter. Charge-offs for the quarters ended June 30 and March 31, 2014, included approximately $9 million and $3 million, respectively, related to the transfer of receivables to AHFS. The year-ago quarter and six month balances were not significant. Net charge-offs year-to-date were $26 million in 2014, compared to less than $1 million in 2013. Charge-offs were concentrated in the International portfolio. |
n | Operating expenses were $76 million and $155 million for the quarter and year-to-date 2014, up from the 2013 periods reflecting the European rail acquisition and our continued investment in growth initiatives. Operating expenses were down from the prior quarter, reflecting lower legal and employee costs. |
North American Commercial Finance – Financial Data and Metrics(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||
Interest income | $ | 208.8 | $ | 193.4 | $ | 210.0 | $ | 402.2 | $ | 429.3 | |||||||||||||
Interest expense | (68.1 | ) | (68.9 | ) | (71.6 | ) | (137.0 | ) | (150.2 | ) | |||||||||||||
Provision for credit losses | (2.6 | ) | (23.2 | ) | (4.8 | ) | (25.8 | ) | (29.7 | ) | |||||||||||||
Rental income on operating leases | 25.1 | 22.8 | 25.8 | 47.9 | 49.6 | ||||||||||||||||||
Other income | 69.7 | 61.8 | 64.8 | 131.5 | 128.5 | ||||||||||||||||||
Depreciation on operating lease equipment | (20.0 | ) | (21.9 | ) | (18.6 | ) | (41.9 | ) | (34.9 | ) | |||||||||||||
Operating expenses | (120.2 | ) | (121.5 | ) | (118.4 | ) | (241.7 | ) | (246.5 | ) | |||||||||||||
Income before provision for income taxes | $ | 92.7 | $ | 42.5 | $ | 87.2 | $ | 135.2 | $ | 146.1 | |||||||||||||
Select Average Balances | |||||||||||||||||||||||
Average finance receivables (AFR) | $ | 15,181.0 | $ | 14,800.1 | $ | 13,963.9 | $ | 14,952.2 | $ | 13,651.1 | |||||||||||||
Average earning assets (AEA) | $ | 14,132.4 | $ | 13,764.7 | $ | 12,843.2 | $ | 13,962.1 | $ | 12,543.9 | |||||||||||||
Statistical Data | |||||||||||||||||||||||
Net finance revenue as a % of AEA | 4.13 | % | 3.64 | % | 4.53 | % | 3.88 | % | 4.68 | % | |||||||||||||
New business volume | $ | 1,600.1 | $ | 1,372.9 | $ | 1,709.4 | $ | 2,973.0 | $ | 3,042.4 | |||||||||||||
Factoring volume | $ | 6,282.8 | $ | 6,271.1 | $ | 5,955.6 | $ | 12,553.9 | $ | 12,310.1 |
n | Net finance revenue was $146 million, unchanged from the year-ago quarter and up from $125 million in the prior quarter. Net finance margin was 4.13% for the quarter and 3.88% year-to-date. The declines from the respective 2013 periods reflect the reduction of benefits from prepayment benefits, lower portfolio yields in Corporate Finance and Equipment Finance, as well as a lower benefit from net FSA accretion. The sequential quarterly increase was largely due to the benefits of a prepayment in the current quarter. |
n | Other income was up from the year-ago quarter and prior quarter and included benefits from both investment gains and counterparty receivable accretion. |
n | Factoring commissions were $28 million, down slightly from the year-ago and prior quarters. For the six months ended June 30, 2014, factoring commissions were $57 million, down modestly from $59 million in the comparable period in 2013. |
n | Fee revenue was $18 million, down from $23 million in the year-ago quarter, and flat with the prior quarter. The decline from the prior year reflected lower syndication and arranger fees. For the year-to-date period, fee revenue totaled $35 million, down from $38 million in 2013. |
n | Gains on equipment, receivables and investments totaled $13 million, up from $4 million in the year-ago quarter and $10 million in the prior quarter. Equipment and receivables sold totaled $175 million, compared to $92 million in the year-ago quarter and $138 million in the prior quarter. For the six months ended June 30, 2014, gains totaled $23 million, up from $16 million in 2013. |
n | Credit metrics remained at or near cycle lows. Non-accrual loans were $132 million (0.86% of finance receivables), essentially unchanged from March 31, 2014 and down from $178 million (1.27%) a year ago. The provision for credit losses was $3 million, modestly lower than the year-ago quarter, and significantly lower than the prior quarter. The current quarter provision for credit losses primarily reflects sequentially lower charge-offs, primarily in Corporate Finance, and improvements related to portfolio mix. Net charge-offs were $9 million (0.23% of average finance receivables), compared to $4 million (0.12%) in the year-ago quarter and $16 million (0.43%) last quarter. For the year-to-date period, net charge-offs were $25 million (0.33%) compared to $10 million (0.15%) in 2013, reflecting a lower level of recoveries and a higher level of charged-off accounts that had specific reserves in Corporate Finance. Charge-offs for the quarters ended June 30 and March 31, 2014, included approximately $3 million and $4 million, respectively, related to the transfer of receivables to assets held for sale. The respective amounts for the six months ended June 30, 2014 and 2013 were $7 million and $2 million. |
n | Operating expenses were up slightly from year-ago quarter, which benefited from a litigation settlement, and improved slightly from the prior quarter. The decline in operating expenses for the year-to-date period largely reflected lower employee costs related to reduced headcount. |
Non-Strategic Portfolios—Financial Data and Metrics(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||
Interest income | $ | 25.6 | $ | 28.4 | $ | 42.8 | $ | 54.0 | $ | 86.7 | |||||||||||||
Interest expense | (23.0 | ) | (24.9 | ) | (32.8 | ) | �� | (47.9 | ) | (69.6 | ) | ||||||||||||
Provision for credit losses | 0.7 | (1.0 | ) | (6.1 | ) | (0.3 | ) | (6.4 | ) | ||||||||||||||
Rental income on operating leases | 9.4 | 9.5 | 34.7 | 18.9 | 69.9 | ||||||||||||||||||
Other income | 3.9 | 4.4 | (16.0 | ) | 8.3 | (25.9 | ) | ||||||||||||||||
Depreciation on operating lease equipment | (5.7 | ) | (5.2 | ) | (8.8 | ) | (10.9 | ) | (17.8 | ) | |||||||||||||
Maintenance and other operating lease expenses | – | – | (0.1 | ) | – | (0.1 | ) | ||||||||||||||||
Operating expenses | (20.5 | ) | (19.2 | ) | (34.2 | ) | (39.7 | ) | (72.7 | ) | |||||||||||||
Loss before provision for income taxes | $ | (9.6 | ) | $ | (8.0 | ) | $ | (20.5 | ) | $ | (17.6 | ) | $ | (35.9 | ) | ||||||||
Select Average Balances | |||||||||||||||||||||||
Average finance receivables (AFR) | $ | 83.9 | $ | 300.0 | $ | 1,443.0 | $ | 280.7 | $ | 1,464.0 | |||||||||||||
Average earning assets (AEA) | $ | 988.1 | $ | 1,185.8 | $ | 1,961.8 | $ | 1,082.1 | $ | 1,980.6 | |||||||||||||
Statistical Data | |||||||||||||||||||||||
Net finance revenue as a % of AEA | 2.55 | % | 2.63 | % | 7.30 | % | 2.61 | % | 6.98 | % | |||||||||||||
New business volume | $ | 64.1 | $ | 51.8 | $ | 259.9 | $ | 115.9 | $ | 445.3 |
Corporate and Other – Financial Data(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||
Interest income | $ | 3.2 | $ | 3.7 | $ | 3.7 | $ | 6.9 | $ | 6.4 | |||||||||||||
Interest expense | (16.0 | ) | �� | (17.4 | ) | (14.3 | ) | (33.4 | ) | (28.9 | ) | ||||||||||||
Provision for credit losses | – | (0.1 | ) | – | (0.1 | ) | 0.1 | ||||||||||||||||
Other income | 9.7 | (2.3 | ) | 3.5 | 7.4 | 2.9 | |||||||||||||||||
Operating expenses, including loss on debt extinguishments | (9.2 | ) | (13.3 | ) | (12.0 | ) | (22.5 | ) | (12.9 | ) | |||||||||||||
Loss before provision for income taxes | $ | (12.3 | ) | $ | (29.4 | ) | $ | (19.1 | ) | $ | (41.7 | ) | $ | (32.4 | ) |
n | Interest income consists of interest and dividend income, primarily from deposits held at other depository institutions and U.S. Treasury Securities. |
n | Other income primarily reflects gains and (losses) on derivatives and foreign currency exchange. |
n | Operating expenses reflects salary and general and administrative expenses in excess of amounts allocated to the business segments, litigation-related costs and provision for severance and facilities exiting activities. Restructuring charges totaled $6 million in the second quarter of 2014, compared to $10 million in each of the year-ago quarter and prior quarter. Year-to-date, restructuring charges totaled $16 million, up slightly from 2013. |
FINANCING AND LEASING ASSETS
Financing and Leasing Asset Composition(dollars in millions)
June 30, 2014 | December 31, 2013 | % Change | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Transportation & International Finance | ||||||||||||||
Segment Total | ||||||||||||||
Loans | $ | 3,228.3 | $ | 3,494.4 | (7.6 | )% | ||||||||
Operating lease equipment, net | 14,512.9 | 12,778.5 | 13.6 | % | ||||||||||
Assets held for sale | 671.7 | 158.5 | 323.8 | % | ||||||||||
Financing and leasing assets | 18,412.9 | 16,431.4 | 12.1 | % | ||||||||||
Aerospace | ||||||||||||||
Loans | 1,432.2 | 1,247.7 | 14.8 | % | ||||||||||
Operating lease equipment, net | 8,912.8 | 8,267.9 | 7.8 | % | ||||||||||
Assets held for sale | 191.8 | 148.8 | 28.9 | % | ||||||||||
Financing and leasing assets | 10,536.8 | 9,664.4 | 9.0 | % | ||||||||||
Rail | ||||||||||||||
Loans | 121.4 | 107.2 | 13.2 | % | ||||||||||
Operating lease equipment, net | 5,593.4 | 4,503.9 | 24.2 | % | ||||||||||
Assets held for sale | 0.7 | 3.3 | (78.8 | )% | ||||||||||
Financing and leasing assets | 5,715.5 | 4,614.4 | 23.9 | % | ||||||||||
Maritime Finance | ||||||||||||||
Loans | 566.4 | 412.6 | 37.3 | % | ||||||||||
Assets held for sale | 21.2 | – | – | |||||||||||
Financing and leasing assets | 587.6 | 412.6 | 42.4 | % | ||||||||||
International Finance | ||||||||||||||
Loans | 1,108.3 | 1,726.9 | (35.8 | )% | ||||||||||
Operating lease equipment, net | 6.7 | 6.7 | – | |||||||||||
Assets held for sale | 458.0 | 6.4 | >100 | % | ||||||||||
Financing and leasing assets | 1,573.0 | 1,740.0 | (9.6 | )% | ||||||||||
North American Commercial Finance | ||||||||||||||
