UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT
OF REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-21629
SPECIAL VALUE EXPANSION FUND, LLC
(Exact Name of Registrant as Specified in Charter)
2951 28TH STREET, SUITE 1000
SANTA MONICA, CALIFORNIA 90405
(Address of Principal Executive Offices) (Zip Code)
ELIZABETH GREENWOOD, SECRETARY
SPECIAL VALUE EXPANSION FUND, LLC
2951 28TH STREET, SUITE 1000
SANTA MONICA, CALIFORNIA 90405
(Name and Address of Agent for Service)
Registrant's telephone number, including area code: (310) 566-1000
Copies to:
RICHARD T. PRINS, ESQ.
SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP
FOUR TIMES SQUARE
NEW YORK, NEW YORK 10036
Date of fiscal year end: SEPTEMBER 30, 2011
Date of reporting period: SEPTEMBER 30, 2011
ITEM 1. | REPORTS TO SHAREHOLDERS. |
Annual Shareholder Report
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
September 30, 2011
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Annual Shareholder Report
September 30, 2011
Contents
Portfolio Asset Allocation (Unaudited) | 2 |
| |
Financial Statements | |
| |
Report of Independent Registered Public Accounting Firm | 3 |
Statement of Assets and Liabilities | 4 |
Statement of Investments | 5 |
Statement of Operations | 10 |
Statements of Changes in Net Assets | 11 |
Statement of Cash Flows | 12 |
Notes to Financial Statements | 13 |
Schedule of Changes in Investments in Affiliates | 27 |
Schedule of Restricted Securities of Unaffiliated Issuers | 28 |
| |
Supplemental Information (Unaudited) | |
| |
Directors and Officers | 29 |
Approval of Investment Management Agreement | 34 |
Special Value Expansion Fund, LLC (the “Company”) files its complete schedule of portfolio holdings with the Securities and Exchange Commission (the “SEC”) for the first and third quarters of each fiscal year on Form N-Q. The Company’s Forms N-Q are available on the SEC’s website at http://www.sec.gov. The Company’s Forms N-Q may also be reviewed and copied at the SEC’s Public Reference Room in Washington, D.C. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330.
A free copy of the Company’s proxy voting guidelines and information regarding how the Company voted proxies relating to portfolio securities during the most recent 12-month period may be obtained without charge on the SEC’s website at http://www.sec.gov or by calling the Company’s advisor, Tennenbaum Capital Partners, LLC, at (310) 566-1000. Collect calls for this purpose are accepted.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Portfolio Asset Allocation (Unaudited)
September 30, 2011
Industry | | Percent of Cash and Investments | |
Wired Telecommunications Carriers | | | 13.2 | % |
Activities Related to Credit Intermediation | | | 11.5 | % |
Communications Equipment Manufacturing | | | 10.8 | % |
Alumina and Aluminum Production and Processing | | | 5.8 | % |
Semiconductor and Other Electronic Component Manufacturing | | | 5.6 | % |
Business Support Services | | | 5.3 | % |
Radio and Television Broadcasting | | | 5.3 | % |
Data Processing, Hosting, and Related Services | | | 4.8 | % |
Motion Picture and Video Industries | | | 3.2 | % |
Scheduled Air Transportation | | | 2.8 | % |
Plastics Product Manufacturing | | | 2.6 | % |
Metal and Mineral (except Petroleum) Merchant Wholesalers | | | 1.9 | % |
Gambling Industries | | | 1.8 | % |
Electronic Shopping and Mail-Order Houses | | | 1.7 | % |
Oil and Gas Extraction | | | 1.7 | % |
Other Electrical Equipment and Component Manufacturing | | | 1.6 | % |
Other Financial Investment Activities | | | 1.6 | % |
Industrial Machinery Manufacturing | | | 1.1 | % |
Full-Service Restaurants | | | 0.9 | % |
Machine Shops; Turned Product; and Screw, Nut and Bolt Manufacturing | | | 0.9 | % |
Aerospace Product and Parts Manufacturing | | | 0.7 | % |
Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments Manufacturing | | | 0.4 | % |
Electric Power Generation, Transmission and Distribution | | | 0.3 | % |
Offices of Real Estate Agents and Brokers | | | 0.2 | % |
Depository Credit Intermediation | | | 0.1 | % |
Home Furnishings Stores | | | 0.1 | % |
Newspaper, Periodical, Book, and Directory Publishers | | | 0.1 | % |
Basic Chemical Manufacturing | | | 0.0 | % |
Other Amusement and Recreation Industries | | | 0.0 | % |
Cash and Cash Equivalents | | | 14.0 | % |
| | | | |
Total | | | 100.0 | % |
| Ernst & Young LLP 725 South Figueroa Street Los Angeles, California 90017 Tel: +1 213 977 3200 www.ey.com |
Report of Independent Registered Public Accounting Firm
The Shareholders and Board of Directors of
Special Value Expansion Fund, LLC
We have audited the accompanying statement of assets and liabilities of Special Value Expansion Fund, LLC (a Delaware Limited Liability Company) (the Company), including the statement of investments, as of September 30, 2011, and the related statements of operations and cash flows for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended. These financial statements and financial highlights are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included verification by examination of securities held by the custodian as of September 30, 2011, and confirmation of securities not held by the custodian by correspondence with others or by other appropriate auditing procedures where replies from others were not received. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of Special Value Expansion Fund, LLC at September 30, 2011, the results of its operations and its cash flows for the year then ended, the changes in its net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with U.S. generally accepted accounting principles.
A member firm of Ernst & Young Global Limited
Special Value Expansion Fund, LLC (A Delaware Limited Liability Company)
Statement of Assets and Liabilities
September 30, 2011
Assets | | | |
Investments, at fair value: | | | |
Unaffiliated issuers (cost $233,122,210) | | $ | 169,450,369 | |
Controlled companies (cost $28,329,886) | | | 17,685,940 | |
Other affiliates (cost $95,154,095) | | | 73,828,276 | |
Total investments (cost $356,606,191) | | | 260,964,585 | |
| | | | |
Cash and cash equivalents | | | 42,466,501 | |
Accrued interest income: | | | | |
Unaffiliated issuers | | | 2,058,984 | |
Controlled companies | | | 4,821 | |
Other affiliates | | | 127,823 | |
Options (cost $2,364,611) | | | 596,160 | |
Dividend receivable from affiliated issuer | | | 42,461 | |
Other receivables | | | 144,682 | |
Prepaid expenses and other assets | | | 49,503 | |
Total assets | | | 306,455,520 | |
| | | | |
Liabilities | | | | |
Credit facility payable, at fair value (principal amount $100,000,000) | | | 100,759,370 | |
Payable for investments purchased | | | 1,159,658 | |
Interest payable | | | 273,967 | |
Management and advisory fees payable | | | 200,000 | |
Options written (proceeds $578,769) | | | 97,260 | |
Payable to the Investment Manager | | | 88,424 | |
Unrealized depreciation on swap | | | 25,948 | |
Accrued expenses and other liabilities | | | 366,778 | |
Total liabilities | | | 102,971,405 | |
| | | | |
Preferred stock | | | | |
Series A and B, $50,000/share liquidation preference; unlimited shares authorized, no shares issued and outstanding | | | - | |
Series S, $1,000/share liquidation preference; 1 share authorized, no shares issued and outstanding | | | - | |
Series Z, $500/share liquidation preference; 500 shares authorized, 312 shares issued and outstanding | | | 156,000 | |
Accumulated dividends on Series Z preferred shares | | | 9,345 | |
Total preferred stock | | | 165,345 | |
| | | | |
Net assets applicable to common shareholders | | $ | 203,318,770 | |
| | | | |
Composition of net assets applicable to common shareholders | | | | |
Common stock, $0.001 par value; unlimited shares authorized; 546,750.239 shares issued and outstanding | | $ | 547 | |
Paid-in capital in excess of par | | | 324,203,740 | |
Accumulated net investment income | | | 4,648,812 | |
Accumulated net realized loss | | | (27,699,223 | ) |
Accumulated net unrealized depreciation | | | (97,825,761 | ) |
Accumulated dividends to preferred shareholders | | | (9,345 | ) |
Net assets applicable to common shareholders | | $ | 203,318,770 | |
| | | | |
Common stock, NAV per share | | $ | 371.87 | |
See accompanying notes.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Statement of Investments
September 30, 2011
Showing Percentage of Total Cash and Investments of the Company
| | | | | | | | Percent of | |
| | Principal | | | Fair | | | Cash and | |
Investment | | Amount | | | Value | | | Investments | |
Debt Investments (54.68%) | | | | | | | | | |
Bank Debt (39.70%) (1) | | | | | | | | | |
Aerospace Product and Parts Manufacturing (0.34%) | | | | | | | | | |
Hawker Beechcraft, Inc., Senior Secured 1st Lien Series A New Term Loan, LIBOR + 8.5%, 2% LIBOR Floor, due 3/26/14 | | $ | 145,325 | | | $ | 126,796 | | | | 0.04 | % |
Hawker Beechcraft, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 2%, due 3/26/14 | | $ | 1,223,849 | | | | 844,456 | | | | 0.28 | % |
Hawker Beechcraft, Inc., Senior Secured Letters of Credit, LIBOR + 2%, due 3/26/14 | | $ | 75,680 | | | | 52,219 | | | | 0.02 | % |
Total Aerospace Product and Parts Manufacturing | | | | | | | 1,023,471 | | | | | |
| | | | | | | | | | | | |
Alumina and Aluminum Production and Processing (5.55%) | | | | | | | | | | | | |
Revere Holdings, Inc., Unsecured Subordinated Note, 5% PIK, due 6/30/14 (2), (3) | | $ | 26,372,749 | | | | 12,553,428 | | | | 4.13 | % |
Revere Industries, LLC, 1st Lien Rollover Term Loan, Prime + 5%, due 6/30/13 (2), (3) | | $ | 560,762 | | | | 560,762 | | | | 0.18 | % |
Revere Industries, LLC, 1st Lien Term Loan, Prime + 5%, due 6/30/13 (2), (3) | | $ | 228,100 | | | | 228,100 | | | | 0.08 | % |
Revere Industries, LLC, 2nd Lien Letter of Credit, 3%, due 6/30/13 (2), (3) | | $ | 33,412 | | | | - | | | | - | |
Revere Industries, LLC, 2nd Lien Term Loan, Prime + 2% PIK, due 6/30/13 (2), (3) | | $ | 3,515,816 | | | | 3,515,816 | | | | 1.16 | % |
Total Alumina and Aluminum Production and Processing | | | | | | | 16,858,106 | | | | | |
| | | | | | | | | | | | |
Business Support Services (5.00%) | | | | | | | | | | | | |
STG-Fairway Acquisitions, Inc., Senior Secured 1st Lien Term Loan, 13.5%, due 12/29/15 | | $ | 14,885,643 | | | | 15,183,356 | | | | 5.00 | % |
| | | | | | | | | | | | |
Communications Equipment Manufacturing (4.07%) | | | | | | | | | | | | |
Dialogic Corporation, Bridge Term Loan, 20%, due 3/31/14 | | $ | 117,137 | | | | 112,628 | | | | 0.04 | % |
Dialogic Corporation, Senior Secured Notes, LIBOR + 11%, 2% LIBOR Floor, due 9/30/13 | | $ | 12,445,548 | | | | 12,221,528 | | | | 4.03 | % |
Total Communications Equipment Manufacturing | | | | | | | 12,334,156 | | | | | |
| | | | | | | | | | | | |
Electric Power Generation, Transmission, and Distribution (0.01%) | | | | | | | | | | | | |
La Paloma Generating Company, Residual Bank Debt Claim (7) | | $ | 931,258 | | | | 26,168 | | | | 0.01 | % |
| | | | | | | | | | | | |
Electronic Shopping and Mail-Order Houses (1.63%) | | | | | | | | | | | | |
Shopzilla, Inc., Senior Secured 2nd Lien Term Loan, 13%, due 6/1/14 | | $ | 4,974,093 | | | | 4,936,788 | | | | 1.63 | % |
| | | | | | | | | | | | |
Machine Shops; Turned Product; and Screw, Nut and Bolt Manufacturing (0.94%) | | | | | | | | | | | | |
Precision Partners Holdings, 1st Lien Delayed Draw Term Loan, Prime + 6.5%, 4.5% Prime Floor, due 10/1/13 | | $ | 200,167 | | | | 186,155 | | | | 0.06 | % |
Precision Partners Holdings, 1st Lien Term Loan, Prime + 6.5%, 4.5% Prime Floor, due 10/1/13 | | $ | 2,861,356 | | | | 2,661,061 | | | | 0.88 | % |
Total Machine Shops; Turned Product; and Screw, Nut and Bolt Manufacturing | | | | | | | 2,847,216 | | | | | |
| | | | | | | | | | | | |
Motion Picture and Video Industries (3.22%) | | | | | | | | | | | | |
CKX Entertainment, Inc., Senior Secured Bridge Term Loan, LIBOR + 7%, 1.5% LIBOR Floor, due 6/21/12 | | $ | 10,037,746 | | | | 9,776,765 | | | | 3.22 | % |
| | | | | | | | | | | | |
Newspaper, Periodical, Book, and Directory Publishers (0.06%) | | | | | | | | | | | | |
Cengage Learning, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 2.5%, due 7/5/14 | | $ | 245,324 | | | | 194,682 | | | | 0.06 | % |
| | | | | | | | | | | | |
Offices of Real Estate Agents and Brokers (0.17%) | | | | | | | | | | | | |
Realogy Corporation, 2nd Lien Term Loan A, 13.5%, due 10/15/17 | | $ | 509,084 | | | | 500,684 | | | | 0.17 | % |
| | | | | | | | | | | | |
Other Financial Investment Activities (1.62%) | | | | | | | | | | | | |
