EdgeWave 10Q 2010 Q3 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

COMMISSION FILE NUMBER 000-50813

St. Bernard Software, Inc.

(Exact name of registrant as specified in its charter)

Delaware	20-0996152
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

15015 Avenue of Science, San Diego, CA 92128

(Address of principal executive offices)

(858) 676-2277

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.

Yes þ

No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ¨

Accelerated filer ¨

Non-accelerated filer ¨

Smaller Reporting Company þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨

No þ

The registrant had 15,848,877 shares of its common stock, par value $0.01 per share, outstanding at August 16, 2010.

ST. BERNARD SOFTWARE, INC.

INDEX TO FORM 10-Q

		Page
PART I—FINANCIAL INFORMATION

ITEM 1.	FINANCIAL STATEMENTS	1

	CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2010 (UNAUDITED) AND DECEMBER 31, 2009	1

	CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 AND JUNE 30, 2009 (UNAUDITED)	2

	CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT FOR THE SIX MONTHS ENDED JUNE 30, 2010 (UNAUDITED)	3

	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2010 AND JUNE 30, 2009 (UNAUDITED)	4

	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS	5

ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	12

ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	20

ITEM 4T.	CONTROLS AND PROCEDURES	20

PART II—OTHER INFORMATION

ITEM 1.	LEGAL PROCEEDINGS	21

ITEM 1A.	RISK FACTORS	21

ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	21

ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	21

ITEM 4.	[REMOVED AND RESERVED]	21

ITEM 5.	OTHER INFORMATION	21

ITEM 6.	EXHIBITS	22

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

St. Bernard Software, Inc.

Condensed Consolidated Balance Sheets


	June 30, 2010			December 31, 2009
	(Unaudited)

Assets

Current Assets
Cash and cash equivalents	$	2,621,000		$	2,454,000
Accounts receivable - net of allowance for doubtful accounts of
$12,000 and $13,000 at June 30, 2010 and December 31, 2009, respectively		3,461,000			2,534,000
Inventories - net		471,000			242,000
Prepaid expenses and other current assets		297,000			335,000

Total current assets		6,850,000			5,565,000

Fixed Assets - Net		444,000			564,000

Other Assets		406,000			148,000

Goodwill		7,568,000			7,568,000
Total Assets	$	15,268,000		$	13,845,000

Liabilities and Stockholders’ Deficit

Current Liabilities
Short-term borrowings	$	2,550,000		$	2,250,000
Accounts payable		1,170,000			817,000
Accrued compensation		1,012,000			834,000
Accrued expenses and other current liabilities		604,000			597,000
Warranty liability		191,000			192,000
Capitalized lease obligations		-			22,000
Deferred revenue		10,111,000			10,209,000

Total current liabilities		15,638,000			14,921,000

Deferred Revenue		8,889,000			7,708,000
Total liabilities		24,527,000			22,629,000

Stockholders’ Deficit
Preferred stock, $0.01 par value; 5,000,000 shares
authorized; no shares issued and outstanding		-			-
Common stock, $0.01 par value; 50,000,000 shares authorized;
13,432,605 and 13,319,991 shares issued and outstanding at
June 30, 2010 and December 31, 2009, respectively		133,000			132,000
Additional paid-in capital		40,879,000			40,774,000
Accumulated deficit		(50,271,000	)		(49,690,000	)
Total stockholders’ deficit		(9,259,000	)		(8,784,000	)
Total Liabilities and Stockholders’ Deficit	$	15,268,000		$	13,845,000

See accompanying notes

	St. Bernard Software, Inc.

	Condensed Consolidated Statements of Operations (Unaudited)


	Three months ended June 30,						Six months ended June 30,
	2010			2009			2010			2009

Revenues
Subscription	$	3,415,000		$	3,692,000		$	6,911,000		$	7,381,000
Appliance		883,000			1,062,000			1,766,000			1,816,000
License		44,000			-			53,000			6,000
Total Revenues		4,342,000			4,754,000			8,730,000			9,203,000

Cost of Revenues
Subscription		417,000			439,000			810,000			901,000
Appliance		633,000			696,000			1,233,000			1,232,000
License		10,000			-			12,000			2,000
Total Cost of Revenues		1,060,000			1,135,000			2,055,000			2,135,000

Gross Profit		3,282,000			3,619,000			6,675,000			7,068,000

Operating Expenses
Sales and marketing		1,690,000			1,582,000			3,420,000			3,241,000
Research and development		927,000			979,000			1,715,000			2,127,000
General and administrative		1,020,000			1,053,000			2,005,000			2,247,000
Total Operating Expenses		3,637,000			3,614,000			7,140,000			7,615,000

(Loss) Income from Operations		(355,000	)		5,000			(465,000	)		(547,000	)

Other Expense (Income)
Interest expense - net		55,000			79,000			96,000			171,000
Gain on sale of assets		-			-			-			-
Other expense (income)		22,000			(22,000	)		20,000			(38,000	)
Total Other Expense		77,000			57,000			116,000			133,000
Loss Before Income Taxes		(432,000	)		(52,000	)		(581,000	)		(680,000	)

Income tax expense		-			-			-			(5,000	)
Net Loss	$	(432,000	)	$	(52,000	)	$	(581,000	)	$	(685,000	)
Loss Per Common Share - Basic and Diluted	$	(0.03	)	$	(0.00	)	$	(0.04	)	$	(0.05	)
Weighted Average Shares Outstanding - Basic and Diluted		13,404,105			14,838,940			13,396,623			14,838,322

See accompanying notes

St. Bernard Software, Inc.

Condensed Consolidated Statement of Stockholders' Deficit (Unaudited)


					Additional
	Common Stock				Paid-in		Accumulated
	Shares		Amount		Capital		Deficit			Total

Balance at December 31, 2009		13,319,991	$	132,000	$	40,774,000	$	(49,690,000	)	$	(8,784,000	)
Common stock issued under the employee stock purchase plan		71,448		1,000		11,000		-			12,000
Common stock issued for the exercise of employee stock options		41,166		-		10,000		-			10,000
Stock-based compensation expense		-		-		84,000		-			84,000
Net loss		-		-		-		(581,000	)		(581,000	)
Balance at June 30, 2010		13,432,605	$	133,000	$	40,879,000	$	(50,271,000	)	$	(9,259,000	)

See accompanying notes

St. Bernard Software, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)


