UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2014
Commission File Number 000-50128
BNC Bancorp
(Exact name of registrant as specified in its charter)
|
| | | | |
| North Carolina | | 47-0898685 | |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) | |
| | | | |
| 3980 Premier Drive, Suite 210 | | | |
| High Point, North Carolina | | 27265 | |
| (Address of principal executive offices) | | (Zip Code) | |
Registrant's telephone number, including area code (336) 476-9200
Securities Registered Pursuant to Section 12(b) of the Act: None
Securities Registered Pursuant to Section 12(g) of the Act: Common stock, no par value
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [ X ]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [ X ]
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ] Accelerated filer [X ]
Non-accelerated filer [ ] (Do not check if a smaller reporting company) Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]
The aggregate market value of voting and non-voting common stock held by non-affiliates of the registrant as of June 30, 2014 was $479.1 million (based on the closing price of such stock as of June 30, 2014). As of February 24, 2015, there were 32,693,214 shares of the Company‘s common stock (no par value) outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The registrant has incorporated by reference into Part III of this report certain portions of its Proxy Statement for its 2015 Annual Meeting of Shareholders, which is expected to be filed pursuant to Regulation 14A within 120 days after the end of the registrant’s fiscal year ended December 31, 2014.
BNC BANCORP
2014 FORM 10-K TABLE OF CONTENTS
|
| | |
| | Page No. |
PART I. | | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 1B. | | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
PART II. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
Item 7. | | |
| | |
Item 7A. | | |
| | |
Item 8. | | |
| | |
Item 9. | | |
| | |
Item 9A. | | |
| | |
Item 9B. | | |
| | |
PART III. | | |
| | |
Item 10. | | |
| | |
Item 11. | | |
| | |
Item 12. | | |
| | |
Item 13. | | |
| | |
Item 14. | | |
| | |
PART IV. | | |
| | |
Item 15. | | |
| | |
|
|
| | |
| | |
PART I
Forward-Looking Statements
This Annual Report on Form 10-K contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the financial condition, results of operations, business plans and the future performance of BNC Bancorp that are based on the beliefs and assumptions of the management and the information available to management at the time that these disclosures were prepared. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” and other similar expressions are intended to identify these forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Such factors include, but are not limited to, the following:
| |
• | the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as amended, and other reforms will subject us to a variety of new and more stringent legal and regulatory requirements, including increased scrutiny from our regulators; |
| |
• | changes in local, regional and international business, economic or political conditions in the regions where we operate or have significant assets; |
| |
• | changes in trade, monetary and fiscal policies of various governmental bodies and central banks could affect the economic environment in which we operate; |
| |
• | adverse changes in credit quality trends; |
| |
• | our ability to determine accurate values of certain assets and liabilities; |
| |
• | adverse behaviors in securities, public debt, and capital markets, including changes in market liquidity and volatility; |
| |
• | our ability to anticipate interest rate changes correctly and manage interest rate risk presented through unanticipated changes in our interest rate risk position and/or short- and long-term interest rates; |
| |
• | unanticipated changes in our liquidity position, including but not limited to our ability to enter the financial markets to manage and respond to any changes to our liquidity position; |
| |
• | adequacy of our risk management program; |
| |
• | increased competitive pressure due to consolidation; |
| |
• | unanticipated adverse effects and integration costs of acquisitions and dispositions of assets, business units or affiliates; |
| |
• | our failure to realize anticipated benefits of our acquisitions or to realize the benefits within the existing time frame; or |
| |
• | our ability to integrate acquisitions and retain existing customers and attract new ones. |
ITEM 1. BUSINESS
Unless this Annual Report on Form 10-K indicates otherwise, or the context otherwise requires, the terms “we,” “our,” “us,” and “the Company,” as used herein refer to BNC Bancorp and its subsidiaries, including Bank of North Carolina, which we sometimes refer to as “the Bank” or "BNC." BNC Bancorp is individually referred to as the "Parent Company."
General
BNC Bancorp was formed in 2002 to serve as a one-bank holding company for Bank of North Carolina. BNC is a full service commercial bank, incorporated under the laws of the State of North Carolina on November 15, 1991, that opened for business on December 3, 1991. Because BNC is our sole banking subsidiary, the majority of our income is derived from BNC's operations. We are registered with the Board of Governors of the Federal Reserve System (the “Federal Reserve”) under the Bank Holding Company Act of 1956, as amended (the “BHCA”), and the bank holding company laws of North Carolina. BNC operates under the rules and regulations of and is subject to examination by the Federal Deposit Insurance Corporation (“FDIC”) and the North Carolina Office of the Commissioner of Banks (the “NCCOB”). BNC is also subject to certain regulations of the Federal Reserve governing the reserves to be maintained against deposits and other matters. Our principal executive office is located at 3980 Premier Drive, Suite 210, High Point, North Carolina 27265, and BNC’s administrative office is located at 831 Julian Avenue, Thomasville, North Carolina 27360.
We provide a wide range of banking services tailored to the particular banking needs of the communities we serve. We are principally engaged in the business of attracting deposits from the general public and using those deposits, together with other funding from our lines of credit, to make primarily consumer and commercial loans. We have pursued a strategy that emphasizes our local affiliations. This business strategy stresses the provision of high quality banking services to individuals and small to medium-sized local businesses. We also offer a wide range of banking services, including traditional products such as checking and savings accounts. We are also continuously developing new and innovative products and equipping our bankers with new technology to further differentiate us as a community bank with sophisticated product delivery.
During recent years, we have focused much of our growth and expansion efforts on acquisitions of community banks located in our key markets. These acquisitions align with the Company’s strategy of growth focused within existing markets. As a result of these efforts, we have completed the following whole-bank and branch acquisitions over the past three years:
| |
• | On December 1, 2014, we acquired Harbor Bank Group, Inc. ("Harbor"), the parent company of Harbor National Bank, a commercial bank with four branches in the Charleston and Mt. Pleasant areas of South Carolina; |
| |
• | On June 1, 2014, we acquired Community First Financial Group ("Community First"), the parent company of Harrington Bank, a commercial bank with three branches located in the Raleigh-Durham-Chapel Hill area of North Carolina; |
| |
• | On April 1, 2014, we acquired South Street Financial Corp. ("South Street"), the parent company of Home Savings Bank of Albemarle, Inc. SSB, a commercial bank with four branches located in the Charlotte, North Carolina MSA; |
| |
• | On October 1, 2013, we acquired Randolph Bank & Trust Company (“Randolph”), a commercial bank that served small businesses and professionals and operated six branches in the Piedmont-Triad area of North Carolina; |
| |
• | On November 30, 2012, we acquired First Trust Bank (“First Trust”), which operated three branches in the greater Charlotte, North Carolina metropolitan area; |
| |
• | On September 21, 2012, we acquired the deposits and certain other assets of two branches that were owned by The Bank of Hampton Roads (“BHR”), a subsidiary of Hampton Roads Bankshares, Inc., located in Cary, North Carolina and Chapel Hill, North Carolina; |
| |
• | On September 14, 2012, we acquired KeySource Financial, Inc., a North Carolina corporation serving as a one-bank holding company for KeySource Commercial Bank, a North Carolina banking corporation (“KeySource”), with one branch in Durham, North Carolina; and |
| |
• | On June 8, 2012, we acquired certain assets and liabilities of Carolina Federal Savings Bank (“Carolina Federal”) in Charleston, South Carolina, pursuant to a Purchase and Assumption agreement with the FDIC. Under the terms of the agreement, we acquired certain assets and deposits from the FDIC as receiver of Carolina Federal. There was no loss-share arrangement with the FDIC in regards to this transaction. Carolina Federal operated two branches in the Charleston and Mt. Pleasant areas of South Carolina. |
In November 2014, we announced our entry into a definitive merger agreement with Valley Financial Corporation ("Valley"), the holding company for Valley Bank. Valley operates nine branches in Roanoke and Salem, Virginia and would mark the Company's initial entrance into the Virginia market. The acquisition is expected to close in the third quarter of 2015, subject to regulatory and shareholder approvals, as well as other customary closing conditions.
Lending Activities
We target business professionals and small to mid-size business customers with credit relationships in the $250,000 to $25 million range. We offer our customers superior customer service, convenient branch locations and experienced bankers.
The Bank’s loan portfolio, including acquired loans covered under FDIC loss-share agreements and acquired non-covered loans, includes most types of real estate loans, consumer loans, commercial and industrial loans, and other types of loans. A majority, but not all, of the properties collateralizing the Bank’s loan portfolio are located within the Bank’s market area. The Bank’s lease portfolio consists primarily of small ticket direct financing commercial equipment leases and is subject to the same constraints and underwriting as the loan portfolio. The equipment collateral securing the lease portfolio is located in the markets that we serve, with the exception of rolling stock, which can be located throughout the United States. Interest rates charged by the Bank vary with degree of risk, type, size, complexity, repricing frequency and other relevant factors associated with the loan or lease. Competition from other financial services companies also impacts interest rates charged on loans and leases.
Our lenders perform their lending duties subject to the oversight and policy direction of the Company’s and Bank’s board of directors. The Bank has adopted comprehensive lending policies, underwriting standards and loan review procedures, which are reviewed on a regular basis. In underwriting loans and leases, primary emphasis is placed on the borrower’s or lessee’s financial condition, including ability to generate cash flow to support the debt or lease obligations and other cash expenses. Additionally, substantial consideration is given to collateral value and marketability, the borrower’s or lessee’s character, reputation, industry knowledge and track record of success, as well as other relevant factors. Individual loan applications greater than $8 million, as well as customer relationships with total credit exposure greater than $12 million, must be approved by the Loan Approval Committee, which consists of our Chief Executive Officer, the Chief Risk Officer, the Chief Credit Officer and certain senior lenders.
Deposits
The Bank has several programs designed to attract depository accounts offered to consumers and to small and middle market businesses at interest rates generally consistent with market conditions. Deposits provide the most significant funding source for the Bank’s interest earning assets. Deposits are attracted principally from clients within our retail branch network through the offering of a broad array of deposit products to individuals and businesses, including non-interest bearing demand deposit accounts, interest-bearing transaction accounts, savings accounts, money market deposit accounts, and time deposit accounts. Terms vary among deposit products with respect to commitment periods, minimum balances, and applicable fees. Interest paid on deposits represents the largest component of our interest expense. Interest rates offered on interest-bearing deposits are determined based on a number of factors, including, but not limited to, (1) interest rates offered in local markets by competitors, (2) current and expected economic conditions, (3) anticipated future interest rates, (4) the expected amount and timing of funding needs, and (5) the availability and cost of alternative funding sources. Management believes that the rates it offers, which are posted weekly on deposit accounts, are generally competitive with other financial institutions in the Bank’s respective market areas.
The Bank also holds public funds as deposits. Public deposits typically require the pledging of collateral, most commonly marketable securities. This requirement is taken into account when determining the level of interest to be paid on public deposits. Public funds have not historically presented any special risks to the Bank.
The Bank also holds brokered deposits as part of its funding. Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), only “well-capitalized” and “adequately-capitalized” institutions may accept brokered deposits. The Bank issues brokered deposits through the use of third-party intermediaries. At December 31, 2014, brokered deposits represented approximately 25.7% of BNC's total deposits.
Other Banking Services
Wealth Management Services
The Bank offers a broad array of brokerage services to meet the needs of our clients. These services include financial planning, wealth management, private banking and insurance products, which are offered by designated representatives through our branch network.
Online and Mobile Banking
The Bank offers an online banking service for both business customers and consumers. Through this service customers can access their account information, pay bills, transfer funds, view images of cancelled checks, reorder checks, change addresses, issue stop payment requests, receive detailed statements and handle other banking business electronically from a laptop, desktop or tablet. Businesses are offered more advanced features which allow them to handle most treasury management functions electronically and access their account information on a more timely basis. The Bank also provides businesses and consumers the option to electronically receive monthly bank statements and provides an archive of monthly statements and cancelled check images. Our mobile banking application allows consumers to access their account information, pay bills, transfer funds, and even deposit checks conveniently through their mobile device.
Competition and Market Area
We face substantial competition in all areas of our operations from a variety of different competitors, many of which are larger and may have more financial resources than we do. Such competitors primarily include national, regional, and internet banks within the various markets in which we operate. We also face competition from many other types of financial institutions, including, without limitation, savings and loan associations, credit unions, finance companies, brokerage firms, insurance companies, and other financial intermediaries.
The financial services industry could become even more competitive as a result of legislative, regulatory, and technological changes and continued consolidation. Banks, securities firms, and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting), and merchant banking. Also, technology has lowered barriers to entry and made it possible for nonbanks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our non-bank competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can.
At February 24, 2015, the Company, through the Bank, conducted banking operations through 48 full-service banking offices, including 36 branches in North Carolina and 12 branches in South Carolina. Upon the completion of the pending Valley acquisition, the Company expects to add nine branches in Virginia.
Employees
At December 31, 2014, we employed 823 full-time equivalent employees, and we believe our employee relations to be good.
Subsidiaries
In addition to BNC, we have wholly-owned subsidiaries to issue trust preferred securities: BNC Bancorp Capital Trust I, BNC Bancorp Capital Trust II, BNC Capital Trust III and BNC Capital Trust IV. Each of these subsidiaries was formed under the laws of the state of Delaware. These long-term obligations, which qualify as Tier I capital for the Company, constitute a full and unconditional guarantee by us of the trusts’ obligations under the preferred securities.
BNC also has wholly-owned subsidiaries that operate in the mortgage and real estate areas: BNC Credit Corp., which serves as BNC’s trustee on deeds of trust, and Sterling Real Estate Holdings, LLC and Sterling Real Estate Development of North Carolina, LLC, which hold and dispose of BNC’s real estate owned. Each of these subsidiaries is incorporated or organized under the laws of the State of North Carolina.
Operating Segments
The Company’s operations are managed along two operating segments consisting of banking operations and mortgage origination. The primary purpose of the mortgage origination operating segment is the origination and subsequent sale of residential mortgage loans, while all other banking activities are performed in the banking operations segment. These operating segments are aggregated into a single reportable operating segment in the Consolidated Financial Statements in Item 8 herein.
Available Information
We maintain a website at www.bncbancorp.com. Our annual reports on Form 10-K, proxy statements, quarterly reports on Form 10-Q, current reports on Form 8-K, and all other required filings are made available, free of charge, on the Investor Relations page on our website, as soon as reasonably practicable after we electronically file them or furnish them to the Securities and Exchange Commission (“SEC”). In addition, copies of the Company‘s annual report will be made available, free of charge, upon written request to Drema Michael, Investor Relations, 3980 Premier Drive, Suite 210, High Point, North Carolina 27265.
Supervision and Regulation
Bank holding companies and state commercial banks are extensively regulated under both federal and state law. The following is a brief summary of certain statutes and rules and regulations that affect or will affect us. This summary contains what management believes to be the material information related to our supervision and regulation but is not intended to be an exhaustive description of the statutes or regulations applicable to our business. Our supervision, regulation and examination by the regulatory agencies are intended primarily for the protection of depositors rather than our shareholders. We cannot predict whether or in what form any proposed statute or regulation will be adopted or the extent to which our business may be affected by a statute or regulation. The discussion is qualified in its entirety by reference to applicable laws and regulations. Changes in such laws and regulations may have a material effect on our business and prospects.
Bank Holding Company Regulation and Structure
As a bank holding company, we are subject to regulation under the BHCA and to the supervision, examination and reporting requirements of the Board of Governors of the Federal Reserve System. BNC has a North Carolina state charter and is subject to regulation, supervision and examination by the FDIC and the NCCOB.
The BHCA requires every bank holding company to obtain the prior approval of the Federal Reserve before:
| |
• | it may acquire direct or indirect ownership or control of any voting shares of any other bank holding company if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the voting shares of the other bank holding company; |
| |
• | it may acquire direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the voting shares of the bank; |
| |
• | it or any of its subsidiaries, other than a bank, may acquire all or substantially all of the assets of any bank; or |
| |
• | it may merge or consolidate with any other bank holding company. |
The BHCA further provides that the Federal Reserve may not approve any transaction that would result in a monopoly or that would substantially lessen competition in the banking business, unless the public interest in meeting the needs of the communities to be served outweighs the anti-competitive effects. The Federal Reserve is also required to consider the financial and managerial resources and future prospects of the bank holding companies and banks involved and the convenience and needs of the communities to be served. Consideration of financial resources generally focuses on capital adequacy, and consideration of convenience and needs issues focuses, in part, on the performance under the Community Reinvestment Act of 1977, as amended (the "CRA"), both of which are discussed elsewhere in more detail.
Subject to various exceptions, the BHCA and the Change in Bank Control Act, together with related regulations, require Federal Reserve approval prior to any person or company acquiring “control” of a bank holding company. Control is conclusively presumed to exist if an individual or company acquires 25% or more of any class of voting securities of a bank holding company. Control is also presumed to exist, although rebuttable, if a person or company acquires 10% or more, but less than 25%, of any class of voting securities and either:
| |
• | the bank holding company has registered securities under Section 12 of the Exchange Act; or |
| |
• | no other person owns a greater percentage of that class of voting securities immediately after the transaction. |
Our common stock is registered under Section 12 of the Exchange Act. The regulations provide a procedure for challenging rebuttable presumptions of control.
The BHCA generally prohibits a bank holding company from engaging in activities other than banking; managing or controlling banks or other permissible subsidiaries and acquiring or retaining direct or indirect control of any company engaged in any activities other than activities closely related to banking or managing or controlling banks. In determining whether a particular activity is permissible, the Federal Reserve considers whether performing the activity can be expected to produce benefits to the public that outweigh possible
adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of interest or unsound banking practices. The Federal Reserve has the power to order a bank holding company or its subsidiaries to terminate any activity or control of any subsidiary when the continuation of the activity or control constitutes a serious risk to the financial safety, soundness or stability of any bank subsidiary of that bank holding company.
Under the BHCA, a bank holding company may file an election with the Federal Reserve to be treated as a financial holding company and engage in an expanded list of financial activities. The election must be accompanied by a certification that all of the company’s insured depository institution subsidiaries are “well capitalized” and “well managed.” Additionally, the CRA rating of each subsidiary bank must be satisfactory or better. We have not filed an election to become a financial holding company.
We are required to act as a source of financial strength for BNC and to commit resources to support it. This support may be required at times when we might not be inclined to provide it. In addition, any capital loans made by us to BNC will be repaid only after its deposits and various other obligations are repaid in full.
Bank Merger Act
Section 18(c) of the Federal Deposit Insurance Act, as amended, popularly known as the “Bank Merger Act,” requires the prior written approval of the FDIC before any bank may (i) merge or consolidate with, (ii) purchase or otherwise acquire the assets of, or (iii) assume the deposit liabilities of, another bank if the resulting institution is to be a state nonmember bank.
The Bank Merger Act prohibits the FDIC from approving any proposed merger transaction that would result in a monopoly, or would further a combination or conspiracy to monopolize or to attempt to monopolize the business of banking in any part of the United States. Similarly, the Bank Merger Act prohibits the FDIC from approving a proposed merger transaction the effect of which in any section of the country may be substantially to lessen competition, or to tend to create a monopoly, or which in any other manner would be in restraint of trade. An exception may be made in the case of a merger transaction the effect of which would be to substantially lessen competition, tend to create a monopoly, or otherwise restrain trade, if the FDIC finds that the anticompetitive effects of the proposed transaction are clearly outweighed in the public interest by the probable effect of the transaction in meeting the convenience and needs of the community to be served.
In every proposed merger transaction, the FDIC must also consider the financial and managerial resources and future prospects of the existing and proposed institutions, the convenience and needs of the community to be served, and the effectiveness of each insured depository institution involved in the proposed merger transaction in combating money-laundering activities, including in overseas branches.
State Law
BNC is subject to extensive supervision and regulation by the NCCOB. The NCCOB oversees state laws that set specific requirements for bank capital and that regulate deposits in, and loans and investments by, banks, including the amounts, types, and in some cases, rates. The NCOCB supervises and performs periodic examinations of North Carolina-chartered banks to assure compliance with state banking statutes and regulations, and banks are required to make regular reports to the NCCOB describing in detail their resources, assets, liabilities, and financial condition. Among other things, the NCCOB regulates mergers and consolidations of state-chartered banks, capital requirements for banks, loans to officers and directors, record keeping, types and amounts of loans and investments, and the establishment of branches.
The NCCOB has extensive enforcement authority over North Carolina banks. Such authority includes the ability to issue cease and desist orders and to seek civil money penalties. The NCCOB may also take possession of a North Carolina bank in various circumstances, including for a violation of its charter or of applicable laws, operating in an unsafe and unsound manner, or as a result of an impairment of its capital, and may appoint a receiver.
On October 1, 2012, the North Carolina Banking Law Modernization Act became effective and many of the state banking laws to which BNC is subject were amended, including laws impacting capital requirements, authorized activities, permissible investments, and numerous operational functions. It is not possible to predict fully the future effects that this legislation may have on the business and earnings of BNC.
BNC is also subject to numerous state and federal statutes and regulations that affect its businesses, activities and operations and are supervised and examined by state and federal bank regulatory agencies. The FDIC and the NCCOB regularly examine the operations of each bank and are given the authority to approve or disapprove mergers, consolidations, the establishment of branches and similar corporate actions.
Payment of Dividends and Other Restrictions
We are a legal entity separate and distinct from BNC. While there are various legal and regulatory limitations under federal and state law on the extent to which banks can pay dividends or otherwise supply funds to holding companies, the principal source of cash revenues for us is dividends from BNC. The relevant federal and state regulatory agencies also have authority to prohibit a state bank or bank holding company, which would include us and BNC, from engaging in what, in the opinion of such regulatory body, constitutes an unsafe or unsound practice in conducting its business. The payment of dividends could, depending upon the financial condition of a bank, be deemed to constitute an unsafe or unsound practice in conducting its business.
Insured depository institutions, such as BNC, are prohibited from making capital distributions, including the payment of dividends, if, after making such distribution, the institution would become “undercapitalized” (as such term is defined in the applicable law and regulations).
The Federal Reserve has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve’s view that a bank holding company should pay cash dividends only to the extent that the holding company’s net income for the past year is sufficient to cover both the cash dividends and a rate of earning retention that is consistent with the holding company’s capital needs, asset quality and overall financial condition. The Federal Reserve also indicated that it would be inappropriate for a holding company experiencing serious financial problems to borrow funds to pay dividends. Furthermore, under the prompt corrective action regulations adopted by the Federal Reserve, the Federal Reserve may prohibit a bank holding company from paying any dividends if one or more of the holding company’s bank subsidiaries are classified as undercapitalized.
A bank holding company is required to give the Federal Reserve prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of its consolidated net worth. The Federal Reserve may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe or unsound practice or would violate any law, regulation, Federal Reserve order or any condition imposed by, or written agreement with, the Federal Reserve.
Loans to Directors, Executive Officers and Principal Shareholders
The authority of the Bank to extend credit to our directors, executive officers and principal shareholders, including their immediate family members, corporations and other entities that they control, is subject to substantial restrictions and requirements under Section 22(g) and 22(h) of the Federal Reserve Act and Regulation O promulgated thereunder, as well as the Sarbanes-Oxley Act of 2002. These statutes and regulations impose specific limits on the amount of loans our subsidiary bank may make to directors and other insiders, and specified approval procedures must be followed in making loans that exceed certain amounts. In addition, all loans that our subsidiary bank makes to directors and other insiders must satisfy the following requirements:
| |
• | the loans must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not affiliated with us or our subsidiary bank; |
| |
• | the subsidiary bank must follow credit underwriting procedures at least as stringent as those applicable to comparable transactions with persons who are not affiliated with us or our subsidiary bank; and |
| |
• | the loans must not involve a greater than normal risk of non-payment or include other features not favorable to our subsidiary bank. |
Furthermore, our subsidiary bank must periodically report all loans made to directors and other insiders to the bank regulators, and these loans are closely scrutinized by the regulators for compliance with Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O. Each loan to directors or other insiders must be pre-approved by the Bank's board of directors with the interested director abstaining from voting.
Capital Adequacy
We must comply with the Federal Reserve’s established capital adequacy standards, and BNC is required to comply with the capital adequacy standards established by the FDIC. The Federal Reserve has promulgated two basic measures of capital adequacy for bank holding companies: a risk-based measure and a leverage measure. A bank holding company must satisfy all applicable capital standards to be considered in compliance.
The risk-based capital standards are designed to make regulatory capital requirements more sensitive to differences in risk profile among banks and bank holding companies, account for off-balance-sheet exposure and minimize disincentives for holding liquid assets.
Assets and off-balance-sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance-sheet items. The minimum guideline for the ratio of total capital to risk-weighted assets is 8%. At least half of total capital must be comprised of Tier 1 Capital, which is common stock, undivided profits, minority interests in the equity accounts of consolidated subsidiaries and noncumulative perpetual preferred stock, less goodwill and certain other intangible assets. The remainder may consist of Tier 2 Capital, which is subordinated debt, other preferred stock and a limited amount of loan loss reserves. At December 31, 2014, the Company's total risk-based capital ratio and Tier 1 risk-based capital ratio were 12.49% and 9.71%, respectively. Neither the Company nor BNC has been advised by any federal banking agency of any additional specific minimum capital ratio requirement applicable to such party.
In addition, the Federal Reserve has established minimum leverage ratio guidelines for bank holding companies. These guidelines provide for a minimum ratio of Tier 1 Capital to average assets, less goodwill and certain other intangible assets, of 3% for bank holding companies that meet specified criteria. All other bank holding companies generally are required to maintain a minimum leverage ratio of 4%. The Company's ratio at December 31, 2014 was 8.41%. The guidelines also provide that bank holding companies experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. Furthermore, the Federal Reserve has indicated that it will consider a “tangible Tier 1 Capital leverage ratio” and other indications of capital strength in evaluating proposals for expansion or new activities. The Federal Reserve has not advised us of any additional specific minimum leverage ratio or tangible Tier 1 Capital leverage ratio applicable to us.
Failure to meet capital guidelines could subject a bank to a variety of enforcement remedies, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on taking brokered deposits and certain other restrictions on its business. As described below, the FDIC can impose substantial additional restrictions upon FDIC-insured depository institutions that fail to meet applicable capital requirements.
The Federal Deposit Insurance Act (the “FDI Act”) requires the federal regulatory agencies to take “prompt corrective action” if a depository institution does not meet minimum capital requirements. The FDI Act establishes five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” A depository institution’s capital tier will depend upon how its capital levels compare to various relevant capital measures and certain other factors, as established by regulation.
The federal bank regulatory agencies have adopted regulations establishing relevant capital measures and relevant capital levels applicable to FDIC-insured banks. The relevant capital measures are the Total Risk-Based Capital ratio, Tier 1 Risk-Based Capital ratio and the leverage ratio. Under the regulations, a FDIC-insured bank will be:
| |
• | “well capitalized” if it has a Total Risk-Based Capital ratio of 10% or greater, a Tier 1 Risk-Based Capital ratio of 6% or greater and a leverage ratio of 5% or greater and is not subject to any order or written directive by the appropriate regulatory authority to meet and maintain a specific capital level for any capital measure; |
| |
• | “adequately capitalized” if it has a Total Risk-Based Capital ratio of 8% or greater, a Tier 1 Risk-Based Capital ratio of 4% or greater and a leverage ratio of 4% or greater (3% in certain circumstances) and is not “well capitalized;” |
| |
• | “undercapitalized” if it has a Total Risk-Based Capital ratio of less than 8%, a Tier 1 Risk-Based Capital ratio of less than 4% or a leverage ratio of less than 4% (3% in certain circumstances); |
| |
• | “significantly undercapitalized” if it has a Total Risk-Based Capital ratio of less than 6%, a Tier 1 Risk-Based Capital ratio of less than 3% or a leverage ratio of less than 3%; and |
| |
• | “critically undercapitalized” if its tangible equity is equal to or less than 2% of average quarterly tangible assets. |
An institution may be downgraded to, or deemed to be in, a capital category that is lower than is indicated by its capital ratios if it is determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect to certain matters. As of December 31, 2014, both the Parent Company and BNC had capital levels that qualify as “well capitalized” under such regulations.
The regulatory capital framework under which the Company and BNC operates is expected to change in significant respects as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which was enacted in July 2010, and other regulations, including the separate regulatory capital requirements put forth by the Basel Committee on Banking Supervision, commonly known as “Basel II.” The Company and BNC are currently governed by a set of capital rules that the Federal Reserve and the FDIC have had in place since 1988, with some subsequent amendments and revisions.
On July 2, 2013, the Federal Reserve approved a final rule that establishes an integrated regulatory capital framework that addresses shortcomings in certain capital requirements. The rule implements in the United States the Basel III regulatory capital reforms from the Basel Committee on Banking Supervision and certain changes required by the Dodd-Frank Act.
The major provisions of the new rule applicable to us are:
| |
• | The new rule implements higher minimum capital requirements, includes a new common equity Tier 1 capital requirement, and establishes criteria that instruments must meet in order to be considered common equity Tier 1 capital, additional Tier 1 capital, or Tier 2 capital. These enhancements will both improve the quality and increase the quantity of capital required to be held by banking organizations, better equipping the U.S. banking system to deal with adverse economic conditions. The new minimum capital to risk-weighted assets ("RWA") requirements are a common equity Tier 1 capital ratio of 4.5% and a Tier 1 capital ratio of 6.0%, which is an increase from 4.0%, and a total capital ratio that remains at 8.0%. The minimum leverage ratio (Tier 1 capital to total assets) is 4.0%. The new rule maintains the general structure of the current PCA framework while incorporating these increased minimum requirements. |
| |
• | The new rule improves the quality of capital by implementing changes to the definition of capital. Among the most important changes are stricter eligibility criteria for regulatory capital instruments that would disallow the inclusion of instruments such as trust preferred securities in Tier 1 capital going forward, and new constraints on the inclusion of minority interests, mortgage-servicing assets ("MSAs"), deferred tax assets ("DTAs"), and certain investments in the capital of unconsolidated financial institutions. In addition, the new rule requires that most regulatory capital deductions be made from common equity Tier 1 capital. |
| |
• | Under the new rule, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier 1 capital above its minimum risk-based capital requirements. This buffer will help to ensure that banking organizations conserve capital when it is most needed, allowing them to better weather periods of economic stress. The buffer is measured relative to RWA. Phase-in of the capital conservation buffer requirements will begin on January 1, 2016. A banking organization with a buffer greater than 2.5% would not be subject to limits on capital distributions or discretionary bonus payments; however, a banking organization with a buffer of less than 2.5% would be subject to increasingly stringent limitations as the buffer approaches zero. The new rule also prohibits a banking organization from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. When the new rule is fully phased in, the minimum capital requirements plus the capital conservation buffer will exceed the PCA well-capitalized thresholds. |
| |
• | The new rule also increases the risk weights for past-due loans, certain commercial real estate loans, and some equity exposures, and makes selected other changes in risk weights and credit conversion factors. |
On July 9, 2013, the FDIC approved an “interim final rule” applicable to BNC that is identical in substance to the final rules issued by the Federal Reserve described above.
Under the final rules, compliance is required beginning January 1, 2015 for most banking organizations, including the Parent Company and BNC. Requirements to maintain higher levels of capital could adversely impact our return on equity. We believe we will continue to exceed all estimated well-capitalized regulatory requirements under these new rules. For further detail on capital and capital ratios see discussion under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” sections, “Capital Resources” and “Liquidity,” contained in Item 7, and in Note 14, “Regulatory Capital,” to the accompanying Consolidated Financial Statements contained in Item 8.
Interstate Banking and Branching
Effective June 1, 1997, the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 amended the Federal Deposit Insurance Act and certain other statutes to permit state and national banks with different home states to merge across state lines, with approval of the appropriate federal banking agency, unless the home state of a participating bank had passed legislation prior to May 31, 1997 expressly prohibiting interstate mergers. Under the Riegle-Neal Act amendments, once a state or national bank has established branches in a state, that bank may establish and acquire additional branches at any location in the state at which any bank involved in the interstate merger transaction could have established or acquired branches under applicable federal or state law. If a state opts out of interstate branching within the specified time period, no bank in any other state may establish a branch in the state which has opted out, whether through an acquisition or de novo.
However, under the Dodd-Frank Act, the national branching requirements have been relaxed and national banks and state banks are able to establish branches in any state if that state would permit the establishment of the branch by a state bank chartered in that state.
The FDI Act requires that the FDIC review (1) any merger or consolidation by or with an insured bank, or (2) any establishment of branches by an insured bank. Additionally, the Banking Department accepts applications for interstate merger and branching transactions, subject to certain limitations on ages of the Banks to be acquired and the total amount of deposits within the state a bank or financial
holding company may control. Since our primary service area is North Carolina, we do not expect that the ability to operate in other states will have any material impact on our growth strategy. We may, however, face increased competition from out-of-state banks that branch or make acquisitions in our primary markets in North Carolina.
Deposit Insurance Coverage and Assessments
BNC is a member of the FDIC. Through the Deposit Insurance Fund (“DIF”), the FDIC provides deposit insurance protection that covers all deposit accounts in FDIC-insured depository institutions up to applicable limits (currently, $250,000 per depositor).
BNC must pay assessments to the FDIC under a risk-based assessment system for this federal deposit insurance protection. FDIC-insured depository institutions that are members of the Bank Insurance Fund pay insurance premiums at rates based on their risk classification. Institutions assigned to higher risk classifications (i.e., institutions that pose a greater risk of loss to the DIF) pay assessments at higher rates than institutions assigned to lower risk classifications. An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to bank regulators. Our insurance assessments during 2014, 2013 and 2012 were $2.9 million, $2.8 million, and $2.2 million, respectively.
In addition, the FDIC can impose special assessments to cover shortages in the DIF. The FDIC required insured depository institutions to prepay on December 30, 2009, their estimated quarterly assessments for 2010, 2011 and 2012, including a three basis point increase in premium rates for 2011 and 2012. The three basis point increase was later cancelled under the Restoration Plan. In October 2010, the FDIC adopted a new Restoration Plan for the DIF to ensure that the fund reserve ratio reaches 1.35% by September 30, 2020, as required by the Dodd-Frank Act. Under the Restoration Plan, the FDIC did not institute the uniform three-basis point increase in assessment rates scheduled to take place on January 1, 2011 and maintained the current schedule of assessment rates for all depository institutions. At least semi-annually, the FDIC will update its loss and income projections for the DIF and, if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking, if required. The Dodd-Frank Act also eliminated the requirement that the FDIC pay dividends to insured depository institutions when the reserve ratio exceeds certain thresholds. The Dodd-Frank Act requires the FDIC to offset the effect of increasing the reserve ratio on institutions with total consolidated assets of less than $10 billion, such as the Company.
As required by the Dodd-Frank Act, the FDIC also revised the deposit insurance assessment system, effective April 1, 2011, to base assessments on the average total consolidated assets of insured depository institutions during the assessment period, less the average tangible equity of the institution during the assessment period as opposed to solely bank deposits at an institution. This base assessment change necessitated that the FDIC adjust the assessment rates to ensure that the revenue collected under the new assessment system will approximately equal that under the existing assessment system.
The FDIC also collects a deposit-based assessment from insured financial institutions on behalf of the Financing Corporation (the “FICO”). The funds from these assessments are used to service debt issued by FICO in its capacity as a financial vehicle for the Federal Savings & Loan Insurance Corporation. The FICO assessment rate is set quarterly and these assessments will continue until the debt matures in 2017 through 2019.
Under the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 ("FIRREA"), an FDIC-insured depository institution can be held liable for any losses incurred by the FDIC in connection with (1) the “default” of one of its FDIC-insured subsidiaries or (2) any assistance provided by the FDIC to one of its FDIC receivers, and “in danger of default” is defined generally as the existence of certain conditions indicating that a default is likely to occur in the absence of regulatory assistance.
The FDIC is also empowered to regulate interest rates paid by insured banks. Approval of the FDIC is also required before an insured bank retires any part of its common or preferred stock, or any capital notes or debentures.
Community Reinvestment Act
The CRA requires federal bank regulatory agencies to encourage financial institutions to meet the credit needs of low and moderate-income borrowers in their local communities. An institution’s size and business strategy determines the type of examination that it will receive. Large, retail-oriented institutions are examined using a performance-based lending, investment and service test. Small institutions are examined using a streamlined approach. All institutions may opt to be evaluated under a strategic plan formulated with community input and pre-approved by the bank regulatory agency.
The CRA regulations provide for certain disclosure obligations. Each institution must post a notice advising the public of its right to comment to the institution and its regulator on the institution’s CRA performance and to review the institution’s CRA public file. Each lending institution must maintain for public inspection a file that includes a listing of branch locations and services, a summary of lending activity, a map of its communities and any written comments from the public on its performance in meeting community credit needs. The CRA requires public disclosure of a financial institution’s written CRA evaluations. This promotes enforcement of CRA requirements by providing the public with the status of a particular institution’s community reinvestment record.
The Gramm-Leach-Bliley Act made various changes to the CRA. Among other changes, CRA agreements with private parties must be disclosed and annual CRA reports must be made available to a bank’s primary federal regulator. A bank holding company will not be permitted to become a financial holding company and no new activities authorized under the Gramm-Leach-Bliley Act may be commenced by a holding company or by a bank financial subsidiary if any of its bank subsidiaries received less than a satisfactory CRA rating in its latest examination. BNC received a “Satisfactory” rating in its last CRA examination which was conducted during November 2014.
Consumer Laws and Regulations
BNC is subject to a number of federal and state laws designed to protect borrowers and promote lending to various sectors of the economy and population. These laws include the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the Fair Debt Collection Act and state law counterparts.
Federal law currently contains extensive customer privacy protection provisions. Under these provisions, a financial institution must provide to its customers, at the inception of the customer relationship and annually thereafter, the institution’s policies and procedures regarding the handling of customers’ nonpublic personal financial information. These provisions also provide that, except for certain limited exceptions, an institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer is given the opportunity to opt out of such disclosure. Federal law makes it a criminal offense, except in limited circumstances, to obtain or attempt to obtain customer information of a financial nature by fraudulent or deceptive means.
Consumer Financial Protection Bureau
The Dodd-Frank Act creates a new, independent federal agency called the Consumer Financial Protection Bureau (“CFPB”), which is granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provision so the Gramm-Leach-Bliley Act and certain other statutes. The CFPB has examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Smaller institutions are subject to rules promulgated by the CFPB but continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB has authority to prevent unfair, deceptive or abusive practices in connection with the offering of consumer financial products. The Dodd-Frank Act permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits the state attorney general to enforce compliance with both the state and federal laws and regulations.
The CFPB has already finalized rules relating to, among other things, remittance transfers under the Electronic Fund Transfer Act, which requires companies to provide consumers with certain disclosures before the consumer pays for a remittance transfer. These new rules became effective in October 2013. The CFPB has also amended certain rules under Regulation C relating to home mortgage disclosure to reflect a change in the asset-size exemption threshold for depository institutions based on the annual percentage change in the Consumer Price Index for Urban Wage Earners and Clerical Workers. In addition, on January 10, 2013, the CFPB released its final “Ability-to-Repay/Qualified Mortgage” rules, which amend the Truth in Lending Act ("Regulation Z"). Regulation Z currently prohibits a creditor from making a higher-priced mortgage loan without regard to the consumer’s ability to repay the loan. The final rule implements sections 1411 and 1412 of the Dodd-Frank Act, which generally require creditors to make a reasonable, good faith determination of a consumer’s ability to repay any consumer credit transaction secured by a dwelling (excluding an open-end credit plan, timeshares plan, reverse mortgage, or temporary loan) and establishes certain protections from liability under this requirement for “qualified mortgages.” The final rule also implements section 1414 of the Dodd-Frank Act, which limits prepayment penalties. Finally, the final rule requires creditors to retain evidence of compliance with the rule for three years after a covered loan is consummated. This rule became effective January 10, 2014.
Monitoring and Reporting Suspicious Activity
Under the Bank Secrecy Act ("BSA"), the Bank is required to monitor and report unusual or suspicious account activity that might signify money laundering, tax evasion or other criminal activities, as well as transactions involving the transfer or withdrawal of amounts in excess of prescribed limits. The BSA is sometimes referred to as an “anti-money laundering” law (“AML”). Several AML acts, including provisions in Title III of the USA PATRIOT Act of 2001, have been enacted to amend the BSA. Under the USA PATRIOT Act, financial institutions are subject to prohibition against specified financial transactions and account relationships, as well as enhanced due diligence and “know your customer” standards in their dealings with financial institutions and foreign customers. For example, the enhanced due diligence policies, procedures and controls generally require financial institutions to take reasonable steps:
| |
• | to conduct enhanced scrutiny of account relationships to guard against money laundering and report any suspicious transaction; |
| |
• | to ascertain the identity of the nominal and beneficial owners of, and the source of funds deposited into, each account as needed to guard against money laundering and report any suspicious transactions; |
| |
• | to ascertain for any foreign bank, the shares of which are not publicly traded, the identity of the owners of the foreign bank, and the nature and extent of the ownership interest of each such owner; and |
| |
• | to ascertain whether any foreign bank provides correspondent accounts to other foreign banks and, if so, the identity of those foreign banks and related due diligence information. |
Under the USA PATRIOT Act, financial institutions are also required to establish BSA/AML compliance programs. The USA PATRIOT Act sets forth minimum standards for these programs, including;
| |
• | the development of internal policies, procedures, and controls; |
| |
• | the designation of a compliance officer; |
| |
• | an ongoing employee training program; and |
| |
• | an independent audit function to test the programs. |
In addition to the USA PATRIOT Act, the Secretary of the U.S. Department of the Treasury ("Treasury") has adopted rules addressing a number of related issues, including increasing the cooperation and information sharing between financial institutions, regulators, and law enforcement authorities regarding individuals, entities and organizations engaged in, or reasonably suspected based on credible evidence of engaging in, terrorist acts or money laundering activities. Any financial institution complying with these rules will not be deemed to violate the privacy provisions of the Gramm-Leach-Bliley Act that are discussed below. Finally, under the regulations of the Office of Foreign Asset Control ("OFAC"), we are required to monitor and block transactions with certain “specially designated nationals” who OFAC has determined pose a risk to U.S. national security.
Technology Risk Management and Consumer Privacy
State and federal banking regulators have issued various policy statements emphasizing the importance of technology risk management and supervision in evaluating the safety and soundness of depository institutions with respect to banks that contract with outside vendors to provide data processing and core banking functions. The use of technology-related products, services, delivery channels and processes exposes a bank to various risks, particularly operations, privacy, security, strategic, reputation and compliance risk. Banks are generally expected to prudently manage technology-related risks as part of their comprehensive risk management policies by identifying, measuring, monitoring and controlling risks associated with the use of technology.
Under Section 501 of the Gramm-Leach-Bliley Act, the federal banking agencies have established appropriate standards for financial institutions regarding the implementation of safeguards to ensure the security and confidentiality of customer records and information, protection against any anticipated threats or hazards to the security or integrity of such records and protection against unauthorized access to use of such records or information in a way that could result in substantial harm or inconvenience to a customer. Among other matters, the rules require each bank to implement a comprehensive written information security program that includes administrative, technical and physical safeguards relating to customer information.
Under the Gramm-Leach-Bliley Act, a financial institution must also provide its customers with a notice of private policies and practices. Section 502 prohibits a financial institution from disclosing nonpublic personal information about a customer to non-affiliated third parties unless the institution satisfies various notice and opt-out requirements and the customer has not elected to opt out of the disclosure. Under Section 504, the agencies are authorized to issue regulations as necessary to implement notice requires and restrictions on a financial institution’s ability to disclose nonpublic personal information about customers to non-affiliated third parties. Under the final rule the regulators adopted, all banks must develop initial and annual privacy notices which described in general terms the bank’s information sharing practices. Banks that share nonpublic personal information about customers with non-affiliated third parties must also provide customers with an opt-out notice and a reasonable period of time for the customer to opt out of any such disclosure (with certain exceptions). Limitations are placed on the extent of which a bank can disclose an account number or access code for credit card, deposit or transaction accounts to any non-affiliated third party for use in marketing.
Fiscal and Monetary Policy
Banking is a business which depends on interest rate differentials for success. In general, the difference between the interest paid by a bank on its deposits and its other borrowings, and the interest received by a bank on its loans and securities holdings, constitutes the major portion of a bank’s earnings. Thus, the earnings and growth of the Company and BNC will be subject to the influence of economic
conditions generally, both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve. The Federal Reserve regulates the supply of money through various means, including open market dealings in United States government securities, the discount rate at which banks may borrow from the Federal Reserve and the reserve requirements on deposits. The nature and timing of any changes in such policies and their effect on the Company and BNC cannot be predicted.
Current and future legislation and the policies established by federal and state regulatory authorities will affect the future operations of us and BNC. Banking legislation and regulations may limit our growth and the return to investors by restricting certain activities.
In addition, capital requirements could be changed and have the effect of restricting our activities or the activities of BNC or requiring additional capital to be maintained. We cannot predict with certainty what changes, if any, will be made to existing federal and state legislation and regulations or the effect that such changes may have on our business and the business of BNC.
Federal Home Loan Bank System
We have a correspondent relationship with the Federal Home Loan Bank ("FHLB") of Atlanta, which is one of 12 regional FHLBs that administer the home financing credit function of savings companies. Each FHLB serves as a reserve or central bank for its members within its assigned region. FHLBs are funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB system and make loans to members (i.e., advances) in accordance with policies and procedures, established by the Board of Directors of the FHLB which are subject to the oversight of the Federal Housing Finance Board. All advances from the FHLB are required to be fully secured by sufficient collateral as determined by the FHLB. In addition, all long-term advances are required to provide funds for residential home financing.
FHLB provides certain services to us such as processing checks and other items, buying and selling federal funds, handling money transfers and exchanges, shipping coin and currency, providing security and safekeeping of funds or other valuable items and furnishing limited management information and advice. As compensation for these services, we maintain certain balances with FHLB in interest-bearing accounts.
Under federal law, the FHLBs are required to provide funds for the resolution of troubled savings companies and to contribute to low and moderately-priced housing programs through direct loans or interest subsidies on advances targeted for community investment and low and moderate-income housing projects.
Title 6 of the Gramm-Leach-Bliley Act, entitled the Federal Home Loan Bank System Modernization Act of 1999 (the “FHLB Modernization Act”), amended the Federal Home Loan Bank Act to allow voluntary membership and modernized the capital structure and governance of the FHLBs. The capital structure established under the FHLB Modernization Act sets forth leverage and risk-based capital requirements based on permanence of capital. It also requires some minimum investment in the stock of the FHLBs of all member entities. Capital includes retained earnings and two forms of stock: Class A stock redeemable within six months upon written notice and Class B stock redeemable within five years upon written notice. The FHLB Modernization Act also reduced the period of time in which a member exiting the FHLB system must stay out of the system.
Real Estate Lending Evaluations
The federal regulators have adopted uniform standards for evaluations of loans secured by real estate or made to finance improvements to real estate. Banks are required to establish and maintain written internal real estate lending policies consistent with safe and sound banking practices and appropriate to the size of the institution and the nature and scope of its operations. The regulations establish loan to value ratio limitations on real estate loans. BNC's loan policies establish limits on loan to value ratios that are equal to or less than those established in such regulations.
Commercial Real Estate Concentrations
Our lending operations may be subject to enhanced scrutiny by federal banking regulators based on our concentration of commercial real estate loans. On December 6, 2006, the federal banking regulators issued final guidance to remind financial institutions of the risk posed by commercial real estate (“CRE”) lending concentrations. CRE loans generally include land development, construction loans, and loans secured by multifamily property, and nonfarm, nonresidential real property where the primary source of repayment is derived from rental income associated with the property. The guidance prescribes the following guidelines for its examiners to help identify institutions that are potentially exposed to significant CRE risk and may warrant greater supervisory scrutiny:
| |
• | total reported loans for construction, land development and other land (“C&D”) represent 100% or more of the institution’s total capital; or |
| |
• | total CRE loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s CRE loan portfolio has increased by 50% or more. |
As of December 31, 2014, and excluding covered assets, BNC's C&D concentration as a percentage of BNC’s capital totaled 90.0% and BNC’s CRE concentration, net of owner-occupied loans, as a percentage of capital totaled 319.0%. Including loans subject to loss-share agreements with the FDIC, BNC’s C&D concentration as a percentage of capital totaled 99.2% and its CRE concentration, net of owner-occupied loans, as a percentage of capital totaled 354.2%.
UDAP and UDAAP
Recently, banking regulatory agencies have increasingly used a general consumer protection statute to address “unethical” or otherwise “bad” business practices that may not necessarily fall directly under the purview of a specific banking or consumer finance law. The law of choice for enforcement against such business practices has been Section 5 of the Federal Trade Commission Act (the "FTC Act"), which is the primary federal law that prohibits "unfair or deceptive acts or practices" ("UDAP") and unfair methods of competition in or affecting commerce. “Unjustified consumer injury” is the principal focus of the FTC Act. Prior to the Dodd-Frank Act, there was little formal guidance to provide insight to the parameters for compliance with UDAP laws and regulations. However, UDAP laws and regulations have been expanded under the Dodd-Frank Act to apply to “unfair, deceptive or abusive acts or practices” ("UDAAP"), which have been delegated to the CFPB for supervision. The CFPB has published its first Supervision and Examination Manual that addresses compliance with and the examination of UDAAP.