Marsico Capital Management, Senior Secured 1st Lien Term Loan, LIBOR + 5%, due 12/14/14 | | $ | 9,784,727 | | | | 4,929,056 | | | | 1.62 | % |
| | | | | | | | | | | | |
Plastics Product Manufacturing (2.55%) | | | | | | | | | | | | |
TR Acquisition Holdings, LLC, Subordinated Promissory Note, 10% PIK, due 10/1/13 (2) | | $ | 10,271,308 | | | | 1,350,677 | | | | 0.45 | % |
WinCup, Inc., 2nd Lien Term Loan C-2, LIBOR + 14.5% PIK, due 4/1/13 (2) | | $ | 7,302,206 | | | | 6,371,175 | | | | 2.10 | % |
Total Plastics Product Manufacturing | | | | | | | 7,721,852 | | | | | |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Statement of Investments (Continued)
September 30, 2011
Showing Percentage of Total Cash and Investments of the Company
| | | | | | | | Percent of | |
| | Principal | | | Fair | | | Cash and | |
Investment | | Amount | | | Value | | | Investments | |
Debt Investments (continued) | | | | | | | | | |
Radio and Television Broadcasting (4.64%) | | | | | | | | | |
Encompass Digital Media, Inc., 1st Lien Term Loan, LIBOR + 6%, 1.75% LIBOR Floor, due 2/28/16 | | $ | 1,564,404 | | | $ | 1,553,766 | | | | 0.51 | % |
Encompass Digital Media, Inc., 2nd Lien Term Loan, 16.5%, due 8/28/16 | | $ | 9,174,826 | | | | 9,628,980 | | | | 3.17 | % |
RMG Networks, Inc., Senior Secured 1st Lien Term Loan, 14%, due 4/10/15 | | $ | 3,168,917 | | | | 2,909,065 | | | | 0.96 | % |
Total Radio and Television Broadcasting | | | | | | | 14,091,811 | | | | | |
| | | | | | | | | | | | |
Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments Manufacturing (0.35%) | | | | | | | | | | | | |
Gundle/SLT Environmental, Inc., Senior Secured 2nd Lien Term Loan, LIBOR + 9.5% Cash +2% PIK, 1.5% LIBOR Floor, due 11/27/16 | | $ | 1,106,401 | | | | 1,067,677 | | | | 0.35 | % |
| | | | | | | | | | | | |
Scheduled Air Transportation (2.12%) | | | | | | | | | | | | |
United Air Lines, Inc., Aircraft Secured Mortgage (N659UA), 12%, due 3/28/16 (2) | | $ | 2,828,792 | | | | 3,165,418 | | | | 1.04 | % |
United Air Lines, Inc., Aircraft Secured Mortgage (N661UA), 12%, due 5/4/16 (2) | | $ | 2,892,947 | | | | 3,264,691 | | | | 1.08 | % |
Total Scheduled Air Transportation | | | | | | | 6,430,109 | | | | | |
| | | | | | | | | | | | |
Semiconductor and Other Electronic Component Manufacturing (4.89%) | | | | | | | | | | | | |
Isola USA Corporation, 1st Lien Term Loan, LIBOR + 8%, 2% LIBOR Floor, due 9/29/15 | | $ | 13,667,282 | | | | 13,393,935 | | | | 4.41 | % |
Isola USA Corporation, Mezzanine Term Loan, 8% Cash + 8% PIK, due 3/29/16 | | $ | 1,460,406 | | | | 1,460,406 | | | | 0.48 | % |
Total Semiconductor and Other Electronic Component Manufacturing | | | | | | | 14,854,341 | | | | | |
| | | | | | | | | | | | |
Wired Telecommunications Carriers (2.54%) | | | | | | | | | | | | |
Bulgaria Telecom Company AD, 1st Lien Tranche B Term Loan, EURIBOR + 2.75%, due 8/9/15 (Bulgaria) (4) | | € | 119,585 | | | | 122,067 | | | | 0.04 | % |
Hawaiian Telcom Communications, Inc., Senior Secured Term Loan, LIBOR + 6%, 3% LIBOR Floor, due 10/28/15 | | $ | 1,005,285 | | | | 1,005,285 | | | | 0.33 | % |
Integra Telecom Holdings, Inc., 1st Lien Term Loan, LIBOR + 7.25%, 2% LIBOR Floor, due 4/15/15 | | $ | 2,570,937 | | | | 2,413,468 | | | | 0.80 | % |
NEF Telecom Company BV, 1st Lien Tranche C Term Loan, EURIBOR + 3.5%, due 8/9/16 - (Netherlands) (4) | | € | 1,477,562 | | | | 1,419,224 | | | | 0.47 | % |
NEF Telecom Company BV, 2nd Lien Tranche D Term Loan, EURIBOR + 5.5%, due 2/16/17 - (Netherlands) (4), (7) | | € | 3,129,744 | | | | 2,723,363 | | | | 0.90 | % |
Total Wired Telecommunications Carriers | | | | | | | 7,683,407 | | | | | |
| | | | | | | | | | | | |
Total Bank Debt (Cost $140,686,460) | | | | | | | 120,459,645 | | | | | |
| | | | | | | | | | | | |
Other Corporate Debt Securities (14.98%) | | | | | | | | | | | | |
Aerospace Product and Parts Manufacturing (0.35%) | | | | | | | | | | | | |
Hawker Beechcraft, Inc., Senior Unsecured Notes, 8.5%, due 4/1/15 | | $ | 1,564,000 | | | | 673,318 | | | | 0.22 | % |
Hawker Beechcraft, Inc., Senior Unsecured Notes, 8.875%, due 4/1/15 | | $ | 889,000 | | | | 405,304 | | | | 0.13 | % |
Total Aerospace Product and Parts Manufacturing | | | | | | | 1,078,622 | | | | | |
| | | | | | | | | | | | |
Data Processing, Hosting, and Related Services (4.04%) | | | | | | | | | | | | |
GXS Worldwide, Inc., Fixed Notes, 9.75%, due 6/15/15 | | $ | 12,934,000 | | | | 12,258,586 | | | | 4.04 | % |
| | | | | | | | | | | | |
Full-Service Restaurants (0.92%) | | | | | | | | | | | | |
Landry's Restaurant, Inc., Senior Secured Notes, 11.625%, due 12/1/15 (5) | | $ | 2,739,000 | | | | 2,786,905 | | | | 0.92 | % |
| | | | | | | | | | | | |
Gambling Industries (1.81%) | | | | | | | | | | | | |
Harrah's Operating Company, Inc., 2nd Priority Secured Notes, 10%, due 12/15/18 | | $ | 9,210,000 | | | | 5,502,975 | | | | 1.81 | % |
| | | | | | | | | | | | |
Home Furnishings Stores (0.07%) | | | | | | | | | | | | |
Linens 'n Things, Senior Secured Notes, LIBOR + 5.625%, due 1/15/14 (7) | | $ | 2,782,000 | | | | 208,650 | | | | 0.07 | % |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Statement of Investments (Continued)
September 30, 2011
Showing Percentage of Total Cash and Investments of the Company
| | Principal | | | | | | Percent of | |
| | Amount | | | Fair | | | Cash and | |
Investment | | or Shares | | | Value | | | Investments | |
Debt Investments (continued) | | | | | | | | | |
Industrial Machinery Manufacturing (1.14%) | | | | | | | | | |
GSI Group, Inc., Senior Secured Notes, 12.25% Cash or 13% PIK, due 1/15/14 (5) | | $ | 3,450,896 | | | $ | 3,450,896 | | | | 1.14 | % |
| | | | | | | | | | | | |
Metal and Mineral (except Petroleum) Merchant Wholesalers (1.89%) | | | | | | | | | | | | |
Edgen Murray Corporation, Senior Secured Notes, 12.25%, due 1/15/15 | | $ | 6,320,000 | | | | 5,721,433 | | | | 1.89 | % |
| | | | | | | | | | | | |
Oil and Gas Extraction (1.70%) | | | | | | | | | | | | |
Woodbine Acquisition Corporation, Senior Secured Notes, 12%, due 5/15/16 (5) | | $ | 5,320,000 | | | | 5,160,400 | | | | 1.70 | % |
| | | | | | | | | | | | |
Plastics Product Manufacturing (0.03%) | | | | | | | | | | | | |
Radnor Holdings, Senior Secured Tranche C Floating Rate Notes, LIBOR + 7.25%, due 9/15/09 (5), (7) | | $ | 6,973,000 | | | | 97,622 | | | | 0.03 | % |
| | | | | | | | | | | | |
Wired Telecommunications Carriers (3.03%) | | | | | | | | | | | | |
ITC^DeltaCom, Inc., Senior Secured Notes, 10.5%, due 4/1/16 (5) | | $ | 8,000,000 | | | | 8,200,000 | | | | 2.70 | % |
NEF Telecom Company BV, Mezzanine Term Loan, EURIBOR + 4.5% Cash + 7.5% PIK, due 8/16/17 - (Netherlands) (4), (5), (7) | | € | 14,859,062 | | | | 994,591 | | | | 0.33 | % |
Total Wired Telecommunications Carriers | | | | | | | 9,194,591 | | | | | |
Total Other Corporate Debt Securities (Cost $76,602,128) | | | | | | | 45,460,680 | | | | | |
| | | | | | | | | | | | |
Total Debt Investments (Cost $217,288,588) | | | | | | | 165,920,325 | | | | | |
| | | | | | | | | | | | |
Equity Securities (31.32%) | | | | | | | | | | | | |
Activities Related to Credit Intermediation (11.44%) | | | | | | | | | | | | |
Online Resources Corporation, Common Stock (2), (6), (7) | | | 549,555 | | | | 1,401,365 | | | | 0.46 | % |
Online Resources Corporation, Series A-1 Convertible Preferred Stock (2), (5), (6), (7) | | | 22,255,193 | | | | 33,293,769 | | | | 10.98 | % |
Total Activities Related to Credit Intermediation | | | | | | | 34,695,134 | | | | | |
| | | | | | | | | | | | |
Alumina and Aluminum Production and Processing (0.27%) | | | | | | | | | | | | |
Revere Holdings, Inc., Class A Common Shares (2), (3), (5), (7) | | | 910 | | | | - | | | | - | |
Revere Holdings, Inc., Class B Common Shares (2), (3), (5), (7) | | | 2,060 | | | | - | | | | - | |
Revere Leasing, LLC, Class A Units (2), (3), (5), (7) | | | 910 | | | | 253,492 | | | | 0.08 | % |
Revere Leasing, LLC, Class B Units (2), (3), (5), (7) | | | 2,060 | | | | 574,342 | | | | 0.19 | % |
Total Alumina and Aluminum Production and Processing | | | | | | | 827,834 | | | | | |
| | | | | | | | | | | | |
Basic Chemical Manufacturing (0.00%) | | | | | | | | | | | | |
Hawkeye Renewables, LLC, Class C Units (5), (7) | | | 156 | | | | 1,716 | | | | - | |
| | | | | | | | | | | | |
Business Support Services (0.32%) | | | | | | | | | | | | |
STG-Fairway Holdings, LLC, Class A Units (5), (7) | | | 47,381 | | | | 978,654 | | | | 0.32 | % |
| | | | | | | | | | | | |
Communications Equipment Manufacturing (6.65%) | | | | | | | | | | | | |
Dialogic, Inc., Common Stock (5), (7) | | | 607,388 | | | | 1,123,668 | | | | 0.37 | % |
Gores I SF Luxembourg, S.àr.1., Company Ordinary Shares - (Luxembourg) (2), (4), (5), (6), (7) | | | 116,474 | | | | 3,225,861 | | | | 1.06 | % |
Gores I SF Luxembourg, S.àr.1., Tracking Preferred Equity Certificates - (Luxembourg) (2), (4), (5), (6) | | | 11,530,912 | | | | 15,846,246 | | | | 5.22 | % |
Total Communications Equipment Manufacturing | | | | | | | 20,195,775 | | | | | |
| | | | | | | | | | | | |
Data Processing, Hosting, and Related Services (0.74%) | | | | | | | | | | | | |
GXS Holdings, Inc., Common Stock (5), (7) | | | 490,407 | | | | 49 | | | | - | |
GXS Holdings, Inc., Series A Preferred Stock (5), (7) | | | 9,299 | | | | 2,253,167 | | | | 0.74 | % |
Total Data Processing, Hosting, and Related Services | | | | | | | 2,253,216 | | | | | |
| | | | | | | | | | | | |
Depository Credit Intermediation (0.14%) | | | | | | | | | | | | |
Doral Financial Corporation, Common Stock (7) | | | 401,799 | | | | 437,961 | | | | 0.14 | % |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Statement of Investments (Continued)
September 30, 2011
Showing Percentage of Total Cash and Investments of the Company
| | | | | | | | Percent of | |
| | | | | Fair | | | Cash and | |
Investment | | Shares | | | Value | | | Investments | |
Equity Securities (continued) | | | | | | | | | |
Electric Power Generation, Transmission and Distribution (0.26%) | | | | | | | | | |
Mach Gen, LLC, Common Units (5), (7) | | | 9,740 | | | $ | 803,550 | | | | 0.26 | % |
| | | | | | | | | | | | |
Electronic Shopping and Mail-Order Houses (0.11%) | | | | | | | | | | | | |
Shop Holding, LLC, Class A Units (5), (7) | | | 174,754 | | | | 275,814 | | | | 0.09 | % |
Shop Holding, LLC, Warrants to Purchase Class A Units (5), (7) | | | 116,502 | | | | 67,399 | | | | 0.02 | % |
Total Electronic Shopping and Mail-Order Houses | | | | | | | 343,213 | | | | | |
| | | | | | | | | | | | |
Machine Shops; Turned Product; and Screw, Nut and Bolt Manufacturing (0.00%) | | | | | | | | | | | | |
Precision Holdings, LLC, Class C Membership Interests (5), (7) | | | 23 | | | | 4,934 | | | | - | |
| | | | | | | | | | | | |
Other Amusement and Recreation Industries (0.01%) | | | | | | | | | | | | |
Bally Total Fitness Holding Corporation, Common Stock (5), (7) | | | 1,785 | | | | 25,347 | | | | 0.01 | % |
Bally Total Fitness Holding Corporation, Warrants (5), (7) | | | 3,218 | | | | 15,446 | | | | - | |
Total Other Amusement and Recreation Industries | | | | | | | 40,793 | | | | | |
| | | | | | | | | | | | |
Other Electrical Equipment and Component Manufacturing (1.65%) | | | | | | | | | | | | |
EPMC HoldCo, LLC, Membership Units (2), (5), (6) | | | 854,400 | | | | 3,750,816 | | | | 1.24 | % |
GSI Group, Inc., Common Stock (5), (7) | | | 160,315 | | | | 1,231,219 | | | | 0.41 | % |
Total Other Electrical Equipment and Component Manufacturing | | | | | | | 4,982,035 | | | | | |
| | | | | | | | | | | | |
Plastics Product Manufacturing (0.00%) | | | | | | | | | | | | |
WinCup, Inc., Common Stock (2), (5), (6), (7) | | | 31,020,365 | | | | - | | | | 0.00 | % |
| | | | | | | | | | | | |
Radio and Television Broadcasting (0.65%) | | | | | | | | | | | | |
Encompass Digital Media Group, Inc., Common Stock (5), (7) | | | 105,698 | | | | 1,832,803 | | | | 0.60 | % |
Reach Media Group Holdings, Inc., Warrants to Purchase Common Stock (5), (7) | | | 1,503,575 | | | | 12,297 | | | | 0.00 | % |
Reach Media Group Holdings, Inc., Warrants to Purchase Series A Preferred Stock (5), (7) | | | 475,933 | | | | 16,128 | | | | 0.01 | % |
Reach Media Group Holdings, Inc., Warrants to Purchase Series B Preferred Stock (5), (7) | | | 518,563 | | | | 78,806 | | | | 0.03 | % |
Reach Media Group Holdings, Inc., Warrants to Purchase Series C Preferred Stock (5), (7) | | | 297,228 | | | | 15,738 | | | | 0.01 | % |
Total Radio and Television Broadcasting | | | | | | | 1,955,772 | | | | | |
| | | | | | | | | | | | |