	Six months ended June 30,
	2010			2009

Cash Flows From Operating Activities
Net loss	$	(581,000	)	$	(685,000	)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization		171,000			196,000
Allowance for doubtful accounts		(1,000	)		(27,000	)
Gain on change in fair value of warrant derivative liability		20,000			(16,000	)
Stock-based compensation expense		84,000			669,000
Noncash interest expense		30,000			77,000
Increase (decrease) in cash resulting from changes in:
Accounts receivable		(926,000	)		491,000
Inventories		(229,000	)		(66,000	)
Prepaid expenses and other assets		(250,000	)		(420,000	)
Accounts payable		353,000			(69,000	)
Accrued expenses and other current liabilities		(13,000	)		(1,058,000	)
Accrued compensation		178,000			521,000
Warranty liability		(1,000	)		(11,000	)
Deferred revenue		1,083,000			(217,000	)
Net cash used by operating activities		(82,000	)		(615,000	)

Cash Flows From Investing Activities
Purchases of fixed assets		(51,000	)		(76,000	)
Net cash used by investing activities		(51,000	)		(76,000	)

Cash Flows From Financing Activities
Proceeds from stock option exercises		10,000			-
Proceeds from the sales of stock under the employee stock purchase plan		12,000			9,000
Principal payments on capitalized lease obligations		(22,000	)		(81,000	)
Net increase (decrease) in short-term borrowings		300,000			(237,000	)
Net cash provided (used) by financing activities		300,000			(309,000	)
Net Increase (Decrease) in Cash and Cash Equivalents		167,000			(1,000,000	)
Cash and Cash Equivalents at Beginning of Period		2,454,000			2,051,000
Cash and Cash Equivalents at End of Period	$	2,621,000		$	1,051,000

Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
Interest	$	44,000		$	71,000
Income taxes	$	2,000		$	3,000

Non Cash Investing and Financing Activities:

In January 2009, the Company reclassified 463,500 warrants with an estimated
fair value of $41,000 from equity to warrant derivative liability.

See accompanying notes

St. Bernard Software, Inc.

Notes to Condensed Consolidated Financial Statements

1. Basis of Presentation and Summary of Significant Accounting Policies

St. Bernard Software, Inc., a Delaware corporation (“we,” “us,” “our,” the “Company,” or “St. Bernard”) is a software development company that designs, develops, and markets Secure Web Gateway (“SWG”) appliances and policy compliance solutions to small, medium, and enterprise class customers. The Company sells its products through distributors, dealers, and original equipment manufacturers (“OEMs”), and directly to network managers and administrators worldwide.

Basis of presentation

The condensed consolidated financial statements included in this report are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the instructions to Form 10-Q and applicable sections of Regulation S-X. The interim financial statements reflect all adjustments which are, in the opinion of management, necessary to make the financial statements not misleading. The condensed consolidated balance sheet as of December 31, 2009 was derived from the Company’s audited financial statements. Operating results for the interim periods presented are not necessarily indicative of results to be expected for the fiscal year ending December 31, 2010. These condensed consolidated financial statements shoul d be read in conjunction with the Company’s December 31, 2009 consolidated financial statements and notes thereto included in the Company’s Annual Report filed on Form 10-K with the Securities and Exchange Commission on March 26, 2010.

Use of estimates

The preparation of the consolidated financial statements in conformity with U.S generally accepted accounting principles (“U.S. GAAP”) requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Significant estimates used in preparing the consolidated financial statements include those assumed in computing revenue recognition, the allowance for doubtful accounts, warranty liability, the valuation allowance on deferred tax assets, testing goodwill for impairment, and stock-based compensation.

Liquidity

As of June 30, 2010, the Company had approximately $2.6 million in cash and cash equivalents and a working capital deficit of $8.8 million. Approximately $10.1 million of our current liability balance at June 30, 2010 consisted of deferred revenues, which represents amounts that are expected to be amortized into revenue as they are earned in future periods. For the six months ended June 30, 2010, the Company incurred a net loss of $581,000, and through June 30, 2010 has recorded a cumulative net loss of $50.3 million. For the six months ended June 30, 2010 net cash used by operating activities was $82,000.

As described at Note 3, the Company has existing credit facilities with Silicon Valley Bank (“SVB”) and Partners for Growth, LP (“PFG”), under which there is borrowing availability of $440,000 and $750,000, respectively, as of June 30, 2010. On July 20, 2010, the PFG note was paid off and on August 3, 2010 the Company received proceeds of $3.0 million in connection with the issuance of subordinated convertible notes. (See Note 8).

The Company believes that its existing cash resources as of June 30, 2010, combined with proceeds from the issuance of convertible notes in July 2010, projected collections on billings, and borrowing availability under existing SVB credit facilities, will provide sufficient liquidity for the Company to meet its continuing obligations for the next twelve months. However, there can be no assurances that projected collections will be achieved or the improvement in operating results or cash flows from operating activities will continue. In the event cash flow from operating activities and additional borrowings under existing credit facilities are not sufficient, the Company may require additional sources of financing in order to maintain its current operations. These additional sources of financing may includ e public or private offerings of equity or debt securities. In the current capital environment, no assurance can be given that additional sources of financing will be available on acceptable terms, on a timely basis, or at all.

St. Bernard Software, Inc.

Notes to Condensed Consolidated Financial Statements

Basic and diluted loss per common share

Basic loss per common share is calculated by dividing the net loss for the period by the weighted average number of shares of common stock outstanding during the period. The Company computes diluted loss per common share by dividing the net loss for the period by the weighted average number of common and dilutive potential common shares outstanding during the period. Dilutive potential common shares consist of stock options and warrants (See Notes 2 and 4). Dilutive stock options and dilutive warrants are calculated based on the average share price for each fiscal period using the treasury stock method which assumes that the proceeds from the exercise of outstanding options and warrants are used to purchase common stock at market value. There was no dilutive effect calculated for the three and six months ended June 30, 2010 and 2009 as the Company reported a net loss in each period and as such the inclusion of dilutive potential common shares would have been anti-dilutive.

New accounting standards

In October 2009, the Financial Accounting Standards Boards (“FASB”) issued Accounting Stanrdards Update (“ASU”) No. 2009-14, “Certain Revenue Arrangements That Include Software Elements” (“ASU 2009-14”). ASU 2009-14 changes the accounting model for revenue arrangements that include both tangible products and software elements that are “essential to the functionality,” and scopes these products out of current software revenue guidance. The new guidance will include factors to help companies determine what software elements are considered “essential to the functionality.” The amendments will now subject software-enabled products to other revenue guidance and disclosure requirements, such as guidance surrounding revenue arrange ments with multiple-deliverables. The amendments for ASU 2009-14 are effective prospectively for revenue arrangements entered into or materially modified in the fiscal years beginning on or after June 15, 2010. Early application is permitted. We are currently evaluating the impact, if any, the adoption of ASU 2009-14 will have on our consolidated financial statements.