Limitations on Incentive Compensation
In June 2010, the Federal Reserve Board, OCC and FDIC issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors.
The Federal Reserve Board will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as the Company, that are not “large, complex banking organizations.” These reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.
In addition, Section 956 of the Dodd-Frank Act required certain regulators (including the FDIC, SEC and Federal Reserve Board) to adopt requirements or guidelines prohibiting excess compensation. On April 14, 2011, these regulators published a joint proposed rulemaking to implement Section 956 of the Dodd-Frank Act for depository institutions, their holding companies and various other financial institutions with $1 billion or more in assets. The proposed rule would (i) prohibit incentive-based compensation arrangements for covered persons that would encourage inappropriate risks by providing excess compensation; (ii) prohibit incentive-based compensation arrangements for covered persons that would expose the institution to inappropriate risks by providing compensation that could lead to a material financial loss; (iii) require policies and procedures for incentive-based compensation arrangements that are commensurate with the size and complexity of the institution; and (iv) require annual reports on incentive compensation structures to the institution’s appropriate federal regulator. The comment period to the proposed rule ended on March 31, 2011.
In addition, the Dodd-Frank Act requires publicly traded companies to give stockholders a non-binding vote on executive compensation at their first annual meeting taking place six months after the date of enactment and at least every three years thereafter and on so-called “golden parachute” payments in connections with approvals of mergers and acquisitions unless previously voted on by shareholders. The new legislation also authorizes the SEC to promulgate rules that would allow stockholders to nominate their own candidates using a company’s proxy materials. Additionally, the Dodd-Frank Act directs the federal banking regulators to promulgate rules prohibiting excessive compensation paid to executives of depository institutions and their holding companies with assets in excess of $1.0 billion, regardless of whether the company is publicly traded or not. The Dodd-Frank Act gives the SEC authority to prohibit broker discretionary voting on elections of directors and executive compensation matters.
Economic Environment
The policies of regulatory authorities, including the monetary policy of the Federal Reserve, have a significant effect on the operating results of bank holding companies and their subsidiaries. Among the means available to the Federal Reserve to affect the money supply are open market operations in U.S. government securities, changes in the discount rate on member bank borrowings and changes in reserve requirements against member bank deposits. These means are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits, and their use may affect interest rates charged on loans or paid on deposits.
The Federal Reserve’s monetary policies have materially affected the operating results of commercial banks in the past and are expected to continue to do so in the future. The nature of future monetary policies and the effect of these policies on our business and earnings and on the business and earnings of BNC cannot be predicted.
Regulatory Reform and Legislation
In 2009, many emergency government programs enacted in 2008 in response to the financial crisis and the recession slowed or wound down, and global regulatory and legislative focus has generally moved to a second phase of broader regulatory reform and a restructuring of the entire financial regulatory system. The Dodd-Frank Act was signed into law in 2010 and implements many new changes in the way financial and banking operations are regulated in the United States, including through the creation of a new resolution authority, mandating higher capital and liquidity requirements, requiring banks to pay increased fees to regulatory agencies and numerous other provisions intended to strengthen the financial services sector. The Dodd-Frank Act provides for the creation of the Financial Stability Oversight Council (the “FSOC”), which is charged with overseeing and coordinating the efforts of the primary U.S. financial regulatory agencies (including the Federal Reserve, the FDIC and the SEC) in establishing regulations to address systemic financial stability concerns.
From time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment of the Company and the Bank in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. The Company cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on the financial condition or results of operations of the Company. A change in statutes, regulations or regulators policies applicable to the Company or our subsidiaries could have a material effect on the Company’s business, financial condition and results of operations.
Enforcement Powers of Federal Banking Agencies
The Federal Reserve and other state and federal banking agencies and regulators have broad enforcement powers, including the power to terminate deposit insurance, issue cease-and-desist orders, impose substantial fines and other civil and criminal penalties and appoint a conservator or receiver. Our failure to comply with applicable laws, regulations and other regulatory pronouncements could subject us, as well as our officers and directors, to administrative sanctions and potentially substantial civil penalties.
Annual Disclosure Statement
This Annual Report on Form 10-K also serves as the annual disclosure statement of BNC pursuant to Part 350 of the FDIC’s rules and regulations. This statement has not been reviewed or confirmed for accuracy or relevance by the FDIC.
ITEM 1A. RISK FACTORS
Risks Related To Our Company, Our Business, and Our Industry
Changes in the policies of monetary authorities and other government action could materially adversely affect our profitability.
The Bank's results from operations are affected by credit policies of monetary authorities, particularly the Federal Reserve. The instruments of monetary policy employed by the Federal Reserve include open market operations in U.S. government securities, changes in the discount rate or the federal funds rate on bank borrowings and changes in reserve requirements against bank deposits. In view of changing conditions in the national economy and in the money markets, particularly in light of the continuing threat of terrorist attacks and the current military operations and other instances of unrest in the Middle East, we cannot predict with certainty possible future changes in interest rates, deposit levels, loan demand or our business and earnings. Furthermore, the actions of the U.S. government and other governments in responding to such terrorist attacks or events in the Middle East may result in currency fluctuations, exchange controls, market disruption and other adverse effects.
Our revenues are highly correlated to market interest rates.
Our assets and liabilities are primarily monetary in nature, and as a result, we are subject to significant risks tied to changes in interest rates. Our ability to operate profitably is largely dependent upon net interest income. In 2014, net interest income made up 85% of our recurring revenue. Unexpected movement in interest rates, that may or may not change the slope of the current yield curve, could cause our net interest margins to decrease, subsequently decreasing net interest income. In addition, such changes could materially adversely affect the valuation of our assets and liabilities.
As with most financial institutions, our results of operations are affected by changes in interest rates and our ability to manage this risk. The difference between interest rates charged on interest-earning assets and interest rates paid on interest-bearing liabilities may be affected by changes in market interest rates, changes in relationships between interest rate indices, and changes in the relationships between long-term and short-term market interest rates. In addition, the mix of assets and liabilities could change as varying levels of market interest rates might present our customer base with more attractive options.
Certain changes in interest rates, inflation, deflation or the financial markets could affect demand for our products and our ability to deliver products efficiently.
Loan originations, and potentially loan revenues, could be materially adversely impacted by sharply rising interest rates. Conversely, sharply falling rates could increase prepayments within our securities portfolio lowering interest earnings from those investments. An unanticipated increase in inflation could cause our operating costs related to salaries and benefits, technology and supplies to increase at a faster pace than revenues.
The fair market value of our securities portfolio and the investment income from these securities also fluctuate depending on general economic and market conditions. In addition, actual net investment income and/or cash flows from investments that carry prepayment risk, such as mortgage-backed and other asset-backed securities, may differ from those anticipated at the time of investment as a result of interest rate fluctuations.
Our concentration of real estate loans subjects the Bank to risks that could materially adversely affect our results of operations and financial condition.
The deterioration in residential and commercial construction and development and acquisition portfolios may lead to increased nonperforming assets in our loan portfolio and increased provision for loan losses, which could have a material adverse effect on our capital, financial condition and results of operations.
While recent economic data suggests that overall economic conditions are improving, such improvement may be slower in our market areas and if market conditions in the residential construction and development and land acquisition real estate markets remain poor or further deteriorate, they may lead to additional valuation adjustments on our loans and real estate owned in these markets. Furthermore, a sustained weakened economy could result in a continuation of the decreased demand for residential housing, which, in turn, could adversely affect the development and construction efforts of residential real estate developers, adversely affect the ability of those developers to repay their loans and decrease the value of the property used as collateral, resulting in higher levels of non-performing loans. Any further increase in our non-performing assets and related increases in our provision for loan losses could negatively affect our business and have a material adverse effect on our capital, financial condition and results of operations.
Our allowance for loan losses may not be adequate to cover losses, and we may be required to materially increase our allowance, which may adversely affect our capital, financial condition and results of operations.
The Bank, as a lender, is exposed to the risk that our customers will be unable to repay their loans in accordance with their terms and that any collateral securing the payment of their loans may not be sufficient to assure repayment. Credit losses are inherent in the business of making loans and could have a material adverse effect on our operating results. Our credit risk with respect to our real estate and construction loan portfolio will relate principally to the creditworthiness of business entities and the value of the real estate serving as security for the repayment of loans. Our credit risk with respect to our commercial and consumer loan portfolio will relate principally to the general creditworthiness of businesses and individuals within our local markets.
We make various assumptions and judgments about the collectability of our loan portfolio and provide an allowance for estimated loan losses based on a number of factors. If our assumptions or judgments prove to be incorrect, the allowance for loan losses may not be sufficient to cover actual loan losses. We may have to increase our allowance in the future in response to the request of one of our primary banking regulators, to adjust for changing conditions and assumptions, or as a result of any deterioration in the quality of our loan portfolio. The actual amount of future provisions for loan losses cannot be determined at this time and may vary from the amounts of past provisions.
Liquidity risk could impair our ability to fund operations and jeopardize our financial condition.
Liquidity is essential to our business. An inability to raise funds through deposits, borrowings and other sources, could have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities on terms that are acceptable to us could be impaired by factors that affect us specifically or the financial services industry or economy in general. Factors that could negatively impact our access to liquidity sources include a decrease in the level of our business activity as a result of an economic downturn in the markets in which our loans are concentrated, adverse regulatory action against us, or our inability to attract and retain deposits. Our ability to borrow could be impaired by factors that are not specific to us or our region, such as a disruption in the financial markets or negative views and expectations about the prospects for the financial services industry in light of recent turmoil faced by banking organizations and the unstable credit markets.
Our business is highly correlated to local economic conditions in a geographically concentrated part of the United States.
Unlike larger organizations that are more geographically diversified, our banking offices are primarily concentrated in select markets in North and South Carolina. As a result of this geographic concentration, our financial results depend largely upon economic conditions in these market areas. Deterioration in economic conditions in the markets we serve could result in one or more of the following:
| |
• | an increase in loan delinquencies; |
| |
• | an increase in problem assets and foreclosures; |
| |
• | a decrease in the demand for our products and services; and |
| |
• | a decrease in the value of collateral for loans, especially real estate, in turn reducing customers’ borrowing power, the value of assets associated with problem loans and collateral coverage. |
We rely on dividends from BNC for most of our revenue.
We are a separate and distinct legal entity from BNC. We receive substantially all of our revenue from dividends from BNC. These dividends are the principal source of funds to pay dividends on common stock and interest and principal on our debt. Various federal and state laws and regulations limit the amount of dividends that BNC may pay to us. Also, our right to participate in a distribution of assets upon a subsidiary’s liquidation or reorganization is subject to the prior claims of the subsidiary’s creditors. In the event BNC is unable to pay dividends to us, we may not be able to service debt, pay obligations or pay dividends on our common stock and our business, financial condition and results of operations may be materially adversely affected.
We are subject to regulation by various federal and state entities.
We are subject to the regulations of the SEC, the Federal Reserve, the FDIC and the NCCOB. New regulations issued by these agencies may adversely affect our ability to carry on our business activities. We are subject to various federal and state laws and certain changes in these laws and regulations may adversely affect our operations. Noncompliance with certain of these regulations may impact our business plans, including our ability to branch, offer certain products or execute existing or planned business strategies.
We are also subject to the accounting rules and regulations of the SEC and the Financial Accounting Standards Board. Changes in accounting rules could materially adversely affect the reported financial statements or our results of operations and may also require extraordinary efforts or additional costs to implement. Any of these laws or regulations may be modified or changed from time to time, and we cannot be assured that such modifications or changes will not adversely affect us.
We are subject to industry competition which may have an impact upon our success.
Our profitability depends on our ability to compete successfully. We operate in a highly competitive financial services environment. Certain competitors are larger and may have more resources than we do. We face competition in our regional market areas from other commercial banks, savings and loan associations, credit unions, internet banks, finance companies, mutual funds, insurance companies, brokerage and investment banking firms, and other financial intermediaries that offer similar services. Some of our nonbank competitors are not subject to the same extensive regulations that govern us or our bank subsidiary and may have greater flexibility in competing for business.
Another competitive factor is that the financial services market, including banking services, is undergoing rapid changes with frequent introductions of new technology-driven products and services. Our future success may depend, in part, on our ability to use technology competitively to provide products and services that offer convenience to customers and create additional efficiencies in our operations.
Consumers may decide not to use local banks to complete their financial transactions.
Technology and other changes are allowing parties to complete, through alternative methods, financial transactions that historically have involved banks. For example, consumers can now maintain funds that would have historically been held as local bank deposits in brokerage accounts, mutual funds with an internet-only bank, or with virtually any bank in the country through on-line banking. Consumers can also complete transactions such as purchasing goods and services, paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower-cost deposits as a source of funds could have an adverse effect on our financial condition, results of operations and liquidity.
Our recent results may not be indicative of our future results.
We may not be able to grow our business at the same rate of growth achieved in recent years or even grow our business at all. Additionally, we may not have the benefit of several factors that have been favorable to our business in past years, such as an interest rate environment where changes in rates occur at a relatively orderly and modest pace, the ability to find suitable expansion opportunities, or otherwise to capitalize on opportunities presented, or other factors and conditions. Numerous factors, such as weakening or deteriorating economic conditions, regulatory and legislative considerations, and competition may impede or restrict our ability to expand our market presence and could adversely impact our future operating results.
We depend on key personnel for our success.
Our operating results and ability to adequately manage our growth and minimize loan losses is highly dependent on the services, managerial abilities and performance of our current executive officers and other key personnel. We have an experienced management team that the board of directors believes is capable of managing and growing the Company. Losses of or changes in our current executive officers or other key personnel and their responsibilities may disrupt our business and could adversely affect our financial condition, results of operations and liquidity. Additionally, our ability to retain our current executive officers and other key personnel may be further impacted by existing and proposed legislation and regulations affecting the financial services industry. There can be no assurance that we will be successful in retaining our current executive officers or other key personnel.
We may need to rely on the financial markets to provide needed capital.
Our common stock is listed and traded on the NASDAQ Capital Market. Although we anticipate that our capital resources will be adequate for the foreseeable future to meet our capital requirements, at times we may depend on the liquidity of the NASDAQ market to raise equity capital. If the market should fail to operate, or if conditions in the capital markets are adverse, we may be constrained in raising capital. Downgrades in the opinions of the analysts that follow us may cause our stock price to fall and significantly limit our ability to access the markets for additional capital requirements. Should these risks materialize, our ability to further expand our operations through internal growth or acquisition may be limited.
We face risks related to our operational, technological and organizational infrastructure.
The Bank's ability to grow and compete is dependent on our ability to build or acquire the necessary operational and technological infrastructure and to manage the cost of that infrastructure while we expand. Similar to other large corporations, in our case, operational risk can manifest itself in many ways, such as errors related to failed or inadequate processes, faulty or disabled computer systems, fraud by employees or outside persons and exposure to external events. We are dependent on our operational infrastructure to help manage these risks. In addition, we are heavily dependent on the strength and capability of our technology systems which we use both to interface with our customers and to manage our internal financial and other systems. Our ability to develop and deliver new products that meet the needs of our existing customers and attract new customers depends in part on the functionality of our technology systems. Additionally, our ability to run our business in compliance with applicable laws and regulations is dependent on these infrastructures.
We continuously monitor our operational and technological capabilities and make modifications and improvements when we believe it will be cost effective to do so. In some instances, we may build and maintain these capabilities ourselves. We also outsource some of these functions to third parties. These third parties may experience errors or disruptions that could adversely impact us and over which we may have limited control. We also face risk from the integration of new infrastructure platforms and/or new third party providers of such platforms into our existing businesses.
Financial services companies depend on the accuracy and completeness of information about customers and counterparties.
In deciding whether to extend credit or enter into other transactions, we may rely on information furnished by or on behalf of customers and counterparties, including financial statements, credit reports and other financial information. We may also rely on representations of those customers, counterparties or other third parties, such as independent auditors, as to the accuracy and completeness of that
information. Reliance on inaccurate or misleading financial statements, credit reports or other financial information could have a material adverse impact on our business and, in turn, our financial condition and results of operations.
The soundness of other financial institutions with which we do business could adversely affect us.
Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships. We have exposure to many different industries and counterparties, including counterparties in the financial industry, such as commercial banks and other institutional clients. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. Many of these transactions will expose us to credit risk in the event of default of a counterparty or client. In addition, this credit risk may be exacerbated when the collateral we hold cannot be realized upon liquidation or is liquidated at prices not sufficient to recover the full amount of the financial instrument exposure due to us. There is no assurance that any such losses would not materially and adversely affect our results of operations.
Reputational risk and social factors may impact our results.
Our ability to originate and maintain accounts is highly dependent upon customer and other external perceptions of our business practices and our financial health. Adverse perceptions regarding our business practices or our financial health could damage our reputation in both the customer and funding markets, leading to difficulties in generating and maintaining accounts as well as in financing them. Adverse developments with respect to the consumer or other external perceptions regarding the practices of our competitors, or our industry as a whole, may also adversely impact our reputation. In addition, adverse reputational impacts on third parties with whom we have important relationships may also adversely impact our reputation. Adverse impacts on our reputation, or the reputation of our industry, may also result in greater regulatory or legislative scrutiny, which may lead to laws, regulations or regulatory actions that may change or constrain the manner in which we engage with our customers and the products we offer. Adverse reputational impacts or events may also increase our litigation risk. We carefully monitor internal and external developments for areas of potential reputational risk and have established governance structures to assist in evaluating such risks in our business practices and decisions.
The financial services industry is experiencing continual technological change.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new, technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements than we do. We may not be able to effectively implement new, technology-driven products and services or be successful in marketing these products and services to our customers. In addition, the implementation of technological changes and upgrades to maintain current systems and integrate new ones may also cause service interruptions, transaction processing errors and system conversion delays and may cause us to fail to comply with applicable laws. Failure to successfully keep pace with technological change affecting the financial services industry and avoid interruptions, errors and delays could have a material adverse effect on our business, financial condition or results of operations.
We expect that new technologies and business processes applicable to the consumer and commercial credit industry will continue to emerge, and these new technologies and business processes may be better than those we currently use. Because the pace of technological change is high and our industry is intensely competitive, we may not be able to sustain our investment in new technology as critical systems and applications become obsolete or as better ones become available. A failure to maintain current technology and business processes could cause disruptions in our operations or cause our products and services to be less competitive, all of which could have a material adverse effect on our business, financial condition or results of operations.
We may experience interruptions or breaches in our information system security.
We rely heavily on communications and information systems to conduct our business. In addition to our own systems we also rely on external vendors to provide certain services and are therefore exposed to their information security risks. Any failure, interruption or breach in security of these systems could result in failures or disruptions in our customer relationship management, general ledger, deposit, loan and other systems. While we have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of these information systems, there can be no assurance that any failure or interruption of our systems, or our external vendors systems, will not occur, or, if they do occur that they will be adequately addressed. The volume of business conducted through electronic devices continues to grow and our computer systems and network infrastructure, as well as the systems of external vendors and customers, present security risks and could be susceptible to hacking and identify theft. A breach in security of our systems, including a breach resulting from our newer online capabilities such as mobile banking, increases the potential for fraud losses. The occurrence of any failure, interruption or security breach of our information systems could result in damage to our reputation, result in loss of customer business,
subject us to additional regulatory scrutiny or expose us to civil litigation and possible financial liability, any of which could have a material effect on our financial condition and results of operations.
A failure in or breach of our operational or security systems or infrastructure, or those of external vendors and other service providers, including as a result of cyber-attacks, could disrupt our business, result in disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs and cause losses.
As a financial institution, we are susceptible to fraudulent activity that may be committed against us or our customers, which may result in financial losses to us or our customers, privacy breaches against our customers or damage to our reputation. Such fraudulent activity may take various forms, including check fraud, electronic fraud, wire fraud, phishing, and other dishonest activities. In recent years, there has been a rise in electronic fraudulent activity within the financial services industry, especially in the commercial banking sector, due to cyber-criminals targeting commercial bank accounts.
In addition, our operations rely on secure processing, storage and transmission of confidential and other information on our computer systems and networks. Although we take numerous protective measures to maintain the confidentiality, integrity and availability of our and our customers’ information across all geographic and product lines, and endeavor to modify these protective measures as circumstances warrant, the nature of the threats continues to evolve and become increasingly sophisticated. As a result, our computer systems, software and networks and those of our customers may be vulnerable to unauthorized access, loss or destruction of data (including confidential customer information), account takeovers, unavailability of service, computer viruses or other malicious codes, cyber-attacks and other events that could have an adverse security impact and result in significant losses by us and/or our customers. These threats may originate externally from third parties, such as cyber-criminal and other hackers, third party vendors providing processing or infrastructure-support services, or internally from within our organization. Despite the defensive measures we take to manage our internal technological and operational infrastructure, given the increasingly high volume of our transactions, certain errors may be repeated or compounded before they are discovered and rectified.
We also face the risk of operational disruption, failure, termination or capacity constraints of any of the third parties that facilitate our business activities, including exchanges, clearing agents, clearing houses or other financial intermediaries. These parties could also be the source of an attack on, or breach of, our operational systems, data or infrastructure. In addition, we may be at risk of an operation failure with respect to our customers' systems. Our risk and exposure to these matters remain heightened because of, among other things, the evolving nature of the threats, the outsourcing of some of our business operations and the continued uncertain global economic environment. As cyber-threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information system vulnerabilities.
Our deposit insurance premiums could increase in the future, which may adversely affect our future financial performance.
The FDIC insures deposits at FDIC insured financial institutions, including BNC. The FDIC charges insured financial institutions premiums to maintain the deposit insurance fund (“DIF”) at a certain level. Economic conditions since 2008 have increased the rate of bank failures and expectations for further bank failures, requiring the FDIC to make payments for insured deposits from the DIF and prepare for future payments from the DIF.
During 2009, the FDIC imposed a special deposit insurance assessment on all institutions which it regulates, including BNC. This special assessment was imposed due to the need to replenish the DIF, as a result of increased bank failures and expected future bank failures. Any similar, additional measures taken by the FDIC to maintain or replenish the DIF may have an adverse effect on our financial condition and results of operations.
In 2011, final rules to implement changes required by the Dodd-Frank Act with respect to the FDIC assessment rules became effective. The rules provide that a depository institution’s deposit insurance assessment will be calculated based on the institution’s total assets less tangible equity, rather than the previous base of total deposits. These changes have not materially increased the Company’s FDIC insurance assessments for comparable asset and deposit levels. However, if BNC’s asset size increases or the FDIC takes other actions to replenish the DIF, BNC’s FDIC insurance premiums could increase.
Risks Related to Our Growth Strategy
We may not be able to implement aspects of our growth strategy.
Our growth strategy contemplates the future expansion of our business and operations both organically and by acquisitions, such as through the establishment or acquisition of banks and banking offices in our market area and other markets in Virginia and the Carolinas. Implementing these aspects of our growth strategy depends, in part, on our ability to successfully identify acquisition opportunities and strategic partners that will complement our operating philosophy and to successfully integrate their operations with ours, as well as to generate loans and deposits within acceptable risk and expense tolerances. To successfully acquire or establish banks or banking offices,
we must be able to correctly identify profitable or growing markets, as well as attract the necessary relationships and high caliber banking personnel to make these new banking offices profitable. In addition, we may not be able to identify suitable opportunities for further growth and expansion or, if we do, we may not be able to successfully integrate these new operations into our business.
As consolidation of the financial services industry continues, the competition for suitable acquisition candidates may increase. We will compete with other financial services companies for acquisition opportunities, and many of these competitors have greater financial resources than we do and may be able to pay more for an acquisition than we are able or willing to pay.
We can offer no assurance that we will have opportunities to acquire other financial institutions or acquire or establish any new branches or loan production offices, or that we will be able to negotiate, finance and complete any opportunities available to us.
If we are unable to effectively implement our growth strategies, our business, results of operations and stock price may be materially and adversely affected.
Future expansion involves risks.
Our acquisition of other financial institutions or parts of those institutions involves a number of risks, including the risk that:
| |
• | we may incur substantial costs in identifying and evaluating potential acquisitions and merger partners, or in evaluating new markets, hiring experienced local managers, and opening new offices; |
| |
• | the institutions we acquire may have distressed assets and there can be no assurance that we will be able to realize the value we predict from those assets or that we will make sufficient provisions or have sufficient capital for future losses; |
| |
• | we may be required to take write-downs or write-offs, restructurings and impairment, or other charges related to the institutions we acquire that could have a significant negative effect on our financial condition and results of operations; |
| |
• | there may be substantial lag-time between completing an acquisition and generating sufficient assets and deposits to support costs of the expansion; |
| |
• | our management’s attention in negotiating a transaction and integrating the operations and personnel of the combining businesses may be diverted from our existing business and we may not be able to successfully integrate such operations and personnel; |
| |
• | our announcement of additional transactions prior to the completion of the merger could result in a delay in obtaining regulatory or shareholder approval for the merger, which could have the effect of limiting our ability to fully realize the expected financial benefits from the transaction; |
| |
• | we may not be able to obtain regulatory approval for an acquisition; |
| |
• | we may enter new markets where we lack local experience or that introduce new risks to our operations, or that otherwise result in adverse effects on our results of operations; |
| |
• | we may introduce new products and services we are not equipped to manage or that introduce new risks to its operation, or that otherwise result in adverse effects on our results of operations; |
| |
• | we may incur intangible assets in connection with an acquisition, or the intangible assets we incur may become impaired, which could result in adverse short-term effects on our results of operations; |
| |
• | we may assume liabilities in connection with an acquisition, including unrecorded liabilities that are not discovered at the time of the transaction, and the repayment of those liabilities may have an adverse effect on our results of operations, financial condition and stock price; or |
| |
• | we may lose key employees and customers. |
We cannot assure you that we will be able to successfully integrate any banking offices that we acquire into our operations or retain customers of those offices. If any of these risks occur in connection with our expansion efforts, it may have a material and adverse effect on our results of operations and financial condition.
We may not be able to maintain and manage our organic growth, which may adversely affect our results of operations and financial condition.
We have grown rapidly in recent years and our business strategy contemplates continued levels of growth, both organically and through acquisitions. We can provide no assurance that we will continue to be successful in increasing the volume of loans and deposits or in introducing new products and services at acceptable risk levels and upon acceptable terms while managing the costs and implementation risks associated with our historical or modified organic growth strategy. We may be unable to continue to increase our volume of loans and deposits or to introduce new products and services at acceptable risk levels for a variety of reasons, including an inability to maintain capital and liquidity sufficient to support continued growth. If we are successful in continuing our growth, we cannot assure you that further growth would offer the same levels of potential profitability or that we would be successful in controlling costs and maintaining asset quality. Accordingly, an inability to maintain growth, or an inability to effectively manage growth, could adversely affect out results of operations, financial condition and stock price.
New bank office facilities and other facilities may not be profitable.
We may not be able to organically expand into new markets that are profitable for our franchise. The costs to start up new bank branches and loan production offices in new markets, other than through acquisitions, and the additional costs to operate these facilities would increase our non-interest expense and may decrease our earnings. It may be difficult to adequately and profitably manage our growth through the establishment of bank branches and loan production offices in new markets. In addition, we can provide no assurance that our expansion into any such new markets will successfully attract enough new business to offset the expenses of their operation. If we are not able to do so, our earnings and stock price may be negatively impacted.
Acquisition of assets and assumption of liabilities may expose us to intangible asset risk, which could impact our results of operations and financial condition.
In connection with any acquisitions, as required by U.S. generally accepted accounting principles ("GAAP"), we will record assets acquired and liabilities assumed at their fair value and, as such, acquisitions may result in our recording of intangible assets, including core deposit intangibles and goodwill. We will perform a goodwill impairment assessment at least annually. Impairment testing is a two-step process that first compares the fair value of goodwill with its carrying amount, and the second step, if necessary, measures impairment loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill. Adverse conditions in the business climate, including a significant decline in future operating cash flows, a significant change in our stock price or market capitalization, or a deviation from our expected growth rate and performance may trigger impairment losses, which could be materially adverse to our results of operations, financial condition and stock price.
The success of our growth strategy depends on our ability to identify and retain individuals with experience and relationships in the markets in which we intend to expand.
Our growth strategy contemplates that we will expand our business and operations to other markets, particularly in Virginia and the Carolinas. We intend to primarily target market areas that we believe possess attractive demographic, economic or competitive characteristics. To expand into new markets successfully, we must identify and retain experienced key management members with local expertise and relationships in these markets. Competition for qualified personnel in the markets in which we may expand may be intense, and there may be a limited number of qualified persons with knowledge of and experience in the commercial banking industry in these markets. Even if we identify individuals that we believe could assist us in establishing a presence in a new market, we may be unable to recruit these individuals away from other banks or may be unable to do so at a reasonable cost. In addition, the process of identifying and recruiting individuals with the combination of skills and attributes required to carry out our strategy is often lengthy. Our inability to identify, recruit and retain talented personnel to manage new offices effectively would limit our growth and could materially adversely affect our business, financial condition, results of operations and stock price.
We may need additional access to capital, which we may be unable to obtain on attractive terms or at all.
We may need to incur additional debt or equity financing in the future to make strategic acquisitions or investments for future growth or to fund losses or additional provision for loan losses in the future. Our ability to raise additional capital, if needed, will depend in part on conditions in the capital markets at that time, which are outside our control, and on our financial performance. Accordingly, we may be unable to raise additional capital, if and when needed, on terms acceptable to us, or at all. If we cannot raise additional capital when needed, our ability to further expand our operations through internal growth and acquisitions could be materially impaired and our stock price negatively affected.
Risks Related to Our Common Stock
The price of our common stock is volatile and may decline.
The trading price of our common stock may fluctuate widely as a result of a number of factors, many of which are outside our control. In addition, the stock market is subject to fluctuations in the share prices and trading volumes that affect the market prices of the shares of many companies. These broad market fluctuations have adversely affected and may continue to adversely affect the market price of our common stock. Among the factors that could affect our stock price are:
| |
• | actual or anticipated quarterly fluctuations in our operating results and financial condition; |
| |
• | changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to our securities or those of other financial institutions; |
| |
• | failure to meet analysts’ revenue or earnings estimates; |
| |
• | speculation in the press or investment community; |
| |
• | strategic actions by us or our competitors, such as acquisitions or restructurings; |
| |
• | actions by institutional shareholders; |
| |
• | fluctuations in the stock price and operating results of our competitors; |
| |
• | general market conditions and, in particular, developments related to market conditions for the financial services industry; |
| |
• | proposed or adopted regulatory changes or developments; |
| |
• | anticipated or pending investigations, proceedings or litigation that involve or affect us; or |
| |
• | domestic and international economic factors unrelated to our performance. |
A significant decline in our stock price could result in substantial losses for individual shareholders and could lead to costly and disruptive securities litigation.
Securities issued by us, including our common stock, are not FDIC insured.
Securities issued by us, including our common stock, are not savings or deposit accounts or other obligations of any bank and are not insured by the FDIC, the DIF or any other governmental agency or instrumentality, or any private insurer, and are subject to investment risk, including the possible loss of principal.
The holders of our subordinated notes and junior subordinated debentures have rights that are senior to those of our shareholders.
As of December 31, 2014, the Company had $60.0 million of subordinated notes issued by the Parent Company and $23.7 million in junior subordinated debentures outstanding that were issued by the Company's wholly-owned subsidiaries, BNC Bancorp Capital Trust I, BNC Bancorp Capital Trust II, BNC Bancorp Capital Trust III and BNC Bancorp Capital Trust IV, respectively. The subordinated notes and the junior subordinated debentures are senior to the Company's shares of common stock. As a result, the Company must make payments on the subordinated notes and the junior subordinated debentures before any dividends can be paid on its common stock and, in the event of the Company's bankruptcy, dissolution, or liquidation, the holders of the subordinated notes and junior subordinated debentures must be satisfied before any distributions can be made to the holders of the common stock. The Company's ability to pay future distributions depends upon the earnings of BNC and the issuance of dividends from BNC to the Company, which may be inadequate to service the obligations.
We may issue additional debt and equity securities or securities convertible into equity securities, any of which may be senior to our common stock as to distributions and in liquidation, which could negatively affect the value of our common stock.
In the future, we may attempt to increase our capital resources by entering into debt or debt-like financing that is unsecured or secured by all or up to all of our assets, or by issuing additional debt or equity securities, which could include issuances of secured or unsecured commercial paper, medium-term notes, senior notes, subordinated notes, preferred stock or securities convertible into or exchangeable for equity securities. In the event of our liquidation, our lenders and holders of our debt and preferred securities would receive a distribution of our available assets before distributions to the holders of our common stock. Because our decision to incur debt and issue securities in our future offerings will depend on market conditions and other factors beyond our control, we cannot predict or estimate with certainty the amount, timing or nature of our future offerings and debt financings. Further, market conditions could require us to accept less favorable terms for the issuance of our securities in the future.
Sales of a significant number of shares of our common stock in the public markets, or the perception of such sales, could depress the market price of our common stock.
Sales of a substantial number of shares of our common stock in the public markets and the availability of those shares for sale could adversely affect the market price of our common stock. In addition, future issuances of equity securities, including pursuant to outstanding options, could dilute the interests of our existing shareholders and could cause the market price of our common stock to decline. We may issue such additional equity or convertible securities to raise additional capital. Depending on the amount offered and the levels at which we offer the stock, issuances of common or preferred stock could be substantially dilutive to shareholders of our common stock. Moreover, to the extent that we issue restricted stock, phantom shares, stock appreciation rights, options or warrants to purchase our common stock in the future and those stock appreciation rights, options or warrants are exercised or as shares of the restricted stock vest, our shareholders may experience further dilution. Holders of our shares of common stock have no preemptive rights that entitle holders to purchase their pro-rata share of any offering of shares of any class or series and, therefore, such sales or offerings could result in increased dilution to our shareholders. We cannot predict with certainty the effect that future sales of our common stock would have on the market price of our common stock.
We may reduce or eliminate dividends on our common stock.
Although we have historically paid a quarterly cash dividend to the holders of our common stock, holders of our common stock are not entitled to receive dividends. Downturns in the domestic and global economies could cause our Board of Directors to consider, among other things, reducing or eliminating dividends paid on our common stock. This could adversely affect the market price of our common stock. Furthermore, as a bank holding company, our ability to pay dividends is subject to the guidelines of the Federal Reserve regarding capital adequacy and dividends before declaring or paying any dividends. Dividends also may be limited as a result of safety and soundness considerations.
Our articles of incorporation, as amended, amended and restated bylaws, and certain banking laws may have an anti-takeover effect.
Provisions of our articles of incorporation and bylaws, as amended, and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire us, even if doing so would be perceived to be beneficial to our shareholders. The combination of these provisions may prohibit a non-negotiated merger or other business combination, which, in turn, could adversely affect the market price of our common stock.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
The Company’s main office is located in High Point, North Carolina. The Company's administrative headquarters is located in Thomasville, North Carolina. The Company operates 48 full service banking offices, with 36 located in various markets in North Carolina and 12 in various markets in South Carolina. The Company owns 28 of these facilities, and the remaining banking facilities are subject to leases, each of which we consider reasonable and appropriate for its location. The Company makes portions of certain other facilities available for lease to third parties, although such incidental leasing activity is not material to the Company’s overall operations.
We ensure that all properties, whether owned or leased, are maintained in suitable condition. We also evaluate our banking facilities on an ongoing basis to identify possible under-utilization and to determine the need for functional improvements, relocations, closures or possible sales. The Company also holds a variety of property interests acquired in settlement of loans.
The Company is subject, in the normal course of business, to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company will be material to the Company’s consolidated financial position. On an on-going basis the Company assesses any potential liabilities or contingencies in connection with such legal proceedings. For those matters where it is deemed probable that the Company will incur losses and the amount of the losses can be reasonably estimated, the Company would record an expense and corresponding liability in its consolidated financial statements.
| |
ITEM 4. | MINE SAFETY DISCLOSURES |
Not applicable.
PART II
| |
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Our common stock is traded on the NASDAQ Capital Market under the symbol “BNCN”. The high and low closing sale prices, which represent actual transactions as quoted on the NASDAQ Capital Market, of the Company’s common stock for each quarterly period in 2014 and 2013 are presented below. The per share dividends declared by the Company in each quarterly period in 2014 and 2013 for its voting and non-voting common stock are also presented below.
|
| | | | | | |
| | Market Price | | |
| | High | | Low | | Cash Dividends Declared per Share |
2014 | 1st Quarter | $18.90 | | $16.36 | | $0.05 |
| 2nd Quarter | 18.95 | | 15.63 | | 0.05 |
| 3rd Quarter | 17.69 | | 15.66 | | 0.05 |
| 4th Quarter | 17.86 | | 15.51 | | 0.05 |
| | | | | | |
2013 | 1st Quarter | $10.10 | | $7.85 | | $0.05 |
| 2nd Quarter | 11.47 | | 9.56 | | 0.05 |
| 3rd Quarter | 14.35 | | 11.26 | | 0.05 |
| 4th Quarter | 17.34 | | 11.67 | | 0.05 |
As of February 24, 2015, we had approximately 3,107 shareholders of record not including persons or entities whose stock is held in nominee or “street” name and by various banks and brokerage firms.
The Company’s ability to pay dividends on its common stock is principally dependent on BNC’s ability to pay dividends to the Company, which is subject to various regulatory restrictions and limitations. See “Item 1. Business – Supervision and Regulation – Payment of Dividends and Other Restrictions” above for regulatory restrictions which limit the ability of BNC to pay dividends. The Company expects to continue to pay comparable dividends on its common stock for the foreseeable future.
We made no purchases, nor did any of our “affiliated purchasers” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended), of our common stock during the three months ended December 31, 2014.
Performance Graph
The following graph and table, which were prepared by SNL Financial LC (“SNL”), compares the cumulative total return on our common stock over a measurement period beginning December 31, 2009 with (i) the cumulative total return on the stocks included in the National Association of Securities Dealers, Inc. Automated Quotation (“NASDAQ”) Composite Index; (ii) the cumulative total return of the Standard & Poor's ("S&P") 500; (iii) the cumulative return on the stocks included in the SNL U.S. Bank Index; and (iv) the cumulative total return on the stocks included in the SNL Southeast U.S. Bank Index. All of these cumulative returns are computed assuming the quarterly reinvestment of dividends paid during the applicable period.
|
| | | | | | | | | | | | |
Index | | 12/31/09 | | 12/31/10 | | 12/31/11 | | 12/31/12 | | 12/31/13 | | 12/31/14 |
BNC Bancorp | | 100.00 | | 121.32 | | 100.33 | | 113.76 | | 247.82 | | 251.77 |
NASDAQ Composite | | 100.00 | | 118.15 | | 117.22 | | 138.02 | | 193.47 | | 222.16 |
S&P 500 | | 100.00 | | 115.06 | | 117.49 | | 136.30 | | 180.44 | | 205.14 |
SNL Bank Index | | 100.00 | | 112.05 | | 86.78 | | 117.11 | | 160.79 | | 179.74 |
SNL Southeast Bank index | | 100.00 | | 97.10 | | 56.81 | | 94.37 | | 127.88 | | 144.03 |
The stock performance graph assumes $100.00 was invested December 31, 2009. The stock price performance included in this graph is not necessarily indicative of future stock price performance.
ITEM 6. SELECTED FINANCIAL DATA
Table 1
Selected Financial Data
(dollars in thousands, except per share and non-financial information, shares in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| At/Year Ended December 31, |
| 2014 | | 2013 | | 2012 | | 2011 | | 2010 |
Operating Data: | | | | | | | | | |
Total interest income | $ | 158,142 |
| | $ | 138,670 |
| | $ | 113,515 |
| | $ | 103,343 |
| | $ | 95,010 |
|
Total interest expense | 19,926 |
| | 30,063 |
| | 32,891 |
| | 32,920 |
| | 34,747 |
|
Net interest income | 138,216 |
| | 108,607 |
| | 80,624 |
| | 70,423 |
| | 60,263 |
|
Provision for loan losses | 7,006 |
| | 12,188 |
| | 22,737 |
| | 18,214 |
| | 26,382 |
|
Net interest income after provision for loan losses | 131,210 |
| | 96,419 |
| | 57,887 |
| | 52,209 |
| | 33,881 |
|
Non-interest income | 25,022 |
| | 22,806 |
| | 33,138 |
| | 20,802 |
| | 28,813 |
|
Non-interest expense | 116,477 |
| | 97,933 |
| | 82,272 |
| | 67,864 |
| | 55,172 |
|
Income before income tax expense (benefit) | 39,755 |
| | 21,292 |
| | 8,753 |
| | 5,147 |
| | 7,522 |
|
Income tax expense (benefit) | 10,365 |
| | 4,045 |
| | (1,700 | ) | | (1,783 | ) | | (204 | ) |
Net income | 29,390 |
| | 17,247 |
| | 10,453 |
| | 6,930 |
| | 7,726 |
|
Less preferred stock dividends and discount accretion | — |
| | 1,060 |
| | 2,404 |
| | 2,404 |
| | 2,196 |
|
Net income available to common shareholders | $ | 29,390 |
| | $ | 16,187 |
| | $ | 8,049 |
| | $ | 4,526 |
| | $ | 5,530 |
|
| | | | | | | | | |
Per Common Share Data: | | | | | | | | | |
Basic earnings per share | $ | 1.01 |
| | $ | 0.61 |
| | $ | 0.48 |
| | $ | 0.45 |
| | $ | 0.62 |
|
Diluted earnings per share | 1.01 |
| | 0.61 |
| | 0.48 |
| | 0.45 |
| | 0.61 |
|
Cash dividends declared | 0.20 |
| | 0.20 |
| | 0.20 |
| | 0.20 |
| | 0.20 |
|
Book value | 11.98 |
| | 9.94 |
| | 9.51 |
| | 12.80 |
| | 11.63 |
|
Tangible book value (1) | 9.41 |
| | 8.66 |
| | 8.20 |
| | 9.60 |
| | 8.49 |
|
Weighted average shares outstanding: | | | | | | | | | |
Basic | 29,050 |
| | 26,683 |
| | 17,595 |
| | 10,878 |
| | 9,262 |
|
Diluted | 29,152 |
| | 26,714 |
| | 17,599 |
| | 10,894 |
| | 9,337 |
|
Year-end common shares outstanding | 32,599 |
| | 27,303 |
| | 24,650 |
| | 9,101 |
| | 9,053 |
|
| | | | | | | | | |
Selected Year-End Balance Sheet Data: | | | | | | | | | |
Total assets | $ | 4,072,508 |
| | $ | 3,229,576 |
| | $ | 3,083,788 |
| | $ | 2,454,930 |
| | $ | 2,149,932 |
|
Investment securities available-for-sale | 269,290 |
| | 270,417 |
| | 341,539 |
| | 282,174 |
| | 352,824 |
|
Investment securities held-to-maturity | 237,092 |
| | 247,378 |
| | 114,805 |
| | 97,036 |
| | 6,000 |
|
Portfolio loans | 3,075,098 |
| | 2,276,517 |
| | 2,035,258 |
| | 1,709,483 |
| | 1,508,180 |
|
Allowance for loan losses | 30,399 |
| | 32,875 |
| | 40,292 |
| | 31,008 |
| | 24,813 |
|
Goodwill | 69,749 |
| | 28,384 |
| | 27,111 |
| | 26,129 |
| | 26,129 |
|
Deposits | 3,396,397 |
| | 2,706,730 |
| | 2,656,309 |
| | 2,118,187 |
| | 1,828,070 |
|
Short-term borrowings | 127,934 |
| | 125,592 |
| | 32,382 |
| | 70,211 |
| | 60,207 |
|
Long-term debt | 133,814 |
| | 101,509 |
| | 88,173 |
| | 93,713 |
| | 97,713 |
|
Shareholders' equity | 390,388 |
| | 271,330 |
| | 282,244 |
| | 163,855 |
| | 152,224 |
|
|
| | | | | | | | | | | | | | | | | | | |
Selected Average Balances: | | | | | | | | | |
Total assets | $ | 3,561,719 |
| | $ | 3,009,367 |
| | $ | 2,544,718 |
| | $ | 2,208,525 |
| | $ | 2,027,261 |
|
Investment securities | 495,251 |
| | 483,984 |
| | 353,040 |
| | 339,067 |
| | 352,099 |
|
Total loans | 2,633,829 |
| | 2,139,281 |
| | 1,813,899 |
| | 1,561,257 |
| | 1,359,107 |
|
Total interest-earning assets | 3,202,958 |
| | 2,696,475 |
| | 2,244,423 |
| | 1,936,069 |
| | 1,799,324 |
|
Interest-bearing deposits | 2,579,633 |
| | 2,236,046 |
| | 2,002,595 |
| | 1,770,106 |
| | 1,613,886 |
|
Total interest-bearing liabilities | 2,783,555 |
| | 2,429,817 |
| | 2,126,818 |
| | 1,914,179 |
| | 1,765,391 |
|
Shareholders' equity | 323,183 |
| | 269,123 |
| | 212,955 |
| | 156,968 |
| | 149,959 |
|
| | | | | | | | | |
Selected Performance Ratios: | | | | | | | | | |
Return on average assets (2) | 0.83 | % | | 0.54 | % | | 0.32 | % | | 0.20 | % | | 0.27 | % |
Return on average common equity (3) | 9.09 | % | | 6.28 | % | | 5.11 | % | | 4.12 | % | | 5.47 | % |
Return on average tangible common equity (4) | 11.51 | % | | 7.50 | % | | 6.57 | % | | 5.88 | % | | 7.89 | % |
Net interest margin (5) | 4.56 | % | | 4.29 | % | | 3.85 | % | | 3.93 | % | | 3.65 | % |
Average equity to average assets | 9.07 | % | | 8.94 | % | | 8.37 | % | | 7.11 | % | | 7.40 | % |
Efficiency ratio (6) | 68.12 | % | | 70.67 | % | | 68.85 | % | | 70.09 | % | | 58.38 | % |
Dividend payout ratio | 19.80 | % | | 32.79 | % | | 41.67 | % | | 44.44 | % | | 32.26 | % |
| | | | | | | | | |
Asset Quality Ratios: | | | | | | | | | |
Allowance for loan losses to portfolio loans (7) | 0.99 | % | | 1.44 | % | | 1.98 | % | | 1.81 | % | | 1.65 | % |
Allowance for loan losses to nonperforming loans (8) | 122.95 | % | | 80.46 | % | | 58.04 | % | | 33.44 | % | | 25.96 | % |
Nonperforming assets to total assets (9) | 1.65 | % | | 2.74 | % | | 3.93 | % | | 6.57 | % | | 6.29 | % |
Net loan charge-offs to average portfolio loans | 0.30 | % | | 0.98 | % | | 1.74 | % | | 1.33 | % | | 1.39 | % |
| | | | | | | | | |
Capital Ratios: (10) | | | | | | | | | |
Total risk-based capital | 12.21 | % | | 12.66 | % | | 13.91 | % | | 11.51 | % | | 13.01 | % |
Tier 1 risk-based capital | 11.26 | % | | 11.41 | % | | 12.77 | % | | 9.99 | % | | 11.19 | % |
Leverage ratio | 9.74 | % | | 8.96 | % | | 9.71 | % | | 7.38 | % | | 7.42 | % |
| | | | | | | | | |
Other Data: | | | | | | | | | |
Number of full service banking offices | 48 |
| | 39 |
| | 35 |
| | 30 |
| | 23 |
|
Number of limited service offices | 3 |
| | 3 |
| | 1 |
| | 1 |
| | 1 |
|
Number of full time employee equivalents | 823 |
| | 620 |
| | 541 |
| | 442 |
| | 358 |
|
| |
(1) | Tangible common book value per share is a non-GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See Table 1A for a reconciliation of non-GAAP measures to the most directly comparable GAAP measure. |
| |
(2) | Calculated by dividing net income available to common shareholders by average assets. |
| |
(3) | Calculated by dividing net income available to common shareholders by average common equity. |
| |
(4) | Average tangible common equity is a non-GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See Table 1A for a reconciliation of non-GAAP measures to the most directly comparable GAAP measure. |
| |
(5) | Calculated by dividing tax equivalent net interest income by average interest-earning assets. The tax equivalent adjustment was $7.7 million, $7.2 million, $5.7 million, $5.6 million, and $5.4 million for the years ended December 31, 2014, 2013, 2012, 2011, and 2010, respectively. |
| |
(6) | Calculated by dividing non-interest expense by the sum of the tax equivalent net interest income and non-interest income. |
| |
(7) | Includes loans covered under loss-share agreements of $137.5 million, $187.7 million, $248.9 million, $320.0 million and $309.3 million at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
| |
(8) | Nonperforming loans consist of nonaccrual loans and accruing loans greater than 90 days past due. Includes nonperforming loans covered under loss-share agreements of $11.1 million, $23.7 million, $47.0 million, $73.3 million and $69.3 million at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
| |
(9) | Nonperforming assets consist of nonperforming loans and other real estate owned. Includes nonperforming loans and other real estate owned covered under loss-share agreements of $18.3 million, $42.5 million, $70.1 million, $120.9 million and $85.1 million at December 31, 2014, 2013, 2012, 2011 and 2010, respectively. |
| |
(10) | Capital ratios are for BNC. |
Table 1A
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data, shares in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| At/Year Ended December 31, |
| 2014 | | 2013 | | 2012 | | 2011 | | 2010 |
Tangible Common Book Value per Share: | | | | | | | | | |
Shareholders' equity (GAAP) | $ | 390,388 |
| | $ | 271,330 |
| | $ | 282,244 |
| | $ | 163,855 |
| | $ | 152,224 |
|
Less: Preferred stock (GAAP) | — |
| | — |
| | 47,878 |
| | 47,398 |
| | 46,918 |
|
Intangible assets (GAAP) | 83,701 |
| | 34,966 |
| | 32,193 |
| | 29,115 |
| | 28,445 |
|
Tangible common shareholders' equity (non-GAAP) | 306,687 |
| | 236,364 |
| | 202,173 |
| | 87,342 |
| | 76,861 |
|
Common shares outstanding | 32,599 |
| | 27,303 |
| | 24,650 |
| | 9,101 |
| | 9,053 |
|
Tangible common book value per share (non-GAAP) | $ | 9.41 |
| | $ | 8.66 |
| | $ | 8.20 |
| | $ | 9.60 |
| | $ | 8.49 |
|
| | | | | | | | | |
Return on Average Tangible Common Equity: | | | | | | | | | |
Net income available to common shareholders (GAAP) | $ | 29,390 |
| | $ | 16,187 |
| | $ | 8,049 |
| | $ | 4,526 |
| | $ | 5,530 |
|
Plus: Amortization of intangibles, net of tax (GAAP) | 1,474 |
| | 723 |
| | 348 |
| | 256 |
| | 229 |
|
Tangible net income available to common shareholders (non-GAAP) | 30,864 |
| | 16,910 |
| | 8,397 |
| | 4,782 |
| | 5,759 |
|
Average common shareholders' equity (non-GAAP) | 323,183 |
| | 257,678 |
| | 157,471 |
| | 109,810 |
| | 101,104 |
|
Less: Average intangible assets (non-GAAP) | 55,026 |
| | 32,361 |
| | 29,581 |
| | 28,433 |
| | 28,072 |
|
Average tangible common shareholders' equity (non-GAAP) | 268,157 |
| | 225,317 |
| | 127,890 |
| | 81,377 |
| | 73,032 |
|
Return on average tangible common equity (non-GAAP) | 11.51 | % | | 7.50 | % | | 6.57 | % | | 5.88 | % | | 7.89 | % |
| |
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion is management’s analysis to assist in the understanding and evaluation of the consolidated financial condition and results of operations of the Company. It should be read in conjunction with the consolidated financial statements and footnotes and the selected financial data presented elsewhere in this report.
