UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2010
OR
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-34197
LOCAL.COM CORPORATION
(Exact name of registrant as specified in its charter)
| | |
|
Delaware (State or other jurisdiction of incorporation or organization) | | 33-0849123 (I.R.S. Employer Identification Number) |
One Technology Drive, Building G
Irvine, CA 92618
(Address of principal executive offices, including zip code)
(949) 784-0800
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ Noo
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yeso Noo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filero | Accelerated filero | Non-accelerated filero (Do not check if a smaller reporting company) | Smaller reporting companyþ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ
As of July 31, 2010 there were 16,790,924 shares of the registrant’s common stock, $0.00001 par value, outstanding.
LOCAL.COM CORPORATION
Table of Contents
2
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements.
LOCAL.COM CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2010 | | | 2009 | |
| | (Unaudited) | | | | | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 15,049 | | | $ | 10,080 | |
Restricted cash | | | 35 | | | | 35 | |
Accounts receivable, net of allowances of $263 and $205, respectively | | | 15,776 | | | | 8,792 | |
Prepaid expenses and other current assets | | | 571 | | | | 439 | |
| | | | | | |
| | | | | | | | |
Total current assets | | | 31,431 | | | | 19,346 | |
| | | | | | | | |
Property and equipment, net | | | 3,480 | | | | 2,270 | |
Goodwill | | | 13,231 | | | | 13,231 | |
Intangible assets, net | | | 7,609 | | | | 6,406 | |
Deposits | | | 46 | | | | — | |
| | | | | | |
| | | | | | | | |
Total assets | | $ | 55,797 | | | $ | 41,253 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 11,455 | | | $ | 8,891 | |
Accrued compensation | | | 1,921 | | | | 1,112 | |
Deferred rent | | | — | | | | 69 | |
Warrant liability | | | 3,664 | | | | 3,727 | |
Other accrued liabilities | | | 753 | | | | 876 | |
Revolving line of credit | | | 3,000 | | | | 3,000 | |
Deferred revenue | | | 663 | | | | 633 | |
| | | | | | |
| | | | | | | | |
Total liabilities, all current | | | 21,456 | | | | 18,308 | |
| | | | | | |
Commitments and contingencies | | | | | | | | |
| | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Convertible preferred stock, $0.00001 par value; 10,000 shares authorized; none issued and outstanding for all periods presented | | | — | | | | — | |
Common stock, $0.00001 par value; 65,000 shares authorized; issued and outstanding 16,562 and 14,523, respectively | | | — | | | | — | |
Additional paid-in capital | | | 92,000 | | | | 81,968 | |
Accumulated deficit | | | (57,659 | ) | | | (59,023 | ) |
| | | | | | |
| | | | | | | | |
Stockholders’ equity | | | 34,341 | | | | 22,945 | |
| | | | | | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 55,797 | | | $ | 41,253 | |
| | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
LOCAL.COM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | | | | | 2009 | | | | | | | 2009 | |
| | 2010 | | | (As restated) | | | 2010 | | | (As restated) | |
| | |
Revenue | | $ | 23,004 | | | $ | 13,726 | | | $ | 41,635 | | | $ | 24,790 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Cost of revenues | | | 13,176 | | | | 7,734 | | | | 23,978 | | | | 15,258 | |
Sales and marketing | | | 3,945 | | | | 2,996 | | | | 7,043 | | | | 6,076 | |
General and administrative | | | 2,209 | | | | 1,871 | | | | 4,123 | | | | 3,978 | |
Research and development | | | 1,142 | | | | 735 | | | | 2,254 | | | | 1,591 | |
Amortization of intangibles | | | 1,454 | | | | 724 | | | | 2,684 | | | | 1,079 | |
| | | | | | | | | | | | |
Total operating expenses | | | 21,926 | | | | 14,060 | | | | 40,082 | | | | 27,982 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating income (loss) | | | 1,078 | | | | (334 | ) | | | 1,553 | | | | (3,192 | ) |
| | | | | | | | | | | | | | | | |
Interest and other income (expense), net | | | (61 | ) | | | 1 | | | | (117 | ) | | | 4 | |
Change in fair value of warrant liability | | | 335 | | | | (723 | ) | | | 63 | | | | (1,233 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 1,352 | | | | (1,056 | ) | | | 1,499 | | | | (4,421 | ) |
| | | | | | | | | | | | | | | | |
Provision for income taxes | | | 122 | | | | — | | | | 135 | | | | 1 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 1,230 | | | $ | (1,056 | ) | | $ | 1,364 | | | $ | (4,422 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Per share data: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic net income (loss) per share | | $ | 0.08 | | | $ | (0.07 | ) | | $ | 0.09 | | | $ | (0.31 | ) |
| | | | | | | | | | | | |
Diluted net income (loss) per share | | $ | 0.07 | | | $ | (0.07 | ) | | $ | 0.08 | | | $ | (0.31 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic weighted average shares outstanding | | | 15,989 | | | | 14,332 | | | | 15,301 | | | | 14,382 | |
Diluted weighted average shares outstanding | | | 17,342 | | | | 14,332 | | | | 16,498 | | | | 14,382 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
LOCAL.COM CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| | | | | | | | |
| | Six Months Ended June 30, | |
| | | | | | 2009 | |
| | 2010 | | | (As restated) | |
Cash flows from operating activities: | | | | | | | | |
Net income (loss) | | $ | 1,364 | | | $ | (4,422 | ) |
| | | | | | | | |
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: | | | | | | | | |
Depreciation and amortization | | | 3,189 | | | | 1,391 | |
Provision for doubtful accounts | | | 85 | | | | 175 | |
Stock-based compensation expense | | | 1,284 | | | | 1,035 | |
Change in fair value of warrant liability | | | (63 | ) | | | 1,233 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | (7,069 | ) | | | (2,462 | ) |
Prepaid expenses and other | | | (132 | ) | | | 136 | |
Other non-current assets | | | (46 | ) | | | — | |
Accounts payable and accrued liabilities | | | 3,181 | | | | 2,559 | |
Deferred revenue | | | 30 | | | | 153 | |
| | | | | | |
Net cash provided by (used in) operating activities | | | 1,823 | | | | (202 | ) |
| | | | | | |
Cash flows from investing activities: | | | | | | | | |
Capital expenditures | | | (1,715 | ) | | | (616 | ) |
Increase in restricted cash | | | — | | | | (50 | ) |
Purchases of intangible assets | | | (3,887 | ) | | | (4,252 | ) |
| | | | | | |
Net cash used in investing activities | | | (5,602 | ) | | | (4,918 | ) |
| | | | | | |
Cash flows from financing activities: | | | | | | | | |
Proceeds from issuance of common stock: | | | | | | | | |
Exercise of warrants | | | 6,974 | | | | — | |
Exercise of options | | | 1,784 | | | | 40 | |
Repurchases of common stock | | | — | | | | (336 | ) |
Payment of expiring revolving credit facility | | | (3,000 | ) | | | — | |
Proceeds from new revolving credit facility | | | 3,000 | | | | — | |
Payment of financing related costs | | | (10 | ) | | | — | |
| | | | | | |
Net cash provided by (used in) financing activities | | | 8,748 | | | | (296 | ) |
| | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 4,969 | | | | (5,416 | ) |
Cash and cash equivalents, beginning of year | | | 10,080 | | | | 12,142 | |
| | | | | | |
Cash and cash equivalents, end of year | | $ | 15,049 | | | $ | 6,726 | |
| | | | | | |
Supplemental cash flow information: | | | | | | | | |
Interest paid | | $ | 381 | | | $ | 2 | |
| | | | | | |
Income taxes paid | | $ | 206 | | | $ | 1 | |
| | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
LOCAL.COM CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. The Company and Summary of Significant Accounting Policies
Nature of operations
Local.com Corporation, a Delaware corporation, is a provider of local search services on the Internet. We are principally organized into three business units to serve three distinct sets of customers. Our Owned & Operated (“O&O”) business unit represents our proprietary local search traffic, and we serve consumers primarily via our flagship web property, Local.com. Our Network business unit represents third-party local search traffic, and we serve over 800 partner sites via our Local Syndication Network (“LSN”) and Local Distribution Network (“LDN”) products. Our Sales & Ad Services (“SAS”) business unit serves over 70,000 small business customers directly as well as advertisers from key partners using a variety of display, performance and subscription ad products. A local search is a search request from a consumer that contains a location modifier (for example, flowers in Irvine, CA). We provide proprietary search results using our patented technologies, and monetize those search results by placing ads on the search results page. A percentage of our visitors interact with those ads, thereby generating ad revenue.
Principles of consolidation and basis of presentation
Our financial statements include the accounts of Local.com Corporation and its wholly-owned subsidiary, Local.com PG Acquisition Corporation. All intercompany balances and transactions were eliminated. In April 2010, Local.com PG Acquisition Corporation merged with and into Local.com Corporation and the separate corporate existence of Local.com PG Acquisition Corporation ceased to exist. We have evaluated all subsequent events through the date the financial statements were issued.
The unaudited interim condensed consolidated financial statements as of June 30, 2010 and for the three and six months ended June 30, 2010 and 2009, included herein, have been prepared by us, without audit, pursuant to rules and regulations of the Securities and Exchange Commission, and, in the opinion of management, reflect all adjustments (consisting of only normal recurring adjustments), which are necessary for a fair presentation.
During the first quarter of 2010, we began presenting certain costs as cost of revenues. Cost of revenues consists of traffic acquisition costs, revenue sharing payments that we make to our LSN and LDN partners, and other cost of revenues. Traffic acquisition costs consist primarily of campaign costs associated with driving consumers to our Local.com website, including personnel costs associated with managing traffic acquisition programs. Other cost of revenues consists of Internet connectivity costs, data center costs, amortization of certain software license fees and maintenance, depreciation of computer equipment used in providing our paid-search services, and payment processing fees (credit cards and fees for LEC billings). Certain prior period amounts have been reclassified to conform to the current period presentation.
The consolidated results of operations for the three and six months ended June 30, 2010 are not necessarily indicative of the results for the full year. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2009 included in our Form 10-K filed with the Securities and Exchange Commission on March 16, 2010.
Use of estimates
The preparation of financial statements in conformity with United States generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
Our financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable and the warrant liability. The fair value of our cash equivalents is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The fair value of the warrant liability is determined using the Black-Scholes valuation method, a “Level 3” input, based on the quoted price of our common stock, volatility based on the historical market activity of our stock, the expected life based on the remaining contractual term of the warrants and the risk free interest rate based on the implied yield available on U.S. Treasury Securities with a maturity equivalent to the warrants’ contractual life. We believe that the recorded values of all of our other financial instruments approximate their current fair values because of their nature and relatively short maturity dates or durations.