In October 2009, the FASB issued ASU No. 2009-13, “Multiple-Deliverable Revenue Arrangements” (“ASU 2009-13”). ASU 2009-13 establishes the accounting and reporting guidance for arrangements including multiple revenue-generating activities. This ASU provides amendments to the criteria for separating deliverables, measuring and allocating arrangement consideration to one or more units of accounting. The amendments in this ASU also establish a selling price hierarchy for determining the selling price of a deliverable. Significantly enhanced disclosures are also required to provide information about a vendor’s multiple-deliverable revenue arrangements, including information about the nature and terms, significant deliverables, and its performance within arrangements. Th e amendments also require providing information about the significant judgments made and changes to those judgments and about how the application of the relative selling-price method affects the timing or amount of revenue recognition. The amendments in ASU 2009-13 are effective prospectively for revenue arrangements entered into or materially modified in the fiscal years beginning on or after June 15, 2010. We are currently evaluating the impact, if any, the adoption of ASU 2009-13 will have on our consolidated financial statements.

Other new accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s consolidated financial statements.

Reclassifications

Certain prior year reclassifications have been made for consistent presentation. These reclassifications had no effect on previously reported results of operations or stockholders’ deficit.

St. Bernard Software, Inc.

Notes to Condensed Consolidated Financial Statements

2. Stock-Based Compensation Expense

The Company has non-qualified and incentive stock option plans (together, the “Plans”) providing for the issuance of options to employees and others as deemed appropriate by the Board of Directors. Terms of options issued under the Plans include an exercise price equal to the estimated fair value (as determined by the Board of Directors) at the date of grant, vesting periods generally between three and five years, and expiration dates not to exceed ten years from the date of grant. The determination of fair value of the Company’s stock is derived using the stock price at the grant date. As of June 30, 2010, the Company had 3,212,397 option shares outstanding and 1,411,171 options shares available for issuance under the Plans.

Calculating stock-based compensation expense requires the input of highly subjective assumptions, including the expected life of the stock options granted, the expected stock price volatility factor, and the pre-vesting option forfeiture rate. The fair value of options granted during the six months ended June 30, 2010 and 2009 was calculated using the Black-Scholes option pricing model using the valuation assumptions in the table below. The Company estimates the expected life of stock options granted based upon management’s consideration of the historical life of the options and the vesting and contractual period of the options granted. The Company estimates the expected volatility factor based on the weighted average of the historical volatility of three publicly traded surrogates of the Company and the Company’s implied volatility from its common stock price. The Company applies its risk-free interest rate based on the U.S. Treasury yield in effect at the time of the grant. The Company has no history or expectation of paying any cash dividends on its common stock. Forfeitures are estimated based on historical experience.

	Six Months			Six Months
	Ended			Ended
	June 30, 2010			June 30, 2009
Average expected life (years)		6.5			6.5
Average expected volatility		49.4	%		79.6	%
Average risk-free interest rate		3.6	%		2.8	%
Average expected dividend yield		0			0

Total stock-based compensation expense was approximately $46,000 and $313,000 for the three months ended June 30, 2010 and 2009, respectively, and $84,000 and $669,000 for the six months ended June 30, 2010 and 2009, respectively. The decrease in stock-based compensation expense was mainly due to the expense relating to the vesting of options during the 2009 period for a former executive officer of the Company. The stock-based compensation expenses were charged to operating expenses. The effect on loss per share as a result of the stock based compensation expense was approximately $0.00 and $0.02 for the three months ended June 30, 2010 and 2009, respectively, and $0.01 and $0.05 for the six months ended June 30, 2010 and 2009, respectively. The tax effect was immaterial.

The following is a summary of stock option activity for the six months ended June 30, 2010:

	Number of Shares Outstanding			Weighted Average Exercise Price

Options outstanding at December 31, 2009		2,455,049		$	0.22
Granted		929,500		$	0.29
Exercised		(41,166	)	$	0.25
Forfeited		(130,986	)	$	0.24
Options outstanding at June 30, 2010		3,212,397		$	0.24
Options exercisable at June 30, 2010		1,201,860		$	0.24

St. Bernard Software, Inc.

Notes to Condensed Consolidated Financial Statements

Additional information regarding options outstanding as of June 30, 2010 is as follows:

Range of Exercise Prices				Number of Shares Outstanding		Weighted Average Remaining Contractual Life in Years		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
$	0.14	$	0.16		485,750		9.19	$	0.16		74,582	$	0.15
$	0.18	$	0.19		41,662		9.33	$	0.18		3,009	$	0.19
$	0.20	$	0.20		395,000		9.19	$	0.20		76,386	$	0.20
$	0.22	$	0.24		338,000		9.41	$	0.23		33,888	$	0.23
$	0.25	$	0.25		1,277,985		7.16	$	0.25		1,013,995	$	0.25
$	0.26	$	0.26		6,000		9.24	$	0.26		—	$	—
$	0.29	$	0.29		500,000		9.83	$	0.29		—	$	—
$	0.32	$	0.52		113,000		9.91	$	0.34		—	$	—
$	0.54	$	0.54		50,000		9.84	$	0.54		—	$	—
$	0.55	$	0.55		5,000		9.86	$	0.55		—	$	—
$	0.14	$	0.55		3,212,397		8.55	$	0.24		1,201,860	$	0.24

The aggregate intrinsic value of options outstanding and options exercisable at June 30, 2010 was approximately $267,000 and $96,000, respectively. The aggregate intrinsic value represents the total intrinsic value based upon the stock price of $0.32 at June 30, 2010. There was no aggregate intrinsic value of options outstanding and options exercisable as of June 30, 2009 based on a stock price of $0.20 at June 30, 2009.

As of June 30, 2010, there was approximately $249,000 of total unrecognized compensation expense related to unvested share-based compensation arrangements granted under the option plans. This cost is expected to be recognized over a weighted average period of 2.39 years.

3. Credit Facilities

On May 15, 2007, the Company entered into a Loan and Security Agreement with SVB (the “SVB Loan Agreement”). The SVB Loan Agreement was amended on February 27, 2009 and in March 2010. Pursuant to the terms of the Loan Amendment, among other things, SVB (i) increased the revolving line balance to $2.3 million (from $2.0 million), (ii) decreased the interest rate on the revolving line of credit to 2.0% (from 3.5%) over the greater of the SVB prime rate or 6.0% (from 7.5%), (iii) modified the tangible net worth covenant to no less than negative eighteen million dollars ($18,000,000) at all times, increasing quarterly by fifty percent (50%) of net income and monthly by fifty percent (50%) of issuances of equity after January 31, 2010 and the principal amount of subordinated debt received after January 31, 2010, (iv) modified the borrowing base to eighty percent (80%) of eligible accounts, and (v) extended the revolving line maturity date to May 15, 2011. At June 30, 2010, total availability under the SVB Loan Agreement was $2.2 million, of which $1.8 million was outstanding with an applicable interest rate of 6.0%. The Company was in compliance with the above stated covenants and restrictions. The obligations under the SVB Loan Agreement are secured by substantially all of St. Bernard’s assets.