The detailed financial discussion that follows focuses on 2014 results compared to 2013. Discussion of 2013 results compared to 2012 is predominantly in section “2013 Compared to 2012.”
Overview and Executive Summary
BNC Bancorp was formed in 2002 to serve as the holding company for Bank of North Carolina. We provide a wide range of banking services tailored to the particular banking needs of the communities we serve. We are principally engaged in the business of attracting deposits from the general public and using those deposits, together with other funding from our lines of credit, to make primarily consumer and commercial loans. We have pursued a strategy that emphasizes our local affiliations and are continuously developing new and innovative products and equipping our bankers with new technology to further differentiate us as a community bank with sophisticated product delivery.
Net income for the fiscal year ended December 31, 2014 was $29.4 million, or $1.01 per diluted share, an increase of 81.6% from net income available to common shareholders of $16.2 million, or $0.61 per diluted share, for the fiscal year ended December 31, 2013. The increase was primarily due to the significant increase in interest-earning assets due to the acquisitions of South Street Financial Corporation (“South Street”) and Community First Financial Group, Inc. (“Community First”), respectively, during the second quarter of 2014, as well as the acquisition of Harbor Bank Group (“Harbor”), which closed on December 1, 2014 (collectively the "acquisitions").
Total assets at December 31, 2014 were $4.07 billion, an increase of 26.1% as compared to total assets of $3.23 billion at December 31, 2013. The increase was due to continued growth in our footprint, along with significant growth from the acquisitions.
Some highlights for 2014 were as follows:
| |
• | Net income for 2014 was $29.4 million, compared to net income available to common equity of $16.2 million for 2013, or diluted earnings per common share of $1.01, compared to diluted earnings per common share of $0.61 for 2013; |
| |
• | Portfolio loans (which excludes loans held for sale) increased $798.6 million, or 35.1%, between year-end 2014 and 2013, with growth in all loan categories. Loans originated by the Company increased $411.6 million, or 24.1%, between year-end 2014 and 2013; |
| |
• | Total deposits increased $689.7 million, or 25.5%, between year-end 2014 and 2013. Transactional deposits increased $568.8 million, or 35.0%, between year-end 2014 and 2013; |
| |
• | Credit quality continued to improve during 2014 with net charge offs, nonaccrual loans, past due loans, and potential problem loans all declining year over year; |
| |
• | The net interest margin for 2014 was 4.56%, an increase of 27 basis points from 2013, while taxable equivalent net interest income was $146.0 million for 2014, an increase of $30.2 million, or 26.1%, from 2013; |
| |
• | Completed acquisitions of South Street, Community First and Harbor, increasing our presence in key markets in North and South Carolina; and |
| |
• | Announced merger agreement with Valley Financial Corporation (“Valley”), which would mark the Company’s initial entrance into Virginia with nine branches in Roanoke and Salem, Virginia. This acquisition is expected to close in the third quarter of 2015, subject to regulatory and shareholder approvals, as well as other customary closing conditions. |
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenues and expenses during the reporting period. The more critical accounting and reporting policies include accounting for the allowance for credit losses, valuation of goodwill and intangible assets, and valuation of assets acquired and liabilities assumed in business combinations. Accordingly, our significant accounting policies and effects of new accounting pronouncements are discussed in detail in Note 1 “Significant Accounting Policies” to the accompanying Consolidated Financial Statements contained in Item 8.
Allowance for Loan Losses
We establish an allowance for loan losses that represents management’s best estimate of probable credit losses inherent in the portfolio at the balance sheet date. Estimates for loan losses are determined by management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience, trends in past due and nonaccrual loans, risk characteristics of the various classifications of loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses. Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the appropriateness of the allowance for loan losses, could change significantly. As an integral part of their examination process, various regulatory agencies also review the allowance for loan losses. Such agencies may require additions to the allowance for loan losses or may require that certain loan balances be charged off or downgraded to criticized loan categories when their credit evaluations differ from those of management, based on their judgments about information available to them at the time of their examination. See Note 1, “Summary of Significant Accounting Policies” and Note 5, “Loans and Allowance for Loan Losses” to the accompanying Consolidated Financial Statements contained in Item 8.
Valuation of Goodwill and Intangible Assets
Business acquisitions are accounted for using the acquisition method of accounting. Under the acquisition method, we are required to record the assets acquired, including identified intangible assets, and liabilities assumed at their fair value, which often involves estimates based on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques, all of which are inherently subjective. The amortization of identified intangible assets is based upon the estimated economic benefits to be received, which is also subjective. The Company reviews identified intangible assets for impairment at least annually, or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable, in which case an impairment charge would be recorded.
Goodwill is subject to impairment testing on at least an annual basis. In addition, goodwill is tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Our annual goodwill impairment testing is performed as of June 30 each year.
The Company has identified two reporting units for purposes of testing our goodwill for impairment, which are our mortgage origination business and our banking operations unit, which contains all other activities performed by the Company. All goodwill is allocated to the banking operations reporting unit.
The first step in testing for impairment is to determine the fair value of our reporting unit. The Company engaged an independent valuation firm to assist in the computation of the fair value estimates of the reporting unit as part of its impairment assessment. We utilized both income and market approaches to determine the fair value for the reporting unit. The income approach was based on discounted cash flows derived from assumptions of balance sheet and income statement activity. An internal forecast was developed by considering several long-term key business drivers, such as anticipated loan and deposit growth, net interest margins, and asset quality. Long-term growth rates were estimated to assist in determining the terminal values. The discount rate was estimated based on the Capital Asset Pricing Model, which considered the risk-free interest rate (20-year Constant Maturity Treasury Bonds) and equity-risk premiums, size and volatility. For the market approach, earnings, tangible common equity and tangible franchise premium multiples of comparable acquired companies were selected and applied to the reporting unit’s applicable metrics. In addition, historic control premiums were applied to the Company’s market value. The results of the income and market approaches were averaged to arrive at the final calculation of fair value. We determined the estimated fair value exceeded the carrying value (including goodwill) for the banking operations reporting unit.
The second step of impairment testing is necessary only if the carrying amount of either reporting unit exceeds its fair value, suggesting goodwill impairment. In such a case, we would estimate a hypothetical purchase price for the reporting unit (representing the unit’s fair value) and then compare that hypothetical purchase price with the fair value of the unit’s net assets (excluding goodwill). Any excess of the estimated purchase price over the fair value of the reporting unit’s net assets represents the implied fair value of goodwill. An impairment loss would be recognized as a charge to earnings if the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of goodwill.
There were no impairment charges recorded in 2014, 2013, or 2012, respectively. We believe the estimates and assumptions used in the goodwill impairment analysis for our reporting unit are reasonable. However, if actual results and market conditions differ from the assumptions or estimates used, the fair value of each reporting unit could change in the future.
Valuation of Assets Acquired in Business Combinations
Assets acquired and liabilities assumed in business combinations are recorded at estimated fair value on their purchase date. Purchased loans acquired in a business combination are accounted for in accordance with the provisions of GAAP applicable to loans acquired with deteriorated credit quality.
At the time such purchased loans are acquired, management individually evaluates substantially all loans acquired in the transaction. This evaluation allows management to determine the estimated fair value of the purchased loans and includes no carryover of any previously recorded allowance for loan losses. In determining the estimated fair value of purchased loans, management considers a number of factors including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, and net present value of cash flows expected to be received.
As provided for under GAAP, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities. Once management has finalized the fair values of acquired assets and assumed liabilities within this 12-month period, management considers such values to be the Day 1 Fair Values.
In determining the Day 1 Fair Values of purchased loans, including covered loans, management calculates a non-accretable difference (the credit component of the purchased loans) and an accretable difference (the yield component of the purchased loans). The non-accretable difference is the difference between the contractually required payments and the cash flows expected to be collected in accordance with management’s determination of the Day 1 Fair Values. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent increases in cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, which would have a positive impact on interest income.
The accretable yield on purchased loans, including covered loans, is the difference between the expected cash flows and the initial investment in the acquired loans. The accretable yield is recognized into earnings using the effective yield method over the term of the loans. Management separately monitors the purchased loan portfolio and periodically reviews loans contained within this portfolio against the factors and assumptions used in determining the Day 1 Fair Values.
In connection with the Company’s FDIC-assisted acquisitions, the Company has recorded an FDIC indemnification asset to reflect the indemnification provided by the FDIC. Currently, the expected losses on covered assets for each of the Company’s loss-share agreements would result in expected recovery of approximately 80% of incurred losses. Since the indemnified items are covered loans and covered foreclosed assets, which are measured at Day 1 Fair Values, the FDIC loss-share receivable is also measured and recorded at Day 1 Fair Values, and is calculated by discounting the cash flows expected to be received from the FDIC. Any such increase or decrease in expected cash flows will result in a corresponding decrease or increase, respectively, of the FDIC loss-share receivable for the portion of such reduced or additional loss expected to be collected from the FDIC. See Note 1, “Summary of Significant Accounting Policies,” Note 5, “Loans and Allowance for Loan Losses", and Note 6. "FDIC Indemnification Asset” to the accompanying Consolidated Financial Statements contained in Item 8 for further details.
Analysis of Results of Operations
Net Interest Income
Net interest income is the primary source of the Bank’s revenue. Net interest income is the difference between interest income on interest-earning assets, such as loans and investment securities, and the interest expense on interest-bearing deposits and other borrowings used to fund interest-earning and other assets or activities. Net interest income is affected by changes in interest rates and by the amount and composition of earning assets and interest-bearing liabilities, as well as the sensitivity of the balance sheet to changes in interest rates, including characteristics such as the fixed or variable nature of the financial instruments, contractual maturities, repricing frequencies, and loan prepayment behavior. To compare tax-exempt asset yields to taxable yields, the yield on tax-exempt loans and investment securities is computed on a fully-taxable equivalent basis ("FTE"). Net interest income, interest rate spread, and net interest margin are discussed on a taxable equivalent basis.
FTE net interest income for 2014 was $146.0 million, an increase of 26.1% from $115.8 million for 2013. FTE net interest margin was 4.56% for 2014, an increase of 27 basis points from 4.29% for 2013. This increase was primarily driven by a 49 basis point decrease in our cost of funds due to a $9.2 million reduction in interest expense associated with our interest rate hedging instrument, which matured in February 2014.
Average interest-earning assets were $3.20 billion for 2014, an increase of 18.8% from $2.70 billion for 2013. These increases were due to interest-earning assets acquired from the acquisitions, as well as continued organic loan growth across the Company's markets.
The Company’s average yield on interest-earning assets was 5.18% for 2014, a decrease of 23 basis points from 5.41% for 2013. The decrease was due to lower interest rates being earned on portfolio loans. At the end of 2013, the Company began a robust home equity
line of credit campaign, which provided customers a low introductory rate for the first 18 months of the agreement, which has contributed to a significant increase in interest-earning assets, as well as a decrease in the average yield on the loan portfolio. The decrease in yield for the remainder of the loan portfolio is due to competitive pricing pressures in a low interest rate environment. These decreases were slightly offset by a 21 basis point increase in rates earned on the Company's investment portfolio.
Average interest-bearing liabilities were $2.78 billion for 2014, an increase of 14.6% from $2.43 billion for 2013. The increase was due to an additional $343.6 million of average interest-bearing deposits, primarily from the acquisitions. The Company also increased average borrowings by $10.2 million during 2014, which is comprised of additional borrowings from the FHLB and additional net borrowings from the issuance of subordinated notes and repayment of unsecured term debt during 2014.
The Company’s average cost of interest-bearing liabilities was 0.72% for 2014, a decrease of 52 basis points from 1.24% for 2013. The decrease was primarily due to the expiration of the interest rate cap. The Company incurred hedging instrument expense of $0.7 million for 2014, a significant decrease from the $9.9 million expense incurred in 2013. The Company also continues to allow higher rate time deposits to expire and be replaced with lower cost funding.
The following table details the major components of net interest income and the related yields and rates for the past three fiscal years (dollars in thousands):
Table 2
Average Balance and Net Interest Income (FTE)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
| Average balance | | Interest | | Average Rate | | Average balance | | Interest | | Average rate | | Average balance | | Interest | | Average rate |
Interest-earning assets: | | | | | | | | | | | | | | | | | |
Loans and leases (1) | $ | 2,612,339 |
| | $ | 139,274 |
| | 5.33 | % | | $ | 2,104,965 |
| | $ | 120,546 |
| | 5.73 | % | | $ | 1,789,125 |
| | $ | 97,917 |
| | 5.47 | % |
Loans held for sale | 21,490 |
| | 750 |
| | 3.49 | % | | 34,316 |
| | 1,158 |
| | 3.37 | % | | 24,774 |
| | 751 |
| | 3.03 | % |
Investment securities, taxable | 121,525 |
| | 4,385 |
| | 3.61 | % | | 133,251 |
| | 4,366 |
| | 3.28 | % | | 115,741 |
| | 4,808 |
| | 4.15 | % |
Investment securities, tax-exempt (2) | 373,726 |
| | 20,938 |
| | 5.60 | % | | 350,733 |
| | 19,368 |
| | 5.52 | % | | 237,299 |
| | 15,475 |
| | 6.52 | % |
Interest-earning balances and other | 73,878 |
| | 542 |
| | 0.73 | % | | 73,210 |
| | 398 |
| | 0.54 | % | | 77,484 |
| | 290 |
| | 0.37 | % |
Total interest-earning assets | 3,202,958 |
| | 165,889 |
| | 5.18 | % | | 2,696,475 |
| | 145,836 |
| | 5.41 | % | | 2,244,423 |
| | 119,241 |
| | 5.31 | % |
Other assets | 358,761 |
| | | | | | 312,892 |
| | | | | | 300,295 |
| | | | |
Total assets | $ | 3,561,719 |
| | | | | | $ | 3,009,367 |
| | | | | | $ | 2,544,718 |
| | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Demand deposits | $ | 1,337,274 |
| | $ | 5,602 |
| | 0.42 | % | | $ | 1,111,328 |
| | $ | 15,071 |
| | 1.36 | % | | $ | 941,070 |
| | $ | 14,242 |
| | 1.51 | % |
Savings deposits | 123,414 |
| | 257 |
| | 0.21 | % | | 86,630 |
| | 212 |
| | 0.24 | % | | 56,881 |
| | 266 |
| | 0.47 | % |
Time deposits | 1,118,945 |
| | 9,280 |
| | 0.83 | % | | 1,038,088 |
| | 10,898 |
| | 1.05 | % | | 1,004,644 |
| | 15,093 |
| | 1.50 | % |
Borrowings | 203,922 |
| | 4,787 |
| | 2.35 | % | | 193,771 |
| | 3,883 |
| | 2.00 | % | | 124,223 |
| | 3,290 |
| | 2.65 | % |
Total interest-bearing liabilities | 2,783,555 |
| | 19,926 |
| | 0.72 | % | | 2,429,817 |
| | 30,064 |
| | 1.24 | % | | 2,126,818 |
| | 32,891 |
| | 1.55 | % |
Non-interest-bearing deposits | 432,181 |
| | | | | | 290,765 |
| | | | | | 188,569 |
| | | | |
Other liabilities | 22,800 |
| | | | | | 19,662 |
| | | | | | 16,376 |
| | | | |
Shareholders' equity | 323,183 |
| | | | | | 269,123 |
| | | | | | 212,955 |
| | | | |
Total liabilities and shareholder's equity | $ | 3,561,719 |
| | | | | | $ | 3,009,367 |
| | | | | | $ | 2,544,718 |
| | | | |
Net interest income and | | | | | | | | | | | | | | | | | |
interest rate spread | | | $ | 145,963 |
| | 4.46 | % | | | | $ | 115,772 |
| | 4.17 | % | | | | $ | 86,350 |
| | 3.76 | % |
Net interest margin | | | | | 4.56 | % | | | | | | 4.29 | % | | | | | | 3.85 | % |
| |
(1) | Average outstanding balances are net of deferred costs and unearned discounts and include nonaccrual loans. |
| |
(2) | Yields on tax-exempt investments have been adjusted to a fully taxable-equivalent basis. The taxable-equivalent adjustment was $7.7 million, $7.2 million and $5.7 million for the years ended December 31, 2014, 2013 and 2012, respectively. |
The following table details the variances between fiscal years caused by changes in interest rates and changes in volumes (dollars in thousands):
Table 3
Volume and Rate Variance Analysis
|
| | | | | | | | | | | | | | | | | | | | | | | |
| 2014 vs. 2013 | | 2013 vs. 2012 |
| Increase (decrease) due to | | Increase (decrease) due to |
| Volume | | Rate | | Total | | Volume | | Rate | | Total |
Interest income: | | | | | | | | | | | |
Loans and leases | $ | 28,053 |
| | $ | (9,325 | ) | | $ | 18,728 |
| | $ | 17,686 |
| | $ | 4,943 |
| | $ | 22,629 |
|
Loans held for sale | (440 | ) | | 32 |
| | (408 | ) | | 306 |
| | 101 |
| | 407 |
|
Investment securities, taxable | (404 | ) | | 423 |
| | 19 |
| | 651 |
| | (1,093 | ) | | (442 | ) |
Investment securities, tax-exempt (1) | 1,279 |
| | 291 |
| | 1,570 |
| | 6,831 |
| | (2,938 | ) | | 3,893 |
|
Interest-earning balances and other | 4 |
| | 140 |
| | 144 |
| | (20 | ) | | 128 |
| | 108 |
|
Total interest income | 28,492 |
| | (8,439 | ) | | 20,053 |
| | 25,454 |
| | 1,141 |
| | 26,595 |
|
| | | | | | | | | | | |
Interest expense: | | | | | | | | | | | |
Deposits: | | | | | | | | | | | |
Demand deposits | 2,005 |
| | (11,474 | ) | | (9,469 | ) | | 2,443 |
| | (1,614 | ) | | 829 |
|
Savings deposits | 83 |
| | (38 | ) | | 45 |
| | 106 |
| | (160 | ) | | (54 | ) |
Time deposits | 760 |
| | (2,378 | ) | | (1,618 | ) | | 427 |
| | (4,622 | ) | | (4,195 | ) |
Borrowings | 221 |
| | 683 |
| | 904 |
| | 1,618 |
| | (1,025 | ) | | 593 |
|
Total interest expense | 3,069 |
| | (13,207 | ) | | (10,138 | ) | | 4,594 |
| | (7,421 | ) | | (2,827 | ) |
Net interest income increase | $ | 25,423 |
| | $ | 4,768 |
| | $ | 30,191 |
| | $ | 20,860 |
| | $ | 8,562 |
| | $ | 29,422 |
|
| |
(1) | Interest income on tax-exempt investments has been adjusted to a fully taxable-equivalent basis. |
Provision for Loan Losses
The Company recorded a provision for loan losses of $7.0 million for 2014, a decrease of 42.5% from $12.2 million recorded during 2013. The provision for loan losses consists of $7.5 million for loans not covered under loss-share agreements and a negative provision of $0.5 million for loans covered under loss-share agreements.
Provisions for loan losses are charged to income to bring the allowance for loan losses to a level deemed appropriate by management. In evaluating the allowance for loan losses, management considers factors that include growth, composition and industry diversification of the portfolio, historical loan loss experience, current delinquency levels, adverse situations that may affect a borrower's ability to repay, estimated value of any underlying collateral, prevailing economic conditions and other relevant factors. See additional discussion under section “Analysis of Allowance for Loan Losses.”
Non-Interest Income
The following table presents the components of non-interest income for the past three fiscal years (dollars in thousands):
Table 4
Non-Interest Income
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Mortgage fees | $ | 7,689 |
| | $ | 8,979 |
| | $ | 6,169 |
|
Service charges | 6,105 |
| | 4,314 |
| | 3,149 |
|
Earnings on bank-owned life insurance | 2,382 |
| | 2,318 |
| | 1,771 |
|
Gain (loss) on sale of investment securities, net | (511 | ) | | (42 | ) | | 3,026 |
|
Bargain purchase gain on acquisition | — |
| | — |
| | 12,706 |
|
Other | 9,357 |
| | 7,237 |
| | 6,317 |
|
Total non-interest income | $ | 25,022 |
| | $ | 22,806 |
| | $ | 33,138 |
|
Non-interest income was $25.0 million for 2014, an increase of 9.7% from $22.8 million for 2013. Adjusted non-interest income, which excludes acquisition-related gains, one-time income arising from insurance settlements and gain (loss) on sale of investment securities, was $24.8 million for 2014, an increase of 14.4% from $21.7 million for 2013. The increase from 2013 was primarily due to an increase in investment brokerage income, income derived from the sale of loans partially guaranteed by the SBA and income from CRA equity investments. Many of the non-interest income sources, such as income from recoveries on acquired loans, income derived from the sale of loans partially guaranteed by the SBA, income derived from our investment brokerage services, income derived from our CRA equity investments and income received from the FDIC related to our acquired loan portfolio, are volatile and can vary significantly from period to period.
Non-Interest Expense
The following table presents the components of non-interest expense for the past three fiscal years (dollars in thousands):
Table 5
Non-Interest Expense
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Salaries and employee benefits | $ | 62,232 |
| | $ | 52,994 |
| | $ | 42,200 |
|
Occupancy | 9,153 |
| | 6,547 |
| | 4,965 |
|
Furniture and equipment | 6,450 |
| | 5,546 |
| | 4,241 |
|
Data processing and supplies | 4,007 |
| | 3,275 |
| | 2,773 |
|
Advertising and business development | 2,666 |
| | 2,020 |
| | 1,761 |
|
Insurance, professional and other services | 9,061 |
| | 8,392 |
| | 6,685 |
|
FDIC insurance assessments | 2,932 |
| | 2,766 |
| | 2,166 |
|
Loan, foreclosure and other real estate owned | 8,945 |
| | 8,949 |
| | 10,944 |
|
Other | 11,031 |
| | 7,444 |
| | 6,537 |
|
Total non-interest expense | $ | 116,477 |
| | $ | 97,933 |
| | $ | 82,272 |
|
Non-interest expense was $116.5 million for 2014, an increase of 18.9% from $97.9 million for 2013. Excluding non-operating expenses, adjusted non-interest expense for 2014 was $106.9 million, an increase of 16.0% from $92.2 million for 2013. The increase from 2013 is primarily due to additional facilities charges and headcount from our recent acquisitions, as well as overall Company growth.
In evaluating our business and performance, we utilize adjusted non-interest income, which excludes income derived from sources that are not deemed as core business operations. We also utilize adjusted non-interest expense, which excludes expenses not directly associated with the Company's core operations. These adjusted amounts are considered non-GAAP financial measures. We believe the use of these non-GAAP financial measures provides additional clarity in assessing our core operating results.
The following table presents a reconciliation from these non-GAAP measures to the most directly comparable GAAP measures for the past three fiscal years (dollars in thousands):
Table 6
Reconciliation of Non-GAAP Measures
|
| | | | | | | | | | | |
| Year Ended December 31, |
Adjusted Non-interest Income | 2014 | | 2013 | | 2012 |
Non-interest income (GAAP) | $ | 25,022 |
| | $ | 22,806 |
| | $ | 33,138 |
|
Less: Gain (loss) on sale of investment securities | (511 | ) | | (42 | ) | | 3,026 |
|
Insurance settlement | 768 |
| | 479 |
| | — |
|
Acquisition-related gain | — |
| | 719 |
| | 12,706 |
|
Adjusted non-interest income (non-GAAP) | $ | 24,765 |
| | $ | 21,650 |
| | $ | 17,406 |
|
|
| | | | | | | | | | | |
| Year Ended December 31, |
Adjusted Non-interest Expense | 2014 | | 2013 | | 2014 |
Non-interest expense (GAAP) | $ | 116,477 |
| | $ | 97,933 |
| | $ | 82,272 |
|
Less: Transaction-related expenses | 8,954 |
| | 5,768 |
| | 5,212 |
|
Loss on extinguishment of debt | 613 |
| | — |
| | — |
|
Adjusted non-interest expense (non-GAAP) | $ | 106,910 |
| | $ | 92,165 |
| | $ | 77,060 |
|
Income Taxes
Our income tax expense was $10.4 million and $4.0 million for 2014 and 2013, respectively. The increase in income tax is a direct result of our increase in taxable income due to our acquisitions, as well as overall Company growth.
We generate significant amounts of non-taxable income from tax-exempt investment securities and from investments in bank-owned life insurance. Accordingly, the level of such income in relation to income before income taxes significantly affects our effective tax rate. Due to an increase in our level of taxable income relative to non-taxable income, our effective tax rate for 2014 increased to 26.1%, as opposed to an effective tax rate of 19.0% for 2013.
Analysis of Financial Condition
Investment Securities
Our investment securities portfolio is intended to provide us with adequate liquidity, flexibility in asset/liability management, a source of stable income, and is structured with minimum credit exposure. Investment securities classified as available for sale are carried at fair value in the consolidated balance sheet, while investment securities classified as held to maturity are shown at amortized cost in the consolidated balance sheet.
The following table presents the composition of our investment securities portfolio (dollars in thousands):
Table 7
Composition of Investment Securities Portfolio
|
| | | | | | | | | | | |
| At December 31, |
| 2014 | | 2013 | | 2012 |
Investment securities available-for-sale (at fair value): | | | | | |
U.S. Government agencies | $ | 17,888 |
| | $ | 15,061 |
| | $ | 16,395 |
|
State and municipals | 188,935 |
| | 191,263 |
| | 223,886 |
|
Corporate debt securities | 13,615 |
| | 8,889 |
| | — |
|
Other debt securities | 12,566 |
| | 4,380 |
| | — |
|
Equity securities | 5,909 |
| | 922 |
| | — |
|
Residential government-sponsored mortgage-backed securities | 28,274 |
| | 42,014 |
| | 86,890 |
|
Other government-sponsored mortgage-backed securities | 2,103 |
| | 7,888 |
| | 14,368 |
|
Total investment securities available-for-sale | 269,290 |
| | 270,417 |
| | 341,539 |
|
| | | | | |
Investment securities held-to-maturity (at amortized cost): | | | | | |
State and municipals | 213,092 |
| | 221,378 |
| | 108,805 |
|
Corporate debt securities | 14,000 |
| | 16,000 |
| | 6,000 |
|
Other debt securities | 10,000 |
| | 10,000 |
| | — |
|
Total investment securities held-to-maturity | 237,092 |
| | 247,378 |
| | 114,805 |
|
Total investment securities | $ | 506,382 |
| | $ | 517,795 |
| | $ | 456,344 |
|
We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed. These evaluations may cause us to change the level of funds we deploy into investment securities, change the composition of our investment securities portfolio, and change the proportion of investments made into the available-for-sale and held-to-maturity investment categories.
The following table presents the composition of our available-for-sale and held-to-maturity securities portfolio at December 31, 2014 with ranges of maturities and weighted average yields (dollars in thousands):
Table 8
Investment Securities Portfolio by Expected Maturities
|
| | | | | | | | | | | | | |
| Available-for-Sale (1) | | Held-to-Maturity |
| Fair Value | | Weighted Average Yield | | Amortized Cost | | Weighted Average Yield |
U.S. Government agencies: | | | | | | | |
Due within one year | $ | 9,200 |
| | — |
| | $ | — |
| | — |
|
Due after ten years | 8,688 |
| | 3.08 | % | | — |
| | — |
|
| 17,888 |
| | 0.23 | % | | — |
| | — |
|
State and municipals - Tax Exempt: (2) | | | | | | | |
Due within one year | 653 |
| | 3.19 | % | | — |
| | — |
|
Due after one year through five years | 2,312 |
| | 1.78 | % | | 8,155 |
| | 4.46 | % |
Due after five through ten years | 1,599 |
| | 6.49 | % | | 7,278 |
| | 4.10 | % |
Due after ten years | 184,371 |
| | 5.09 | % | | 173,116 |
| | 4.81 | % |
| 188,935 |
| | 5.06 | % | | 188,549 |
| | 4.77 | % |
State and municipals - Taxable | | | | | | | |
Due after five through ten years | — |
| | — |
| | 506 |
| | 2.48 | % |
Due after ten years | — |
| | — |
| | 24,037 |
| | 3.25 | % |
| — |
| | — |
| | 24,543 |
| | 3.23 | % |
| | | | | | | |
Corporate debt securities: | | | | | | | |
Due within one year | 999 |
| | 2.34 | % | | — |
| | — |
|
Due after one year through five years | 3,990 |
| | 3.00 | % | | 9,000 |
| | 5.22 | % |
Due after five through ten years | 2,974 |
| | 1.30 | % | | 5,000 |
| | 7.63 | % |
Due after ten years | 5,652 |
| | 4.47 | % | | — |
| | — |
|
| 13,615 |
| | 3.20 | % | | 14,000 |
| | 6.08 | % |
| | | | | | | |
Other debt securities: | | | | | | | |
Due after five through ten years | 8,000 |
| | 2.26 | % | | 10,000 |
| | 2.76 | % |
Due after ten years | 4,566 |
| | 1.23 | % | | — |
| | — |
|
| 12,566 |
| | 1.87 | % | | 10,000 |
| | 2.76 | % |
| | | | | | | |
Mortgage-backed securities: (3) | | | | | | | |
Due after one year through five years | 431 |
| | 6.23 | % | | — |
| | — |
|
Due after five through ten years | 6,597 |
| | 2.60 | % | | — |
| | — |
|
Due after ten years | 23,349 |
| | 4.15 | % | | — |
| | — |
|
| 30,377 |
| | 3.80 | % | | — |
| | — |
|
| | | | | | | |
Equity securities | 5,909 |
| | — |
| | — |
| | — |
|
Total investment securities | $ | 269,290 |
| | 4.57 | % | | $ | 237,092 |
| | 4.61 | % |
| |
(1) | Yields for available-for-sale securities are calculated based on the amortized cost of the securities. |
| |
(2) | Yields on tax-exempt investment securities are calculated on a taxable-equivalent basis using an income tax rate of 34%. |
| |
(3) | For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been included in maturity groupings based on the contractual maturity. The expected life of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to call or prepay the underlying mortgage loans with or without prepayment penalties. |
At December 31, 2014, our investment securities portfolio included 320 taxable and tax-exempt debt instruments issued by various U.S. states, counties, cities, municipalities and school districts. The following table is a summary, by U.S. state, of our investment in the obligations of state and political subdivisions at December 31, 2014 (dollars in thousands):
Table 9
Obligations of State and Political Subdivisions
|
| | | | | | | | | | | |
| | | | | Amortized Cost | | Fair Value |
General obligation bonds: | | | | | |
| Texas | | | | $ | 120,942 |
| | $ | 126,593 |
|
| Washington | | | 29,270 |
| | 30,228 |
|
| Ohio | | | 19,418 |
| | 20,873 |
|
| California | | | 15,376 |
| | 16,137 |
|
| North Carolina | | | 13,703 |
| | 13,857 |
|
| Pennsylvania | | | 12,865 |
| | 13,587 |
|
| Kansas | | | 9,949 |
| | 10,797 |
|
| Other (21 states) | | | 58,075 |
| | 60,324 |
|
Total general obligation bonds: | | 279,598 |
| | 292,396 |
|
Revenue bonds: | | | | | | |
| North Carolina | | | 34,822 |
| | 35,798 |
|
| Indiana | | | | 13,871 |
| | 14,651 |
|
| South Carolina | | | 12,315 |
| | 12,668 |
|
| Florida | | | 11,415 |
| | 11,880 |
|
| New York | | | 7,985 |
| | 8,015 |
|
| Texas | | | 7,380 |
| | 7,698 |
|
| Other (10 states) | | | 23,969 |
| | 24,798 |
|
Total revenue bonds: | | | 111,757 |
| | 115,508 |
|
Total obligations of state and political subdivisions | $ | 391,355 |
| | $ | 407,904 |
|
Our largest exposure in general obligation bonds was 64 bonds issued by various school districts in Texas with a total amortized cost basis of $87.2 million and total fair value of $91.6 million at December 31, 2014. Of this total, $71.5 million in amortized cost and $74.8 million in fair value are guaranteed by the Permanent School Fund of the State of Texas.
The revenue sources related to our investment in revenue bonds at December 31, 2014 are summarized in the following table (dollars in thousands):
Table 10
Revenue Bonds by Source
|
| | | | | | | | | | |
| | | | Amortized Cost | | Fair Value |
Water and sewer | | $ | 21,467 |
| | $ | 22,383 |
|
Health, hospitality and nursing home | | 20,275 |
| | 21,136 |
|
College and university | | 19,462 |
| | 19,949 |
|
Power and electricity | | 12,579 |
| | 12,705 |
|
Lease (abatement) | | 7,051 |
| | 7,858 |
|
Other | | 30,923 |
| | 31,477 |
|
Total revenue bonds | | $ | 111,757 |
| | $ | 115,508 |
|
Our largest individual exposures in revenue bonds at December 31, 2014 were three bonds issued by the South Carolina Public Service Authority to be repaid by future pledged power and utility revenue, and seven bonds issued by the North Carolina Medical Care Commission to be repaid by future pledged revenues generated from a leading academic healthcare system. The total amortized cost for these 10 securities was $18.8 million and the total fair value was $19.1 million at December 31, 2014.
Currently, all of our investments in state and political subdivisions are rated as investment grade by Standard & Poor's and/or Moody's. Investments in state and political subdivisions are subject to an initial pre-purchase credit assessment and ongoing monitoring. The factors considered in this analysis include capacity to pay, market and economic data, soundness of budgetary position, sources, strength, and stability of tax or enterprise revenue, review of the credit rating, as provided by one or more nationally recognized credit ratings agencies, as well as any other factors as are available and relevant to the security or issuer. While we do not place sole reliance on the credit rating of the security, no investment in a state or political subdivision is considered for purchase unless it has an investment grade credit rating by one or more nationally recognized credit ratings agencies. We perform additional detailed risk analysis should any security be downgraded below investment grade to determine if the security should be retained or sold. This risk analysis includes, but is not limited to, discussions with third party municipal credit analysts and review of any changes that may affect the credit worthiness of the issuer and its ability to make timely principal and interest payments.
Our evaluation of investments in state and political subdivisions at December 31, 2014 did not uncover any facts or circumstances resulting in significantly different credit ratings than those assigned by Standard & Poor's and/or Moody's.
Loans
Our loan policies and procedures establish the basic guidelines governing our lending operations. Generally, the guidelines address the types of loans that we seek, target markets, underwriting and collateral requirements, terms, interest rate and yield considerations and compliance with laws and regulations. All loans or credit lines are subject to approval procedures and amount limitations. These limitations apply to the borrower's total outstanding indebtedness to us, including the indebtedness of any guarantor. The policies are reviewed and approved at least annually by senior management or Loan Committee. We supplement our own supervision of the loan underwriting and approval process with periodic loan audits by internal loan examiners experienced in loan review work. We have focused our portfolio lending activities on experienced and successful commercial real estate investors that have access to multiple sources of funding.
Total portfolio loans were $3.08 billion at December 31, 2014, an increase of 35.1% from $2.28 billion at December 31, 2013. Our originated loan portfolio increased by $411.6 million, or 24.1%, to $2.12 billion at December 31, 2014, as compared to $1.70 billion at December 31, 2013.
The following table presents the composition of our loan portfolio for the past five years (dollars in thousands):
Table 11
Loan Portfolio Composition
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, |
| 2014 | | 2013 | | 2012 | | 2011 | | 2010 |
| Amount | | % of Total Loans | | Amount | | % of Total Loans | | Amount | | % of Total Loans | | Amount | | % of Total Loans | | Amount | | % of Total Loans |
Originated: | | | | | | | | | | | | | | | | | | | |
Commercial real estate | $ | 1,181,492 |
| | 38.4 | % | | $ | 1,014,633 |
| | 44.6 | % | | $ | 824,097 |
| | 40.5 | % | | $ | 710,380 |
| | 41.6 | % | | $ | 557,546 |
| | 37.0 | % |
Commercial construction | 265,968 |
| | 8.6 | % | | 202,140 |
| | 8.9 | % | | 153,879 |
| | 7.6 | % | | 174,424 |
| | 10.2 | % | | 170,052 |
| | 11.3 | % |
Commercial and industrial | 154,132 |
| | 5.0 | % | | 139,567 |
| | 6.1 | % | | 124,412 |
| | 6.1 | % | | 119,162 |
| | 7.0 | % | | 111,650 |
| | 7.4 | % |
Leases | 21,100 |
| | 0.7 | % | | 16,137 |
| | 0.7 | % | | 13,209 |
| | 0.7 | % | | 12,806 |
| | 0.7 | % | | 10,983 |
| | 0.7 | % |
Residential construction | 43,298 |
| | 1.4 | % | | 29,636 |
| | 1.3 | % | | 21,704 |
| | 1.1 | % | | 24,835 |
| | 1.5 | % | | 29,944 |
| | 2.0 | % |
Residential mortgage | 439,600 |
| | 14.3 | % | | 294,660 |
| | 12.9 | % | | 292,731 |
| | 14.4 | % | | 306,881 |
| | 18.0 | % | | 308,566 |
| | 20.4 | % |
Consumer and other | 10,851 |
| | 0.4 | % | | 8,103 |
| | 0.4 | % | | 9,124 |
| | 0.5 | % | | 9,188 |
| | 0.5 | % | | 10,097 |
| | 0.6 | % |
Total originated | 2,116,441 |
| | 68.8 | % | | 1,704,876 |
| | 74.9 | % | | 1,439,156 |
| | 70.9 | % | | 1,357,676 |
| | 79.5 | % | | 1,198,838 |
| | 79.4 | % |
Acquired (non-covered): | | | | | | | | | | | | | | | | | | | |
Commercial real estate | 331,014 |
| | 10.8 | % | | 221,571 |
| | 9.7 | % | | 210,589 |
| | 10.3 | % | | 12,446 |
| | 0.7 | % | | — |
| | — |
|
Commercial construction | 38,246 |
| | 1.2 | % | | 24,089 |
| | 1.1 | % | | 29,868 |
| | 1.5 | % | | 1,286 |
| | 0.1 | % | | — |
| | — |
|
Commercial and industrial | 34,391 |
| | 1.1 | % | | 23,453 |
| | 1.0 | % | | 26,458 |
| | 1.3 | % | | 5,317 |
| | 0.3 | % | | — |
| | — |
|
Residential construction | 29,854 |
| | 1.0 | % | | 2,782 |
| | 0.1 | % | | 12,810 |
| | 0.6 | % | | 905 |
| | 0.1 | % | | — |
| | — |
|
Residential mortgage | 383,120 |
| | 12.5 | % | | 108,239 |
| | 4.8 | % | | 66,529 |
| | 3.3 | % | | 11,068 |
| | 0.6 | % | | — |
| | — |
|
Consumer and other | 4,573 |
| | 0.1 | % | | 3,846 |
| | 0.2 | % | | 918 |
| | 0.0 | % | | 752 |
| | 0.0 | % | | — |
| | — |
|
Total acquired (non-covered) | 821,198 |
| | 26.7 | % | | 383,980 |
| | 16.9 | % | | 347,172 |
| | 17.0 | % | | 31,774 |
| | 1.8 | % | | — |
| | — |
|
Acquired (covered): | | | | | | �� | | | | | | | | | | | | | |
Commercial real estate | 72,658 |
| | 2.4 | % | | 96,452 |
| | 4.2 | % | | 114,757 |
| | 5.6 | % | | 135,242 |
| | 7.9 | % | | 120,053 |
| | 7.9 | % |
Commercial construction | 10,422 |
| | 0.4 | % | | 18,331 |
| | 0.8 | % | | 33,447 |
| | 1.6 | % | | 51,426 |
| | 3.0 | % | | 62,879 |
| | 4.2 | % |
Commercial and industrial | 3,809 |
| | 0.1 | % | | 5,919 |
| | 0.3 | % | | 10,898 |
| | 0.5 | % | | 16,402 |
| | 1.0 | % | | 24,903 |
| | 1.7 | % |
Residential construction | — |
| | 0.0 | % | | 16 |
| | 0.0 | % | | 215 |
| | 0.0 | % | | 3,992 |
| | 0.2 | % | | 2,402 |
| | 0.2 | % |
Residential mortgage | 49,698 |
| | 1.6 | % | | 65,024 |
| | 2.8 | % | | 87,015 |
| | 4.3 | % | | 109,058 |
| | 6.4 | % | | 94,701 |
| | 6.3 | % |
Consumer and other | 872 |
| | 0.0 | % | | 1,919 |
| | 0.1 | % | | 2,598 |
| | 0.1 | % | | 3,913 |
| | 0.2 | % | | 4,404 |
| | 0.3 | % |
Total acquired (covered) | 137,459 |
| | 4.5 | % | | 187,661 |
| | 8.2 | % | | 248,930 |
| | 12.1 | % | | 320,033 |
| | 18.7 | % | | 309,342 |
| | 20.6 | % |
Total portfolio loans | $ | 3,075,098 |
| | 100.0 | % | | $ | 2,276,517 |
| | 100.0 | % | | $ | 2,035,258 |
| | 100.0 | % | | $ | 1,709,483 |
| | 100.0 | % | | $ | 1,508,180 |
| | 100.0 | % |
The following table presents the scheduled maturities of the Company's portfolio loans at December 31, 2014 (dollars in thousands):
Table 12
Loan Portfolio by Contractual Maturities
|
| | | | | | | | | | | | | | | |
| Due within one year | | Due after one year but within five years | | Due after five years | | Total |
By loan type: | | | | | | | |
Commercial real estate | $ | 210,407 |
| | $ | 1,051,926 |
| | $ | 322,831 |
| | $ | 1,585,164 |
|
Commercial construction | 68,182 |
| | 208,198 |
| | 38,256 |
| | 314,636 |
|
Commercial and industrial | 83,044 |
| | 91,229 |
| | 18,059 |
| | 192,332 |
|
Leases | 1,226 |
| | 19,874 |
| | — |
| | 21,100 |
|
Residential construction | 49,344 |
| | 10,347 |
| | 13,461 |
| | 73,152 |
|
Residential mortgage | 90,983 |
| | 328,073 |
| | 453,362 |
| | 872,418 |
|
Consumer and other | 5,761 |
| | 7,664 |
| | 2,871 |
| | 16,296 |
|
Total portfolio loans | $ | 508,947 |
| | $ | 1,717,311 |
| | $ | 848,840 |
| | $ | 3,075,098 |
|
| | | | | | | |
By interest rate type: | | | | | | | |
Fixed interest rate | $ | 253,531 |
| | $ | 1,300,404 |
| | $ | 379,322 |
| | $ | 1,933,257 |
|
Variable interest rate | 255,416 |
| | 416,907 |
| | 469,518 |
| | 1,141,841 |
|
Total portfolio loans | $ | 508,947 |
| | $ | 1,717,311 |
| | $ | 848,840 |
| | $ | 3,075,098 |
|
The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas within our core footprint. Significant loan concentrations are considered to exist when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions.
Increases in the originated loan portfolio were driven by commercial real estate loans, which includes new loan production and the completion of commercial constructions that were delayed due to weather issues experienced in the first half of 2014, and home equity lines of credit. Increases in our commercial real estate portfolio continue to be in retail centers, primarily anchored and pre-leased, multi-family housing developments and hotels across our geographic footprint. In addition, the Company launched a home equity line of credit campaign in late 2013, which has led to over $169.8 million of net borrowings for 2014.
Our acquired loan portfolio was $958.7 million at December 31, 2014, an increase of 67.7% from $571.6 million at December 31, 2013. This increase was due to $605.3 million of loans obtained as part of the acquisitions during 2014.
At December 31, 2014, second mortgage loans and home equity lines of credit for which the Company did not own or service the related first mortgage loans totaled approximately $209.2 million, which represented approximately 98% of the total second liens held by the Company. Since substantially all first mortgage loans originated by the Company are eligible for sale in the secondary market, and the Company typically does not service the related first mortgage loans if they are sold, the Company may be unable to track the delinquency status of the related first mortgage loans and whether such loans are at risk of foreclosure by others. The Company monitors the increased credit risk associated with second mortgage loans and home equity lines of credit for which the Company does not own or service the related first mortgage loans as part of the overall management of the relationship. If the Company identifies significant deterioration in a borrower’s credit quality, the Company may freeze the borrower’s ability to make additional principal draws under the home equity lines of credit.
Home equity lines of credit are offered as “revolving” lines of credit which have a 15 year maturity and draw period. Borrowers are able to choose scheduled monthly interest-only payments during the term of the line or monthly payments of 1.5% of the outstanding principal, along with associated interest. The full principal amount is due at maturity as a lump-sum balloon payment under the interest-only payment option. At December 31, 2014, approximately 94% of the home equity lines of credit were paying scheduled monthly interest-only payments. At maturity, home equity loans are re-underwritten based on our current underwriting standards and updated appraisals are obtained. Our underwriting criteria includes analysis of the loan amount in relation to the borrower's total mortgage debt, in addition to normal credit underwriting guidelines. If the borrower qualifies under our current underwriting standards, the loans are either converted to conventional second mortgage loans that are fully amortizing or refinanced along with the existing first mortgage into a new first mortgage loan. Borrowers may be required to repay a portion of the outstanding principal balance to qualify for such renewals.
The following table summarizes the maturity dates of our home equity lines of credit at December 31, 2014 (dollars in thousands):
Table 13
Home Equity Line of Credit Maturities
|
| | | |
2015 | $ | 4,191 |
|
2016 | 5,883 |
|
2017 | 5,635 |
|
2018 | 6,590 |
|
2019 | 9,480 |
|
Thereafter | 290,918 |
|
| $ | 322,697 |
|
Deposits
We provide a range of deposit services, including non-interest bearing demand accounts, interest-bearing demand and savings accounts, money market accounts and time deposits. These accounts generally pay interest at rates established by management based on competitive market factors and management's desire to increase or decrease certain types or maturities of deposits. Deposits continue to be our primary funding source. Total deposits at December 31, 2014 were $3.40 billion, an increase of 25.5% from total deposits of $2.71 billion as of December 31, 2013.