Scheduled Air Transportation (0.71%) | | | | | | | | | | | | |
United N659UA-767, LLC (N659UA) (Aircraft Trust Holding Company) (2), (5), (6) | | | 120 | | | | 1,091,126 | | | | 0.36 | % |
United N661UA-767, LLC (N661UA) (Aircraft Trust Holding Company) (2), (5), (6) | | | 116 | | | | 1,067,132 | | | | 0.35 | % |
Total Scheduled Air Transportation | | | | | | | 2,158,258 | | | | | |
| | | | | | | | | | | | |
Semiconductor and Other Electronic Component Manufacturing (0.70%) | | | | | | | | | | | | |
TPG Hattrick Holdco, LLC, Common Units (5), (7) | | | 1,934,209 | | | | 2,127,630 | | | | 0.70 | % |
| | | | | | | | | | | | |
Wired Telecommunications Carriers (7.67%) | | | | | | | | | | | | |
Hawaiian Telcom Holdco, Inc., Common Stock (7) | | | 77,590 | | | | 1,081,605 | | | | 0.36 | % |
Integra Telecom, Inc., Common Stock (5), (7) | | | 4,777,651 | | | | 22,132,365 | | | | 7.30 | % |
Integra Telecom, Inc., Warrants (5), (7) | | | 1,300,529 | | | | - | | | | - | |
NEF Kamchia Co-Investment Fund, LP Interest - (Cayman Islands) (4), (5), (7) | | | 1,779,000 | | | | 23,815 | | | | 0.01 | % |
Total Wired Telecommunications Carriers | | | | | | | 23,237,785 | | | | | |
| | | | | | | | | | | | |
Total Equity Securities (Cost $139,317,603) | | | | | | | 95,044,260 | | | | | |
| | | | | | | | | | | | |
Total Investments (Cost $356,606,191) (8) | | | | | | | 260,964,585 | | | | | |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Statement of Investments (Continued)
September 30, 2011
Showing Percentage of Total Cash and Investments of the Company
| | | | | | | | Percent of | |
| | Principal | | | Fair | | | Cash and | |
Investment | | Amount | | | Value | | | Investments | |
Cash and Cash Equivalents (14.00%) | | | | | | | | | |
Wells Fargo & Company, Overnight Repurchase Agreement, 0.05%, Collateralized by FHLB Discount Note | | $ | 8,553,992 | | | $ | 8,553,992 | | | | 2.82 | % |
Chevron Funding Corporation, Commercial Paper, 0.02%, due 10/14/11 | | $ | 5,999,957 | | | | 5,999,957 | | | | 1.98 | % |
Union Bank of California, Commercial Paper, 0.05%, due 10/3/11 | | $ | 4,999,986 | | | | 4,999,986 | | | | 1.65 | % |
Union Bank of California, Commercial Paper, 0.05%, due 10/7/11 | | $ | 9,999,917 | | | | 9,999,917 | | | | 3.30 | % |
Cash Denominated in Foreign Currencies | | € | 3,096,636 | | | | 4,145,466 | | | | 1.36 | % |
Cash Held on Account at Various Institutions | | $ | 8,767,183 | | | | 8,767,183 | | | | 2.89 | % |
Total Cash and Cash Equivalents | | | | | | | 42,466,501 | | | | | |
| | | | | | | | | | | | |
Total Cash and Investments | | | | | | $ | 303,431,086 | | | | 100.00 | % |
Notes to Statement of Investments |
(1) | Investments in bank debt generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower. |
(2) | Affiliated issuer - as defined under the Investment Company Act of 1940 (ownership of 5% or more of the outstanding voting securities of this issuer). |
(3) | Issuer is a controlled company. |
(4) | Principal amount denominated in euros. Amortized cost and fair value converted from euros to U.S. dollars. |
(6) | Investment is not a controlling position. |
(7) | Non-income producing security. |
(8) | Includes investments with an aggregate fair value of $4,188,270 that have been segregated to collateralize certain unfunded commitments. |
Aggregate purchases and aggregate sales of investments, other than government securities, totaled $110,333,537 and $103,610,371, respectively.
Aggregate purchases include investment assets received as payment in kind. Aggregate sales include principal paydowns on debt investments.
The total value of restricted securities and bank debt as of September 30, 2011 was $233,273,388, or 76.88% of total cash and investments of the Company.
Options and swaps at September 30, 2011 were as follows:
| | Contracts or | | | | |
Instrument | | Notional Amount | | | Fair Value | |
| | | | | | |
Call Options on Light Crude Oil Futures, $110, Expiring 1/17/12 | | | 60 | | | $ | 55,200 | |
Call Options on Light Crude Oil Futures, $110, Expiring 11/13/12 | | | 138 | | | $ | 540,960 | |
Call Options Written on Light Crude Oil Futures, $150, Expiring 1/17/12 | | | 60 | | | $ | (4,800 | ) |
Call Options Written on Light Crude Oil Futures, $150, Expiring 11/13/12 | | | 138 | | | $ | (92,460 | ) |
Euro/US Dollar Cross-Currency Basis Swap, Pay Euros / Receive USD, Expiring 5/17/12 | | $ | 6,560,548 | | | $ | (25,948 | ) |
See accompanying notes.
Special Value Expansion Fund, LLC (A Delaware Limited Liability Company)
Statement of Operations
Year Ended September 30, 2011
Investment income | | | |
Interest income: | | | |
Unaffiliated issuers | | $ | 18,268,978 | |
Controlled companies | | | 1,628,785 | |
Other affiliates | | | 2,283,816 | |
Dividend income: | | | | |
Unaffiliated issuers | | | 4,729 | |
Other affiliates | | | 4,330,109 | |
Other income: | | | | |
Unaffiliated issuers | | | 55,719 | |
Controlled companies | | | 143,682 | |
Other affiliates | | | 1,286,917 | |
Total investment income | | | 28,002,735 | |
| | | | |
Operating expenses | | | | |
Interest expense | | | 2,650,639 | |
Management and advisory fees | | | 2,429,954 | |
Debt issuance costs | | | 1,098,017 | |
Commitment fees | | | 235,628 | |
Legal fees, professional fees and due diligence expenses | | | 170,783 | |
Director fees | | | 167,134 | |
Custody fees | | | 100,000 | |
Insurance expense | | | 90,480 | |
Credit enhancement fees | | | 49,983 | |
Other operating expenses | | | 307,996 | |
Total expenses | | | 7,300,614 | |
| | | | |
Net investment income | | | 20,702,121 | |
| | | | |
Net realized and unrealized gain (loss) | | | | |
Net realized gain from investments in unaffiliated issuers | | | 4,757,685 | |
| | | | |
Net change in unrealized depreciation on: | | | | |
Investments and foreign currency | | | (46,051,678 | ) |
Credit facility | | | (266,201 | ) |
Net change in unrealized depreciation | | | (46,317,879 | ) |
| | | | |
Net realized and unrealized loss | | | (41,560,194 | ) |
| | | | |
Distributions to preferred shareholders | | | (485,491 | ) |
Net change in reserve for distributions to preferred shareholders | | | 98,605 | �� |
| | | | |
Net decrease in net assets applicable to common shareholders resulting from operations | | $ | (21,244,959 | ) |
See accompanying notes.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Statements of Changes in Net Assets
| | Year Ended | | | Year Ended | |
| | September 30, | | | September 30, | |
| | 2011 | | | 2010 | |
| | | | | | |
Total common shareholder committed capital | | $ | 300,000,000 | | | $ | 300,000,000 | |
| | | | | | | | |
Net assets applicable to common shareholders, end of prior year | | $ | 246,763,729 | | | $ | 233,046,459 | |
| | | | | | | | |
Net investment income | | | 20,702,121 | | | | 20,657,335 | |
Net realized gain (loss) | | | 4,757,685 | | | | (8,544,333 | ) |
Net change in unrealized depreciation | | | (46,317,879 | ) | | | 22,995,852 | |
Distributions to preferred shareholders from: | | | | | | | | |
Net investment income | | | (485,491 | ) | | | (1,587,182 | ) |
Net change in reserve for distributions to preferred shareholders | | | 98,605 | | | | (4,402 | ) |
Net increase (decrease) in net assets applicable to common shareholders resulting from operations | | | (21,244,959 | ) | | | 33,517,270 | |
| | | | | | | | |
Distributions to common shareholders from: | | | | | | | | |
Net investment income | | | (22,200,000 | ) | | | (19,800,000 | ) |
| | | | | | | | |
Net assets applicable to common shareholders, end of year (including accumulated investment income of $4,648,812 and $6,910,480, respectively) | | $ | 203,318,770 | | | $ | 246,763,729 | |
See accompanying notes.
Special Value Expansion Fund, LLC (A Delaware Limited Liability Company)
Statement of Cash Flows
Year Ended September 30, 2011
Operating activities | | | |
Net decrease in net assets applicable to common shareholders resulting from operations | | $ | (21,244,959 | ) |
Adjustments to reconcile net decrease in net assets applicable to common shareholders resulting from operations to net cash provided by operating activities: | | | | |
Net realized gain | | | (4,757,685 | ) |
Net change in unrealized depreciation | | | 46,331,834 | |
Distributions paid to preferred shareholders | | | 485,491 | |
Net change in reserve for distributions to preferred shareholders | | | (98,605 | ) |
Accretion of original issue discount | | | (343,069 | ) |
Net amortization of market discount/premium | | | (273,602 | ) |
Accrual of interest and dividend income paid in kind | | | (6,868,832 | ) |
Debt issuance costs | | | 1,098,017 | |
Changes in assets and liabilities: | | | | |
Purchases of investments | | | (103,464,705 | ) |
Proceeds from sales, maturities and paydowns of investments | | | 103,610,371 | |
Decrease in accrued interest income - unaffiliated issuers | | | 1,759,599 | |
Increase in accrued interest income - controlled companies | | | (554 | ) |
Increase in accrued interest income - other affiliates | | | (70,132 | ) |
Decrease in receivable for investments sold | | | 2,249,043 | |
Decrease in other receivables | | | 14,838 | |
Increase in dividend receivable from affiliated issuer | | | (14,958 | ) |
Decrease in prepaid expenses and other assets | | | 10,375 | |
Decrease in payable for investments purchased | | | (3,356,382 | ) |
Decrease in management and advisory fees payable | | | (13,825 | ) |
Decrease in interest payable | | | (506,648 | ) |
Increase in payable to the Investment Manager | | | 2,649 | |
Decrease in accrued expenses and other liabilities | | | (308,720 | ) |
Net cash provided by operating activities | | | 14,239,541 | |
| | | | |
Financing activities | | | | |
Redemption of Series A and B preferred shares | | | (47,650,000 | ) |
Proceeds from draws on credit facility | | | 180,000,000 | |
Principal repayments on credit facility | | | (160,000,000 | ) |
Debt issuance costs | | | (1,098,017 | ) |
Distributions paid to common shareholders | | | (25,700,000 | ) |
Distributions paid to preferred shareholders | | | (485,491 | ) |
Net cash used in financing activities | | | (54,933,508 | ) |
| | | | |
Net decrease in cash and cash equivalents | | | (40,693,967 | ) |
Cash and cash equivalents at beginning of year | | | 83,160,468 | |
Cash and cash equivalents at end of year | | $ | 42,466,501 | |
| | | | |
Supplemental cash flow information | | | | |
Interest payments | | $ | 3,157,287 | |
See accompanying notes.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements
September 30, 2011
1. Organization and Nature of Operations
Special Value Expansion Fund, LLC (the “Company”), a Delaware Limited Liability Company, is registered as a nondiversified, closed-end management investment company under the Investment Company Act of 1940 (the “1940 Act”). The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. The Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements.
The Certificate of Formation of the Company was filed with the Delaware Secretary of State on August 12, 2004. Investment operations commenced and initial funding was received on September 1, 2004. The Company was formed to acquire a portfolio of investments consisting primarily of bank loans, distressed debt, stressed high yield debt, mezzanine investments and public equities. The stated objective of the Company is to generate current income as well as long-term capital appreciation using a leveraged capital structure. GMAM Investment Funds Trust II (“GMAM”) owns 99.5% of the Company’s common shares.
Tennenbaum Capital Partners, LLC serves as the Investment Manager of the Company. Company management consists of the Investment Manager and the Board of Directors. The Investment Manager directs and executes the day-to-day operations of the Company, subject to oversight from the Board of Directors, which sets the broad policies for the Company. The Board of Directors consists of three persons, two of whom are independent.
Company Structure
As of September 30, 2011, total maximum capitalization of the Company was approximately $400.2 million, consisting of $300 million of committed common equity, $100 million under a senior secured revolving credit and term loan facility (the “Senior Facility”), and $156,000 of Series Z Preferred Stock. The contributed investor capital and the amount drawn under the Senior Facility are to be used to purchase Company investments and to pay certain fees and expenses of the Company. Most of the cash and investments of the Company are included in the collateral for the Senior Facility.