Segment Total | ||||||||||||||
Loans | 15,376.1 | 14,693.1 | 4.6 | % | ||||||||||
Operating lease equipment, net | 240.2 | 240.5 | (0.1 | )% | ||||||||||
Assets held for sale | 33.7 | 38.2 | (11.8 | )% | ||||||||||
Financing and leasing assets | 15,650.0 | 14,971.8 | 4.5 | % | ||||||||||
Real Estate Finance | ||||||||||||||
Loans | 1,737.6 | 1,554.8 | 11.8 | % | ||||||||||
Financing and leasing assets | 1,737.6 | 1,554.8 | 11.8 | % | ||||||||||
Corporate Finance | ||||||||||||||
Loans | 7,295.3 | 6,831.8 | 6.8 | % | ||||||||||
Operating lease equipment, net | 10.0 | 6.2 | 61.3 | % | ||||||||||
Assets held for sale | 33.7 | 38.2 | (11.8 | )% | ||||||||||
Financing and leasing assets | 7,339.0 | 6,876.2 | 6.7 | % | ||||||||||
Equipment Finance | ||||||||||||||
Loans | 4,094.7 | 4,044.1 | 1.3 | % | ||||||||||
Operating lease equipment, net | 230.2 | 234.3 | (1.7 | )% | ||||||||||
Financing and leasing assets | 4,324.9 | 4,278.4 | 1.1 | % | ||||||||||
Commercial Services | ||||||||||||||
Loans and factoring receivables | 2,248.5 | 2,262.4 | (0.6 | )% | ||||||||||
Financing and leasing assets | 2,248.5 | 2,262.4 | (0.6 | )% | ||||||||||
Non-Strategic Portfolios | ||||||||||||||
Loans | – | 441.7 | (100.0 | )% | ||||||||||
Operating lease equipment, net | 35.2 | 16.4 | >100 | % | ||||||||||
Assets held for sale | 623.5 | 806.7 | (22.7 | )% | ||||||||||
Financing and leasing assets | 658.7 | 1,264.8 | (47.9 | )% | ||||||||||
Consolidated Totals: | ||||||||||||||
Loans | $ | 18,604.4 | $ | 18,629.2 | (0.1 | )% | ||||||||
Operating lease equipment, net | 14,788.3 | 13,035.4 | 13.4 | % | ||||||||||
Assets held for sale | 1,328.9 | 1,003.4 | 32.4 | % | ||||||||||
Total financing and leasing assets | $ | 34,721.6 | $ | 32,668.0 | 6.3 | % |
Financing and Leasing Assets Roll forward(dollars in millions)
Transportation & International Finance | North American Commercial Finance | Non-Strategic Portfolios | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at March 31, 2014 | $ | 17,573.0 | $ | 15,179.9 | $ | 1,120.6 | $ | 33,873.5 | ||||||||||
New business volume | 1,404.7 | 1,600.1 | 64.1 | 3,068.9 | ||||||||||||||
Loan and portfolio sales | (45.9 | ) | (92.9 | ) | (299.9 | ) | (438.7 | ) | ||||||||||
Equipment sales | (35.2 | ) | (82.0 | ) | (7.5 | ) | (124.7 | ) | ||||||||||
Depreciation | (131.6 | ) | (20.0 | ) | (5.7 | ) | (157.3 | ) | ||||||||||
Gross charge-offs | (15.9 | ) | (13.2 | ) | – | (29.1 | ) | |||||||||||
Collections and other | (336.2 | ) | (921.9 | ) | (212.9 | ) | (1,471.0 | ) | ||||||||||
Balance at June 30, 2014 | $ | 18,412.9 | $ | 15,650.0 | $ | 658.7 | $ | 34,721.6 | ||||||||||
Balance at December 31, 2013 | $ | 16,431.4 | $ | 14,971.8 | $ | 1,264.8 | $ | 32,668.0 | ||||||||||
New business volume | 2,459.3 | 2,973.0 | 115.9 | 5,548.2 | ||||||||||||||
Portfolio / business acquisitions | 649.2 | – | – | 649.2 | ||||||||||||||
Loan and portfolio sales | (60.1 | ) | (162.7 | ) | (363.5 | ) | (586.3 | ) | ||||||||||
Equipment sales | (219.5 | ) | (150.4 | ) | (11.3 | ) | (381.2 | ) | ||||||||||
Depreciation | (253.3 | ) | (41.9 | ) | (10.9 | ) | (306.1 | ) | ||||||||||
Gross charge-offs | (30.2 | ) | (35.8 | ) | (7.5 | ) | (73.5 | ) | ||||||||||
Collections and other | (563.9 | ) | (1,904.0 | ) | (328.8 | ) | (2,796.7 | ) | ||||||||||
Balance at June 30, 2014 | $ | 18,412.9 | $ | 15,650.0 | $ | 658.7 | $ | 34,721.6 |
Total Business Volumes(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Transportation & International Finance | $ | 1,404.7 | $ | 1,054.6 | $ | 907.3 | $ | 2,459.3 | $ | 1,330.3 | |||||||||||||
North American Commercial Finance | 1,600.1 | 1,372.9 | 1,709.4 | 2,973.0 | 3,042.4 | ||||||||||||||||||
Non-Strategic Portfolios | 64.1 | 51.8 | 259.9 | 115.9 | 445.3 | ||||||||||||||||||
Total | $ | 3,068.9 | $ | 2,479.3 | $ | 2,876.6 | $ | 5,548.2 | $ | 4,818.0 | |||||||||||||
Factored Volume | $ | 6,282.8 | $ | 6,271.1 | $ | 5,955.6 | $ | 12,553.9 | $ | 12,310.1 |
Loan and Portfolio Sales(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Transportation & International Finance | $ | 45.9 | $ | 14.2 | $ | – | $ | 60.1 | $ | – | |||||||||||||
North American Commercial Finance | 92.9 | 69.8 | 16.9 | 162.7 | 83.7 | ||||||||||||||||||
Non-Strategic Portfolios | 299.9 | 63.6 | 36.5 | 363.5 | 36.5 | ||||||||||||||||||
Total | $ | 438.7 | $ | 147.6 | $ | 53.4 | $ | 586.3 | $ | 120.2 |
Equipment Sales(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Transportation & International Finance | $ | 35.2 | $ | 184.3 | $ | 339.2 | $ | 219.5 | $ | 474.5 | |||||||||||||
North American Commercial Finance | 82.0 | 68.4 | 75.5 | 150.4 | 152.9 | ||||||||||||||||||
Non-Strategic Portfolios | 7.5 | 3.8 | 7.7 | 11.3 | 15.7 | ||||||||||||||||||
Total | $ | 124.7 | $ | 256.5 | $ | 422.4 | $ | 381.2 | $ | 643.1 |
CONCENTRATIONS
Financing and Leasing Assets by Obligor – Geographic Region(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Northeast | $ | 6,078.2 | 17.5 | % | $ | 5,933.1 | 18.2 | % | |||||||||||
Southwest | 3,901.7 | 11.2 | % | 3,606.9 | 11.1 | % | |||||||||||||
Midwest | 3,845.8 | 11.1 | % | 3,762.5 | 11.5 | % | |||||||||||||
West | 3,209.0 | 9.2 | % | 3,238.6 | 9.9 | % | |||||||||||||
Southeast | 3,156.5 | 9.1 | % | 2,690.2 | 8.2 | % | |||||||||||||
Total U.S. | 20,191.2 | 58.1 | % | 19,231.3 | 58.9 | % | |||||||||||||
Asia / Pacific | 4,226.3 | 12.2 | % | 4,017.9 | 12.3 | % | |||||||||||||
Europe | 4,030.6 | 11.6 | % | 3,692.4 | 11.3 | % | |||||||||||||
Canada | 2,537.6 | 7.3 | % | 2,287.0 | 7.0 | % | |||||||||||||
Latin America | 1,837.6 | 5.3 | % | 1,743.1 | 5.3 | % | |||||||||||||
All other countries | 1,898.3 | 5.5 | % | 1,696.3 | 5.2 | % | |||||||||||||
Total | $ | 34,721.6 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
Financing and Leasing Assets by Obligor – State and Country(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
State | |||||||||||||||||||
Texas | $ | 3,287.6 | 9.5 | % | $ | 3,022.4 | 9.3 | % | |||||||||||
New York | 2,266.8 | 6.5 | % | 2,323.3 | 7.1 | % | |||||||||||||
All other states | 14,636.8 | 42.1 | % | 13,885.6 | 42.5 | % | |||||||||||||
Total U.S. | $ | 20,191.2 | 58.1 | % | $ | 19,231.3 | 58.9 | % | |||||||||||
Country | |||||||||||||||||||
Canada | $ | 2,537.6 | 7.3 | % | $ | 2,287.0 | 7.0 | % | |||||||||||
England | 1,180.5 | 3.4 | % | 1,166.5 | 3.6 | % | |||||||||||||
China | 958.5 | 2.8 | % | 969.1 | 2.9 | % | |||||||||||||
Australia | 954.1 | 2.8 | % | 974.4 | 3.0 | % | |||||||||||||
Mexico | 769.4 | 2.2 | % | 819.9 | 2.5 | % | |||||||||||||
Brazil | 721.1 | 2.1 | % | 710.3 | 2.2 | % | |||||||||||||
France | 478.4 | 1.4 | % | 294.6 | 0.9 | % | |||||||||||||
Korea | 448.4 | 1.3 | % | 460.1 | 1.4 | % | |||||||||||||
Spain | 389.8 | 1.1 | % | 450.7 | 1.4 | % | |||||||||||||
Russia | 388.8 | 1.1 | % | 355.9 | 1.1 | % | |||||||||||||
Germany | 383.3 | 1.1 | % | 250.9 | 0.8 | % | |||||||||||||
Philippines | 354.6 | 1.0 | % | 255.9 | 0.8 | % | |||||||||||||
All other countries | 4,965.9 | 14.3 | % | 4,441.4 | 13.5 | % | |||||||||||||
Total International | $ | 14,530.4 | 41.9 | % | $ | 13,436.7 | 41.1 | % |
Financing and Leasing Assets by Obligor – Industry(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Commercial airlines (including regional airlines)(1) | $ | 9,875.2 | 28.4 | % | $ | 8,972.4 | 27.5 | % | |||||||||||
Manufacturing(2) | 6,099.6 | 17.6 | % | 5,542.1 | 17.0 | % | |||||||||||||
Service industries | 2,914.7 | 8.4 | % | 3,144.3 | 9.6 | % | |||||||||||||
Retail(3) | 2,867.1 | 8.2 | % | 3,063.1 | 9.4 | % | |||||||||||||
Transportation(4) | 2,838.9 | 8.2 | % | 2,404.2 | 7.4 | % | |||||||||||||
Real Estate | 1,448.4 | 4.2 | % | 1,351.4 | 4.1 | % | |||||||||||||
Energy and utilities | 1,405.5 | 4.0 | % | 1,256.7 | 3.8 | % | |||||||||||||
Oil and gas extraction / services | 1,284.2 | 3.7 | % | 1,018.7 | 3.1 | % | |||||||||||||
Healthcare | 1,274.6 | 3.7 | % | 1,393.1 | 4.3 | % | |||||||||||||
Wholesaling | 730.8 | 2.1 | % | 685.7 | 2.1 | % | |||||||||||||
Finance and insurance | 688.0 | 2.0 | % | 760.1 | 2.3 | % | |||||||||||||
Other (no industry greater than 2%) | 3,294.6 | 9.5 | % | 3,076.2 | 9.4 | % | |||||||||||||
Total | $ | 34,721.6 | 100.0 | % | $ | 32,668.0 | 100.0 | % |
(1) | Includes the Commercial Aerospace Portfolio and additional financing and leasing assets that are not commercial aircraft. |
(2) | At June 30, 2014, includes manufacturers of chemicals, including pharmaceuticals (3.6%), petroleum and coal, including refining (3.2%), and food (2.0%). |
(3) | At June 30, 2014, includes retailers of apparel (3.7%) and general merchandise (1.6%). |
(4) | At June 30, 2014, included rail (4.2%), maritime (1.8%) and trucking and shipping (1.4%). |
Commercial Aerospace Portfolio(dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | Number | Net Investment | Number | ||||||||||||||||
By Product: | |||||||||||||||||||
Operating lease(1) | $ | 9,070.9 | 284 | $ | 8,379.3 | 270 | |||||||||||||
Loan(2) | 529.4 | 51 | 505.3 | 39 | |||||||||||||||
Capital lease | 197.4 | 15 | 31.7 | 8 | |||||||||||||||
Total | $ | 9,797.7 | 350 | $ | 8,916.3 | 317 |
Commercial Aerospace Operating Lease Portfolio(dollars in millions)(1)
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Investment | Number | Net Investment | Number | ||||||||||||||||
By Region: | |||||||||||||||||||
Asia / Pacific | $ | 3,322.6 | 87 | $ | 3,065.1 | 81 | |||||||||||||
Europe | 2,298.7 | 87 | 2,408.8 | 91 | |||||||||||||||
U.S. and Canada | 1,761.9 | 54 | 1,276.5 | 43 | |||||||||||||||
Latin America | 1,050.6 | 40 | 940.3 | 38 | |||||||||||||||
Africa / Middle East | 637.1 | 16 | 688.6 | 17 | |||||||||||||||
Total | $ | 9,070.9 | 284 | $ | 8,379.3 | 270 | |||||||||||||
By Manufacturer: | |||||||||||||||||||
Airbus | $ | 6,115.6 | 169 | $ | 5,899.1 | 167 | |||||||||||||
Boeing | 2,427.8 | 96 | 2,038.7 | 87 | |||||||||||||||
Embraer | 527.5 | 19 | 441.5 | 16 | |||||||||||||||