The following is our average deposits and weighted-average interest rates paid thereon for the past three fiscal years (dollars in thousands):
Table 14
Average Deposits
|
| | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
| Average amount | | Average interest rate | | Average amount | | Average interest rate | | Average amount | | Average interest rate |
Demand deposits | $ | 1,337,274 |
| | 0.42 | % | | $ | 1,111,328 |
| | 1.36 | % | | $ | 941,070 |
| | 1.51 | % |
Savings deposits | 123,414 |
| | 0.21 | % | | 86,630 |
| | 0.24 | % | | 56,881 |
| | 0.47 | % |
Time deposits | 1,118,945 |
| | 0.83 | % | | 1,038,088 |
| | 1.05 | % | | 1,004,644 |
| | 1.50 | % |
Total interest-bearing deposits | 2,579,633 |
| | 0.59 | % | | 2,236,046 |
| | 1.17 | % | | 2,002,595 |
| | 1.48 | % |
Noninterest-bearing deposits | 432,181 |
| | — |
| | 290,765 |
| | — |
| | 188,569 |
| | — |
|
Total deposits | $ | 3,011,814 |
| | 0.50 | % | | $ | 2,526,811 |
| | 1.04 | % | | $ | 2,191,164 |
| | 1.35 | % |
Average deposits increased by 19.2% during 2014, primarily due to acquiring $684.2 million of deposits as a result of the acquisitions during 2014. The decrease in the average cost of savings and time deposits during the comparable periods was primarily the result of decreases in interest rates offered on certain deposit products due to decreases in average market interest rates and decreases in renewal interest rates on maturing time deposits given the current low interest rate environment. The decrease in the average rate paid on demand deposits is due to a $9.2 million reduction in hedging instrument expense for 2014 as compared to 2013.
The following is our maturities of time deposits of $100,000 or more at December 31, 2014 (dollars in thousands):
Table 15
Maturities of Time Deposits of $100,000 or More
|
| | | | | | | | | | | | | | | | | | | |
| 3 months or less | | Over 3 months to 6 months | | Over 6 months to 12 months | | Over 12 months | | Total |
Time deposits of $100,000 or more | $ | 167,906 |
| | $ | 138,574 |
| | $ | 188,696 |
| | $ | 368,313 |
| | $ | 863,489 |
|
Time deposits of $100,000 or more represented 25.4% and 30.0%, respectively, of our total deposits at December 31, 2014 and 2013.
Borrowings
Total borrowings at December 31, 2014 were $261.7 million, an increase of 15.3% from total borrowings of $227.1 million as of December 31, 2013. At December 31, 2014, $127.9 million of these borrowings were classified as short-term, as compared to $125.6 million that were classified as short-term at December 31, 2013. We acquired $16.9 million of short-term FHLB advances as part of the acquisitions that occurred during 2014. Long-term debt at December 31, 2014 was $133.8 million, compared with long-term debt of $101.5 million at December 31, 2013. During 2014, we issued $60 million of subordinated notes and used a portion of the proceeds to repay $30 million of an unsecured note. The subordinated notes qualified as Tier II capital for the Parent Company, under federal regulatory capital rules.
Short-term borrowings are comprised of short-term FHLB advances, securities sold under agreements to repurchase and Federal funds purchased. Many short-term funding sources, particularly Federal funds purchased and securities sold under agreements to repurchase, are expected to be reissued and, therefore, do not represent an immediate need for cash. Long-term funding is comprised of long-term FHLB advances and subordinated notes. See Note 11, “Borrowings” to the accompanying Consolidated Financial Statements in Item 8 of Part II of this Form 10-K. See additional discussion in the “Liquidity” section below.
Asset Quality
We consider asset quality to be of primary importance, and employ a formal internal loan review process to ensure adherence to our lending policy as approved by our Board of Directors. It is the responsibility of each lending officer to assign an appropriate risk grade to every loan originated. The Company's internal credit risk review function, through focused review and sampling, validates the accuracy of commercial loan risk grades. Each loan risk grade corresponds to an estimated default probability. In addition, as a given loan's credit quality improves or deteriorates, it is Credit Administration's and the Lender’s responsibility to change the borrower's risk grade accordingly. The function of determining the allowance for loan losses is fundamentally driven by the risk grade system. In determining the allowance for loan losses and any resulting provision to be charged against earnings, particular emphasis is placed on the results of the loan review process. Consideration is also given to historical loan loss experience, the value and adequacy of collateral, economic conditions in our market area and other factors. For loans determined to be impaired, the allowance is based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. This evaluation is inherently subjective, as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. The allowance for loan losses represents management's estimate of the appropriate level of reserve to provide for probable losses inherent in the loan portfolio. Our policy regarding past due loans normally requires a prompt charge-off to the allowance for loan losses following timely collection efforts and a thorough review. Further efforts are then pursued through various means available. Loans carried in a nonaccrual status are generally collateralized and probable losses are considered in the determination of the allowance for loan losses.
Nonperforming Assets
Our nonperforming assets, which includes loans past due 90 days or more, other real estate owned ("OREO") and loans in nonaccrual status, decreased to $67.3 million, or 1.65% of total assets, at December 31, 2014, as compared to $88.5 million, or 2.74% of total assets, at December 31, 2013. Included in nonperforming assets are $18.3 million and $42.5 million covered under loss-share agreements at December 31, 2014 and 2013, respectively. Excluding assets covered by loss-share agreements, nonperforming assets totaled $48.9 million at December 31, 2014, an increase of 6.5% from $45.9 million at December 31, 2013.
The following table summarizes total nonperforming assets for the past five years (dollars in thousands):
Table 16
Nonperforming Assets
|
| | | | | | | | | | | | | | | | | | | |
| At December 31, |
| 2014 | | 2013 | | 2012 | | 2011 | | 2010 |
Nonaccrual loans: | | | | | | | | | |
Not covered by loss-share agreements | $ | 13,663 |
| | $ | 17,114 |
| | $ | 22,442 |
| | $ | 19,443 |
| | $ | 26,224 |
|
Covered by loss-share agreements | 11,060 |
| | 23,745 |
| | 46,981 |
| | 67,854 |
| | 64,753 |
|
90 days or more past due: | | | | | | | | | |
Not covered by loss-share agreements | — |
| | — |
| | — |
| | — |
| | 44 |
|
Covered by loss-share agreements | — |
| | — |
| | — |
| | 5,425 |
| | 4,554 |
|
Other real estate owned: | | | | | | | | | |
Not covered by loss-share agreements | 35,274 |
| | 28,833 |
| | 28,811 |
| | 20,927 |
| | 23,912 |
|
Covered by loss-share agreements | 7,257 |
| | 18,773 |
| | 23,102 |
| | 47,577 |
| | 15,825 |
|
Total nonperforming assets | $ | 67,254 |
| | $ | 88,465 |
| | $ | 121,336 |
| | $ | 161,226 |
| | $ | 135,312 |
|
Total nonperforming assets not covered by loss-share agreements | $ | 48,937 |
| | $ | 45,947 |
| | $ | 51,253 |
| | $ | 40,370 |
| | $ | 50,180 |
|
| | | | | | | | | |
Total nonperforming assets to total assets | 1.65 | % | | 2.74 | % | | 3.93 | % | | 6.57 | % | | 6.29 | % |
Total nonperforming assets to total assets (not covered by loss share) | 1.25 | % | | 1.52 | % | | 1.82 | % | | 1.93 | % | | 2.75 | % |
| | | | | | | | | |
Total nonperforming loans to total portfolio loans | 0.80 | % | | 1.79 | % | | 3.41 | % | | 5.42 | % | | 6.34 | % |
Total nonperforming loans to total portfolio loans (not covered by loss share) | 0.47 | % | | 0.82 | % | | 1.26 | % | | 1.40 | % | | 2.19 | % |
| | | | | | | | | |
Troubled debt restructurings not included in above | $ | 13,578 |
| | $ | 16,770 |
| | $ | 35,889 |
| | $ | 41,515 |
| | $ | 5,107 |
|
Our consolidated financial statements are prepared on the accrual basis of accounting, including the recognition of interest income on loans, unless we place a loan on nonaccrual basis. We account for loans on a nonaccrual basis when we have serious doubts about the ability to collect principal or interest in full. Loans are generally classified as nonaccrual if they are past due as to maturity or payment of principal or interest for a period of more than ninety (90) days, unless such loans are well-secured and in the process of collection. Amounts received on nonaccrual loans generally are applied first to principal and then to interest only after all principal has been collected.
At December 31, 2014, we had $24.7 million in nonaccrual loans, a decrease of 39.5% from $40.9 million at December 31, 2013. The amounts of nonaccrual loans covered under loss-share agreement were $11.1 million and $23.7 million at December 31, 2014 and 2013, respectively. During 2014, the Company acquired $2.7 million of nonperforming loans in the acquisitions and $24.2 million of loans were placed in nonaccrual status, which was offset by $20.6 million moved to OREO, $6.9 million in payments and $9.1 million that were fully repaid or sufficient payments were received to justify a return to accrual status. The amount of interest that would have been recorded on nonaccrual loans had the loans not been classified as nonaccrual was $2.0 million, $5.3 million and $6.9 million for the years ended December 31, 2014, 2013 and 2012, respectively. There were no loans 90 days past due and still accruing interest at December 31, 2014 and 2013, respectively.
At December 31, 2014 and 2013, there were $42.5 million and $47.6 million, respectively, in assets classified as OREO, with $7.3 million and $18.8 million, respectively, covered under loss-share agreements. The carrying values of other real estate owned represent the lower of the carrying amount or fair value less costs to sell. During 2014, the Company had $35.1 million of additions to OREO, with $9.7 million coming from the acquisitions. The Company had disposals of $35.5 million during 2014 and recorded valuation adjustments of $4.9 million, an increase from valuation adjustments of $4.2 million for the year ended December 31, 2013.
Troubled debt restructurings ("TDRs") are modified loans in which a concession is provided to a borrower experiencing financial difficulties. Nonaccrual TDRs are included in nonaccrual loans, whereas accruing TDRs are excluded from nonaccrual loans as it is probable that all contractual principal and interest due under the restructured terms will be collected. We accrue interest on TDRs at the restructured interest rate when management anticipates that no loss of original principal will occur.
See the Company's accounting policy for restructured loans in Note 1, “Summary of Significant Accounting Policies,” and Note 5, “Loans and Allowance for Loan Losses,” to the accompanying Consolidated Financial Statements in Item 8 of Part II of this Form 10-K for additional TDR disclosures.
Analysis of Allowance for Loan Losses
The allowance for loan losses is established through charges to earnings in the form of a provision for loan losses. Management increases allowance for loan losses by provisions charged to operations and by recoveries of amounts previously charged off. The allowance is reduced by loans charged off. Management evaluates the adequacy of the allowance at least monthly. In addition, on a monthly basis our Board of Directors reviews the loan portfolio, conducts an evaluation of credit quality and reviews the computation of the loan loss allowance. In evaluating the adequacy of the allowance, management considers the growth, composition and industry diversification of the portfolio, historical loan loss experience, current delinquency levels, adverse situations that may affect a borrower's ability to repay, estimated value of any underlying collateral, prevailing economic conditions and other relevant factors deriving from our history of operations. In addition to our history, management also considers the loss experience and allowance levels of other similar banks and the historical experience encountered by our management and senior lending officers prior to joining us. In addition, regulatory agencies, as an integral part of their examination process, periodically review allowance for loan losses and may require us to make additions for estimated losses based upon judgments different from those of management. No regulatory agency asked for a change in our allowance for loan losses during 2014 or 2013.
Management uses the risk-grading program, as described under "Asset Quality," to facilitate evaluation of probable inherent loan losses and the adequacy of the allowance for loan losses. In this program, risk grades are initially assigned by loan officers, reviewed by Credit Administration, and a sample of these loans are tested by the Company's Credit Risk Review department. The testing program includes an evaluation of a sample of both new and existing loans, including large loans, loans that are identified as having potential credit weaknesses, and loans past due 90 days or more and still accruing. We strive to maintain the loan portfolio in accordance with conservative loan underwriting policies that result in loans specifically tailored to the needs of our market area. Every effort is made to identify and minimize the credit risks associated with such lending strategies. Generally, we do engage in significant lease financing, highly leveraged transactions or loans to customers domiciled outside the United States.
Management follows a loan review program designed to evaluate the credit risk in our loan portfolio. Through this loan review process, we maintain an internally classified watch list that helps management assess the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrower's ability to repay, the borrower's payment history and the current delinquent status. As a result of this process, certain loans are categorized as substandard, doubtful or loss and the allowance is allocated based on management's judgment and historical experience.
Acquired loans are recorded at fair value as of the loan's acquisition date and allowances are recorded for post-acquisition credit quality deterioration. Subsequent to the acquisition date, recurring analyses are performed on the credit quality of acquired loans to determine if expected cash flows have changed. Based upon the results of the individual loan reviews, revised impairment amounts are calculated which could result in additional allowance for loan losses.
A loan is considered to be impaired under GAAP when, based upon current information and events, it is probable we will be unable to collect all amounts due according to the contractual terms of the loan. The Company calculates a specific reserve for each loan that has been deemed impaired, which include commercial loans 90 days or more past due, commercial nonaccrual loans above $250,000, and commercial and retail restructurings above $250,000. The amount of the reserve is based on the present value of expected cash flows discounted at the loan’s effective interest rate, and/or the value of collateral. If foreclosure is probable or the loan is collateral dependent, impairment is measured using the fair value of the loan’s collateral, less estimated costs to sell.
During the fourth quarter of 2014,we enhanced the methodology used to calculate the allowance for loan losses by incorporating a detailed loss migration analysis using historical loss experience of 60 months, and changing the assumptions used in calculating loss reserve rates from two-year historical charge-offs to using probability of default and loss-given default. These enhancements did not have a material impact on the level of allowance for loan losses recorded as of December 31, 2014. See further details of the Company's accounting policy for the calculation of the allowance for loan losses in Note 1, “Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements in Item 8 of Part II of this Form 10-K.
The allowance for loan losses was $30.4 million at December 31, 2014, a decrease of 7.5% from $32.9 million at December 31, 2013. Loan loss reserves to total portfolio loans were 0.99% and 1.44% at December 31, 2014 and December 31, 2013, respectively. The decrease in the allowance for loan losses was primarily driven by a decrease in the allowance required for the covered loan portfolio, which decreased from $5.9 million at December 31, 2013 to $3.4 million at December 31, 2014.
The allowance for loans not covered under loss-share agreements remained flat at $27.0 million between December 31, 2013 and December 31, 2014. While the Company continues to experience improved credit quality and lower levels of net charge-offs, the allowance calculation was impacted by the large level of organic growth the Company experienced in 2014.
Net loan charge-offs for 2014 were $7.9 million, or 0.30% of average loans, as compared to $20.7 million, or 0.98% of average loans, for 2013. Net charge-offs for 2014 included $7.6 million on loans not covered under loss-share agreements and $0.3 million on loans covered under loss-share agreements.
The following table shows the allocation of the allowance for loan losses at the dates indicated (dollars in thousands). The allocation is based on an evaluation of defined loan problems, historical ratios of loan losses and other factors that may affect future loan losses in the categories of loans shown.
Table 17
Allocation of the Allowance for Loan Losses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At December 31, |
| 2014 | | 2013 | | 2012 | | 2011 | | 2010 |
| | | % of total | | | | % of total | | | | % of total | | | | % of total | | | | % of total |
| Amount | | loans (1) | | Amount | | loans (1) | | Amount | | loans (1) | | Amount | | loans (1) | | Amount | | loans (1) |
Real estate loans | $ | 21,998 |
| | 72.4 | % | | $ | 22,482 |
| | 68.4 | % | | $ | 26,159 |
| | 78.4 | % | | $ | 14,847 |
| | 75.2 | % | | $ | 15,839 |
| | 71.7 | % |
Real estate construction loans | 4,881 |
| | 16.1 | % | | 6,951 |
| | 21.1 | % | | 10,399 |
| | 12.4 | % | | 11,656 |
| | 15.0 | % | | 5,207 |
| | 17.6 | % |
Commercial and industrial loans | 3,226 |
| | 10.6 | % | | 3,137 |
| | 9.5 | % | | 3,579 |
| | 7.9 | % | | 4,338 |
| | 8.2 | % | | 3,525 |
| | 9.0 | % |
Consumer and other loans | 191 |
| | 0.6 | % | | 249 |
| | 0.8 | % | | 137 |
| | 0.7 | % | | 149 |
| | 0.8 | % | | 209 |
| | 1.0 | % |
Leases | 103 |
| | 0.3 | % | | 56 |
| | 0.2 | % | | 18 |
| | 0.6 | % | | 18 |
| | 0.8 | % | | 33 |
| | 0.7 | % |
| $ | 30,399 |
| | 100.0 | % | | $ | 32,875 |
| | 100.0 | % | | $ | 40,292 |
| | 100.0 | % | | $ | 31,008 |
| | 100.0 | % | | $ | 24,813 |
| | 100.0 | % |
| |
(1) | Allowance for loan losses category as a percentage of total loans by category |
The following table presents information related to the allowance for loan losses for the last five years (dollars in thousands):
Table 18
Analysis of Allowance for Loan Losses
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 | | 2011 | | 2010 |
Beginning balance | $ | 32,875 |
| | $ | 40,292 |
| | $ | 31,008 |
| | $ | 24,813 |
| | $ | 17,309 |
|
Provision for credit losses: | | | | | | | | | |
Non-covered loans | 7,466 |
| | 11,636 |
| | 17,755 |
| | 16,037 |
| | 26,382 |
|
Covered loans | (460 | ) | | 552 |
| | 4,982 |
| | 2,177 |
| | — |
|
Change in FDIC indemnification asset | (1,575 | ) | | 1,084 |
| | 17,711 |
| | 8,708 |
| | — |
|
Net charge-offs on loans covered under loss-share | (292 | ) | | (10,975 | ) | | (14,538 | ) | | (3,774 | ) | | — |
|
Charge-offs on loans not covered under loss-share: | | | | | | | | | |
Commercial real estate | (2,157 | ) | | (2,814 | ) | | (6,338 | ) | | (4,827 | ) | | (5,038 | ) |
Commercial construction | (2,808 | ) | | (5,607 | ) | | (4,396 | ) | | (7,090 | ) | | (4,330 | ) |
Commercial and industrial | (2,814 | ) | | (1,731 | ) | | (2,597 | ) | | (1,217 | ) | | (5,342 | ) |
Leases | — |
| | — |
| | — |
| | — |
| | (9 | ) |
Residential construction | — |
| | — |
| | (179 | ) | | (943 | ) | | (725 | ) |
Residential mortgage | (3,430 | ) | | (3,510 | ) | | (4,285 | ) | | (4,052 | ) | | (3,624 | ) |
Consumer and other | (122 | ) | | (238 | ) | | (126 | ) | | (60 | ) | | (263 | ) |
Total charge-offs | (11,331 | ) | | (13,900 | ) | | (17,921 | ) | | (18,189 | ) | | (19,331 | ) |
| | | | | | | | | |
Recoveries on loans not covered under loss-share: | | | | | | | | | |
Commercial real estate | 899 |
| | 502 |
| | 715 |
| | 158 |
| | 43 |
|
Commercial construction | 444 |
| | 2,043 |
| | 331 |
| | 300 |
| | 37 |
|
Commercial and industrial | 720 |
| | 1,327 |
| | 92 |
| | 555 |
| | 135 |
|
Leases | — |
| | — |
| | — |
| | 15 |
| | — |
|
Residential construction | 63 |
| | 25 |
| | 24 |
| | 14 |
| | 26 |
|
Residential mortgage | 1,474 |
| | 273 |
| | 124 |
| | 176 |
| | 201 |
|
Consumer and other | 116 |
| | 16 |
| | 9 |
| | 18 |
| | 11 |
|
Total recoveries | 3,716 |
| | 4,186 |
| | 1,295 |
| | 1,236 |
| | 453 |
|
Net charge-offs on loans not covered under loss-share | (7,615 | ) | | (9,714 | ) | | (16,626 | ) | | (16,953 | ) | | (18,878 | ) |
Ending balance | $ | 30,399 |
| | $ | 32,875 |
| | $ | 40,292 |
| | $ | 31,008 |
| | $ | 24,813 |
|
| | | | | | | | | |
Ratios: | | | | | | | | | |
Ratio of allowance for loan losses to total portfolio loans | 0.99 | % | | 1.44 | % | | 1.98 | % | | 1.81 | % | | 1.65 | % |
Ratio of allowance for loan losses to total portfolio loans (non-covered) | 0.92 | % | | 1.29 | % | | 1.40 | % | | 1.84 | % | | 1.65 | % |
Net charge-offs to average portfolio loans | 0.30 | % | | 0.98 | % | | 1.74 | % | | 1.33 | % | | 1.39 | % |
The allowance for loan losses represents management's estimate of an amount adequate to provide for known and inherent losses in the loan portfolio in the normal course of business. We make specific allowances that are allocated to certain individual loans and pools of loans based on risk characteristics, as discussed below. While management believes that it uses the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary and results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations.
Capital Resources
At December 31, 2014, shareholders’ equity was $390.4 million, an increase of 43.9% from shareholders’ equity of $271.3 million as of December 31, 2013. In addition to net income, the increase in shareholders’ equity was due to the issuance of 5.4 million shares of common stock during 2014 related to the acquisitions.
We are subject to various regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines and the regulatory framework for prompt corrective action prescribe specific capital guidelines that involve quantitative measures of our
assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. We use our capital primarily for our lending activities as well as acquisitions and expansions of our business and other operating requirements.
The capital adequacy ratios for the Company and BNC are set forth below:
Table 19
Capital Adequacy Ratios
|
| | | | | | | | | | |
| | | At December 31, |
| "Well Capitalized" minimum | | 2014 | | 2013 | | 2012 |
BNC Bancorp: | | | | | | | |
Total capital (to risk weighted assets) | 10.00% | | 12.49 | % | | 11.57 | % | | 13.80 | % |
Tier 1 capital (to risk weighted assets) | 6.00% | | 9.71 | % | | 10.33 | % | | 12.67 | % |
Tier 1 capital (to average assets) | 5.00% | | 8.41 | % | | 8.12 | % | | 9.65 | % |
| | | | | | | |
Bank of North Carolina: | | | | | | | |
Total capital (to risk weighted assets) | 10.00% | | 12.21 | % | | 12.66 | % | | 13.91 | % |
Tier 1 capital (to risk weighted assets) | 6.00% | | 11.26 | % | | 11.41 | % | | 12.77 | % |
Tier 1 capital (to average assets) | 5.00% | | 9.74 | % | | 8.96 | % | | 9.71 | % |
Liquidity
The objective of liquidity management is to ensure that the Company has the ability to generate sufficient cash or cash equivalents in a timely and cost-effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they fall due, including the ability to pay dividends to shareholders, service debt, invest in subsidiaries or acquisitions, and satisfy other operating requirements. In addition to satisfying cash flow requirements in the ordinary course of business, the Company actively monitors and manages its liquidity position to ensure sufficient resources are available to meet cash flow requirements in adverse situations.
The Company also has multiple funding sources that could be used to increase liquidity and provide additional financial flexibility. The Parent Company has filed a $150 million shelf registration statement with the SEC under which the Parent Company may, from time to time, offer senior debt securities, subordinated debt securities, convertible debt securities, preferred stock, common stock, warrants or units. In September 2014, the Parent Company issued $60 million of subordinated notes, callable October 1, 2019, and due October 1, 2024, under the shelf registration statement.
While dividends from BNC and proceeds from issuance of capital are primary funding sources for the Parent Company, these sources could be limited or costly (such as by regulation or subject to the capital needs of its subsidiaries or by market appetite for bank holding company stock). The Parent Company received dividends of $29.6 million during 2014 from subsidiaries.
The Bank has $90.0 million of established federal funds lines with counterparty banks at December 31, 2014, with no balance outstanding. The Bank also has the ability to borrow from the FHLB and the Federal Reserve Bank, with $394.2 million and $169.9 million, respectively, in available credit at December 31, 2014. BNC also has excess loan and investment securities collateral which could be pledged to secure additional deposits or to counterparty banks, the FHLB or other parties as necessary.
Investment securities are an important tool to the Company’s liquidity objective. Of the $495.1 million in the Company's investment securities portfolio at December 31, 2014, $258.0 million are designated as available-for-sale. Some of these securities are pledged to secure collateralized deposits, borrowings and for other purposes as required or permitted by law. The remaining investment securities could be pledged or sold to enhance liquidity, if necessary.
As reflected in Table 21, the Company has various financial obligations, including contractual obligations and other commitments, which may require future cash payments. The time deposits with shorter maturities could imply near-term liquidity risk if such deposit balances do not rollover at maturity into new time or non-time deposits at the Company. As a financial services provider, the Company routinely enters into commitments to extend credit. While contractual obligations represent future cash requirements of the Company, a significant portion of commitments to extend credit may expire without being drawn upon.
For the year ended December 31, 2014, net cash provided by operating activities was $40.5 million, while net cash used in investing and financing activities was $47.1 million and $16.6 million, respectively, for a net decrease in cash and cash equivalents of $23.2 million since year-end 2013. The primary cash outflows during 2014 related to the increase in loans and repayment of borrowings, while the
primary cash inflows related to cash received from core operations, cash received from the acquisitions, and proceeds from the sale of investment securities.
For the year ended December 31, 2013, net cash provided by operating activities was $162.9 million, while net cash used in investing and financing activities was $142.9 million and $145.7 million, respectively, for a net decrease in cash and cash equivalents of $125.7 million since year-end 2012. The primary cash outflows during 2013 related to the increase in loans, purchases of investment securities, and a reduction in deposits, particularly higher cost borrowings. The primary cash inflows related to cash received from core operations, additional borrowings, and the collection of receivables acquired as part of an acquisition.
Asset/Liability Management
Interest rate risk is defined as the exposure of net interest income and fair value of financial instruments to movements in interest rates. The Company’s results of operations are largely dependent on its net interest income and its ability to manage interest rate risk. Net interest income is susceptible to interest rate risk when interest-bearing liabilities mature or reprice on a different basis than interest-earning assets. The Company monitors its position of rate-sensitive assets and liabilities on a regular basis in order to stabilize net interest income and preserve capital in several different scenarios of interest rate movements. The goal is to control exposure to changing rates within the guidelines set by management and the Board of Directors, while maintaining an acceptable balance between the level of risk and current earnings. The Company maintains and complies with an asset/liability management policy that provides these guidelines for controlling exposure to interest rate risk.
We use simulation analysis to calculate the income effect and economic value of assets, liabilities, and equity at current and forecasted rate environments, as well as immediate and parallel shifts in interest rates at one percent intervals. Also included in the modeling are non-parallel and gradual rate shifts, which are traditionally more realistic and provide a more robust assessment of embedded risk. The model uses estimated cash flows based on embedded options, prepayments, early withdrawals, and weighted average contractual rates and maturities to forecast the impact of rate changes on the balance sheet. To calculate economic value, the model uses discount rates that are equal to the current market rate of similar financial instruments. The economic values of longer-term fixed-rate instruments are generally more sensitive to changes in interest rates, whereas the values of adjustable- or variable-rate instruments are valued based on next contractual interest rate repricing and are generally less sensitive to interest rate movements, subject to rate caps and floors.
The model results are driven by key assumptions, which are based on historical data as well as anticipated future needs of the Company. These assumptions include prepayments on loans and investment securities, deposit decay rates, loan and deposit volumes and pricing, and replacement/reinvestment of all asset and liability cash flows. Management also performs pro forma modeling to assess the interest rate risk impact of mergers and acquisitions, incorporating market-specific assumptions that may affect assets and liabilities in different regions of the Company’s existing and pro forma footprint. Model assumptions are inherently uncertain and, as a result, actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes and changes in market conditions, pending acquisitions, and management strategies, among other factors. However, the model is continually monitored through back-testing, which compares the results of the net interest income forecasts with actual financial results of previous periods, in order to ensure modeling assumptions remain relevant.
We utilize internal modeling capabilities to perform its interest rate risk analysis, which allows management and the Board to use the model for both regulatory and strategic purposes. A third party vendor is engaged to perform an independent interest rate risk analysis on at least an annual basis to verify the reasonableness of results.
Our interest rate risk position is measured by estimated changes in net interest income (short-term risk) and economic value of equity (long-term risk) in various interest rate environments. The net interest income simulation assumes instantaneous and parallel rate shocks, which are measured in 100 basis point increments from base case. Other analyses are performed on an ongoing basis that may include gradual or rapid changes in interest rates, yield curve twists, and changes in assumptions about customer behavior in various rate scenarios. The Company also examines changes in economic value of equity, which is a measure of long-term interest rate risk currently embedded in the balance sheet. This analysis takes into account all cash flows over the estimated remaining life of all balance sheet positions and is measured at a point in time. As with the net interest income simulation model, net economic value analysis is based on key assumptions about the timing and variability of balance sheet cash flows. The following table represents a summary of the Company’s interest rate risk as measured by estimated changes in both net interest income and economic value of equity in parallel rate shocks of 100 basis point increments.
Table 20
Net Interest Income at Risk & Economic Value of Equity
|
| | | |
| At December 31, 2014 |
Change in interest rates (basis points) | Change in Net Interest Income | | Change in Economic Value of Equity |
-100 | 0.5% | | 4.5% |
+100 | -1.9% | | -1.7% |
+200 | -1.2% | | -4.2% |
+300 | -2.2% | | -6.8% |
+400 | -3.8% | | -8.9% |
The Company’s interest rate risk management strategy also involves the use of interest rate derivatives. Interest rate swaps are used to hedge the repricing characteristics of certain liabilities as to mitigate adverse effects on net interest margin and cash flows from changes in interest rates. The interest rate swaps are designated as cash flow hedges, with changes in market value classified through accumulated other comprehensive income. These derivative instruments add stability to interest expense, extend the duration of specific liabilities, and help to manage the Company’s exposure to movements in interest rates.
Additionally, the Company executes derivative instruments in the form of interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those derivatives are immediately hedged by offsetting derivative contracts, such that the Company minimizes net interest rate risk exposure resulting from such transactions.
The Company’s policy limits the potential exposure of net interest income and economic value of equity to a certain percentage change from the base case for each 100 basis point shock in interest rates. While the policy limits exist to establish the maximum amount of risk that management and the Board of Directors will tolerate, management also adheres to a set of internal “target” limits that are significantly lower than those in the policy. These internal limits act as a buffer to help management maintain a comfortable level of risk, while ensuring that changes in simulation results do not approach official policy limits. As of December 31, 2014, both net interest income and economic value of equity simulation results were within both target and policy limits.
Market Risk
Market risk reflects the risk of economic loss resulting from adverse changes in market price and interest rates. This risk of loss can be reflected in diminished current market values and/or reduced potential net interest income in future periods. Our market risk arises primarily from interest rate risk inherent in our lending and deposit-taking activities. The structure of our loan and deposit portfolios is such that a significant decline in interest rates may adversely impact net market values and net interest income. We do not maintain a trading account nor are we subject to currency exchange risk or commodity price risk. Interest rate risk is monitored as part of BNC’s asset/liability management function. See “Asset/Liability Management” section of this Item 7.
Credit Risk
An active credit risk management process is used for commercial loans to ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analyses by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations.
Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate allowance for loan losses, nonaccrual and charge-off policies. Each class of financing receivable detailed below is subject to risks that could have an adverse impact on the credit quality of the loan portfolio.
Commercial real estate loans
Commercial real estate loans consist primarily of loans secured by nonresidential (owner-occupied and/or non-owner occupied) real estate, which includes multifamily housing, retail strip centers and hotels. Commercial real estate is primarily dependent on successful operation or management of the property in order to generate sufficient cash to repay the outstanding debt. While these loans are normally secured by commercial use buildings, it is possible that the liquidation of the collateral will not fully satisfy the obligation. High unemployment, generally weak economic conditions or oversupply of properties may result in customers having to provide rental rate concessions to achieve adequate occupancy rates. The value of the commercial property securing these loans can vary over the life of the loan.
Commercial construction loans
Commercial construction loans, which consist primarily of loans for the development of land, retail strip centers, hotels and multi-family properties, are highly dependent on the supply and demand for commercial real estate in the markets served by BNC. While we have seen an increase in housing starts in our markets, deterioration in demand could result in significant decreases in the underlying collateral values and make repayment of the outstanding loans more difficult for customers.
Commercial and industrial loans and leases
Each commercial loan or lease is underwritten based primarily upon the customer’s ability to generate the required cash flow to service the debt in accordance with the contractual terms and conditions of the loan agreement. A complete understanding of the borrower’s business, including the strength of the borrower's balance sheet and experience and background of the principals is obtained prior to approval. Collateral securing these loans is primarily business assets such as inventory or accounts receivable. To the extent that the principals or other parties provide personal guarantees, the relative financial strength and liquidity of each guarantor is assessed. Common risks include general economic conditions within the markets BNC serves, as well as risks that are specific to each transaction, including demand for products and services and reductions in the fair value of collateral.
Residential construction loans
Residential construction loans are made to established homebuilders for pre-sold homeowners and speculative home building purposes and are typically secured by 1-4 family residential property. The credit risk associated with residential construction loans is generally confined to specific geographic areas but is also influenced by general economic conditions. The Company controls the credit risk on these types of loans by making loans in familiar markets to developers, reviewing the merits of individual projects, controlling loan structure, and monitoring project progress and construction advances.
Residential mortgage loans
Each residential mortgage loan is underwritten using credit scoring and analysis tools. These tools take into account factors such as payment history, credit utilization, length of credit history, types of credit currently in use, and recent credit inquiries. In addition to the credit score, the borrowers' debt-to-income ratio, sources of income and employment history and the loan-to-value ratio, among other factors, are also evaluated as part of the underwriting process. To the extent that the loan is secured by collateral, the likely value of that collateral is evaluated. Common risks to each class of non-commercial loans include risks that are not specific to individual transactions such as general economic conditions within the markets BNC serves, particularly unemployment and potential declines in real estate values. Personal events such as disability or change in marital status also add risk to residential mortgage loans. Second mortgage loans and home equity lines of credit generally involve greater credit risk than first mortgage loans because they are secured by mortgages that are subordinate to the first mortgage on the property. If the borrower is forced into foreclosure, the Bank will not receive any proceeds from the sale of the property until the first mortgage has been satisfied. After origination, residential mortgage loans are sold on a servicing-released basis into the secondary mortgage market.
Consumer and other loans
Consumer and other loans include loans secured by personal property such as residential real estate, automobiles, marketable securities, other titled recreational vehicles including boats and motorcycles, as well as unsecured consumer debt. The value of underlying collateral within this class is especially volatile due to potential rapid depreciation in values since date of loan origination in excess of principal repayment. Consumer loan repayments are sensitive to job loss, illness and other personal factors.
Off-Balance Sheet Risk – Contractual Obligations and Commitments
In the ordinary course of business, we enter into various types of transactions that include commitments to extend credit that are not included in loans receivable, net, presented on our consolidated balance sheets. We apply the same credit standards to these commitments as we use in all our lending activities and have included these commitments in our lending risk evaluations. Our exposure to credit loss under commitments to extend credit is represented by the amount of these commitments. We do not expect that all such commitments will fund. See Note 16, "Commitments and Contingencies" to the accompanying Consolidated Financial Statements in Item 8 of Part II of this Form 10-K.
In addition, we have entered into certain contractual obligations and other commitments, including leasing arrangements, to support our ongoing activities and commitments related to funding of our operations through deposits or borrowings. See Note 8, "Premises and Equipment," Note 10, "Deposits," and Note 11, "Borrowings," respectively, in Item 8 of Part II of this Form 10-K for further details.
The required payments under such commitments at December 31, 2014 are shown in the following table (dollars in thousands):
Table 21
Contractual Obligations and Other Commitments
|
| | | | | | | | | | | | | | | | | | | |
| Total | | Less than one year | | One to three years | | Three to five years | | After five years |
Contractual obligations: | | | | | | | | | |
Short-term borrowings | $ | 127,934 |
| | $ | 127,934 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Long-term debt | 135,713 |
| | — |
| | 4,000 |
| | 28,000 |
| | 103,713 |
|
Time deposits | 1,203,674 |
| | 745,923 |
| | 303,644 |
| | 152,737 |
| | 1,370 |
|
Operating leases | 22,669 |
| | 4,002 |
| | 6,545 |
| | 5,279 |
| | 6,843 |
|
Total contractual obligations | $ | 1,489,990 |
| | $ | 877,859 |
| | $ | 314,189 |
| | $ | 186,016 |
| | $ | 111,926 |
|
| | | | | | | | | |
Commitments: | | | | | | | | | |
Lines of credit and loan commitments | $ | 667,649 |
| | $ | 189,232 |
| | $ | 105,680 |
| | $ | 113,971 |
| | $ | 258,766 |
|
Letters of credit | 6,607 |
| | 5,705 |
| | 801 |
| | 101 |
| | — |
|
Unfunded commitments for unconsolidated investments | 5,550 |
| | 5,550 |
| | — |
| | — |
| | — |
|
Total commitments | $ | 679,806 |
| | $ | 200,487 |
| | $ | 106,481 |
| | $ | 114,072 |
| | $ | 258,766 |
|
The Company’s derivative interest rate-related instruments, under which the Company is required to either receive cash from or pay cash to counterparties depending on changes in interest rates applied to notional amounts, are carried at fair value on the consolidated balance sheet. Because neither the derivative assets and liabilities, nor their notional amounts, represent the amounts that may ultimately be paid under these contracts, they are not included in Table 21. For further information and discussion of derivative contracts, see section “Asset/Liability Management,” and Note 1, “Summary of Significant Accounting Policies” and Note 9, “Derivatives” to the accompanying Consolidated Financial Statements in Item 8 of Part II of this Form 10-K.
Quarterly Financial Information
The following table sets forth, for the periods indicated, certain of our consolidated quarterly financial information. This information is derived from our unaudited financial statements, which include, in the opinion of management, all normal recurring adjustments which management considers necessary for a fair presentation of the results for such periods. This information should be read in conjunction with the accompanying Consolidated Financial Statements in Item 8 of Part II of this Form 10-K. The results for any quarter are not necessarily indicative of results for any future period.
Table 22
Quarterly Financial Information
(dollars in thousands, except share and per share data)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2014 | | Year Ended December 31, 2013 |
| Fourth quarter | | Third quarter | | Second quarter | | First quarter | | Fourth quarter | | Third quarter | | Second quarter | | First quarter |
Operating Data: | | | | | | | | | | | | | | | |
Total interest income | $ | 42,915 |
| | $ | 40,876 |
| | $ | 38,633 |
| | $ | 35,718 |
| | $ | 37,836 |
| | $ | 34,008 |
| | $ | 33,675 |
| | $ | 33,151 |
|
Total interest expense | 5,454 |
| | 4,736 |
| | 4,732 |
| | 5,004 |
| | 7,964 |
| | 7,372 |
| | 7,364 |
| | 7,363 |
|
Net interest income | 37,461 |
| | 36,140 |
| | 33,901 |
| | 30,714 |
| | 29,872 |
| | 26,636 |
| | 26,311 |
| | 25,788 |
|
Provision for loan losses | 1,001 |
| | 1,304 |
| | 2,140 |
| | 2,561 |
| | 2,435 |
| | 3,350 |
| | 2,288 |
| | 4,115 |
|
Net interest income after provision for loan losses | 36,460 |
| | 34,836 |
| | 31,761 |
| | 28,153 |
| | 27,437 |
| | 23,286 |
| | 24,023 |
| | 21,673 |
|
Non-interest income | 7,785 |
| | 6,307 |
| | 5,805 |
| | 5,125 |
| | 5,178 |
| | 5,824 |
| | 5,602 |
| | 6,202 |
|
Non-interest expense | 32,366 |
| | 29,828 |
| | 29,512 |
| | 24,771 |
| | 28,628 |
| | 22,430 |
| | 23,759 |
| | 23,116 |
|
Income before income tax expense | 11,879 |
| | 11,315 |
| | 8,054 |
| | 8,507 |
| | 3,987 |
| | 6,680 |
| | 5,866 |
| | 4,759 |
|
Income tax expense | 3,374 |
| | 3,047 |
| | 1,921 |
| | 2,023 |
| | 716 |
| | 1,650 |
| | 1,199 |
| | 480 |
|
Net income | 8,505 |
| | 8,268 |
| | 6,133 |
| | 6,484 |
| | 3,271 |
| | 5,030 |
| | 4,667 |
| | 4,279 |
|
Less preferred stock dividends and discount accretion | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 531 |
| | 529 |
|
Net income available to common shareholders | $ | 8,505 |
| | $ | 8,268 |
| | $ | 6,133 |
| | $ | 6,484 |
| | $ | 3,271 |
| | $ | 5,030 |
| | $ | 4,136 |
| | $ | 3,750 |
|
| | | | | | | | | | | | | | | |
Per Share Data: | | | | | | | | | | | | | | | |
Basic earnings per share | 0.28 |
| | 0.28 |
| | 0.21 |
| | 0.24 |
| | 0.12 |
| | 0.19 |
| | 0.16 |
| | 0.14 |
|
Diluted earnings per share | 0.28 |
| | 0.28 |
| | 0.21 |
| | 0.24 |
| | 0.12 |
| | 0.19 |
| | 0.16 |
| | 0.14 |
|
Cash dividends declared | 0.05 |
| | 0.05 |
| | 0.05 |
| | 0.05 |
| | 0.05 |
| | 0.05 |
| | 0.05 |
| | 0.05 |
|
| | | | | | | | | | | | | | | |
Balance Sheet Data: | | | | | | | | | | | | | | | |
Originated loans | $ | 2,116,441 |
| | $ | 2,021,792 |
| | $ | 1,865,024 |
| | $ | 1,765,248 |
| | $ | 2,088,856 |
| | $ | 1,898,243 |
| | $ | 1,829,659 |
| | $ | 1,793,358 |
|
Acquired loans | 958,657 |
| | 741,877 |
| | 805,275 |
| | 538,827 |
| | 187,661 |
| | 201,799 |
| | 219,282 |
| | 237,791 |
|
Allowance for loan losses | (30,399 | ) | | (30,722 | ) | | (30,129 | ) | | (30,880 | ) | | (32,875 | ) | | (32,358 | ) | | (32,859 | ) | | (38,148 | ) |
Net loans | 3,044,699 |
| | 2,732,947 |
| | 2,640,170 |
| | 2,273,195 |
| | 2,243,642 |
| | 2,067,684 |
| | 2,016,082 |
| | 1,993,001 |
|
Investment securities | 506,382 |
| | 489,263 |
| | 501,626 |
| | 487,905 |
| | 517,795 |
| | 500,449 |
| | 466,079 |
| | 476,982 |
|
Total assets | 4,072,508 |
| | 3,735,816 |
| | 3,683,230 |
| | 3,205,951 |
| | 3,229,576 |
| | 2,968,709 |
| | 2,929,636 |
| | 2,929,191 |
|
Deposits: | | | | | | | | | | | | | | | |
Non-interest bearing | 534,792 |
| | 482,859 |
| | 464,682 |
| | 350,415 |
| | 324,532 |
| | 299,670 |
| | 275,984 |
| | 267,458 |
|
Interest bearing demand and savings | 1,657,931 |
| | 1,495,186 |
| | 1,504,397 |
| | 1,362,454 |
| | 1,299,399 |
| | 1,172,512 |
| | 1,152,779 |
| | 1,171,484 |
|
Time deposits | 1,203,674 |
| | 1,106,163 |
| | 1,155,569 |
| | 1,043,457 |
| | 1,082,799 |
| | 963,679 |
| | 999,552 |
| | 1,069,207 |
|
Total deposits | 3,396,397 |
| | 3,084,208 |
| | 3,124,648 |
| | 2,756,326 |
| | 2,706,730 |
| | 2,435,861 |
| | 2,428,315 |
| | 2,508,149 |
|
Total borrowings | 261,748 |
| | 298,642 |
| | 209,449 |
| | 149,491 |
| | 227,101 |
| | 256,554 |
| | 227,697 |
| | 117,774 |
|
Shareholders' equity | 390,388 |
| | 330,647 |
| | 326,836 |
| | 280,508 |
| | 271,330 |
| | 257,793 |
| | 254,445 |
| | 284,055 |
|
Fourth Quarter Results
Net income for the quarter ended December 31, 2014 was $8.5 million, or $0.28 per diluted share, an increase of 160.0% from net income of $3.3 million, or $0.12 per diluted share, for the quarter ended December 31, 2013. The increase in net income from 2013 is primarily due to the significant increase in interest-earning assets due to the acquisitions of South Street and Community First, respectively, during 2014, as well as the acquisition of Harbor, which closed on December 1, 2014.
FTE net interest income for the fourth quarter of 2014 was $39.4 million, an increase of 23.7% from $31.8 million for the fourth quarter of 2013. FTE net interest margin was 4.55% for the fourth quarter of 2014, an increase of 16 basis points from 4.39% for the fourth quarter of 2013. The increase from the fourth quarter of 2013 was primarily driven by a $0.7 million increase in loan accretion, as well as a $2.3 million reduction in interest expense associated with our interest rate hedging instrument, which matured in February 2014.
Average interest-earning assets were $3.44 billion for the fourth quarter of 2014, an increase of 19.3% from $2.88 billion for the fourth quarter of 2013. The increase was due to the acquisitions and continued loan growth across the Company’s markets.
The Company’s average yield on interest-earning assets was 5.18% for the fourth quarter of 2014, a decrease of 30 basis points from 5.48% for the fourth quarter of 2013. The decrease was due to lower interest rates being earned on portfolio loans, particularly home equity lines of credit from our campaign, which have a low introductory rate for the first 18 months of the agreement, as well as competitive pricing pressures in a low interest rate environment.
Average interest-bearing liabilities were $2.91 billion for the fourth quarter of 2014, an increase of 13.7% from $2.56 billion for the fourth quarter of 2013. The Company had $340.9 million of additional interest-bearing deposits during the fourth quarter of 2014, due to the acquisitions and continued growth.
The Company’s average cost of interest-bearing liabilities was 0.74% for the fourth quarter of 2014, a decrease of 49 basis points from 1.23% for the fourth quarter of 2013. The Company incurred hedging instrument expense of $0.4 million during the fourth quarter of 2014, a significant decrease from $2.7 million incurred in the comparable period of 2013. The Company also continues to allow higher rate time deposits to expire and be replaced with lower cost funding.
Non-interest income was $7.8 million for the fourth quarter of 2014, an increase of 50.3% from $5.2 million for the fourth quarter of 2013. Many of the non-interest income sources, such as income from recoveries on acquired loans, income derived from the sale of loans partially guaranteed by the SBA, income derived from our investment brokerage services, income derived from our CRA equity investments and income received from the FDIC related to our acquired loan portfolio, are volatile and can vary significantly from period to period.
Non-interest expense was $32.4 million for the three months ended December 31, 2014, an increase of 13.1% from $28.6 million for the fourth quarter of 2013. The increase from 2013 is primarily due to the additional headcount and facilities acquired from the acquisitions.
During the fourth quarter of 2014, the Company recorded a provision for loan losses of $1.0 million, a decrease of 58.9% from $2.4 million recorded during the fourth quarter of 2013. The Company recorded $1.1 million of provision for loans on non-covered loans during the fourth quarter of 2014 and a provision reversal of $(0.1) million on loans covered under loss-share.
The Company incurred $0.9 million in net charge-offs, which represented 0.13% of average loans, for the fourth quarter of 2014, compared to net charge-offs of $0.4 million, or 0.07% of average loans, for the fourth quarter of 2013.
2013 Compared to 2012
Net income for the year ended December 31, 2013 was $17.2 million, an increase of 65.0% compared to net income of $10.5 million for the year ended December 31, 2012. Income available to common shareholders was $16.2 million, or $0.61 per diluted share, for 2013, an increase of 101.1% compared to the $8.0 million, or $0.48 per diluted share, reported for the year ended December 31, 2012. Included in the financial results for the year ended December 31, 2013 was $5.8 million of transaction-related expenses included in non-interest expense. Included in the financial results for the year ended December 31, 2012 are $12.7 million and $5.2 million, respectively, of bargain purchase gains on acquisitions and transaction-related expenses.
Net Interest Income
FTE net interest income for the year ended December 31, 2013 was $115.8 million, an increase of 34.1% from $86.4 million for the year ended December 31, 2012. FTE net interest margin was 4.29% for the year ended December 31, 2013, an increase of 44 basis points from 3.85% for the year ended December 31, 2012.
Average interest-earning assets were $2.70 billion for the year ended December 31, 2013, an increase of 20.1% from $2.24 billion for the year ended December 31, 2012. The increase in average interest-earning assets from 2012 was primarily due to the full year impact of interest-earning assets acquired from Carolina Federal, KeySource and First Trust during 2012, interest-earning assets acquired from Randolph during the fourth quarter of 2013, along with continued loan growth in our markets and an increase in our investment securities portfolio.
The Company’s average yield on interest-earning assets was 5.41% for the year ended December 31, 2013, an increase of 10 basis points compared to 5.31% for the comparable period of 2012. The increase from 2012 was primarily due to an increase in loan accretion from the acquired loan portfolio, as well as the addition of higher yielding loans acquired from Carolina Federal, KeySource, First Trust and Randolph. Loan accretion during the year ended December 31, 2013 totaled $14.4 million, an increase of 116.7% from loan accretion of $6.7 million for the year ended December 31, 2012. These increases were offset by lower yields earned on investment securities due to the replacement of matured and called investments with lower yielding securities.