The Company will liquidate and distribute its assets and will be dissolved on September 1, 2014, subject to up to two one-year extensions if requested by the Investment Manager and approved by a majority of the Company’s equity interests.
2. Summary of Significant Accounting Policies
Basis of Presentation
The financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The following is a summary of the
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
2. Summary of Significant Accounting Policies (continued)
significant accounting policies of the Company.
Use of Estimates
The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Although management believes these estimates and assumptions to be reasonable, actual results could differ from those estimates.
Investment Valuation
Management values investments held by the Company at fair value based upon the principles and methods of valuation set forth in policies adopted by the Company’s Board of Directors and in conformity with procedures set forth in the Senior Facility. Fair value is generally defined as the amount for which an investment would be sold in an orderly transaction between market participants at the measurement date.
Investments listed on a recognized exchange or market quotation system, whether U.S. or foreign, are valued for financial reporting purposes as of the last business day of the reporting period using the closing price on the date of valuation. Liquid investments not listed on a recognized exchange or market quotation system are priced by a nationally recognized pricing service or by using quotations from broker-dealers. Investments not priced by a pricing service or for which market quotations are either not readily available or are determined to be unreliable are valued by one or more independent valuation services or, for investments aggregating less than 5% of the total capitalization of the Company, by the Investment Manager.
Fair valuations of investments are determined under guidelines adopted by the Board of Directors, and are subject to their approval. Generally, to increase objectivity in valuing the Company’s investments, the Investment Manager will utilize external measures of value, such as public markets or third-party transactions, whenever possible. The Investment Manager’s valuation is not based on long-term work-out value, immediate liquidation value, nor incremental value for potential changes that may take place in the future. The values assigned to investments that are valued by the Investment Manager are based on available information and do not necessarily represent amounts that might ultimately be realized, as these amounts depend on future circumstances and cannot reasonably be determined until the individual investments are actually liquidated. The foregoing policies apply to all investments, including those in companies and groups of affiliated companies aggregating more than 5% of the Company’s assets.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
2. Summary of Significant Accounting Policies (continued)
Fair valuations of investments in each asset class are determined using one or more methodologies including the market approach, income approach, or, in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that may be taken into account include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market and enterprise values, among other factors.
Investments of the Company may be categorized based on the types of inputs used in valuing such investments. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Transfers between levels are recognized as of the beginning of the reporting period. At September 30, 2011, the investments of the Company were categorized as follows:
Level | | Basis for Determining Fair Value | | Bank Debt | | | Other Corporate Debt | | | Equity Securities | |
1 | | Quoted prices in active markets for identical assets | | $ | - | | | $ | 5,502,975 | | | $ | 4,194,213 | |
2 | | Other observable market inputs* | | | 11,607,937 | | | | 35,414,596 | | | | 1,081,605 | |
3 | | Independent third-party pricing sources that employ significant unobservable inputs | | | 106,576,272 | | | | 4,445,487 | | | | 84,512,320 | |
3 | | Internal valuations with significant unobservable inputs | | | 2,275,436 | | | | 97,622 | | | | 5,256,122 | |
Total | | | | $ | 120,459,645 | | | $ | 45,460,680 | | | $ | 95,044,260 | |
* E.g., quoted prices in inactive markets or quotes for comparable investments
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
2. Summary of Significant Accounting Policies (continued)
Changes in investments categorized as Level 3 during the year ended September 30, 2011 were as follows:
| | Independent Third-Party Valuation | |
| | Bank Debt | | | Other Corporate Debt | | | Equity Securities | |
Beginning balance | | $ | 88,779,503 | | | $ | 5,005,000 | | | $ | 118,400,136 | |
Net realized and unrealized gains (losses) | | | (4,803,051 | ) | | | (9,976,205 | ) | | | (18,201,320 | ) |
Acquisitions | | | 63,688,498 | | | | 1,056,550 | | | | 9,431,641 | |
Dispositions | | | (21,643,995 | ) | | | (1,604,000 | ) | | | (25,118,137 | ) |
Transfers out of Level 3* | | | (9,576,524 | ) | | | - | | | | - | |
Reclassifications within Level 3† | | | (9,868,159 | ) | | | 9,964,142 | | | | - | |
Ending balance | | $ | 106,576,272 | | | $ | 4,445,487 | | | $ | 84,512,320 | |
| | | | | | | | | | | | |
Net change in unrealized gains (losses) during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) | | $ | (4,912,910 | ) | | $ | (9,962,241 | ) | | $ | (9,575,213 | ) |
* Comprised of one investment that transferred to Level 2 due to increased trading volumes.
† Comprised of $95,983 reclassified from Investment Manager Valuation to Independent Third-Party Valuation and $9,964,142 reclassified from Bank Debt to Other Corporate Debt.
| | Investment Manager Valuation | |
| | Bank Debt | | | Other Corporate Debt | | | Equity Securities | |
Beginning balance | | $ | 2,343,442 | | | $ | 103,853 | | | $ | 5,319,171 | |
Net realized and unrealized gains (losses) | | | 99,970 | | | | (6,231 | ) | | | (4,689 | ) |
Acquisitions | | | 111,217 | | | | - | | | | 508 | |
Dispositions | | | (183,210 | ) | | | - | | | | (58,868 | ) |
Reclassifications within Level 3‡ | | | (95,983 | ) | | | - | | | | - | |
Ending balance | | $ | 2,275,436 | | | $ | 97,622 | | | $ | 5,256,122 | |
| | | | | | | | | | | | |
Net change in unrealized gains (losses) during the period on investments still held at period end (included in net realized and unrealized gains/losses, above) | | $ | 73,340 | | | $ | (6,231 | ) | | $ | (4,689 | ) |
‡ Reclassification of one investment from Investment Manager Valuation to Independent Third-Party Valuation.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
2. Summary of Significant Accounting Policies (continued)
During the year ended September 30, 2011, one investment with a beginning of period fair value of $1,792,040 transferred from Level 2 to Level 1 following commencement of active trading on a national exchange.
Investment Transactions
The Company records investment transactions on the trade date, except for private transactions that have conditions to closing, which are recorded on the closing date. The cost of investments purchased is based upon the purchase price plus those professional fees which are specifically identifiable to the investment transaction. Realized gains and losses on investments are recorded based on the specific identification method, which typically allocates the highest cost inventory to the basis of the investments sold.
Cash and Cash Equivalents
Cash consists of amounts held in accounts with brokerage firms and the custodian bank. Cash equivalents consist of highly liquid investments with an original maturity of three months or less.
Repurchase Agreements
In connection with transactions in repurchase agreements, it is the Company’s policy that its custodian take possession of the underlying collateral, the fair value of which is required to exceed the principal amount of the repurchase transaction, including accrued interest, at all times. If the seller defaults, and the fair value of the collateral declines, realization of the collateral by the Company may be delayed or limited.
Restricted Investments
The Company may invest without limitation in instruments that are subject to legal or contractual restrictions on resale. These investments generally may be resold to institutional investors in transactions exempt from registration or to the public if the securities are registered. Disposal of these investments may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted investments is included at the end of the Statement of Investments. Restricted investments, including any restricted investments in affiliates, are valued in accordance with the investment valuation policies discussed above.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
2. Summary of Significant Accounting Policies (continued)
Foreign Investments
The Company may invest in instruments traded in foreign countries and denominated in foreign currencies. At September 30, 2011, the Company had foreign currency denominated investments with an aggregate market value of approximately 9.3% of the Company’s total investments. Such positions were converted at the closing rate in effect at September 30, 2011 and reported in U.S. dollars. Purchases and sales of investments and income and expense items denominated in foreign currencies, when they occur, are translated into U.S. dollars on the respective dates of such transactions. Realized or unrealized gains and losses from investments resulting from changes in foreign exchange rates are included in the Statement of Operations with realized or unrealized gains and losses resulting from changes in the market prices of such investments.
Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transactions clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.
Derivatives
In order to mitigate certain currency exchange and interest rate risks associated with foreign currency denominated investments, the Company has entered into certain swap transactions. The Company also acquired or wrote certain commodity options to mitigate the effect of fluctuations in commodity prices on certain of the Company’s investments. The Company recognizes all derivatives as either assets or liabilities in the Statement of Assets and Liabilities. The transactions entered into are accounted for using the mark-to-market method with the resulting change in fair value recognized in earnings for the current period. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in interest rates, commodity prices, or the value of foreign currency relative to the U.S. dollar.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
2. Summary of Significant Accounting Policies (continued)
All gains and losses from derivative transactions during the year ended September 30, 2011 were included in net realized and unrealized loss on investments in the Statement of Operations as follows:
Instrument | | Realized | | | Unrealized | |
Cross-currency basis swaps | | $ | - | | | $ | 20,184 | |
Crude oil options | | | - | | | | (1,286,942 | ) |
Valuations of all open swap and option contracts at September 30, 2011 were determined using observable market inputs other than quoted prices in active markets for identical assets, and, accordingly, are classified as Level 2 in the GAAP valuation hierarchy.
Purchase Discounts
The majority of the Company’s high yield and distressed debt investments are purchased at a considerable discount to par as a result of the underlying credit risks and financial results of the issuer and by general market factors that influence the financial markets as a whole. GAAP generally requires that discounts on the acquisition of corporate (investment grade) bonds, municipal bonds and treasury bonds be amortized using the effective-interest or constant-yield method. However, GAAP also requires the Company to consider the collectability of interest when making accruals. Accordingly, when accounting for purchase discounts, the Company recognizes discount accretion income when it is probable that such amounts will be collected and when such amounts can be estimated.
Income Taxes
The Company intends to comply with the applicable provisions of the Internal Revenue Code of 1986, as amended, pertaining to regulated investment companies and to make distributions of taxable income sufficient to relieve it from substantially all federal income taxes. Accordingly, no provision for income taxes is required in the financial statements. As of September 30, 2011, all tax years beginning October 1, 2007 remain subject to examination by federal tax authorities. No such examinations are currently pending.
Income and capital gain distributions are determined in accordance with income tax regulations, which may differ from GAAP. Capital accounts within the financial statements are adjusted at year end for any permanent book and tax differences. These adjustments are attributable to differing book and tax treatments for the recognition of gains and losses on foreign currency transactions and have no impact on net assets or the results of operations. Temporary differences are attributable to differing book and tax treatments for the timing of the
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
2. Summary of Significant Accounting Policies (continued)
recognition of gains and losses on certain investment transactions and will reverse in subsequent periods.
As of September 30, 2011, the tax basis components of distributable earnings (accumulated deficit), unrealized appreciation (depreciation) and cost of the investments (including derivatives) of the Company were as follows:
Undistributed ordinary income | | $ | 4,883,611 | |
Capital loss carryforwards | | | (27,655,752 | ) |
Post-October capital loss deferrals | | | - | |
Post-October currency loss deferrals | | | (278,265 | ) |
| | | | |
Unrealized appreciation | | | 41,279,138 | |
Unrealized depreciation | | | (138,233,634 | ) |
Net unrealized depreciation | | | (96,954,496 | ) |
| | | | |
Cost of investments | | | 358,392,033 | |
The Company’s capital loss carryforwards will be used to offset capital gains in succeeding taxable years, and will not expire prior to the dissolution of the Company.
All distributions paid during the years ended September 30, 2011 and 2010 were distributions of ordinary income for federal tax purposes as follows:
| | 2011 | | | 2010 | |
Common shareholders | | $ | 25,700,000 | | | $ | 20,300,000 | |
Preferred shareholders | | | 485,491 | | | | 1,587,182 | |
3. Distributions and Performance Fees
As a performance fee, the Investment Manager receives an amount equal to 20% of distributions of net income and gain (gross of performance fees), after cumulative distributions to common shareholders have been made in an amount equal to a 12% annual weighted-average return on common shareholders’ undistributed contributed equity (the “Hurdle”). After the Hurdle is met, the Investment Manager also receives a catch-up payment until its cumulative performance fee payments equal 20% of cumulative income and gain distributions (gross of performance fees). Performance fees are accrued in a consistent manner, based on cumulative net income or loss and realized and unrealized gains or losses. As of September 30,
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
3. Distributions and Performance Fees (continued)
2011, the Hurdle exceeded the cumulative performance of the fund; accordingly, no liability for accrued but unpaid performance fees was recorded.
Distributions paid to shareholders are generally based on the taxable earnings of the Company, which may differ from earnings for financial reporting purposes, and are recorded on the ex-dividend date. The timing of distributions is determined by the Board of Directors, which has provided the Investment Manager with certain criteria for such distributions. Any net long-term capital gains are distributed at least annually. As of September 30, 2011, the Company had declared $167,960,000 in distributions to common shareholders since inception.
The Series Z share dividend rate is fixed at 8% per annum.
4. Management and Advisory Fees and Other Expenses
The Company incurs an annual management and advisory fee, payable to the Investment Manager monthly in arrears, equal to 0.60% of the sum of the total common shareholder commitments and the maximum commitment under the Senior Facility. In addition to the management fee, the Investment Manager is entitled to a performance fee as discussed in Note 3, above.
The Company pays all expenses incurred in connection with the business of the Company, including fees and expenses of outside contracted services, such as custodian, trustee, administrative, legal, audit and tax preparation fees, costs of valuing investments, insurance costs, brokers’ and finders’ fees relating to investments and any other transaction costs associated with the purchase and sale of investments of the Company.
5. Senior Secured Revolving Credit Facility
On December 6, 2010, the Company amended the Senior Facility to extend its maturity to August 1, 2014. The Senior Facility was expanded to an aggregate availability of $100 million, through a revolving credit facility of $90 million and a $10 million term loan. Amounts borrowed under the amended Senior Facility bear interest at LIBOR or EURIBOR plus 3.5% per annum. The Company also incurs commitment fees at a rate of 1.25% per year on the undrawn portion of the amended Senior Facility. The weighted-average interest rate on outstanding borrowings at September 30, 2011 was 3.76%. The Senior Facility may be terminated, and any outstanding amounts thereunder may become due and payable, should the Company fail to satisfy certain financial or other covenants. As of September 30, 2011, the Company was in full compliance with such covenants.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
5. Senior Secured Revolving Credit Facility (continued)
The Company records the Senior Facility at fair value in order to more accurately reflect the impact of the current market environment on the Company’s financial position and results of operations as a whole. At September 30, 2011, the fair value of outstanding advances under the Senior Facility exceeded the principal amount by $759,370, as reflected in the Company’s statement of assets and liabilities. The fair value of the Senior Facility was determined by the Investment Manager using observable market inputs including LIBOR yield curves and quoted prices for similar issues, as well as certain unobservable inputs as needed, resulting in a Level 3 classification for the Senior Facility as a whole in the GAAP valuation hierarchy.