Total | $ | 9,070.9 | 284 | $ | 8,379.3 | 270 | |||||||||||||
By Body Type(3): | |||||||||||||||||||
Narrow body | $ | 6,638.8 | 242 | $ | 6,080.6 | 230 | |||||||||||||
Intermediate | 2,430.7 | 41 | 2,297.3 | 39 | |||||||||||||||
Regional and other | 1.4 | 1 | 1.4 | 1 | |||||||||||||||
Total | $ | 9,070.9 | 284 | $ | 8,379.3 | 270 | |||||||||||||
Number of customers | 101 | 98 | |||||||||||||||||
Weighted average age of fleet (years) | 6 | 5 |
(1) | Includes operating lease equipment held for sale. |
(2) | Plane count excludes aircraft in which our net investment consists of syndicated financings against multiple aircraft. The net investment associated with such financings was $42.5 million at June 30, 2014 and $45 million at December 31, 2013. |
(3) | Narrow body are single aisle design and consist primarily of Boeing 737 and 757 series, Airbus A320 series, and Embraer E170 and E190 aircraft. Intermediate body are smaller twin aisle design and consist primarily of Boeing 767 series and Airbus A330 series aircraft. Regional and Other includes aircraft and related equipment, such as engines. |
OTHER ASSETS / OTHER LIABILITIES
Other Assets(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits on commercial aerospace equipment | $ | 667.2 | $ | 831.3 | ||||||
Deferred debt costs and other deferred charges | 153.4 | 158.5 | ||||||||
Tax receivables, other than income taxes | 118.7 | 132.2 | ||||||||
Executive retirement plan and deferred compensation | 98.8 | 101.3 | ||||||||
Other(1) | 513.4 | 470.8 | ||||||||
Total other assets | $ | 1,551.5 | $ | 1,694.1 |
(1) | Other includes items such as: accrued interest/dividends, fixed assets, prepaid expenses, investments in and receivables from non-consolidated entities, deferred federal and state tax assets, and other miscellaneous assets, none of which are individually in excess of $100 million. |
Other Liabilities(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Equipment maintenance reserves | $ | 942.3 | $ | 904.2 | ||||||
Accrued expenses and accounts payable | 379.3 | 478.1 | ||||||||
Current taxes payable and deferred taxes | 320.0 | 179.8 | ||||||||
Accrued interest payable | 249.7 | 247.1 | ||||||||
Security and other deposits | 228.0 | 227.4 | ||||||||
Valuation adjustment relating to aerospace commitments | 121.9 | 137.5 | ||||||||
Other(1) | 500.3 | 490.2 | ||||||||
Total other liabilities | $ | 2,741.5 | $ | 2,664.3 |
(1) | Other consist of other taxes, property tax liabilities and other miscellaneous liabilities. |
RISK MANAGEMENT
n | Credit risk, which is the risk of loss (including the incurrence of additional expenses) when a borrower does not meet its financial obligations to the Company. Credit risk may arise from lending, leasing, and/or counterparty activities. |
n | Asset risk, which is the equipment valuation and residual risk of lease equipment owned by the Company that arises from fluctuations in the supply and demand for the underlying leased equipment. The Company is exposed to the risk that, at the end of the lease term, the value of the asset will be lower than expected, resulting in either reduced future lease income over the remaining life of the asset or a lower sale value. |
n | Market risk, which includes interest rate and foreign currency risk. Interest rate risk refers to the impact that fluctuations in interest rates will have on the Company’s NFR and on the market value of the Company’s assets, liabilities and derivatives. Foreign exchange risk refers to the economic impact that fluctuations in exchange rates between currencies will have on the Company’s non-dollar denominated assets and liabilities. |
n | Liquidity risk, which is the risk that the Company has an inability to maintain adequate cash resources and funding capacity to meet its obligations, including under liquidity stress scenarios. |
n | Legal, regulatory and compliance risk, which is the risk that the Company is not in compliance with applicable laws and regulations, which may result in fines, regulatory criticism or business restrictions, or damage to the Company’s reputation. |
n | Operational risk, which is the risk of financial loss, damage to the Company’s reputation, or other adverse impacts resulting from inadequate or failed internal processes and systems, people or external events. |
n | Net Interest Income Sensitivity (“NII Sensitivity”), which measures the impact of hypothetical changes in interest rates on net finance revenue; and |
n | Economic Value of Equity (“EVE”), which measures the net economic value of equity impact by assessing the market value of assets, liabilities and derivatives. |
Change to NII Sensitivity and EVE
June 30, 2014 | December 31, 2013 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
+100 bps | –100 bps | +100 bps | –100 bps | ||||||||||||||||
NII Sensitivity | 6.6 | % | (1.1 | )% | 6.1 | % | (0.9 | )% | |||||||||||
EVE | 2.0 | % | (1.9 | )% | 1.8 | % | (2.0 | )% |
assume lease renewals consistent with management’s expected holding period of a particular asset. NII Sensitivity and EVE limits have been set and are monitored for certain of the key scenarios. We manage the exposure to changes in NII Sensitivity and EVE in accordance with our risk appetite and within Board approved policy limits.
FUNDING AND LIQUIDITY
n | a $1.5 billion multi-year committed revolving credit facility, of which $1.4 billion was available at June 30, 2014; and |
n | committed securitization facilities and secured bank lines aggregating $4.5 billion, of which $3.0 billion was available at June 30, 2014, provided that eligible assets are available that can be funded through these facilities. |
Funding Mix(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Deposits | 44 | % | 40 | % | ||||||
Secured | 17 | % | 19 | % | ||||||
Unsecured | 39 | % | 41 | % |
Deposits(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Online deposits | $ | 7,486.6 | $ | 6,117.5 | ||||||
Brokered CDs / sweeps | 5,468.4 | 5,365.4 | ||||||||
Other(1) | 984.0 | 1,043.6 | ||||||||
Total | $ | 13,939.0 | $ | 12,526.5 |
(1) | Other primarily includes a deposit sweep arrangement related to Healthcare Savings Accounts and deposits at our Brazil bank. |
and collateral pledged to FHLB Des Moines. At June 30, 2014, $136 million of collateral was pledged and $69 million of advances were outstanding with FHLB Des Moines.
n | A fixed facility fee of 2.85% per annum times the maximum facility commitment amount, |
n | A variable amount based on one-month or three-month USD LIBOR times the “utilized amount” (effectively the “adjusted qualifying borrowing base”) of the total return swap, and |
n | A reduction in interest expense due to the recognition of the payment of any OID from GSI on the various asset-backed securities. |
Debt Ratings as of June 30, 2014
S&P Ratings Services | Moody’s Investors Service | DBRS | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Issuer / Counterparty Credit Rating | BB- | Ba3 | BB | |||||||||||
Revolving Credit Facility Rating | BB- | Ba3 | BBB (Low) | |||||||||||
Series C Notes / Senior Unsecured Debt Rating | BB- | Ba3 | BB | |||||||||||
Outlook | Positive | Stable | Positive |
Payments for the Twelve Months Ended June 30(1) (dollars in millions)
Total | 2015 | 2016 | 2017 | 2018 | 2019+ | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Secured borrowings(2) | $ | 5,304.3 | $ | 1,070.7 | $ | 1,301.6 | $ | 776.3 | $ | 509.8 | $ | 1,645.9 | ||||||||||||||
Senior unsecured borrowings | 12,251.8 | 1,500.4 | – | 1,250.0 | 3,950.0 | 5,551.4 | ||||||||||||||||||||
Total Long-term borrowings | 17,556.1 | 2,571.1 | 1,301.6 | 2,026.3 | 4,459.8 | 7,197.3 | ||||||||||||||||||||
Deposits | 13,940.6 | 6,524.6 | 1,736.5 | 872.2 | 2,046.7 | 2,760.6 | ||||||||||||||||||||
Credit balances of factoring clients | 1,296.5 | 1,296.5 | – | – | – | – | ||||||||||||||||||||
Lease rental expense | 172.2 | 30.7 | 28.9 | 25.6 | 22.8 | 64.2 | ||||||||||||||||||||
Total contractual payments | $ | 32,965.4 | $ | 10,422.9 | $ | 3,067.0 | $ | 2,924.1 | $ | 6,529.3 | $ | 10,022.1 |
(1) | Projected payments of debt interest expense and obligations relating to postretirement programs are excluded. |
(2) | Includes non-recourse secured borrowings, which are generally repaid in conjunction with the pledged receivable maturities. |
Commitment Expiration by Twelve Month Periods Ended June 30(dollars in millions)
Total | 2015 | 2016 | 2017 | 2018 | 2019+ | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financing commitments | $ | 4,405.9 | $ | 658.2 | $ | 594.6 | $ | 954.6 | $ | 853.7 | $ | 1,344.8 | ||||||||||||||
Aerospace equipment purchase commitments(1) | 8,429.2 | 830.1 | 771.3 | 904.4 | 1,252.4 | 4,671.0 | ||||||||||||||||||||
Rail and other equipment purchase commitments | 1,060.8 | 635.4 | 425.4 | – | – | – | ||||||||||||||||||||
Letters of credit | 406.9 | 64.4 | 32.5 | 72.0 | 55.4 | 182.6 | ||||||||||||||||||||
Deferred purchase agreements | 1,508.5 | 1,508.5 | – | – | – | – | ||||||||||||||||||||
Guarantees, acceptances and other recourse obligations | 3.1 | 3.1 | – | – | – | – | ||||||||||||||||||||
Liabilities for unrecognized tax obligations(2) | 320.5 | 275.0 | 45.5 | – | – | – | ||||||||||||||||||||
Total contractual commitments | $ | 16,134.9 | $ | 3,974.7 | $ | 1,869.3 | $ | 1,931.0 | $ | 2,161.5 | $ | 6,198.4 |
(1) | Aerospace commitments are net of amounts on deposit with manufacturers. The Company entered into purchase commitments for 30 commercial aircraft in July 2014, which are not included in the above table. |
(2) | The balance cannot be estimated past 2016; therefore the remaining balance is reflected in 2016. |
period. The notice period is typically 90 days or less. The amount available under these credit lines, net of amount of receivables assigned to us, were $231 million at June 30, 2014 and $157 million at December 31, 2013.