Average interest-bearing liabilities were $2.43 billion for the year ended December 31, 2013, an increase of 14.2% from $2.13 billion for the year ended December 31, 2012. The increase in average interest-bearing liabilities from 2012 was primarily due to the full year impact of the acquisitions of Carolina Federal, KeySource and First Trust during 2012, increased borrowings during fiscal year 2013 and
the acquisition of Randolph, offset by the Company’s use of excess liquidity to primarily repay wholesale and non-core deposits as they matured.
The Company’s average cost of interest-bearing liabilities was 1.24% for the year ended December 31, 2013, a decrease of 31 basis points from 1.55% for the year ended December 31, 2012. This decrease was primarily due to the Company’s decision to reduce exposure to higher cost deposit products and aggressively reduce deposit rates over the past three quarters, as well as reductions in interest rates paid on borrowings. These rate decreases were slightly offset by an increase in cash flow hedging expense, which totaled $9.9 million for the year ended December 31, 2013, compared to $7.9 million for the year ended December 31, 2012.
Provision for Loan Losses
The Company recorded a provision for loan losses of $12.2 million for fiscal year 2013, a decrease of 46.4% from $22.7 million recorded during fiscal year 2012. Of the $12.2 million in provision expense, $11.6 million related to non-covered loans. During the year ended December 31, 2013, the Company recorded a gross provision of $1.7 million for loss-share loans, of which $1.1 million was recorded through an FDIC indemnification asset and the remaining $0.6 million was recorded through the Company’s provision expense. During the year ended December 31, 2012, the Company recorded a gross provision of $22.7 million for loss-share loans, of which $17.7 million was recorded through an FDIC indemnification asset and the remaining $5.0 million was recorded through the Company’s provision expense.
Non-Interest Income
Non-interest income was $22.8 million for the year ended December 31, 2013, a decrease of 31.2% compared to $33.1 million for fiscal year 2012. Included in non-interest income for 2013 was $0.7 million of income related to the subsequent settlement of a liability assumed in an acquisition and $0.5 million of income from an insurance settlement. Included in non-interest income for 2012 was $12.7 million of bargain purchase gain from the acquisitions of Carolina Federal and First Trust, and $3.0 million of gains on sale of securities. Excluding these sources of income, non-interest income was $21.7 million for 2013, an increase of 24.4% from $17.4 million in 2012. The increase was primarily due to increased volume of mortgage originations, as the Company continued to expand commissioned originators across key target markets, as well as an increase in service charge income due to an increased volume of transactions, primarily due to our recent acquisitions.
Non-Interest Expense
Non-interest expense was $97.9 million for fiscal year 2013, an increase of 19.0% compared to $82.3 million for fiscal year 2012. Included in non-interest expense for 2013 and 2012 were transaction-related expenses totaling $5.8 million and $5.2 million, respectively. These costs included professional fees, contract cancellations, personnel costs, and data processing and system conversion expenses related to our recent acquisitions. Excluding transaction-related expenses, non-interest expense for the year ended December 31, 2013 was $92.2 million, an increase of 19.6% from $77.1 million for the year ended December 31, 2012. The increase from 2012 was primarily due to the full year impact of the additional employees and facilities purchased in connection with the acquisitions of Carolina Federal, KeySource and First Trust during 2012, as well as the acquisition of Randolph during the fourth quarter of 2013. The Company also experienced an increase in compensation expense related to an increased number of restricted stock grants, severance payments incurred as a result of our acquisition of Randolph, and additional incentive and bonus programs that were established during fiscal year 2013. The Company also experienced an increase in depreciation expense from 2012, primarily due to the property, plant and equipment additions made as part of our recent acquisitions. The additional expenses were partially offset by a reduction in valuation charges recorded on OREO and reduced loan, foreclosure and collection expenses.
Income Taxes
Our income tax expense (benefit) was $4.0 million and $(1.7) million for 2013 and 2012, respectively, and our income before taxes increased $12.5 million for 2013, when compared to 2012. The tax expense associated with this increase was offset by increases in our tax-exempt investment securities income, additional income from our increased investment in bank-owned life insurance, and tax benefits derived from our acquisitions. Our effective tax rates for the years ended December 31, 2013 and 2012 were 19.0% and (19.4%), respectively.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
A discussion regarding our management of market risk is included in “Asset/Liability Management" in this report in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Shareholders of BNC Bancorp
We have audited the accompanying consolidated balance sheets of BNC Bancorp and subsidiaries (the “Company”) as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2014. We also have audited the Company’s internal control over financial reporting as of December 31, 2014 based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of BNC Bancorp and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2014 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, BNC Bancorp and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
/s/ Cherry Bekaert LLP
Raleigh, North Carolina
February 27, 2015
BNC BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2014 and 2013
(Dollars in thousands, except per share data)
|
| | | | | | | |
| December 31, 2014 | | December 31, 2013 |
Assets | | | |
Cash and due from banks | $ | 44,659 |
| | $ | 35,474 |
|
Interest-earning deposits in other banks | 40,535 |
| | 72,916 |
|
Investment securities available-for-sale, at fair value | 269,290 |
| | 270,417 |
|
Investment securities held-to-maturity, at amortized cost (fair value of $241,997 and $236,507 at December 31, 2014 and 2013, respectively) | 237,092 |
| | 247,378 |
|
Federal Home Loan Bank stock, at cost | 10,562 |
| | 10,720 |
|
Loans held for sale | 37,280 |
| | 30,899 |
|
Loans: | | | |
Originated loans | 2,116,441 |
| | 1,704,876 |
|
Acquired loans | 958,657 |
| | 571,641 |
|
Less allowance for loan losses | (30,399 | ) | | (32,875 | ) |
Net loans | 3,044,699 |
| | 2,243,642 |
|
Accrued interest receivable | 14,514 |
| | 12,955 |
|
Premises and equipment, net | 87,761 |
| | 76,126 |
|
Other real estate owned | 42,531 |
| | 47,606 |
|
FDIC indemnification asset | 5,097 |
| | 16,886 |
|
Investment in bank-owned life insurance | 93,396 |
| | 78,439 |
|
Goodwill and other intangible assets, net | 83,701 |
| | 34,966 |
|
Other assets | 61,391 |
| | 51,152 |
|
Total assets | $ | 4,072,508 |
| | $ | 3,229,576 |
|
| | | |
Liabilities and shareholders' equity | | | |
Deposits: | | | |
Non-interest bearing demand | $ | 534,792 |
| | $ | 324,532 |
|
Interest-bearing demand | 1,657,931 |
| | 1,299,399 |
|
Time deposits | 1,203,674 |
| | 1,082,799 |
|
Total deposits | 3,396,397 |
| | 2,706,730 |
|
Short-term borrowings | 127,934 |
| | 125,592 |
|
Long-term debt | 133,814 |
| | 101,509 |
|
Accrued expenses and other liabilities | 23,975 |
| | 24,415 |
|
Total liabilities | 3,682,120 |
| | 2,958,246 |
|
| | | |
Shareholders' equity: | | | |
Common stock, no par value; authorized 60,000,000 shares; 27,777,737 and 21,310,832 shares issued and outstanding at December 31, 2014 and 2013, respectively | 281,488 |
| | 181,684 |
|
Common stock, non-voting, no par value; authorized 20,000,000 shares; 4,820,844 and 5,992,213 shares issued and outstanding at December 31, 2014 and 2013, respectively | 33,507 |
| | 44,781 |
|
Retained earnings | 65,211 |
| | 41,559 |
|
Stock in directors rabbi trust | (3,429 | ) | | (3,143 | ) |
Directors deferred fees obligation | 3,429 |
| | 3,143 |
|
Accumulated other comprehensive income | 10,182 |
| | 3,306 |
|
Total shareholders' equity | 390,388 |
| | 271,330 |
|
Total liabilities and shareholders' equity | $ | 4,072,508 |
| | $ | 3,229,576 |
|
See accompanying notes to Consolidated Financial Statements.
BNC BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2014, 2013, and 2012
(Dollars in thousands, except per share data)
|
| | | | | | | | | | | |
| 2014 | | 2013 | | 2012 |
Interest income: | | | | | |
Loans, including fees | $ | 140,024 |
| | $ | 121,704 |
| | $ | 98,668 |
|
Investment securities: | | | | | |
Taxable | 4,385 |
| | 4,366 |
| | 4,808 |
|
Tax-exempt | 13,191 |
| | 12,202 |
| | 9,749 |
|
Interest-earning balances and other | 542 |
| | 398 |
| | 290 |
|
Total interest income | 158,142 |
| | 138,670 |
| | 113,515 |
|
Interest expense: | | | | | |
Demand deposits | 5,859 |
| | 15,282 |
| | 14,508 |
|
Time deposits | 9,280 |
| | 10,898 |
| | 15,093 |
|
Short-term borrowings | 416 |
| | 433 |
| | 338 |
|
Long-term debt | 4,371 |
| | 3,450 |
| | 2,952 |
|
Total interest expense | 19,926 |
| | 30,063 |
| | 32,891 |
|
Net interest income | 138,216 |
| | 108,607 |
| | 80,624 |
|
Provision for loan losses | 7,006 |
| | 12,188 |
| | 22,737 |
|
Net interest income after provision for loan losses | 131,210 |
| | 96,419 |
| | 57,887 |
|
Non-interest income: | | | | | |
Mortgage fees | 7,689 |
| | 8,979 |
| | 6,169 |
|
Service charges | 6,105 |
| | 4,314 |
| | 3,149 |
|
Earnings on bank-owned life insurance | 2,382 |
| | 2,318 |
| | 1,771 |
|
Gain (loss) on sale of investment securities, net | (511 | ) | | (42 | ) | | 3,026 |
|
Bargain purchase gain on acquisition | — |
| | — |
| | 12,706 |
|
Other | 9,357 |
| | 7,237 |
| | 6,317 |
|
Total non-interest income | 25,022 |
| | 22,806 |
| | 33,138 |
|
Non-interest expense: | | | | | |
Salaries and employee benefits | 62,232 |
| | 52,994 |
| | 42,200 |
|
Occupancy | 9,153 |
| | 6,547 |
| | 4,965 |
|
Furniture and equipment | 6,450 |
| | 5,546 |
| | 4,241 |
|
Data processing and supplies | 4,007 |
| | 3,275 |
| | 2,773 |
|
Advertising and business development | 2,666 |
| | 2,020 |
| | 1,761 |
|
Insurance, professional and other services | 9,061 |
| | 8,392 |
| | 6,685 |
|
FDIC insurance assessments | 2,932 |
| | 2,766 |
| | 2,166 |
|
Loan, foreclosure and other real estate owned expenses | 8,945 |
| | 8,949 |
| | 10,944 |
|
Other | 11,031 |
| | 7,444 |
| | 6,537 |
|
Total non-interest expense | 116,477 |
| | 97,933 |
| | 82,272 |
|
Income before income tax expense (benefit) | 39,755 |
| | 21,292 |
| | 8,753 |
|
Income tax expense (benefit) | 10,365 |
| | 4,045 |
| | (1,700 | ) |
Net income | 29,390 |
| | 17,247 |
| | 10,453 |
|
Less preferred stock dividends and discount accretion | — |
| | 1,060 |
| | 2,404 |
|
Net income available to common shareholders | $ | 29,390 |
| | $ | 16,187 |
| | $ | 8,049 |
|
| | | | | |
Basic earnings per common share | $ | 1.01 |
| | $ | 0.61 |
| | $ | 0.48 |
|
Diluted earnings per common share | $ | 1.01 |
| | $ | 0.61 |
| | $ | 0.48 |
|
Dividends declared and paid per common share | $ | 0.20 |
| | $ | 0.20 |
| | $ | 0.20 |
|
See accompanying notes to Consolidated Financial Statements.
BNC BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Years Ended December 31, 2014, 2013, and 2012
(Dollars in thousands)
|
| | | | | | | | | | | |
| 2014 | | 2013 | | 2012 |
Net income | $ | 29,390 |
| | $ | 17,247 |
| | $ | 10,453 |
|
Other comprehensive income (loss): | | | | | |
Investment securities: | | | | | |
Unrealized holding gains (losses) on investments securities available-for-sale | 13,831 |
| | (15,586 | ) | | 3,408 |
|
Tax effect | (5,118 | ) | | 5,961 |
| | (1,314 | ) |
Reclassification of (gains) losses recognized in net income | 511 |
| | 42 |
| | (3,026 | ) |
Tax effect | (189 | ) | | (16 | ) | | 1,167 |
|
Amortization of unrealized gains on investment securities transferred from available-for-sale to held-to-maturity | (829 | ) | | (623 | ) | | (538 | ) |
Tax effect | 307 |
| | 334 |
| | 207 |
|
Net of tax amount | 8,513 |
| | (9,888 | ) | | (96 | ) |
Cash flow hedging activities: | | | | | |
Unrealized holding gains (losses) | (3,053 | ) | | 2,704 |
| | (593 | ) |
Tax effect | 1,130 |
| | (1,042 | ) | | 229 |
|
Reclassification of losses recognized in net income | 457 |
| | 9,863 |
| | 7,940 |
|
Tax effect | (171 | ) | | (3,760 | ) | | (3,061 | ) |
Net of tax amount | (1,637 | ) | | 7,765 |
| | 4,515 |
|
Total other comprehensive income (loss) | 6,876 |
| | (2,123 | ) | | 4,419 |
|
Total comprehensive income | $ | 36,266 |
| | $ | 15,124 |
| | $ | 14,872 |
|
See accompanying notes to Consolidated Financial Statements.
BNC BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Years Ended December 31, 2014, 2013, and 2012
(Dollars in thousands, except per share data)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock | | Common stock - nonvoting | | Common stock warrants | | Preferred stock Series A | | Preferred stock Series B | | Preferred stock Series B-1 | | Preferred stock Series C | | Retained earnings | | Stock in directors rabbi trust | | Directors deferred fees obligation | | Accumulated other comprehensive income | | Total |
| Shares | | Amount | | Shares | | Amount | | | | | | | | | | |
Balance, December 31, 2011 | 9,100,890 |
| | $ | 87,421 |
| | — |
| | $ | — |
| | $ | 2,412 |
| | $ | 30,237 |
| | $ | 17,161 |
| | $ | — |
| | $ | — |
| | $ | 25,614 |
| | $ | (2,505 | ) | | $ | 2,505 |
| | $ | 1,010 |
| | $ | 163,855 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 10,453 |
| | — |
| | — |
| | — |
| | 10,453 |
|
Directors deferred fees | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (585 | ) | | 585 |
| | — |
| | — |
|
Other comprehensive income, net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| �� | — |
| | — |
| | — |
| | — |
| | 4,419 |
| | 4,419 |
|
Preferred stock issued, net | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 27,620 |
| | 40,688 |
| | — |
| | — |
| | — |
| | — |
| | 68,308 |
|
Common stock issued pursuant to: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exercise of stock options | 48,092 |
| | 286 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 286 |
|
Excess income tax benefit | — |
| | 17 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 17 |
|
Shares traded to exercise options | (19,189 | ) | | (148 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (148 | ) |
Stock-based compensation | 48,098 |
| | 529 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 529 |
|
Dividend reinvestment plan | 29,443 |
| | 225 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 225 |
|
Acquisition of KeySource | 1,810,267 |
| | 13,942 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 13,942 |
|
Acquisition of First Trust | 3,276,101 |
| | 26,177 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 26,177 |
|
Conversion of preferred stock | 6,168,965 |
| | 40,688 |
| | 4,187,647 |
| | 27,620 |
| | — |
| | — |
| | — |
| | (27,620 | ) | | (40,688 | ) | | — |
| | — |
| | — |
| | — |
| | — |
|
Redemption of common stock warrant | — |
| | 1,472 |
| | — |
| | — |
| | (2,412 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (940 | ) |
Cash dividends: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock, $0.20 per share | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,955 | ) | | — |
| | — |
| | — |
| | (2,955 | ) |
Preferred stock, net of accretion | — |
| | — |
| | — |
| | — |
| | — |
| | 480 |
| | — |
| �� | — |
| | — |
| | (2,404 | ) | | — |
| | — |
| | — |
| | (1,924 | ) |
Balance, December 31, 2012 | 20,462,667 |
| | 170,609 |
| | 4,187,647 |
| | 27,620 |
| | — |
| | 30,717 |
| | 17,161 |
| | — |
| | — |
| | 30,708 |
| | (3,090 | ) | | 3,090 |
| | 5,429 |
| | 282,244 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 17,247 |
| | — |
| | — |
| | — |
| | 17,247 |
|
Directors deferred fees | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (53 | ) | | 53 |
| | — |
| | — |
|
Other comprehensive loss, net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (2,123 | ) | | (2,123 | ) |
Redemption of preferred stock | — |
| | — |
| | — |
| | — |
| | — |
| | (31,260 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (31,260 | ) |
Common stock issued pursuant to: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation | 98,334 |
| | 1,173 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1,173 |
|
Dividend reinvestment plan | 23,197 |
| | 260 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 260 |
|
Conversion of preferred stock | — |
| | — |
| | 1,804,566 |
| | 17,161 |
| | — |
| | — |
| | (17,161 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Acquisition of Randolph | 726,634 |
| | 9,642 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 9,642 |
|
Cash dividends: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock, $0.20 per share | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (5,336 | ) | | — |
| | — |
| | — |
| | (5,336 | ) |
Preferred stock, net of accretion | — |
| | — |
| | — |
| | — |
| | — |
| | 543 |
| | — |
| | — |
| | — |
| | (1,060 | ) | | — |
| | — |
| | — |
| | (517 | ) |
Balance, December 31, 2013 | 21,310,832 |
| | 181,684 |
| | 5,992,213 |
| | 44,781 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 41,559 |
| | (3,143 | ) | | 3,143 |
| | 3,306 |
| | 271,330 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 29,390 |
| | — |
| | — |
| | — |
| | 29,390 |
|
Directors deferred fees | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (286 | ) | | 286 |
| | — |
| | — |
|
Other comprehensive income, net of tax | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 6,876 |
| | 6,876 |
|
Common stock issued pursuant to: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisition of South Street | 1,139,931 |
| | 19,778 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 19,778 |
|
Acquisition of Community First | 1,190,763 |
| | 20,128 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 20,128 |
|
Acquisition of Harbor | 3,082,714 |
| | 51,003 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 51,003 |
|
Stock-based compensation | 160,781 |
| | 2,174 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2,174 |
|
Shares withheld for payment of taxes | (35,676 | ) | | (597 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (597 | ) |
Stock options exercised | 74,559 |
| | 836 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 836 |
|
Shares traded to exercise options | (37,158 | ) | | (663 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (663 | ) |
Excess income tax benefit | — |
| | 615 |
| | — |
| | — |
| | | | | | | | | | | | — |
| | — |
| | — |
| | — |
| | 615 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividend reinvestment plan | 19,622 |
| | 336 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 336 |
|
Conversion of non-voting to voting common stock | 871,369 |
| | 6,194 |
| | (871,369 | ) | | (6,194 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Repurchase of common stock | — |
| | — |
| | (300,000 | ) | | (5,080 | ) | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (5,080 | ) |
Cash dividends: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock, $0.20 per share | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (5,738 | ) | | — |
| | — |
| | — |
| | (5,738 | ) |
Balance, December 31, 2014 | 27,777,737 |
| | $ | 281,488 |
| | 4,820,844 |
| | $ | 33,507 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 65,211 |
| | $ | (3,429 | ) | | $ | 3,429 |
| | $ | 10,182 |
| | $ | 390,388 |
|
See accompanying notes to Consolidated Financial Statements.
BNC BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2014, 2013, and 2012
(Dollars in thousands)
|
| | | | | | | | | | | |
| 2014 | | 2013 | | 2012 |
Operating activities | | | | | |
Net income | $ | 29,390 |
| | $ | 17,247 |
| | $ | 10,453 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Provision for loan losses | 7,006 |
| | 12,188 |
| | 22,737 |
|
Depreciation and amortization | 6,158 |
| | 4,615 |
| | 2,987 |
|
Amortization of premiums, net | 4,280 |
| | 4,483 |
| | 1,436 |
|
Amortization of intangible assets | 2,340 |
| | 1,176 |
| | 567 |
|
Deferred income tax provision (benefit) | (51 | ) | | 3,805 |
| | (1,910 | ) |
Accretion of fair value purchase accounting adjustments | (12,273 | ) | | (16,396 | ) | | (8,515 | ) |
Acquisition-related gain | — |
| | (719 | ) | | (12,706 | ) |
Cash flow hedge expense | 163 |
| | 9,863 |
| | 7,940 |
|
Stock-based compensation | 2,174 |
| | 1,173 |
| | 529 |
|
Deferred compensation | 424 |
| | 333 |
| | 605 |
|
Earnings on bank-owned life insurance | (2,382 | ) | | (2,318 | ) | | (1,771 | ) |
Loss on sale of investment securities, net | 511 |
| | 42 |
| | (3,026 | ) |
(Gain) loss on disposal of premises and equipment | (31 | ) | | 109 |
| | 183 |
|
Losses on other real estate owned | 4,329 |
| | 3,173 |
| | 6,503 |
|
Gain on sale of loans (mortgage fees) | (7,689 | ) | | (8,979 | ) | | (6,169 | ) |
Origination of loans held for sale | (286,855 | ) | | (334,325 | ) | | (274,925 | ) |
Proceeds from sales of loans held for sale | 292,497 |
| | 352,130 |
| | 233,276 |
|
(Increase) decrease in accrued interest receivable | 112 |
| | (792 | ) | | 1,048 |
|
Payments received from FDIC under loss-share agreements | 9,930 |
| | 34,576 |
| | 60,216 |
|
(Increase) decrease in other assets | 2,279 |
| | 86,326 |
| | (477 | ) |
Increase (decrease) in accrued expenses and other liabilities | (11,833 | ) | | (4,797 | ) | | 553 |
|
Net cash provided by operating activities | 40,479 |
| | 162,913 |
| | 39,534 |
|
Investing activities | | | | | |
Purchases of investment securities available-for-sale | (33,008 | ) | | (97,101 | ) | | (92,713 | ) |
Purchases of investment securities held-to-maturity | (5,269 | ) | | (49,387 | ) | | (18,693 | ) |
Proceeds from sales of investment securities available-for-sale | 40,647 |
| | 18,414 |
| | 117,381 |
|
Proceeds from sales of investment securities held-to-maturity | 8,651 |
| | — |
| | — |
|
Proceeds from maturities and payments of investment securities available-for-sale | 39,138 |
| | 49,787 |
| | 46,386 |
|
Proceeds from maturities and payments of investment securities held-to-maturity | 4,175 |
| | 1,313 |
| | — |
|
Redemption (purchase) of Federal Home Loan Bank stock | 2,605 |
| | (2,486 | ) | | 2,850 |
|
Net increase in loans | (211,120 | ) | | (99,199 | ) | | (44,335 | ) |
Purchases of premises and equipment | (4,402 | ) | | (8,591 | ) | | (12,221 | ) |
Proceeds from disposal of premises and equipment | 55 |
| | 47 |
| | 283 |
|
Investment in bank-owned life insurance | (248 | ) | | (502 | ) | | (12,081 | ) |
Investment in other real estate owned | (1,422 | ) | | (2,190 | ) | | (2,339 | ) |
Proceeds from sales of other real estate owned | 32,870 |
| | 32,805 |
| | 51,353 |
|
Net cash received from acquisitions | 80,251 |
| | 14,207 |
| | 113,466 |
|
Net cash provided by (used in) investing activities | (47,077 | ) | | (142,883 | ) | | 149,337 |
|
|
| | | | | | | | | | | |
Financing activities | | | | | |
Net increase (decrease) in deposits | 6,691 |
| | (208,854 | ) | | (15,386 | ) |
Net increase (decrease) in short-term borrowings | (70,713 | ) | | 76,210 |
| | (46,508 | ) |
Net increase (decrease) in long-term-debt | 58,332 |
| | 23,786 |
| | (11,587 | ) |
Preferred stock issued (redeemed), net | — |
| | (31,260 | ) | | 68,308 |
|
Common stock issued from exercise of stock options | 173 |
| | — |
| | 138 |
|
Common stock issued pursuant to dividend reinvestment plan | 336 |
| | 260 |
| | 225 |
|
Common stock repurchased | (5,081 | ) | | — |
| | — |
|
Redemption of common stock warrant | — |
| | — |
| | (940 | ) |
Common stock repurchased in lieu of income taxes | (598 | ) | | — |
| | — |
|
Cash dividends paid, net of accretion | (5,738 | ) | | (5,853 | ) | | (4,879 | ) |
Net cash used in financing activities | (16,598 | ) | | (145,711 | ) | | (10,629 | ) |
Net increase (decrease) in cash and cash equivalents | (23,196 | ) | | (125,681 | ) | | 178,242 |
|
Cash and cash equivalents, beginning of year | 108,390 |
| | 234,071 |
| | 55,829 |
|
Cash and cash equivalents, end of year | $ | 85,194 |
| | $ | 108,390 |
| | $ | 234,071 |
|
Supplemental Statement of Cash Flows Disclosure | | | | | |
Interest paid | $ | 19,349 |
| | $ | 30,786 |
| | $ | 32,113 |
|
Income taxes paid | 5,547 |
| | 1,692 |
| | 1,549 |
|
Summary of Noncash Investing and Financing Activities | | | | | |
Transfer of loans to other real estate owned | $ | 24,015 |
| | $ | 27,105 |
| | $ | 38,569 |
|
Transfer of loans held for sale to loans | 15,112 |
| | 19.682 |
| | — |
|
FDIC indemnification asset increase (decrease) for losses, net | (233 | ) | | 4,051 |
| | 31,793 |
|
Transfer of securities from available-to-sale to held-to-maturity | — |
| | 86,526 |
| | — |
|
See accompanying notes to Consolidated Financial Statements.
BNC BANCORP AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Years ended December 31, 2014, 2013 and 2012
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
BNC Bancorp (the “Parent Company”) is a bank holding company for Bank of North Carolina (“BNC”), a wholly owned subsidiary, headquartered in High Point, North Carolina. The Parent Company also maintains four wholly-owned special-purpose subsidiary trusts that issue trust preferred securities. The information in the consolidated financial statements relates primarily to BNC. BNC is a full service commercial bank providing commercial banking services tailored to the particular banking needs of the communities it serves in North and South Carolina. BNC’s primary source of revenue is derived from loans to customers, who are predominantly individuals and small to medium size businesses in BNC’s market areas.
The Parent Company is subject to the rules and regulations of the Federal Reserve Bank. BNC is operating under the Banking Laws of North Carolina, and is subject to the rules and regulations of the North Carolina Commissioner of Banks and the Federal Deposit Insurance Corporation (“FDIC”). Accordingly, the Parent Company and BNC are examined periodically by those regulatory authorities.
Basis of Presentation
The accompanying consolidated financial statements include the accounts and transactions of the Parent Company and BNC, collectively referred to herein as the “Company.” All significant intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, the Company evaluates its estimates, including those relating to the allowance for loan losses, determination of fair value of acquired assets and assumed liabilities, and valuation of goodwill and intangible assets.
Reclassifications
Certain amounts in the 2013 consolidated financial statements have been reclassified to conform to the 2014 presentation. The reclassifications had no effect on net income, net income available to common shareholders or shareholders' equity as previously reported.
Business Combinations
The Company accounts for its business combinations using the acquisition method of accounting. This method requires the use of fair values in determining the carrying values of the purchased assets and assumed liabilities, which are recorded at fair value at acquisition date, and identifiable intangible assets are recorded at fair value. Costs directly related to the business combinations are recorded as expenses as they are incurred. Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relative to closing date fair values become available.
Cash and Cash Equivalents
For the purpose of presentation in the statements of cash flows, cash and cash equivalents include cash and due from banks and interest-earning deposits in other banks.
Federal regulations require financial institutions to set aside a specified amount as a reserve against transaction accounts and time deposits. At December 31, 2014 and 2013, the Company’s reserve requirement was $12.1 million and $8.4 million, respectively.
Investment Securities
Investment securities are classified into one of three categories on the date of purchase and accounted for as follows: (1) debt securities that the Company has the positive intent and the ability to hold to maturity are classified as held-to-maturity and reported at amortized cost; (2) debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings; and (3) debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses, net of taxes, reported as other comprehensive income.
Premiums are amortized and discounts accreted using the interest method over the remaining terms of the related securities. Dividend and interest income are recognized when earned. Sales of investment securities are recorded at trade date, with realized gains and losses on sales determined using the specific identification method and included in non-interest income.
Transfers of investment securities into the held-to-maturity category from the available-for-sale category are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in accumulated other comprehensive income and in the carrying value of the held-to-maturity securities. Such amounts are amortized over the remaining life of the security.
Our investment securities portfolio includes residential mortgage-backed securities and collateralized mortgage obligations. As the underlying collateral of each of these securities is comprised of a large number of similar residential mortgage loans for which prepayments are probable and the timing and amount of such prepayments can be reasonably estimated, we consider estimates of future principal prepayments of these underlying residential mortgage loans in the calculation of the constant effective yield used to apply the interest method for income recognition.
The Company evaluates securities for other-than-temporary impairment ("OTTI") on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position,the Company considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. The Company also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment (OTTI) related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.
Federal Home Loan Bank Stock
As a member of the Federal Home Loan Bank of Atlanta (the "FHLB"), the Company is required to maintain an investment in the stock of the FHLB based upon the amount of outstanding FHLB borrowings. This stock does not have a readily determinable fair value and is carried at cost.
Loans and Leases
Originated Loans and Leases
Loans that management has the intent and ability to hold for the foreseeable future or until maturity are reported at their outstanding principal balances, adjusted for any charge-offs, unearned discounts, and unamortized fees and costs on originated loans. Interest income on loans is accrued and credited to income based upon the principal amount outstanding. The net amount of nonrefundable loan origination fees and certain direct costs associated with the lending process are deferred and amortized to interest income over the contractual lives of the loans using methods that approximate the interest method.
The Company classifies all loans and leases past due when the payment of principal and/or interest based upon contractual terms is greater than 30 days delinquent. When commercial loans are placed on nonaccrual status as described below, a charge-off is recorded, as applicable, to decrease the carrying value of such loans to the estimated fair value of the collateral securing the loan. Consumer loans are placed on nonaccrual status at a specified delinquency date consistent with regulatory guidelines. As such, consumer loans are subject to collateral valuation and charge-off, as applicable, when they are moved to nonaccrual status. The accrual of interest income for commercial loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, while the accrual of interest income for consumer loans is discontinued when loans reach specific delinquency levels.
Acquired Loans
Acquired loans are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date. Loans acquired in FDIC-assisted transactions and covered under loss-share agreements are referred to as “covered loans.”
Acquired loans are evaluated upon acquisition and classified as either purchased impaired or purchased non-impaired. Purchased impaired loans reflect credit deterioration since origination such that it is probable at acquisition that the Company will be unable to collect all contractually required payments. For purchased impaired loans, expected cash flows at the acquisition date in excess of the fair value of loans are recorded as interest income over the life of the loans using a level yield method if the timing and amount of the future cash flows is reasonably estimable. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are recognized prospectively as interest income. Decreases in expected cash flows after the acquisition date are recognized immediately through the provision for loan losses. For purchased non-impaired loans, the difference between the fair value and unpaid principal balance of the loan at the acquisition date is amortized or accreted to interest income over the economic life of the loans using a method that approximates the interest method.
Covered loans acquired will be reimbursed for a substantial portion of any future losses on them under the terms of the FDIC loss-share agreements. The covered loans are reported in loans exclusive of the expected reimbursement from the FDIC. Covered loans are initially recorded at fair value at the acquisition date. The covered loans are and will be subject to the Company’s internal and external credit review and monitoring. Prospective losses incurred on covered loans are eligible for partial reimbursement by the FDIC. Subsequent decreases in the amount expected to be collected result in a provision for loan losses, an increase in the allowance for loan losses, and a proportional increase to the FDIC indemnification asset for the estimated amount to be reimbursed. Subsequent increases in the amount expected to be collected result in the reversal of any previously-recorded provision for loan losses and related allowance for loan losses and decreases to the FDIC indemnification asset, or accretion of certain fair value amounts into interest income in future periods if no provision for loan losses had been recorded.
Loans Held for Sale
The Company originates certain single family, residential first mortgage loans for sale on a presold basis and these loans are classified as loans held for sale. Loans held for sale are carried at the lower of cost or estimated fair value in the aggregate as determined by outstanding commitments from investors. Upon closing, these loans, together with their servicing rights, are sold to other financial institutions under prearranged terms on a best-efforts basis. Gains or losses on loan sales are recognized at the time of sale and are determined by the difference between net sales proceeds and the principal balance of the loans sold, adjusted for net deferred loan fees or costs. Loan origination and commitment fees, net of certain direct loan origination costs, are deferred as an adjustment to the carrying value of the loan until it is sold. The commitments to sell loans and the commitments to originate loans held for sale at a set interest rate, if originated, are considered derivatives under GAAP. The impact of the estimated fair value adjustment was not significant to the consolidated financial statements.
Nonperforming Loans
The Company considers a loan impaired, based on current information and events, if it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. All impaired loans are measured based on the present value of the expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or at the fair value of the collateral if the loan is collateral dependent.
The Company uses several factors in determining if a loan is impaired. Internal asset classification procedures include a thorough review of significant loans and lending relationships and include the accumulation of related data. This data includes loan payment status and the borrowers' financial data, cash flows, operating income or loss, and other factors. These discounted cash flow analyses incorporate adjustments to future cash flows that reflect management’s best estimate based on a combination of historical experience and management judgment.
Loans are generally classified as nonaccrual if they are past due as to maturity or payment of principal or interest for a period of more than ninety (90) days, unless such loans are well-secured and in the process of collection. If a loan or a portion of a loan is classified as doubtful or is partially charged off, the loan is generally classified as nonaccrual. Loans that are on a current payment status or past due less than ninety (90) days may also be classified as nonaccrual if repayment in full of principal and/or interest is in doubt.
Loans may be returned to accrual status when all principal and interest amounts contractually due (including arrearages) are reasonably assured of repayment within an acceptable period of time and there is a sustained period of repayment performance (generally, a minimum of six months) by the borrower in accordance with the contractual terms of interest and principal.
While a loan is classified as nonaccrual and the future collectability of the recorded loan balance is doubtful, collections of interest and principal are generally applied as a reduction to principal outstanding. When future collection of the recorded loan balance is expected, interest income may be recognized on a cash basis. In the case where a nonaccrual loan had been partially charged off, recognition of interest on a cash basis is limited to that which would have been recognized on the recorded loan balance at the contractual interest rate. Receipts in excess of that amount are recorded as recoveries to the allowance for loan losses until prior charge-offs have been fully recovered.
Restructurings
Modifications to a borrower’s debt agreement are considered troubled debt restructurings (“TDRs”) if a concession is granted for economic or legal reasons related to a borrower’s financial difficulties that otherwise would not be considered. TDRs are undertaken in order to improve the likelihood of recovery on the loan and may take the form of modifications made with the stated interest rate lower than the current market rate for new debt with similar risk, modifications to the terms and conditions of the loan that fall outside of normal underwriting policies and procedures, or a combination of these modifications. Modifications of covered and other acquired loans that are part of a pool accounted for as a single asset are not considered TDRs. TDRs can involve loans remaining on nonaccrual, moving to nonaccrual, or continuing on accruing status, depending on the individual facts and circumstances of the borrower.
Allowance for Loan and Lease Losses
The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged-off against the allowance when management believes that the collectability of principal is unlikely. Recoveries of amounts previously charged-off are credited to the allowance. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans based on evaluations of the collectibility of loans. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, historical loan losses, review of specific loans for impairment, and current economic conditions and trends that may affect the borrowers' ability to pay. Accrual of interest is discontinued on loans when management believes, after considering economic and business conditions and collection efforts and the value of the underlying collateral, that the borrowers' financial condition is such that collection is doubtful.
In addition, various regulatory agencies, as an integral part of their examination process, periodically review BNC’s allowance for loan losses. Such agencies may require BNC to recognize adjustments to the allowance based on their judgments of information available to them at the time of their examination.
Accounting standards require the presentation of certain disclosure information at the portfolio segment level, which represents the level at which an entity develops and documents a systematic methodology to determine its allowance for loan losses. The Company concluded that its loan and lease portfolio comprises two portfolio segments; originated loans (which include purchased non-credit impaired loans) and purchased credit impaired loans. Originated loans include both commercial loans, which include commercial real estate, commercial construction, commercial and industrial and leases, and retail loans, which include residential construction, residential mortgage and consumer and other loans. The following provides a description of the Company’s accounting policies and methodologies related to each of its portfolio segments:
Originated Loans
All commercial and retail loans that are originated by the Company are assigned risk grades based on an assessment of conditions that affect the borrower’s ability to meet contractual obligations under the loan agreement. This process includes reviewing borrowers’ financial information, historical payment experience, credit documentation, public information, and other information specific to each borrower. Loans with outstanding balance of $1 million or more, as well as all other loans included in such relationships, are reviewed on an annual basis. Loans with total committed exposure of $250,000 or more that are risk graded as Special Mention or worse, as well as credit relationships with total credit exposure of $500,000 or more that are risk graded Special Mention or worse, are reviewed on a quarterly basis. All other loans are reviewed at any point management becomes aware of information affecting the borrower’s ability to fulfill their obligations. The Company calculates a specific reserve for each loan that has been deemed impaired, which include commercial loans 90 days or more past due, commercial nonaccrual loans above $250,000, and commercial and retail restructurings above $250,000. The amount of the reserve is based on the present value of expected cash flows discounted at the loan’s effective interest rate, and/or the value of collateral. If foreclosure is probable or the loan is collateral dependent, impairment is measured using the fair value of the loan’s collateral, less estimated costs to sell.
As part of the Company’s ongoing assessment of the adequacy of the allowance for loan and lease losses, during the fourth quarter of 2014 the Company enhanced the methodology used in calculating the collective impairment reserve for homogeneous pools of non-impaired loans as of the balance sheet date, as well as impaired loans below the parameters described above. This enhancement included the incorporation of a detailed loss migration analysis using historical loss experience of 60 months, and changing the assumptions used in calculating loss reserve rates from two-year historical charge-offs to using probability of default, which is estimated based on the enhanced migration analysis, and loss-given default, which is based on historical net charge-off experience for each class of financing receivable during the loss experience period. Probability of default is based on risk grades for commercial loans and based on days past due for residential real estate and consumer loans. The Company also made changes to the qualitative factors used to provide a more objective and consistent result from quarter to quarter. The factors evaluated were not changed significantly but the manner in which the reserve is assigned is determined by objective evaluation of those factors and the number of those improving and declining. The enhancements did not have a material impact on the calculation of the allowance for loan and leases losses at December 31, 2014.
For acquired loans that are not deemed credit impaired at acquisition, credit discounts representing the principal losses expected over the life of the loan are a component of the initial fair value. Subsequent to the purchase date, the methods utilized to estimate the required allowance for loan losses for these loans is similar to originated loans, however, the Company records a provision for loan losses only when the required allowance, net of any expected reimbursement under any loss-share agreements, exceeds any remaining credit discounts. The remaining differences between the purchase price and the unpaid principal balance at the date of acquisition are recorded in interest income over the economic life of the loans.
Purchased Credit Impaired Loans
The allowance for loan and lease losses related to purchased credit impaired loans is based on an analysis that is performed each period to estimate the expected cash flows for each of the loan pools. To the extent that the expected cash flows of a loan pool have decreased since the acquisition date, the Company establishes an allowance for loan losses.
Other Real Estate Owned
Other real estate owned (“OREO”) acquired through, or in lieu of, loan foreclosure is held for sale and is initially recorded at estimated fair value less cost of disposal at the date of foreclosure, establishing a new cost basis. When property is acquired, the excess, if any, of the loan balance over estimated fair value is charged to the allowance for loan losses. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in loan, foreclosure and other real estate owned expenses as a component of non-interest expense.
FDIC Indemnification Asset
The FDIC indemnification asset is measured separately from the related covered assets as it is not contractually embedded in the assets and is not transferable with the assets should the Company choose to dispose of them. At acquisition date of an FDIC-assisted transaction, fair value is estimated using projected cash flows related to the loss-share agreements based on the expected reimbursements for losses and the applicable loss-sharing percentages and the estimated true-up payment at the expiration of the loss-share agreements, if applicable. These cash flows were discounted to reflect the estimated timing of the receipt of the loss-share reimbursement from the FDIC and the true-up payment to the FDIC. Cash flow projections resulting from the loss-share agreements are reviewed and updated prospectively as loss estimates related to both covered loans and covered other real estate owned change, including the existence of and amount of any required true-up payment owed to the FDIC.
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation and amortization. Land is carried at cost. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the respective assets, which are 40 years for buildings and 3 to 10 years for furniture, fixtures and equipment. Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Repairs and maintenance costs are charged to operations as incurred.
Bank-Owned Life Insurance
The Company has purchased life insurance policies on certain current and past key employees and directors where the insurance policy benefits and ownership are retained by the employer. These policies are recorded at their cash surrender value. Income from these policies and changes in the net cash surrender value are recorded in non-interest income as earnings on bank-owned life insurance. The cash value accumulation is permanently tax deferred if the policy is held to the insured person’s death and certain other conditions are met.
Goodwill and Other Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in a business combination. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company has selected June 30 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our consolidated balance sheets.
Other intangible assets consist of core deposit and acquired customer relationship intangible assets arising from whole bank and branch acquisitions are amortized on an accelerated method over their estimated useful lives, which range from seven to 10 years .
Derivatives
The Company applies hedge accounting to certain interest rate derivatives entered into for risk management purposes. To qualify for hedge accounting, a derivative must be highly effective at reducing the risk associated with the exposure being hedged. In addition, key aspects of achieving hedge accounting are documentation of hedging strategy and hedge effectiveness at the hedge inception and substantiating hedge effectiveness on an ongoing basis. A derivative must be highly effective in accomplishing the hedge objective of offsetting changes in the cash flows of the hedged item for the risk being hedged. Any ineffectiveness in the hedge relationship is recognized in earnings. The effective portion of changes in the fair value of derivatives designated in a hedge relationship and that qualify as cash flow hedges is recorded in accumulated other comprehensive income, net of tax, and is subsequently reclassified into earnings in the period that the hedged transaction affects earnings.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.
Earnings Per Share
Basic earnings per common share is computed using the weighted average number of common shares and participating securities outstanding during the reporting period. Diluted earnings per common share is the amount of earnings available to each share of common stock during the reporting period adjusted to include the effect of potentially dilutive common shares. Potentially dilutive common shares are excluded from the computation of dilutive earnings per share in the periods in which the effect would be anti-dilutive.
Income Taxes
Deferred income taxes are recognized for the tax consequences of temporary differences between financial statement carrying amounts and the tax bases of existing assets and liabilities that will result in taxable or deductible amounts in future years. These temporary differences are multiplied by the enacted income tax rate expected to be in effect when the taxes become payable or receivable. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced, if necessary, by the amount of such benefits that are not expected to be realized based on available evidence.
Operating Segments
The Company’s operations are managed along two operating segments, consisting of banking operations and mortgage origination. While the chief operating decision maker uses financial information related to these segments to analyze business performance and allocate resources, the mortgage origination segment does not meet the quantitative threshold under GAAP to be considered a reportable segment. As such, these operating segments are aggregated into a single reportable operating segment in the Consolidated Financial Statements. No revenues are derived from foreign countries or from external customers that comprise more than 10% of the Company’s revenues.
Stock Compensation Plans
The Company follows the provisions of the authoritative guidance regarding share-based compensation. This guidance values share-based awards at the grant date fair value and recognizes the expense over the requisite service period.
Recently Adopted and Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU was developed as a joint project with the International Accounting Standards Board to remove inconsistencies in revenue requirements and provide a more robust framework for addressing revenue issues. The ASU’s core principle is that an entity should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. The ASU is effective for public entities for annual and interim periods beginning after December 15, 2016. The ASU may be adopted using either a modified retrospective method or a full retrospective method and early adoption is not permitted. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.
In January 2014, the FASB issued ASU No. 2014-04, Receivables (Topic 310): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, to clarify that an in substance repossession or foreclosure occurs upon either the creditor obtaining legal title to the residential real estate property or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The amendments are effective for annual periods, and interim reporting periods within those annual periods, beginning after December 15, 2014. The amendments may be adopted using either a modified retrospective transition method or a prospective transition method and early adoption is permitted. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
In July 2013, the FASB issued ASU No. 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, to provide guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists thereby reducing diversity in practice. The amendments are effective for fiscal years, and interim periods within those years, beginning
after December 15, 2013. Early adoption is permitted. The amendments are to be applied prospectively to all unrecognized tax benefits that exist at the effective date with retrospective application permitted. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements.
NOTE 2 – ACQUISITIONS
Pending Acquisition of Valley Financial Corporation
On November 17, 2014, the Company entered into an Agreement and Plan of Merger with Valley Financial Corporation ("Valley"), the holding company for Valley Bank, a commercial bank with nine branches located in Roanoke and Salem, Virginia.
Under the merger agreement, Valley's shareholders will receive a fixed price of $20.50 for each share of Valley common stock, payable in shares of the Company's voting common stock, based upon the 20-day volume weighted average price of the Company's common stock prior to the closing of the merger, subject to maximum and minimum exchange ratios. The Company anticipates that the acquisition will close in the third quarter of 2015, subject to customary closing conditions, including regulatory approval and approval of both the Company and Valley’s shareholders.
Acquisition of Harbor Bank Group, Inc.
On December 1, 2014, the Company completed the acquisition of Harbor Bank Group, Inc., the holding company for Harbor National Bank ("Harbor"). Under the merger agreement, Harbor's shareholders received 0.950 shares of the Company's voting common stock for each share of Harbor common stock owned.
A summary of assets received and liabilities assumed for Harbor, as well as the associated fair value adjustments, are as follows (dollars in thousands):
|
| | | | | | | | | | | |
Assets | As Recorded by Harbor | | Fair Value Adjustments | | As Recorded by BNC |
Cash and due from banks | $ | 5,833 |
| | $ | — |
| | $ | 5,833 |
|
Investment securities available-for-sale | 9,200 |
| | — |
| | 9,200 |
|
Federal Home Loan Bank stock, at cost | 1,259 |
| | — |
| | 1,259 |
|
Loans | 293,848 |
| | (4,207 | ) | (1) | 289,641 |
|
Premises and equipment | 1,801 |
| | — |
| | 1,801 |
|
Accrued interest receivable | 643 |
| | — |
| | 643 |
|
Other real estate owned | 11 |
| | — |
| | 11 |
|
Core deposit intangible | — |
| | 3,700 |
| (2) | 3,700 |
|
Other assets | 6,718 |
| | 381 |
| (3) | 7,099 |
|
Total assets acquired | $ | 319,313 |
| | $ | (126 | ) | | 319,187 |
|
Liabilities | | | | | |
Deposits | $ | (254,521 | ) | | $ | (253 | ) | (4) | (254,774 | ) |
Borrowings | (29,720 | ) | | (184 | ) | (5) | (29,904 | ) |
Other liabilities | (2,268 | ) | | (85 | ) | (6) | (2,353 | ) |
Total liabilities assumed | $ | (286,509 | ) | | $ | (522 | ) | | (287,031 | ) |
Net assets acquired | | | | | 32,156 |
|
Total consideration paid (3,082,714 shares of voting common stock) | | | | | 51,003 |
|
Goodwill | | | | | $ | 18,847 |
|
Explanation of fair value adjustments:
| |
(1) | Adjustment for the fair value of the loan portfolio. |
| |
(2) | Adjustment for the fair value of the core deposit intangible. |
| |
(3) | Adjustment for the deferred tax asset recognized from acquisition. |
| |
(4) | Adjustment for the fair value of time deposits. |
| |
(5) | Adjustment for the fair value of borrowings assumed. |
| |
(6) | Adjustment for the fair value of leases acquired. |
With this acquisition, the Company expanded its presence in Charleston, South Carolina through the addition of four branches, a low-cost base of core deposits and an experienced in-market team that enhances our ability to grow in that market. Additionally, goodwill was also created by the expected cost savings that will be recognized in future periods through the elimination of redundant operations. None of the goodwill associated with this acquisition is deductible for income tax purposes. All goodwill related to this acquisition was allocated to the banking operations reporting unit.
Acquisition of Community First Financial Group, Inc.
On June 1, 2014, the Company completed the acquisition of Community First Financial Group, Inc. ("Community First"), the parent company of Harrington Bank, FSB, pursuant to the terms of the Agreement and Plan of Merger dated December 17, 2013.
Community First shareholders could elect to receive 0.4069 shares of the Company's voting common stock for each share of Community First common stock or cash in the amount of $5.90 per share, subject to allocation and pro-rata procedures to ensure that approximately 75% of Community First common shares were converted into the right to receive the Company's voting common stock, while the remaining 25% were converted into the right to receive cash. As part of the closing, Community First's preferred shareholders received cash payments equal to the liquidation value of their preferred shares.