6. Commitments, Concentration of Credit Risk and Off-Balance Sheet Risk
The Company conducts business with brokers and dealers that are primarily headquartered in New York and Los Angeles and are members of the major securities exchanges. Banking activities are conducted with a firm headquartered in the New York area.
In the normal course of business, the Company’s investment activities involve executions, settlement and financing of various investment transactions resulting in receivables from, and payables to, brokers, dealers, and the Company’s custodian. These activities may expose the Company to risk in the event such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business.
The Statement of Investments includes certain revolving loan facilities held by the Company with aggregate unfunded balances of approximately $3 million. These instruments are reflected at fair value and may be drawn up to the principal amount shown. In August of 2008, the Company agreed to guarantee certain obligations of an affiliated portfolio company and certain of its affiliates up to an aggregate amount of approximately $1.5 million. This amount was increased to approximately $3 million in November of 2008. The guaranty may be terminated by the Company at any time subject to certain conditions. The Company expects the risk of loss from the guaranty to be remote.
Consistent with standard business practice, the Company enters into contracts that contain a variety of indemnifications, and is engaged from time to time in various legal actions. The Company’s maximum exposure under these arrangements and activities is unknown. However, the Company expects the risk of material loss to be remote.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
7. Related Parties
The Company, the Investment Manager, and their members and affiliates may be considered related parties. From time to time, the Investment Manager advances payments to third parties on behalf of the Company and receives reimbursement from the Company. At September 30, 2011, such reimbursable amounts totaled $88,424, as reflected in the Statement of Assets and Liabilities.
8. Preferred Capital
Series A and B
Prior to the amendment of the Senior Facility on December 6, 2010, the Company had 953 shares of Series A and B preferred equity outstanding with a liquidation preference of $50,000 per share (plus an amount equal to accumulated but unpaid dividends upon liquidation). In connection with the Senior Facility amendment, the remaining outstanding shares were redeemed. Dividend rates on the Series A and B preferred equity averaged 3.26% during the period from October 1, 2010 until the redemption of the remaining shares on December 6, 2010.
Series S Preferred Share
The Company had issued, at inception, one share of its Series S preferred shares to SVOF/MM, LLC, having a liquidation preference of $1,000 plus accumulated but unpaid dividends. SVOF/MM, LLC is controlled by the Investment Manager and owned substantially entirely by the Investment Manager and certain affiliates. In 2005, the Series S preferred share was retired and assumed the status of an authorized but unissued share. Prior to retirement, the Series S preferred shareholder was entitled to receive, as dividends, the amount of the performance allocation pursuant to Note 3, above, which is now payable to the Investment Manager as a performance fee which reduces operating income as reflected in the Statement of Operations. The retirement of the Series S preferred share had no impact on any shareholder other than the Series S preferred shareholder.
Series Z Preferred Shares
The Company has 312 shares of Series Z preferred equity outstanding, each having a liquidation preference of $500 plus accumulated but unpaid dividends and paying dividends at an annual rate equal to 8% of liquidation preference. The Series Z preferred shares are redeemable at any time at the option of the Company and may only be transferred with the consent of the Company.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
9. Financial Highlights
| | Year Ended September 30, | |
| | 2011 | | | 2010 | | | 2009 | | | 2008 | | | 2007 | |
| | | | | | | | | | | | | | | |
Per Common Share:(1) | | | | | | | | | | | | | | | |
Net asset value, end of prior year | | $ | 451.33 | | | $ | 426.24 | | | $ | 425.80 | | | $ | 572.71 | | | $ | 574.80 | |
Adjustment for change in accounting principle credit facility fair valuation | | | - | | | | - | | | | 28.14 | | | | - | | | | - | |
Net asset value, beginning of year | | | 451.33 | | | | 426.24 | | | | 453.94 | | | | 572.71 | | | | 574.80 | |
| | | | | | | | | | | | | | | | | | | | |
Investment operations: | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 37.86 | | | | 37.78 | | | | 32.07 | | | | 81.61 | | | | 42.84 | |
Net realized and unrealized gain (loss) | | | (76.01 | ) | | | 26.43 | | | | (90.82 | ) | | | (157.02 | ) | | | 50.99 | |
Gain on retirement of Series A and B preferred shares | | | - | | | | - | | | | 53.14 | | | | - | | | | - | |
Distributions to preferred shareholders from: | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (0.89 | ) | | | (2.90 | ) | | | (3.37 | ) | | | (11.56 | ) | | | (3.26 | ) |
Realized gains | | | - | | | | - | | | | (0.74 | ) | | | - | | | | (6.39 | ) |
Net change in reserve for distributions to preferred shareholders | | | 0.18 | | | | (0.01 | ) | | | 0.31 | | | | 0.42 | | | | (0.52 | ) |
Total from investment operations | | | (38.86 | ) | | | 61.30 | | | | (9.41 | ) | | | (86.55 | ) | | | 83.66 | |
| | | | | | | | | | | | | | | | | | | | |
Distributions to common shareholders from: | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (40.60 | ) | | | (36.21 | ) | | | (16.33 | ) | | | (60.36 | ) | | | (27.17 | ) |
Net realized gains on investments | | | - | | | | - | | | | (1.96 | ) | | | - | | | | (53.26 | ) |
Returns of capital | | | - | | | | - | | | | - | | | | - | | | | (5.32 | ) |
Total distributions to common shareholders | | | (40.60 | ) | | | (36.21 | ) | | | (18.29 | ) | | | (60.36 | ) | | | (85.75 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net asset value, end of year | | $ | 371.87 | | | $ | 451.33 | | | $ | 426.24 | | | $ | 425.80 | | | $ | 572.71 | |
| | | | | | | | | | | | | | | | | | | | |
Return on invested assets (2) | | | (5.3 | )% | | | 14.1 | % | | | (1.8 | )% | | | (7.1 | )% | | | 16.1 | % |
| | | | | | | | | | | | | | | | | | | | |
Gross return to common shareholders | | | (9.7 | )% | | | 14.6 | % | | | (1.9 | )% | | | (16.4 | )% | | | 19.1 | % |
Performance fees / fee adjustment | | | - | | | | - | | | | - | | | | 0.7 | % | | | (4.0 | )% |
Adjustment for change in accounting principle - credit facility fair valuation | | | - | | | | - | | | | 6.6 | % | | | - | | | | - | |
Total return to common shareholders (3) | | | (9.7 | )% | | | 14.6 | % | | | 4.7 | % | | | (15.7 | )% | | | 15.1 | % |
| | | | | | | | | | | | | | | | | | | | |
Ratios and Supplemental Data: | | | | | | | | | | | | | | | | | | | | |
Ratios to average common equity: (4) | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 8.6 | % | | | 8.4 | % | | | 8.0 | % | | | 16.4 | % | | | 7.3 | % |
Expenses (before performance fees) | | | 3.0 | % | | | 2.6 | % | | | 3.7 | % | | | 4.3 | % | | | 4.6 | % |
Expenses (including performance fees) | | | 3.0 | % | | | 2.6 | % | | | 3.7 | % | | | 3.4 | % | | | 8.2 | % |
| | | | | | | | | | | | | | | | | | | | |
Ending net assets applicable to common shareholders | | $ | 203,318,770 | | | $ | 246,763,729 | | | $ | 233,046,459 | | | $ | 232,808,517 | | | $ | 313,129,203 | |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
9. Financial Highlights (continued)
| | Year Ended September 30, | |
| | 2011 | | | 2010 | | | 2009 | | | 2008 | | | 2007 | |
Ratios and Supplemental Data (continued): | | | | | | | | | | | | | | | |
Portfolio turnover rate | | | 33.6 | % | | | 21.9 | % | | | 19.8 | % | | | 34.6 | % | | | 50.3 | % |
Weighted-average debt outstanding (par) | | $ | 71,115,068 | | | $ | 42,200,000 | | | $ | 81,078,082 | | | $ | 127,017,760 | | | $ | 141,498,630 | |
Weighted-average interest rate | | | 3.7 | % | | | 2.7 | % | | | 3.0 | % | | | 4.2 | % | | | 5.9 | % |
Weighted-average number of shares | | | 546,750 | | | | 546,750 | | | | 546,750 | | | | 546,750 | | | | 546,750 | |
Average debt per share | | $ | 130.07 | | | $ | 77.18 | | | $ | 148.29 | | | $ | 232.31 | | | $ | 258.80 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Annualized Inception-to-Date Performance Data as of September 30, 2011: | | | | | | | | | | | | | |
Return on invested assets (2) | | | 9.7 | % | | | | | | | | | | | | | | | | |
Internal rate of return (5) | | | 5.0 | % | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Asset Coverage: | | | | | | | | | | | | | | | | | | | | |
| | Year Ended September 30, | |
| | 2011 | | | 2010 | | | 2009 | | | 2008 | | | 2007 | |
Series A Preferred Stock: | | | | | | | | | | | | | | | | | | | | |
Shares outstanding | | | - | | | | 77 | | | | 77 | | | | 700 | | | | 700 | |
Involuntary liquidation value per share | | | n/a | | | $ | 50,045 | | | $ | 50,041 | | | $ | 50,061 | | | $ | 50,326 | |
Asset coverage per share | | | n/a | | | $ | 145,335 | | | $ | 118,036 | | | $ | 104,649 | | | $ | 113,131 | |
| | | | | | | | | | | | | | | | | | | | |
Series B Preferred Stock: | | | | | | | | | | | | | | | | | | | | |
Shares outstanding | | | - | | | | 876 | | | | 876 | | | | 1,300 | | | | 1,300 | |
Involuntary liquidation value per share | | | n/a | | | $ | 50,109 | | | $ | 50,104 | | | $ | 50,168 | | | $ | 50,210 | |
Asset coverage per share | | | n/a | | | $ | 145,519 | | | $ | 118,185 | | | $ | 104,872 | | | $ | 112,870 | |
| | | | | | | | | | | | | | | | | | | | |
Series S Preferred Stock: | | | | | | | | | | | | | | | | | | | | |
Shares outstanding | | | - | | | | - | | | | - | | | | - | | | | - | |
Involuntary liquidation value per share | | | n/a | | | | n/a | | | | n/a | | | | n/a | | | | n/a | |
Asset coverage per share | | | n/a | | | | n/a | | | | n/a | | | | n/a | | | | n/a | |
| | | | | | | | | | | | | | | | | | | | |
Series Z Preferred Stock: | | | | | | | | | | | | | | | | | | | | |
Shares outstanding | | | 312 | | | | 312 | | | | 312 | | | | 312 | | | | 312 | |
Involuntary liquidation value per share | | $ | 530 | | | $ | 530 | | | $ | 530 | | | $ | 540 | | | $ | 500 | |
Asset coverage per share | | $ | 1,605 | | | $ | 1,539 | | | $ | 1,250 | | | $ | 1,129 | | | $ | 1,124 | |
| | | | | | | | | | | | | | | | | | | | |
Senior Secured Revolving Credit Facility: | | | | | | | | | | | | | | | | | | | | |
Debt outstanding | | $ | 100,000,000 | | | $ | 80,000,000 | | | $ | 120,000,000 | | | $ | 113,000,000 | | | $ | 150,000,000 | |
Asset coverage per $1,000 of debt Outstanding | | $ | 3,034 | | | $ | 4,616 | | | $ | 3,291 | | | $ | 3,948 | | | $ | 3,755 | |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Notes to Financial Statements (Continued)
September 30, 2011
9. Financial Highlights (continued)
Notes to Financial Highlights:
(1) | Per share changes in net asset value are computed based on the actual number of shares outstanding during the time in which activity occurred. |
(2) | Return on invested assets is a time-weighted, geometrically linked rate of return and excludes cash and cash equivalents. |
(3) | Returns (net of dividends to preferred shareholders and fund expenses, including financing costs and management and performance fees) calculated on a monthly geometrically linked, time-weighted basis. |
(4) | These ratios included interest expense but do not reflect the effect of dividend payments to preferred shareholders. |
(5) | Net of dividends to preferred shareholders and fund expenses, including financing costs and management and performance fees. Internal rate of return (“IRR”) is the imputed annual return over an investment period and, mathematically, is the rate of return at which the discounted cash flows equal the initial cash outlays. The internal rate of return presented assumes liquidation of the fund at net asset value as of the balance sheet date. |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Schedule of Changes in Investments in Affiliates (1)
Year Ended September 30, 2011
Investment | | Value, Beginning of Year | | | Acquisitions | | | Dispositions | | | Value, End of Year | |
| | | | | | | | | | | | |
EPMC HoldCo, LLC, Membership Units | | $ | 28,314,816 | | | $ | - | | | $ | (15,821,347 | ) | | $ | 3,750,816 | |
Gores I SF Luxembourg, S.àr.1., Company Ordinary Shares | | | 5,019,390 | | | | - | | | | - | | | | 3,225,861 | |
Gores I SF Luxembourg, S.àr.1., Tracking Preferred Equity Certificates | | | 16,126,784 | | | | - | | | | - | | | | 15,846,246 | |
Online Resources Corporation, Common Stock | | | 2,440,024 | | | | - | | | | - | | | | 1,401,365 | |
Online Resources Corporation, Series A-1 Convertible Preferred Stock | | | 33,494,066 | | | | - | | | | - | | | | 33,293,769 | |
Revere Industries, LLC, 1st Lien Rollover Term Loan, Prime + 5%, due 6/30/13 | | | 560,762 | | | | - | | | | - | | | | 560,762 | |
Revere Industries, LLC, 1st Lien Term Loan, Prime + 5%, due 6/30/13 | | | 228,100 | | | | - | | | | - | | | | 228,100 | |
Revere Industries, LLC, 2nd Lien Letter of Credit, 3%, due 6/30/13 | | | - | | | | - | | | | - | | | | - | |
Revere Industries, LLC, 2nd Lien Term Loan, Prime + 2% PIK, due 6/30/13 | | | 2,152,771 | | | | 995,839 | | | | - | | | | 3,515,816 | |
Revere Holdings, Inc., Unsecured Subordinated Note, 5% PIK, due 6/30/14 | | | 8,827,142 | | | | 1,295,641 | | | | - | | | | 12,553,428 | |
Revere Holdings, Inc., Class A Common Shares | | | - | | | | - | | | | - | | | | - | |
Revere Holdings, Inc., Class B Common Shares | | | - | | | | - | | | | - | | | | - | |
Revere Leasing, LLC, Class A Units | | | 267,184 | | | | - | | | | (13,692 | ) | | | 253,492 | |
Revere Leasing, LLC, Class B Units | | | 605,364 | | | | - | | | | (30,994 | ) | | | 574,342 | |