6
2. Purchases of customer-related intangible assets
On February 12, 2010, we entered into an Asset Purchase Agreement with LaRoss Partners, LLC (“LaRoss”) whereby we purchased approximately 10,000 website hosting accounts for up to $1,586,000 in cash, which amount will be reduced in the event any of the subscribers are not successfully transferred to us or the subscriber base fails to achieve a certain performance requirement. Depending on certain performance criteria, the maximum purchase price per account is $158.60 or an aggregate $1,586,000 and the minimum purchase price per account is $125.00 or an aggregate $1,250,000, based on 10,000 accounts. LaRoss will provide ongoing billing services and hosting of the sites. The purchase price will be amortized over four years based on how we expect the customer relationships to contribute to future cash flows.
On April 20, 2010, we entered into an Asset Purchase Agreement with Turner Consulting Group, LLC (“Turner”) whereby we acquired up to 8,032 web hosting subscribers for a cash purchase price of up to $803,200. The purchase price was subject to adjustment in our favor if Turner actually transferred fewer than 8,032 web hosting subscribers. After giving effect to these purchase price and subscriber adjustments, the final purchase price has been adjusted to $780,300 and the number of website hosting accounts purchased has been finalized at 7,803. The purchase price will be amortized over four years based on how we expect the customer relationships to contribute to future cash flows.
On May 28, 2010, we entered into an Asset Purchase Agreement with LaRoss whereby we acquired up to 26,000 web hosting subscribers for a cash purchase price of up to $2,210,000. The purchase price was subject to adjustment in our favor if LaRoss actually transferred fewer than 26,000 web hosting subscribers, or in the event some or all of the purchased subscribers are no longer billable once transferred under certain limited circumstances. After giving effect to these purchase price and subscriber adjustments, the final purchase price has been adjusted to $1,890,825 and the number of website hosting accounts purchased has been finalized at 22,245. The purchase price will be amortized over four years based on how we expect the customer relationships to contribute to future cash flows.
3. Intangible assets
Intangible assets, net, consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2010 | | | December 31, 2009 | |
| | Gross | | | | | | | Net | | | Weighted | | | Gross | | | | | | | Net | | | Weighted | |
| | Carrying | | | Accumulated | | | Carrying | | | Average | | | Carrying | | | Accumulated | | | Carrying | | | Average | |
| | Amount | | | Amortization | | | Amount | | | Useful Life | | | Amount | | | Amortization | | | Amount | | | Useful Life | |
| | | | | | | | | | | | | | (years) | | | | | | | | | | | | | | | (years) | |
Developed technology | | $ | 2,233 | | | $ | (2,233 | ) | | $ | — | | | | 5 | | | $ | 2,233 | | | $ | (2,159 | ) | | $ | 74 | | | | 5 | |
Customer-related | | | 11,678 | | | | (4,770 | ) | | | 6,908 | | | | 5 | | | | 7,792 | | | | (2,226 | ) | | | 5,566 | | | | 5 | |
Patents | | | 431 | | | | (431 | ) | | | — | | | | 3 | | | | 431 | | | | (366 | ) | | | 65 | | | | 3 | |
Domain name — indefinite life | | | 701 | | | | — | | | | 701 | | | | | | | | 701 | | | | — | | | | 701 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 15,043 | | | $ | (7,434 | ) | | $ | 7,609 | | | | | | | $ | 11,157 | | | $ | (4,751 | ) | | $ | 6,406 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
4. Goodwill and Other Intangible Assets
Goodwill representing the excess of the purchase price over the fair value of the net tangible and intangible assets arising from acquisitions and purchased domain name are recorded at cost. Intangible assets, such as goodwill and domain name, which are determined to have an indefinite life, are not amortized. We perform annual impairment reviews during the fourth fiscal quarter of each year or earlier if indicators of potential impairment exist. For goodwill, we engage an independent appraiser to assist management in the determination of the fair value of our reporting unit and compare the resulting fair value to the carrying value of the reporting unit to determine if there is goodwill impairment. For other intangible assets with indefinite lives, we compare the fair value of related assets to the carrying value of the reporting unit to determine if there is impairment. For other intangible assets with definite lives, we compare future undiscounted cash flow forecasts prepared by management to the carrying value of the related intangible asset group to determine if there is impairment. We performed our annual impairment analysis as of December 31, 2009 and determined that no impairment existed. Future impairment reviews may result in charges against earnings to write-down the value of intangible assets.
7
5. Website development costs and computer software developed for internal use
U.S. GAAP requires that development costs incurred in the preliminary project and post-implementation stages of an internal use software project be expensed as incurred and that certain costs incurred in the application development stage of a project be capitalized. U.S. GAAP further requires that costs incurred in the preliminary project and operating stage of website development be expensed as incurred and that certain costs incurred in the development stage of website development be capitalized and amortized over its useful life. Capitalized website costs are included in property and equipment, net.
The following table sets forth the additional capitalized website development costs and the amortization of capitalized website development costs for the period indicated (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2010 | | 2009 | | 2010 | | 2009 |
Additional capitalized website development costs | | $ | 737 | | | $ | 413 | | | $ | 949 | | | $ | 540 | |
Amortization of capitalized website development costs | | $ | (115 | ) | | $ | (88 | ) | | $ | (229 | ) | | $ | (148 | ) |
6. Net income (loss) per share
Basic net income (loss) per share is calculated using the weighted average shares of common stock outstanding during the periods. Diluted net income (loss) per share is calculated using the weighted average number of common and potentially dilutive common shares outstanding during the period, using the treasury stock method for options and warrants.
The following table sets forth the computation of basic and diluted net income (loss) per share for the periods indicated (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | | | | | 2009 | | | | | | | 2009 | |
| | 2010 | | | (As restated) | | | 2010 | | | (As restated) | |
Numerator: | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 1,230 | | | $ | (1,056 | ) | | $ | 1,364 | | | $ | (4,422 | ) |
| | | | | | | | | | | | |
Denominator: | | | | | | | | | | | | | | | | |
Denominator for historical basic calculation weighted average shares | | | 15,989 | | | | 14,332 | | | | 15,301 | | | | 14,382 | |
Dilutive common stock equivalents:* | | | | | | | | | | | | | | | | |
Options | | | 1,263 | | | | — | | | | 1,128 | | | | — | |
Warrants | | | 90 | | | | — | | | | 69 | | | | — | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Denominator for historical diluted calculation weighted average shares | | | 17,342 | | | | 14,332 | | | | 16,498 | | | | 14,382 | |
| | | | | | | | | | | | |
Net income (loss) per share: | | | | | | | | | | | | | | | | |
Historical basic net income (loss) per share | | $ | 0.08 | | | $ | (0.07 | ) | | $ | 0.09 | | | $ | (0.31 | ) |
| | | | | | | | | | | | |
Historical diluted net income (loss) per share | | $ | 0.07 | | | $ | (0.07 | ) | | $ | 0.08 | | | $ | (0.31 | ) |
| | | | | | | | | | | | |
| | |
* | | For the three and six months ended June 30, 2009, potentially dilutive securities, which consist of options to purchase 3,693,992 shares of common stock at prices ranging from $1.28 to $16.59 per share and warrants to purchase 3,339,745 shares of common stock at prices ranging from $2.31 to $25.53 per share were not included in the computation of diluted net income per share because such inclusion would be antidilutive. |
8
7. Composition of certain balance sheet and statement of operations captions
Property and equipment, net, consisted of the following (in thousands):
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2010 | | | 2009 | |
Furniture and fixtures | | $ | 422 | | | $ | 228 | |
Office equipment | | | 143 | | | | 139 | |
Computer equipment | | | 2,153 | | | | 2,026 | |
Computer software | | | 4,342 | | | | 3,023 | |
Leasehold improvements | | | 655 | | | | 585 | |
| | | | | | |
| | | 7,715 | | | | 6,001 | |
Less accumulated depreciation and amortization | | | (4,235 | ) | | | (3,731 | ) |
| | | | | | |
| | | | | | | | |
Property and equipment, net | | $ | 3,480 | | | $ | 2,270 | |
| | | | | | |
Interest and other income (expense), net, consisted of the following (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | | | | | | | | | | | | | | | |
Interest income | | $ | 6 | | | $ | 3 | | | $ | 12 | | | $ | 8 | |
Interest expense | | | (67 | ) | | | (2 | ) | | | (129 | ) | | | (4 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest and other income (expense), net | | $ | (61 | ) | | $ | 1 | | | $ | (117 | ) | | $ | 4 | |
| | | | | | | | | | | | |
8. Credit facilities
On June 25, 2010, our line of credit with Square 1 Bank expired by its terms and we paid off the $3.0 million balance.
On June 28, 2010, we entered into a Loan and Security Agreement (the “LSA”) with Silicon Valley Bank (“SVB”). The LSA provides us with a revolving credit facility of up to $30 million (the “Revolving Line”). The maturity date of the Revolving Line is June 28, 2013.
The LSA allows us to choose whether borrowings made from the Revolving Line bear interest either at the prime rate announced from time to time by SVB or the prime rate plus 0.5% or 1%, or at LIBOR plus 2%, 2.5% or 3%, depending in the case of both prime rate and LIBOR rate borrowings on whether our leverage ratio is less than one, at least one and not greater than two, or greater than two. The leverage ratio is our consolidated funded indebtedness to our consolidated EBITDA for the twelve months ending on the date of determination.
Our ability to borrow under the Revolving Line is subject to various ongoing conditions precedent, described in further detail in the LSA. Some of these conditions are subject to SVB’s judgment in its sole discretion as to specified matters such as whether or not there has been any material impairment in our results of operation or financial condition. The LSA contains customary representations, warranties, and affirmative and negative covenants for facilities of this type, including certain restrictions on dispositions of our assets, changes in business, change in control, mergers and acquisitions, payment of dividends, and incurrence of certain indebtedness and encumbrances. The LSA also contains customary events of default, including payment defaults and a breach of representations and warranties and covenants. If an event of default occurs and is continuing, SVB has certain rights and remedies under the LSA, including declaring all outstanding borrowings immediately due and payable, ceasing to advance money or extend credit, and rights of set-off.
We must meet certain financial covenants during the term of the Revolving Line, including maintaining a minimum adjusted quick ratio of 1.25 to 1, which is a ratio of our unrestricted cash and cash equivalents plus net billed accounts receivable and investments that mature in fewer than 12 months to our current liabilities minus deferred revenue, warrant liability and plus 25% of any outstanding credit extensions under the Revolving Line. We are also required to maintain a Leverage Ratio of not greater than 2.5 at the end of each fiscal quarter through June 30, 2012 and 2.0 at the end of each fiscal quarter thereafter. In addition, our quarterly adjusted EBITDA must equal at least $1,000,000 (this minimum amount is for financial covenant purposes only, and does not represent projections of our future financial results).
9
We paid a facility fee of $75,000 to SVB on June 28, 2010 pursuant to the LSA. Additionally, there is an annual facility fee of 0.25% of the unused portion of the Revolving Line, calculated as specified in the LSA. In addition, we paid $225,000 in professional fees related to closing the LSA.
All amounts borrowed under the Facility are secured by a general security interest on our assets, except for our intellectual property, which we have instead agreed to remain unencumbered during the term of the LSA.