A summary of assets received and liabilities assumed for Community First, as well as the associated fair value adjustments, are as follows (dollars in thousands):
|
| | | | | | | | | | | |
Assets | As Recorded by Community First | | Fair Value Adjustments | | As Recorded by BNC |
Cash and due from banks | $ | 47,330 |
| | $ | — |
| | $ | 47,330 |
|
Investment securities available-for-sale | 12,000 |
| | — |
| | 12,000 |
|
Federal Home Loan Bank stock, at cost | 293 |
| | — |
| | 293 |
|
Loans | 152,885 |
| | (15,139 | ) | (1) | 137,746 |
|
Premises and equipment | 545 |
| | (131 | ) | (2) | 414 |
|
Accrued interest receivable | 436 |
| | — |
| | 436 |
|
Other real estate owned | 1,419 |
| | (271 | ) | (3) | 1,148 |
|
Core deposit intangible | — |
| | 3,624 |
| (4) | 3,624 |
|
Other assets | 6,849 |
| | 4,552 |
| (5) | 11,401 |
|
Total assets acquired | $ | 221,757 |
| | $ | (7,365 | ) | | 214,392 |
|
Liabilities | | | | | |
Deposits | $ | (191,486 | ) | | $ | (180 | ) | (6) | (191,666 | ) |
Borrowings | (4,560 | ) | | — |
| | (4,560 | ) |
Other liabilities | (1,063 | ) | | (205 | ) | (7) | (1,268 | ) |
Total liabilities assumed | $ | (197,109 | ) | | $ | (385 | ) | | (197,494 | ) |
Net assets acquired | | | | | 16,898 |
|
Total consideration paid | | | | | 26,734 |
|
Goodwill | | | | | $ | 9,836 |
|
Explanation of fair value adjustments:
| |
(1) | Adjustment for the fair value of the loan portfolio. |
| |
(2) | Adjustment for the fair value of premises and equipment. |
| |
(3) | Adjustment for the fair value of other real estate owned. |
| |
(4) | Adjustment for the fair value of the core deposit intangible. |
| |
(5) | Adjustment for the deferred tax asset recognized from acquisition. |
| |
(6) | Adjustment for the fair value of time deposits. |
| |
(7) | Adjustment for the fair value of leases acquired. |
A summary of the consideration paid is as follows (dollars in thousands):
|
| | | |
Common stock issued (1,190,763 shares) | $ | 20,128 |
|
Redemption of preferred stock | 850 |
|
Cash payments to common shareholders | 5,756 |
|
Total consideration paid | $ | 26,734 |
|
With this acquisition, the Company expanded its presence in the Raleigh-Durham-Chapel Hill area of North Carolina through the addition of three branches, a low-cost base of core deposits and an experienced in-market team that enhances our ability to grow in that market. Additionally, goodwill was also created by the expected cost savings that will be recognized in future periods through the elimination of redundant operations. None of the goodwill associated with this acquisition is deductible for income tax purposes. All goodwill related to this acquisition was allocated to the banking operations reporting unit.
Acquisition of South Street Financial Corp.
On April 1, 2014, the Company completed the acquisition of South Street Financial Corp. ("South Street"), the parent company of Home Savings Bank of Albermarle, Inc. SSB, pursuant to the terms of the Agreement and Plan of Merger dated December 17, 2013.
South Street shareholders could elect to receive 0.60 shares of the Company's voting common stock for each share of South Street common stock owned, or cash in the amount of $8.85 per share. Eighty percent of South Street's common shares were converted into the right to receive the Company's voting common stock, while the remaining 20% were converted into the right to receive cash. As part of the closing, each share of South Street's Series A Preferred Stock automatically converted into one share of South Street common stock.
A summary of assets received and liabilities assumed for South Street, as well as the associated fair value adjustments, are as follows (dollars in thousands):
|
| | | | | | | | | | | |
Assets | As Recorded by South Street | | Fair Value Adjustments | | As Recorded by BNC |
Cash and due from banks | $ | 39,680 |
| | $ | — |
| | $ | 39,680 |
|
Investment securities available-for-sale | 13,000 |
| | — |
| | 13,000 |
|
Federal Home Loan Bank stock, at cost | 895 |
| | — |
| | 895 |
|
Loans | 188,386 |
| | (10,433 | ) | (1) | 177,953 |
|
Premises and equipment | 9,273 |
| | (611 | ) | (2) | 8,662 |
|
Accrued interest receivable | 592 |
| | — |
| | 592 |
|
Other real estate owned | 12,358 |
| | (3,788 | ) | (3) | 8,570 |
|
Core deposit intangible | — |
| | 2,387 |
| (4) | 2,387 |
|
Other assets | 13,554 |
| | 4,878 |
| (5) | 18,432 |
|
Total assets acquired | $ | 277,738 |
| | $ | (7,567 | ) | | 270,171 |
|
Liabilities | | | | | |
Deposits | $ | (236,526 | ) | | $ | (1,188 | ) | (6) | (237,714 | ) |
Borrowings | (12,300 | ) | | — |
| | (12,300 | ) |
Other liabilities | (7,075 | ) | | — |
| | (7,075 | ) |
Total liabilities assumed | $ | (255,901 | ) | | $ | (1,188 | ) | | (257,089 | ) |
Net assets acquired | | | | | 13,082 |
|
Total consideration paid | | | | | 25,763 |
|
Goodwill | | | | | $ | 12,681 |
|
| | | | | |
Explanation of fair value adjustments: | |
(1) | Adjustment for the fair value of the loan portfolio. |
| |
(2) | Adjustment for the fair value of premises and equipment. |
| |
(3) | Adjustment for the fair value of other real estate owned. |
| |
(4) | Adjustment for the fair value of the core deposit intangible. |
| |
(5) | Adjustment for the deferred tax asset recognized from acquisition. |
| |
(6) | Adjustment for the fair value of time deposits. |
A summary of the consideration paid is as follows (dollars in thousands):
|
| | | |
Common stock issued (1,139,931 shares) | $ | 19,778 |
|
Cash payments to common shareholders | 5,985 |
|
Total consideration paid | $ | 25,763 |
|
With this acquisition, the Company expanded its presence in the metropolitan Charlotte, North Carolina market through the addition of four branches, an attractive loan portfolio and an experienced in-market team that enhances our ability to grow in that market. Additionally, goodwill was also created by the expected cost savings that will be recognized in future periods through the elimination of redundant operations. None of the goodwill associated with this acquisition is deductible for income tax purposes. All goodwill related to this acquisition was allocated to the banking operations reporting unit.
The Company incurred transaction-related costs of $8.2 million during the year ended December 31, 2014 related to these acquisitions, which were expensed as incurred as a component of non-interest expense. Transaction-related costs primarily include severance costs, professional services, data processing fees, marketing and advertising and other non-interest expenses.
The following table presents financial information regarding the former Harbor, Community First and South Street operations included in our Consolidated Statements of Income from the date of acquisition through December 31, 2014 under the column “Actual from acquisition date through December 31, 2014”. These amounts do not include direct costs as explained above. In addition, the following table presents unaudited pro forma information as if the acquisitions of Harbor, Community First and South Street had occurred on January 1, 2013 under the “Pro forma” columns. This pro forma information gives effect to certain adjustments, including purchase accounting fair value adjustments, amortization of core deposit and other intangibles and related income tax effects and is based on our historical results for the periods presented. Transaction-related costs related to the acquisition are not reflected in the pro forma amounts. The pro forma information does not necessarily reflect the results of operations that would have occurred had the Company acquired Harbor, Community First and South Street at the beginning of 2013. Cost savings are also not reflected in the unaudited pro forma amounts for years ended December 31, 2014 and 2013, respectively (dollars in thousands).
|
| | | | | | | | | | | |
| Actual from Acquisition Date through December 31, | | Pro Forma for the Year Ended December 31, |
| 2014 | | 2014 | | 2013 |
Net interest income | $ | 13,488 |
| | $ | 156,650 |
| | $ | 141,778 |
|
Non-interest income | 571 |
| | 29,795 |
| | 28,363 |
|
Net income | 5,661 |
| | 31,585 |
| | 21,811 |
|
Net income available to common shareholders | 5,661 |
| | 31,585 |
| | 10,751 |
|
| | | | | |
Pro forma earnings per share: | | | | | |
Basic | | | $ | 0.97 |
| | $ | 0.65 |
|
Diluted | | | $ | 0.96 |
| | $ | 0.65 |
|
Acquisition of Randolph Bank & Trust Company
On October 1, 2013, the Company completed the acquisition of Randolph Bank & Trust Company (“Randolph”) pursuant to the terms of the Agreement and Plan of Merger dated May 31, 2013. Randolph was a commercial bank with approximately $284 million in assets that served small businesses and professionals and operated six branches in the Piedmont-Triad area of North Carolina. This acquisition aligned with the Company’s strategy of growth focused within existing markets.
Randolph shareholders could elect to receive 0.87 shares of the Company's voting common stock for each share of Randolph common stock, or cash in the amount of $10.00 per share, subject to allocation and pro-rata procedures to ensure 80% percent of Randolph common shares were converted into the right to receive the Company's voting common stock, while the remaining 20% were converted into the right to receive cash. As part of the closing, Randolph preferred shareholders, including the United States Department of the Treasury (“Treasury”), received cash payments equal to the liquidation value of their preferred shares.
A summary of assets received and liabilities assumed for Randolph, as well as the associated fair value adjustments, are as follows (dollars in thousands):
|
| | | | | | | | | | | |
Assets | As Recorded by Randolph | | Fair Value Adjustments | | As Recorded by BNC |
Cash and due from banks | $ | 14,207 |
| | $ | — |
| | $ | 14,207 |
|
Investment securities available-for-sale | 5,082 |
| | 130 |
| (1) | 5,212 |
|
Federal Home Loan Bank stock, at cost | 630 |
| | — |
| | 630 |
|
Loans | 161,220 |
| | (6,973 | ) | (2) | 154,247 |
|
Premises and equipment | 4,537 |
| | 811 |
| (3) | 5,348 |
|
Accrued interest receivable | 800 |
| | — |
| | 800 |
|
Other real estate owned | 4,844 |
| | (626 | ) | (4) | 4,218 |
|
Core deposit intangible | — |
| | 2,676 |
| (5) | 2,676 |
|
Other assets | 92,289 |
| | 1,744 |
| (6) | 94,033 |
|
Total assets acquired | $ | 283,609 |
| | $ | (2,238 | ) | | 281,371 |
|
Liabilities | | | | | |
Deposits | $ | (260,484 | ) | | $ | (523 | ) | (7) | (261,007 | ) |
Borrowings | (6,100 | ) | | (209 | ) | (8) | (6,309 | ) |
Other liabilities | (1,291 | ) | | — |
| | (1,291 | ) |
Total liabilities assumed | $ | (267,875 | ) | | $ | (732 | ) | | (268,607 | ) |
Net assets acquired | | | | | 12,764 |
|
Total consideration paid | | | | | 14,037 |
|
Goodwill | | | | | $ | 1,273 |
|
Explanation of fair value adjustments:
| |
(1) | Adjustment for the fair value of the investment securities portfolio. |
| |
(2) | Adjustment for the fair value of the loan portfolio. |
| |
(3) | Adjustment for the fair value of premises and equipment. |
| |
(4) | Adjustment for the fair value of other real estate owned. |
| |
(5) | Adjustment for the fair value of the core deposit intangible. |
| |
(6) | Adjustment for the deferred tax asset recognized from acquisition. |
| |
(7) | Adjustment for the fair value of time deposits. |
| |
(8) | Adjustment for the fair value of borrowings. |
A summary of the consideration paid is as follows (dollars in thousands):
|
| | | |
Common stock issued (726,634 shares) | $ | 9,642 |
|
Redemption of preferred stock | 2,300 |
|
Cash payments to common stockholders | 2,095 |
|
Total consideration paid | $ | 14,037 |
|
None of the goodwill associated with this acquisition is deductible for income tax purposes. All goodwill related to this acquisition was allocated to the banking operations reporting unit.
The Company has determined the above noted acquisitions each constitute a business combination as defined by FASB ASC Topic 805: Business Combinations (“ASC Topic 805”), which establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired and the liabilities assumed. The Company has recorded the assets purchased and liabilities assumed at their estimated fair value in accordance with ASC Topic 805.
The estimated fair values are subject to refinement for up to one year after the closing date of the acquisition as additional information regarding closing date fair value becomes available. During this one year period, the causes of any changes in cash flow estimates are considered to determine whether the change results from circumstances that existed at the acquisition date or if the change results from an event that occurred after the date of acquisition.
NOTE 3 - EARNINGS PER SHARE
Basic earnings per common share is computed using the weighted average number of common shares and participating securities outstanding during the reporting period. Diluted earnings per common share is the amount of earnings available to each share of common stock during the reporting period adjusted to include the effect of potentially dilutive common shares. Potentially dilutive common shares include incremental shares issued for stock options and restricted stock awards (collectively referred to herein as “Stock Rights”). Potentially dilutive common shares are excluded from the computation of dilutive earnings per share in the periods in which the effect would be anti-dilutive.
The Company's basic and diluted earnings per share calculations are presented in the following table (dollars in thousands, except per share data):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Net income available to common shareholders | $ | 29,390 |
| | $ | 16,187 |
| | $ | 8,049 |
|
Add: Convertible preferred stock dividends | — |
| | — |
| | 361 |
|
Net income available to participating common shareholders | $ | 29,390 |
| | $ | 16,187 |
| | $ | 8,410 |
|
| | | | | |
Weighted average common shares - basic | 29,049,525 |
| | 26,495,211 |
| | 15,790,448 |
|
Add: Effect of convertible preferred stock | — |
| | 187,873 |
| | 1,804,566 |
|
Weighted average participating common shares - basic | 29,049,525 |
| | 26,683,084 |
| | 17,595,014 |
|
Effects of dilutive Stock Rights | 102,352 |
| | 31,090 |
| | 4,204 |
|
Weighted average participating common shares - diluted | 29,151,877 |
| | 26,714,174 |
| | 17,599,218 |
|
| | | | | |
Basic earnings per common share | $ | 1.01 |
| | $ | 0.61 |
| | $ | 0.48 |
|
Diluted earnings per common share | $ | 1.01 |
| | $ | 0.61 |
| | $ | 0.48 |
|
For the years ended December 31, 2014, 2013 and 2012, respectively, there were 0, 106,283 and 428,536 shares of Stock Rights excluded in computing diluted common shares outstanding.
NOTE 4 – INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair values of investment securities are presented in the following tables (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
December 31, 2014 | | | | | | | |
Available-for-sale: | | | | | | | |
U.S. Government agencies | $ | 17,636 |
| | $ | 252 |
| | $ | — |
| | $ | 17,888 |
|
State and municipals | 178,263 |
| | 10,899 |
| | 227 |
| | 188,935 |
|
Corporate debt securities | 13,808 |
| | 4 |
| | 197 |
| | 13,615 |
|
Other debt securities | 12,764 |
| | — |
| | 198 |
| | 12,566 |
|
Equity securities | 6,145 |
| | 85 |
| | 321 |
| | 5,909 |
|
Mortgage-backed securities: | | | | | | | |
Residential government sponsored | 27,450 |
| | 884 |
| | 60 |
| | 28,274 |
|
Other government sponsored | 1,972 |
| | 131 |
| | — |
| | 2,103 |
|
| $ | 258,038 |
| | $ | 12,255 |
| | $ | 1,003 |
| | $ | 269,290 |
|
Held-to-maturity: | | | | | | | |
State and municipals | $ | 213,092 |
| | $ | 6,266 |
| | $ | 389 |
| | $ | 218,969 |
|
Corporate debt securities | 14,000 |
| | 48 |
| | 1,020 |
| | 13,028 |
|
Other debt securities | 10,000 |
| | — |
| | — |
| | 10,000 |
|
| $ | 237,092 |
| | $ | 6,314 |
| | $ | 1,409 |
| | $ | 241,997 |
|
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
December 31, 2013 | | | | | | | |
Available-for-sale: | | | | | | | |
U.S. Government agencies | $ | 15,720 |
| | $ | 4 |
| | $ | 663 |
| | $ | 15,061 |
|
State and municipals | 194,224 |
| | 2,704 |
| | 5,665 |
| | 191,263 |
|
Corporate debt securities | 9,011 |
| | 16 |
| | 138 |
| | 8,889 |
|
Other debt securities | 4,727 |
| | — |
| | 347 |
| | 4,380 |
|
Equity securities | 979 |
| | — |
| | 57 |
| | 922 |
|
Mortgage-backed securities: |
|
| |
|
| |
|
| |
|
|
Residential government sponsored | 41,231 |
| | 1,442 |
| | 659 |
| | 42,014 |
|
Other government sponsored | 7,615 |
| | 276 |
| | 3 |
| | 7,888 |
|
| $ | 273,507 |
| | $ | 4,442 |
| | $ | 7,532 |
| | $ | 270,417 |
|
Held-to-maturity: | | | | | | | |
State and municipals | $ | 221,378 |
| | $ | 379 |
| | $ | 10,169 |
| | $ | 211,588 |
|
Corporate debt securities | 16,000 |
| | — |
| | 1,081 |
| | 14,919 |
|
Other debt securities | 10,000 |
| | — |
| | — |
| | 10,000 |
|
| $ | 247,378 |
| | $ | 379 |
| | $ | 11,250 |
| | $ | 236,507 |
|
The amortized cost and estimated fair value of investment securities at December 31, 2014, by contractual maturity, are shown below (dollars in thousands). The expected life of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to call or prepay the underlying mortgage loans with or without call or prepayment penalties. For purposes of the maturity table, mortgage-backed securities have been included in maturity groupings based on the contractual maturity.
|
| | | | | | | |
| Amortized Cost | | Fair Value |
Available-for-sale: | | | |
Due within one year | $ | 10,853 |
| | $ | 10,851 |
|
Due after one through five years | 6,692 |
| | 6,733 |
|
Due after five through ten years | 18,976 |
| | 19,171 |
|
Due after ten years | 215,372 |
| | 226,626 |
|
Total debt securities | 251,893 |
| | 263,381 |
|
Equity securities | 6,145 |
| | 5,909 |
|
| $ | 258,038 |
| | $ | 269,290 |
|
| | | |
Held-to-maturity: | | | |
Due after one year through five years | $ | 17,155 |
| | $ | 16,600 |
|
Due after five through ten years | 22,784 |
| | 22,858 |
|
Due after ten years | 197,153 |
| | 202,539 |
|
| $ | 237,092 |
| | $ | 241,997 |
|
At December 31, 2014 and 2013, investment securities with an estimated fair value of approximately $269.2 million and $184.0 million, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.
The following table presents a summary of realized gains and losses from the sale of investment securities (dollars in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Proceeds from sales | $ | 49,297 |
| | $ | 18,414 |
| | $ | 117,381 |
|
| | | | | |
Gross realized gains on sales | $ | 481 |
| | $ | 201 |
| | $ | 3,117 |
|
Gross realized losses on sales | (992 | ) | | (243 | ) | | (91 | ) |
Total realized gains (losses), net | $ | (511 | ) | | $ | (42 | ) | | $ | 3,026 |
|
During the year ended December 31, 2014, the Company made two sales of securities that were classified as held-to-maturity. The Company sold $3.3 million of state and municipal debt obligations that were downgraded by Moody's as a result of allegations of fraud and multiple pending investigations of the issuer. As a result of the downgrade of the securities, the Company's intent to hold these securities changed and management elected to divest of its interest in the downgraded securities. The Company recorded a realized gain of $0.2 million on this sale. The Company also sold $5.2 million of corporate debt securities due to regulatory capital restrictions. The Company recorded a realized loss of $0.1 million on this sale. The Company's intent and ability to hold the remaining held-to-maturity securities was not impacted by these sales.
The following tables detail gross unrealized losses and fair values of investment securities aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or More | | Total |
December 31, 2014 | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Available-for-sale: | | | | | | | | | | | | | | | |
State and municipals | — |
| | $ | — |
| | $ | — |
| | 11 |
| | $ | 24,083 |
| | $ | 227 |
| | $ | 24,083 |
| | $ | 227 |
|
Corporate debt securities | 3 |
| | 10,134 |
| | 172 |
| | 1 |
| | 2,975 |
| | 25 |
| | 13,109 |
| | 197 |
|
Other debt securities | — |
| | — |
| | — |
| | 1 |
| | 4,566 |
| | 198 |
| | 4,566 |
| | 198 |
|
Equity securities | 1 |
| | 1,850 |
| | 18 |
| | 1 |
| | 676 |
| | 303 |
| | 2,526 |
| | 321 |
|
Mortgage-backed securities | 1 |
| | 4,703 |
| | 11 |
| | 4 |
| | 4,476 |
| | 49 |
| | 9,179 |
| | 60 |
|
| 5 |
| | $ | 16,687 |
| | $ | 201 |
| | 18 |
| | $ | 36,776 |
| | $ | 802 |
| | $ | 53,463 |
| | $ | 1,003 |
|
| | | | | | | | | | | | | | | |
Held-to-maturity: | | | | | | | | | | | | | | | |
State and municipals | 2 |
| | $ | 2,148 |
| | $ | 25 |
| | 36 |
| | $ | 42,297 |
| | $ | 364 |
| | $ | 44,445 |
| | $ | 389 |
|
Corporate debt securities | — |
| | — |
| | — |
| | 1 |
| | 2,980 |
| | 1,020 |
| | 2,980 |
| | 1,020 |
|
| 2 |
| | $ | 2,148 |
| | $ | 25 |
| | 37 |
| | $ | 45,277 |
| | $ | 1,384 |
| | $ | 47,425 |
| | $ | 1,409 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Less Than 12 Months | | 12 Months or More | | Total |
December 31, 2013 | Number of Securities | | Fair Value | | Unrealized Losses | | Number of Securities | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Available-for-sale: | | | | | | | | | | | | | | | |
U.S. Government agencies | 5 |
| | $ | 14,583 |
| | $ | 663 |
| | — |
| | $ | — |
| | $ | — |
| | $ | 14,583 |
| | $ | 663 |
|
State and municipals | 47 |
| | 72,821 |
| | 3,647 |
| | 21 |
| | 27,976 |
| | 2,018 |
| | 100,797 |
| | 5,665 |
|
Corporate debt securities | 2 |
| | 7,862 |
| | 138 |
| | — |
| | — |
| | — |
| | 7,862 |
| | 138 |
|
Other debt securities | 1 |
| | 4,380 |
| | 347 |
| | — |
| | — |
| | — |
| | 4,380 |
| | 347 |
|
Equity securities | 1 |
| | 922 |
| | 57 |
| | — |
| | — |
| | — |
| | 922 |
| | 57 |
|
Mortgage-backed securities | 15 |
| | 14,146 |
| | 444 |
| | 4 |
| | 4,582 |
| | 218 |
| | 18,728 |
| | 662 |
|
| 71 |
| | $ | 114,714 |
| | $ | 5,296 |
| | 25 |
| | $ | 32,558 |
| | $ | 2,236 |
| | $ | 147,272 |
| | $ | 7,532 |
|
| | | | | | | | | | | | | | | |
Held-to-maturity: | | | | | | | | | | | | | | | |
State and municipals | 150 |
| | $ | 162,565 |
| | $ | 8,325 |
| | 25 |
| | $ | 28,238 |
| | $ | 1,844 |
| | $ | 190,803 |
| | $ | 10,169 |
|
Corporate debt securities | 1 |
| | 4,939 |
| | 61 |
| | 1 |
| | 2,980 |
| | 1,020 |
| | 7,919 |
| | 1,081 |
|
| 151 |
| | $ | 167,504 |
| | $ | 8,386 |
| | 26 |
| | $ | 31,218 |
| | $ | 2,864 |
| | $ | 198,722 |
| | $ | 11,250 |
|
All state and municipal securities in an unrealized loss position were rated as investment grade at December 31, 2014. The Company noted that, of the 47 municipal securities in an unrealized loss position for greater than 12 months, none of the securities had an unrealized loss of greater than 3% of their carrying value. The corporate debt securities are issued by well-capitalized and sound financial institutions. The other debt security is backed by a pool of student loan debt and has an investment grade rating. The gross unrealized losses reported for the mortgage-backed securities relate to investment securities issued by the Federal National Mortgage Association, the Government National Mortgage Association, or Federal Home Loan Mortgage Corporation. The Company does not intend to sell, and it is not more likely than not that the Company will be required to sell, these investment securities before the anticipated recovery of the amortized cost basis. The unrealized losses for the debt securities are caused by changes in market interest rates and not credit concerns related to the respective issuers.
The equity securities held by the Company in an unrealized loss position at December 31, 2014 consist of publicly-traded common stock of an investment company, as well as preferred stock of a well-capitalized and sound financial institution. The Company concluded there are no concerns about the long-term viability of the issuers. The Company has the positive intent and ability to hold these securities until the anticipated recovery of value occurs.
Based on this analysis, the Company does not consider any investment securities to be other-than-temporarily impaired at December 31, 2014.
NOTE 5 – LOANS AND ALLOWANCE FOR LOAN LOSSES
Major categories of loans are presented below (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, |
| 2014 | | 2013 |
| Originated | | Acquired (1) | | Total | | Originated | | Acquired (1) | | Total |
Commercial real estate | $ | 1,181,492 |
| | $ | 403,672 |
| | $ | 1,585,164 |
| | $ | 1,014,633 |
| | $ | 318,023 |
| | $ | 1,332,656 |
|
Commercial construction | 265,968 |
| | 48,668 |
| | 314,636 |
| | 202,140 |
| | 42,420 |
| | 244,560 |
|
Commercial and industrial | 154,132 |
| | 38,200 |
| | 192,332 |
| | 139,567 |
| | 29,372 |
| | 168,939 |
|
Leases | 21,100 |
| | — |
| | 21,100 |
| | 16,137 |
| | — |
| | 16,137 |
|
Total commercial | 1,622,692 |
| | 490,540 |
| | 2,113,232 |
| | 1,372,477 |
| | 389,815 |
| | 1,762,292 |
|
Residential construction | 43,298 |
| | 29,854 |
| | 73,152 |
| | 29,636 |
| | 2,798 |
| | 32,434 |
|
Residential mortgage | 439,600 |
| | 432,818 |
| | 872,418 |
| | 294,660 |
| | 173,263 |
| | 467,923 |
|
Consumer and other | 10,851 |
| | 5,445 |
| | 16,296 |
| | 8,103 |
| | 5,765 |
| | 13,868 |
|
| $ | 2,116,441 |
| | $ | 958,657 |
| | $ | 3,075,098 |
| | $ | 1,704,876 |
| | $ | 571,641 |
| | $ | 2,276,517 |
|
| |
(1) | Amount includes $137.5 million and $187.7 million of acquired loans covered under FDIC loss-share agreements at December 31, 2014 and 2013, respectively. The unpaid principal balance for acquired loans covered under FDIC loss-share agreements was $140.4 million and $195.4 million at December 31, 2014 and 2013, respectively. |
Unearned income and net deferred fees and costs totaled $0.9 million and $2.3 million at December 31, 2014 and 2013, respectively.
Covered loans acquired will be reimbursed for a substantial portion of any future losses on them under the terms of the FDIC loss-share agreements. The covered loans are reported in loans exclusive of the expected reimbursement from the FDIC. Covered loans are initially recorded at fair value at the acquisition date. The covered loans are and will be subject to the Company’s internal and external credit review and monitoring. Prospective losses incurred on covered loans are eligible for partial reimbursement by the FDIC. Subsequent decreases in the amount expected to be collected result in a provision for loan losses, an increase in the allowance for loan losses, and a proportional increase to the FDIC indemnification asset for the estimated amount to be reimbursed. Subsequent increases in the amount expected to be collected result in the reversal of any previously-recorded provision for loan losses and related allowance for loan losses and decreases to the FDIC indemnification asset, or accretion of certain fair value amounts into interest income in future periods if no provision for loan losses had been recorded.
A portion of the fair value discount on acquired covered loans has an accretable yield associated with those loans that is accreted into interest income over the estimated remaining life of the loans. The remaining non-accretable difference represents cash flows not expected to be collected. The following table details changes in the carrying amount of covered acquired loans and accretable yield for loans receivable (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 |
| Accretable Yield | | Carrying Value | | Accretable Yield | | Carrying Value |
Balance at beginning of period | $ | (6,058 | ) | | $ | 187,661 |
| | $ | (12,895 | ) | | $ | 248,930 |
|
Reductions from payments and foreclosures, net | — |
| | (54,489 | ) | | — |
| | (70,042 | ) |
Reclass from non-accretable to accretable yield | (221 | ) | | 221 |
| | (968 | ) | | 968 |
|
Accretion | 4,066 |
| | 4,066 |
| | 7,805 |
| | 7,805 |
|
Balance at end of period | $ | (2,213 | ) | | $ | 137,459 |
| | $ | (6,058 | ) | | $ | 187,661 |
|
The Company evaluates loans acquired with evidence of credit deterioration in accordance with the provisions of ASC Topic 310-30: Loans and Debt Securities Acquired with Deteriorated Credit Quality ("ASC 310-30"). Credit-impaired loans are those loans showing evidence of credit deterioration since origination and it is probable, at the date of acquisition, the Company will not collect all contractually required principal and interest payments. Generally, the acquired loans that meet the Company’s definition for nonaccrual status fall within the definition of credit-impaired covered loans.
The following table presents loans acquired during the year ended December 31, 2014, at acquisition date, accounted for under ASC Topic 310-30 (dollars in thousands):
|
| | | |
Contractually required payments receivable | $ | 45,349 |
|
Contractual cash flows not expected to be collected (non-accretable) | (8,674 | ) |
Expected cash flows | 36,675 |
|
Interest component of expected cash flows | (3,930 | ) |
Fair value of loans acquired | $ | 32,745 |
|
The acquisition date unpaid balance of loans acquired during the year ended December 31, 2014 that did not have credit deterioration was $579.2 million, with an estimated fair value of $553.1 million. The discount of $26.1 million will be amortized on a level-yield basis over the economic life of the loans.
The Company has the ability to borrow funds from the Federal Home Loan Bank (“FHLB”) and from the Federal Reserve Bank. At December 31, 2014 and 2013, real estate loans with carrying values of $1.10 billion and $759.2 million, respectively, were pledged to secure borrowing facilities from these institutions.
The Company has loan relationships with its directors, executive officers, or their related interests. These loans were made on substantially the same terms, including rates and collateral, as those prevailing at the time for comparable transactions with other unrelated customers, and do not involve more than a normal risk of collection. Loans to principal officers, directors, and their affiliates during 2014 were as follows:
|
| | | |
Balance at beginning of year | $ | 6,463 |
|
Additional borrowings | 20,766 |
|
Loan repayments | (21,933) |
|
Balance at end of year | $ | 5,296 |
|
A summary of the changes to the allowance for loan losses is presented below (dollars in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Beginning balance | $ | 32,875 |
| | $ | 40,292 |
| | $ | 31,008 |
|
Provision for credit losses | 7,006 |
| | 12,188 |
| | 22,737 |
|
Change in FDIC indemnification asset | (1,575 | ) | | 1,084 |
| | 17,711 |
|
Charge-offs | (14,636 | ) | | (28,428 | ) | | (34,710 | ) |
Recoveries | 6,729 |
| | 7,739 |
| | 3,546 |
|
Ending balance | $ | 30,399 |
| | $ | 32,875 |
| | $ | 40,292 |
|
A summary of the changes to the allowance for loan losses, by class of financing receivable, for the years ended December 31, 2014 and 2013 is presented below (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | Commercial real estate | | Commercial construction | | Commercial and industrial | | Leases | | Residential construction | | Residential Mortgage | | Consumer and other | | Total |
Allowance for loan losses: | | | | | | | | | | | | | | | | |
Balance December 31, 2013 | | $ | 14,752 |
| | $ | 6,738 |
| | $ | 3,137 |
| | $ | 56 |
| | $ | 213 |
| | $ | 7,730 |
| | $ | 249 |
| | $ | 32,875 |
|
Charge-offs | | (3,339 | ) | | (3,483 | ) | | (3,279 | ) | | — |
| | — |
| | (4,344 | ) | | (191 | ) | | (14,636 | ) |
Recoveries | | 1,289 |
| | 1,830 |
| | 1,205 |
| | — |
| | 70 |
| | 2,196 |
| | 139 |
| | 6,729 |
|
Provision (1) | | 412 |
| | (155 | ) | | 2,281 |
| | 47 |
| | 293 |
| | 4,161 |
| | (33 | ) | | 7,006 |
|
Change in FDIC indemnification asset (1) | | (429 | ) | | (619 | ) | | (118 | ) | | — |
| | (6 | ) | | (430 | ) | | 27 |
| | (1,575 | ) |
Balance December 31, 2014 | | $ | 12,685 |
| | $ | 4,311 |
| | $ | 3,226 |
| | $ | 103 |
| | $ | 570 |
| | $ | 9,313 |
| | $ | 191 |
| | $ | 30,399 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2013 | | Commercial real estate | | Commercial construction | | Commercial and industrial | | Leases | | Residential construction | | Residential Mortgage | | Consumer and other | | Total |
Allowance for loan losses: | | | | | | | | | | | | | | | | |
Balance December 31, 2012 | | $ | 15,718 |
| | $ | 9,807 |
| | $ | 3,578 |
| | $ | 18 |
| | $ | 593 |
| | $ | 10,441 |
| | $ | 137 |
| | $ | 40,292 |
|
Charge-offs | | (5,492 | ) | | (9,519 | ) | | (3,442 | ) | | — |
| | — |
| | (9,598 | ) | | (377 | ) | | (28,428 | ) |
Recoveries | | 1,525 |
| | 2,712 |
| | 1,721 |
| | — |
| | 58 |
| | 1,696 |
| | 27 |
| | 7,739 |
|
Provision (2) | | 5,084 |
| | 1,879 |
| | 1,017 |
| | 38 |
| | (412 | ) | | 4,224 |
| | 358 |
| | 12,188 |
|
Change in FDIC indemnification asset (2) | | (2,083 | ) | | 1,859 |
| | 263 |
| | — |
| | (26 | ) | | 967 |
| | 104 |
| | 1,084 |
|
Balance December 31, 2013 | | $ | 14,752 |
| | $ | 6,738 |
| | $ | 3,137 |
| | $ | 56 |
| | $ | 213 |
| | $ | 7,730 |
| | $ | 249 |
| | $ | 32,875 |
|
| |
(1) | The provision for loan losses includes the "net" provision on covered loans after coverage provided by FDIC loss-share agreements, which totaled $(0.6) million for the year ended December 31, 2014. This resulted in a decrease in the FDIC indemnification asset of $1.6 million , which is the difference between the net provision on covered loans and the total reduction to the allowance for loan losses allocable to the covered loan portfolio of $2.2 million for the year ended December 31, 2014. |
| |
(2) | The provision for loan losses includes the "net" provision on covered loans after coverage provided by FDIC loss-share agreements, which totaled $0.6 million for the year ended December 31, 2013. This resulted in an increase in the FDIC indemnification asset of $1.1 million, which is the difference between the net provision on covered loans and the total additions to the allowance for loan losses allocable to the covered loan portfolio of $1.7 million for the year ended December 31, 2013. |
The following table provides a breakdown of the recorded investment in loans and the allowance for loan losses based on the method of determining the allowance:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Commercial real estate | | Commercial construction | | Commercial and industrial | | Leases | | Residential construction | | Residential Mortgage | | Consumer and other | | Total |
Balances at December 31, 2014: | | | | | | | | | | | | | | | | |
Specific reserves: | | | | | | | | | | | | | | | | |
Impaired loans | | $ | 1,614 |
| | $ | 118 |
| | $ | 42 |
| | $ | — |
| | $ | 230 |
| | $ | 972 |
| | $ | 13 |
| | $ | 2,989 |
|
Purchase credit impaired loans | | 1,727 |
| | 424 |
| | 152 |
| | — |
| | — |
| | 1,556 |
| | 11 |
| | 3,870 |
|
Total specific reserves | | 3,341 |
| | 542 |
| | 194 |
| | — |
| | 230 |
| | 2,528 |
| | 24 |
| | 6,859 |
|
General reserves | | 9,344 |
| | 3,769 |
| | 3,032 |
| | 103 |
| | 340 |
| | 6,785 |
| | 167 |
| | 23,540 |
|
Total | | $ | 12,685 |
| | $ | 4,311 |
| | $ | 3,226 |
| | $ | 103 |
| | $ | 570 |
| | $ | 9,313 |
| | $ | 191 |
| | $ | 30,399 |
|
| | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 27,578 |
| | $ | 4,080 |
| | $ | 1,264 |
| | $ | — |
| | $ | 657 |
| | $ | 13,019 |
| | $ | 126 |
| | $ | 46,724 |
|
Purchase credit impaired loans | | 82,477 |
| | 11,326 |
| | 4,591 |
| | — |
| | 952 |
| | 50,164 |
| | 872 |
| | 150,382 |
|
Loans collectively evaluated for impairment | | 1,475,109 |
| | 299,230 |
| | 186,477 |
| | 21,100 |
| | 71,543 |
| | 809,235 |
| | 15,298 |
| | 2,877,992 |
|
Total | | $ | 1,585,164 |
| | $ | 314,636 |
| | $ | 192,332 |
| | $ | 21,100 |
| | $ | 73,152 |
| | $ | 872,418 |
| | $ | 16,296 |
| | $ | 3,075,098 |
|
| | | | | | | | | | | | | | | | |
Balances at December 31, 2013: | | | | | | | | | | | | | | | | |
Specific reserves: | | | | | | | | | | | | | | | | |
Impaired loans | | $ | 3,209 |
| | $ | 1,595 |
| | $ | 43 |
| | $ | — |
| | $ | 35 |
| | $ | 1,361 |
| | $ | 10 |
| | $ | 6,253 |
|
Purchase credit impaired loans | | 2,979 |
| | 691 |
| | 552 |
| | — |
| | — |
| | 1,833 |
| | 23 |
| | 6,078 |
|
Total specific reserves | | 6,188 |
| | 2,286 |
| | 595 |
| | — |
| | 35 |
| | 3,194 |
| | 33 |
| | 12,331 |
|
General reserves | | 8,564 |
| | 4,452 |
| | 2,542 |
| | 56 |
| | 178 |
| | 4,536 |
| | 216 |
| | 20,544 |
|
Total | | $ | 14,752 |
| | $ | 6,738 |
| | $ | 3,137 |
| | $ | 56 |
| | $ | 213 |
| | $ | 7,730 |
| | $ | 249 |
| | $ | 32,875 |
|
| | | | | | | | | | | | | | | | |
Loans: | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | 33,950 |
| | $ | 12,877 |
| | $ | 1,525 |
| | $ | — |
| | $ | 356 |
| | $ | 14,037 |
| | $ | 165 |
| | $ | 62,910 |
|
Purchase credit impaired loans | | 100,290 |
| | 18,460 |
| | 6,649 |
| | — |
| | 16 |
| | 50,825 |
| | 1,917 |
| | 178,157 |
|
Loans collectively evaluated for impairment | | 1,198,416 |
| | 213,223 |
| | 160,765 |
| | 16,137 |
| | 32,062 |
| | 403,061 |
| | 11,786 |
| | 2,035,450 |
|
Total | | $ | 1,332,656 |
| | $ | 244,560 |
| | $ | 168,939 |
| | $ | 16,137 |
| | $ | 32,434 |
| | $ | 467,923 |
| | $ | 13,868 |
| | $ | 2,276,517 |
|
The following tables present information related to impaired loans, excluding purchased impaired loans (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Impaired Loans - With Allowance | | Impaired Loans - With No Allowance |
December 31, 2014 | Recorded Investment | | Unpaid Principal Balance | | Allowances for Loan Losses Allocated | | Recorded Investment | | Unpaid Principal Balance |
Originated: | | | | | | | | | |
Commercial real estate | $ | 10,110 |
| | $ | 10,089 |
| | $ | 1,571 |
| | $ | 17,095 |
| | $ | 17,071 |
|
Commercial construction | 1,734 |
| | 1,728 |
| | 105 |
| | 2,227 |
| | 2,218 |
|
Commercial and industrial | 798 |
| | 790 |
| | 26 |
| | 268 |
| | 271 |
|
Residential construction | 350 |
| | 349 |
| | 44 |
| | — |
| | — |
|
Residential mortgage | 6,278 |
| | 6,260 |
| | 694 |
| | 5,057 |
| | 5,045 |
|
Consumer and other | 127 |
| | 126 |
| | 13 |
| | — |
| | — |
|
Total originated | 19,397 |
| | 19,342 |
| | 2,453 |
| | 24,647 |
| | 24,605 |
|
Acquired (non-covered): | | | | | | | | | |
Commercial real estate | 429 |
| | 428 |
| | 43 |
| | — |
| | — |
|
Commercial construction | 133 |
| | 132 |
| | 13 |
| | 42 |
| | 41 |
|
Commercial and industrial | 204 |
| | 203 |
| | 16 |
| | 1 |
| | — |
|
Residential construction | 308 |
| | 308 |
| | 185 |
| | 114 |
| | 114 |
|
Residential mortgage | 1,574 |
| | 1,614 |
| | 279 |
| | 2,869 |
| | 3,338 |
|
Total acquired (non-covered) | 2,648 |
| | 2,685 |
| | 536 |
| | 3,026 |
| | 3,493 |
|
Acquired (covered): | | | | | | | | | |
Commercial real estate | — |
| | — |
| | — |
| | 796 |
| | 824 |
|
Commercial construction | — |
| | — |
| | — |
| | 427 |
| | 426 |
|
Commercial and industrial | — |
| | — |
| | — |
| | — |
| | 28 |
|
Residential mortgage | — |
| | — |
| | — |
| | 4,397 |
| | 4,406 |
|
Total acquired (covered) | — |
| | — |
| | — |
| | 5,620 |
| | 5,684 |
|
Total loans | $ | 22,045 |
| | $ | 22,027 |
| | $ | 2,989 |
| | $ | 33,293 |
| | $ | 33,782 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Impaired Loans - With Allowance | | Impaired Loans - With No Allowance |
December 31, 2013 | Recorded Investment | | Unpaid Principal Balance | | Allowances for Loan Losses Allocated | | Recorded Investment | | Unpaid Principal Balance |
Originated: | | | | | | | | | |
Commercial real estate | $ | 16,261 |
| | $ | 16,228 |
| | $ | 3,164 |
| | $ | 17,129 |
| | $ | 17,116 |
|
Commercial construction | 7,239 |
| | 7,218 |
| | 1,582 |
| | 5,536 |
| | 5,902 |
|
Commercial and industrial | 934 |
| | 932 |
| | 42 |
| | 3 |
| | — |
|
Residential construction | 357 |
| | 355 |
| | 35 |
| | — |
| | — |
|
Residential mortgage | 8,529 |
| | 8,513 |
| | 1,333 |
| | 3,719 |
| | 3,699 |
|
Consumer and other | 104 |
| | 104 |
| | 10 |
| | 37 |
| | 37 |
|
Total originated | 33,424 |
| | 33,350 |
| | 6,166 |
| | 26,424 |
| | 26,754 |
|
Acquired (non-covered): | | | | | | | | | |
Commercial real estate | 490 |
| | 489 |
| | 45 |
| | 557 |
| | 565 |
|
Commercial construction | 142 |
| | 141 |
| | 14 |
| | — |
| | — |
|
Commercial and industrial | 185 |
| | 185 |
| | 1 |
| | 406 |
| | 648 |
|
Residential mortgage | 636 |
| | 636 |
| | 27 |
| | 1,236 |
| | 1,528 |
|
Consumer and other | — |
| | — |
| | — |
| | 24 |
| | 21 |
|
Total acquired (non-covered) | 1,453 |
| | 1,451 |
| | 87 |
| | 2,223 |
| | 2,762 |
|
Acquired (covered): | | | | | | | | | |
Commercial real estate | — |
| | — |
| | — |
| | 173 |
| | 183 |
|
Commercial construction | — |
| | — |
| | — |
| | 400 |
| | 414 |
|
Commercial and industrial | — |
| | — |
| | — |
| | 3 |
| | 35 |
|
Residential mortgage | — |
| | — |
| | — |
| | 5,788 |
| | 5,877 |
|
Total acquired (covered) | — |
| | — |
| | — |
| | 6,364 |
| | 6,509 |
|
Total loans | $ | 34,877 |
| | $ | 34,801 |
| | $ | 6,253 |
| | $ | 35,011 |
| | $ | 36,025 |
|
The following table presents information related to the average recorded investment and interest income recognized on impaired loans, excluding purchased impaired loans (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 |
| Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
Impaired loans with allowance: | | | | | | | |
Commercial real estate | $ | 16,618 |
| | $ | 584 |
| | $ | 20,205 |
| | $ | 839 |
|
Commercial construction | 2,498 |
| | 104 |
| | 6,700 |
| | 246 |
|
Commercial and industrial | 1,190 |
| | 23 |
| | 499 |
| | 28 |
|
Residential construction | 407 |
| | 26 |
| | 367 |
| | 12 |
|
Residential mortgage | 7,119 |
| | 102 |
| | 11,074 |
| | 381 |
|
Consumer and other | 134 |
| | 6 |
| | 23 |
| | — |
|
Total impaired loans with allowance | $ | 27,966 |
| | $ | 845 |
| | $ | 38,868 |
| | $ | 1,506 |
|
Impaired loans with no allowance: | | | | | | | |
Commercial real estate | $ | 15,658 |
| | $ | 445 |
| | $ | 12,724 |
| | $ | 600 |
|
Commercial construction | 6,266 |
| | 275 |
| | 8,192 |
| | 346 |
|
Commercial and industrial | 156 |
| | — |
| | 592 |
| | 30 |
|
Residential construction | 113 |
| | 6 |
| | — |
| | — |
|
Residential mortgage | 12,376 |
| | 481 |
| | 10,614 |
| | 357 |
|
Consumer and other | 29 |
| | — |
| | 40 |
| | — |
|
Total impaired loans with no allowance | $ | 34,598 |
| | $ | 1,207 |
| | $ | 32,162 |
| | $ | 1,333 |
|
For the years ended December 31, 2014 and 2013, the amount of interest income recognized within the period that the loans were impaired was primarily related to loans modified in a troubled debt restructuring (“TDR”) that remained on accrual status. The amount of interest income recognized using a cash-basis method of accounting during the period that the loans were impaired was not material.