CAPITAL
Tier 1 Capital and Total Capital Components(dollars in millions)
Tier 1 Capital | June 30, 2014 | December 31, 2013 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Total stockholders’ equity | $ | 8,617.6 | $ | 8,838.8 | ||||||
Effect of certain items in accumulated other comprehensive loss excluded from Tier 1 Capital | 32.5 | 24.2 | ||||||||
Adjusted total equity | 8,650.1 | 8,863.0 | ||||||||
Less: Goodwill | (406.8 | ) | (338.3 | ) | ||||||
Disallowed intangible assets | (16.6 | ) | (20.3 | ) | ||||||
Investment in certain subsidiaries | (32.2 | ) | (32.3 | ) | ||||||
Other Tier 1 components(1) | (32.8 | ) | (32.6 | ) | ||||||
Tier 1 Capital | 8,161.7 | 8,439.5 | ||||||||
Tier 2 Capital | ||||||||||
Qualifying reserve for credit losses and other reserves(2) | 372.4 | 383.9 | ||||||||
Less: Investment in certain subsidiaries | (32.2 | ) | (32.3 | ) | ||||||
Other Tier 2 components(3) | 0.3 | 0.1 | ||||||||
Total qualifying capital | $ | 8,502.2 | $ | 8,791.2 | ||||||
Risk-weighted assets | $ | 51,001.8 | $ | 50,571.2 | ||||||
BHC Ratios | ||||||||||
Tier 1 Capital Ratio | 16.0 | % | 16.7 | % | ||||||
Total Capital Ratio | 16.7 | % | 17.4 | % | ||||||
Tier 1 Leverage Ratio | 18.3 | % | 18.1 | % | ||||||
CIT Bank Ratios | ||||||||||
Tier 1 Capital Ratio | 15.2 | % | 16.8 | % | ||||||
Total Capital Ratio | 16.5 | % | 18.1 | % | ||||||
Tier 1 Leverage Ratio | 15.4 | % | 16.9 | % |
(1) | Includes the portion of net deferred tax assets that does not qualify for inclusion in Tier 1 capital based on the capital guidelines, the Tier 1 capital charge for nonfinancial equity investments and the Tier 1 capital deduction for net unrealized losses on available-for-sale marketable securities (net of tax). |
(2) | “Other reserves” represents additional credit loss reserves for unfunded lending commitments, letters of credit, and deferred purchase agreements, all of which are recorded in Other Liabilities. |
(3) | Banking organizations are permitted to include in Tier 2 Capital up to 45% of net unrealized pre-tax gains on available for sale equity securities with readily determinable fair values. |
Risk-Weighted Assets(dollars in millions)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance sheet assets | $ | 44,152.7 | $ | 47,139.0 | ||||||
Risk weighting adjustments to balance sheet assets | (6,280.9 | ) | (10,328.1 | ) | ||||||
Off balance sheet items | 13,130.0 | 13,760.3 | ||||||||
Risk-weighted assets | $ | 51,001.8 | $ | 50,571.2 |
Minimum Capital Requirements – January 1, 2019 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tier 1 Common Equity | Tier 1 Capital | Total Capital | Leverage Ratio | ||||||||||||||||
Stated minimum Ratio | 4.5 | % | 6.0 | % | 8.0 | % | 4.0 | % | |||||||||||
Capital conservation buffer | 2.5 | % | 2.5 | % | 2.5 | % | NA | ||||||||||||
Effective minimum ratio | 7.0 | % | 8.5 | % | 10.5 | % | 4.0 | % |
Tangible Book Value and per Share Amounts(dollars in millions, except per share amounts)
June 30, 2014 | December 31, 2013 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Total common stockholders’ equity | $ | 8,617.6 | $ | 8,838.8 | ||||||
Less: Goodwill | (403.1 | ) | (334.6 | ) | ||||||
Intangible assets | (16.6 | ) | (20.3 | ) | ||||||
Tangible book value | $ | 8,197.9 | $ | 8,483.9 | ||||||
Book value per share | $ | 46.42 | $ | 44.78 | ||||||
Tangible book value per share | $ | 44.16 | $ | 42.98 |
CIT BANK
Condensed Balance Sheets (dollars in millions)
June 30, 2014 | December 31, 2013 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS: | |||||||||||
Cash and deposits with banks | $ | 2,804.5 | $ | 2,528.6 | |||||||
Investment securities | 268.7 | 234.6 | |||||||||
Assets held for sale | 54.2 | 104.5 | |||||||||
Commercial loans | 13,416.3 | 12,032.6 | |||||||||
Allowance for loan losses | (231.1 | ) | (212.9 | ) | |||||||
Operating lease equipment, net | 1,806.4 | 1,248.9 | |||||||||
Other assets | 150.7 | 195.0 | |||||||||
Total Assets | $ | 18,269.7 | $ | 16,131.3 | |||||||
LIABILITIES AND EQUITY: | |||||||||||
Deposits | $ | 13,867.5 | $ | 12,496.2 | |||||||
Long-term borrowings | 821.0 | 854.6 | |||||||||
Other borrowings | 700.0 | – | |||||||||
Other liabilities | 211.4 | 183.9 | |||||||||
Total Liabilities | 15,599.9 | 13,534.7 | |||||||||
Total Equity | 2,669.8 | 2,596.6 | |||||||||
Total Liabilities and Equity | $ | 18,269.7 | $ | 16,131.3 | |||||||
Capital Ratios | |||||||||||
Tier 1 Capital Ratio | 15.2 | % | 16.8 | % | |||||||
Total Capital Ratio | 16.5 | % | 18.1 | % | |||||||
Tier 1 Leverage ratio | 15.4 | % | 16.9 | % | |||||||
Financing and Leasing Assets by Segment (dollars in millions) | |||||||||||
North American Commercial Finance | $ | 11,767.5 | $ | 10,701.1 | |||||||
Transportation & International Finance | 3,509.4 | 2,606.8 | |||||||||
Non-Strategic Portfolios | – | 78.1 | |||||||||
Total | $ | 15,276.9 | $ | 13,386.0 |
Condensed Statements of Operations(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Interest income | $ | 169.8 | $ | 157.8 | $ | 135.8 | $ | 327.6 | $ | 258.6 | |||||||||||||
Interest expense | (55.1 | ) | (51.4 | ) | (42.8 | ) | (106.5 | ) | (82.1 | ) | |||||||||||||
Net interest revenue | 114.7 | 106.4 | 93.0 | 221.1 | 176.5 | ||||||||||||||||||
Provision for credit losses | (14.6 | ) | (24.8 | ) | (17.1 | ) | (39.4 | ) | (38.1 | ) | |||||||||||||
Net interest revenue, after credit provision | 100.1 | 81.6 | 75.9 | 181.7 | 138.4 | ||||||||||||||||||
Rental income on operating leases | 53.9 | 45.8 | 25.5 | 99.7 | 45.9 | ||||||||||||||||||
Other income | 23.0 | 27.0 | 29.8 | 50.0 | 57.2 | ||||||||||||||||||
Total net revenue, net of interest expense and credit provision | 177.0 | 154.4 | 131.2 | 331.4 | 241.5 | ||||||||||||||||||
Operating expenses | (82.5 | ) | (85.4 | ) | (77.2 | ) | (167.9 | ) | (144.7 | ) | |||||||||||||
Depreciation on operating lease equipment | (22.7 | ) | (18.2 | ) | (10.6 | ) | (40.9 | ) | (17.8 | ) | |||||||||||||
Income before provision for income taxes | 71.8 | 50.8 | 43.4 | 122.6 | 79.0 | ||||||||||||||||||
Provision for income taxes | (30.4 | ) | (17.8 | ) | (18.4 | ) | (48.2 | ) | (33.0 | ) | |||||||||||||
Net income | $ | 41.4 | $ | 33.0 | $ | 25.0 | $ | 74.4 | $ | 46.0 | |||||||||||||
New business volume – funded | $ | 2,049.3 | $ | 1,660.4 | $ | 1,841.6 | $ | 3,709.7 | $ | 3,354.8 |
Net Finance Revenue(dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Interest income | $ | 169.8 | $ | 157.8 | $ | 135.8 | $ | 327.6 | $ | 258.6 | |||||||||||||
Rental income on operating leases | 53.9 | 45.8 | 25.5 | 99.7 | 45.9 | ||||||||||||||||||
Finance revenue | 223.7 | 203.6 | 161.3 | 427.3 | 304.5 | ||||||||||||||||||
Interest expense | (55.1 | ) | (51.4 | ) | (42.8 | ) | (106.5 | ) | (82.1 | ) | |||||||||||||
Depreciation on operating lease equipment | (22.7 | ) | (18.2 | ) | (10.6 | ) | (40.9 | ) | (17.8 | ) | |||||||||||||
Maintenance and other operating lease expenses* | (1.8 | ) | (1.8 | ) | (0.5 | ) | (3.6 | ) | (1.3 | ) | |||||||||||||
Net finance revenue | $ | 144.1 | $ | 132.2 | $ | 107.4 | $ | 276.3 | $ | 203.3 | |||||||||||||
Average Earning Assets (“AEA”) | $ | 14,792.4 | $ | 13,832.5 | $ | 10,697.9 | $ | 14,329.9 | $ | 10,040.0 | |||||||||||||
As a % of AEA: | |||||||||||||||||||||||
Interest income | 4.59 | % | 4.56 | % | 5.08 | % | 4.57 | % | 5.15 | % | |||||||||||||
Rental income on operating leases | 1.46 | % | 1.33 | % | 0.95 | % | 1.39 | % | 0.92 | % | |||||||||||||
Finance revenue | 6.05 | % | 5.89 | % | 6.03 | % | 5.96 | % | 6.07 | % | |||||||||||||
Interest expense | (1.49 | )% | (1.49 | )% | (1.60 | )% | (1.49 | )% | (1.64 | )% | |||||||||||||
Depreciation on operating lease equipment | (0.61 | )% | (0.52 | )% | (0.39 | )% | (0.57 | )% | (0.35 | )% | |||||||||||||
Maintenance and other operating lease expenses* | (0.05 | )% | (0.05 | )% | (0.02 | )% | (0.05 | )% | (0.03 | )% | |||||||||||||
Net finance revenue | 3.90 | % | 3.83 | % | 4.02 | % | 3.85 | % | 4.05 | % |
* | Amounts included in CIT Bank operating expenses. |
SELECT DATA AND AVERAGE BALANCES
Select Data(dollars in millions)
At or for the Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Select Statement of Operations Data | |||||||||||||||||||||||
Net interest revenue | $ | 47.6 | $ | 30.3 | $ | 56.5 | $ | 77.9 | $ | 104.9 | |||||||||||||
Provision for credit losses | (10.2 | ) | (36.7 | ) | (14.6 | ) | (46.9 | ) | (34.1 | ) | |||||||||||||
Total non-interest income | 613.3 | 563.0 | 563.5 | 1,176.3 | 1,109.9 | ||||||||||||||||||
Total other expenses | 431.7 | 433.9 | 400.0 | 865.6 | 806.6 | ||||||||||||||||||
Income from continuing operations | 195.2 | 114.9 | 175.6 | 310.1 | 328.5 | ||||||||||||||||||
Net income | 246.9 | 117.2 | 183.6 | 364.1 | 346.2 | ||||||||||||||||||
Per Common Share Data | |||||||||||||||||||||||
Diluted income per common share from continuing operations | $ | 1.02 | $ | 0.58 | $ | 0.87 | $ | 1.60 | $ | 1.62 | |||||||||||||
Diluted income per common share | $ | 1.29 | $ | 0.59 | $ | 0.91 | $ | 1.88 | $ | 1.70 | |||||||||||||
Book value per common share | $ | 46.42 | $ | 45.10 | $ | 43.16 | |||||||||||||||||
Tangible book value per common share | $ | 44.16 | $ | 42.94 | $ | 41.33 | |||||||||||||||||
Dividends declared per common share | $ | 0.10 | $ | 0.10 | $ | – | $ | 0.20 | $ | – | |||||||||||||
Performance Ratios | |||||||||||||||||||||||
Return on average common stockholders’ equity | 9.0 | % | 5.2 | % | 8.2 | % | 7.1 | % | 7.7 | % | |||||||||||||
Net finance revenue as a percentage of average earning assets | 4.35 | % | 4.01 | % | 4.87 | % | 4.18 | % | 4.82 | % | |||||||||||||
Return on average total assets | 1.75 | % | 1.04 | % | 1.73 | % | 1.40 | % | 1.63 | % | |||||||||||||