On June 29, 2010, we borrowed $3.0 million under the Revolving Line.
9. Operating information
U.S. GAAP regarding disclosures about segments of an enterprise requires that public business enterprises report entity-wide disclosures. Although we have aligned our operations primarily into three business units, all of our business units meet the criteria for aggregation into one reporting segment: paid-search. The following table presents summary operating geographic and product information as required by the entity-wide disclosure requirements (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
Revenue by geographic region: | | | | | | | | | | | | | | | | |
United States | | $ | 23,004 | | | $ | 13,725 | | | $ | 41,635 | | | $ | 24,658 | |
Europe | | | — | | | | 1 | | | | — | | | | 132 | |
| | | | | | | | | | | | |
Total revenue | | $ | 23,004 | | | $ | 13,726 | | | $ | 41,635 | | | $ | 24,790 | |
| | | | | | | | | | | | |
Revenue by product: | | | | | | | | | | | | | | | | |
Pay-Per-Click (PPC) | | $ | 17,601 | | | $ | 10,753 | | | $ | 32,398 | | | $ | 20,014 | |
Local Promote and Website Hosting (Subscription) | | | 3,954 | | | | 2,323 | | | | 6,680 | | | | 3,616 | |
Banner Advertisement | | | 1,442 | | | | 634 | | | | 2,537 | | | | 1,122 | |
Local Connect (License) | | | 7 | | | | 16 | | | | 20 | | | | 38 | |
| | | | | | | | | | | | |
Total revenue | | $ | 23,004 | | | $ | 13,726 | | | $ | 41,635 | | | $ | 24,790 | |
| | | | | | | | | | | | |
10. Stock-based compensation
Stock option activity under the equity incentive plans during the six months ended June 30, 2010 was as follows:
| | | | | | | | | | | | |
| | | | | | Weighted | | | Aggregate | |
| | | | | | Average | | | Intrinsic Value | |
| | Shares | | | Exercise Price | | | (in thousands) | |
Outstanding at December 31, 2009 | | | 3,998,790 | | | $ | 4.33 | | | | | |
Granted | | | 264,250 | | | | 7.51 | | | | | |
Exercised | | | (560,428 | ) | | | 3.50 | | | | | |
Cancelled | | | (207,557 | ) | | | 5.50 | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | |
Outstanding at June 30, 2010 | | | 3,495,055 | | | $ | 4.64 | | | $ | 8,936 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Exercisable at June 30, 2010 | | | 1,640,588 | | | $ | 5.25 | | | $ | 3,624 | |
| | | | | | | | | |
The weighted-average fair value at grant date for the options granted during the six months ended June 30, 2010 and 2009 was $5.71 and $1.51 per option, respectively.
The aggregate intrinsic value of all options exercised during the six months ended June 30, 2010 and 2009 was $2.1 million and $5,000, respectively.
10
The following table summarizes information regarding options outstanding and exercisable at June 30, 2010:
| | | | | | | | | | | | | | | | | | | | |
| | Options Outstanding | | | | |
| | | | | | Weighted | | | | | | | Options Exercisable | |
| | | | | | Average | | | Weighted | | | | | | | Weighted | |
| | | | | | Remaining | | | Average | | | | | | | Average | |
| | | | | | Contractual | | | Exercise | | | | | | | Exercise | |
Range of Exercise Prices | | Shares | | | Life | | | Price | | | Shares | | | Price | |
|
$0.00 - $2.00 | | | 622,473 | | | 8.5 years | | $ | 1.58 | | | | 195,222 | | | $ | 1.55 | |
$2.01 - $3.00 | | | 123,846 | | | 8.3 years | | | 2.30 | | | | 30,709 | | | | 2.31 | |
$3.01 - $4.00 | | | 657,686 | | | 6.3 years | | | 3.66 | | | | 385,815 | | | | 3.78 | |
$4.01 - $5.00 | | | 1,147,475 | | | 7.1 years | | | 4.57 | | | | 525,025 | | | | 4.64 | |
$5.01 - $6.00 | | | 278,333 | | | 8.1 years | | | 5.56 | | | | 89,579 | | | | 5.80 | |
$6.01 - $7.00 | | | 154,204 | | | 7.6 years | | | 6.52 | | | | 71,452 | | | | 6.50 | |
$7.01 - $8.00 | | | 221,862 | | | 5.9 years | | | 7.49 | | | | 189,610 | | | | 7.51 | |
$8.01 - $9.00 | | | 191,000 | | | 8.4 years | | | 8.51 | | | | 55,000 | | | | 8.98 | |
$9.01 - $10.00 | | | 15,000 | | | 4.9 years | | | 9.90 | | | | 15,000 | | | | 9.90 | |
$10.01 - $16.59 | | | 83,176 | | | 3.9 years | | | 15.62 | | | | 83,176 | | | | 15.62 | |
| | | | | | | | | | | | | | | | | | |
|
| | | 3,495,055 | | | 7.3 years | | $ | 4.64 | | | | 1,640,588 | | | $ | 5.25 | |
| | | | | | | | | | | | | | | | | | |
The fair values of these options were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2010 | | 2009 | | 2010 | | 2009 |
Risk-free interest rate | | | 2.43 | % | | | 2.42 | % | | | 2.69 | % | | | 2.25 | % |
Expected lives (in years) | | 5.4 years | | 7.0 years | | 5.9 years | | 7.0 years |
Expected dividend yield | | None | | None | | None | | None |
Expected volatility | | | 92.63 | % | | | 100.00 | % | | | 94.88 | % | | | 100.00 | % |
Total stock-based compensation expense recognized for the three and six months ended June 30, 2010 and 2009 was as follows (in thousands, except per share amount):
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
|
Cost of revenues | | $ | 65 | | | $ | 4 | | | $ | 85 | | | $ | 8 | |
Sales and marketing | | | 161 | | | | 181 | | | | 318 | | | | 360 | |
General and administrative | | | 285 | | | | 296 | | | | 585 | | | | 532 | |
Research and development | | | 149 | | | | 68 | | | | 296 | | | | 135 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total stock-based compensation expense | | $ | 660 | | | $ | 549 | | | $ | 1,284 | | | $ | 1,035 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic and diluted net stock-based compensation expense per share | | $ | 0.04 | | | $ | 0.04 | | | $ | 0.08 | | | $ | 0.07 | |
| | | | | | | | | | | | |
11. Stock repurchase program
On October 8, 2008, our Board of Directors approved a stock repurchase program of up to $2 million of Local.com Corporation common stock. The share repurchase program expired at the end of April 2010 and authorized us to repurchase shares from time to time through open market or privately negotiated transactions. The stock repurchase program did not require us to repurchase any specific dollar value or number of shares. During the year ended December 31, 2009, we repurchased 131,239 shares of common stock at an average price of $2.56 per share. Total cash consideration for the repurchased stock was $336,000. During the six months ended June 30, 2010 there were no repurchases of common stock.
11
12. Warrants
Warrant activity for the six months ended June 30, 2010 was as follows:
| | | | | | | | |
| | | | | | Weighted | |
| | | | | | Average | |
| | Shares | | | Exercise Price | |
Outstanding at December 31, 2009 | | | 2,859,595 | | | $ | 6.16 | |
Issued | | | — | | | | — | |
Exercised | | | (1,525,573 | ) | | | 4.65 | |
Expired | | | — | | | | — | |
| | | | | | |
Outstanding at June 30, 2010 | | | 1,334,022 | | | $ | 7.88 | |
| | | | | | |
Exercisable at June 30, 2010 | | | 1,334,022 | | | $ | 7.88 | |
| | | | | | |
The following table summarizes information regarding warrants outstanding and exercisable at June 30, 2010:
| | | | | | | | | | | | |
| | Warrants Outstanding and Exercisable | |
| | | | | | Average | | | | |
| | | | | | Remaining | | | Weighted | |
| | | | | | Contractual | | | Average | |
Range of Exercise Price | | Shares | | | Life | | | Exercise Price | |
$4.00 - $4.99 | | | 129,638 | | | 1.7 years | | $ | 4.60 | |
$5.00 - $5.99 | | | 129,638 | | | 1.7 years | | | 5.41 | |
$7.00 - $7.99 | | | 537,373 | | | 2.6 years | | | 7.89 | |
$9.00 - $9.99 | | | 537,373 | | | 3.6 years | | | 9.26 | |
| | | | | | | | | | | |
| | | 1,334,022 | | | 2.8 years | | $ | 7.88 | |
| | | | | | | | | |
13. Fair Value Measurement of Assets and Liabilities
The following table summarizes our financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2010 (in thousands):
| | | | | | | | | | | | |
| | | | | | Quoted Prices in | | | | |
| | As of | | | Active Markets | | | Significant | |
| | June 30, | | | for Identical | | | Unobservable | |
Description | | 2010 | | | Assets (Level 1) | | | Inputs (Level 3) | |
Assets: | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | |
Bank deposits and money market funds | | $ | 15,049 | | | $ | 15,049 | | | $ | — | |
Restricted cash | | | 35 | | | | 35 | | | | — | |
| | | | | | | | | |
Total financial assets | | $ | 15,084 | | | $ | 15,084 | | | $ | — | |
| | | | | | | | | |
Liabilities: | | | | | | | | | | | | |
Warrant liability | | $ | 3,664 | | | $ | — | | | $ | 3,664 | |
| | | | | | | | | |
12
The following table summarizes our financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2009 (in thousands):
| | | | | | | | | | | | |
| | | | | | Quoted Prices in | | | | |
| | As of | | | Active Markets | | | Significant | |
| | December 31, | | | for Identical | | | Unobservable | |
Description | | 2009 | | | Assets (Level 1) | | | Inputs (Level 3) | |
Assets: | | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | | |
Bank deposits and money market funds | | $ | 10,080 | | | $ | 10,080 | | | $ | — | |
Restricted cash | | | 35 | | | | 35 | | | | — | |
| | | | | | | | | |
Total financial assets | | $ | 10,115 | | | $ | 10,115 | | | $ | — | |
| | | | | | | | | |
Liabilities: | | | | | | | | | | | | |
Warrant liability | | $ | 3,727 | | | $ | — | | | $ | 3,727 | |
| | | | | | | | | |
Our financial assets are valued using market prices on active markets (Level 1) obtained from real-time quotes for transactions in active exchange markets involving identical assets. As of June 30, 2010, our warrant liability was based on measurement at fair value without observable market values that required a high level of judgment to determine fair value (Level 3) using pricing models that take into account the contract terms as well as multiple inputs where applicable, such as our stock price, risk-free interest rates and expected volatility.