The following tables present an aging analysis of the recorded investment in the Company's loans (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2014 | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater than 90 Days Past Due | | Non-Accrual | | Total Past Due | | Current | | Total Loans |
Originated: | | | | | | | | | | | | | |
Commercial real estate | $ | 1,974 |
| | $ | — |
| | $ | — |
| | $ | 3,476 |
| | $ | 5,450 |
| | $ | 1,176,042 |
| | $ | 1,181,492 |
|
Commercial construction | 12 |
| | — |
| | — |
| | 1,084 |
| | 1,096 |
| | 264,872 |
| | 265,968 |
|
Commercial and industrial | 102 |
| | 24 |
| | — |
| | 417 |
| | 543 |
| | 153,589 |
| | 154,132 |
|
Leases | — |
| | — |
| | — |
| | — |
| | — |
| | 21,100 |
| | 21,100 |
|
Residential construction | 200 |
| | — |
| | — |
| | — |
| | 200 |
| | 43,098 |
| | 43,298 |
|
Residential mortgage | 1,508 |
| | 1,268 |
| | — |
| | 3,498 |
| | 6,274 |
| | 433,326 |
| | 439,600 |
|
Consumer and other | 6 |
| | — |
| | — |
| | — |
| | 6 |
| | 10,845 |
| | 10,851 |
|
Total originated | 3,802 |
| | 1,292 |
| | — |
| | 8,475 |
| | 13,569 |
| | 2,102,872 |
| | 2,116,441 |
|
Acquired (non-covered): | | | | | | | | | | | | | |
Commercial real estate | 291 |
| | 155 |
| | — |
| | 433 |
| | 879 |
| | 330,135 |
| | 331,014 |
|
Commercial construction | 191 |
| | 33 |
| | — |
| | 42 |
| | 266 |
| | 37,980 |
| | 38,246 |
|
Commercial and industrial | 73 |
| | — |
| | — |
| | 52 |
| | 125 |
| | 34,266 |
| | 34,391 |
|
Residential construction | — |
| | — |
| | — |
| | 422 |
| | 422 |
| | 29,432 |
| | 29,854 |
|
Residential mortgage | 1,946 |
| | 848 |
| | — |
| | 4,239 |
| | 7,033 |
| | 376,087 |
| | 383,120 |
|
Consumer and other | 66 |
| | 2 |
| | — |
| | — |
| | 68 |
| | 4,505 |
| | 4,573 |
|
Total acquired (non-covered) | 2,567 |
| | 1,038 |
| | — |
| | 5,188 |
| | 8,793 |
| | 812,405 |
| | 821,198 |
|
Acquired (covered): | | | | | | | | | | | | | |
Commercial real estate | 589 |
| | — |
| | — |
| | 4,075 |
| | 4,664 |
| | 67,994 |
| | 72,658 |
|
Commercial construction | 39 |
| | 34 |
| | — |
| | 737 |
| | 810 |
| | 9,612 |
| | 10,422 |
|
Commercial and industrial | 48 |
| | 27 |
| | — |
| | 145 |
| | 220 |
| | 3,589 |
| | 3,809 |
|
Residential mortgage | 254 |
| | — |
| | — |
| | 6,073 |
| | 6,327 |
| | 43,371 |
| | 49,698 |
|
Consumer and other | 26 |
| | — |
| | — |
| | 30 |
| | 56 |
| | 816 |
| | 872 |
|
Total acquired (covered) | 956 |
| | 61 |
| | — |
| | 11,060 |
| | 12,077 |
| | 125,382 |
| | 137,459 |
|
Total loans | $ | 7,325 |
| | $ | 2,391 |
| | $ | — |
| | $ | 24,723 |
| | $ | 34,439 |
| | $ | 3,040,659 |
| | $ | 3,075,098 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2013 | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater than 90 Days Past Due | | Non-Accrual | | Total Past Due | | Current | | Total Loans |
Originated: | | | | | | | | | | | | | |
Commercial real estate | $ | 353 |
| | $ | — |
| | $ | — |
| | $ | 6,044 |
| | $ | 6,397 |
| | $ | 1,008,236 |
| | $ | 1,014,633 |
|
Commercial construction | 14 |
| | 20 |
| | — |
| | 2,801 |
| | 2,835 |
| | 199,305 |
| | 202,140 |
|
Commercial and industrial | 533 |
| | 10 |
| | — |
| | 245 |
| | 788 |
| | 138,779 |
| | 139,567 |
|
Leases | — |
| | — |
| | — |
| | — |
| | — |
| | 16,137 |
| | 16,137 |
|
Residential construction | — |
| | — |
| | — |
| | — |
| | — |
| | 29,636 |
| | 29,636 |
|
Residential mortgage | 1,417 |
| | 248 |
| | — |
| | 5,102 |
| | 6,767 |
| | 287,893 |
| | 294,660 |
|
Consumer and other | — |
| | — |
| | — |
| | 37 |
| | 37 |
| | 8,066 |
| | 8,103 |
|
Total originated | 2,317 |
| | 278 |
| | — |
| | 14,229 |
| | 16,824 |
| | 1,688,052 |
| | 1,704,876 |
|
Acquired (non-covered): | | | | | | | | | | | | | |
Commercial real estate | 116 |
| | — |
| | — |
| | 605 |
| | 721 |
| | 220,850 |
| | 221,571 |
|
Commercial construction | 50 |
| | — |
| | — |
| | — |
| | 50 |
| | 24,039 |
| | 24,089 |
|
Commercial and industrial | — |
| | 5 |
| | — |
| | 591 |
| | 596 |
| | 22,857 |
| | 23,453 |
|
Residential construction | — |
| | — |
| | — |
| | — |
| | — |
| | 2,782 |
| | 2,782 |
|
Residential mortgage | 950 |
| | 514 |
| | — |
| | 1,665 |
| | 3,129 |
| | 105,110 |
| | 108,239 |
|
Consumer and other | 108 |
| | 1 |
| | — |
| | 24 |
| | 133 |
| | 3,713 |
| | 3,846 |
|
Total acquired (non-covered) | 1,224 |
| | 520 |
| | — |
| | 2,885 |
| | 4,629 |
| | 379,351 |
| | 383,980 |
|
Acquired (covered): | | | | | | | | | | | | | |
Commercial real estate | 1,145 |
| | 848 |
| | — |
| | 8,086 |
| | 10,079 |
| | 86,373 |
| | 96,452 |
|
Commercial construction | 201 |
| | 38 |
| | — |
| | 5,111 |
| | 5,350 |
| | 12,981 |
| | 18,331 |
|
Commercial and industrial | — |
| | 47 |
| | — |
| | 640 |
| | 687 |
| | 5,232 |
| | 5,919 |
|
Residential construction | — |
| | — |
| | — |
| | — |
| | — |
| | 16 |
| | 16 |
|
Residential mortgage | 313 |
| | 28 |
| | — |
| | 9,818 |
| | 10,159 |
| | 54,865 |
| | 65,024 |
|
Consumer and other | 8 |
| | 2 |
| | — |
| | 90 |
| | 100 |
| | 1,819 |
| | 1,919 |
|
Total acquired (covered) | 1,667 |
| | 963 |
| | — |
| | 23,745 |
| | 26,375 |
| | 161,286 |
| | 187,661 |
|
Total loans | $ | 5,208 |
| | $ | 1,761 |
| | $ | — |
| | $ | 40,859 |
| | $ | 47,828 |
| | $ | 2,228,689 |
| | $ | 2,276,517 |
|
Credit quality indicators
The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company's primary credit quality indicators use an internal credit risk rating system that categorizes loans and leases into pass, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans and leases that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans and leases to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans and leases that are underwritten and structured using standardized criteria and characteristics are typically risk rated and monitored collectively. These are typically loans and leases to individuals in the classes which comprise the consumer portfolio segment.
The Company uses the following definitions for risk ratings:
Pass - Loans classified as pass are considered to be a satisfactory credit risk and generally considered to be collectible in full.
Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss - Loans classified as loss are considered uncollectable and are in the process of being charged-off, as soon as practical, once so classified.
The following tables present the recorded investment in the Company’s loans by credit quality indicator (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2014 | Total | | Pass | | Special Mention | | Substandard | | Doubtful | | Loss |
Originated: | | | | | | | | | | | |
Commercial real estate | $ | 1,181,492 |
| | $ | 1,100,361 |
| | $ | 46,935 |
| | $ | 34,196 |
| | $ | — |
| | $ | — |
|
Commercial construction | 265,968 |
| | 256,987 |
| | 5,530 |
| | 3,451 |
| | — |
| | — |
|
Commercial and industrial | 154,132 |
| | 145,722 |
| | 3,980 |
| | 4,430 |
| | — |
| | — |
|
Leases | 21,100 |
| | 21,100 |
| | — |
| | — |
| | — |
| | — |
|
Residential construction | 43,298 |
| | 42,806 |
| | 143 |
| | 349 |
| | — |
| | — |
|
Residential mortgage | 439,600 |
| | 407,319 |
| | 20,946 |
| | 11,335 |
| | — |
| | — |
|
Consumer and other | 10,851 |
| | 10,331 |
| | 428 |
| | 92 |
| | — |
| | — |
|
Total originated | 2,116,441 |
| | 1,984,626 |
| | 77,962 |
| | 53,853 |
| | — |
| | — |
|
Total acquired (non-covered): | | | | | | | | | | | |
Commercial real estate | 331,014 |
| | 295,238 |
| | 23,456 |
| | 12,320 |
| | — |
| | — |
|
Commercial construction | 38,246 |
| | 29,975 |
| | 5,258 |
| | 3,013 |
| | — |
| | — |
|
Commercial and industrial | 34,391 |
| | 32,757 |
| | 477 |
| | 1,157 |
| | — |
| | — |
|
Residential construction | 29,854 |
| | 28,833 |
| | — |
| | 1,021 |
| | — |
| | — |
|
Residential mortgage | 383,120 |
| | 341,268 |
| | 26,063 |
| | 15,548 |
| | 241 |
| | — |
|
Consumer and other | 4,573 |
| | 4,494 |
| | 79 |
| | — |
| | — |
| | — |
|
Total acquired (non-covered): | 821,198 |
| | 732,565 |
| | 55,333 |
| | 33,059 |
| | 241 |
| | — |
|
Acquired (covered): | | | | | | | | | | | |
Commercial real estate | 72,658 |
| | 47,002 |
| | 12,360 |
| | 13,211 |
| | 85 |
| | — |
|
Commercial construction | 10,422 |
| | 6,371 |
| | 652 |
| | 3,307 |
| | 92 |
| | — |
|
Commercial and industrial | 3,809 |
| | 3,282 |
| | 167 |
| | 325 |
| | 35 |
| | — |
|
Residential mortgage | 49,698 |
| | 29,255 |
| | 10,035 |
| | 9,068 |
| | 1,340 |
| | — |
|
Consumer and other | 872 |
| | 762 |
| | 80 |
| | 30 |
| | — |
| | — |
|
Total acquired (covered) | 137,459 |
| | 86,672 |
| | 23,294 |
| | 25,941 |
| | 1,552 |
| | — |
|
Total loans | $ | 3,075,098 |
| | $ | 2,803,863 |
| | $ | 156,589 |
| | $ | 112,853 |
| | $ | 1,793 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2013 | Total | | Pass Credits | | Special Mention | | Substandard | | Doubtful | | Loss |
Originated: | | | | | | | | | | | |
Commercial real estate | $ | 1,014,633 |
| | $ | 930,554 |
| | $ | 37,685 |
| | $ | 46,394 |
| | $ | — |
| | $ | — |
|
Commercial construction | 202,140 |
| | 175,365 |
| | 13,113 |
| | 13,662 |
| | — |
| | — |
|
Commercial and industrial | 139,567 |
| | 131,658 |
| | 5,411 |
| | 2,498 |
| | — |
| | — |
|
Leases | 16,137 |
| | 16,137 |
| | — |
| | — |
| | — |
| | — |
|
Residential construction | 29,636 |
| | 28,160 |
| | 1,120 |
| | 356 |
| | — |
| | — |
|
Residential mortgage | 294,660 |
| | 258,042 |
| | 19,234 |
| | 17,384 |
| | — |
| | — |
|
Consumer and other | 8,103 |
| | 7,807 |
| | 177 |
| | 119 |
| | — |
| | — |
|
Total originated | 1,704,876 |
| | 1,547,723 |
| | 76,740 |
| | 80,413 |
| | — |
| | — |
|
Acquired (non-covered): | | | | | | | | | | | |
Commercial real estate | 221,571 |
| | 195,526 |
| | 17,343 |
| | 8,702 |
| | — |
| | — |
|
Commercial construction | 24,089 |
| | 21,126 |
| | 922 |
| | 2,041 |
| | — |
| | — |
|
Commercial and industrial | 23,453 |
| | 18,681 |
| | 3,328 |
| | 1,444 |
| | — |
| | — |
|
Residential construction | 2,782 |
| | 2,782 |
| | — |
| | — |
| | — |
| | — |
|
Residential mortgage | 108,239 |
| | 91,847 |
| | 10,766 |
| | 5,626 |
| | — |
| | — |
|
Consumer and other | 3,846 |
| | 3,760 |
| | 62 |
| | 24 |
| | — |
| | — |
|
Total acquired (non-covered) | 383,980 |
| | 333,722 |
| | 32,421 |
| | 17,837 |
| | — |
| | — |
|
Acquired (covered): | | | | | | | | | | | |
Commercial real estate | 96,452 |
| | 61,091 |
| | 12,831 |
| | 17,929 |
| | 4,601 |
| | — |
|
Commercial construction | 18,331 |
| | 9,756 |
| | 1,397 |
| | 6,751 |
| | 427 |
| | — |
|
Commercial and industrial | 5,919 |
| | 4,231 |
| | 796 |
| | 332 |
| | 560 |
| | — |
|
Residential construction | 16 |
| | — |
| | 16 |
| | — |
| | — |
| | — |
|
Residential mortgage | 65,024 |
| | 36,744 |
| | 13,246 |
| | 10,296 |
| | 4,738 |
| | — |
|
Consumer and other | 1,919 |
| | 1,726 |
| | 103 |
| | 90 |
| | — |
| | — |
|
Total acquired (covered) | 187,661 |
| | 113,548 |
| | 28,389 |
| | 35,398 |
| | 10,326 |
| | — |
|
Total loans | $ | 2,276,517 |
| | $ | 1,994,993 |
| | $ | 137,550 |
| | $ | 133,648 |
| | $ | 10,326 |
| | $ | — |
|
Modifications
A modification of a loan constitutes a TDR when a borrower is experiencing financial difficulty and the modification constitutes a concession. The Company offers various types of concessions when modifying a loan; however, forgiveness of principal is rarely granted. Commercial and industrial loans modified in a TDR often involve temporary or extended interest-only payments and term extensions outside of normal underwriting guidelines. Additional collateral, a co-borrower, or a guarantor is often requested. Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Construction loans modified in a TDR may also involve extending the interest-only payment period. Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly. Land loans are also included in the class of residential mortgage loans. Land loans are typically structured as interest-only monthly payments with a balloon payment due at maturity. Land loans modified in a TDR typically involve extending the balloon payment by one to three years, or changing the monthly payments from interest-only to principal and interest. Home equity modifications are made infrequently and are not offered if the Company also holds the first mortgage. Home equity modifications are uniquely designed to meet the specific needs of each borrower. Occasionally, the terms will be modified to a standalone second lien mortgage, thereby changing their loan class from home equity to residential mortgage.
Loans modified in a TDR are, in many cases, already on nonaccrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired consumer and commercial loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. Once we classify a loan a TDR, the loan is only removed from TDR
classification under three circumstances: (1) the loan is paid off, (2) the loan is charged off or (3) if, at the beginning of the current fiscal year, the loan has performed in accordance with the modified terms for a minimum of six consecutive months and at the time of modification the loan’s interest rate represented a then current market interest rate for a loan of similar risk.
The following tables provide a summary of loans modified as TDRs (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Accrual | | Nonaccrual | | Total TDRs | | Allowance for Loan Losses Allocated |
December 31, 2014 | | | | | | | |
Commercial real estate | $ | 3,835 |
| | $ | — |
| | $ | 3,835 |
| | $ | 165 |
|
Commercial construction | 1,341 |
| | 50 |
| | 1,391 |
| | 16 |
|
Commercial and industrial | 651 |
| | — |
| | 651 |
| | 25 |
|
Residential mortgage | 7,625 |
| | 16 |
| | 7,641 |
| | 592 |
|
Consumer and other | 126 |
| | — |
| | 126 |
| | 13 |
|
Total modifications | $ | 13,578 |
| | $ | 66 |
| | $ | 13,644 |
| | $ | 811 |
|
Total contracts | 33 |
| | 2 |
| | 35 |
| | |
|
| | | | | | | | | | | | | | | |
| Accrual | | Nonaccrual | | Total TDRs | | Allowance for Loan Losses Allocated |
December 31, 2013 | | | | | | | |
Commercial real estate | $ | 3,986 |
| | $ | 1,107 |
| | $ | 5,093 |
| | $ | 767 |
|
Commercial construction | 5,472 |
| | 274 |
| | 5,746 |
| | 520 |
|
Commercial and industrial | 662 |
| | — |
| | 662 |
| | 36 |
|
Residential mortgage | 6,545 |
| | 625 |
| | 7,170 |
| | 476 |
|
Consumer and other | 105 |
| | 37 |
| | 142 |
| | 11 |
|
Total modifications | $ | 16,770 |
| | $ | 2,043 |
| | $ | 18,813 |
| | $ | 1,810 |
|
Total contracts | 43 |
| | 10 |
| | 53 |
| | |
At December 31, 2014 and 2013, the Company had no available commitments outstanding on TDRs.
The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories:
Rate modification - A modification in which the interest rate is changed.
Term modification - A modification in which the maturity date, timing of payments or frequency of payments is changed.
Interest only modification – A modification in which the loan is converted to interest only payments for a period of time.
Payment modification – A modification in which the principal and interest payment are lowered from the original contractual terms.
Combination modification – Any other type of modification, including the use of multiple categories above.
The following tables present new TDRs by modification category (dollars in thousands). All balances represent the recorded investment at the end of the period in which the modification was made.
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2014 |
| Term Modification | | Interest only Modification | | Payment Modification | | Combination Modification | | Total Modifications |
Commercial real estate | $ | — |
| | $ | — |
| | $ | 1,300 |
| | $ | — |
| | $ | 1,300 |
|
Commercial construction | — |
| | 447 |
| | — |
| | — |
| | 447 |
|
Commercial and industrial | 153 |
| | — |
| | — |
| | — |
| | 153 |
|
Residential mortgage | — |
| | 479 |
| | — |
| | 755 |
| | 1,234 |
|
Consumer and other | — |
| | — |
| | 10 |
| | — |
| | 10 |
|
Total modifications | $ | 153 |
| | $ | 926 |
| | $ | 1,310 |
| | $ | 755 |
| | $ | 3,144 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2013 |
| Rate Modification | | Term Modification | | Interest only Modification | | Combination Modification | | Total Modifications |
Commercial real estate | $ | 101 |
| | $ | 648 |
| | $ | 331 |
| | $ | 1,035 |
| | $ | 2,115 |
|
Commercial construction | 128 |
| | — |
| | 152 |
| | 827 |
| | 1,107 |
|
Commercial and industrial | — |
| | 129 |
| | 536 |
| | — |
| | 665 |
|
Residential mortgage | 452 |
| | 84 |
| | 1,076 |
| | 573 |
| | 2,185 |
|
Consumer and other | — |
| | 23 |
| | — |
| | — |
| | 23 |
|
Total modifications | $ | 681 |
| | $ | 884 |
| | $ | 2,095 |
| | $ | 2,435 |
| | $ | 6,095 |
|
The following tables summarize the period-end balance for loans modified and classified as TDRs in the previous 12 months for which a payment default has occurred (dollars in thousands). The Company defines payment default as movement of the restructuring to nonaccrual status, foreclosure or charge-off, whichever occurs first.
|
| | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 |
Commercial real estate | $ | 1,210 |
| | $ | — |
|
Commercial construction | 1,245 |
| | 5,906 |
|
Commercial and industrial | — |
| | 29 |
|
Residential construction | — |
| | 630 |
|
Residential mortgage | 129 |
| | 688 |
|
Loans held for sale
The Company originates certain single family, residential first mortgage loans for sale on a presold basis. Loan sale activity is summarized below (dollars in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Loans held for sale | $ | 37,280 |
| | $ | 30,899 |
| | $ | 57,414 |
|
Proceeds from sales of loans held for sale | 292,497 |
| | 352,130 |
| | 233,276 |
|
Mortgage fees | 7,689 |
| | 8,979 |
| | 6,169 |
|
NOTE 6 – FDIC INDEMNIFICATION ASSET
The Company has recorded an indemnification asset related to loss-share agreements entered into with the FDIC wherein the FDIC will reimburse the Company for certain amounts related to certain acquired loans and other real estate owned should the Company experience a loss. Under the loss-sharing arrangements, the FDIC has agreed to absorb 80% of all future losses and workout expenses on these assets
which occur prior to the expiration of the loss-sharing agreements. The Company entered into the respective loss-share agreements with the acquisitions of Beach First National Bank (“Beach First”) and Blue Ridge Savings Bank (“Blue Ridge”).
Each loss-sharing arrangement consists of one single family residential mortgage loan agreement and one commercial and other loans and other real estate owned agreement. The commercial and other loan and other real estate owned loss-share agreements provide for FDIC loss-sharing for five years from April 9, 2010 and October 14, 2011 for the purchases of Beach First and Blue Ridge, respectively, and reimbursement to the FDIC for eight years from these dates. The single family residential mortgage loan loss-share agreements provide for FDIC loss-sharing and reimbursement for recoveries to the FDIC for ten years from these dates for the purchases, and reimbursement to the FDIC for ten years from these dates.
The following table presents activity for the FDIC indemnification asset (dollars in thousands):
|
| | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 |
Balance at beginning of period | $ | 16,886 |
| | $ | 53,519 |
|
Accretion of present value discount, net | 1,061 |
| | 192 |
|
Post-acquisition adjustments | (2,920 | ) | | (2,248 | ) |
Receipt of payments from FDIC | (9,930 | ) | | (34,577 | ) |
Balance at end of period | $ | 5,097 |
| | $ | 16,886 |
|
The FDIC indemnification asset is measured separately from the related covered assets and is initially recorded at fair value. The fair value was estimated using projected cash flows related to the loss-share agreements based on the expected reimbursements for losses and the applicable loss-share percentages. Cash flow projections are reviewed and updated prospectively as loss estimates related to both covered loans and covered OREO change.
NOTE 7 – GOODWILL AND OTHER INTANGIBLES
The following table presents activity for goodwill and other intangible assets for the years ended December 31, 2014 and 2013 (dollars in thousands):
|
| | | | | | | | | | | |
| Goodwill | | Other Intangibles | | Total |
Balance at December 31, 2012 | $ | 27,111 |
| | $ | 5,082 |
| | $ | 32,193 |
|
Acquisitions | 1,273 |
| | 2,676 |
| | 3,949 |
|
Amortization | — |
| | (1,176 | ) | | (1,176 | ) |
Balance at December 31, 2013 | 28,384 |
| | 6,582 |
| | 34,966 |
|
Acquisitions | 41,365 |
| | 9,710 |
| | 51,075 |
|
Amortization | — |
| | (2,340 | ) | | (2,340 | ) |
Balance at December 31, 2014 | $ | 69,749 |
| | $ | 13,952 |
| | $ | 83,701 |
|
The Company performed the annual impairment test of goodwill as of June 30, 2014. The annual impairment test indicated that the estimated fair value exceeded the carrying value (including goodwill) for the Company’s reporting unit. Therefore, a step two analysis was not required and no impairment charge was recorded.
The following table presents the gross carrying amount and accumulated amortization for the Company’s core deposit intangible assets, which are the only identifiable intangible assets subject to amortization (dollars in thousands):
|
| | | | | | | |
| December 31, |
| 2014 | | 2013 |
Gross carrying amount | $ | 19,624 |
| | $ | 9,914 |
|
Accumulated amortization | (5,672 | ) | | (3,332 | ) |
Net book value | $ | 13,952 |
| | $ | 6,582 |
|
At December 31, 2014, the weighted-average remaining life of core deposit intangibles was 5.5 years.
The following table presents estimated future amortization expense for other intangible assets (dollars in thousands):
|
| | | |
2015 | $ | 3,148 |
|
2016 | 2,639 |
|
2017 | 2,361 |
|
2018 | 2,361 |
|
2019 | 2,035 |
|
Thereafter | 1,408 |
|
Total | $ | 13,952 |
|
NOTE 8 – PREMISES AND EQUIPMENT
The following tables present a summary of the Company’s premises and equipment (dollars in thousands):
|
| | | | | | | |
| December 31, |
| 2014 | | 2013 |
Land | $ | 26,397 |
| | $ | 23,264 |
|
Buildings and leasehold improvements | 60,188 |
| | 49,689 |
|
Furniture, fixtures and equipment | 23,161 |
| | 20,290 |
|
Construction in progress | 114 |
| | 178 |
|
Premises and equipment, gross | 109,860 |
| | 93,421 |
|
Less accumulated depreciation and amortization | (22,099 | ) | | (17,295 | ) |
Premises and equipment, net | $ | 87,761 |
| | $ | 76,126 |
|
Depreciation and amortization expense for the years ended December 31, 2014, 2013 and 2012 amounted to $5.3 million, $4.2 million and $3.0 million, respectively.
The Company has entered into various non-cancellable operating leases for land and buildings used in its operations that expire at various dates through 2029. Most of the leases contain renewal options. Certain leases provide for periodic rate negotiation or escalation. The leases generally provide for payment of property taxes, insurance and maintenance costs by the Company. Rental expense, including month-to-month leases, reported in non-interest expense was $3.8 million, $3.1 million, and $2.4 million for the years ended December 31, 2014, 2013 and 2012, respectively.
At December 31, 2014, future minimum rental commitments under non-cancellable operating leases that have a remaining life in excess of one year are as follows (dollars in thousands):
|
| | | |
2015 | $ | 4,002 |
|
2016 | 3,481 |
|
2017 | 3,064 |
|
2018 | 2,818 |
|
2019 | 2,461 |
|
Thereafter | 6,843 |
|
Total | $ | 22,669 |
|
NOTE 9 – DERIVATIVES
The Company utilizes derivative financial instruments primarily to hedge its exposure to changes in interest rates. All derivative financial instruments are recorded on the balance sheet at their respective fair values. The Company does not use financial instruments or derivatives for any trading or other speculative purposes.
The primary focus of the Company’s asset/liability management program is to monitor the sensitivity of the Company’s net portfolio value and net income under varying interest rate scenarios to take steps to control its risks. On a quarterly basis, the Company simulates the net portfolio value and net income expected to be earned over a twelve-month period following the date of simulation. The simulation is based on a projection of market interest rates at varying levels and estimates the impact of such market rates on the levels of interest-earning assets and interest-bearing liabilities during the measurement period. Based upon the outcome of the simulation analysis, the Company considers the use of derivatives as a means of reducing the volatility of net portfolio value and projected net income within
certain ranges of projected changes in interest rates. The Company evaluates the effectiveness of entering into any derivative instrument agreement by measuring the cost of such an agreement in relation to the reduction in net portfolio value and net income volatility within an assumed range of interest rates. The Company also has derivatives that are a result of a service it provides to certain qualifying customers, which includes a matched book of derivative instruments offered to customers in order to minimize their interest rate risk.
Derivatives Designated as Cash Flow Hedges of Interest Rate Risk
The Company has variable rate funding which creates exposure to variability in interest payments due to changes in interest rates. In March 2013, the Company entered into a forward-starting interest rate swap transaction with a notional amount of $125 million to effectively convert $125 million of its variable-rate money market funding arrangement to fixed interest rate debt at the forward-starting date of the swap transaction. The effective date of this interest rate swap was September 16, 2014 and the termination date is March 18, 2019. The swap transaction was designated as a cash flow hedge of the changes in cash flows attributable to changes in one-month LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on the first $125 million of the Company's variable rate money market funding arrangement, which are indexed to one-month LIBOR.
During the first quarter of 2009, the Company entered into a five year interest rate derivative contract, with a notional amount of $250 million, to offset the effects of interest rate changes on an unsecured $250 million variable rate money market funding arrangement. The interest rate cap matured on February 16, 2014.
Derivatives Not Designated as Hedges
The Company utilizes derivative financial instruments, including interest rate swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. These derivative positions are recorded at fair value on the Company’s consolidated balance sheet and, due to the matched nature of these derivative instruments, changes in fair value do not impact the Company’s earnings. At December 31, 2014 and 2013, the Company had notional amounts of $34.7 million and $31.2 million, respectively, on interest rate contracts with corporate customers and in offsetting interest rate contracts with another financial institution to mitigate the Company’s rate exposure on its corporate customers’ contracts.
The following table presents the fair value of the Company’s derivatives (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2014 | | December 31, 2013 |
| Notional Amount | | Balance Sheet Location | | Fair Value | | Notional Amount | | Balance Sheet Location | | Fair Value |
Derivative assets: | | | | | | | | | | | |
Derivatives designated as hedging instruments: | | | | | | | | | | | |
Interest rate cap | N/A |
| | N/A | | N/A |
| | $ | 250,000 |
| | Other assets | | $ | — |
|
Interest rate swap | $ | — |
| | Other assets | | $ | — |
| | 125,000 |
| | Other assets | | 2,744 |
|
| $ | — |
| | | | $ | — |
| | $ | 375,000 |
| | | | $ | 2,744 |
|
| | | | | | | | | | | |
Derivatives not designated as hedging instruments: | | | | | | | | | | | |
Interest rate swaps | $ | 34,692 |
| | Other assets | | $ | 723 |
| | $ | 27,965 |
| | Other assets | | $ | 424 |
|
Interest rate cap/floor | — |
| | Other assets | | — |
| | 3,256 |
| | Other assets | | 98 |
|
| $ | 34,692 |
| | | | $ | 723 |
| | $ | 31,221 |
| | | | $ | 522 |
|
| | | | | | | | | | | |
Derivative liabilities: | | | | | | | | | | | |
Derivatives designated as hedging instruments: | | | | | | | | | | | |
Interest rate swap | $ | 125,000 |
| | Accrued expenses and other liabilities | | $ | 308 |
| | $ | — |
| | Accrued expenses and other liabilities | | $ | — |
|
Derivatives not designated as hedging instruments: | | | | | | | | | | | |
Interest rate swaps | $ | 34,692 |
| | Accrued expenses and other liabilities | | $ | 723 |
| | $ | 31,221 |
| | Accrued expenses and other liabilities | | $ | 522 |
|
The derivative instruments held by the Company are subject to master netting arrangements which contain a legally enforceable right to offset recognized amounts and settle such amounts on a net basis. The Company has elected to present the financial assets and financial
liabilities associated with these arrangements on a gross basis in the Consolidated Balance Sheets. Cash collateral is posted by the counterparty with net liability positions in accordance with contract thresholds.
Information about financial instruments that are eligible for offset in the consolidated balance sheets is presented in the following table (dollar amounts in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Gross Amounts Not Offset in the Consolidated Balance Sheets |
| Gross Amount Recognized | | Gross Amounts Offset in the Consolidated Balance Sheets | | Net Amounts Presented in the Consolidated Balance Sheets | | Financial Instruments | | Collateral Held/Pledged | | Net |
December 31, 2014 | | | | | | | | | | | |
Derivative assets | $ | 723 |
| | $ | — |
| | $ | 723 |
| | $ | — |
| | $ | — |
| | $ | 723 |
|
Derivative liabilities | 1,031 |
| | — |
| | 1,031 |
| | — |
| | 1,031 |
| | — |
|
Total derivative instruments | $ | 1,754 |
| | $ | — |
| | $ | 1,754 |
| | $ | — |
| | $ | 1,031 |
| | $ | 723 |
|
| | | | | | | | | | | |
December 31, 2013 | | | | | | | | | | | |
Derivative assets | $ | 3,266 |
| | $ | — |
| | $ | 3,266 |
| | $ | — |
| | $ | 930 |
| | $ | 2,336 |
|
Derivative liabilities | 522 |
| | — |
| | 522 |
| | — |
| | 522 |
| | — |
|
Total derivative instruments | $ | 3,788 |
| | $ | — |
| | $ | 3,788 |
| | $ | — |
| | $ | 1,452 |
| | $ | 2,336 |
|
The Company has recorded a net loss of $0.2 million, net of tax, as accumulated other comprehensive income at December 31, 2014 associated with cash flow hedging instruments and expects $1.4 million, net of tax, to be reclassified as an increase to interest expense during the next 12 months. The following table presents the amounts recorded in the Consolidated Statements of Income and Consolidated Statements of Comprehensive Income, respectively, relating to derivative instruments designated as cash flow hedges (dollars in thousands, net of tax):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Derivatives designated as hedging instruments: | | | | | |
Amount of net gains (losses) recorded in OCI (effective portion) | $ | (1,923 | ) | | $ | 1,662 |
| | $ | (364 | ) |
Amount of net losses reclassified from OCI to earnings (1) | 286 |
| | 6,103 |
| | 4,878 |
|
(1) Amount recorded in interest expense on demand deposits in the Consolidated Statements of Income.
The amounts included in accumulated other comprehensive income will be reclassified to interest expense should the hedges no longer be considered effective. No amount of ineffectiveness was included in net income for the years ended December 31, 2014, 2013 and 2012. The Company will continue to assess the effectiveness of the hedges on a quarterly basis.
Counterparty Credit Risk - By entering into derivative instrument contracts, the Company exposes itself, from time to time, to counterparty credit risk. Counterparty credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is in an asset position, the counterparty has a liability to the Company, which creates credit risk for the Company. The Company attempts to minimize this risk by selecting counterparties with investment grade credit ratings, limiting its exposure to any single counterparty and regularly monitoring its market position with each counterparty.
Credit-Risk Related Contingent Features – The Company’s derivative instruments contain provisions allowing the financial institution counterparty to terminate the contracts in certain circumstances, such as a default by the Company on its indebtedness or the failure to maintain its regulatory status as a well-capitalized institution. These derivative agreements also contain provisions regarding the posting of collateral by each party. At December 31, 2014, the aggregate fair value of derivative instruments with credit-risk-related contingent features that were in a net liability position was $1.0 million, for which the Company has posted collateral with a fair value of $3.2 million.
NOTE 10 – DEPOSITS
The following tables present the scheduled maturities of time deposits at December 31, 2014 (dollars in thousands):
|
| | | | | | | | | | | |
| Less than $100,000 | | $100,000 and Greater | | Total |
2015 | $ | 250,746 |
| | $ | 495,177 |
| | $ | 745,923 |
|
2016 | 42,616 |
| | 112,698 |
| | 155,314 |
|
2017 | 28,946 |
| | 119,384 |
| | 148,330 |
|
2018 | 13,442 |
| | 108,462 |
| | 121,904 |
|
2019 | 4,332 |
| | 26,501 |
| | 30,833 |
|
Thereafter | 103 |
| | 1,267 |
| | 1,370 |
|
Total | $ | 340,185 |
| | $ | 863,489 |
| | $ | 1,203,674 |
|
NOTE 11 – BORROWINGS
The following table presents the Company’s short-term borrowings (dollars in thousands):
|
| | | | | | | |
| December 31, |
| 2014 | | 2013 |
Repurchase agreements | $ | 25,834 |
| | $ | 27,202 |
|
Advances from FHLB | 102,100 |
| | 97,300 |
|
Federal funds purchased | — |
| | 1,090 |
|
Total short-term borrowings | $ | 127,934 |
| | $ | 125,592 |
|
Securities sold under agreements to repurchase generally mature within one day from the transaction date and are collateralized by either U.S. Government Agency obligations, government sponsored mortgage-backed securities or securities issued by local governmental municipalities.
The Company may purchase federal funds through unsecured federal funds lines of credit totaling $90.0 million at December 31, 2014. These lines are intended for short-term borrowings and are subject to restrictions limiting the frequency and terms of advances. These lines of credit are payable on demand and bear interest based upon the daily federal funds rate.
Additional information on the Company’s short-term borrowings is presented in the following table (dollars in thousands):
|
| | | | | | | | | | | |
| Years Ended December 31, |
| 2014 | | 2013 | | 2012 |
Maximum outstanding at any month-end during the year | $ | 195,941 |
| | $ | 143,674 |
| | $ | 40,149 |
|
Average outstanding balance | 96,043 |
| | 88,635 |
| | 30,573 |
|
Average interest rate for the year | 0.45 | % | | 0.49 | % | | 1.11 | % |
Average interest rate at year end | 0.28 | % | | 0.39 | % | | 0.51 | % |
On November 14, 2014, the Parent Company entered into a 364-day revolving credit facility (the “Credit Agreement”) for an aggregate principal amount of up to $15 million at any time outstanding. Borrowings under the Credit Agreement bear interest in an amount equal to the greater of (i) 3.25% per annum and (ii) the higher of: (x) the prevailing rate of interest, on a per annum basis, described in the Eastern Edition of The Wall Street Journal as the prime lending rate, as in effect from time to time, and (y) the Federal Funds Rate, as in effect from time to time, plus one-half of one percent per annum, and matures on November 13, 2015. There were no borrowings outstanding under the Credit Agreement at December 31, 2014.
The following table presents the Company’s long-term debt (dollars in thousands):
|
| | | | | | | |
| December 31, |
| 2014 | | 2013 |
FHLB advances | $ | 52,000 |
| | $ | 51,100 |
|
Subordinated notes | 60,000 |
| | — |
|
Unsecured term loan | — |
| | 28,875 |
|
Junior subordinated debentures | 23,713 |
| | 23,713 |
|
| 135,713 |
| | 103,688 |
|
Less: FHLB prepayment penalty | 1,899 |
| | 2,179 |
|
Total long-term debt | $ | 133,814 |
| | $ | 101,509 |
|
The following table details the Company's long-term FHLB advances outstanding (dollars in thousands):
|
| | | | | | | | | | |
| | | | December 31, |
Maturity | | Interest Rate | | 2014 | | 2013 |
January 2015 | | 1.00% | | $ | — |
| | $ | 100 |
|
August 2015 | | 2.37% | | — |
| | 6,000 |
|
July 2016 | | 0.88% | | 2,000 |
| | — |
|
August 2016 | | 1.72% | | 2,000 |
| | — |
|
January 2018 | | 2.15% | | 15,000 |
| | 15,000 |
|
January 2018 | | 2.27% | | 10,000 |
| | 10,000 |
|
July 2018 | | 1.78% | | 3,000 |
| | — |
|
January 2020 | | 0.47% | | 10,000 |
| | 10,000 |
|
January 2020 | | 0.47% | | 10,000 |
| | 10,000 |
|
| | | | $ | 52,000 |
| | $ | 51,100 |
|
The advances from the FHLB have been made against a $548.3 million line of credit secured by real estate loans and investment securities with carrying values of $824.3 million and $8.4 million, respectively, at December 31, 2014. The weighted average interest rate paid on FHLB advances was 2.83% and 2.46% for the years ended December 31, 2014 and 2013, respectively.
In addition, the Company has the ability to borrow funds from the Federal Reserve Bank of Richmond utilizing the discount window and the borrower-in-custody of collateral arrangement. At December 31, 2014, commercial loans and investment securities with carrying values of $272.6 million and $2.8 million, respectively, were assigned under these arrangements. At December 31, 2014, the Company had approximately $169.9 million in borrowing capacity available under these arrangements with no outstanding balance due.
The following tables detail the junior subordinated debentures outstanding (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Date of issuance | | Shares issued | | Interest rate | | Maturity date | | December 31, |
| | | | | 2014 | | 2013 |
BNC Bancorp Capital Trust I | 4/3/2003 | | 5,000 | | Libor plus 3.25% | | 4/15/2033 | | $ | 5,155 |
| | $ | 5,155 |
|
BNC Bancorp Capital Trust II | 3/11/2004 | | 6,000 | | Libor plus 2.80% | | 4/7/2034 | | 6,186 |
| | 6,186 |
|
BNC Capital Trust III | 9/23/2004 | | 5,000 | | Libor plus 2.40% | | 9/23/2034 | | 5,155 |
| | 5,155 |
|
BNC Capital Trust IV | 9/27/2006 | | 7,000 | | Libor plus 1.70% | | 12/31/2036 | | 7,217 |
| | 7,217 |
|
Total | | | | | | | | | $ | 23,713 |
| | $ | 23,713 |
|
The junior subordinated debentures issued by the trusts currently qualify as Tier I capital for the Company, subject to certain limitations, and constitute a full and unconditional guarantee by the Company of the trust’s obligations under the preferred securities. At December 31, 2014 and 2013, respectively, the Company had $0.7 million of equity investment in the above wholly-owned Capital Trusts and is included in other assets in the accompanying consolidated balance sheets. The weighted average rate for the junior subordinated debentures outstanding for the years ending December 31, 2014 and 2013 was 2.71% and 2.86%, respectively.
On September 30, 2014, the Parent Company issued $60.0 million of 5.5% Fixed to Floating Rate Subordinated Notes (the "Subordinated Notes"). The Subordinated Notes bear interest at a fixed rate of 5.5% per year for the first five years and, from October 1, 2019 to the October 1, 2024 maturity date, the interest rate will reset quarterly to an annual interest rate equal to the then current three-month LIBOR
plus 359 basis points. The Subordinated Notes are redeemable by the Parent Company at any quarterly interest payment date beginning on October 1, 2019 to maturity at par, plus accrued and unpaid interest. A portion of the proceeds from the sale of Subordinated Notes were used to repay the outstanding principal balance, along with accrued interest and prepayment penalties, on the unsecured term loan, while the remainder will be used for general corporate purposes. The subordinated notes qualify as Tier II capital for the Parent Company, under federal regulatory capital rules.
The Company was not aware of any violations of loan covenants at December 31, 2014.
NOTE 12 – ACCUMULATED OTHER COMPREHENSIVE INCOME
The following table presents the changes in accumulated other comprehensive income, net of taxes (dollars in thousands):
|
| | | | | | | | | | | | | | | | |
| | Unrealized Holding Gains (Losses) on Investment Securities Available-For-Sale | | Unrealized Holding Gains on Investment Securities Transferred from Available-For-Sale to Held-to-Maturity | | Unrealized Holding Gains (Losses) on Cash Flow Hedging Activities | | Total Accumulated Other Comprehensive Income |
Balance at December 31, 2012 | | $ | 8,872 |
| | $ | 2,881 |
| | $ | (6,324 | ) | | $ | 5,429 |
|
Other comprehensive income (loss) before reclassifications | | (9,625 | ) | | — |
| | 1,662 |
| | (7,963 | ) |
Amounts reclassified from accumulated other comprehensive income | | 26 |
| | (289 | ) | | 6,103 |
| | 5,840 |
|
Amounts transferred as a result of the reclassification of securities from available-for-sale to held-to-maturity | | (1,219 | ) | | 1,219 |
| | — |
| | — |
|
Net current period other comprehensive income (loss) | | (10,818 | ) | | 930 |
| | 7,765 |
| | (2,123 | ) |
Balance at December 31, 2013 | | (1,946 | ) | | 3,811 |
| | 1,441 |
| | 3,306 |
|
Other comprehensive income (loss) before reclassifications | | 8,713 |
| | — |
| | (1,923 | ) | | 6,790 |
|
Amounts reclassified from accumulated other comprehensive income | | 322 |
| | (522 | ) | | 286 |
| | 86 |
|
Net current period other comprehensive income (loss) | | 9,035 |
| | (522 | ) | | (1,637 | ) | | 6,876 |
|
Balance at December 31, 2014 | | $ | 7,089 |
| | $ | 3,289 |
| | $ | (196 | ) | | $ | 10,182 |
|
The following table details reclassification adjustments from accumulated other comprehensive income (dollars in thousands):
|
| | | | | | | | | | |
| | Year Ended December 31, | | |
Component of Accumulated Other Comprehensive Income | | 2014 | | 2013 | | Affected Line Item in the Consolidated Statement of Income |
Unrealized holding gains on investment securities available-for-sale | | $ | (511 | ) | | $ | (42 | ) | | Gain (loss) on sale of investment securities, net |
| | 189 |
| | 16 |
| | Income tax benefit (expense) |
| | (322 | ) | | (26 | ) | | Total, net of tax |
| | | | | | |
Unrealized holding gains on investment securities transferred from available-for-sale to held-to-maturity (1) | | 829 |
| | 623 |
| | Interest income - investment securities |
| | (307 | ) | | (334 | ) | | Income tax benefit (expense) |
| | 522 |
| | 289 |
| | Total, net of tax |
| | | | | | |
Unrealized holding losses on cash flow hedging activities | | (457 | ) | | (9,863 | ) | | Interest expense - demand deposits |
| | 171 |
| | 3,760 |
| | Income tax benefit (expense) |
| | (286 | ) | | (6,103 | ) | | Total, net of tax |
Total reclassifications for the period | | $ | (86 | ) | | $ | (5,840 | ) | | |
| |
(1) | The amortization of the unrealized holding gains in accumulated other comprehensive income at the date of transfer partially offsets the amortization of the difference between the par value and fair value of the investment securities at the date of transfer. Both components are amortized as an adjustment of yield. |
NOTE 13 - FAIR VALUE MEASUREMENT
ASC Topic 820, Fair Value Measurements and Disclosures, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability at the measurement date. The three levels of valuations are defined as follows:
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement, and require significant management judgment or estimation using pricing models, discounted cash flow methodologies or similar techniques.
Fair Value on a Recurring Basis – The Company measures certain assets at fair value on a recurring basis and the following is a general description of the methods used to value such assets.
Investment securities available-for-sale – The fair value of a portion of our investment in equity securities available-for-sale is determined by observing quoted prices in an active market for identical securities. As such, the Company classifies these securities as Level 1 valuation. The fair value of the remainder of our investment securities available-for-sale are determined by a third-party pricing service. The valuations provided by the third-party pricing service are based on observable market inputs, which include benchmark yields, reported trades, issuer spreads, benchmark securities, bids, offers and reference data obtained from market research publications. The valuation of mortgage-backed securities also includes new issue data, monthly payment information and “To Be Announced” prices. The valuation of state and municipal securities also include the use of material event notices. We review the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness. At least annually, we will validate prices supplied by the independent pricing service by comparing to prices obtained from a second third-party source. The Company classifies these investment securities as Level 2 valuation.
Derivative assets and liabilities – The values of derivative instruments held or issued by the Company for risk management purposes are traded in over-the-counter markets where quoted market prices are not readily available. For those derivatives, the
Company measures fair value using models that use primarily market observable inputs, such as yield curves and option volatilities, and include the value associated with counterparty credit risk. The Company classifies derivative instruments as Level 2 valuation.
The following tables present information about certain assets and liabilities measured at fair value on a recurring basis (dollars in thousands):
|
| | | | | | | | | | | | | | | | |
| | Total Measured at Fair Value | | Fair Value Measured Using |
Description | | | Level 1 | | Level 2 | | Level 3 |
December 31, 2014 | | | | | | | | |
Assets: | | | | | | | | |
Investment securities available-for-sale: | | | | | | | | |
U.S. Government agencies | | $ | 17,888 |
| | $ | — |
| | $ | 17,888 |
| | $ | — |
|
State and municipals | | 188,935 |
| | — |
| | 188,935 |
| | — |
|
Corporate debt securities | | 13,615 |
| | — |
| | 13,615 |
| | — |
|
Other debt securities | | 12,566 |
| | — |
| | 12,566 |
| | — |
|
Equity securities | | 5,909 |
| | 676 |
| | 5,233 |
| | — |
|
Mortgage-backed securities: | | | | | | | | |
Residential government sponsored | | 28,274 |
| | — |
| | 28,274 |
| | — |
|
Other government sponsored | | 2,103 |
| | — |
| | 2,103 |
| | — |
|
Total investment securities available-for-sale | | 269,290 |
| | 676 |
| | 268,614 |
| | — |
|
Derivative instruments: | | | | | | | | |
Interest rate swap - not designated | | 723 |
| | — |
| | 723 |
| | — |
|
Total derivative instruments | | 723 |
| | — |
| | 723 |
| | — |
|
Total assets measured at fair value on a recurring basis | | $ | 270,013 |
| | $ | 676 |
| | $ | 269,337 |
| | $ | — |
|
Liabilities: | | | | | | | | |
Interest rate swap - cash flow hedge | | $ | 308 |
| | $ | — |
| | $ | 308 |
| | — |
|
Interest rate swap - not designated | | 723 |
| | — |
| | 723 |
| | — |
|
Total liabilities measured at fair value on a recurring basis | | $ | 1,031 |
| | $ | — |
| | $ | 1,031 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | |
| | Total Measured at Fair Value | | Fair Value Measured Using |
Description | | | Level 1 | | Level 2 | | Level 3 |
December 31, 2013 | | | | | | | | |
Assets: | | | | | | | | |
Investment securities available-for-sale: | | | | | | | | |
U.S. Government agencies | | $ | 15,061 |
| | $ | — |
| | $ | 15,061 |
| | $ | — |
|
State and municipals | | 191,263 |
| | — |
| | 191,263 |
| | — |
|
Corporate debt securities | | 8,889 |
| | — |
| | 8,889 |
| | — |
|
Other debt securities | | 4,380 |
| | — |
| | 4,380 |
| | — |
|
Equity securities | | 922 |
| | 922 |
| | — |
| | — |
|
Mortgage-backed securities: | | | | | | | | |
Residential government sponsored | | 42,014 |
| | — |
| | 42,014 |
| | — |
|
Other government sponsored | | 7,888 |
| | — |
| | 7,888 |
| | — |
|
Total investment securities available-for-sale | | 270,417 |
| | 922 |
| | 269,495 |
| | — |
|
Derivative instruments: | | | | | | | | |
Interest rate swap - cash flow hedge | | 2,744 |
| | — |
| | 2,744 |
| | — |
|
Interest rate swap - not designated | | 424 |
| | — |
| | 424 |
| | — |
|
Interest rate cap/floor - not designated | | 98 |
| | — |
| | 98 |
| | — |
|
Total derivative instruments | | 3,266 |
| | — |
| | 3,266 |
| | — |
|
Total assets measured at fair value on a recurring basis | | $ | 273,683 |
| | $ | 922 |
| | $ | 272,761 |
| | $ | — |
|
Liabilities: | | | | | | | | |
Interest rate swap - not designated | | $ | 522 |
| | $ | — |
| | $ | 522 |
| | $ | — |
|
Total liabilities measured at fair value on a recurring basis | | $ | 522 |
| | $ | — |
| | $ | 522 |
| | $ | — |
|
Fair Value on a Nonrecurring Basis – The Company measures certain assets at fair value on a nonrecurring basis and the following is a general description of the methods used to value such assets.
Loans held for sale – Loans held for sale are carried at the lower of cost or market value. The fair value of loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies loans subjected to nonrecurring fair value adjustments as Level 2 valuation.
Impaired loans – The Company considers a loan impaired when it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that nonaccrual loans and loans that have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate or the estimated fair value of the underlying collateral for collateral-dependent loans, which the Company classifies as a Level 3 valuation.
Other real estate owned – Other real estate owned is initially recorded at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral, which the Company classifies as a Level 3 valuation.