In addition, the Loan Amendment provides for two additional term loan facilities totaling $500,000 that can only be used to repay indebtedness owing from the Company to Partners for Growth (“PFG”). Term Loan A, in the amount of $300,000, accrues interest at a floating per annum rate equal to the greater of two percentage points (2.00%) above the SVB prime rate or six percent (6.00%). Term Loan B, in the amount of $200,000, accrues interest at a floating per annum rate equal to the greater of three and one half percentage points (3.50%) above the SVB prime rate or seven and one half percent (7.50%).

As of June 30, 2010, the Company also owed $750,000 in principal pursuant to a loan agreement with PFG which was entered into in July 2008 (“PFG Loan”). In July 2010, the PFG Loan was paid in full and the loan agreement was terminated (See Note 8).

St. Bernard Software, Inc.

Notes to Condensed Consolidated Financial Statements

4. Warrants

As of June 30, 2010 and December 31, 2009, a total of 1,153,850 shares of common stock were reserved for issuance for the exercise of warrants at exercise prices ranging from $0.46 to $1.60 per share. There were no warrants granted, exercised, or cancelled during the six months ended June 30, 2010.

5. Warrant Derivative Liability

At June 30, 2010, there were 463,500 warrants classified as a derivative liability pursuant to accounting guidance as codified in ASC 815-40 (formerly EITF Issue No. 07-5, “Determining Whether an Instrument (or Embedded Feature) is Indexed to an Entity's Own Stock”). At June 30, 2010 the estimated fair value of the warrants, which is included in accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheet, was determined based on a Black-Scholes option pricing model, to be $39,000 (See Note 6). The changes in the estimated fair value of the warrant derivative liability for the three and six months ended June 30, 2010 of $22,000 and $20,000 is included in other expense in the acco mpanying statement of operations.

6. Fair Value Measurements

Fair Value Hierarchy

Fair value is defined in ASC 820 as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are to be considered from the perspective of a market participant that holds the assets or owes the liability. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices in active markets for identical or similar assets and liabilities.

Level 2: Quoted prices for identical or similar assets and liabilities in markets that are not active or observable inputs other than quoted prices in active markets for identical or similar assets and liabilities.

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Financial Instruments Measured at Fair Value on a Recurring Basis

ASC 820 requires disclosure of the level within the fair value hierarchy used by the Company to value financial assets and liabilities that are measured at fair value on a recurring basis. At June 30, 2010 the Company had outstanding warrants to purchase common shares of our stock that are classified as warrant derivative liabilities with a fair value of $39,000. The warrants are valued using the Black-Scholes option pricing model using the valuation assumptions in the table below.

	Six Months			Six Months
	Ended			Ended
	June 30, 2010			June 30, 2009
Remaining life (years)		4.6			5.6
Expected volatility		48.1	%		50.5	%
Risk-free interest rate		3.0	%		3.5	%
Expected dividend yield		0			0
Stock price	$	0.32		$	0.22

St. Bernard Software, Inc.

Notes to Condensed Consolidated Financial Statements

The following table reconciles the warrant derivative liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2010:

Balance at December 31, 2009	$	19,000
Gain on change in fair value included in other income		20,000
Balance at June 30, 2010	$	39,000

Other financial instruments

The Company’s other financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, credit facility agreements, and capital lease agreements. The fair values of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their respective carrying values due to the short-term maturities of these instruments. The fair value of the Company’s obligations under its line of credit and capital leases approximates their carrying value as the stated interest rates of these instruments reflect rates which are otherwise currently available to the Company.

7. Litigation

In the normal course of business, the Company is occasionally named as a defendant in various lawsuits. On July 9, 2009, an action was filed in the United States District Court for the Southern District of California by Southwest Technology Innovations LLC (the “Plaintiff”) against the Company and Espion International, Inc., Workgroup Solutions, Inc., SonicWall, Inc., Mirapoint Software, Inc., and Proofpoint, Inc., (collectively the “Defendants”). In this matter, the Plaintiff's claim against the Company is that the ePrism e-mail filter products, which are manufactured by an unrelated third party and sold by the Company, allegedly infringe upon U.S. Patent No. 6,952,719 entitled “Spam Detector Defeating System” which was issued on October 4, 2005. The Plainti ff sought a judgment in Plaintiff's favor, injunctive relief, and an award of unspecified damages. On July 22, 2010, the parties settled the lawsuit without either side admitting liability. On July 28, 2010, the court issued an Order Dismissing All Claims Between Plaintiff and St. Bernard Software, Inc., without Prejudice.

8. Subsequent Events

Payoff of PFG Loan

During July 2010, the Company repaid its $750,000 indebtedness to PFG. The PFG Loan originally became effective on July 23, 2008 and was subsequently amended on February 27, 2009. It provided for a credit facility not to exceed $1.5 million, subject to a borrowing base formula. The annual interest rate on the PFG Loan was set at the Prime Rate, quoted by SVB as its Prime Rate, plus 3% (the “Applicable Rate”). At June 30, 2010, the effective interest rate was 7%, and the total availability under the PFG Loan Agreement was $1.5 million, of which $750,000 was outstanding. Upon repayment, the PFG Loan was terminated. Of the total repayment amount, $500,000 came from additional borrowings under the Company’s term loan facilities with SVB (See Note 3) .

Asset Purchase Agreement

On July 28, 2010, the Company entered into an Asset Purchase Agreement (“APA”) with Red Condor, Inc., a private Delaware corporation, based in Rohnert Park, CA ("Red Condor") and certain note holders (the “Noteholders”) of Red Condor, pursuant to which St. Bernard purchased substantially all of the assets and assumed certain liabilities of Red Condor for restricted shares of Common Stock of St. Bernard, subject to certain post-closing adjustments described in the APA (the "Transaction"). The assumed liabilities included approximately: (i) $500,000 in accounts payable, (ii) $220,000 in short-term debt, and (iii) $50,000 of accrued vacation time. Included in the acquired assets were approximately $700,000 in Red Condor accounts receivable.

St. Bernard Software, Inc.

Notes to Condensed Consolidated Financial Statements

The Transaction closed on August 2, 2010 (the “Closing Date”). On the Closing Date, and in consideration for the Transaction, St. Bernard issued to the Noteholders of Red Condor, 2,416,272 restricted shares of Common Stock (the “Purchase Shares”), of which 483,254 shares of Common Stock, are being held in Escrow for 18 months.

Under the APA, St. Bernard agreed to offer employment to 34 employees of Red Condor, and agreed to continue relationships with certain independent contractors after the closing date.