The fair value of the warrant liability was estimated at June 30, 2010 grant using a Black-Scholes option pricing model with the following assumptions:
| | | | | | | | |
| | Exercise Price of Related Warrants |
| | $9.26 | | $7.89 |
Risk-free interest rate | | | 1.40 | % | | | 0.81 | % |
Expected lives (in years) | | 3.6 years | | 2.6 years |
Expected dividend yield | | None | | None |
Expected volatility | | | 91.20 | % | | | 77.67 | % |
The following table presents a reconciliation for our warrant liability measured and recorded at fair value on a recurring basis, using significant unobservable inputs (Level 3) (in thousands):
| | | | |
| | Level 3 | |
Balance at December 31, 2009 | | $ | 3,727 | |
Change in fair value of warrant liability | | | (63 | ) |
| | | |
|
Balance at June 30, 2010 | | $ | 3,664 | |
| | | |
Other financial instruments, including accounts receivable and accounts payable are carried at cost, which approximates their fair value because of the short-term nature of these instruments.
14. Restatement
In connection with the preparation of our Form 10-K for the fiscal year ended December 31, 2009, we determined that certain warrants we issued in connection with a 2007 securities offering (the “2007 Warrants”) contain anti-dilution provisions which should have been accounted for in accordance with the amended provisions of ASC 815 effective January 1, 2009. ASC 815-40-15 concerns the determination of what types of instruments or embedded features in an instrument held by a reporting entity can be considered indexed to its own stock for the purpose of evaluating the scope exception in ASC 815. Since the 2007 Warrants contain certain anti-dilution rights for the holder, they are not considered indexed to our stock, and therefore, do not qualify for the scope exception in ASC 815 and must be accounted for as derivatives. Accordingly, beginning January 1, 2009, we should have reclassified the 2007 Warrants as liabilities under the caption “Warrant liability” and recorded them at estimated fair value at each reporting date, computed using the Black-Scholes valuation method. Thereafter, changes in the warrant liability from period to period should have been recorded in the Statements of Operations under the caption “Change in fair value of warrant liability.” Effective January 1, 2009, we should have recorded a
13
cumulative effect adjustment based on the grant date fair value of the outstanding 2007 Warrants and the change in fair value of the warrant liability from the issuance date through January 1, 2009.
The impact of the restatement on the quarter ended June 30, 2009 contained in this Form 10-Q is to record a warrant liability of $2.0 million, a reduction of additional paid-in capital of $5.8 million and reduction of accumulated deficit of $3.8 million on the consolidated balance sheet. In addition, we made further adjustments to record losses related to the changes in fair value of the warrant liability on the Consolidated Statements of Operations for the three and six months ended June 30, 2009 of $723,000 or $0.05 per diluted share and $1.2 million or $0.09 per diluted share, respectively. The Consolidated Statements of Cash Flows and Notes to Unaudited Financial Statements have been restated where applicable to reflect the adjustments.
15. Subsequent Events
Simply Static, LLC Asset Purchase
On July 1, 2010, we acquired all of the assets of Simply Static, LLC (doing business as Octane360), a Delaware limited liability company (“Octane”).
The assets acquired include a technology platform, which can be used to offer the following services:
| • | | targeting and registration of geo-category based local website domains; |
|
| • | | small business and geo-category website creation, hosting and management; |
|
| • | | an ad exchange to manage the selection and deployment of ad inventory across all Octane-controlled domains and websites; and |
|
| • | | a content marketplace to allow for the management of geo-category content written for advertising customers or our directly owned portfolio properties. |
Under the terms of the Asset Purchase Agreement, dated July 1, 2010 between us and Octane (the “Octane Agreement”) we acquired the assets of Octane for $3.5 million in cash and 200,482 shares of our common stock. The shares of our common stock issued in the transaction were not registered under the Securities Act in reliance on Rule 506 of Regulation D. Octane may receive up to an additional $5.9 million in a combination of cash and stock based on Octane achieving certain milestones and its operating performance during the two year period ending June 30, 2012, as more particularly described in the Octane Agreement. On July 28, 2010 Octane achieved one of the milestones and received an additional $325,000 in cash and 48,077 shares of our common stock. The cash portion of the transaction was funded from cash from operating activities. Allocation of the purchase price will be determined based on fair market valuation of the assets acquired. We assumed no significant liabilities in connection with the transaction, except for contractual commitments arising from certain contracts we assumed after the closing of the transaction.
The Octane Agreement also contains certain other covenants and agreements. For example, Octane and its founders provided certain non-competition, non-disclosure, non-solicitation, and non-disparagement covenants with respect to the business of Octane in favor of us.
We also agreed with Octane to establish an escrow account in connection with completing the transaction. 66,827 shares of our common stock will be held back in an escrow account (the “Escrow Fund”) to secure our rights to seek indemnification under the Octane Agreement. The Escrow Fund terminates one year from the termination date, except that if no claims have been asserted by us against the Escrow Fund in the first six months following the closing date of the transaction, 25% of the Escrow Fund will be released to Octane.
The transaction was accomplished through arms-length negotiations between our management and Octane’s management and members. Octane’s members approved the transaction by written consent in accordance with Delaware law. There was no material relationship between the equityholders of Octane and us or any of our affiliates, directors, officers or any of their respective associates prior to this transaction.
The initial accounting for the Octane asset purchase is not yet complete. We are currently evaluating the fair value of total consideration transferred, including the contingent consideration related to Octane achieving certain milestones and operating performance criteria. We are also currently analyzing the fair value of each major class of assets acquired and liabilities assumed. These fair value calculations and judgments are complex and not yet completed as of the date of this report.
Stock Repurchase Program
On August 4, 2010, our Board of Directors approved a stock repurchase program of up to $2 million of Local.com Corporation common stock. The share repurchase program is authorized for 12 months and authorizes us to repurchase shares from time to time through open market or privately negotiated transactions. From time to time, we may enter into a Rule 10b5-1 trading plan that will allow us to purchase our shares at times when we ordinarily would not be in the market because of self-imposed trading blackout periods. The number of shares to be purchased and the timing of the purchases will be based on market conditions, share price and other factors. The stock repurchase program does not require us to repurchase any specific dollar value or number of shares and may be modified, extended or terminated by the Board of Directors at any time. Any Rule 10b5-1 trading plan we enter into in connection with carrying out our stock repurchase program will not, however, be capable of modification or extension once established.
14
| | |
Item 2. | | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
This Quarterly Report on Form 10-Q or certain information included or incorporated by reference in this report, contains or may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, are statements that could be deemed “forward-looking statements” within the meaning of the federal securities laws. These statements relate to our future operations, prospects, potential products, services, developments and business strategies. These statements can, in some cases, be identified by the use of terms such as “may,” “will,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” and “potential” or the negative of such terms or other comparable terminology. In addition, important factors to consider in evaluating such forward-looking statements include changes or developments in social, economic, market, legal or regulatory circumstances, changes in our business or growth strategy or an inability to execute our strategy due to changes in our industry or the economy generally, the emergence of new or growing competitors, the actions or omissions of third parties, including customers, competitors and governmental authorities, and various other factors, including those described or referred to in Item 1A of Part II of this Quarterly Report. Should any one or more of these risks or uncertainties materialize, or the underlying estimates or assumptions prove incorrect, our actual results could differ materially from those expressed in the forward-looking statements and there can be no assurance that the forward-looking statements contained in this report will in fact occur.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the attached condensed consolidated financial statements and related notes thereto, and with the audited consolidated financial statements and related notes thereto as of December 31, 2009 and for the year ended December 31, 2009 included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 16, 2010.
Overview
We provide local search services to over 20 million consumers each month on the Internet. A local search is a search request from a consumer that contains a location modifier (for example, flowers in Irvine, CA). We provide proprietary search results using our patented technologies, and monetize those search results by placing ads on the search results page. A portion of these consumers interact with those ads, thereby generating ad revenue. Consumers conducting local searches typically convert into buying customers at a higher rate than other types of online searchers, because the addition of a location modifier within a search request typically indicates that the consumer is further along in the buying process, and therefore more apt to complete a transaction. As a result, advertisers are often willing to pay more to present their business listings alongside local search results.
We serve consumers directly through our Owned & Operated business unit (“O&O”), and indirectly through our Network business unit (“Network”), and we serve direct and indirect advertisers via our Sales and Ad Services business unit (“SAS”).
Our O&O business unit represents our proprietary local search traffic, and we serve consumers primarily via our flagship web property, Local.com. Traffic reaches Local.com organically (which includes both direct-to-site and search engine optimized (“SEO”) search traffic), as well as through our search engine marketing (“SEM”) campaigns. We monetize our local search traffic by placing a variety of display, performance and subscription ad products alongside our search results.
Our Network business unit represents third-party local search traffic, and we serve over 800 partner sites via our Local Syndication Network (“LSN”) and Local Distribution Network (“LDN”) products. Our LSN product primarily serves regional media sites such as local newspaper, TV and radio station websites. We develop and host geo-targeted small business directories which are provided to our LSN partners, and this drives SEO traffic to the directories on our partners’ sites, which we monetize with ads. Our LDN partners receive our XML feed, which contains our advertiser feeds, as well our organic search results in some instances, and then display those results in their websites’ “look and feel.” We monetize our LDN and LSN Network partners’ local search traffic by placing a variety of performance and subscription ad products alongside the search results, and we share a portion of the ad revenues generated with those partners.
Our Sales & Ad Services (“SAS”) business unit serves over 70,000 direct small business customers with subscription advertising and web hosting products, as well as partners who supply us with additional advertiser listings. Our direct customers pay a fixed fee each month to receive either a higher listing on our Local.com search results’ pages (web listing) or a website (web hosting). Our partners provide us with various performance ad products including pay per click, pay per call and pay per lead, as well as display ad units that are paid per thousand impressions, which provides us with an effective way to monetize our search traffic. Yahoo! and SuperMedia Inc., are our two largest advertiser partners.
We use our proprietary, patented technologies in providing many of our services. We have a total of five patents issued and an additional nine patents pending in various areas of local and mobile search.
15
Recent Developments
On February 12, 2010, we entered into an Asset Purchase Agreement with LaRoss Partners, LLC (“LaRoss”) whereby we purchased up to 10,000 website hosting accounts for up to $1,586,000 in cash, which amount will be reduced in the event any of the subscribers are not successfully transferred to us or the subscriber base fails to achieve a certain performance requirement. Depending on certain performance criteria, the maximum purchase price per account is $158.60 or an aggregate $1,586,000 and the minimum purchase price per account is $125.00 or an aggregate $1,250,000, based on 10,000 accounts. LaRoss will provide ongoing billing services and hosting of the sites. The purchase price will be amortized over four years based on how we expect the customer relationships to contribute to future cash flows.
At the end of the first quarter of 2010 we entered into an expanded local advertising distribution agreement with SuperMedia Inc., effective April 1, 2010. The expanded agreement is expected to increase the monetization of our search traffic by providing an increased number of advertiser listings from SuperMedia in response to search requests on our Local.com website and our distribution partner network.