TR Acquisition Holdings, LLC, Subordinated Promissory Note, 10% PIK, due 10/1/13 | | | 9,292,701 | | | | 978,607 | | | | - | | | | 1,350,677 | |
United Air Lines, Inc., Aircraft Secured Mortgage (N659UA), 12%, due 3/28/16 | | | - | | | | 3,207,332 | | | | (378,539 | ) | | | 3,165,418 | |
United Air Lines, Inc., Aircraft Secured Mortgage (N661UA), 12%, due 5/4/16 | | | - | | | | 3,186,492 | | | | (293,545 | ) | | | 3,264,691 | |
United N659UA-767, LLC (N659UA) (Aircraft Trust Holding Company) | | | - | | | | 1,130,123 | | | | (231,959 | ) | | | 1,091,126 | |
United N661UA-767, LLC (N661UA) (Aircraft Trust Holding Company) | | | - | | | | 1,129,239 | | | | (227,941 | ) | | | 1,067,132 | |
WinCup, Inc., Common Stock | | | 7,388,302 | | | | - | | | | - | | | | - | |
WinCup, Inc., 2nd Lien Term Loan C-2, LIBOR + 14.5% PIK, due 4/1/13 | | | 3,546,835 | | | | 3,755,371 | | | | - | | | | 6,371,175 | |
Note to Schedule of Changes in Investments in Affiliates:
(1) | The issuers of the investments listed on this schedule are considered affiliates under the Investment Company Act of 1940 due to the ownership by the Company of 5% or more of the issuer's voting securities. |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Schedule of Restricted Securities of Unaffiliated Issuers
Year Ended September 30, 2011
Investment | | Acquisition Date | | Cost | |
| | | | | |
Bally Total Fitness Holding Corporation, Common Stock | | 4/30/10 | | $ | 13,312,308 | |
Bally Total Fitness Holding Corporation, Warrants | | 4/30/10 | | | - | |
Dialogic, Inc., Common Stock | | 9/28/06 | | | 2,967,357 | |
Encompass Digital Media Group, Inc., Common Stock | | 1/15/10 | | | 507,834 | |
GSI Group, Inc., Common Stock | | 7/23/10 | | | 848,820 | |
GSI Group, Inc., Senior Secured Notes, 12.25% Cash or 13% PIK, due 1/15/14 | | Various 2010 | | | 2,878,545 | |
GXS Holdings, Inc., Common Stock | | 3/28/08 | | | 681,620 | |
GXS Holdings, Inc., Series A Preferred Stock | | 3/28/08 | | | 27,265 | |
Hawkeye Renewables, LLC, Class C Units | | 6/18/10 | | | 1,143,084 | |
Integra Telecom, Inc., Common Stock | | 11/19/09 | | | 31,056,377 | |
Integra Telecom, Inc., Warrants | | 11/19/09 | | | 72,344 | |
ITC^DeltaCom, Inc., Senior Secured Notes, 10.5%, due 4/1/16 | | 4/9/10 | | | 7,828,560 | |
Landry's Restaurants, Inc., Senior Secured Notes, 11.625%, due 12/1/15 | | 5/10/10 | | | 2,695,916 | |
Mach Gen, LLC, Common Units | | Var. 2005 & 2008 | | | 4,628,644 | |
NEF Kamchia Co-Investment Fund, LP Interest | | 7/30/07 | | | 2,439,543 | |
NEF Telecom Company BV, Mezzanine Term Loan, EURIBOR + 4.5% Cash + 7.5% PIK, due 8/16/17 | | 8/27/07 | | | 18,941,830 | |
Precision Holdings, LLC, Class C Membership Interests | | 9/30/10 | | | 962 | |
Radnor Holdings, Senior Secured Tranche C Floating Rate Notes, LIBOR + 7.25%, due 9/15/09 | | 4/4/06 | | | 6,588,684 | |
Reach Media Group Holdings, Inc., Warrants to Purchase Common Stock | | 4/11/11 | | | 49,194 | |
Reach Media Group Holdings, Inc., Warrants to Purchase Series A Preferred Stock | | 4/11/11 | | | 64,521 | |
Reach Media Group Holdings, Inc., Warrants to Purchase Series B Preferred Stock | | 4/11/11 | | | 315,267 | |
Reach Media Group Holdings, Inc., Warrants to Purchase Series C Preferred Stock | | 4/11/11 | | | 62,961 | |
Shop Holding, LLC, Class A Units | | 6/2/11 | | | 164,961 | |
Shop Holding, LLC, Warrants to Purchase Class A Units | | 6/2/11 | | | - | |
STG-Fairway Holdings, LLC, Class A Units | | 12/30/10 | | | 648,485 | |
TPG Hattrick Holdco, LLC, Common Units | | 4/21/06 & 9/30/10 | | | 2,074,960 | |
Woodbine Acquisition Corporation, Senior Secured Notes, 12%, due 5/15/16 | | Various 2011 | | | 5,312,516 | |
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Directors and Officers
(Unaudited)
The Directors and executive officers of the Company are listed below. The Board of Directors governs the Company and is responsible for protecting the interests of shareholders. The Directors are experienced executives who meet periodically throughout the year to oversee the Company’s activities, review contractual arrangements with service providers to the Company, and review the Company’s performance. Each Director and executive officer serves for an indefinite term. Correspondence for each Director or officer may be sent to: c/o Tennenbaum Capital Partners, LLC, 2951 28th Street, Suite 1000, Santa Monica, California 90405.
1. Independent Directors
Name (Age at September 30, 2011)
Principal Occupation(s)
Richard P. Bermingham (72)
- Year of Election or Appointment: 2004
- Director and Chairman of the Audit Committee of the Company. Mr. Bermingham retired in 1994 as CEO and President of Sizzler International, which was a $1 billion fast food enterprise. His career started at Sizzler as Vice President of Finance, having joined them after five years as an auditor with Arthur Andersen. During the past several years, Mr. Bermingham has been engaged in real estate development and investing activities as a private investor. He currently serves as Director of Joe’s Crab Shack and as Lead Director of Herbalife International of America. Mr. Bermingham has previously served as Vice Chairman of the Board of Directors of American Golf Corporation and as a Director and Audit Committee Chairman of Farr Company, National Golf Properties, American Coin Merchandising, and Genius Products. He has also served as a Director of Sizzler International, Inc., Collins Foods International, Inc., the California Restaurant Association, Sanwa Bank, University of Colorado Foundation and Business School, Chief Executives Organization, Jordano’s, Inc., and the Boy Scouts of America. He is a graduate of the University of Colorado. Mr. Bermingham oversees one portfolio in the fund complex.
Harold T. Bowling (76)
- Year of Election or Appointment: 2004
- Director and Audit Committee Member of the Company. Mr. Bowling retired in 1997 as President of Lockheed Martin Aeronautics International, previously serving as Director of Strategic Planning and Vice President, Corporate Development, where he was responsible for all merger and acquisition activity. Mr. Bowling is a member of the Foundation Board of St. Joseph Hospital. He received a M.B.A from Georgia State University and a bachelor’s in aeronautical engineering from the Georgia Institute of
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Directors and Officers (Continued)
(Unaudited)
Technology, where he is a member of the Engineering Hall of Fame. Mr. Bowling oversees one portfolio in the fund complex.
2. Interested Directors and Officers
Name (Age at September 30, 2011)
Principal Occupation(s)
Michael E. Tennenbaum (76)
- Year of Election or Appointment: 2006
- Authorized Person of the Company. Mr. Tennenbaum is a Co-Founder and the Senior Managing Partner of TCP. Prior to founding TCP in 1999, and its predecessor entity in 1996, Mr. Tennenbaum was a Wall Street executive where he managed various departments of a major investment bank including Investment Banking, Risk Arbitrage and Options. Mr. Tennenbaum has served on the boards of a number of both public and private companies. His board service has included the chairmanship of all significant board committees as well as of the boards themselves.
Currently, Mr. Tennenbaum is a member of the Secretary of the Navy Advisory Panel; a Vice Chairman of the Board of Governors of the Boys & Girls Clubs of America and Chairman of its Investment Committee; a Vice Chairman of the Los Angeles World Affairs Council and its Treasurer; a Board member of The RAND Center for Asia Pacific Policy and the Smithsonian Institution National Board; a member of the Los Angeles Philharmonic Board of Overseers; a member of the UCLA School of Medicine Board of Visitors; and Founder of the Tennenbaum Interdisciplinary Center at the Neuropsychiatric Institute at UCLA and of the Michael E. Tennenbaum Family Endowed Chair in Creativity Research.
He was a Commissioner on the Intercity High-Speed Rail Commission for California and was Chairman of the California High-Speed Rail Authority. He served as Chairman of the Special Financial Advisory Committee to the Mayor of Los Angeles. He is a member of the Committee on University Resources (COUR) at Harvard University; a previous member of the Board of Associates of Harvard Business School and was a member of its Visiting Committee.
In addition, he served as a member of the National Advisory Board of Georgia Tech and as a Trustee of the Georgia Institute of Technology Foundation, Inc., where he was Chairman of its Investment Committee, and currently is Trustee Emeritus. He is a member of the Academy of Distinguished Engineering Alumni of Georgia Tech’s College of Engineering and Founder of the Tennenbaum Institute for Enterprise Transformation at the Georgia Tech School of Industrial and Systems Engineering.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Directors and Officers (Continued)
(Unaudited)
A graduate of the Georgia Institute of Technology with a degree in Industrial Engineering, Mr. Tennenbaum received an M.B.A. with honors from Harvard Business School.
Mark K. Holdsworth (46)
- Year of Election or Appointment: 2004
- Authorized Person of the Company, and, as of November 3, 2011, Chief Executive Officer of the Company. Mr. Holdsworth is a Co-Founder and Managing Partner of TCP, and is a voting member of its Investment Committee. Prior to joining Mr. Tennenbaum in founding TCP, Mr. Holdsworth was a Vice President, Corporate Finance, of US Bancorp Libra, a high-yield debt securities investment banking firm. He also worked as a generalist in Corporate Finance at Salomon Brothers, Inc., and as an Associate at a Los Angeles real estate advisory firm. He is a former member of the boards of directors of Alabama Aircraft Industries, Inc. and Anacomp, Inc., and a former Chairman of the Board of Directors of the International Wire Group. Mr. Holdsworth currently serves as Chairman of WinCup, Inc., Vice Chairman of EP Management Corporation and as a Director of the Parsons Corporation, one of the largest engineering, design and construction companies in the world. He is also a National Trustee of the Boys and Girls Clubs of America. He received a B.A. in Physics from Pomona College, a B.S. with honors in Engineering and Applied Science (concentration in Mechanical Engineering) from the California Institute of Technology, and an M.B.A. from Harvard Business School.
Michael E. Leitner (44)
- Year of Election or Appointment: 2006
- Authorized Person of the Company. Mr. Leitner is a Managing Partner of TCP and a voting member of its Investment Committee. Prior to joining TCP in 2005, Mr. Leitner served as Senior Vice President of Corporate Development for WilTel Communications, and before that as President and Chief Executive Officer of GlobeNet Communications, leading the company through a successful turnaround and sale. Previously, he was Vice President of Corporate Development of 360networks and served as Senior Director of Corporate Development for Microsoft Corporation, managing corporate investments and acquisitions in the telecommunications, media, managed services, and business applications software sectors. Prior to Microsoft, he was a Vice President in the M&A group at Merrill Lynch. He currently serves as a representative for TCP on the boards of Integra Telecom and Online Resources, and is a board observer to Primacom GmbH. Mr. Leitner is active in community events, serving on several non-profit boards and committees. He received a B.A. in Economics from the University of California, Los Angeles and an M.B.A. from the University of Michigan.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Directors and Officers (Continued)
(Unaudited)
Howard M. Levkowitz (44)
- Year of Election or Appointment: 2004
- Director, President and Authorized Person of the Company. Mr. Levkowitz is a Co-Founder and Managing Partner of TCP, and is a voting member of its Investment Committee. Prior to joining Mr. Tennenbaum in founding TCP, Mr. Levkowitz was an attorney specializing in real estate and insolvencies with Dewey Ballantine. Mr. Levkowitz serves as President of TCP’s Opportunity Funds and head of TCP’s Investment Policy Committee. He has served on the boards of both public and private companies. He has also served on a number of formal and informal creditor committees. Mr. Levkowitz is active in a number of charitable and philanthropic activities. He received a B.A. in History from the University of Pennsylvania, a B.S. in Economics (concentration in finance) from The Wharton School, and a J.D. from the University of Southern California. Mr. Levkowitz oversees six portfolios in the fund complex as a director.
Hugh Steven Wilson (63)
- Year of Election or Appointment: 2005
- Chief Executive Officer and Authorized Person of the Company. Mr. Wilson resigned as Chief Executive Officer and Authorized Person of the Company on November 3, 2011, but continues to serve as a Managing Partner and a nonvoting member of the Investment Committee of TCP. Prior to joining TCP in 2005, Mr. Wilson retired from the international law firm of Latham & Watkins. While with Latham & Watkins, he served as Tennenbaum Capital Partners’ primary outside counsel since its inception. While still a senior partner with Latham & Watkins, he was Global Co-Chair of the Mergers and Acquisitions Practice Group and former Chairman of both the National Litigation Department and the National Mergers and Acquisitions Litigation Practice Group. Mr. Wilson currently serves as a Chairman of the Board of Directors of International Wire Group, Inc., and Vice Chairman of Burford Capital Limited. He received a J.D. from the University of Chicago Law School, where he was a member of the law review and Order of the Coif. Mr. Wilson also received a Master of Laws degree from Harvard Law School and a B.A. in Political Science from Indiana University.