Securities Purchase Agreement

On August 2, 2010, and in connection with the APA, certain of the Noteholders (the “Investors”) invested $3 million with St. Bernard, with a commitment of an additional $175,000 and the possibility to raise a combined total of $3.5 million. In return, St. Bernard issued convertible notes (the “Notes”) and entered into a Securities Purchase Agreement (“SPA”) with the Investors. Pursuant to the terms of the Securities Purchase Agreement St Bernard has agreed to issue the Investors Notes not to exceed $3.5 million in the aggregate, and to issue warrants (the “Warrants”) to purchase up to 210,111 shares of Common Stock in the aggregate. Under the terms of the Notes, the Notes mature on August 2, 2014. Interest on the outstanding principal b alance accrues at a rate of three percent (3.0%) per annum and accrued interest is added to the balance of the Notes. All unpaid principal and interest on the Notes is due and payable at maturity. The Investors may convert the Notes at any time into shares of Common Stock of St. Bernard at a conversion price of $1.10. At any time after the issuance date of the Notes and prior to the Maturity Date, following the occurrence of any period of 60 consecutive trading days where the average closing price of the Common Stock of St. Bernard for such period is equal to or greater than $1.25 per share, the entire unpaid principal amount of the Notes together with any unpaid interest shall be converted into Common Stock of St. Bernard at a conversion price of $1.10. The Warrants have an exercise price equal to $1.10 per share, are immediately exercisable and expire on August 2, 2014.

Lease Agreement

On August 2, 2010, the Company entered into a lease agreement (the “New Lease”) with Kilroy Realty, L.P., a Delaware limited partnership (the “Lessor”), for approximately 28,633 square feet of the first floor of a building located at 15333 Avenue of Science, Suite 100, San Diego, CA 92128 (the “Premise”). The Company’s current lease, located at 15015 Avenue of Science, is scheduled to expire on December 31, 2010. Starting on January 1, 2011 the Premise will serve as the Company’s new headquarters.

The New Lease has a term of sixty-five (65) months from the commencement date and provides for a one time termination option at the end of the fourth (4th) year. The New Lease provides for an initial monthly Base Rent payment through December 31, 2011 of one dollar and eighty-five cents ($1.85) per rentable square foot per month (or approximately $52,971.05), separately metered utilities, and an escalation clause under which annual rent is increased three percent (3.0%) per annum at each anniversary date. The New Lease provides that as long as the Company is not in economic or material non-economic default, for the month of January 2011, as well as for the period commencing April 1, 2011, and ending December 31, 2011, the Company will only be required to pay a monthly Base Rent in the amount of $46,250 instead of $52,971.05.

Pursuant to the terms of the Lease, the Company agreed to issue to the Lessor a Letter of Credit for the initial amount of $250,000.

The Company currently leases approximately 56,000 square feet for its corporate office space. The lease expires on December 31, 2010 and calls for monthly rent of approximately $142,000 per month.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes that appear elsewhere in this Quarterly Report on Form 10-Q. In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q.

OVERVIEW

Our Business

We design, develop, and market SWG appliances and services that help IT professionals effectively manage their enterprise’s Internet-based resources. Incorporated in 1986, the Company has evolved to become a well recognized leader in the SWG market with its iPrism Web Filter. With millions of end users worldwide in approximately 6,000 enterprises, educational institutions, small and medium businesses, and government agencies, the Company strives to deliver simple, high performance solutions that offer excellent value to our customers.

Our customers include approximately 6,000 enterprises, educational institutions, small and medium businesses, and government agencies. Customers can purchase our solutions directly from us, through our 1-tier and 2-tier reseller network, and through OEMs. Appliance purchases typically consist of an initial hardware purchase and maintenance subscription. Our primary customers are IT managers, directors, and administrators.

Our Financial Results

We reported revenues of $4.3 million and $4.7 million, respectively, for the three months ended June 30, 2010 and 2009; a net loss for the three months ended June 30, 2010 of $432,000, compared to a net loss of $52,000 for the same period in 2009; and net basic and diluted loss per share for the three months ended June 30, 2010 of $0.03, compared to a net basic and diluted loss per share of $0.00 reported in the same period in 2009. The increase in the basic and diluted loss per share was primarily attributable to a loss from operations of approximately $355,000 for the three months ended June 30, 2010 compared to income from operations of $5,000 for the same period in 2009.

Cash used by operations decreased $533,000 to $82,000 for the six months ended June 30, 2010 compared to cash used by operations of $615,000 for the same period in 2009. The net decrease in the cash used by operations was due primarily to lower operating losses.

During the three months ended June 30, 2010, we continued to invest in product development. Our efforts have been directed toward new feature enhancements as well as the continual improvement of our SWG appliances. Our development efforts were primarily focused on delivering additional security features for our product lines while employing a cost-reduction strategy.

Critical Accounting Policies and Estimates

There are several accounting policies that involve management’s judgments and estimates and are critical to understanding our historical and future performance as these policies and estimates affect the reported amounts of revenue and other significant areas in our reported financial statements.

	●	revenue recognition;
	●	allowance for doubtful accounts;
	●	impairment of goodwill and long-lived assets;
	●	accounting for income taxes;
	●	warranty obligation; and
	●	accounting for stock options.

Please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operation” located within our 10-K filed on March 26, 2010 for the year ended December 31, 2009 for further discussion of our “Summary of Significant Accounting Policies and Estimates”. There have been no material changes to these accounting policies during the three months ended June 30, 2010.

Results of Operations

Comparisons of the Three Months Ended June 30, 2010 and 2009 (in thousands, except percentages)

Revenues

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Total revenues	$	4,342	$	4,754	(8.7)%

Revenues decreased $473,000 for the six months ended June 30, 2010, compared to the same period in 2009 primarily as a result of decreases of $470,000 in subscription revenues and $50,000 in appliance revenues, offset by an increase of $47,000 in license revenues. Management believes that revenues, as well as expenses, will increase due to the acquisition of the assets of Red Condor, Inc. (See Note 8 to the accompanying financial statements). See the discussion of changes in subscription and appliance revenues below.

Subscription Revenues

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Subscription revenues	$	3,415	$	3,692	(7.5)%

As a percentage of total revenues		78.7%		77.7%

For the three months ended June 30, 2010 our subscription revenues decreased approximately $277,000 compared to the same period in 2009 primarily due to pricing pressures to discount our subscription products to stay competitive in the current economy. The subscription renewal rates for our products range from 75% to 85%.

Appliance Revenues

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Appliance revenues	$	883	$	1,062	(16.9)%

As a percentage of total revenues		20.3%		22.3%

For the three months ended June 30, 2010, appliance revenues decreased approximately $179,000 compared with the respective period in 2009. Total units shipped for the three months ended June 30, 2010 were 581 units compared with 638 units for the same period in 2009.