On April 20, 2010, we entered into an Asset Purchase Agreement with Turner Consulting Group, LLC (“Turner”) whereby we acquired up to 8,032 web hosting subscribers for a cash purchase price of up to $803,200. The purchase price was subject to adjustment in our favor if Turner actually transferred fewer than 8,032 web hosting subscribers. After giving effect to these purchase price and subscriber adjustments, the final purchase price has been adjusted to $780,300 and the number of website hosting accounts purchased has been finalized at 7,803. The purchase price will be amortized over four years based on how we expect the customer relationships to contribute to future cash flows.
On April 21, 2010, we entered into an amended lease agreement with The Irvine Company LLC, which amends that certain lease dated March 18, 2005. Pursuant to the amended lease agreement, we will lease approximately 34,612 square feet of space in Irvine, California. It is anticipated that we will take possession of the new premises in August 2010 and concurrently cease the lease of our current headquarters also in Irvine, California. The amended lease agreement provides for a lease term of sixty (60) months from the commencement date with the option to extend for an additional sixty (60) month term at then-current market rates. The aggregate rent for the term of the lease, as amended, is approximately $2.2 million.
On May 28, 2010, we entered into an Asset Purchase Agreement with LaRoss whereby we acquired up to 26,000 web hosting subscribers for a cash purchase price of up to $2,210,000. The purchase price was subject to adjustment in our favor if LaRoss actually transferred fewer than 26,000 web hosting subscribers, or in the event some or all of the purchased subscribers are no longer billable once transferred under certain limited circumstances. After giving effect to these purchase price and subscriber adjustments, the final purchase price has been adjusted to $1,890,825 and the number of website hosting accounts purchased has been finalized at 22,245. The purchase price will be amortized over four years based on how we expect the customer relationships to contribute to future cash flows.
On June 28, 2010, we entered into a Loan and Security Agreement with Silicon Valley Bank, replacing our line of credit with Square 1 Bank that expired by its terms On June 25, 2010. The Agreement provides us with a revolving credit facility of up to $30 million. The maturity date of the revolving credit facility is June 28, 2013.
On July 1, 2010, we acquired all of the assets of Simply Static, LLC (doing business as Octane360), a Delaware limited liability company (“Octane”). The assets acquired include a technology platform, which can be used to offer targeting and registration of geo-category based local website domains; small business and geo-category website creation, hosting and management; an ad exchange to manage the selection and deployment of ad inventory across all Octane-controlled domains and websites; and a content marketplace to allow for the management of geo-category content written for advertising customers or our directly owned portfolio properties. Under the terms of the Asset Purchase Agreement, dated July 1, 2010 between us and Octane, we acquired the assets of Octane for $3.5 million in cash and 200,482 shares of our common stock. Octane may receive up to an additional $5.9 million in a combination of cash and stock based on Octane achieving certain milestones and its operating performance during the two year period ending June 30, 2012, as more particularly described in the Octane Asset Purchase Agreement.
Outlook for Our Business
Local search allows consumers to search for local businesses, products or services by including geographic area, zip code, city name, or other geographically targeted search parameters in their search requests.
According to a February 2010 study, The Kelsey Group estimates that the local search market in the United States will grow from $4.2 billion in 2010 to $8 billion by 2014. Local businesses, those that principally serve consumers within a fifty mile radius of their location, are increasingly shifting their newspaper and print yellow pages ad spend to online advertising, some of which is directed towards local search advertising.
16
We believe that local search will be an increasingly significant segment of the online advertising industry. Although search advertising has been used primarily by businesses that serve the national market, local businesses are increasingly using online advertising to attract local customers. Our Local.com website and LSN are designed to serve this market of consumers and advertisers, which we believe will provide an opportunity for growth from increased local search volumes by consumers, as well as increased competition by advertisers to display their ad listings in front of those consumers.
Local search is relatively new, and as a result it is difficult to determine our current market share or predict our future market share.
Our revenue, profitability and future growth depend not only on our ability to execute our business plan, but also, among other things, on acceptance of our services, the growth of the paid-search market, competition from other providers of local search, and paid-search technologies and services.
We have increased our operating expenses, mainly cost of revenue to bring users (traffic) to our Local.com website. We will also continue to increase our sales and marketing expenses to promote our Local.com website.
Sources of Revenue
We generate revenue primarily on our Local.com website and Network from both direct and indirect advertiser relationships, via:
| • | | click-throughs on sponsored listings; |
|
| • | | calls to cost-per-call advertiser listings; |
|
| • | | lead generation; |
|
| • | | banner ads; |
|
| • | | subscription advertiser listings; and |
|
| • | | subscription web hosting services. |
Operating Expenses
Cost of Revenues
Cost of revenues consists of traffic acquisition costs, revenue sharing payments that we make to our Network partners, and other cost of revenues. Traffic acquisition costs consist primarily of campaign costs associated with driving consumers to our Local.com website, including personnel costs associated with managing traffic acquisition programs. Other cost of revenues consists of Internet connectivity costs, data center costs, amortization of certain software license fees and maintenance, depreciation of computer equipment used in providing our paid-search services, and payment processing fees (credit cards and fees for LEC billings). We advertise on large search engine sites such as Google, Yahoo!, MSN/Bing and Ask.com, as well as other search engine sites, by bidding on certain keywords we believe will drive traffic to our Local.com website. During the six month period ended June 30, 2010, approximately 72% of our overall traffic was purchased from other search engine websites. During the six month ended June 30, 2010, advertising costs to drive consumers to our Local.com website were $15.4 million of which $11.8 million was attributable to Google, Inc. If we are unable to advertise on these websites, or the cost to advertise on these websites increases, our financial results will likely suffer materially.
Sales and Marketing
Sales and marketing expenses consist of sales commissions and salaries for our internal and outsourced sales force, customer service staff and marketing personnel, advertising and promotional expenses. We record advertising costs and sales commission in the period in which the expense is incurred. We expect our sales and marketing expenses will increase in absolute dollars as we continue to experience growth.
General and Administrative
General and administrative expenses consist of salaries and other costs associated with employment of our executive, finance, human resources and information technology staff, legal, tax and accounting, and professional service fees.
Research and Development
Research and development expenses consist of salaries and other costs of employment of our development staff, outside contractor costs and amortization of capitalized website development costs.
17
Critical Accounting Policies
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and equity and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reported period. We review our estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the result of which forms the basis for making judgments about the carrying values of assets and liabilities and the reported amounts of revenue and expenses. Actual results may differ from these estimates under different assumptions or conditions. Our significant accounting policies described in more detail in Note 1 to our consolidated financial statements included in this Report, involve judgments and estimates that are significant to the presentation of our consolidated financial statements.
Revenue Recognition
We recognize revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of our fees is probable.
We generate revenue when it is realizable and earned, as evidenced by click-throughs or telephone calls occurring related to an advertiser’s sponsored listings, the display of a banner advertisement or the fulfillment of subscription listing obligations. We enter into contracts to distribute sponsored listings and banner advertisements with our direct and indirect advertisers. Most of these contracts are short-term, do not contain multiple elements and can be cancelled at anytime. Our indirect advertisers provide us with sponsored listings with bid prices (for example, what their advertisers are willing to pay for each click-through on those listings). We recognize our portion of the bid price based upon the contractual agreement. Sponsored listings and banner advertisements are included as search results in response to keyword searches performed by consumers on our Local.com website and LSN and LDN partner websites. Revenue is recognized when earned based on click-through activity to the extent that collection is reasonably assured from credit worthy advertisers. We have analyzed our revenue recognition and determined that our web hosting revenue will be recognized net of direct costs. All other revenue is recognized on a gross basis.
Allowance for Doubtful Accounts
Our management estimates the losses that may result from that portion of our accounts receivable that may not be collectible as a result of the inability of our customers to make required payments. Management specifically analyzes accounts receivable and historical bad debt, customer concentration, customer credit-worthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. If we believe that our customers’ financial condition has deteriorated such that it impairs their ability to make payments to us, additional allowances may be required. We review past due accounts on a monthly basis and record an allowance for doubtful accounts generally equal to any accounts receivable that are over 90 days past due.
As of June 30, 2010, two customers represented 52% and 11%, respectively, of our total accounts receivable. These customers have historically paid within the payment period provided for under their respective contracts and management believes these customers will continue to do so.
Stock Based Compensation
Total stock-based compensation expense recognized for the three and six months ended June 30, 2010 and 2009 is as follows (in thousands, except per share amount):
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2010 | | | 2009 | | | 2010 | | | 2009 | |
|
Cost of revenues | | $ | 65 | | | $ | 4 | | | $ | 85 | | | $ | 8 | |
Sales and marketing | | | 161 | | | | 181 | | | | 318 | | | | 360 | |
General and administrative | | | 285 | | | | 296 | | | | 585 | | | | 532 | |
Research and development | | | 149 | | | | 68 | | | | 296 | | | | 135 | |
| | | | | | | | | | | | |
|
Total stock-based compensation expense | | $ | 660 | | | $ | 549 | | | $ | 1,284 | | | $ | 1,035 | |
| | | | | | | | | | | | |
|
Basic and diluted net stock-based compensation expense per share | | $ | 0.04 | | | $ | 0.04 | | | $ | 0.08 | | | $ | 0.07 | |
| | | | | | | | | | | | |
18
Results of Operations
The following table sets forth our historical operating results as a percentage of revenue for the three and six months ended June 30, 2010 and 2009:
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | | | | | 2009 | | | | | | 2009 |
| | 2010 | | (As restated) | | 2010 | | (As restated) |
Revenue | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Cost of revenues | | | 57.3 | | | | 56.3 | | | | 57.6 | | | | 61.5 | |
Sales and marketing | | | 17.1 | | | | 21.8 | | | | 16.9 | | | | 24.5 | |
General and administrative | | | 9.6 | | | | 13.6 | | | | 9.9 | | | | 16.0 | |
Research and development | | | 5.0 | | | | 5.4 | | | | 5.4 | | | | 6.4 | |
Amortization of intangibles | | | 6.3 | | | | 5.3 | | | | 6.4 | | | | 4.4 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 95.3 | | | | 102.4 | | | | 96.3 | | | | 112.9 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating income (loss) | | | 4.7 | | | | (2.4 | ) | | | 3.7 | | | | (12.9 | ) |
| | | | | | | | | | | | | | | | |
Interest and other income (expense), net | | | (0.3 | ) | | | 0.0 | | | | (0.3 | ) | | | 0.0 | |
Change in fair value of warrant liability | | | 1.5 | | | | (5.3 | ) | | | 0.2 | | | | (5.0 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 5.9 | | | | (7.7 | ) | | | 3.6 | | | | (17.8 | ) |
| | | | | | | | | | | | | | | | |
Provision for income taxes | | | 0.5 | | | | — | | | | 0.3 | | | | 0.0 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | | 5.3 | % | | | (7.7) | % | | | 3.3 | % | | | (17.8) | % |
| | | | | | | | | | | | | | | | |
Three and six months ended June 30, 2010 and 2009
Revenue (dollars in thousands:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Percent | | | Six Months Ended June 30, | | | Percent | |
| | 2010 | | | (*) | | | 2009 | | | (*) | | | change | | | 2010 | | | (*) | | | 2009 | | | (*) | | | change | |
Owned and operated | | $ | 12,072 | | | | 52.5 | % | | $ | 9,116 | | | | 66.4 | % | | | 32.4 | % | | $ | 22,788 | | | | 54.7 | % | | $ | 17,331 | | | | 69.9 | % | | | 31.5 | % |
Network | | | 6,980 | | | | 30.3 | % | | | 2,293 | | | | 16.7 | % | | | 204.4 | % | | | 12,169 | | | | 29.2 | % | | | 3,859 | | | | 15.6 | % | | | 215.3 | % |
Sales and advertiser services | | | 3,952 | | | | 17.2 | % | | | 2,317 | | | | 16.9 | % | | | 70.6 | % | | | 6,678 | | | | 16.0 | % | | | 3,600 | | | | 14.5 | % | | | 85.5 | % |
Total revenue | | $ | 23,004 | | | | 100.0 | % | | $ | 13,726 | | | | 100.0 | % | | | 67.6 | % | | $ | 41,635 | | | | 100.0 | % | | $ | 24,790 | | | | 100.0 | % | | | 68.0 | % |
| | |
(*) — | | Percent of total revenue |
Owned and operated revenue for the three and six months ended June 30, 2010 increased 32.4% and 31.5%, respectively, compared to the same periods in 2009. The increase in revenue is primarily due to increased traffic on our Local.com website partially offset by lower monetization as our revenue per thousand visitors (RKV) decreased to $230 and $243 for the three and six months ended June 30, 2010 from $285 and $266 for the three and six months ended June 30, 2009, respectively. Although the increased traffic monetized at a lower level, the average cost per visit to acquire the traffic was also lower than the prior year periods. Although the RKV decreased, we saw an increase in both revenue and gross margin for the Owned and Operated business unit.
