Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 1.1 Purchase Agreement Dated 2/25/2003
- 3.1 Certificate of Formation of Directv Holdings LLC Dated 6/11/2002
- 3.2 Certificate of Incorporation of Directv Financing Co. Dated 2/5/2003
- 3.3 Articles of Incorporation of Directv, Inc. Dated 7/13/1992
- 3.4 Amended and Restated Articles of Incorporation of Ussb II
- 3.5 Certificate of Incorporation of Directv Customer Services, Inc. Dated 4/12/1999
- 3.6 Certificate of Incorporation of Directv Merchandising, Inc. 1/23/1995
- 3.7 Certificate of Formation of Directv Enterprises, LLC Dated 7/16/2002
- 3.8 Limited Liability Company Articles of Organization of Directv Operations, LLC
- 3.9 Limited Liability Company Agreement of Directv Holdings LLC
- 3.10 Bylaws of Directv Financing Co. Dated 2/5/2003
- 3.11 Bylaws of Directv, Inc. Dated 7/17/1992
- 3.12 Bylaws of Ussb II, Inc.
- 3.13 Bylaws of Directv Customer Services, Inc. Dated 4/26/1999
- 3.14 Bylaws of Directv Merchandising, Inc. 1/30/1995
- 3.15 Limited Liability Company Agreement of Directv Enterprises, LLC
- 3.16 Limited Liability Company Operating Agreement of Directv Operations, LLC
- 10.16 Intellectual Property License Agreement Dated 2/10/2003
- 10.17 Office Sublease for Corporate Headquarters
- 12 Statement Regarding Computation of Ratio of Earnings to Fixed Charges
- 21 List of Subsidiaries
- 23.1 Consent of Deloitte & Touche LLP
Ussb Ii similar filings
Filing view
External links
EXHIBIT 12
DIRECTV HOLDINGS LLC
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND EARNINGS
| Pro Forma (a) | |||||||||
| Year Ended December 31, 2002 | Three- Months Ended March 31, 2003 | Three- Months Ended March 31, 2003 | |||||||
EARNINGS: | |||||||||
Earnings from continuing operations before income taxes | $ | 42.4 | $ | 46.3 | $ | 75.7 | |||
Interest expense(b) | 176.7 | 44.2 | 14.8 | ||||||
Estimated interest portion of rents(c) | 10.2 | 2.5 | 2.5 | ||||||
Total Earnings | $ | 229.3 | $ | 93.0 | $ | 93.0 | |||
FIXED CHARGES: | |||||||||
Interest expense(b) | $ | 176.7 | $ | 44.2 | $ | 14.8 | |||
Estimated interest portion of rents(c) | 10.2 | 2.5 | 2.5 | ||||||
Total Fixed Charges | $ | 186.9 | $ | 46.7 | $ | 17.3 | |||
Ratio of Earnings to Fixed Charges and Earnings | 1.23 | 1.99 | 5.37 | ||||||
| (a) | Amounts adjusted as if the issuance of the Original Notes and borrowings under the senior secured credit facility had occurred as of the beginning of the period presented. |
| (b) | Pro forma Interest expense assumes a weighted average interest rate of 6.735% and reflects the principle debt outstanding for the Original Notes and the borrowings under the senior secured credit facility. |
| (c) | Interest expense was estimated by using one-third of total rental payments. |
1