Exhibit 12
Year end December 31, | ||||||||||||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||||||||||||
IFRS: | Including interest on deposits | Excluding interest on deposits | Including interest on deposits | Excluding interest on deposits | Including interest on deposits | Excluding interest on deposits | Including interest on deposits | Excluding interest on deposits | Including interest on deposits | Excluding interest on deposits | ||||||||||||||||||||||||||||||
FIXED CHARGES: | ||||||||||||||||||||||||||||||||||||||||
Fixed charges | 37,571,794 | 18,287,598 | 30,859,894 | 16,270,327 | 24,383,034 | 11,272,446 | 22,824,107 | 9,175,455 | 10,091,929 | 4,661,102 | ||||||||||||||||||||||||||||||
Preferred dividends | 37,374 | 37,374 | 47,290 | 47,290 | 85,229 | 85,229 | 118,389 | 118,389 | 151,952 | 151,952 | ||||||||||||||||||||||||||||||
Fixed charges less Preferred dividends | 37,534,420 | 18,250,224 | 30,812,604 | 16,223,037 | 24,297,805 | 11,187,217 | 22,705,718 | 9,057,066 | 9,939,977 | 4,509,150 | ||||||||||||||||||||||||||||||
EARNINGS: | ||||||||||||||||||||||||||||||||||||||||
Income from continuing operations before taxes | 11,229,752 | 11,229,752 | 11,175,241 | 11,175,241 | 8,995,386 | 8,995,386 | 7,358,864 | 7,358,864 | 4,864,766 | 4,864,766 | ||||||||||||||||||||||||||||||
Less: income/loss from associated companies, net of dividends received | (701,426 | ) | (701,426 | ) | (294,809 | ) | (294,809 | ) | (262,315 | ) | (262,315 | ) | (437,978 | ) | (437,978 | ) | (271,816 | ) | (271,816 | ) | ||||||||||||||||||||
Fixed charges | 37,571,794 | 18,287,598 | 30,859,894 | 16,270,327 | 24,383,034 | 11,272,446 | 22,824,107 | 9,175,455 | 10,091,929 | 4,661,102 | ||||||||||||||||||||||||||||||
Total earnings | 48,100,120 | 28,815,924 | 41,740,326 | 27,150,759 | 33,116,105 | 20,005,517 | 29,744,993 | 16,096,341 | 14,684,879 | 9,254,052 | ||||||||||||||||||||||||||||||
Less: Preferred dividends | 37,374 | 37,374 | 47,290 | 47,290 | 85,229 | 85,229 | 118,389 | 118,389 | 151,952 | 151,952 | ||||||||||||||||||||||||||||||
Total earnings less preferred stock dividends | 48,062,746 | 28,778,550 | 41,693,036 | 27,103,469 | 33,030,876 | 19,920,288 | 29,626,604 | 15,977,952 | 14,532,927 | 9,102,100 | ||||||||||||||||||||||||||||||
Ratio of earnings to fixed charges | 1.28 | 1.58 | 1.35 | 1.67 | 1.36 | 1.77 | 1.30 | 1.75 | 1.46 | 1.99 | ||||||||||||||||||||||||||||||
Ratio of earnings to fixed charges less preferred stock dividends | 1.28 | 1.58 | 1.35 | 1.67 | 1.36 | 1.78 | 1.30 | 1.76 | 1.46 | 2,02 |