Paul L. Davis (37)
- Year of Election or Appointment: 2008
- Chief Financial Officer of the Company. Mr. Davis also serves as Chief Financial Officer of TCP. Prior to being appointed CFO of the Company, he served for four years as Chief Compliance Officer of the Company and as Chief Compliance Officer and Vice President, Finance of TCP. He was formerly employed as Controller of a publicly traded securities brokerage firm, following employment at Arthur Andersen, LLP as an auditor. He received a B.A. (Magna Cum Laude) in Business-Economics from the
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Directors and Officers (Continued)
(Unaudited)
University of California at Los Angeles, and is a Certified Public Accountant in the State of California.
Elizabeth Greenwood (48)
- Year of Election or Appointment: 2007 as Secretary, 2008 as Chief Compliance Officer
- Chief Compliance Officer and Secretary of the Company. Ms. Greenwood also serves as General Counsel and Chief Compliance Officer of TCP. She has a diverse legal background, including extensive in-house hedge fund, venture capital, and private equity experience. She formerly served as General Counsel & Chief Compliance Officer at Strome Investment Management, L.P. Prior to Strome, Ms. Greenwood worked at companies funded by Pacific Capital Group and Ridgestone Corporation. Ms. Greenwood began her legal career as an associate in the Century City office of Stroock & Stroock & Lavan. In addition, she is a founding member of the West Coast Chapter of 100 Women in Hedge Funds and currently serves on the Board of the Association of Women in Alternative Investing. Ms. Greenwood received a J.D. from Stanford Law School and a Bachelor of Business Administration (highest honors) from The University of Texas at Austin.
David A. Hollander (50)
- Year of Election or Appointment: 2004
- Authorized Person of the Company. Mr. Hollander is also a Managing Partner of TCP and focuses on the firm’s private placements and DIP lending and heads the special situations investment group. Prior to joining TCP in 2002, Mr. Hollander was an attorney for 16 years at O’Melveny & Myers. While at O’Melveny, Mr. Hollander specialized in leveraged finance, insolvency, and mergers and acquisitions, and represented debtors and creditors in numerous multi-billion dollar transactions. Mr. Hollander has also represented boards of directors and has served on various creditor committees. He received a B.S. in Economics (Summa Cum Laude) from The Wharton School of the University of Pennsylvania and a J.D. from Stanford Law School, where he was Associate Editor of the Stanford Law Review.
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Approval of Investment Management Agreement
(Unaudited)
On May 4, 2011, the Board of Directors of the Company, including the “non-interested” Directors (the “Independent Directors”), voted to approve the Investment Management Agreement (the “Management Agreement”) for an additional one-year term.
In considering whether to recommend re-approval of the Management Agreement, the Independent Directors reviewed materials provided by the Investment Manager, fund counsel and independent counsel. The Directors also met with senior personnel of the Investment Manager and discussed a number of topics affecting their determination, including the following.
(i) The nature, extent and quality of services provided by the Investment Manager. The Independent Directors reviewed the services that the Investment Manager provides to the Company. The Independent Directors noted the comprehensive range of such services and that the Investment Manager had developed reporting, valuation and other procedures that were customized to the specialized nature of the Company, and that the Investment Manager had expertise in administering such procedures. In addition, the Independent Directors considered the size, education, background and experience of the Investment Manager’s staff. They also took into consideration the Investment Manager’s quality of service and noted its longevity in the industry. Lastly, the Independent Directors reviewed the Investment Manager’s ability to attract and retain quality and experienced personnel. The Independent Directors concluded that the scope of services expected to be provided by the Investment Manager to the Company and the experience and expertise of the personnel performing such services was consistent with the nature, extent and quality expected of an Investment Manager of an investment vehicle such as the Company.
(ii) Investment performance of the Company and the Investment Manager. The Independent Directors reviewed the past investment performance of the Company and other funds for which the Investment Manager provides investment advisory services, both on an absolute basis and as compared to other funds that had invested in similar investments, as well as general market indices, and the Independent Directors noted that the Company had performed satisfactorily.
(iii) Cost of the services provided and profits realized by the Investment Manager from the relationship with the Company. The Independent Directors considered the cost of the services provided by the Investment Manager. As part of their analysis, the Independent Directors gave substantial consideration to the compensation payable to the Investment Manager, the terms of which are summarized in the footnotes to the financial statements included in this report. The Independent Directors also noted the types of expenses for which the Company or the Investment Manager is responsible. In reviewing
Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
Approval of Investment Management Agreement (Continued)
(Unaudited)
the management compensation, the Independent Directors considered the management fees and operating expense ratios of other registered and non-registered funds managed by the Investment Manager and by other managers that had somewhat comparable investment programs. The Independent Directors also noted that the compensation provisions had been subject to extensive discussion with several of the large institutional investors in the Company.
The Independent Directors also reviewed information regarding the profitability to the Investment Manager of its relationship with the Company and information on the financial condition of the Investment Manager. The Independent Directors noted that the Investment Manager and its affiliates did not receive revenues from any other source, such as brokerage commissions or origination fees, in relation to the Company. The Independent Directors found that the profits realized by the Investment Manager from its relationship with the Company were reasonable and consistent with the Investment Manager’s fiduciary duties. The Independent Directors also found that the Investment Manager had the financial resources necessary to continue to carry out its functions.
The Independent Directors concluded that the management and performance fees for the Investment Manager were reasonable.
(iv) The extent to which economies of scale would be realized as the Company grows and whether fee levels would reflect such economies of scale. In light of the Company’s predetermined size and policy of distributing all realized income, the Independent Directors determined that the possibility of economies of scale was not relevant with respect to the current structure of the Company and, accordingly, did not consider whether fee levels would reflect any economies of scale.
In considering the Company’s Management Agreement, no single factor was determinative to the decision of the Directors. Rather, after weighing all of the reasons discussed above, the Independent Directors unanimously recommended re-approval of the Management Agreement.
As of the end of the period covered by this report, the Registrant has adopted a Code of Ethics that applies to its Chief Executive Officer and Chief Financial Officer. A copy of the Code of Ethics is filed as an exhibit to this Form N-CSR.
ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
As of the end of the period covered by the report, the Registrant's board of directors has determined that Richard P. Bermingham is qualified to serve as an audit committee financial expert serving on its audit committee and that he is "independent" pursuant to the general instructions on Form N-CSR Item 3.
ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
(a) Audit Fees. The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of the Registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years were: $59,500 for the fiscal year ending September 30, 2011 and $57,500 for the fiscal year ending September 30, 2010.
(b) Audit-Related Fees. The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the Registrant’s financial statements and are not reported under paragraph (a) of this Item were: $0 in the fiscal year ending September 30, 2011 and $0 in the fiscal year ending September 30, 2010. The services comprising such fees included consultation regarding certain accounting issues.
(c) Tax Fees. The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning were: $36,750 in the fiscal year ending September 30, 2011 and $39,235 in the fiscal year ending September 30, 2010. The services comprising such fees included tax return preparation and related tax advice and planning.
(d) All Other Fees. Not applicable.
(e) (1) Audit Committee’s pre-approval policies and procedures, pursuant to Item 4 of N-CSR:
The Audit Committee pre-approves all audit, review and attest engagements required under the securities laws and regulations provided by Ernst & Young, the Registrant's independent auditors. The Audit Committee also approves all non-audit services, including tax services, provided to the Registrant by Ernst & Young and verifies, at the time of pre-approval, that such pre-approved non-audit services would not be prohibited services under securities regulations. The Audit Committee pre-approves all non-audit services provided by Ernst & Young to the Registrant's investment adviser and to affiliates of the investment adviser that provide ongoing services to the Registrant, but
only if the non-audit services have a direct impact on the operations or financial reporting of the Registrant.
(e) (2) Not applicable.
(f) Not applicable.
(g) The aggregate non-audit fees billed by the Registrant’s accountant for services rendered to the Registrant, and rendered to the Registrant’s investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the Registrant for each of the last two fiscal years of the Registrant were: $36,750 for the fiscal year ending September 30, 2011 and $39,235 for the fiscal year ending September 30, 2010.
(h) The Registrant's independent auditors did not provide non-audit services to the Registrant's investment adviser (not including any subadviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), nor any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the Registrant that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X. Accordingly, the audit committee of the board of directors has not considered whether any such services are compatible with maintaining the principal accountant's independence.
ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable.
(a) Schedule of Investments. Included in Annual Shareholder Report in Item 1.
(b) Not applicable.
ITEM 7. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
TENNENBAUM CAPITAL PARTNERS, LLC
PROXY VOTING POLICY
This policy has been adopted by Tennenbaum Capital Partners, LLC to facilitate the voting of proxies relating to portfolio securities of clients with respect to which Tennenbaum Capital Partners, LLC or any of its affiliates that are subject to the Investment Advisers Act of 1940 (collectively “Tennenbaum”) provide investment
advisory services. In connection with these investment advisory services, Tennenbaum exercises voting responsibilities for its clients through its corporate proxy voting process.
Special Value Opportunities Fund, LLC, Special Value Expansion Fund, LLC, Special Value Continuation Fund, LLC, Special Value Continuation Partners, LP, Tennenbaum Opportunities Fund V, LLC, and Tennenbaum Opportunities Partners V, LP have delegated to Tennenbaum the authority to vote proxies relating to their respective portfolio securities in accordance with this policy.
This policy is intended by Tennenbaum (i) to constitute “written policies and procedures” as described in Rule 206(4)-6 under the Investment Advisers Act of 1940 (the “Advisers Act”) and (ii) to constitute proxy voting policies and procedures referred to in Item 18 of Form N-2 adopted under the Investment Company Act of 1940 (the “1940 Act”).
DEFINITIONS
“Client” means any person with whom Tennenbaum has a contract to perform discretionary investment management services and for whom Tennenbaum is authorized by the contract or required by applicable law to vote or consider voting securities held in the Client’s account.
“Compliance Officer” means the Chief Compliance Officer, Tennenbaum Capital Partners, LLC.
“Conflict of Interest” means, as to any Client, any conflict between a pecuniary interest of Tennenbaum or any of its affiliates (other than such Client, if deemed an affiliate) and the duties of Tennenbaum to the Client.
“Investment Committee” means the Investment Committee of Tennenbaum or such committee to which it shall have delegated the functions of the Investment Committee hereunder.
“Portfolio Manager” means, with respect to a Client, the particular Tennenbaum entity providing investment advisory services to such Client and the senior personnel responsible for such entity’s investment decisions.
“Proxy Voting Coordinator” means the individual appointed from time to time by Investment Committee to perform the proxy voting coordination functions described in this policy.
“Registered Fund” means any Client registered as an investment company under the 1940 Act.
“Social Issues” means any issue presented for a vote of holders of any security which is held in an account on behalf of a Client which may reasonably be interpreted as (i) unrelated in any substantial respect to the voting objective of this policy and (ii)
intended to promote directly or indirectly the interests of persons who are not holders of the relevant security.
“Tennenbaum” means Tennenbaum Capital Partners, LLC and each of its affiliates that is subject to registration under the Advisers Act or is otherwise subject to the rules and regulations thereunder generally, including, specifically, Rule 206(4)-6.
“Voting Results” means the specific information described under the caption “Accumulating Voting Results.”
OBJECTIVES
This policy defines procedures for voting securities held on behalf of each Client in respect of which Tennenbaum has the discretionary authority to vote, to ensure that such securities are voted for the benefit of and in the best interest of the Client. The primary objective of voting a security in each case under this policy is to seek to enhance the value of the investment which the security represents or to reduce the potential for a decline in the value of the investment which the security represents. In appropriate cases a related objective will be to obtain or maintain influence or control over management of a company.
This policy does not prescribe specific voting requirements. Instead, this policy provides procedures for (i) assembling voting information and applying the informed expertise and judgment of Tennenbaum’s personnel on a timely basis in pursuit of the above stated voting objectives and (ii) addressing conflicts of interest.
A further element of this policy is that while voting on all issues presented should be considered, voting on all issues is not required. Some issues presented for a vote of security holders are not relevant to this policy’s voting objectives, or it is not reasonably possible to ascertain what effect, if any, a vote on a given issue may have on the value of an investment. Accordingly, Tennenbaum may abstain from voting or decline a vote in those cases where, in Tennenbaum’s judgment (i) there is no relationship between the issue and the enhancement or preservation of an investment’s value or (ii) the achievement of the Client’s investment objectives are not reasonably likely to be a function of the outcome of decisions or issues presented by the vote.
Resolutions of Conflicts of Interest
It is unlikely that conflicts of interest will arise in the context of Tennenbaum’s proxy voting, because Tennenbaum does not engage in investment banking, the advising of public companies or, except in cases where it exercises control, the managing of public companies.
In addition, insofar as Tennenbaum refers discretionary votes to its portfolio managers, Tennenbaum’s Compliance Department monitors all relationships between portfolio managers and their immediate families, on the one hand, and issuers soliciting proxies from Tennenbaum’s Clients, on the other hand. If a portfolio manager conflict is identified with respect to a given proxy vote, the Investment Committee will remove such
vote from the conflicted portfolio manager and will instead consider and cast the vote, refer the vote to an independent third party or abstain from voting.
In the event a privately-placed security as to which Tennenbaum or its affiliated adviser entities negotiated more than price related terms is held by a Registered Fund and is the subject of a proxy solicitation or other voting or consent solicitation, and any unregistered fund or separate account managed by Tennenbaum or its affiliated adviser entities also owns securities of the same class as the security held by the Registered Fund that is the subject of the proxy, vote or consent, then Tennenbaum will vote such security in the same manner, at the same time and in amounts proportionate to each such entity’s or account’s investment in such security; provided that if Tennenbaum or its affiliated adviser entities believes that the foregoing policy is not in the best interests of a particular Client in a particular situation, Tennenbaum or its affiliated adviser entities shall be permitted to deviate from the foregoing policy only if it has (i) submitted a proposal to the boards of directors of each applicable Registered Fund explaining the basis for such deviation and (ii) received the approval of a majority of those directors of the Registered Fund who (a) during the previous two years have had no material business or professional relationship with any of the Registered Fund or any other entity or separate account managed by Tennenbaum or its affiliated adviser entities (other than as a director of the Registered Fund) and (b) have no direct or indirect financial interest in the proxy solicitation, vote or consent other than through an investment in one or more of the Registered Fund or any other entity or separate account managed by Tennenbaum or its affiliated adviser entities.
