united states
securities and exchange commission
washington, d.c. 20549
form n-csr
certified shareholder report of registered management
investment companies
Investment Company Act file number 811-21720
Northern Lights Fund Trust
(Exact name of registrant as specified in charter)
225 Pictoria Drive, Ste 450, Cincinnati, OH 45246
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
1209 Orange Street Wilmington, DE 19801
(Name and address of agent for service)
Registrant's telephone number, including area code: 631-470-2633
Date of fiscal year end: 10/31
Date of reporting period: 4/30/23
Item 1. Reports to Stockholders.

Navigator® Equity Hedged Fund
K. Sean Clark, CFA — Chief Investment Officer
It was an eventful six-month period with additional Fed rate hikes, inflation still higher than desirable but declining, questions about the health of the economy, and a banking crisis that threatened to roil the markets. The first quarter news flow spanned the gamut of emotions. The year started with consensus among economists that a recession was imminent. After better-than expected economic reports, the narrative shifted to a soft landing and higher-for-longer Fed policy. Then it shifted again in March 2023 following the second and third largest bank failures in U.S. history. Through it all, the markets have been very resilient. Unlike last year, both stocks and bonds are up for the year with the bear market low for the major equity indices having occurred on October 12th, 2022.
During the six-month period ended April 30, 2023, the S&P 500 gained 8.63% and the MSCI ACWI ex-US gained 20.65%. Gains were also posted in fixed income with the Bloomberg Barclays High Yield Index up 6.21%, the Aggregate Bond Index 6.91%, and the 7-10 Year Treasury Index higher by 6.96%.
Attribution
For the semi-annual period ended April 30, 2023, the Navigator Equity Hedged Fund (the “Fund”) Institutional Shares advanced 5.24% compared to 12.26% for the MSCI World Index and 2.08% for the HFRX Equity Hedged Index.
| ● | The Fund entered the period overweighted U.S versus International. Throughout the fourth quarter the Fund significantly increased its allocation to foreign equities. By the end of the 2022 calendar year, the Fund had approximately 36% international exposure, its largest allocation to international stocks in years. |
| ● | The U.S. dollar index peaked in late September 2022 and fell 11.5%. That decline in the dollar provided a tailwind to international markets. From the dollar peak on September 27, 2022 to its recent low on April 13, 2023, the MSCI ACWI ex-US Index gained 24.62% compared to 14.77% for the S&P 500. |
| ● | Large Cap Value’s outperformance during 2022 has faded and Large Cap Growth and Technology have assumed leadership. During the six-month semi-annual period ended April 30, 2023, Large Cap Growth outperformed Large Cap Value by 700 bps. |
The performance data quoted represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and the principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. For performance information current to the most recent month-end, please call toll-free 1-800-766-2264.
Outlook
Tightening cycles have been associated with a financial shock or crisis, and crisis events end after the Fed has at least paused. Ultimately, we believe the stress amongst some banks has likely led to an earlier conclusion for the Fed rate hike cycle. In our Annual Outlook we stated, “With inflation set to continue falling, the Federal Reserve is in the late innings of rate hikes. We may be at that point now, or there may be one more rate hike.”
Thanks to rate hikes and quantitative tightening, the Fed is draining reserves while banks are bleeding deposits. As the Fed raised rates, the opportunity cost of holding cash in banks rises for depositors. Deposits have been leaving the banking system in favor of money market funds which pay a higher yield on cash holdings. As a result, money market fund assets have soared. Ironically, this is aiding the Fed’s objective, less deposits results in less loan growth, slower economic activity and therefore slowing the labor market.
The S&P 500 gained over 7% in the first quarter of 2023 and that bodes well for the market for the remainder of the year. When the S&P 500 gained more than 7% in the first quarter, the full year has been positive every time 16 of 16 cases with an average 23.1% gain. Of course, a lot can happen given the banking crisis, Fed policy, and inflation’s trajectory, but history’s message is positive.
While we are optimistic, we are also aware of the many risks including the potential for a Fed policy error by overtightening into decelerating inflation and the growing potential of a recession. A new risk has emerged with the commercial real estate market. That could be an area of additional stress across the banking sector and is something worth monitoring.
As of 03/31/2023 |
Fund Performance |
Inception Date: 12/28/2010 |
| 1st Quarter | 1 Year | 5 Year | 10 Year | Since Inception | Std Dev | Beta |
Navigator® Equity Hedged Fund (I Share) | 4.75 | -6.23 | 3.65 | 3.96 | 2.64 | 10.86 | 0.68 |
MSCI World | 7.73 | -7.02 | 8.01 | 8.85 | 8.65 | 14.62 | 1.00 |
S&P 500 | 7.50 | -7.73 | 11.19 | 12.24 | 12.33 | 14.49 | 0.97 |
The performance data quoted represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. For performance information current to the most recent month-end, please call toll-free 1-800-766-2264.