Total ending equity to total ending assets | 19.5 | % | 17.8 | % | 19.3 | % | |||||||||||||||||
Balance Sheet Data | |||||||||||||||||||||||
Loans including receivables pledged | $ | 18,604.4 | 18,571.7 | 18,155.3 | |||||||||||||||||||
Allowance for loan losses | (341.0 | ) | (352.6 | ) | (367.2 | ) | |||||||||||||||||
Operating lease equipment, net | 14,788.3 | 14,182.4 | 12,326.2 | ||||||||||||||||||||
Goodwill | 403.1 | 403.5 | 344.5 | ||||||||||||||||||||
Total cash and short-term investments | 6,771.9 | 8,506.4 | 6,833.5 | ||||||||||||||||||||
Assets of discontinued operation | 1.0 | 3,721.2 | 3,952.1 | ||||||||||||||||||||
Total assets | 44,152.7 | 48,578.1 | 44,631.0 | ||||||||||||||||||||
Deposits | 13,939.0 | 13,189.3 | 11,171.3 | ||||||||||||||||||||
Total long-term borrowings | 17,545.5 | 19,508.8 | 17,569.4 | ||||||||||||||||||||
Liabilities of discontinued operation | 0.9 | 3,172.1 | 3,446.2 | ||||||||||||||||||||
Total common stockholders’ equity | 8,617.6 | 8,796.0 | 8,677.2 | ||||||||||||||||||||
Credit Quality | |||||||||||||||||||||||
Non-accrual loans as a percentage of finance receivables | 1.02 | % | 1.18 | % | 1.53 | % | |||||||||||||||||
Net charge-offs as a percentage of average finance receivables | 0.45 | % | 0.76 | % | 0.63 | % | 0.60 | % | 0.43 | % | |||||||||||||
Allowance for loan losses as a percentage of finance receivables | 1.83 | % | 1.90 | % | 2.02 | % | |||||||||||||||||
Financial Ratios | |||||||||||||||||||||||
Tier 1 Capital Ratio | 16.0 | % | 16.1 | % | 16.3 | % | |||||||||||||||||
Total Capital Ratio | 16.7 | % | 16.8 | % | 17.0 | % |
Quarterly Average Balances(1)and Associated Income(dollars in millions)
June 30, 2014 | March 31, 2014 | June 30, 2013 | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | |||||||||||||||||||||||||||||||
Interest bearing deposits | $ | 4,620.9 | $ | 4.5 | 0.39 | % | $ | 5,188.9 | $ | 4.6 | 0.35 | % | $ | 5,281.9 | $ | 4.3 | 0.33 | % | |||||||||||||||||||||
Investments | 2,035.8 | 3.9 | 0.77 | % | 2,499.7 | 4.2 | 0.67 | % | 1,658.3 | 2.8 | 0.68 | % | |||||||||||||||||||||||||||
Loans (including held for sale)(2)(3) | |||||||||||||||||||||||||||||||||||||||
U.S.(2) | 16,339.2 | 226.9 | 6.03 | % | 15,816.3 | 214.4 | 5.90 | % | 14,549.5 | 214.9 | 6.45 | % | |||||||||||||||||||||||||||
Non-U.S. | 3,510.0 | 74.5 | 8.49 | % | 3,736.7 | 79.0 | 8.46 | % | 4,188.6 | 97.1 | 9.27 | % | |||||||||||||||||||||||||||
Total loans(2) | 19,849.2 | 301.4 | 6.50 | % | 19,553.0 | 293.4 | 6.42 | % | 18,738.1 | 312.0 | 7.12 | % | |||||||||||||||||||||||||||
Total interest earning assets / interest income(2)(3) | 26,505.9 | 309.8 | 4.92 | % | 27,241.6 | 302.2 | 4.66 | % | 25,678.3 | 319.1 | 5.22 | % | |||||||||||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | |||||||||||||||||||||||||||||||||||||||
U.S.(4) | 7,741.5 | 172.5 | 8.91 | % | 7,349.6 | 156.2 | 8.50 | % | 6,447.0 | 156.8 | 9.73 | % | |||||||||||||||||||||||||||
Non-U.S.(4) | 6,921.8 | 140.8 | 8.14 | % | 6,551.2 | 135.3 | 8.26 | % | 6,267.5 | 153.6 | 9.80 | % | |||||||||||||||||||||||||||
Total operating lease equipment, net(4) | 14,663.3 | 313.3 | 8.55 | % | 13,900.8 | 291.5 | 8.39 | % | 12,714.5 | 310.4 | 9.77 | % | |||||||||||||||||||||||||||
Total earning assets(2) | 41,169.2 | $ | 623.1 | 6.25 | % | 41,142.4 | $ | 593.7 | 5.96 | % | 38,392.8 | $ | 629.5 | 6.77 | % | ||||||||||||||||||||||||
Non-interest earning assets | |||||||||||||||||||||||||||||||||||||||
Cash due from banks | 1,213.1 | 1,055.0 | 429.6 | ||||||||||||||||||||||||||||||||||||
Allowance for loan losses | (350.4 | ) | (357.8 | ) | (376.0 | ) | |||||||||||||||||||||||||||||||||
All other non-interest earning assets | 2,546.5 | 2,357.3 | 2,183.2 | ||||||||||||||||||||||||||||||||||||
Assets of discontinued operation | 931.2 | 3,792.3 | 4,055.1 | ||||||||||||||||||||||||||||||||||||
Total Average Assets | $ | 45,509.6 | $ | 47,989.2 | $ | 44,684.7 | |||||||||||||||||||||||||||||||||
Borrowings | |||||||||||||||||||||||||||||||||||||||
Deposits | $ | 13,608.5 | $ | 56.1 | 1.65 | % | $ | 12,812.2 | $ | 51.9 | 1.62 | % | $ | 11,009.6 | $ | 44.8 | 1.63 | % | |||||||||||||||||||||
Long-term borrowings(5) | 18,226.2 | 206.1 | 4.52 | % | 19,022.1 | 220.0 | 4.63 | % | 17,817.5 | 217.8 | 4.89 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 31,834.7 | $ | 262.2 | 3.29 | % | 31,834.3 | $ | 271.9 | 3.42 | % | 28,827.1 | $ | 262.6 | 3.64 | % | ||||||||||||||||||||||||
Credit balances of factoring clients | 1,301.7 | 1,276.3 | 1,222.2 | ||||||||||||||||||||||||||||||||||||
Other non-interest bearing liabilities | 2,863.2 | 2,819.6 | 2,504.8 | ||||||||||||||||||||||||||||||||||||
Liabilities of discontinued operation | 793.9 | 3,240.1 | 3,515.9 | ||||||||||||||||||||||||||||||||||||
Noncontrolling interests | 8.4 | 11.1 | 9.1 | ||||||||||||||||||||||||||||||||||||
Stockholders’ equity | 8,707.7 | 8,807.8 | 8,605.6 | ||||||||||||||||||||||||||||||||||||
Total Average Liabilities and Stockholders’ Equity | $ | 45,509.6 | $ | 47,989.2 | $ | 44,684.7 | |||||||||||||||||||||||||||||||||
Net revenue spread | 2.96 | % | 2.54 | % | 3.13 | % | |||||||||||||||||||||||||||||||||
Impact of non-interest bearing sources | 0.66 | % | 0.69 | % | 0.82 | % | |||||||||||||||||||||||||||||||||
Net revenue/yield on earning assets(2) | $ | 360.9 | 3.62 | % | $ | 321.8 | 3.23 | % | $ | 366.9 | 3.95 | % |
(1) | The average balances presented are derived based on month end balances during the year. Tax exempt income was not significant in any of the years presented. Average rates are impacted by FSA accretion and amortization. |
(2) | The rate presented is calculated net of average credit balances for factoring clients. |
(3) | Non-accrual loans and related income are included in the respective categories. |
(4) | Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of Maintenance and other operating lease expenses. |
(5) | Interest and average rates include FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the GSI facility. |
Year to Date Average Balances(1)and Associated Income(dollars in millions)
June 30, 2014 | June 30, 2013 | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Balance | Revenue / Expense | Average Rate (%) | Average Balance | Revenue / Expense | Average Rate (%) | ||||||||||||||||||||||
Interest bearing deposits | $ | 4,955.8 | $ | 9.1 | 0.37 | % | $ | 5,578.2 | $ | 7.8 | 0.28 | % | |||||||||||||||
Investments | 2,269.6 | 8.1 | 0.71 | % | 1,579.1 | 5.7 | 0.72 | % | |||||||||||||||||||
Loans (including held for sale)(2)(3) | |||||||||||||||||||||||||||
U.S.(2) | 16,087.1 | 441.3 | 5.97 | % | 14,112.3 | 435.2 | 6.74 | % | |||||||||||||||||||
Non-U.S. | 3,622.5 | 153.5 | 8.47 | % | 4,179.1 | 192.9 | 9.23 | % | |||||||||||||||||||
Total loans(2) | 19,709.6 | 594.8 | 6.46 | % | 18,291.4 | 628.1 | 7.35 | % | |||||||||||||||||||
Total interest earning assets / interest income(2)(3) | 26,935.0 | 612.0 | 4.77 | % | 25,448.7 | 641.6 | 5.29 | % | |||||||||||||||||||
Operating lease equipment, net (including held for sale)(4) | |||||||||||||||||||||||||||
U.S.(4) | 7,556.7 | 328.7 | 8.70 | % | 6,429.1 | 304.2 | 9.46 | % | |||||||||||||||||||
Non-U.S.(4) | 6,733.0 | 276.1 | 8.20 | % | 6,303.8 | 306.9 | 9.74 | % | |||||||||||||||||||
Total operating lease equipment, net(4) | 14,289.7 | 604.8 | 8.46 | % | 12,732.9 | 611.1 | 9.60 | % | |||||||||||||||||||
Total earning assets(2) | 41,224.7 | $ | 1,216.8 | 6.10 | % | 38,181.6 | $ | 1,252.7 | 6.77 | % | |||||||||||||||||
Non-interest earning assets | |||||||||||||||||||||||||||
Cash due from banks | 989.6 | 369.4 | |||||||||||||||||||||||||
Allowance for loan losses | (354.3 | ) | (375.8 | ) | |||||||||||||||||||||||
All other non-interest earning assets | 2,460.5 | 2,189.3 | |||||||||||||||||||||||||
Assets of discontinued operation | 2,167.6 | 4,112.5 | |||||||||||||||||||||||||
Total Average Assets | $ | 46,488.1 | $ | 44,477.0 | |||||||||||||||||||||||
Borrowings | |||||||||||||||||||||||||||
Deposits | $ | 13,213.3 | $ | 108.0 | 1.63 | % | $ | 10,590.7 | $ | 87.1 | 1.64 | % | |||||||||||||||
Long-term borrowings(5) | 18,497.8 | 426.1 | 4.61 | % | 18,001.7 | 449.6 | 5.00 | % | |||||||||||||||||||
Total interest-bearing liabilities | 31,711.1 | $ | 534.1 | 3.37 | % | 28,592.4 | $ | 536.7 | 3.75 | % | |||||||||||||||||
Credit balances of factoring clients | 1,299.8 | 1,200.0 | |||||||||||||||||||||||||
Other non-interest bearing liabilities | 2,862.6 | 2,593.0 | |||||||||||||||||||||||||
Liabilities of discontinued operation | 1,852.0 | 3,566.8 | |||||||||||||||||||||||||
Noncontrolling interests | 10.3 | 8.0 | |||||||||||||||||||||||||
Stockholders’ equity | 8,752.3 | 8,516.8 | |||||||||||||||||||||||||
Total Average Liabilities and Stockholders’ Equity | $ | 46,488.1 | $ | 44,477.0 | |||||||||||||||||||||||
Net revenue spread | 2.73 | % | 3.02 | % | |||||||||||||||||||||||
Impact of non-interest bearing sources | 0.69 | % | 0.85 | % | |||||||||||||||||||||||
Net revenue/yield on earning assets(2) | $ | 682.7 | 3.42 | % | $ | 716.0 | 3.87 | % |
(1) | The average balances presented are derived based on month end balances during the year. Tax exempt income was not significant in any of the years presented. Average rates are impacted by FSA accretion and amortization. |
(2) | The rate presented is calculated net of average credit balances for factoring clients. |
(3) | Non-accrual loans and related income are included in the respective categories. |
(4) | Operating lease rental income is a significant source of revenue; therefore, we have presented the rental revenues net of depreciation and net of Maintenance and other operating lease expenses. |