Network revenue for the three and six months ended June 30, 2010 increased 204.4% and 215.3%, respectively, compared to the same periods in 2009. The increase is primarily due to an increase in LDN revenue. During the third quarter of 2009 we expanded our LDN, which distributes our advertising and content feeds to third-party websites. As of June 30, 2010, we had approximately 850 Network sites from approximately 160 partners.
Sales and advertiser services revenue for the three and six months ended June 30, 2010 increased 70.6% and 85.5%, respectively, compared to the same periods in 2009 as we grew our base of small business subscribers from over 27,000 as of June 30, 2009 to over 70,000 as of June 30, 2010.
Based on the above, total revenue for the three and six months ended June 30, 2010, increased 67.6% and 68.0%, respectively, compared to the same periods in 2009.
19
The following table identifies our major customers that represented greater than 10% of our total revenue in the periods presented:
| | | | | | | | | | | | | | | | |
| | Percentage of Total Revenue | | Percentage of Total Revenue |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
Customer | | 2010 | | 2009 | | 2010 | | 2009 |
Yahoo! Inc. | | | 51.2 | % | | | 42.9 | % | | | 50.4 | % | | | 46.7 | % |
SuperMedia Inc. | | | 18.1 | % | | | 23.7 | % | | | 19.2 | % | | | 21.4 | % |
Operating expenses:
Operating expenses were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | | | | | Six Months Ended June 30, | |
| | | | | | Percent of | | | | | | | Percent of | | | | | | | | | | | Percent of | | | | | | | Percent of | | | | |
| | | | | | Total | | | | | | | Total | | | Percent | | | | | | | Total | | | | | | | Total | | | Percent | |
| | 2010 | | | Revenue | | | 2009 | | | Revenue | | | Change | | | 2010 | | | Revenue | | | 2009 | | | Revenue | | | Change | |
Cost of revenues | | $ | 13,176 | | | | 57.3 | % | | $ | 7,734 | | | | 56.3 | % | | | 70.4 | % | | $ | 23,978 | | | | 57.6 | % | | $ | 15,258 | | | | 61.5 | % | | | 57.2 | % |
Sales and marketing | | | 3,945 | | | | 17.1 | % | | | 2,996 | | | | 21.8 | % | | | 31.7 | % | | | 7,043 | | | | 16.9 | % | | | 6,076 | | | | 24.5 | % | | | 15.9 | % |
General and administrative | | | 2,209 | | | | 9.6 | % | | | 1,871 | | | | 13.6 | % | | | 18.1 | % | | | 4,123 | | | | 9.9 | % | | | 3,978 | | | | 16.0 | % | | | 3.6 | % |
Research and development | | | 1,142 | | | | 5.0 | % | | | 735 | | | | 5.4 | % | | | 55.4 | % | | | 2,254 | | | | 5.4 | % | | | 1,591 | | | | 6.4 | % | | | 41.7 | % |
Amortization of intangibles | | | 1,454 | | | | 6.3 | % | | | 724 | | | | 5.3 | % | | | 100.8 | % | | | 2,684 | | | | 6.4 | % | | | 1,079 | | | | 4.4 | % | | | 148.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | $ | 21,926 | | | | 95.3 | % | | $ | 14,060 | | | | 102.4 | % | | | 55.9 | % | | $ | 40,082 | | | | 96.3 | % | | $ | 27,982 | | | | 112.9 | % | | | 43.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues
Cost of revenues expenses for the three and six months ended June 30, 2010 increased by 70.4% and 57.2%, respectively, compared to the same periods in 2009. The increase was primarily due to increased revenue share payments related to Network partners, higher traffic acquisition costs associated with driving more consumers to our Local.com website and higher transaction processing costs due to higher revenues related to our subscription-based customer relationships. As percent of revenue, cost of revenues decreased from the prior periods.
Sales and marketing
Sales and marketing expenses for the three and six months ended June 30, 2010 increased 31.7% and 15.9% respectively, compared to the same periods in 2009. The increase was primarily due to higher personnel-related costs related to increased headcount and higher commissions as well as increased third-party sales expenses.
General and administrative
General and administrative expenses for the three and six months ended June 30, 2010 increased by 18.1% and 3.6% respectively, compared to the same periods in 2009. The increase for the three months ended June 30, 2010 is related to higher personnel-related costs related to increased headcount. The increase for the six months ended June 30, 2010 is related to higher personnel-related costs partially offset by a decreased in expenses of $658,000 related to non-recurring charges including acquisition-related charges and a change in an officer recognized in the first quarter of 2009.
Research and development
Research and development expenses for the three and six months ended June 30, 2010 increased by 55.4% and 41.7%, respectively, compared to the same periods in 2009. The increase is mainly due to higher personnel-related costs related to increased headcount and increased consulting fees as we invest in our systems and technology platforms.
The following table sets forth research and development expenses, additional capitalized website development costs and amortization of capitalized website development costs for the periods indicated (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2010 | | 2009 | | 2010 | | 2009 |
Research and development expense | | $ | 1,142 | | | $ | 735 | | | $ | 2,254 | | | $ | 1,591 | |
Capitalized website development costs | | $ | 737 | | | $ | 413 | | | $ | 949 | | | $ | 540 | |
Amortization of capitalized website development costs | | $ | (115 | ) | | $ | (88 | ) | | $ | (229 | ) | | $ | (148 | ) |
20
Amortization of intangibles
Amortization of intangibles expense was $1,454,000 and $2,684,000 for the three and six months ended June 30, 2010, respectively, compared to $724,000 and $1,079,000 for the same periods in 2009. The increase is due to new subscriber acquisitions of customer-related intangible assets. These customer-related intangible assets are amortized over the expected life of the assets based on the expected cash flow from the customers.
Interest and other income (expense), net
Interest and other income (expense), net was ($61,000) and ($117,000) for the three and six months ended June 30, 2010, respectively, compared to $1,000 and $4,000 for the same period in 2009. The decrease is due to interest expense and amortization of fees related to our revolving credit facility. We had $3.0 million of borrowings outstanding on our revolving credit facility during the first six months of 2010, and no debt outstanding during the comparable prior-year period. We expect interest and other income (expense) to continue at current levels.
Provision for income taxes
Provision for income taxes was $122,000 and $135,000 for the three and six months ended June 30, 2010, respectively, primarily for alternative minimum taxes. Provision for income taxes was $1,000 for the six months ended June 30, 2009 and represented the minimum amounts required for state income taxes.
Liquidity and Capital Resources
Liquidity and capital resources highlights (in thousands):
| | | | | | | | |
| | June 30, | | | December 31, | |
| | 2010 | | | 2009 | |
Cash and cash equivalents | | $ | 15,049 | | | $ | 10,080 | |
| | | | | | |
Working capital | | $ | 13,639 | | | $ | 4,765 | |
| | | | | | |
Cash flow highlights (in thousands):
| | | | | | | | |
| | Six Months Ended June 30, |
| | 2010 | | 2009 |
Net cash provided (used in) by operating activities | | $ | 1,823 | | | $ | (202 | ) |
Net cash used in investing activities | | | (5,602 | ) | | | (4,918 | ) |
Net cash provided by (used in) financing activities | | | 8,748 | | | | (296 | ) |
We have historically funded our business primarily from issuances of equity and debt securities. In recent quarters, however, we have generated positive cash flow from operating activities. Cash and cash equivalents were $15.0 million as of June 30, 2010 and $10.1 million as of December 31, 2009. We had working capital of $13.6 million as of June 30, 2010 and $4.8 million as of December 31, 2009. Additionally, pursuant to the Loan and Security Agreement with Silicon Valley Bank that we entered into on June 28, 2010, as further discussed below, we have established a revolving credit facility of up to $30 million, based on certain formulas.
Net cash provided by operating activities was $1.8 million for the six months ended June 30, 2010. Net income adjusted for non-cash charges provided cash of $5.9 million. Changes in operating assets and liabilities used cash of $4.0 million.
Net cash used by operations was $202,000 for the six months ended June 30, 2009. Net loss adjusted for non-cash charges used cash of $588,000. Changes in operating assets and liabilities provided cash of $386,000.
There are four primary drivers that affect cash provided by or used in operations: net income (loss); non-cash adjustments to net income (loss); changes in accounts receivable; and changes in accounts payable. For the six months ended June 30, 2010 the terms of our accounts receivable and accounts payable remained unchanged, although a significant customer changed from prepaid status to “net 30 days” payment terms as of April 1, 2010.
21
The table below substantiates the change in net cash provided by (used in) operating activities for the six months ended June 30, 2010 and 2009 (in thousands):
| | | | | | | | | | | | |
| | Six Months Ended June 30, | | | | |
| | | | | | 2009 | | | | |
| | 2010 | | | (As restated) | | | Change | |
Net income (loss) | | $ | 1,364 | | | $ | (4,422 | ) | | $ | 5,786 | |
Non-cash (1) | | | 4,495 | | | | 3,834 | | | | 661 | |
| | | | | | | | | |
Subtotal | | | 5,859 | | | | (588 | ) | | | 6,447 | |
AR, AP and Other | | | (4,036 | ) | | | 386 | | | | (4,422 | ) |
| | | | | | | | | |
Net cash provided by operations | | $ | 1,823 | | | $ | (202 | ) | | $ | 2,025 | |
| | | | | | | | | |
| | |
(1) | | Includes depreciation, amortization, change in fair value of warrant liability, non-cash expense related to stock-based compensation and provision for doubtful accounts. |
Net cash used in investing activities was $5.6 million for the six months ended June 30, 2010 and consisted of $1.7 million for capital expenditures and $3.9 million related to purchases of customer-related intangible assets. Net cash provided by financing activities was $8.7 million for the six months ended June 30, 2010 primarily from the proceeds from the exercise of warrants and stock options. At the end of June 2010, we used $3.0 million of cash to pay off the expiring Square 1 Bank credit facility and borrowed $3.0 million of cash from the new Silicon Valley Bank credit facility.