Cost of Revenues

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Total cost of revenues	$	1,060	$	1,135	(6.6)%

Gross margin percentage		75.6%		76.1%

Cost of revenues consist primarily of the cost of contract manufactured hardware, royalties paid to third parties under technology licensing agreements, packaging costs, fee-based technical support costs and freight. Total cost of revenues decreased $75,000 for the three months ended June 30, 2010 compared to the same period in 2009 as a result of decreases of $22,000 in cost of subscription revenues and $63,000 in cost of appliance revenues, offset by an increase of $10,000 in cost of license revenues. See the discussion of changes in the cost of subscription and appliance revenues below.

Cost of Subscription Revenues

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Cost of subscription revenues	$	417	$	439	(5.0)%

Gross margin percentage		87.8%		88.1%

The cost of subscription revenues includes the technical support group. The decrease of $22,000 for three months ended June 30, 2010 to the same period in 2009 is mainly due to decrease in total compensation expenses for the technical support group and cost of sales for subscriptions.

Cost of Appliance Revenues

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Cost of appliance revenues	$	633	$	696	(9.1)%

Gross margin percentage		28.3%		34.4%

The cost of appliance revenues, which includes contract manufactured equipment, packaging and freight, decreased $63,000 for the three months ended June 30, 2010 compared to the same period in 2009 and gross margin decreased 6.1% for the same period.

Sales and Marketing Expense

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Sales and marketing expense	$	1,690	$	1,582	6.8%

As a percentage of total revenues		38.9%		33.3%

Sales and marketing expense consists primarily of salaries, related benefits, commissions, consultant fees, advertising, lead generation and other costs associated with our sales and marketing efforts. For the three months ended June 30, 2010, sales and marketing expense increased 6.8%, or approximately $108,000, over the same period in primarily due to increases to compensation, evaluation, and advertising expenses.

Research and Development Expense

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Research and development expense	$	927	$	979	(5.3)%

As a percentage of total revenues		21.3%		20.6%

Research and development expense consists primarily of salaries, related benefits, third-party consultant fees and other engineering related costs. The decrease of $52,000 for the three months ended June 30, 2010 compared to the same period in 2009 was primarily the result of a net decrease in compensation costs. During 2009, the Company modified its consulting agreement with Softworks Group Pty Ltd. As a result, the majority of research and development was moved in-house to Company headquarters during the latter half of 2009, eventually leading to the transitioning of 100% of the research and development expenses in-house during 2010, resulting in a significant decrease in research and development related consulting expenses.

Management believes that a significant investment in research and development is required to remain competitive and we expect to continue to invest in research and development activities.

General and Administrative Expense

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
General and administrative expense	$	1,020	$	1,053	(3.1)%

As a percentage of total revenues		23.5%		22.2%

General and administrative expenses, which consist primarily of salaries and related benefits, and fees for professional services, such as legal and accounting services, decreased approximately $33,000 for the three months ended June 30, 2010, compared to the same period in 2009 . The most significant decreases during the three months ended June 30, 2010 included decreases in stock-based compensation expenses of $267,000, offset by increases in lease and rents expense of $151,000 and $59,000 in payroll related expenses. The decrease in stock-based compensation expenses was mainly attributable to expenses in the 2009 period relating to the vesting of stock options to the Company's former CEO. During 2009, we subleased approximately 30,000 square feet of our unused office space to a company. The proceeds from the sublease were used to offset our monthly facilities rent expense.

Interest and Other Income, Net

	For the
	Three Months Ended
	June 30,
	2010		2009		% Change
Interest and other income, net	$	77	$	57	35.1%

As a percentage of total revenues		1.7%		1.2%

Interest and other income, net, includes interest expense, interest income, and other income. The increase for the three months ended June 30, 2010 over the same period in 2009 was the result of an increase to other income related to the warrant derivative, offset by a decrease in interest expense related to short-term borrowings.

Comparisons of the Six Months Ended June 30, 2010 and 2009 (in thousands, except percentages)

Revenues

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Total revenues	$	8,730	$	9,203	(5.1)%

Subscription Revenues

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Subscription revenues	$	6,911	$	7,381	(6.4)%

As a percentage of total revenues		79.1%		80.2%

For the six months ended June 30, 2010 our subscription revenues decreased approximately $470,000 compared to the same period in 2009 primarily due to pricing pressures to discount our subscription products to stay competitive in the current economy. The subscription renewal rates for our products range from 75% to 85%.

Appliance Revenues

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Appliance revenues	$	1,766	$	1,816	(2.8)%

As a percentage of total revenues		20.2%		19.7%

For the six months ended June 30, 2010, appliance revenues decreased approximately $50,000 compared with the respective period in 2009. Total units shipped for the six months ended June 30, 2010 were 1,187 units compared with 1,242 units for the same period in 2009.

Cost of Revenues

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Total cost of revenues	$	2,055	$	2,135	(3.7)%

Gross margin percentage		76.5%		76.8%

Cost of revenues consist primarily of the cost of contract manufactured hardware, royalties paid to third parties under technology licensing agreements, packaging costs, fee-based technical support costs and freight. Total cost of revenues decreased $80,000 for the six months ended June 30, 2010 compared to the same period in 2009 primarily as a result of decreases of $91,000 in cost of subscription revenues, offset by an increase of $10,000 in cost of licenses. Cost of appliance revenues remained flat. See the discussion of changes in the cost of subscription and appliance revenues below.

Cost of Subscription Revenues

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Cost of subscription revenues	$	810	$	901	(10.1)%

Gross margin percentage		88.3%		87.8%

The cost of subscription revenues includes the technical support group. The decrease of $91,000 for six months ended June 30, 2010 to the same period in 2009 is mainly due to decreases to compensation expenses for the technical support group and cost of sales for subscriptions.

Cost of Appliance Revenues

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Cost of appliance revenues	$	1,233	$	1,232	0.0%

Gross margin percentage		30.2%		32.1%

The cost of appliance revenues, which includes contract manufactured equipment, packaging and freight remained unchanged for the six months ended June 30, 2010 compared to the same period in 2009. Gross margin decreased 1.9% for the period mentioned above.

Sales and Marketing Expense

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Sales and marketing expense	$	3,420	$	3,241	5.5%

As a percentage of total revenues		39.2%		35.2%

Sales and marketing expense consists primarily of salaries, related benefits, commissions, consultant fees, advertising, lead generation and other costs associated with our sales and marketing efforts. For the six months ended June 30, 2010 sales and marketing expense increased 5.5%, or approximately $179,000, over the same period in 2009 primarily due to increases to compensation, evaluation, and advertising expenses.

Research and Development Expense

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Research and development expense	$	1,715	$	2,127	(19.4)%

As a percentage of total revenues		19.6%		23.1%

Research and development expense consists primarily of salaries, related benefits, third-party consultant fees and other engineering related costs. The decrease of $412,000 for the six months ended June 30, 2010 compared to the same period in 2009 was primarily the result of a net decrease in compensation costs. During 2009, the Company modified its consulting agreement with Softworks Group Pty Ltd. As a result, the majority of research and development was moved in-house to Company headquarters during the latter half of 2009, eventually leading to the transitioning of 100% of the research and development expenses in-house during 2010, resulting in a significant decrease in research and development related consulting expenses.