(5) | Interest and average rates include FSA accretion, including amounts accelerated due to redemptions or extinguishments, and accelerated original issue discount on debt extinguishment related to the GSI facility. |
82 CIT GROUP INC
typically mature in 90 days or less. Investments were down sequentially, reflecting maturities, and the subsequent usage of the proceeds to repay maturing debt.
Average Daily Long-term Borrowings Balances and Rates(dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | March 31, 2014 | June 30, 2013 | |||||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | |||||||||||||||||||||||||||||||
Revolving Credit Facility(1) | $ | – | $ | 3.2 | – | $ | – | $ | 4.3 | – | $ | – | $ | 4.1 | – | ||||||||||||||||||||||||
Senior Unsecured Notes | 12,231.9 | 156.3 | 5.11 | % | 12,998.4 | 168.7 | 5.19 | % | 11,795.5 | 162.4 | 5.51 | % | |||||||||||||||||||||||||||
Secured borrowings | 5,686.2 | 46.6 | 3.28 | % | 6,059.3 | 47.0 | 3.10 | % | 6,040.4 | 51.3 | 3.40 | % | |||||||||||||||||||||||||||
Long-term Borrowings | $ | 17,918.1 | $ | 206.1 | 4.60 | % | $ | 19,057.7 | $ | 220.0 | 4.62 | % | $ | 17,835.9 | $ | 217.8 | 4.88 | % |
Six Months Ended | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | June 30, 2013 | ||||||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||||||||||||||||||||||||||
Revolving Credit Facility(1) | $ | – | $ | 7.5 | – | $ | – | $ | 8.0 | – | |||||||||||||||||||||||||||||
Senior Unsecured Notes | 12,615.2 | 325.0 | 5.15 | % | 11,806.3 | 335.4 | 5.68 | % | |||||||||||||||||||||||||||||||
Secured borrowings | 5,872.7 | 93.6 | 3.19 | % | 6,213.6 | 106.2 | 3.42 | % | |||||||||||||||||||||||||||||||
Long-term Borrowings | $ | 18,487.9 | $ | 426.1 | 4.61 | % | $ | 18,019.9 | $ | 449.6 | 4.99 | % |
(1) | Interest expense and average rate includes Facility commitment fees and amortization of Facility deal costs. |
Item 2. Management’s Discussion and Analysis andItem 3.Quantitative and Qualitative Disclosures about Market Risk 83
CRITICAL ACCOUNTING ESTIMATES
n | Allowance for Loan Losses |
n | Loan impairment |
n | Fair Value Determination |
n | Lease Residual Values |
n | Liabilities for Uncertain Tax Positions |
n | Realizability of Deferred Tax Assets |
n | Goodwill Assets |
INTERNAL CONTROLS
NON-GAAP FINANCIAL MEASUREMENTS
Total Net Revenues(1)and Net Operating Lease Revenues(2) (dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Total Net Revenue | |||||||||||||||||||||||
Interest income | $ | 309.8 | $ | 302.2 | $ | 319.1 | $ | 612.0 | $ | 641.6 | |||||||||||||
Rental income on operating leases | 519.6 | 491.9 | 484.3 | 1,011.5 | 960.7 | ||||||||||||||||||
Finance revenue | 829.4 | 794.1 | 803.4 | 1,623.5 | 1,602.3 | ||||||||||||||||||
Interest expense | (262.2 | ) | (271.9 | ) | (262.6 | ) | (534.1 | ) | (536.7 | ) | |||||||||||||
Depreciation on operating lease equipment | (157.3 | ) | (148.8 | ) | (133.6 | ) | (306.1 | ) | (266.9 | ) | |||||||||||||
Maintenance and other operating lease expenses | (49.0 | ) | (51.6 | ) | (40.3 | ) | (100.6 | ) | (82.7 | ) | |||||||||||||
Net finance revenue (NFR) | 360.9 | 321.8 | 366.9 | 682.7 | 716.0 | ||||||||||||||||||
Other income | 93.7 | 71.1 | 79.2 | 164.8 | 149.2 | ||||||||||||||||||
Total net revenues | $ | 454.6 | $ | 392.9 | $ | 446.1 | $ | 847.5 | $ | 865.2 | |||||||||||||
Net Operating Lease Revenue | |||||||||||||||||||||||
Rental income on operating leases | $ | 519.6 | $ | 491.9 | $ | 484.3 | $ | 1,011.5 | $ | 960.7 | |||||||||||||
Depreciation on operating lease equipment | (157.3 | ) | (148.8 | ) | (133.6 | ) | (306.1 | ) | (266.9 | ) | |||||||||||||
Maintenance and other operating lease expenses | (49.0 | ) | (51.6 | ) | (40.3 | ) | (100.6 | ) | (82.7 | ) | |||||||||||||
Net operating lease revenue | $ | 313.3 | $ | 291.5 | $ | 310.4 | $ | 604.8 | $ | 611.1 |
84 CIT GROUP INC
Adjusted NFR ($) and Net Finance Margin (NFM) (%)(dollars in millions)
Quarters Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, 2014 | March 31, 2014 | June 30, 2013 | |||||||||||||||||||||||||
NFR / NFM | $ | 360.9 | 4.35 | % | $ | 321.8 | 4.01 | % | $ | 366.9 | 4.87 | % | |||||||||||||||
Accelerated FSA net discount/(premium) on debt extinguishments and repurchases | 34.7 | 0.42 | % | – | – | 7.7 | 0.10 | % | |||||||||||||||||||
Accelerated OID on debt extinguishments related to the GSI facility | (42.0 | ) | (0.51 | )% | – | – | – | – | |||||||||||||||||||
Adjusted NFR / NFM | $ | 353.6 | 4.26 | % | $ | 321.8 | 4.01 | % | $ | 374.6 | 4.97 | % |
Six Months Ended June 30, | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2014 | 2013 | ||||||||||||||||||||||||||
NFR / NFM | $ | 682.7 | 4.18 | % | $ | 716.0 | 4.82 | % | |||||||||||||||||||
Accelerated FSA net discount/(premium) on debt extinguishments and repurchases | 34.7 | 0.21 | % | 24.8 | 0.17 | % | |||||||||||||||||||||
Accelerated OID on debt extinguishments related to the GSI facility | (42.0 | ) | (0.26 | )% | – | – | |||||||||||||||||||||
Adjusted NFR / NFM | $ | 675.4 | 4.13 | % | $ | 740.8 | 4.99 | % |
Operating Expenses Excluding Restructuring Costs(3) (dollars in millions)
Quarters Ended | Six Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||||||
2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Operating expenses | $ | (225.0 | ) | $ | (233.5 | ) | $ | (226.1 | ) | $ | (458.5 | ) | $ | (457.0 | ) | ||||||||
Provision for severance and facilities exiting activities | 5.6 | 9.9 | 9.5 | 15.5 | 15.2 | ||||||||||||||||||
Operating expenses excluding restructuring costs | $ | (219.4 | ) | $ | (223.6 | ) | $ | (216.6 | ) | $ | (443.0 | ) | $ | (441.8 | ) |
Earning Assets(4) (dollars in millions)
June 30, 2014 | December 31, 2013 | June 30, 2013 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loans | $ | 18,604.4 | $ | 18,629.2 | $ | 18,155.3 | ||||||||
Operating lease equipment, net | 14,788.3 | 13,035.4 | 12,326.2 | |||||||||||
Assets held for sale | 1,328.9 | 1,003.4 | 1,186.6 | |||||||||||
Credit balances of factoring clients | (1,296.5 | ) | (1,336.1 | ) | (1,205.0 | ) | ||||||||
Total earning assets | $ | 33,425.1 | $ | 31,331.9 | $ | 30,463.1 |
Continuing Operations Total Assets(dollars in millions)
June 30, 2014 | March 31, 2014 | December 31, 2013 | June 30, 2013 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $ | 44,152.7 | $ | 48,578.1 | $ | 47,139.0 | $ | 44,631.0 | ||||||||||
Assets of discontinued operation | (1.0 | ) | (3,721.2 | ) | (3,821.4 | ) | (3,952.1 | ) | ||||||||||
Continuing operations total assets | $ | 44,151.7 | $ | 44,856.9 | $ | 43,317.6 | $ | 40,678.9 |
Item 2. Management’s Discussion and Analysis andItem 3.Quantitative and Qualitative Disclosures about Market Risk 85
Tangible Book Value(5) (dollars in millions)
June 30, 2014 | December 31, 2013 | June 30, 2013 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total common stockholders’ equity | $ | 8,617.6 | $ | 8,838.8 | $ | 8,677.2 | ||||||||
Less: Goodwill | (403.1 | ) | (334.6 | ) | (344.5 | ) | ||||||||
Intangible assets | (16.6 | ) | (20.3 | ) | (24.8 | ) | ||||||||
Tangible book value | $ | 8,197.9 | $ | 8,483.9 | $ | 8,307.9 |
(1) | Total net revenues is a non-GAAP measure that represents the combination of net finance revenue and other income and is an aggregation of all sources of revenue for the Company. Total net revenues is used by management to monitor business performance. Given our asset composition includes a high level of operating lease equipment, NFM is a more appropriate metric than net interest margin (“NIM”) (a common metric used by other bank holding companies), as NIM does not fully reflect the earnings of our portfolio because it includes the impact of debt costs of all our assets but excludes the net revenue (rental revenue less depreciation and maintenance and other operating lease expenses) from operating leases. |
(2) | Net operating lease revenue is a non-GAAP measure that represents the combination of rental income on operating leases less depreciation on operating lease equipment and maintenance and other operating lease expenses. Net operating lease revenues is used by management to monitor portfolio performance. |
(3) | Operating expenses excluding restructuring costs is a non-GAAP measure used by management to compare period over period expenses. |
(4) | Earning assets is a non-GAAP measure and are utilized in certain revenue and earnings ratios. Earning assets are net of credit balances of factoring clients. This net amount represents the amounts we fund. |
(5) | Tangible book value is a non-GAAP measure, which represents an adjusted common shareholders’ equity balance that has been reduced by goodwill and intangible assets. Tangible book value is used to compute a per common share amount, which is used to evaluate our use of equity. |
FORWARD-LOOKING STATEMENTS
n | our liquidity risk and capital management, including our capital plan, leverage, capital ratios, and credit ratings, our liquidity plan, and our plans and the potential transactions designed to enhance our liquidity and capital, and for a return of capital, |
n | our plans to change our funding mix and to access new sources of funding to broaden our use of deposit taking capabilities, |
n | our credit risk management and credit quality, |
n | our asset/liability risk management, |
n | our funding, borrowing costs and net finance revenue, |
n | our operational risks, including success of systems enhancements and expansion of risk management and control functions, |
n | our mix of portfolio asset classes, including growth initiatives, new business initiatives, new products, acquisitions and divestitures, new business and customer retention, |
n | legal risks, |
n | our growth rates, |
n | our commitments to extend credit or purchase equipment, and |