Net cash used in investing activities was $4.9 million for the six months ended June 30, 2009 and consisted primarily of capital expenditures of $616,000 and purchases of customer-related intangible assets totaling $4.3 million. Net cash used in financing activities was $296,000 for the six months ended June 30, 2009 primarily for the repurchase of common stock.
Management believes, based upon projected operating needs, that our working capital is sufficient to fund our operations for at least the next 12 months.
Credit facility
On June 25, 2010, our line of credit with Square 1 Bank expired by its terms.
On June 28, 2010, we entered into a Loan and Security Agreement (the “LSA”) with Silicon Valley Bank (“SVB”). The LSA provides us with a revolving credit facility of up to $30 million (the “Revolving Line”). The maturity date of the Revolving Line is June 28, 2013.
The LSA allows us to choose whether borrowings made from the Revolving Line bear interest either at the prime rate announced from time to time by SVB or the prime rate plus 0.5% or 1%, or at LIBOR plus 2%, 2.5% or 3%, depending in the case of both prime rate and LIBOR rate borrowings on whether our leverage ratio is less than one, at least one and not greater than two, or greater than two. The leverage ratio is our consolidated funded indebtedness to our consolidated EBITDA for the twelve months ending on the date of determination.
Our ability to borrow under the Revolving Line is subject to various ongoing conditions precedent, described in further detail in the LSA. Some of these conditions are subject to SVB’s judgment in its sole discretion as to specified matters such as whether or not there has been any material impairment in our results of operation or financial condition. The LSA contains customary representations, warranties, and affirmative and negative covenants for facilities of this type, including certain restrictions on dispositions of our assets, changes in business, change in control, mergers and acquisitions, payment of dividends, and incurrence of certain indebtedness and encumbrances. The LSA also contains customary events of default, including payment defaults and a breach of representations and warranties and covenants. If an event of default occurs and is continuing, SVB has certain rights and remedies under the LSA, including declaring all outstanding borrowings immediately due and payable, ceasing to advance money or extend credit, and rights of set-off.
We must meet certain financial covenants during the term of the Revolving Line, including maintaining a minimum adjusted quick ratio of 1.25 to 1, which is a ratio of our unrestricted cash and cash equivalents plus net billed accounts receivable and investments that mature in fewer than 12 months to our current liabilities minus deferred revenue, warrant liability and plus 25% of any outstanding credit extensions under the Revolving Line. We are also required to maintain a Leverage Ratio of not greater than 2.5 at the end of each fiscal quarter through June 30, 2012 and 2.0 at the end of each fiscal quarter thereafter. In addition, our quarterly adjusted EBITDA must equal at least $1,000,000 (this minimum amount is for financial covenant purposes only, and does not represent projections of our financial results).
22
We paid a facility fee of $75,000 to SVB on June 28, 2010 pursuant to the LSA. Additionally, there is an annual facility fee of 0.25% of the unused portion of the Revolving Line, calculated as specified in the LSA. In addition, we paid $225,000 in professional fees related to closing the LSA.
All amounts borrowed under the Facility are secured by a general security interest on our assets, except for our intellectual property, which we have instead agreed to remain unencumbered during the term of the LSA.
On June 29, 2010, we borrowed $3.0 million under the Revolving Line.
We are exposed to the risk of fluctuation in interest rates on our revolving line of credit. We do not use interest rate swaps or other types of derivative financial instruments to hedge our interest rate risk. The amount outstanding under the revolving line of credit is $3.0 million. Therefore, a one-percentage point increase in interest rates would result in an increase in interest expense of approximately $30,000 per annum.
Shelf Registration Statement
At June 30, 2010, we had an effective shelf registration statement on file with the Securities and Exchange Commission pursuant to which we registered 8,000,000 shares of our common stock. The shelf registration statement is set to expire in January 2011. We may periodically offer all or a portion of the shares of common stock registered on the shelf registration statement at prices and on terms to be announced when and if the shares of common stock are so offered. The specifics of any future offerings, along with the use of proceeds of any common stock offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of the offering. Our ability to sell our common stock, including on terms and at prices that are acceptable to us, is subject to market conditions and other factors, such as contractual commitments in our Loan and Security Agreement with Silicon Valley Bank and certain of our previously issued warrants in certain instances.
Stock repurchase program
On October 8, 2008, our Board of Directors approved a stock repurchase program of up to $2 million of Local.com Corporation common stock. The share repurchase program expired at the end of April 2010 and authorized us to repurchase shares from time to time through open market or privately negotiated transactions. The stock repurchase program did not require us to repurchase any specific dollar value or number of shares. During the year ended December 31, 2009, we repurchased 131,239 shares of common stock at an average price of $2.56 per share. Total cash consideration for the repurchased stock was $336,000. During the six months ended June 30, 2010 there were no repurchases of common stock.
Subsequent events
Simply Static, LLC Asset Purchase
On July 1, 2010, we acquired all of the assets of Simply Static, LLC (doing business as Octane360), a Delaware limited liability company (“Octane”).
The assets acquired include a technology platform, which can be used to offer the following services:
| • | | targeting and registration of geo-category based local website domains; |
|
| • | | small business and geo-category website creation, hosting and management; |
|
| • | | an ad exchange to manage the selection and deployment of ad inventory across all Octane-controlled domains and websites; and |
|
| • | | a content marketplace to allow for the management of geo-category content written for advertising customers or our directly owned portfolio properties. |
Under the terms of the Asset Purchase Agreement, dated July 1, 2010 between us and Octane (the “Octane Agreement”) we acquired the assets of Octane for $3.5 million in cash and 200,482 shares of our common stock. The shares of our common stock issued in the transaction were not registered under the Securities Act in reliance on Rule 506 of Regulation D. Octane may receive up to an additional $5.9 million in a combination of cash and stock based on Octane achieving certain milestones and its operating performance during the two year period ending June 30, 2012, as more particularly described in the Octane Agreement. On July 28, 2010 Octane achieved one of the milestones and received an additional $325,000 in cash and 48,077 shares of our common stock. The cash portion of the transaction was funded from cash from operating activities. Allocation of the purchase price will be determined based on fair market valuation of the assets acquired. We assumed no significant
23
liabilities in connection with the transaction, except for contractual commitments arising from certain contracts we assumed after the closing of the transaction.
The Octane Agreement also contains certain other covenants and agreements. For example, Octane and its founders provided certain non-competition, non-disclosure, non-solicitation, and non-disparagement covenants with respect to the business of Octane in favor of us.
We also agreed with Octane to establish an escrow account in connection with completing the transaction. 66,827 shares of our common stock will be held back in an escrow account (the “Escrow Fund”) to secure our rights to seek indemnification under the Octane Agreement. The Escrow Fund terminates one year from the termination date, except that if no claims have been asserted by us against the Escrow Fund in the first six months following the closing date of the transaction, 25% of the Escrow Fund will be released to Octane.
The transaction was accomplished through arms-length negotiations between our management and Octane’s management and members. Octane’s members approved the transaction by written consent in accordance with Delaware law. There was no material relationship between the equityholders of Octane and us or any of our affiliates, directors, officers or any of their respective associates prior to this transaction.
Stock Repurchase Program
On August 4, 2010, our Board of Directors approved a stock repurchase program of up to $2 million of Local.com Corporation common stock. The share repurchase program is authorized for 12 months and authorizes us to repurchase shares from time to time through open market or privately negotiated transactions. From time to time, we may enter into a Rule 10b5-1 trading plan that will allow us to purchase our shares at times when we ordinarily would not be in the market because of self-imposed trading blackout periods. The number of shares to be purchased and the timing of the purchases will be based on market conditions, share price and other factors. The stock repurchase program does not require us to repurchase any specific dollar value or number of shares and may be modified, extended or terminated by the Board of Directors at any time. Any Rule 10b5-1 trading plan we enter into in connection with carrying out our stock repurchase program will not, however, be capable of modification or extension once established.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our investors.
24
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by Securities and Exchange Commission Rule 13a-15(b), we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2010. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer determined that a material weakness exists with respect to our reporting of complex and non-routine transactions. As a result of this material weakness, on February 1, 2010 we restated our financial statements for the quarters ended March 31, 2009, June 30, 2009 and September 30, 2009. These restatements had no impact on our previously reported revenues, cash flows from operations or total cash and cash equivalents shown in the condensed consolidated financial statements for the interim periods ended March 31, 2009, June 30, 2009 and September 30, 2009.
To address this material weakness, we have engaged and will continue to engage outside experts, as needed, to provide counsel and guidance in areas where we cannot economically maintain the required expertise internally (e.g., with the appropriate classifications and treatments of complex and non-routine transactions). Specifically, we have engaged a consulting firm to review our derivative valuation assumptions and calculations.
We may adopt additional remediation measures related to the identified control deficiency as necessary as well as to continue to evaluate our internal controls on an ongoing basis and to upgrade and enhance them as needed.
Our Audit Committee has taken an active role in reviewing and discussing the identified material weakness with our auditors and financial management. Our management and the Audit Committee will actively monitor the implementation and effectiveness of the remediation measures taken by our financial management.
As a result of the material weakness identified with respect to our reporting of complex and non-routine transactions, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were not effective as of June 30, 2010 to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information required to be disclosed is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and that our management was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed by, or under the supervision of, our principal executive and principal financial officer and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over financial reporting as of June 30, 2010. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) inInternal Control-Integrated Framework. Based upon its assessment, management concluded that, as of June 30, 2010, our internal control over financial reporting was not effective.
25
Changes in Internal Control over Financial Reporting
Except as noted above, there have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) during the quarter ended June 30, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
GEOTAG Litigation
On July 23, 2010, a lawsuit alleging patent infringement was filed in the United States District Court for the Eastern District of Texas against us and others in our sector, by GEOTAG, Inc., a Delaware corporation with its principal offices in Plano, Texas. The complaint alleges that we infringe U.S. Patent No. 5,930,474 (hereinafter, the “ ‘474 Patent”) as a result of the operation of our website at www.local.com. GEOTAG, Inc. purports to be the rightful assignee of all right, title and interest in and to the ‘474 Patent. The complaint seeks unspecified amounts of damages and costs incurred, including attorney fees, as well as a permanent injunction preventing us from continuing those activities that are alleged to infringe the ‘474 Patent. We are investigating the merits of the claims and intend to vigorously defend ourselves. Regardless of the outcome, this litigation could have a material adverse impact on our results because of defense costs, diversion of management’s attention and resources and other factors.