Management believes that a significant investment in research and development is required to remain competitive and we expect to continue to invest in research and development activities.

General and Administrative Expense

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
General and administrative expense	$	2,005	$	2,247	(10.8)%

As a percentage of total revenues		23.0%		24.4%

General and administrative expenses, which consist primarily of salaries and related benefits, and fees for professional services, such as legal and accounting services, decreased approximately $242,000 for the six months ended June 30, 2010, compared to the same period in 2009. The most significant decreases during the six months ended June 30, 2010 included decreases to stock-based compensation expenses of $585,000, offset by an increase in lease and rents expense of $322,000. The decrease in stock-based compensation expenses was mainly attributable to expenses in the 2009 period relating to the vesting of stock options to the Company's former CEO. During 2009, we subleased approximately 30,000 square feet of our unused office space to a company. The proceeds from the sublease were used to offset o ur monthly facilities rent expense.

Interest and Other Income, Net

	For the
	Six Months Ended
	June 30,
	2010		2009		% Change
Interest and other income, net	$	116	$	133	(12.8)%

As a percentage of total revenues		1.3%		1.4%

Interest and other income, net, includes interest expense, interest income, and other income. The increase for the six months ended June 30, 2010 over the same period in 2009 was the result of an increase to other income related to the warrant derivative, offset by a decrease in interest expense related to short-term borrowings.

Liquidity and Capital Resources

Cash Flows

Our largest source of operating cash flows is cash receipts from our customers from purchases of products, subscription, maintenance and technical support. Our standard payment terms for both subscription and support invoices are net 30 days from the date of invoice but from time to time we enter into payment terms that are greater than 30 days. The recurring subscription portion of our business provides predictable cash flow but new sales fluctuate due to seasonal buying behavior and sales and marketing effectiveness. Our primary uses of cash for operating activities include cost associated with appliance sales and appliance warranty, costs to maintain our subscription services, personnel, facilities, sales and marketing, research and development, and general and administrative expenses.

Cash used by operating activities was $82,000 and $615,000 for the six months ended June 30, 2010 and 2009, respectively. The net decrease in use of cash by operating activities was due primarily to the reduced net loss and fluctuations in our operating assets and liability accounts.

For the six months ended June 30, 2010 and 2009, cash used in investing activities was $51,000 and $76,000, respectively, for purchases of fixed assets.

Cash flows provided by financing activities for the six months ended June 30, 2010 was $300,000 and cash used by financing activities for the same period in 2009 was $309,000. The increase in cash provided by financing was primarily due to the net increase in short-term borrowings.

As a result of the foregoing, the net increase in cash and cash equivalents was $167,000 for the six months ended June 30, 2010 as compared to a net decrease in cash of approximately $1.0 million for the comparable period in 2009.

Credit Facilities

On May 15, 2007, the Company entered into a Loan and Security Agreement with SVB (the “SVB Loan Agreement”). The SVB Loan Agreement was amended on February 27, 2009 and in March 2010. Pursuant to the terms of the Loan Amendment, among other things, SVB (i) increased the revolving line balance to $2.3 million (from $2.0 million), (ii) decreased the interest rate on the revolving line of credit to 2.0% (from 3.5%) over the greater of the SVB prime rate or 6.0% (from 7.5%), (iii) modified the tangible net worth covenant to no less than negative eighteen million dollars ($18,000,000) at all times, increasing quarterly by fifty percent (50%) of net income and monthly by fifty percent (50%) of issuances of equity after January 31, 2010 and the principal amount of subordinated debt received after January 31, 2010, (iv) modified the borrowing base to eighty percent (80%) of eligible accounts, and (v) extended the revolving line maturity date to May 15, 2011. At June 30, 2010, total availability under the SVB Loan Agreement was $2.2 million, of which $1.8 million was outstanding, with an applicable interest rate was 6.0%. The Company was in compliance with the above stated covenants and restrictions. The obligations under the SVB Loan Agreement are secured by substantially all of St. Bernard’s assets.

In addition, the Loan Amendment provides for two additional term loan facilities totaling $500,000 that can only be used to repay indebtedness owing from the Company to PFG. Term Loan A, in the amount of $300,000, accrues interest at a floating per annum rate equal to the greater of two percentage points (2.00%) above the SVB prime rate or six percent (6.00%). Term Loan B, in the amount of $200,000, accrues interest at a floating per annum rate equal to the greater of three and one half percentage points (3.50%) above the SVB prime rate or seven and one half percent (7.50%).

Liquidity

As described at Note 3 to the accompanying financial statements, the Company has existing credit facilities with Silicon Valley Bank (“SVB”) and Partners for Growth, LP (“PFG”), under which there is borrowing availability of $440,000 and $750,000, respectively, as of June 30, 2010. On July 20, 2010, the PFG note was paid off and on August 3, 2010 the Company received proceeds of $3.0 million in connection with the issuance of subordinated convertible notes. (See Note 8 to the accompanying financial statements).

The Company believes that its existing cash resources as of June 30, 2010, combined with proceeds from the issuance of convertible notes in July 2010, projected collections on billings, and borrowing availability under existing SVB credit facilities, will provide sufficient liquidity for the Company to meet its continuing obligations for the next twelve months. However, there can be no assurances that projected collections will be achieved or the improvement in operating results or cash flows from operating activities will continue. In the event cash flow from operating activities and additional borrowings under existing credit facilities are not sufficient, the Company may require additional sources of financing in order to maintain its current operations. These additional sources of financing may include publ ic or private offerings of equity or debt securities. In the current capital environment, no assurance can be given that additional sources of financing will be available on acceptable terms, on a timely basis, or at all.

Recent Accounting Pronouncements

In October 2009, the FASB issued ASU No. 2009-14, “Certain Revenue Arrangements That Include Software Elements” (“ASU 2009-14”). ASU 2009-14 changes the accounting model for revenue arrangements that include both tangible products and software elements that are “essential to the functionality,” and scopes these products out of current software revenue guidance. The new guidance will include factors to help companies determine what software elements are considered “essential to the functionality.” The amendments will now subject software-enabled products to other revenue guidance and disclosure requirements, such as guidance surrounding revenue arrangements with multiple-deliverables. The amendments for ASU 2009-14 are effective prospectively for re venue arrangements entered into or materially modified in the fiscal years beginning on or after June 15, 2010. Early application is permitted. We are currently evaluating the impact, if any, the adoption of ASU 2009-14 will have on our consolidated financial statements.

Off-Balance Sheet Arrangements

Except for the commitments arising from our operating lease arrangements, we have no other off-balance sheet arrangements that are reasonably likely to have a material effect on our financial statements.