In the event that a potential material conflict of interest does arise and is not addressed by the foregoing procedures, the primary means by which Tennenbaum avoids a material conflict of interest in the voting of proxies for its clients is by casting such votes solely in the interests of its Clients and in the interests of maximizing the value of their portfolio holdings.
Proxy Voting Coordinator
The Investment Committee shall appoint a Proxy Voting Coordinator. The Proxy Voting Coordinator shall discharge the following functions in effectuating this policy:
| (i) | Collecting and assembling proxy statement and other communication pertaining to proxy voting, together with proxies or other means of voting or giving voting instructions, and providing those materials to the appropriate portfolio managers to permit timely voting of proxies; |
| (ii) | Collecting recommendations, analysis, commentary and other information respecting subjects of proxy votes, from service providers engaged by Tennenbaum and other services specified by portfolio managers, and providing this information to the appropriate portfolio managers to permit evaluation of proxy voting issues; |
| (iii) | Providing to appropriate portfolio managers any specific voting instructions from Clients that are entitled to provide such instructions under the applicable investment advisory agreement; |
| (iv) | Collecting proxy votes or instructions from portfolio managers, and transmitting the votes or instructions to the appropriate custodians, brokers, nominees or other persons (which may include proxy voting services or agents engaged by Tennenbaum); |
| (v) | Accumulating Voting Results as set forth below in this policy and transmitting that information to the Compliance Officer in a timely manner; and |
| (vi) | Participating in the annual review of the policy function as set forth in this policy. |
THE PROXY VOTING COORDINATOR MAY, WITH THE INVESTMENT COMMITTEE’S APPROVAL, DELEGATE ANY PORTION OR ALL OF ANY ONE OR MORE OF THESE FUNCTIONS TO ONE OR MORE OTHER INDIVIDUALS EMPLOYED BY TENNENBAUM. ANY PORTION OR ALL OF ANY ONE OR MORE OF THESE FUNCTIONS MAY BE PERFORMED BY SERVICE PROVIDERS ENGAGED BY TENNENBAUM.
Assembling Voting Information
The Proxy Voting Coordinator shall obtain proxy statements and other communications pertaining to proxy voting, together with proxies or other means of voting or giving voting instructions to custodians, brokers, nominees, tabulators or others in a manner to permit voting on relevant issues in a timely manner. Tennenbaum may engage service provides and other third parties to assemble this information, digest, abstract the information where necessary or desirable, and deliver it to the individuals assigned by Tennenbaum to evaluate proxy voting issues.
Portfolio Managers
The Portfolio Manager responsible for a particular Client is responsible for the timely voting (or determining not to vote in the appropriate cases) of proxies relating to the securities held on behalf of such Client in accordance with this policy. The Portfolio Manager may, to the extent not prohibited by agreement(s) setting forth its contractual obligations to such Client, and consistent with its fiduciary duties, delegate voting responsibilities to one or more other Portfolio Managers or other individuals. Portfolio managers are authorized to consider voting recommendations and other information and analysis provided by service providers (including proxy voting services) engaged by Tennenbaum.
Accumulating Voting Results
The Proxy Voting Coordinator is responsible for reporting the following information respecting the voting of each proxy to the Compliance Officer, as to each matter relating to a portfolio security held for a Client, considered at a shareholder meeting, and with respect to which the Client was entitled to vote:
| (i) | The name of the issuer of the portfolio security; |
| (ii) | The exchange ticker symbol of the portfolio security; |
| (iii) | The CUSIP number for the portfolio security; |
| (iv) | The shareholder meeting date; |
| (v) | A brief identification of the matter voted on; |
| (vi) | Whether a vote was cast on the matter; |
| (vii) | How the vote was cast on the matter (e.g., for or against the proposal, or abstain, etc.); |
| (viii) | Whether a vote was cast for or against management. |
The foregoing information must be delivered to the Compliance Officer no later than July 31, for each 12 month period ending on the preceding June 30 commencing July 31, 2004 with respect to the period ending June 30, 2004. Tennenbaum may use third party service providers to record, accumulate and deliver the foregoing information to the Compliance Officer. The Proxy Voting Coordinator may, with the Investment Committee’s approval, delegate any portion or all of this function to one or more other individuals employed by Tennenbaum.
Communicating Votes
The Proxy Voting Coordinator shall communicate decisions on proxy votes to the custodian or to other persons who transmit or record votes on portfolio securities held by or for each Client in a timely manner. The Proxy Voting Coordinator may, with the Investment Committee’s approval, delegate any portion or all of this function to one or more individuals employed by Tennenbaum. Tennenbaum may engage one or more service providers to facilitate timely communication of proxy votes. Tennenbaum is not responsible for voting proxies that are not forwarded on a timely basis. Tennenbaum does not control the setting of record dates, shareholder meeting dates or the timing of distribution of proxy materials and ballots relating to shareholder votes as a general matter.
Record of Voting Delegation
The Compliance Officer shall maintain a list of all Clients with a specification as to each Client whether or not Tennenbaum is authorized to vote proxies respecting the Client’s portfolio securities.
Annual Review of Policy Function
The Compliance Officer shall conduct a periodic review, no less often than annually, which shall comprise the following elements:
| (i) | Review samples of the record of voting delegation maintained by the Compliance Officer against Voting Results to determine if Tennenbaum is exercising its authority to vote proxies on portfolio securities held on behalf of the selected Clients; |
| (ii) | Request and review voting data to determine if timely communication of proxy votes is reasonably accomplished during the relevant period; |
| (iii) | Meet with the Proxy Voting Coordinator to review the voting of proxies, communication of proxy votes, accumulation of Voting Results and the general functioning of this policy; and |
| (iv) | Prepare a written report to the Investment Committee respecting the foregoing items and, if requested to do so by the Investment Committee, prepare a written report to the board of any Registered Fund. |
Disclosure and Comments on Voting
Tennenbaum will provide a copy of these policies and procedures to Clients upon request. Clients may also obtain information on how portfolio securities held on their behalf were voted by written request and addressed to Tennenbaum, Proxy Voting Coordinator. It is the policy of Tennenbaum not to comment on specific proxy votes with respect to securities held for a Client in response to inquiries from persons who are not specifically or authorized representative of such Client. The Investment Committee may authorize comments in specific cases, in its discretion.
Joining Insurgent or Voting Committees
It is the policy of Tennenbaum, for itself and its Clients, not to join any insurgent or voting committee or similar group unless doing so is consistent with the Client’s investment objective. The Investment Committee may, in other circumstances, approve participation in any such committee or group in its discretion, and shall advise the authorized representative of the Client of any such action.
Social Issues
It is the presumption of this policy that proxies shall not be voted on Social Issues, unless the advisory agreement with the Client provides otherwise. The Investment Committee may approve voting of any security held on behalf of a Client on any Social Issue.
Recordkeeping
The Compliance Officer shall maintain the following records:
| (i) | Copies of this policy as from time to time revised or supplemented; |
| (ii) | A copy of each proxy statement that Tennenbaum receives regarding Client securities; |
| (iii) | Voting Results for each Client; |
| (iv) | A copy of any document created by Tennenbaum that was material to making a decision on how to vote proxies on behalf of a Client; |
| (v) | A copy of each written Client’s request for information on how Tennenbaum voted proxies on behalf of the Client and Tennenbaum’s response thereto; |
| (vi) | Communications to Client respecting Conflicts of Interest; and |
| (vii) | All written reports arising from annual reviews of policy function. |
The Compliance Officer shall maintain and preserve in his office the foregoing records for a period of not less than five years from the end of Tennenbaum’ fiscal year during which the last entry was made on the record the first two years in an appropriate office of Tennenbaum. The Compliance Officer may use the Securities and Exchange Commission’s EDGAR database for the items referred to in item (ii) above, and the Investment Committee may authorize the Compliance Officer to engage one or more service providers to perform any portion of this recordkeeping function provided (1) the function is performed in compliance with applicable governmental regulations and (2) each service provider provides a written undertaking to furnish the records to Tennenbaum promptly upon request.
Adopted by SVOF June 18, 2004
Adopted by SVEF August 19, 2004
Adopted by SVCF and SVCP July 18, 2006
Adopted by TOF V September 29, 2006
Adopted by TOP V December 22, 2006
ITEM 8. | PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT COMPANIES. |
(a) (1) The four persons with the most significant responsibility for the day-to-day management of the Registrant’s portfolio are Mark K. Holdsworth, Michael E. Leitner, Howard M. Levkowitz, and Michael E. Tennenbaum (together, the “Portfolio Managers”). The titles, business experience, and length of service of Messrs. Holdsworth, Leitner, Levkowitz, and Tennenbaum are included in the “Directors and Officers” section of the Annual Shareholder Report in Item 1.
(a) (2) Each of the Portfolio Managers is also primarily responsible for the day-to-day management of the portfolios of nine other accounts (the “Other Accounts”) managed by Tennenbaum Capital Partners, LLC (the “Investment Manager”), comprised of five other registered investment companies with combined assets of $2,510.5 million and four other pooled investment vehicles with combined assets of $136.4 million, each as of September 30, 2011, except that Mr. Tennenbaum is not primarily responsible for the day-to-day management of one of the aforementioned other pooled investment vehicles with assets of approximately $95.6 million as of September 30, 2011. The advisory compensation of each of these accounts is based in part on the performance of the account during periods where such account meets minimum performance requirements.
Material conflicts of interest that may arise in connection with the Portfolio Managers’ management of the Registrant’s investments, on the one hand, and the investments of the Other Accounts, on the other, include the following:
The Other Accounts may invest in assets eligible for purchase by the Registrant. The investment policies, fee arrangements and other circumstances of the Registrant may vary from those of the Other Accounts. Accordingly, conflicts may arise regarding the allocation of investments or opportunities among the Registrant and the Other Accounts. In general, and except with respect to any of the Other Accounts that are being wound down or are feeder funds of one of the Other Accounts, the Investment Manager and its affiliates will allocate investment opportunities pro rata among the Registrant and the Other Accounts (assuming the investment satisfies the objectives of each) based on the amount of funds each then has available for such investment and under management by the Investment Manager and its affiliates. Investment opportunities in privately placed securities are subject to allocation procedures adopted by the Board of Directors and the terms of the co-investment exemptive order obtained for the Registrant. In certain cases, investment opportunities may be made other than on a pro rata basis. For example, the Investment Manager may determine that it is appropriate for the Registrant to retain an asset at the same time that one or more of the Other Accounts sells it. The Investment Manager and its affiliates intend to allocate investment opportunities to the Registrant and the Other Accounts in a manner that they believe in their judgment and based upon their fiduciary duties to be appropriate given the investment objectives, size of transaction, investable assets, alternative investments potentially available, prior allocations, liquidity, maturity, expected holding period, diversification, lender covenants and other limitations of the Registrant and the Other Accounts. All of the foregoing procedures could in certain circumstances affect adversely the price paid or received by the Registrant or the availability or size of a particular investment purchased or sold by the Registrant.
(a) (3) Each of the Portfolio Managers except Mr. Tennenbaum receives a fixed salary from the Investment Manager. Additionally, each of the Portfolio Managers receives fixed periodic distributions from the Investment Manager. Further, each of the Portfolio Managers receives periodic pro rata distributions of any profits of the Investment Manager based on his equity interest therein. Such distributions include
performance fees paid to the Investment Manager by the Registrant and the other registered investment company that pays performance fees. Performance allocations from the other registered investment companies that are limited partnerships (the “LPs”) are paid to the general partner of the LPs (the “General Partner”). Performance allocations from the other pooled investment vehicles are paid to the managing member of each such vehicle (together, the “Managing Members”). Each of the Portfolio Managers receives periodic pro rata distributions of any profits of the Managing Members and the General Partner, based on his equity interests therein. Mr. Leitner does not currently have equity interests in the managing members of two of the other pooled investment vehicles. Mr. Tennenbaum receives all distributions from the Investment Manager, the Managing Members, and the General Partner through Tennenbaum & Co., LLC (“TCO”), which holds Mr. Tennenbaum’s equity interest in such entities. Mr. Tennenbaum is the managing member of TCO. Except as otherwise agreed, each of the Portfolio Managers is also eligible for a discretionary bonus paid by the Investment Manager based on an assessment by the Investment Manager of the Portfolio Manager’s relative contribution to the Investment Manager’s overall activities. Neither the Registrant nor any of the Other Accounts reimburse TCO for use of private aircraft and do not pay TCO for the use of any personal property items. The Investment Manager may reimburse TCO for certain limited uses of a private aircraft and the Investment Manager pays TCO a monthly rental fee for the use of certain personal property items.
(a) (4) The dollar range of equity securities in the Registrant beneficially owned by each of the Portfolio Managers at September 30, 2011 is as follows:
Mark K. Holdsworth | $10,001-$50,000 |
Michael E. Leitner | none |
Howard M. Levkowitz | $10,001-$50,000 |
Michael E. Tennenbaum | $100,001-$500,000 |
(b) Not applicable.
ITEM 9. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
None.
ITEM 10. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
None.
ITEM 11. | CONTROLS AND PROCEDURES. |
(a) The Registrant's Chief Executive Officer and Chief Financial Officer have evaluated the Registrant's disclosure controls and procedures within 90 days of this filing and have concluded that the Registrant's disclosure controls and procedures were
effective, as of that date, in ensuring that information required to be disclosed by the Registrant in this Form N-CSR was recorded, processed, summarized, and reported in a timely manner.
(b) None.
(a) (1) Code of Ethics referred to in Item 2 of Form N-CSR is filed and attached hereto as EX-99.CODE ETH.
(a) (2) Certification pursuant to Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)) is filed and attached hereto as Exhibit 99.CERT.
(b) Certification pursuant to Rule 30a-2(b) under the Investment Company Act of 1940 (17 CFR 270.30a-2(b)) is furnished and attached hereto as Exhibit 99.906CERT.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Special Value Expansion Fund, LLC
By: | /s/ Mark K. Holdsworth | |
Name: Mark K. Holdsworth | |
Title: Chief Executive Officer | |
Date: December 9, 2011 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
By: | /s/ Mark Holdsworth | |
Name: Mark Holdsworth | |
Title: Chief Executive Officer | |
Date: December 9, 2011 | |
| |
By: | /s/ Paul L. Davis | |
Name: Paul L. Davis | |
Title: Chief Financial Officer | |
Date: December 9, 2011 | |