The following tables present information about certain assets and liabilities measured at fair value on a nonrecurring basis (dollars in thousands):
|
| | | | | | | | | | | | | | | | |
| | Total Measured at Fair Value | | Fair Value Measured Using |
Description | | | Level 1 | | Level 2 | | Level 3 |
December 31, 2014 | | | | | | | | |
Loans held for sale | | $ | 37,280 |
| | $ | — |
| | $ | 37,280 |
| | $ | — |
|
Impaired loans | | 190,247 |
| | — |
| | — |
| | 190,247 |
|
Other real estate owned | | 42,531 |
| | — |
| | — |
| | 42,531 |
|
Total assets measured at fair value on a nonrecurring basis | | $ | 270,058 |
| | $ | — |
| | $ | 37,280 |
| | $ | 232,778 |
|
| | | | | | | | |
December 31, 2013 | | | | | | | | |
Loans held for sale | | $ | 30,899 |
| | $ | — |
| | $ | 30,899 |
| | $ | — |
|
Impaired loans | | 228,736 |
| | — |
| | — |
| | 228,736 |
|
Other real estate owned | | 47,606 |
| | — |
| | — |
| | 47,606 |
|
Total assets measured at fair value on a nonrecurring basis | | $ | 307,241 |
| | $ | — |
| | $ | 30,899 |
| | $ | 276,342 |
|
The following table presents the valuation and unobservable inputs for Level 3 assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2014 (dollars in thousands):
|
| | | | | | | | | | |
Description | | Fair Value | | Valuation Methodology | | Unobservable Inputs | | Range of Inputs |
Impaired loans | | $ | 190,247 |
| | Appraised value | | Discount to reflect current market conditions and ultimate collectability | | 0% - 20% |
| | | | | | | | |
Other real estate owned | | $ | 42,531 |
| | Appraised value | | Discount to reflect current market conditions | | 0% - 20% |
Estimated fair values of financial instruments have been estimated by the Company using the provisions of ASC Topic 825, Financial Instruments (“ASC 825”), which requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
The following tables present the carrying value and estimated fair values of the Company’s financial instruments, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
December 31, 2014 | Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 85,194 |
| | $ | 85,194 |
| | $ | 85,194 |
| | $ | — |
| | $ | — |
|
Investment securities available-for-sale | 269,290 |
| | 269,290 |
| | 676 |
| | 268,614 |
| | — |
|
Investment securities held-to-maturity | 237,092 |
| | 241,997 |
| | — |
| | 241,997 |
| | — |
|
Federal Home Loan Bank stock | 10,562 |
| | 10,562 |
| | — |
| | 10,562 |
| | — |
|
Loans held for sale | 37,280 |
| | 37,280 |
| | — |
| | 37,280 |
| | — |
|
Loans receivable, net | 3,044,699 |
| | 3,070,477 |
| | — |
| | 2,880,230 |
| | 190,247 |
|
Accrued interest receivable | 14,514 |
| | 14,514 |
| | — |
| | 14,514 |
| | — |
|
FDIC indemnification asset | 5,097 |
| | 5,097 |
| | — |
| | — |
| | 5,097 |
|
Investment in bank-owned life insurance | 93,396 |
| | 93,396 |
| | — |
| | 93,396 |
| | — |
|
Interest rate swap derivative - not designated | 723 |
| | 723 |
| | — |
| | 723 |
| | — |
|
Financial liabilities: | | | | | | | | | |
Demand deposits and savings | $ | 2,192,723 |
| | $ | 2,192,723 |
| | $ | — |
| | $ | 2,192,723 |
| | $ | — |
|
Time deposits | 1,203,674 |
| | 1,218,869 |
| | — |
| | 1,218,869 |
| | — |
|
Short-term borrowings | 127,934 |
| | 127,934 |
| | — |
| | 127,934 |
| | — |
|
Long-term debt | 133,814 |
| | 131,417 |
| | — |
| | 131,417 |
| | — |
|
Accrued interest payable | 2,011 |
| | 2,011 |
| | — |
| | 2,011 |
| | — |
|
Interest rate swap derivative - cash flow hedge | 308 |
| | 308 |
| | — |
| | 308 |
| | — |
|
Interest rate swap derivative - not designated | 723 |
| | 723 |
| | — |
| | 723 |
| | — |
|
|
| | | | | | | | | | | | | | | | | | | |
December 31, 2013 | Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | $ | 108,390 |
| | $ | 108,390 |
| | $ | 108,390 |
| | $ | — |
| | $ | — |
|
Investment securities available-for-sale | 270,417 |
| | 270,417 |
| | 922 |
| | 269,495 |
| | — |
|
Investment securities held-to-maturity | 247,378 |
| | 236,507 |
| | — |
| | 236,507 |
| | — |
|
Federal Home Loan Bank stock | 10,720 |
| | 10,720 |
| | — |
| | 10,720 |
| | — |
|
Loans held for sale | 30,899 |
| | 30,899 |
| | — |
| | 30,899 |
| | — |
|
Loans receivable, net | 2,243,642 |
| | 2,266,455 |
| | — |
| | 2,037,719 |
| | 228,736 |
|
Accrued interest receivable | 12,955 |
| | 12,955 |
| | — |
| | 12,955 |
| | — |
|
FDIC indemnification asset | 16,886 |
| | 16,886 |
| | — |
| | — |
| | 16,886 |
|
Investment in bank-owned life insurance | 78,439 |
| | 78,439 |
| | — |
| | 78,439 |
| | — |
|
Interest rate swap derivative - cash flow hedge | 2,744 |
| | 2,744 |
| | — |
| | 2,744 |
| | — |
|
Interest rate swap derivative - not designated | 424 |
| | 424 |
| | — |
| | 424 |
| | — |
|
Interest rate cap/floor derivative - not designated | 98 |
| | 98 |
| | — |
| | 98 |
| | — |
|
Financial liabilities: | | | | | | | | | |
Demand deposits and savings | $ | 1,623,931 |
| | $ | 1,623,931 |
| | $ | — |
| | $ | 1,623,931 |
| | $ | — |
|
Time deposits | 1,082,799 |
| | 1,087,333 |
| | — |
| | 1,087,333 |
| | — |
|
Short-term borrowings | 125,592 |
| | 125,592 |
| | — |
| | 125,592 |
| | — |
|
Long-term debt | 101,509 |
| | 97,983 |
| | — |
| | 97,983 |
| | — |
|
Accrued interest payable | 1,434 |
| | 1,434 |
| | — |
| | 1,434 |
| | — |
|
Interest rate swap derivative - not designated | 522 |
| | 522 |
| | — |
| | 522 |
| | — |
|
The following methods and assumptions were used to estimate the fair value of financial instruments that have not been previously discussed:
Cash and cash equivalents - The carrying amounts reported in the balance sheets for cash and cash equivalents approximate the fair value of those assets.
Investment securities held-to-maturity - The fair value of our investment securities held-to-maturity are determined by a third-party pricing service. The valuations provided by the third-party pricing service for state and municipal securities are based on observable market inputs, which include benchmark yields, reported trades, issuer spreads, benchmark securities, bids, offers and the use of material event notices.
We review the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness. At least annually, we will validate prices supplied by the independent pricing service by comparing to prices obtained from a second third-party source.
Federal Home Loan Bank stock - The fair value for FHLB stock is its carrying value, since this is the amount for which it could be redeemed. There is no active market for this stock and the Company, in order to be a member of the FHLB, is required to maintain a minimum investment.
Loans receivable, net - The fair values for loans are estimated using discounted cash flow analyses using interest rates currently being offered for loans with similar terms and credit ratings for the same remaining maturities, adjusted for the allowance for loan losses.
FDIC indemnification asset - The fair value for the FDIC indemnification asset is estimated based on discounted future cash flows using current discount rates.
Investment in bank-owned life insurance - The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the insurer.
Accrued interest receivable and accrued interest payable - The carrying amount of accrued interest is assumed to approximate fair value.
Deposits - The fair values disclosed for deposits with no stated maturity (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for deposits with a stated maturity date (time deposits) are estimated using a discounted cash flow calculation that applies interest rates currently being offered on these accounts to a schedule of aggregated expected monthly maturities on time deposits.
Short-term borrowings - The carrying amount of short-term borrowings is assumed to approximate fair value.
Long-term debt – The fair value is estimated by discounting the future contractual cash flows using current market interest rates for similar debt over the same remaining term.
NOTE 14 – REGULATORY CAPITAL REQUIREMENTS
BNC, as a North Carolina banking corporation, may pay cash dividends to the Company only out of undivided profits as determined pursuant to North Carolina General Statutes Section 53-87. However, regulatory authorities may limit payment of dividends by any bank when it is determined that such a limitation is in the public interest and is necessary to ensure financial soundness of the bank.
The Parent Company and BNC are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a material adverse effect on the Company’s consolidated financial statements. Capital adequacy guidelines and the regulatory framework for prompt corrective action prescribe specific capital guidelines that involve quantitative measures of BNC’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. BNC’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. As of December 31, 2014, the most recent notification from the FDIC categorized BNC as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized BNC must maintain minimum amounts and ratios, as set forth in the table below. There are no conditions or events since that notification that management believes have changed BNC’s category. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Parent Company and BNC to maintain minimum amounts and ratios, as prescribed by regulations, of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets.
The following tables present BNC’s regulatory capital ratios (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | For capital adequacy purposes | | To be well capitalized under prompt corrective action provisions |
| | Actual | | Minimum | | Minimum |
December 31, 2014 | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
Total capital (to risk weighted assets) | | $ | 390,900 |
| | 12.21 | % | | $ | 256,200 |
| | 8.00 | % | | $ | 320,250 |
| | 10.00 | % |
Tier 1 capital (to risk weighted assets) | | 360,457 |
| | 11.26 | % | | 128,100 |
| | 4.00 | % | | 192,150 |
| | 6.00 | % |
Tier 1 capital (to average assets) | | 360,457 |
| | 9.74 | % | | 147,992 |
| | 4.00 | % | | 184,990 |
| | 5.00 | % |
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | For capital adequacy purposes | | To be well capitalized under prompt corrective action provisions |
| | Actual | | Minimum | | Minimum |
December 31, 2013 | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
Total capital (to risk weighted assets) | | $ | 313,624 |
| | 12.66 | % | | $ | 198,187 |
| | 8.00 | % | | $ | 247,734 |
| | 10.00 | % |
Tier 1 capital (to risk weighted assets) | | 282,634 |
| | 11.41 | % | | 99,094 |
| | 4.00 | % | | 148,640 |
| | 6.00 | % |
Tier 1 capital (to average assets) | | 282,634 |
| | 8.96 | % | | 126,118 |
| | 4.00 | % | | 157,647 |
| | 5.00 | % |
The following table presents the Company’s regulatory capital ratios:
|
| | | | | |
| December 31, |
| 2014 | | 2013 |
Total capital (to risk-weighted assets) | 12.49 | % | | 11.57 | % |
Tier 1 capital (to risk-weighted assets) | 9.71 | % | | 10.33 | % |
Tier 1 capital (to average assets) | 8.41 | % | | 8.12 | % |
NOTE 15 – INCOME TAXES
The following tables present the Company’s income tax expense (benefit) (dollars in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Current income tax provision (benefit): | | | | | |
Federal | $ | 9,159 |
| | $ | (314 | ) | | $ | (140 | ) |
State | 1,257 |
| | 554 |
| | 350 |
|
Total current income tax provision | 10,416 |
| | 240 |
| | 210 |
|
Deferred income tax provision (benefit): | | | | | |
Federal | (1,181 | ) | | 2,382 |
| | (2,244 | ) |
State | 1,130 |
| | 1,423 |
| | 334 |
|
Total deferred income tax provision (benefit) | (51 | ) | | 3,805 |
| | (1,910 | ) |
Total income tax provision (benefit) | $ | 10,365 |
| | $ | 4,045 |
| | $ | (1,700 | ) |
The following tables present the difference between income tax expense (benefit) and the amount computed by applying the statutory income tax rate (dollars in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 | | 2012 |
Tax at statutory federal tax rate | $ | 13,517 |
| | $ | 7,239 |
| | $ | 2,976 |
|
State income tax, net of federal benefit | 1,575 |
| | 1,304 |
| | 451 |
|
Tax exempt interest income | (4,485 | ) | | (4,008 | ) | | (3,241 | ) |
Income from life insurance | (810 | ) | | (789 | ) | | (601 | ) |
Gain on acquisition | — |
| | — |
| | (1,690 | ) |
Other | 568 |
| | 299 |
| | 405 |
|
Total income tax provision (benefit) | $ | 10,365 |
| | $ | 4,045 |
| | $ | (1,700 | ) |
Significant components of deferred tax assets and liabilities were as follows (dollars in thousands):
|
| | | | | | | |
| December 31, |
| 2014 | | 2013 |
Deferred income tax assets: | | | |
Allowance for loan losses | $ | 14,996 |
| | $ | 10,660 |
|
Net operating loss carryforwards | 9,595 |
| | 10,593 |
|
Deferred compensation | 2,229 |
| | 2,203 |
|
Unrealized loss on interest rate cap | 114 |
| | — |
|
Other real estate owned writedowns | 3,519 |
| | 3,536 |
|
AMT credit carryforward | 12,033 |
| | 3,488 |
|
Interest on nonaccrual loans | 270 |
| | 110 |
|
Stock-based compensation | 971 |
| | 546 |
|
Fair value adjustments from acquisitions | 16,332 |
| | 6,273 |
|
Other | 1,699 |
| | 1,089 |
|
Total deferred income tax assets | 61,758 |
| | 38,498 |
|
Deferred income tax liabilities: | | | |
Premises and equipment | 4,030 |
| | 2,978 |
|
Leasing activities | 728 |
| | 702 |
|
Unrealized gains on investment securities and derivatives | 4,163 |
| | 2,110 |
|
Deferred loan costs and fees | 1,950 |
| | 979 |
|
Core deposit intangibles | 5,037 |
| | 2,306 |
|
FDIC acquisitions | 337 |
| | 4,424 |
|
Other | 1,629 |
| | 1,554 |
|
Total deferred income tax liabilities | 17,874 |
| | 15,053 |
|
Less valuation allowance | 2,906 |
| | 360 |
|
Net deferred income tax asset | $ | 40,978 |
| | $ | 23,085 |
|
The valuation allowance of $2.9 million at December 31, 2014 relates to the net operating loss carryforwards obtained from business combinations for which realizability is uncertain.
The Company adjusted its net deferred income tax asset as a result of reductions in the North Carolina corporate income tax rate, which reduced the state income tax rate to 5% effective January 1, 2015.
In assessing the realizability of the Company's deferred income tax asset, the Company considered whether it is more likely than not that some portion or all of the deferred income tax asset will not be realized in accordance with the guidance provided by ASC 740. The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. The Company considers the scheduled reversal of deferred income tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the weight of available evidence, the Company
determined that it is more likely than not that it will be able to realize the benefits of the deferred income tax asset, net of valuation allowance, at December 31, 2014.
At December 31, 2014, the Company had net operating loss and other carryforwards of approximately $19.9 million available to offset future taxable income, expiring in 2032.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company did not have an accrual for uncertain tax positions at December 31, 2014 or 2013.
We are subject to routine audits of our tax returns by the Internal Revenue Service and various state taxing authorities. With few exceptions, we are no longer subject to Federal and state income tax examinations by tax authorities for years before 2011. There are no indications of any material adjustments relating to any examination currently being conducted by any taxing authority.
NOTE 16 – COMMITMENTS AND CONTINGENCIES
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, unfunded lines of credit, and standby letters of credit. These instruments involve elements of credit risk in excess of amounts recognized in the accompanying consolidated financial statements.
The Company's risk of loss in the event of nonperformance by the other party to the commitment to extend credit, lines of credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments under such instruments as it does for on-balance sheet instruments. The amount of collateral obtained, if any, is based on management's evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, real estate and time deposits with financial institutions. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent cash requirements.
The following table presents the outstanding off-balance sheet financial instruments whose contract amounts represent potential credit risk (dollars in thousands):
|
| | | | | | | |
| December 31, |
| 2014 | | 2013 |
Commitments under unfunded loans and lines of credit | $ | 663,137 |
| | $ | 377,021 |
|
Letters of credit | 6,607 |
| | 7,926 |
|
Unused credit card lines | 4,512 |
| | 4,120 |
|
In addition to the above noted credit commitments, the Company has committed to invest up to $8.8 million in limited partnership interests of unconsolidated entities, of which $5.6 million and $7.5 million was unfunded at December 31, 2014 and 2013, respectively.
The Company is subject in the normal course of business to various pending and threatened legal proceedings in which claims for monetary damages are asserted. Management, after consultation with legal counsel, does not anticipate that the aggregate ultimate liability arising out of litigation pending or threatened against the Company will be material to the Company’s consolidated financial position. On an on-going basis the Company assesses any potential liabilities or contingencies in connection with such legal proceedings. For those matters where it is deemed probable that the Company will incur losses and the amount of the losses can be reasonably estimated, the Company would record an expense and corresponding liability in its consolidated financial statements.
NOTE 17 – EMPLOYEE BENEFITS
The Compensation Committee of the Company's Board of Directors may grant or award eligible participants stock options, restricted stock, restricted stock units, stock appreciation rights, and other stock-based awards or any combination of awards (collectively referred to herein as “Rights”). At December 31, 2014, the Company had Rights outstanding from the 2006 BNC Bancorp Omnibus Stock Ownership and Long Term Incentive Plan (the "2006 Omnibus Plan"), the BNC Bancorp 2013 Omnibus Stock Incentive Plan (the "2013
Omnibus Plan") and the KeySource Non-Statutory and Incentive Stock Option plans (the "KeySource Plans"). The 2013 Omnibus Plan and the KeySource Plans are the only plans that are available for future grants. At December 31, 2014, the Company had 247,187 Rights issued under the 2006 Omnibus Plan, 461,573 Rights issued and 970,673 Rights available for grants or awards under the 2013 Omnibus Plan, and 230,285 stock options issued and 35,607 stock options available for issuance related to the KeySource Plans.
Stock Option Awards. The fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton option pricing model. The risk-free interest rate is based on the U.S. Treasury rate for the expected life at the time of grant. Volatility is based on the average volatility of the Company based upon previous trading history. The expected life and forfeiture assumptions are based on historical data. Dividend yield is based on the yield at the time of the option grant. There were no grants of options during the years ended December 31, 2014, 2013 and 2012.
A summary of the Company’s stock option activity for the year ended December 31, 2014 is presented below (dollars in thousands, except per share data):
|
| | | | | | | | | | | | |
| Shares | | Weighted Average Exercise Price per Share | | Weighted Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value |
Outstanding at December 31, 2013 | 412,337 |
| | $ | 11.34 |
| | | | |
Exercised | 74,559 |
| | 11.23 |
| | | | |
Forfeited or expired | — |
| | — |
| | | | |
Outstanding at December 31, 2014 | 337,778 |
| | $ | 11.37 |
| | 2.24 | | $ | 1,734 |
|
Exercisable at December 31, 2014 | 336,354 |
| | $ | 11.37 |
| | 2.23 | | $ | 1,725 |
|
Share options expected to vest | 1,424 |
| | $ | 9.67 |
| | 5.27 | | $ | 10 |
|
The related compensation expense recognized for stock options was immaterial for the years ended December 31, 2014, 2013 and 2012. respectively. At December 31, 2014, there was an immaterial amount of total unrecognized compensation cost related to non-vested stock options granted under the plans. That cost is expected to be recognized over a weighted average period of 0.36 years. For the years ended December 31, 2014, 2013 and 2012, the intrinsic value of stock option exercised was $0.4 million, $0 and $0.1 million, respectively, and the grant-date fair value of options vested was $0, $0 and $0.3 million, respectively.
Cash received from stock option exercises under all share-based payment arrangements for the years ended December 31, 2014, 2013 and 2012 was $0.2 million, $0 and $0.3 million, respectively. The actual tax benefit realized for income tax deductions from stock option exercises was $0.1 million, $0 and $0 for the years ended December 31, 2014, 2013 and 2012, respectively.
Restricted Stock Awards. A summary of the activity of the Company’s unvested restricted stock awards for the year ended December 31, 2014 is presented below:
|
| | | | | | |
| Number of Shares | | Weighted Average Grant-Date Fair Value |
Unvested at December 31, 2013 | 303,396 |
| | $ | 9.58 |
|
Granted | 461,653 |
| | 16.90 |
|
Vested | (160,780 | ) | | 10.62 |
|
Forfeited | (3,001 | ) | | 14.60 |
|
Unvested at December 31, 2014 | 601,268 |
| | $ | 14.90 |
|
The Company measures the fair value of restricted shares based on the price of the Company's common stock on the grant date, and compensation expense is recorded over the vesting period. The related compensation expense recognized for restricted stock awards for the years ended December 31, 2014, 2013 and 2012 was $2.2 million, $1.2 million and $0.5 million respectively. At December 31, 2014, there was $7.7 million of total unrecognized compensation cost related to unvested restricted stock granted under the plans. That cost is expected to be recognized over a weighted average period of 2.60 years. The grant-date fair value of restricted stock grants vested during the year ended December 31, 2014, 2013 and 2012 was $1.7 million, $0.9 million and $0.3 million, respectively.
Qualified Profit Sharing 401(k) Plan - The Company maintains a qualified profit sharing 401(k) plan for employees 20.5 years of age or over which covers substantially all employees. Under the plan, employees may contribute up to an annual maximum as determined by the Internal Revenue Code. For fiscal year 2014, the Company matched 50% of the employee contributions up to 6% of the participant's contribution. The plan provides that employees' contributions are 100% vested at all times and, for fiscal year 2014, the Company's contributions vest at 20% each year after the second year of service. The expense related to the plan for the years ended December 31, 2014, 2013 and 2012 was $1.0 million, $0.9 million and $0.8 million, respectively.
Effective January 1, 2015, the Company's match of participant contributions increased to 100% up to 3% of the participant's contributions and 50% on 4% and 5% of participant's contributions. In addition, the Company's contributions, both past and future, are immediately vested at 100%.
Employment Agreements - The Company has entered into employment agreements with its chief executive officer and chief financial officer to ensure a stable and competent management base. The agreements provide for a three-year term, with an automatic one-year renewal on each anniversary date. The agreements provide for benefits as set forth in the contracts and cannot be terminated by the Board of Directors, except for cause, without prejudicing the officers’ rights to receive certain vested benefits, including compensation. In the event of a change in control of the Company, as outlined in the agreements, the acquiror will be bound to the terms of the contracts.
Director and Executive Officer Benefit Plans - The Company has Salary Continuation Agreements and supplemental retirement benefits with its chief executive officer and certain other officers. The Salary Continuation Agreements provide for lifetime benefits to be paid to each executive with the payment amounts varying upon different retirement scenarios, such as normal retirement, early termination, disability, or change in control. The Company has purchased life insurance policies on the participating officers in order to provide future funding of benefit payments. Provisions for the years ended December 31, 2014, 2013 and 2012 totaled $0.4 million, $0.3 million and $0.6 million, respectively, were expensed for future benefits to be provided under these benefit plans. The corresponding liability related to these benefit plans was $7.4 million and $6.3 million as of December 31, 2014 and 2013, respectively.
The Company also has a deferred compensation plan for its directors. Expense provided under the plan totaled $0.1 million, $0.4 million and $0.5 million for the years ended December 31, 2014, 2013 and 2012, respectively. Since 2003, directors have had the option to invest amounts deferred in Company common stock that is held in a rabbi trust established for that purpose. At December 31, 2014 and 2013, the trust held 353,207 and 339,448 shares of Company common stock, respectively.
NOTE 18 – PARENT COMPANY FINANCIAL DATA
The following are condensed financial statements of the Parent Company as of and for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands):
CONDENSED BALANCE SHEETS
December 31, 2014 and 2013
|
| | | | | | | |
| December 31, 2014 | | December 31, 2013 |
Assets | | | |
Cash and due from banks | $ | 9,717 |
| | $ | 1,392 |
|
Investment in bank subsidiary | 462,659 |
| | 320,941 |
|
Investment in other subsidiaries | 1,113 |
| | 1,113 |
|
Other assets | 1,493 |
| | 622 |
|
Total assets | $ | 474,982 |
| | $ | 324,068 |
|
| | | |
Liabilities and shareholders' equity | | | |
Other liabilities | $ | 881 |
| | $ | 150 |
|
Long-term debt | 83,713 |
| | 52,588 |
|
Total liabilities | 84,594 |
| | 52,738 |
|
| | | |
Shareholders' equity: | | | |
Common stock, no par value | 281,488 |
| | 168,616 |
|
Common stock, non-voting, no par value | 33,507 |
| | 57,849 |
|
Retained earnings | 65,211 |
| | 41,559 |
|
Stock in directors rabbi trust | (3,429 | ) | | (3,143 | ) |
Directors deferred fees obligation | 3,429 |
| | 3,143 |
|
Accumulated other comprehensive income | 10,182 |
| | 3,306 |
|
Total shareholders' equity | 390,388 |
| | 271,330 |
|
Total liabilities and shareholders' equity | $ | 474,982 |
| | $ | 324,068 |
|
CONDENSED STATEMENTS OF INCOME
Years Ended December 31, 2014, 2013 and 2012
|
| | | | | | | | | | | |
| 2014 | | 2013 | | 2012 |
Dividends from bank subsidiary | $ | 29,612 |
| | $ | 13,760 |
| | $ | 3,675 |
|
Equity in undistributed earnings of bank subsidiary | 3,336 |
| | 5,434 |
| | 8,094 |
|
Other income | 647 |
| | 625 |
| | 626 |
|
Interest expense | 2,796 |
| | 1,920 |
| | 939 |
|
Other expense | 1,409 |
| | 652 |
| | 1,003 |
|
Net income | $ | 29,390 |
| | $ | 17,247 |
| | $ | 10,453 |
|
CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2014, 2013 and 2012
|
| | | | | | | | | | | |
| 2014 | | 2013 | | 2012 |
Operating activities | | | | | |
Net income | $ | 29,390 |
| | $ | 17,247 |
| | $ | 10,453 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Equity in undistributed earnings of bank subsidiary | (3,336 | ) | | (5,434 | ) | | (8,094 | ) |
Amortization | 452 |
| | 48 |
| | 11 |
|
(Increase) decrease in other assets | (1,323 | ) | | (472 | ) | | 2 |
|
Increase (decrease) in other liabilities | 828 |
| | (10,687 | ) | | 10,267 |
|
Net cash provided by operating activities | 26,011 |
| | 702 |
| | 12,639 |
|
Investing activities | | | | | |
Net cash used in investment in subsidiaries | (37,903 | ) | | — |
| | (61,397 | ) |
Financing activities | | | | | |
Net increase (decrease) in short-term borrowings | — |
| | — |
| | (6,280 | ) |
Net increase in long-term debt | 31,125 |
| | 26,440 |
| | 2,460 |
|
Preferred stock issued (redeemed), net | — |
| | (31,260 | ) | | 68,308 |
|
Redemption of common stock warrant | — |
| | — |
| | (940 | ) |
Common stock issued from exercise of stock options | 173 |
| | — |
| | 138 |
|
Income tax benefit from exercise of stock options, net | — |
| | — |
| | 17 |
|
Common stock issued pursuant to dividend reinvestment plan | 336 |
| | 260 |
| | 225 |
|
Common stock repurchased | (5,081 | ) | | — |
| | — |
|
Common stock repurchased in lieu of income taxes | (598 | ) | | — |
| | — |
|
Cash dividends paid, net of accretion | (5,738 | ) | | (5,853 | ) | | (4,879 | ) |
Net cash provided by (used in) financing activities | 20,217 |
| | (10,413 | ) | | 59,049 |
|
Net increase (decrease) in cash and cash equivalents | 8,325 |
| | (9,711 | ) | | 10,291 |
|
Cash and cash equivalents, beginning of period | 1,392 |
| | 11,103 |
| | 812 |
|
Cash and cash equivalents, end of period | $ | 9,717 |
| | $ | 1,392 |
| | $ | 11,103 |
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
None.
ITEM 9A. CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures as required under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As of December 31, 2014, the Company’s management carried out an evaluation, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2014. No changes were made to the Company’s internal control over financial reporting (as defined Rule 13a-15(f) and Rule 15d-15(f) promulgated under the Exchange Act) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Our internal control system is designed to provide reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Management of the Company, including the Chief Executive Officer and the Chief Financial Officer, has assessed the Company’s internal control over financial reporting as of December 31, 2014, based on criteria for effective internal control over financial reporting described in “Internal Control – Integrated Framework” issued in 2013 by the Committee of Sponsoring Organizations of the Treadway Commission. As permitted by guidance published by the Securities and Exchange Commission, management excluded from its assessment the operations of Harbor Bank Group, Inc., which was acquired on December 1, 2014, as described in Note 2 “Acquisitions” to the accompanying Consolidated Financial Statements contained in Item 8. The assets acquired in this transaction and excluded from management’s assessment on internal control over financial reporting comprised approximately 7.4% of total consolidated assets at December 31, 2014. Based on this assessment, management has concluded that the Company’s internal control over financial reporting was effective as of December 31, 2014, based on the specified criteria.
Our independent registered public accounting firm which audited the financial statements included in this Annual Report has issued an attestation report on our internal control over financial reporting as of December 31, 2014, which is contained in this Annual Report. The Report of Independent Registered Public Accounting Firm, which includes the attestation report on our internal control over financial reporting, is included with the financial statements in Part II, Item 8 of this annual report on Form 10-K and is incorporated herein by reference.
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Directors and Executive Officers. The information concerning our directors and named executive officers required by this Item 10 is incorporated herein by reference from our definitive proxy statement for the 2015 Annual Meeting of Shareholders, a copy of which will be filed with the SEC not later than 120 days after the end of our fiscal year.
Section 16(a) Beneficial Ownership Reporting Compliance. The information concerning compliance with the reporting requirements of Section 16(a) of the Exchange Act by our directors, officers, and ten percent shareholders required by this Item 10 is incorporated herein by reference from our definitive proxy statement for the 2015 Annual Meeting of Shareholders, a copy of which will be filed with the SEC not later than 120 days after the end of our fiscal year.
Code of Ethics. We have adopted a Code of Business Conduct and Ethics that is applicable to all of our directors, officers and employees, including its principal executive and senior financial officers, as required by Section 406 of the Sarbanes-Oxley Act of 2002 and applicable SEC rules. A copy of our Code of Business Conduct and Ethics adopted by our Board of Directors may be found on BNC’s website: www.bncbancorp.com.
In the event that we make any amendment to, or grant any waivers of, a provision of its Code of Business Conduct and Ethics that applies to the principal executive officer or senior financial officer that requires disclosure under applicable SEC rules, we intend to disclose such amendment or waiver by filing a Form 8-K with the SEC.
On January 21, 2015, the Board approved and adopted the Company’s amended and restated bylaws, effective as of January 21, 2015 (the “Bylaws”). The Bylaws clarify and modify advance notice requirements for shareholder submission of meeting proposals and director nominees, as set forth in Section 13 of Article II and Section 3 of Article III of the Bylaws, respectively. Among other things, the modification requires proposing shareholders to provide written notice to the Company no later than ninety (90) days and no earlier than one hundred twenty (120) days prior to the one-year anniversary of the Company’s mailing of the previous year’s proxy materials. Furthermore, the Bylaws specify additional disclosure requirements for proposing shareholders and clarify that the proposing shareholders and shareholder nominees must comply with the applicable requirements of the Securities Exchange Act of 1934, as amended.
The information regarding our Nominating and Corporate Governance Committee and Audit Committee required by this Item 10 is incorporated herein by reference from our definitive proxy statement for the 2015 Annual Meeting of Shareholders, a copy of which will be filed with the SEC not later than 120 days after the end of our fiscal year.
ITEM 11. EXECUTIVE COMPENSATION
The information concerning compensation and other matters required by this Item 11 is incorporated herein by reference from our definitive proxy statement for the 2015 Annual Meeting of Shareholders, a copy of which will be filed with the SEC not later than 120 days after the end of our fiscal year.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
The information concerning security ownership of certain beneficial owners and management required by this Item 12 is incorporated herein by reference from our definitive proxy statement for the 2015 Annual Meeting of Shareholders, a copy of which will be filed with the SEC not later than 120 days after the end of our fiscal year.
The information required to be disclosed under Item 201(d) of Regulation S-K is incorporated herein by reference from our definitive proxy statement for the 2015 Annual Meeting of Shareholders, a copy of which will be filed with the SEC not later than 120 days after the end of our fiscal year.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information concerning certain relationships and related transactions and director independence required by this Item 13 is incorporated herein by reference from our definitive proxy statement for the 2015 Annual Meeting of Shareholders, a copy of which will be filed with the SEC not later than 120 days after the end of our fiscal year.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information concerning principal accounting fees and services required by this Item 14 is incorporated herein by reference from our definitive proxy statement for the 2015 Annual Meeting of Shareholders, a copy of which will be filed with the SEC not later than 120 days after the end of our fiscal year.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
| |
(a)(1) | The following consolidated financial statements of BNC Bancorp and subsidiaries are filed as part of this report under Item 8 — Financial Statements and Supplementary Data: |
Consolidated Balance Sheets — December 31, 2014 and 2013
Consolidated Statements of Income — Years ended December 31, 2014, 2013 and 2012
Consolidated Statements of Comprehensive Income — Years ended December 31, 2014, 2013 and 2012
Consolidated Statements of Shareholders‘ Equity — Years ended December 31, 2014, 2013 and 2012
Consolidated Statements of Cash Flows — Years ended December 31, 2014, 2013 and 2012
Notes to Consolidated Financial Statements — Years ended December 31, 2014, 2013 and 2012
(a)(2) List of Financial Schedules
All schedules are omitted as they are not applicable or the required information is shown under Item 8 — Financial Statements and Supplementary Data.
(a)(3) Exhibits
The list of exhibits filed as a part of this Form 10-K is set forth on the Exhibit Index immediately preceding such exhibits and is incorporated by reference in this Item 15(a)(3).
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BNC BANCORP
|
| | |
Date: February 27, 2015 | | By: /s/ Richard D. Callicutt II |
| | Richard D. Callicutt II |
| | President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. |
| | | |
Signature | | Title | Date |
| | | |
/s/ Richard D. Callicutt II | | President, Chief Executive | February 27, 2015 |
Richard D. Callicutt II | | Officer and Director | |
| | | |
/s/ David B. Spencer | | Senior Executive Vice President and | February 27, 2015 |
David B. Spencer | | Chief Financial Officer (Principal | |
| | Financial Officer) | |
| | | |
/s/ Ronald J. Gorczynski | | Executive Vice President and | February 27, 2015 |
Ronald J. Gorczynski | | Chief Accounting Officer (Principal | |
| | Accounting Officer) | |
| | | |
/s/ W. Swope Montgomery, Jr. | | Director | February 27, 2015 |
W. Swope Montgomery, Jr. | | | |
| | | |
/s/ Lenin J. Peters, M.D. | | Director | February 27, 2015 |
Lenin J. Peters, M.D. | | | |
| | | |
/s/ Thomas R. Smith, CPA | | Director | February 27, 2015 |
Thomas R. Smith, CPA | | | |
| | | |
/s/ Joseph M. Coltrane, Jr. | | Director | February 27, 2015 |
Joseph M. Coltrane, Jr. | | | |
| | | |
/s/ Charles T. Hagan III | | Director | February 27, 2015 |
Charles T. Hagan III | | | |
| | | |
/s/ G. Kennedy Thompson | | Director | February 27, 2015 |
G. Kennedy Thompson | | | |
| | | |
/s/ Thomas R. Sloan | | Director | February 27, 2015 |
Thomas R. Sloan | | | |
| | | |
/s/ Robert A. Team, Jr. | | Director | February 27, 2015 |
Robert A. Team, Jr. | | | |
| | | |
/s/ D. Vann Williford | | Director | February 27, 2015 |
D. Vann Williford | | | |
| | | |
/s/ Richard F. Wood | | Director | February 27, 2015 |
Richard F. Wood | | | |
| | | |
/s/ James T. Bolt, Jr. | | Director | February 27, 2015 |
James T. Bolt, Jr. | | | |
| | | |
/s/ Elaine M. Lyerly | | Director | February 27, 2015 |
Elaine M. Lyerly | | | |
| | | |
/s/ John S. Ramsey, Jr. | | Director | February 27, 2015 |
John S. Ramsey, Jr. | | | |
EXHIBIT INDEX
|
| |
Exhibit No. | Description |
2.1 | Purchase and Assumption Agreement Whole Bank All Deposits among the Federal Deposit Insurance Corporation, receiver of Carolina Federal Savings Bank, Charleston, South Carolina, Federal Deposit Insurance Corporation and Bank of North Carolina, dated as of June 8, 2012, incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on June 14, 2012. |
2.2 | Purchase and Assumption Agreement Whole Bank All Deposits among the Federal Deposit Insurance Corporation, receiver of Beach First National Bank, Myrtle Beach, South Carolina, Federal Deposit Insurance Corporation and Bank of North Carolina, dated as of April 9, 2010, incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on April 15, 2010. |
2.3 | Purchase and Assumption Agreement Whole Bank All Deposits among the Federal Deposit Insurance Corporation, receiver of Blue Ridge Savings Bank, Inc., Asheville, North Carolina, Federal Deposit Insurance Corporation and Bank of North Carolina, dated as of October 14, 2011, incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on October 19, 2011. |
2.4 | Agreement and Plan of Merger by and between KeySource Financial, Inc. and BNC Bancorp, dated as of December 21, 2011, incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on December 28, 2011. |
2.5 | First Amendment to Agreement and Plan of Merger between KeySource Financial Inc. and BNC Bancorp, dated July 9, 2012, incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on July 12, 2012. |
2.6 | Agreement and Plan of Merger, dated as of June 4, 2012, by and among First Trust Bank, BNC Bancorp and Bank of North Carolina, incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on June 6, 2012. |
2.7 | Purchase and Assumption Agreement dated April 27, 2012, by and between The Bank of Hampton Roads and the Bank of North Carolina, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on May 1, 2012. |
2.8 | Agreement and Plan of Merger, dated as of May 31, 2013, by and among Randolph Bank & Trust Company, BNC Bancorp and Bank of North Carolina, incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on May 31, 2013. |
2.9 | Agreement and Plan of Merger, dated as of December 17, 2013, by and among BNC Bancorp and South Street Financial Corp., incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on December 19, 2013. |
2.10 | Agreement and Plan of Merger, dated as of December 17, 2013, by and among BNC Bancorp and Community First Financial Group, Inc., incorporated by reference to Exhibit 2.2 to the Form 8-K filed with the SEC on December 19, 2013. |
2.11 | First Amendment to Plan and Agreement of Merger between BNC Bancorp and Community First Financial Group, Inc., dated March 21, 2014, incorporated by reference to Exhibit 2.2 to the Form S-4/A filed with the SEC on April 17, 2014. |
2.12 | Agreement and Plan of Merger, dated as of June 4, 2014, by and between Harbor Bank Group, Inc. and BNC Bancorp, incorporated by reference to Exhibit 2.1 to the Form 8-K filed with the SEC on June 5, 2014. |
2.13 | Agreement and Plan of Merger, dated as of November 17, 2014, by and between Valley Financial Corporation and BNC Bancorp, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on November 17, 2014. |
3.1 | Articles of Incorporation, incorporated by reference to Exhibit (3)(i) to the Form 8-K filed with the SEC on December 18, 2002. |
3.2 | Articles of Amendment, dated December 2, 2008, regarding the Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to Exhibit 3.1 to the Form 8-K filed with the SEC on December 8, 2008. |
3.3 | Articles of Amendment, dated June 14, 2010, regarding the Mandatorily Convertible Non-Voting Preferred Stock, Series B, incorporated by reference to Exhibit 3.1 to the Form 8-K filed with the SEC on June 18, 2010. |
3.4 | Articles of Amendment, dated February 7, 2013, regarding the Mandatorily Convertible Non-Voting Preferred Stock, Series B, incorporated by reference to Exhibit 3.1 to the Form 8-K filed with the SEC on February 11, 2013. |
|
| |
3.5 | Articles of Amendment dated May 22, 2012, regarding the non-voting common stock, incorporated by reference to Exhibit 3.4 to the Form S-4/A filed with the SEC on July 2, 2012. |
3.6 | Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 to the Form 8-K filed with the SEC on January 27, 2015. |
4.1 | Form of Common Stock Certificate (Voting), incorporated by reference to Exhibit 4.1 to the Form 8-K filed with the SEC on August 27, 2012. |
4.2 | Form of Stock Certificate for the Non-Voting Common Stock, incorporated by reference to Exhibit 4.3 to the Form 8-K filed with the SEC on August 27, 2012. |
4.3 | Warrant Repurchase Agreement dated September 19, 2012, between the Registrant and the United States Department of the Treasury, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on September 20, 2012. |
4.4 | Form of Subordinated Indenture, dated as of September 30, 2014, between BNC Bancorp and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to the Form 8-K filed with the SEC on September 26, 2014. |
4.5 | Form of First Supplemental Indenture, dated as of September 30, 2014, between BNC Bancorp and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to the Form 8-K filed with the SEC on September 26, 2014. |
4.6 | Form of Global Note to represent 5.5% Subordinated Notes due, October 1, 2024, of BNC Bancorp, incorporated by reference to Exhibit 4.3 to the Form 8-K filed with the SEC on September 26, 2014. |
10.1 | Directors Deferred Compensation Plan, incorporated by reference to Exhibit 10(v) to the Form 10-Q, filed with the SEC on November 2, 2009. |
10.2 | Amended Salary Continuation Agreement, dated as of December 18, 2007, between Bank of North Carolina and Richard D. Callicutt II, incorporated by reference to Exhibit 10(ii)(b) to the Form 8-K filed with the SEC on December 27, 2007.* |
10.3 | Amended Salary Continuation Agreement, dated as of December 18, 2007, between Bank of North Carolina and David B. Spencer, incorporated by reference to Exhibit 10(ii)(c) to the Form 8-K filed with the SEC on December 27, 2007.* |
10.4 | Amended Endorsement Split Dollar Agreement, dated December 18, 2007, between Bank of North Carolina and W. Swope Montgomery, Jr., incorporated by reference to Exhibit (10)(vi)(a) to the Form 8-K filed with the SEC on December 27, 2007.* |
10.5 | Amended Endorsement Split Dollar Agreement, dated December 18, 2007, between Bank of North Carolina and Richard D. Callicutt II, incorporated by reference to Exhibit (10)(vi)(b) to the Form 8-K filed with the SEC on December 27, 2007.* |
10.6 | Amended Endorsement Split Dollar Agreement, dated December 18, 2007, between Bank of North Carolina and David B. Spencer, incorporated by reference to Exhibit (10)(vi)(c) to the Form 8-K filed with the SEC on December 27, 2007.* |
10.7 | BNC Bancorp Omnibus Stock Ownership and Long Term Incentive Plan incorporated by reference to Exhibit (10)(vii) to the Form 10-K filed with the SEC on March 31, 2005.* |
10.8 | Amendment No. 1 to BNC Bancorp Omnibus Stock Ownership and Long Term Incentive Plan, incorporated by reference to Exhibit 10.3 to the Form 8-K filed with the SEC on June 18, 2010.* |
10.9 | Investment Agreement by and among BNC Bancorp and Aquiline BNC Holdings LLC, dated as of June 14, 2010, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on June 18, 2010. |
10.10 | Securities Purchase Agreement and Amendment Number 1 to Investment Agreement dated as of May 31, 2012, by and between BNC Bancorp and Aquiline BNC Holdings LLC, incorporated by reference to Exhibit 10.2 to the Form 8-K filed with the SEC on June 6, 2012. |
10.11 | Amendment Number 2 to the Investment Agreement dated as of February 7, 2013, by and between BNC Bancorp and Aquiline BNC Holdings LLC, incorporated by reference to Exhibit 10.18 to the Form 10-K filed with the SEC on March 18, 2013. |
10.12 | Form of Subscription and Registration Rights Agreement, incorporated by reference to Exhibit 10.2 to the Form 8-K filed with the SEC on June 18, 2010.
|
|
| |
10.13 | Form of Securities Purchase Agreement, dated as of May 31, 2012, by and between BNC Bancorp and the Purchasers thereto, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on June 6, 2012.
|
10.14 | Restricted Stock Grant Agreement between BNC Bancorp and W. Swope Montgomery, Jr. dated July 2, 2012, incorporated by reference to Exhibit 10.1A to the Form 8-K filed with the SEC on July 5, 2012.*
|
10.15 | Restricted Stock Grant Agreement between BNC Bancorp and Richard D. Callicutt II dated July 2, 2012, incorporated by reference to Exhibit 10.1B to the Form 8-K filed with the SEC on July 5, 2012.*
|
10.16 | Restricted Stock Grant Agreement between BNC Bancorp and David B. Spencer dated July 2, 2012, incorporated by reference to Exhibit 10.1C to the Form 8-K filed with the SEC on July 5, 2012.*
|
10.17 | Restricted Stock Award granted to W. Swope Montgomery, Jr. dated October 2, 2012, incorporated by reference to Exhibit 10.25 to the Form 10-K filed with the SEC on March 18, 2013.*
|
10.18 | Restricted Stock Award granted to Richard D. Callicutt II dated October 2, 2012, incorporated by reference to Exhibit 10.26 to the Form 10-K filed with the SEC on March 18, 2013.* |
10.19 | Restricted Stock Award granted to David B. Spencer dated October 2, 2012, incorporated by reference to Exhibit 10.27 to the Form 10-K filed with the SEC on March 18, 2013.* |
10.20 | Restricted Stock Award Cancellation Agreement between BNC Bancorp and W. Swope Montgomery, Jr. dated November 9, 2012, incorporated by reference to Exhibit 10.28 to the Form 10-K filed with the SEC on March 18, 2013.* |
10.21 | Restricted Stock Award Cancellation Agreement between BNC Bancorp and Richard D. Callicutt II dated November 9, 2012, incorporated by reference to Exhibit 10.29 to the Form 10-K filed with the SEC on March 18, 2013.* |
10.22 | Restricted Stock Award Cancellation Agreement between BNC Bancorp and David B. Spencer dated November 9, 2012, incorporated by reference to Exhibit 10.30 to the Form 10-K filed with the SEC on March 18, 2013.* |
10.23 | Consulting Agreement dated as of April 10, 2013, by and among W. Swope Montgomery, Jr., BNC Bancorp and Bank of North Carolina, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on April 14, 2013.* |
10.24 | Restricted Stock Award Agreement dated effective as of April 30, 2013 between BNC Bancorp and Richard D. Callicutt II, incorporated by reference to Exhibit 10.3 to the Form 10-Q filed with the SEC on August 9, 2013.* |
10.25 | Restricted Stock Award Agreement dated effective as of April 30, 2013 between BNC Bancorp and David B. Spencer, incorporated by reference to Exhibit 10.4 to the Form 10-Q filed with the SEC on August 9, 2013.* |
10.26 | Term Loan Agreement dated April 26, 2013 among BNC Bancorp and Synovus Bank, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on April 30, 2013. |
10.27 | BNC Bancorp 2013 Omnibus Stock Incentive Plan, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on May 23, 2013.* |
10.28 | Employment Agreement dated as of June 28, 2013 among BNC Bancorp, Bank of North Carolina and Richard D. Callicutt II, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on July 3, 2013.* |
10.29 | Employment Agreement dated as of June 28, 2013 among BNC Bancorp, Bank of North Carolina and David B. Spencer, incorporated by reference to Exhibit 10.2 to the Form 8-K filed with the SEC on July 3, 2013.* |
10.30 | BNC Bancorp Executive Incentive Program, effective January 1, 2014, incorporated by reference to Exhibit 10.1 to the Form 10-Q filed with the SEC on May 12, 2014.* |
10.31 | Form of Director Restricted Stock Award, incorporated by reference to Exhibit 10.32 to the Form 10-K filed with the SEC on March 13, 2014.* |
10.32 | Change in Control Severance Agreement dated effective as of March 12, 2014, by and between Ronald J. Gorczynski and BNC Bancorp, incorporated by reference to Exhibit 10.32 to the Form 10-K filed with the SEC on March 13, 2014.* |
10.33 | Common Stock Share Exchange Agreement dated November 25, 2014, among BNC Bancorp, Patriot Financial Partners, L.P., and Patriot Financial Partners Parallel, L.P, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on December 1, 2014. |
10.34 | Credit Agreement dated November 14, 2014, between BNC Bancorp and Synovus Bank, incorporated by reference to Exhibit 10.1 to the Form 8-K filed with the SEC on November 14, 2014. |
10.35 | Award Letter to Richard D. Callicutt II from BNC Bancorp, dated January 21, 2014, incorporated by reference to Exhibit 10.2 to the Form 10-Q filed with the SEC on May 12, 2014.* |
10.36 | Award Letter to David B. Spencer from BNC Bancorp, dated January 21, 2014, incorporated by reference to Exhibit 10.3 to the Form 10-Q filed with the SEC on May 12, 2014.* |
10.37 | Restricted Stock Grant Agreement, dated as of October 20, 2014, between BNC Bancorp and Richard D. Callicutt II.* |
10.38 | Restricted Stock Grant Agreement, dated as of October 20, 2014, between BNC Bancorp and David B. Spencer.* |
|
| |
11 | Statement regarding computation of per share earnings (See Note 3 in Part II Item 8). |
21 | Subsidiaries of BNC Bancorp. |
23 | Consent of Cherry Bekaert, L.L.P. |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32 | Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley-Act of 2002. |
101.INS | XBRL Instance Document. |
101.SCH | XBRL Taxonomy Extension Schema Document. |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
* Indicates a management contract or compensatory plan or arrangement.