LOANS, LEASES & ALLOWANCE FOR LOAN AND LEASE LOSSES | LOANS, LEASES & ALLOWANCE FOR LOAN AND LEASE LOSSES The following table sets forth the composition of the loan and lease portfolio as of the dates indicated: (Dollars in thousands) December 31, 2019 June 30, 2019 Single family real estate secured: Mortgage $ 4,137,395 $ 4,281,080 Warehouse 432,230 301,999 Financing 1 471,435 518,560 Multifamily secured - mortgage and financing 2,171,711 1,948,513 Commercial real estate secured - mortgage 393,543 326,154 Auto and RV secured 309,290 290,894 Commercial & Industrial 2,167,314 1,662,629 Other 111,945 119,481 Total gross loans and leases 10,194,863 9,449,310 Allowance for loan and lease losses (59,514 ) (57,085 ) Unaccreted discounts and loan and lease fees 6,048 (10,101 ) Total net loans and leases $ 10,141,397 $ 9,382,124 1 Single family real estate secured: Financing consists of commercial specialty and lender finance loans secured by single family real estate. Allowance for Loan and Lease Losses. We are committed to maintaining the allowance for loan and lease losses (sometimes referred to as the “allowance”) at a level that is considered to be commensurate with estimated probable incurred credit losses in the portfolio. The assessment of the adequacy of the Company’s allowance for loan and lease losses is based upon a number of quantitative and qualitative factors, including levels and trends of past due and nonaccrual loans, changes in the volume and mix of loans, collateral values and charge-off history. Although the adequacy of the allowance is reviewed quarterly, management performs an ongoing assessment of the risks inherent in the portfolio. While the Company believes that the allowance for loan and lease losses is adequate at December 31, 2019 , future additions to the allowance will be subject to continuing evaluation of estimated and known, as well as inherent risks in the loan and lease portfolio. The following tables summarize activity in the allowance for loan and lease losses by portfolio classes for the periods indicated: For the Three Months Ended December 31, 2019 Single Family Real Estate Secured (Dollars in thousands) Mortgage Warehouse Financing MF secured CRE secured Auto and RV Secured Commercial & Industrial Other Total Balance at October 1, 2019 $ 20,573 $ 1,140 $ 3,741 $ 5,308 $ 1,104 $ 4,927 $ 20,719 $ 1,715 $ 59,227 Provision for loan and lease losses (264 ) 288 (150 ) (105 ) 87 404 2,175 2,065 4,500 Charge-offs (145 ) — — — — (344 ) (4,132 ) (765 ) (5,386 ) Recoveries 70 — — 119 — 77 — 907 1,173 Balance at December 31, 2019 $ 20,234 $ 1,428 $ 3,591 $ 5,322 $ 1,191 $ 5,064 $ 18,762 $ 3,922 $ 59,514 For the Three Months Ended December 31, 2018 Single Family Real Estate Secured (Dollars in thousands) Mortgage Warehouse Financing MF secured CRE secured Auto and RV Secured Commercial & Industrial Other Total Balance at October 1, 2018 $ 21,709 $ 496 $ 1,433 $ 4,926 $ 855 $ 3,615 $ 15,885 $ 1,201 $ 50,120 Provision for loan and lease losses 1,276 119 1,289 (93 ) 119 670 (155 ) 1,725 4,950 Charge-offs (739 ) — — — — (311 ) (549 ) (601 ) (2,200 ) Recoveries 3 — — — — 39 — 794 836 Balance at December 31, 2018 $ 22,249 $ 615 $ 2,722 $ 4,833 $ 974 $ 4,013 $ 15,181 $ 3,119 $ 53,706 For the Six Months Ended December 31, 2019 Single Family Real Estate Secured (Dollars in thousands) Mortgage Warehouse Financing MF secured CRE secured Auto and RV Secured Commercial & Industrial Other Total Balance at July 1, 2019 $ 21,295 $ 996 $ 5,331 $ 4,097 $ 1,044 $ 4,818 $ 17,514 $ 1,990 $ 57,085 Provision for loan and lease losses (1,088 ) 432 (1,740 ) 1,106 147 712 5,380 2,251 7,200 Charge-offs (151 ) — — — — (619 ) (4,132 ) (1,561 ) (6,463 ) Recoveries 178 — — 119 — 153 — 1,242 1,692 Balance at December 31, 2019 $ 20,234 $ 1,428 $ 3,591 $ 5,322 $ 1,191 $ 5,064 $ 18,762 $ 3,922 $ 59,514 For the Six Months Ended December 31, 2018 Single Family Real Estate Secured (Dollars in thousands) Mortgage Warehouse Financing MF secured CRE secured Auto and RV Secured Commercial & Industrial Other Total Balance at July 1, 2018 $ 20,382 $ 523 $ 1,557 $ 5,010 $ 849 $ 3,178 $ 16,282 $ 1,370 $ 49,151 Provision for loan and lease losses 2,206 92 1,165 (286 ) 125 1,292 48 908 5,550 Charge-offs (740 ) — — — — (544 ) (1,149 ) (992 ) (3,425 ) Recoveries 401 — — 109 — 87 — 1,833 2,430 Balance at December 31, 2018 $ 22,249 $ 615 $ 2,722 $ 4,833 $ 974 $ 4,013 $ 15,181 $ 3,119 $ 53,706 The following tables present our loans and leases evaluated individually for impairment by portfolio class: December 31, 2019 (Dollars in thousands) Unpaid Principal Balance Principal Balance Adjustment 1 Recorded Investment Accrued Interest / Origination Fees Total Related Allocation of General Allowance Related Allocation of Specific Allowance With no related allowance recorded: Single family real estate secured: Mortgage: In-house originated $ 2,540 $ 522 $ 2,018 $ 141 $ 2,159 $ — $ — Purchased 1,579 975 604 — 604 — — Auto and RV secured: In-house originated 398 257 141 6 147 — — Purchased — — — — — — — Other 3,262 3,262 — 332 332 — — With an allowance recorded: Single family real estate secured: Mortgage: In-house originated 45,517 391 45,126 852 45,978 359 — Purchased 1,536 194 1,342 91 1,433 7 — Multifamily secured - mortgage and financing: In-house originated 1,198 — 1,198 16 1,214 1 — Commercial real estate secured: In-house originated 1,931 — 1,931 20 1,951 2 — Auto and RV secured 78 13 65 1 66 7 — Other 977 665 312 — 312 19 — Total $ 59,016 $ 6,279 $ 52,737 $ 1,459 $ 54,196 $ 395 $ — As a % of total gross loans and leases 0.58 % 0.06 % 0.52 % 0.01 % 0.53 % — % — % June 30, 2019 (Dollars in thousands) Unpaid Principal Balance Principal Balance Adjustment 1 Recorded Investment Accrued Interest / Origination Fees Total Related Allocation of General Allowance Related Allocation of Specific Allowance With no related allowance recorded: Single family real estate secured: Mortgage: In-house originated $ 4,874 $ 1,775 $ 3,099 $ 255 $ 3,354 $ — $ — Purchased 2,237 1,142 1,095 — 1,095 — — Auto and RV secured: In-house originated 326 221 105 4 109 — — With an allowance recorded: Single family real estate secured: Mortgage: In-house originated 40,758 348 40,410 731 41,141 393 — Purchased 1,418 17 1,401 109 1,510 12 — Multifamily secured - mortgage and financing: In-house originated 2,108 — 2,108 9 2,117 3 — Auto and RV Secured 10 — 10 — 10 1 — Other 216 — 216 — 216 13 — Total $ 51,947 $ 3,503 $ 48,444 $ 1,108 $ 49,552 $ 422 $ — As a % of total gross loans and leases 0.55 % 0.04 % 0.51 % 0.01 % 0.52 % — % — % 1 Impaired loans with an allowance recorded do not have any charge-offs. Principal balance adjustments on impaired loans with an allowance recorded represent interest payments that have been applied to the book balance as a result of the loans’ non-accrual status. The following tables present the balance in the allowance for loan and lease losses and the recorded investment in loans and leases by portfolio segment and based on impairment evaluation method: December 31, 2019 Single Family Real Estate Secured (Dollars in thousands) Mortgage Warehouse Financing MF secured CRE secured Auto and RV secured Commercial & Industrial Other Total Allowance for loan and lease losses: Ending allowance balance attributable to loans and leases: Individually evaluated for impairment – general allowance $ 366 $ — $ — $ 1 $ 2 $ 7 $ — $ 19 $ 395 Individually evaluated for impairment – specific allowance — — — — — — — — — Collectively evaluated for impairment 19,868 1,428 3,591 5,321 1,189 5,057 18,762 3,903 59,119 Total ending allowance balance $ 20,234 $ 1,428 $ 3,591 $ 5,322 $ 1,191 $ 5,064 $ 18,762 $ 3,922 $ 59,514 Loans and leases: Loans and leases individually evaluated for impairment $ 49,090 $ — $ — $ 1,198 $ 1,931 $ 206 $ — $ 312 $ 52,737 Loans and leases collectively evaluated for impairment 4,088,305 432,230 471,435 2,170,513 391,612 309,084 2,167,314 111,633 10,142,126 Principal loan and lease balance 4,137,395 432,230 471,435 2,171,711 393,543 309,290 2,167,314 111,945 10,194,863 Unaccreted discounts and loan and lease fees 9,282 — (1,517 ) 4,492 581 2,681 (4,049 ) (5,422 ) 6,048 Total recorded investment in loans and leases $ 4,146,677 $ 432,230 $ 469,918 $ 2,176,203 $ 394,124 $ 311,971 $ 2,163,265 $ 106,523 $ 10,200,911 June 30, 2019 Single Family Real Estate Secured (Dollars in thousands) Mortgage Warehouse Financing MF secured CRE secured Auto and RV secured Commercial & Industrial Other Total Allowance for loan and lease losses: Ending allowance balance attributable to loans and leases: Individually evaluated for impairment – general allowance $ 405 $ — $ — $ 3 $ — $ 1 $ — $ 13 $ 422 Individually evaluated for impairment – specific allowance — — — — — — — — — Collectively evaluated for impairment 20,890 996 5,331 4,094 1,044 4,817 17,514 1,977 56,663 Total ending allowance balance $ 21,295 $ 996 $ 5,331 $ 4,097 $ 1,044 $ 4,818 $ 17,514 $ 1,990 $ 57,085 Loans and leases: Loans and leases individually evaluated for impairment $ 46,005 $ — $ — $ 2,108 $ — $ 115 $ — $ 216 $ 48,444 Loans and leases collectively evaluated for impairment 4,235,075 301,999 518,560 1,946,405 326,154 290,779 1,662,629 119,265 9,400,866 Principal loan and lease balance 4,281,080 301,999 518,560 1,948,513 326,154 290,894 1,662,629 119,481 9,449,310 Unaccreted discounts and loan and lease fees 8,790 — (1,773 ) 5,090 649 2,631 (3,188 ) (22,300 ) (10,101 ) Total recorded investment in loans and leases $ 4,289,870 $ 301,999 $ 516,787 $ 1,953,603 $ 326,803 $ 293,525 $ 1,659,441 $ 97,181 $ 9,439,209 Credit Quality Disclosures. Nonaccrual loans and leases consisted of the following as of the dates indicated: (Dollars in thousands) December 31, June 30, Single Family Real Estate Secured: Mortgage: In-house originated $ 47,144 $ 43,509 Purchased 1,946 2,496 Multifamily secured - mortgage and financing: In-house originated 1,198 2,108 Commercial real estate secured: In-house originated 1,931 — Total nonaccrual loans secured by real estate 52,219 48,113 Auto and RV secured 206 115 Other 312 216 Total nonaccrual loans and leases $ 52,737 $ 48,444 Nonaccrual loans and leases to total loans and leases 0.52 % 0.51 % Approximately 1.06% of our nonaccrual loans and leases at December 31, 2019 were considered TDRs, compared to 1.29% at June 30, 2019 . Borrowers that make timely payments after TDRs are considered non-performing for at least six months . Generally, after six months of timely payments, those TDRs are reclassified from the nonaccrual loan and lease category to the performing loan and lease category and any previously deferred interest income is recognized. Approximately 93.08% of the Bank’s nonaccrual loans and leases are single family first mortgages already written down to 50.51% in aggregate, of the original appraisal value of the underlying properties. The following tables present the outstanding unpaid balance of loans and leases that are performing and nonaccrual by portfolio class: December 31, 2019 Single Family Real Estate Secured (Dollars in thousands) Mortgage Warehouse Financing MF secured CRE secured Auto and RV secured Commercial & Industrial Other Total Performing $ 4,088,305 $ 432,230 $ 471,435 $ 2,170,513 $ 391,612 $ 309,084 $ 2,167,314 $ 111,633 $ 10,142,126 Nonaccrual 49,090 — — 1,198 1,931 206 — 312 52,737 Total $ 4,137,395 $ 432,230 $ 471,435 $ 2,171,711 $ 393,543 $ 309,290 $ 2,167,314 $ 111,945 $ 10,194,863 June 30, 2019 Single Family Real Estate Secured (Dollars in thousands) Mortgage Warehouse Financing MF secured CRE secured Auto and RV secured Commercial & Industrial Other Total Performing $ 4,235,075 $ 301,999 $ 518,560 $ 1,946,405 $ 326,154 $ 290,779 $ 1,662,629 $ 119,265 $ 9,400,866 Nonaccrual 46,005 — — 2,108 — 115 — 216 48,444 Total $ 4,281,080 $ 301,999 $ 518,560 $ 1,948,513 $ 326,154 $ 290,894 $ 1,662,629 $ 119,481 $ 9,449,310 From time to time the Company modifies loan terms temporarily for borrowers who are experiencing financial stress. These loans are performing and accruing and will generally return to the original loan terms after the modification term expires. The Company had no TDRs classified as performing loans at December 31, 2019 or June 30, 2019 . The Company’s loan modifications primarily included single family, multifamily and commercial loans of which included one or a combination of the following: a reduction of the stated interest rate or delinquent property taxes that were paid by the Bank and either repaid by the borrower over a one year period or capitalized and amortized over the remaining life of the loan. The Company’s loan modifications also included RV loans in which borrowers were able to make interest-only payments for a period of six months to one year which then reverted back to fully amortizing. Credit Quality Indicators The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases based on credit risk. The Company uses the following definitions for risk ratings. Pass. Loans and leases classified as pass are well protected by the current net worth and paying capacity of the obligor or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner. Special Mention . Loans and leases classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or of the institution’s credit position at some future date. Substandard . Loans and leases classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful . Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The Company reviews and grades loans and leases following a continuous review process, featuring coverage of all loan and lease types and business lines at least quarterly. Continuous reviewing provides more effective risk monitoring because it immediately tests for potential impacts caused by changes in personnel, policy, products or underwriting standards. The following table presents the composition of the Company’s loan and lease portfolio by credit quality indicators: December 31, 2019 (Dollars in thousands) Pass Special Substandard Doubtful Total Single family real estate secured: Mortgage In-house originated $ 3,999,728 $ 53,215 $ 49,382 $ — $ 4,102,325 Purchased 32,962 162 1,946 — 35,070 Warehouse 429,543 2,687 — — 432,230 Financing 423,062 48,373 — — 471,435 Multifamily secured - mortgage and financing In-house originated 2,112,687 11,188 2,071 — 2,125,946 Purchased 44,840 — 925 — 45,765 Commercial real estate secured - mortgage In-house originated 385,208 — 1,931 — 387,139 Purchased 6,404 — — — 6,404 Auto and RV secured 308,714 183 393 — 309,290 Commercial & Industrial 2,143,057 17,005 7,252 — 2,167,314 Other 111,479 236 230 — 111,945 Total $ 9,997,684 $ 133,049 $ 64,130 $ — $ 10,194,863 As a % of total gross loans and leases 98.1 % 1.3 % 0.6 % — % 100.0 % June 30, 2019 (Dollars in thousands) Pass Special Substandard Doubtful Total Single family real estate secured: Mortgage In-house originated $ 4,157,665 $ 37,219 $ 44,568 $ — $ 4,239,452 Purchased 38,534 598 2,496 — 41,628 Warehouse 301,999 — — — 301,999 Financing 440,298 21,600 56,662 — 518,560 Multifamily secured - mortgage and financing In-house originated 1,890,524 427 2,108 — 1,893,059 Purchased 54,514 — 940 — 55,454 Commercial real estate secured - mortgage In-house originated 318,629 — — — 318,629 Purchased 7,525 — — — 7,525 Auto and RV secured 290,691 68 135 — 290,894 Commercial & Industrial 1,660,821 1,722 86 — 1,662,629 Other 119,036 229 216 — 119,481 Total $ 9,280,236 $ 61,863 $ 107,211 $ — $ 9,449,310 As a % of total gross loans and leases 98.2 % 0.7 % 1.1 % — % 100.0 % The Company considers the performance of the loan and lease portfolio and its impact on the allowance for loan and lease losses. The Company also evaluates credit quality based on the aging status of its loans and leases. During the year, the Company holds certain short-term loans that do not have a fixed maturity date that are treated as delinquent if not paid in full 90 days after the origination date. The following table provides the outstanding unpaid balance of loans and leases that are past due 30 days or more by portfolio class as of the period indicated: December 31, 2019 (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due Total Single family real estate secured: Mortgage In-house originated $ 8,625 $ 11,564 $ 36,175 $ 56,364 Purchased 503 10 852 1,365 Multifamily secured - mortgage and financing 425 — — 425 Commercial real estate secured - mortgage — 1,084 — 1,084 Auto and RV secured 1,467 515 144 2,126 Commercial & Industrial 1,141 — — 1,141 Other 355 250 256 861 Total $ 12,516 $ 13,423 $ 37,427 $ 63,366 As a % of total gross loans and leases 0.12 % 0.13 % 0.37 % 0.62 % June 30, 2019 (Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due Total Single family real estate secured: Mortgage In-house originated $ 12,008 $ 15,616 $ 35,700 $ 63,324 Purchased 228 — 1,458 1,686 Multifamily secured - mortgage and financing 1,684 — 1,588 3,272 Auto and RV secured 476 155 17 648 Other 250 229 216 695 Total $ 14,646 $ 16,000 $ 38,979 $ 69,625 As a % of total gross loans and leases 0.15 % 0.17 % 0.41 % 0.74 % |