Forward-Looking Statements

This Quarterly Report on Form 10-Q and the information incorporated herein by reference contain forward-looking statements that involve a number of risks and uncertainties. Although our forward-looking statements reflect the good faith judgment of our management, these statements can only be based on facts and factors currently known by us. Consequently, these forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from results and outcomes discussed in the forward-looking statements. For a summary of such risks and uncertainties, please see Risk Factors located in our Annual Report on Form 10-K for the year ended December 31, 2009 filed with the Securities and Exchange Commission on March 26, 2010.

Forward-looking statements can be identified by the use of forward-looking words such as “believes,” “expects,” “hopes,” “may,” “will,” “plan,” “intends,” “estimates,” “could,” “should,” “would,” “continue,” “seeks,” “pro forma,” or “anticipates,” or other similar words (including their use in the negative), or by discussions of future matters such as the development of new products, technology enhancements, possible changes in legislation and other statements that are not historical.

The cautionary statements made in this report are intended to be applicable to all related forward-looking statements wherever they may appear in this report. We urge you not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Except as required by law, we assume no obligation to update our forward-looking statements, even if new information becomes available in the future.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a Smaller Reporting Company as defined by Rule 12b-2 of the Exchange Act and in item 10(f)(1) of Regulation S-K, we are electing scaled disclosure reporting obligations and therefore are not required to provide the information requested by this Item.

Item 4T. Controls and Procedures

Evaluation of Disclosure Controls

We maintain "disclosure controls and procedures," as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Based on his evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q and subject to the foregoing, our Chief Executive Officer has concluded that our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

During the period covered by this report, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

Item 1A. Risk Factors

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. [Removed and Reserved]

Item 5. Other Information

None.

Item 6. Exhibits

3.1	Amended and Restated Certificate of Incorporation of St. Bernard Software, Inc. (formerly known as Sand Hill IT Security Acquisition Corp.) (incorporated herein by reference to Exhibit 3.1.1 to the Company’s Registration Statement on Form S-4 initially filed with the Securities and Exchange Commission on December 16, 2005).

3.2	Amended and Restated Bylaws of St. Bernard Software, Inc. (formerly known as Sand Hill IT Security Acquisition Corp.) (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K initially filed with the Securities and Exchange Commission on April 5, 2007).

4.1	Specimen Unit Certificate of St. Bernard Software, Inc. (formerly known as Sand Hill IT Security Acquisition Corp.) (incorporated herein by reference to Exhibit 4.1 to the Company’s Amendment No. 2 to the Registration Statement on Form S-1 (File No. 333-114861) filed with the Securities and Exchange Commission on June 23, 2004).

4.2	Specimen Common Stock Certificate of St. Bernard Software, Inc. (formerly known as Sand Hill IT Security Acquisition Corp.) (incorporated herein by reference to Exhibit 4.2 to the Company’s Amendment No. 2 to the Registration Statement on Form S-1 (File No. 333-114861) filed with the Securities and Exchange Commission on June 23, 2004).

4.3	Specimen Warrant Certificate of St. Bernard Software, Inc. (formerly known as Sand Hill IT Security Acquisition Corp.) (incorporated herein by reference to Exhibit 4.3 to the Company’s Amendment No. 2 to the Registration Statement on Form S-1 (File No. 333-114861) filed with the Securities and Exchange Commission on June 23, 2004).

4.4	Warrant issued by St. Bernard Software, Inc. on May 16, 2007 to Silicon Valley Bank (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 23, 2007).

4.5	Warrant issued by St. Bernard Software, Inc. on January 25, 2008 to Agility Capital, LLC (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 31, 2008).

4.6	Warrant issued by St. Bernard Software, Inc. on January 25, 2008 to Silicon Valley Bank (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 31, 2008).

4.7	Warrant issued by St. Bernard Software, Inc. on July 21, 2008 to Partners for Growth II, L.P. (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 28, 2008).

4.8	Warrant Purchase Agreement between St. Bernard Software, Inc. and Partners for Growth II, L.P. dated July 21, 2008 (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 28, 2008).

4.9	Warrant Purchase Agreement among Humphrey P. Polanen and Newbridge Securities Corporation and I-Bankers Securities Incorporated (incorporated herein by reference to Exhibit 10.13 to the Company’s Registration Statement on Form S-1 (File No. 333-114861) filed with the Securities and Exchange Commission on April 26, 2004.)

10.1	St. Bernard Software, Inc. Amended and Restated 2005 Stock Option Plan (incorporated herein by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 4, 2008).

10.2	St. Bernard Software, Inc. 2006 Employee Stock Purchase Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 22, 2006).

10.3	St. Bernard Software, Inc. 2006 Recruitment Equity Incentive Plan (incorporated herein by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on December 22, 2006).

10.4	Loan and Security Agreement between St. Bernard Software, Inc. and Silicon Valley Bank dated May 11, 2007 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 23, 2007).

10.5	Third Amendment to Loan and Security Agreement between St. Bernard Software, Inc. and Silicon Valley Bank dated January 25, 2008 (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 31, 2008).

10.6	Intellectual Property Security Agreement between St. Bernard Software, Inc. and Silicon Valley Bank dated January 25, 2008 (incorporated herein by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 31, 2008).

10.7*	Employment Agreement between St. Bernard Software, Inc. and Louis E. Ryan executed February 10, 2009 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 11, 2009).

10.8	Fifth Amendment to Loan and Security Agreement between St. Bernard Software, Inc. and Silicon Valley Bank dated February 27, 2009 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 6, 2009).

10.9	First Amendment to Loan Agreement between St. Bernard Software, Inc. and Partners for Growth II, L.P. dated February 27, 2009 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 6, 2009).

10.10*	Amended Employment Agreement between St. Bernard Software, Inc. and Steve Yin executed April 2, 2009 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 7, 2009).

10.11*	Employment agreement between St. Bernard Software, Inc. and Thalia Gietzen executed June 15, 2009 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 13, 2009).

10.12*	Amended Employment Agreement between St. Bernard Software, Inc. and Louis E. Ryan executed January 19, 2010 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 25, 2010).

10.13	Sixth Amendment to Loan and Security Agreement between St. Bernard Software, Inc. and Silicon Valley Bank dated March 23, 2010 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 25, 2010).

10.14*	Employment agreement between St. Bernard Software, Inc. and Brian Nugent executed April 28, 2010 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 4, 2010).
31.1	Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2	Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

___________________

*	Management contract or compensatory plan or arrangement

SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	ST. BERNARD SOFTWARE, INC.


Dated: August 16, 2010	By:	/s/ Louis E. Ryan
		Louis E. Ryan Chief Executive Officer and Chairman of the Board of Directors

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. sophomore Avg

EdgeWave Inactive 10-Q2010 Q3 Quarterly report

Content analysis