First Potomac Realty Trust (FPO) 8-K Other Events

EXHIBIT 99.1

SELECTED FINANCIAL DATA

     The following table presents selected financial information of the Company and its subsidiaries. The financial information has been derived from the consolidated balance sheets and statements of operations of the Company and the combined statements of operations of the First Potomac Predecessor, the designation for the entities comprising the Company’s historical operations prior to the closing of the initial public offering.

     The following financial information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the financial statements and related notes included elsewhere in this Current Report on Form 8-K.

	Years Ended December 31,
(amounts in thousands, except per share amounts)	2007			2006		2005			2004			2003
Operating Data:
Rental revenue and tenant reimbursements	$	119,589		$	99,744	$	71,061		$	36,500		$	17,184
Income (loss) from continuing operations	$	(1,763	)	$	209	$	(1,534	)	$	(1,886	)	$	(10,649	)
Income from discontinued operations		2,296			9,822		2,884			4,516			506
Net income (loss)	$	533		$	10,031	$	1,350		$	2,630		$	(10,143	)
Net Income (loss) per share – basic:
Income (loss) from continuing operations	$	(0.07	)	$	0.01	$	(0.09	)	$	(0.16	)	$	(0.79	)(1)
Income from discontinued operations		0.09			0.45		0.17			0.39			0.06
Net income (loss) per share	$	0.02		$	0.46	$	0.08		$	0.23		$	(0.73	)(1)
Net income (loss) per share — diluted:
Income (loss) from continuing operations	$	(0.07	)	$	0.01	$	(0.09	)	$	(0.16	)	$	(0.79	)(1)
Income from discontinued operations		0.09			0.44		0.17			0.39			0.06
Net income (loss) per share	$	0.02		$	0.45	$	0.08		$	0.23		$	(0.73	)(1)
Cash dividends paid per share	$	1.36		$	1.24	$	1.125		$	0.74		$	—

	As of December 31,
(amounts in thousands)	2007		2006		2005		2004		2003
Balance Sheet Data:
Total assets	$	1,052,299	$	994,567	$	727,763	$	510,076	$	244,148
Mortgage loans and other debt		676,469		588,627		396,265		298,719		127,840
Shareholders’ equity		330,811		363,586		289,331		177,693		92,132

⁽¹⁾ Loss per share amounts for 2003 are calculated based upon the loss incurred subsequent to the closing of the initial public offering on October 28, 2003.