n | how we may be affected by legal proceedings. |
n | capital markets liquidity, |
n | risks of and/or actual economic slowdown, downturn or recession, |
n | industry cycles and trends, |
n | uncertainties associated with risk management, including credit, prepayment, asset/liability, interest rate and currency risks, |
n | adequacy of reserves for credit losses, |
n | risks inherent in changes in market interest rates and quality spreads, |
86 CIT GROUP INC
n | funding opportunities, deposit taking capabilities and borrowing costs, |
n | conditions and/or changes in funding markets and our access to such markets, including secured and unsecured term debt and the asset-backed securitization markets, |
n | risks of implementing new processes, procedures, and systems, |
n | risks associated with the value and recoverability of leased equipment and lease residual values, |
n | risks of achieving the projected revenue growth from new business initiatives or the projected expense reductions from efficiency improvements, |
n | application of fair value accounting in volatile markets, |
n | application of goodwill accounting in a recessionary economy, |
n | changes in laws or regulations governing our business and operations, |
n | changes in competitive factors, |
n | demographic trends, |
n | customer retention rates, |
n | future acquisitions and dispositions of businesses or asset portfolios, and |
n | regulatory changes and/or developments. |
Item 4. Controls and Procedures 87
Unregistered Sales of Equity Securities and Use of Proceeds |
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of the Publicly Announced Program | Total Dollar Amount Purchased Under the Program | Approximate Dollar Value of Shares that May Yet be Purchased Under the Program | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(dollars in millions) | (dollars in millions) | ||||||||||||||||||||||
2013(1) | 4,006,941 | $ | 193.4 | $ | – | ||||||||||||||||||
First Quarter Purchases(2) | 2,905,348 | $ | 135.6 | ||||||||||||||||||||
Second Quarter Purchases | |||||||||||||||||||||||
April 1–30, 2014 | 1,589,861 | $ | 47.17 | 1,589,861 | $ | 75.0 | |||||||||||||||||
May 1–31, 2014 | 6,353,802 | $ | 43.43 | 6,353,802 | 275.9 | ||||||||||||||||||
June 1–30, 2014 | 1,466,135 | $ | 44.62 | 1,466,135 | 65.4 | ||||||||||||||||||
9,409,798 | $ | 44.24 | 9,409,798 | $ | 416.3 | ||||||||||||||||||
June 30, 2014(2) | 12,315,146 | $ | 551.9 | $ | 55.1 |
(1) | Shares repurchases were subject to a $200 million total that expired on December 31, 2013. |
(2) | Shares repurchases are subject to a $607 million total that expires on December 31, 2014. |
(a) | Exhibits |
2.1 | Agreement and Plan of Merger, by and among CIT Group Inc., IMB Holdco LLC, Carbon Merger Sub LLC and JCF III HoldCo I L.P., dated as of July 21, 2014 (incorporated by reference to Exhibit 2.1 to Form 8-K filed July 25, 2014). | |||
3.1 | Third Amended and Restated Certificate of Incorporation of the Company, dated December 8, 2009 (incorporated by reference to Exhibit 3.1 to Form 8-K filed December 9, 2009). | |||
3.2 | Amended and Restated By-laws of the Company, as amended through July 15, 2014 (incorporated by reference to Exhibit 99.1 to Form 8-K filed July 16, 2014). | |||
4.1 | Indenture dated as of January 20, 2006 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for the issuance of senior debt securities (incorporated by reference to Exhibit 4.3 to Form S-3 filed January 20, 2006). | |||
4.2 | First Supplemental Indenture dated as of February 13, 2007 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) for the issuance of senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed on February 13, 2007). | |||
4.3 | Third Supplemental Indenture dated as of October 1, 2009, between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.4 to Form 8-K filed on October 7, 2009). | |||
4.4 | Fourth Supplemental Indenture dated as of October 16, 2009 between CIT Group Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank N.A.) relating to senior debt securities (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 19, 2009). |
4.5 | Framework Agreement, dated July 11, 2008, among ABN AMRO Bank N.V., as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head lessee, and CIT Group Inc., as guarantor, as amended by the Deed of Amendment, dated July 19, 2010, among The Royal Bank of Scotland N.V. (f/k/a ABN AMRO Bank N.V.), as arranger, Madeleine Leasing Limited, as initial borrower, CIT Aerospace International, as initial head lessee, and CIT Group Inc., as guarantor, as supplemented by Letter Agreement No. 1 of 2010, dated July 19, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, as amended and supplemented by the Accession Deed, dated July 21, 2010, among The Royal Bank of Scotland N.V., as arranger, Madeleine Leasing Limited, as original borrower, and Jessica Leasing Limited, as acceding party, as supplemented by Letter Agreement No. 2 of 2010, dated July 29, 2010, among The Royal Bank of Scotland N.V., as arranger, CIT Aerospace International, as head lessee, and CIT Group Inc., as guarantor, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets (incorporated by reference to Exhibit 4.11 to Form 10-K filed March 10, 2011). | |||
4.6 | Form of All Parties Agreement among CIT Aerospace International, as head lessee, Madeleine Leasing Limited, as borrower and lessor, CIT Group Inc., as guarantor, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.12 to Form 10-K filed March 10, 2011). | |||
4.7 | Form of ECA Loan Agreement among Madeleine Leasing Limited, as borrower, various financial institutions, as original ECA lenders, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, and CIT Aerospace International, as servicing agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.13 to Form 10-K filed March 10, 2011). | |||
4.8 | Form of Aircraft Head Lease between Madeleine Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.14 to Form 10-K filed March 10, 2011). | |||
4.9 | Form of Proceeds and Intercreditor Deed among Madeleine Leasing Limited, as borrower and lessor, various financial institutions, ABN AMRO Bank N.V., Paris Branch, as French national agent, ABN AMRO Bank N.V., Niederlassung Deutschland, as German national agent, ABN AMRO Bank N.V., London Branch, as British national agent, ABN AMRO Bank N.V., London Branch, as ECA facility agent, ABN AMRO Bank N.V., London Branch, as security trustee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2008 and 2009 fiscal years (incorporated by reference to Exhibit 4.15 to Form 10-K filed March 10, 2011). | |||
4.10 | Form of All Parties Agreement among CIT Aerospace International, as head lessee, Jessica Leasing Limited, as borrower and lessor, CIT Group Inc., as guarantor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, CIT Aerospace International, as servicing agent, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.16 to Form 10-K filed March 10, 2011). |
4.11 | Form of ECA Loan Agreement among Jessica Leasing Limited, as borrower, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.17 to Form 10-K filed March 10, 2011). | |||
4.12 | Form of Aircraft Head Lease between Jessica Leasing Limited, as lessor, and CIT Aerospace International, as head lessee, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.18 to Form 10-K filed March 10, 2011). | |||
4.13 | Form of Proceeds and Intercreditor Deed among Jessica Leasing Limited, as borrower and lessor, various financial institutions, as original ECA lenders, Citibank International plc, as French national agent, Citibank International plc, as German national agent, Citibank International plc, as British national agent, The Royal Bank of Scotland N.V., London Branch, as ECA facility agent, The Royal Bank of Scotland N.V., London Branch, as security trustee, and Citibank, N.A., as administrative agent, relating to certain Export Credit Agency sponsored secured financings of aircraft and related assets during the 2010 fiscal year (incorporated by reference to Exhibit 4.19 to Form 10-K filed March 10, 2011). | |||
4.14 | Indenture, dated as of March 30, 2011, between CIT Group Inc. and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed June 30, 2011). | |||
4.15 | First Supplemental Indenture, dated as of March 30, 2011, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as trustee (including the Form of 5.250% Note due 2014 and the Form of 6.625% Note due 2018) (incorporated by reference to Exhibit 4.2 to Form 8-K filed June 30, 2011). | |||
4.16 | Third Supplemental Indenture, dated as of February 7, 2012, between CIT Group Inc., the Guarantors named therein, and Deutsche Bank Trust Company Americas, as trustee (including the Form of Notes) (incorporated by reference to Exhibit 4.4 of Form 8-K dated February 13, 2012). | |||
4.17 | Registration Rights Agreement, dated as of February 7, 2012, among CIT Group Inc., the Guarantors named therein, and JP Morgan Securities LLC, as representative for the initial purchasers named therein (incorporated by reference to Exhibit 10.1 of Form 8-K dated February 13, 2012). | |||
4.18 | Amended and Restated Revolving Credit and Guaranty Agreement, dated as of January 27, 2014 among CIT Group Inc., certain subsidiaries of CIT Group Inc., as Guarantors, the Lenders party thereto from time to time and Bank of America, N.A., as Administrative Agent and L/C Issuer (incorporated by reference to Exhibit 10.1 to Form 8-K filed January 28, 2014). | |||
4.19 | Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (incorporated by reference to Exhibit 4.1 of Form 8-K filed March 16, 2012). | |||