Other Litigation
Other than the GeoTag litigation, we are not currently a party to any material legal proceedings. From time to time, however, we may be subject to a variety of legal proceedings and claims in the ordinary course of business, including claims of alleged infringement of intellectual property rights and claims arising in connection with our services.
Item 1A. Risk Factors
Information on risk factors can be found in “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2009 filed with the Securities and Exchange Commission on March 16, 2010. There were no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009, except as follows:
A patent infringement lawsuit has been filed against the company.
On July 23, 2010, a lawsuit alleging patent infringement was filed in the United States District Court for the Eastern District of Texas against us and others in our sector, by GEOTAG, Inc., a Delaware corporation with its principal offices in Plano, Texas. The complaint alleges that we infringe U.S. Patent No. 5,930,474 (hereinafter, the “ ‘474 Patent”) as a result of the operation of our website at www.local.com. GEOTAG, Inc. purports to be the rightful assignee of all right, title and interest in and to the ‘474 Patent. The complaint seeks unspecified amounts of damages and costs incurred, including attorney fees, as well as a permanent injunction preventing us from continuing those activities that are alleged to infringe the ‘474 Patent. If it is determined that we have infringed the ‘474 patent, we could be subject to damages and a permanent injunction that could have a material adverse effect on us and our operations. Regardless of the outcome, this litigation could have a material adverse impact on our results because of defense costs, diversion of management’s attention and resources and other factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Removed and Reserved
Item 5. Other Information
None
26
Item 6. Exhibits
| | |
Exhibit | | |
Number | | Description |
|
| | |
3.1 (1) | | Amended and Restated Certificate of Incorporation of the Registrant |
| | |
3.2 (2) | | Amendment to Restated Certificate of Incorporation of the Registrant |
| | |
3.2 (3) | | Amended and Restated Bylaws of the Registrant |
| | |
3.3 (4) | | Certificate of Ownership and Merger of Interchange Merger Sub, Inc. with and into Interchange Corporation |
| | |
3.4 (5) | | Certificate of Designation of Rights, Preferences and Privileges of Series A Participating Preferred Stock of Local.com Corporation. |
| | |
4.1 (5) | | Preferred Stock Rights Agreement, dated as of October 15, 2008, by and between Local.com Corporation and Computershare Trust Company, N.A., as Rights Agent (which includes the form of Certificate of Designation of Rights, Preferences and Privileges of Series A Participating Preferred Stock of Local.com Corporation as Exhibit A thereto, the form of Rights Certificate as Exhibit B thereto, and the Stockholder Rights Plan, Summary of Rights as Exhibit C thereto). |
| | |
10.1 (6)# | | Description of the Material Terms of the Company’s Bonus Program as of January 27, 2010. |
| | |
10.2 (7) | | Second Amendment dated February 5, 2010 to Loan and Security Agreement dated June 26, 2009, by and among Registrant, Local.com PG Acquisition Corporation, and Square 1 Bank. |
| | |
10.3 (8) | | Asset Purchase Agreement by and among the Registrant and LaRoss Partners, LLC dated February 12, 2010. |
| | |
10.4 (9) | | SuperMedia Superpages Advertising Distribution Agreement effective April 1, 2010 by and among the Registrant and SuperMedia LLC. |
| | |
10.5 (10) | | Asset Purchase Agreement by and among the Registrant and Turner Consulting Group, LLC dated April 20, 2010. |
| | |
10.6 (11) | | First Amendment to Lease by and among the Registrant and The Irvine Company LLC dated April 21, 2010. |
| | |
10.7 (11) | | Second Amendment to Lease by and among the Registrant and The Irvine Company LLC dated April 21, 2010. |
| | |
10.8 (11)# | | Description of the Material Terms of the Registrant’s Bonus Program as of April 23, 2010. |
| | |
10.9 (11)# | | Second Amended and Restated Employment Agreement by and between the Registrant and Heath Clarke dated April 26, 2010. |
| | |
10.10 (11)# | | Second Amended and Restated Employment Agreement by and between the Registrant and Stanley B. Crair dated April 26, 2010. |
| | |
10.11 (11)# | | Amended and Restated Employment Agreement by and between the Registrant and Brenda Agius dated April 26, 2010. |
| | |
10.12 (11)# | | Amended and Restated Employment Agreement by and between the Registrant and Michael Plonski dated April 26, 2010. |
| | |
10.13 (12) | | Asset Purchase Agreement by and among the Registrant and LaRoss Partners, LLC dated May 28, 2010. |
| | |
10.14 (13) | | Third Amendment dated June 9, 2010 to Loan and Security Agreement dated June 26, 2009, by and among Registrant and Square 1 Bank. |
| | |
10.15 (14) | | Amendment No. 7 to Yahoo! Publisher Network Agreement dated June 8, 2010 by and among the Registrant and Yahoo! Inc. |
| | |
10.16 (15) | | Loan and Security Agreement dated June 28, 2010, by and between Registrant and Silicon Valley Bank. |
| | |
31.1* | | Certification of Principal Executive Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
31.2* | | Certification of Principal Financial Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
32.1* | | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
* | | Filed herewith. |
|
# | | Indicates management contract or compensatory plan. |
|
(1) | | Incorporated by reference from the Registrant’s Statement on Form SB-2, Amendment No. 2, filed with the Securities and Exchange Commission on September 16, 2004. |
|
(2) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 17, 2009 |
27
| | |
(3) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on November 2, 2007. |
|
(4) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K/A, filed with the Securities and Exchange Commission on November 2, 2006. |
|
(5) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on October 15, 2008. |
|
(6) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 1, 2010. |
|
(7) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 9, 2010. |
|
(8) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 16, 2010. |
|
(9) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 2, 2010. |
|
(10) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 22, 2010. |
|
(11) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 27, 2010. |
|
(12) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 1, 2010. |
|
(13) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 11, 2010. |
|
(14) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 11, 2010. |
|
(15) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on July 1, 2010. |
28
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | |
| LOCAL.COM CORPORATION | |
|
August 10, 2010 | /s/ Heath B. Clarke | |
Date | Heath B. Clarke | |
| Chief Executive Officer (principal executive officer) and Chairman | |
|
| | |
August 10, 2010 | /s/ Brenda Agius | |
Date | Brenda Agius | |
| Chief Financial Officer (principal financial and accounting officer) and Secretary | |
29
INDEX TO EXHIBITS
| | |
Exhibit | | |
Number | | Description |
|
| | |
3.1 (1) | | Amended and Restated Certificate of Incorporation of the Registrant |
| | |
3.2 (2) | | Amendment to Restated Certificate of Incorporation of the Registrant |
| | |
3.2 (3) | | Amended and Restated Bylaws of the Registrant |
| | |
3.3 (4) | | Certificate of Ownership and Merger of Interchange Merger Sub, Inc. with and into Interchange Corporation |
| | |
3.4 (5) | | Certificate of Designation of Rights, Preferences and Privileges of Series A Participating Preferred Stock of Local.com Corporation. |
| | |
4.1 (5) | | Preferred Stock Rights Agreement, dated as of October 15, 2008, by and between Local.com Corporation and Computershare Trust Company, N.A., as Rights Agent (which includes the form of Certificate of Designation of Rights, Preferences and Privileges of Series A Participating Preferred Stock of Local.com Corporation as Exhibit A thereto, the form of Rights Certificate as Exhibit B thereto, and the Stockholder Rights Plan, Summary of Rights as Exhibit C thereto). |
| | |
10.1 (6)# | | Description of the Material Terms of the Company’s Bonus Program as of January 27, 2010. |
| | |
10.2 (7) | | Second Amendment dated February 5, 2010 to Loan and Security Agreement dated June 26, 2009, by and among Registrant, Local.com PG Acquisition Corporation, and Square 1 Bank. |
| | |
10.3 (8) | | Asset Purchase Agreement by and among the Registrant and LaRoss Partners, LLC dated February 12, 2010. |
| | |
10.4 (9) | | SuperMedia Superpages Advertising Distribution Agreement effective April 1, 2010 by and among the Registrant and SuperMedia LLC. |
| | |
10.5 (10) | | Asset Purchase Agreement by and among the Registrant and Turner Consulting Group, LLC dated April 20, 2010. |
| | |
10.6 (11) | | First Amendment to Lease by and among the Registrant and The Irvine Company LLC dated April 21, 2010. |
| | |
10.7 (11) | | Second Amendment to Lease by and among the Registrant and The Irvine Company LLC dated April 21, 2010. |
| | |
10.8 (11)# | | Description of the Material Terms of the Registrant’s Bonus Program as of April 23, 2010. |
| | |
10.9 (11)# | | Second Amended and Restated Employment Agreement by and between the Registrant and Heath Clarke dated April 26, 2010. |
| | |
10.10 (11)# | | Second Amended and Restated Employment Agreement by and between the Registrant and Stanley B. Crair dated April 26, 2010. |
| | |
10.11 (11)# | | Amended and Restated Employment Agreement by and between the Registrant and Brenda Agius dated April 26, 2010. |
| | |
10.12 (11)# | | Amended and Restated Employment Agreement by and between the Registrant and Michael Plonski dated April 26, 2010. |
| | |
10.13 (12) | | Asset Purchase Agreement by and among the Registrant and LaRoss Partners, LLC dated May 28, 2010. |
| | |
10.14 (13) | | Third Amendment dated June 9, 2010 to Loan and Security Agreement dated June 26, 2009, by and among Registrant and Square 1 Bank. |
| | |
10.15 (14) | | Amendment No. 7 to Yahoo! Publisher Network Agreement dated June 8, 2010 by and among the Registrant and Yahoo! Inc. |
| | |
10.16 (15) | | Loan and Security Agreement dated June 28, 2010, by and between Registrant and Silicon Valley Bank. |
| | |
31.1* | | Certification of Principal Executive Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
31.2* | | Certification of Principal Financial Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
32.1* | | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
* | | Filed herewith. |
|
# | | Indicates management contract or compensatory plan. |
|
(1) | | Incorporated by reference from the Registrant’s Statement on Form SB-2, Amendment No. 2, filed with the Securities and Exchange Commission on September 16, 2004. |
|
(2) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on August 17, 2009 |
30
| | |
(3) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on November 2, 2007. |
|
(4) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K/A, filed with the Securities and Exchange Commission on November 2, 2006. |
|
(5) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on October 15, 2008. |
|
(6) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 1, 2010. |
|
(7) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 9, 2010. |
|
(8) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 16, 2010. |
|
(9) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 2, 2010. |
|
(10) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 22, 2010. |
|
(11) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 27, 2010. |
|
(12) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 1, 2010. |
|
(13) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 11, 2010. |
|
(14) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on June 11, 2010. |
|
(15) | | Incorporated by reference from the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on July 1, 2010. |
31