4.20 | First Supplemental Indenture, dated as of March 15, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.25% Senior Unsecured Note due 2018) (incorporated by reference to Exhibit 4.2 of Form 8-K filed March 16, 2012). | |||
4.21 | Second Supplemental Indenture, dated as of May 4, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.000% Senior Unsecured Note due 2017 and the Form of 5.375% Senior Unsecured Note due 2020) (incorporated by reference to Exhibit 4.2 of Form 8-K filed May 4, 2012). |
4.22 | Third Supplemental Indenture, dated as of August 3, 2012, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 4.25% Senior Unsecured Note due 2017 and the Form of 5.00% Senior Unsecured Note due 2022) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 3, 2012). | |||
4.23 | Fourth Supplemental Indenture, dated as of August 1, 2013, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 5.00% Senior Unsecured Note due 2023) (incorporated by reference to Exhibit 4.2 to Form 8-K filed August 1, 2013). | |||
4.24 | Fifth Supplemental Indenture, dated as of February 19, 2014, among CIT Group Inc., Wilmington Trust, National Association, as trustee, and Deutsche Bank Trust Company Americas, as paying agent, security registrar and authenticating agent (including the Form of 3.875% Senior Unsecured Note due 2019) (incorporated by reference to Exhibit 4.2 to Form 8-K filed February 19, 2014). | |||
10.1* | Amended and Restated CIT Group Inc. Long-Term Incentive Plan (as amended and restated effective December 10, 2009) (incorporated by reference to Exhibit 4.1 to Form S-8 filed January 11, 2010). | |||
10.2* | CIT Group Inc. Supplemental Retirement Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.27 to Form 10-Q filed May 12, 2008). | |||
10.3* | CIT Group Inc. Supplemental Savings Plan (As Amended and Restated Effective as of January 1, 2008) (incorporated by reference to Exhibit 10.28 to Form 10-Q filed May 12, 2008). | |||
10.4* | New Executive Retirement Plan of CIT Group Inc. (As Amended and Restated as of January 1, 2008) (incorporated by reference to Exhibit 10.29 to Form 10-Q filed May 12, 2008). | |||
10.5* | Letter Agreement, effective February 8, 2010, between CIT Group Inc. and John A. Thain (incorporated by reference to Exhibit 10.1 to Form 8-K filed February 8, 2010). | |||
10.6* | Form of CIT Group Inc. Three Year Stock Salary Award Agreement, dated February 8, 2010 (incorporated by reference to Exhibit 10.2 to Form 8-K filed February 8, 2010). | |||
10.7* | Letter Agreement, dated June 2, 2010, between CIT Group Inc. and Scott T. Parker (incorporated by reference to Exhibit 99.3 to Form 8-K filed July 6, 2010). | |||
10.8* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Retention Award Agreement (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 9, 2010). | |||
10.9* | Form of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (One Year Vesting) (incorporated by reference to Exhibit 10.35 to Form 10-Q filed August 9, 2010). | |||
10.10* | Form of CIT Group Inc. Long-term Incentive Plan Stock Option Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed August 9, 2010). | |||
10.11* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Award Agreement (Three Year Vesting) (incorporated by reference to Exhibit 10.38 to Form 10-Q filed August 9, 2010). | |||
10.12* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Initial Grant) (incorporated by reference to Exhibit 10.39 to Form 10-Q filed August 9, 2010). | |||
10.13* | Form of CIT Group Inc. Long-term Incentive Plan Restricted Stock Unit Director Award Agreement (Annual Grant) (incorporated by reference to Exhibit 10.40 to Form 10-Q filed August 9, 2010). | |||
10.14* | Amended and Restated Employment Agreement, dated as of May 7, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.35 to Form 10-K filed March 2, 2009). | |||
10.15* | Amendment to Employment Agreement, dated December 22, 2008, between CIT Group Inc. and C. Jeffrey Knittel (incorporated by reference to Exhibit 10.37 to Form 10-K filed March 2, 2009). | |||
10.16* | Letter Agreement, dated April 21, 2010, between CIT Group Inc. and Nelson J. Chai (incorporated by reference to Exhibit 10.31 of Form 10-Q filed August 9, 2011). |
10.17* | Letter Agreement, dated April 8, 2010, between CIT Group Inc. and Lisa K. Polsky (incorporated by reference to Exhibit 10.32 of Form 10-Q filed August 9, 2011). | |||
10.18* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (with Good Reason) (incorporated by reference to Exhibit 10.33 of Form 10-Q filed August 9, 2011). | |||
10.19* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (without Good Reason) (incorporated by reference to Exhibit 10.34 of Form 10-Q filed August 9, 2011). | |||
10.20** | Airbus A320 NEO Family Aircraft Purchase Agreement, dated as of July 28, 2011, between Airbus S.A.S. and C.I.T. Leasing Corporation (incorporated by reference to Exhibit 10.35 of Form 10-Q/A filed February 1, 2012). | |||
10.21** | Amended and Restated Confirmation, dated June 28, 2012, between CIT TRS Funding B.V. and Goldman Sachs International, and Credit Support Annex and ISDA Master Agreement and Schedule, each dated October 26, 2011, between CIT TRS Funding B.V. and Goldman Sachs International, evidencing a $625 billion securities based financing facility (incorporated by reference to Exhibit 10.32 to Form 10-Q filed August 9, 2012). | |||
10.22** | Third Amended and Restated Confirmation, dated June 28, 2012, between CIT Financial Ltd. and Goldman Sachs International, and Amended and Restated ISDA Master Agreement Schedule, dated October 26, 2011 between CIT Financial Ltd. and Goldman Sachs International, evidencing a $1.5 billion securities based financing facility (incorporated by reference to Exhibit 10.33 to Form 10-Q filed August 9, 2012). | |||
10.23** | ISDA Master Agreement and Credit Support Annex, each dated June 6, 2008, between CIT Financial Ltd. and Goldman Sachs International related to a $1.5 billion securities based financing facility (incorporated by reference to Exhibit 10.34 to Form 10-Q filed August 11, 2008). | |||
10.24* | Letter Agreement, dated February 24, 2012, between CIT Group Inc. and Andrew T. Brandman (incorporated by reference to Exhibit 99.2 of Form 8-K filed April 12, 2012). | |||
10.25 | Form of CIT Group Inc. Long-Term Incentive Plan Performance Stock Unit Award Agreement (with Good Reason) (incorporated by reference to Exhibit 10.36 to Form 10-Q filed May 10, 2012). | |||
10.26 | Form of CIT Group Inc. Long-Term Incentive Plan Performance Stock Unit Award Agreement (without Good Reason) (incorporated by reference to Exhibit 10.37 to Form 10-Q filed May 10, 2012). | |||
10.27* | Assignment and Extension of Employment Agreement, dated February 6, 2013, by and among CIT Group Inc., C. Jeffrey Knittel and C.I.T. Leasing Corporation (incorporated by reference to Exhibit 10.34 to Form 10-Q filed November 6, 2013). | |||
10.28* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.36 to Form 10-K filed March 1, 2013). | |||
10.29* | Form of CIT Group Inc. Long-Term Incentive Plan Restricted Stock Unit Award Agreement (Executives with Employment Agreements) (incorporated by reference to Exhibit 10.37 to Form 10-K filed March 1, 2013). | |||
10.30* | CIT Employee Severance Plan (Effective as of November 6, 2013) (incorporated by reference to Exhibit 10.37 in Form 10-Q filed November 6, 2013). | |||
10.31 | Stockholders Agreement, by and among CIT Group Inc. and the parties listed on the signature pages thereto, dated as of July 21, 2014 (incorporated by reference to Exhibit 10.1 to Form 8-K filed July 25, 2014). | |||
10.32* | Retention Letter Agreement, dated July 21, 2014, between CIT Group Inc. and Nelson Chai and Attached Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.4 to Form 8-K filed July 25, 2014). | |||
10.33* | Extension to Term of Employment Agreement, dated January 2, 2014, between CIT Group Inc. and C. Jeffrey Knittel (filed herein). | |||
12.1 | CIT Group Inc. and Subsidiaries Computation of Ratio of Earnings to Fixed Charges. |
31.1 | Certification of John A. Thain pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. | |||
31.2 | Certification of Scott T. Parker pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Commission, as promulgated pursuant to Section 13(a) of the Securities Exchange Act and Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32.1*** | Certification of John A. Thain pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
32.2*** | Certification of Scott T. Parker pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||
101.INS | XBRL Instance Document (Includes the following financial information included in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Balance Sheets, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Comprehensive Income (Loss), (v) the Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements. | |||
101.SCH | XBRL Taxonomy Extension Schema Document. | |||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
* | Indicates a management contract or compensatory plan or arrangement. |
** | Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an application for granting confidential treatment pursuant to the Securities Exchange Act of 1934, as amended. |
*** | This information is furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not incorporated by reference into any filing under the Securities Act of 1933. |
August 6, 2014 | CIT GROUP INC. | |||
/s/ Scott T. Parker | ||||
Scott T. Parker | ||||
Executive Vice President and Chief Financial Officer | ||||
/s/ E. Carol Hayles | ||||
E. Carol Hayles | ||||
Executive Vice President and Controller |