Total return is calculated assuming reinvestment of all dividends. Total returns would have been lower had the Adviser, the Distributor, the Administrator, and Custodian not waived or reimbursed a portion of their fees.
There is no guarantee that any investment strategy will achieve its objectives, generate profits or avoid losses.
Past performance does not guarantee future returns. Investors should carefully consider the investment objectives, risks, charges and expenses of the Navigator Equity Hedged Fund. This and other important information about the Fund is contained in the prospectus, which can be obtained by calling 800.766.2264 or from the website www.navigatorfund.com. The prospectus should be read carefully before investing. The Navigator Equity Hedged Fund is distributed by Northern Lights Distributors, LLC, member FINRA/SIPC.
Navigator® Equity Hedged Fund Class I Performance
Inception Date: 12/28/2010 | As of 03/31/2023 |
| | | | | | Since | Cum |
| 1st QTR | 1 Year | 3 Year | 5 Year | 10 Year | Inception | Return |
Navigator Equity Hedged | 4.75 | -6.23 | 11.66 | 3.65 | 3.96 | 2.07 | 28.54 |
MSCI World | 7.73 | -7.02 | 16.40 | 8.01 | 8.85 | 8.62 | 175.31 |
| | | | Sharp |
| Std. Dev. | Alpha | Beta | Ratio |
Navigator Equity Hedged | 10.86 | -3.39 | 0.68 | 0.22 |
MSCI World | 14.62 | 0.00 | 1.00 | 0.59 |
The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. Total return is calculated assuming reinvestment of all dividends. Total returns would have been lower had the Adviser, the Distributor, the Administrator, and Custodian not waived or reimbursed a portion of their fees. For more performance numbers current to the most recent month-end please call 1-800-766-2264.
Disclosures
Clark Capital Management Group, Inc. (Clark Capital) is an investment advisor registered with the United States Securities and Exchange Commission under the Investment Advisers Act of 1940, as amended. Registration does not imply a certain level of skill or training. More information about Clark Capital’s advisory services and fees can be found in its Form ADV which is available upon request.
The opinions expressed are those of the Clark Capital Management Group Investment Team. The opinions referenced are as of the date of publication and are subject to change due to changes in the market or economic conditions and may not necessarily come to pass. There is no guarantee of the future performance of any Clark Capital investment portfolio. Nothing herein should be construed as a solicitation, recommendation or an offer to buy, sell or hold any securities, other investments or to adopt any investment strategy or strategies. For educational use only. This information is not intended to serve as investment advice. This
material is not intended to be relied upon as a forecast or research. The investment or strategy discussed may not be suitable for all investors. Investors must make their own decisions based on their specific investment objectives and financial circumstances. Past performance does not guarantee future results.
This document may contain certain information that constitutes forward-looking statements which can be identified by the use of forward-looking terminology such as “may,” “expect,” “will,” “hope,” “forecast,” “intend,” “target,” “believe,” and/or comparable terminology (or the negative thereof). No assurance, representation, or warranty is made by any person that any of Clark Capital’s assumptions, expectations, objectives, and/or goals will be achieved. Nothing contained in this document may be relied upon as a guarantee, promise, assurance, or representation as to the future.
Beta is a measure of the volatility-or systematic risk-of a security or portfolio compared to the market as a whole.
The S&P 500 is a market-capitalization-weighted index of the 500 largest U.S. publicly traded companies. The index is widely regarded as the best gauge of large-cap U.S. equities.
The MSCI All Country World Index (ACWI) is a market capitalization weighted index designed to provide a broad measure of equity-market performance throughout the world. The MSCI ACWI is maintained by Morgan Stanley Capital International (MSCI) and is comprised of stocks from 23 developed countries and 24 emerging markets.
The MSCI ACWI ex US Index captures large and mid-cap representation across 22 of 23 developed countries (excluding the US) and 24 emerging markets.
The Bloomberg Barclays US Corporate High Yield Bond Index measures the USD-denominated, high yield, fixed-rate corporate bond market. Securities are classified as high yield if the middle rating of Moody’s, Fitch and S&P is Ba1/BB+/BB+ or below.
The Bloomberg Barclays US Aggregate Bond Index, or the Agg, is a broad base, market capitalization-weighted bond market index representing intermediate term investment grade bonds traded in the United States.
The Bloomberg Barclays US Treasury: 7-10 Year Index measures US dollar-denominated, fixed-rate, nominal debt issued by the US Treasury with 7-9.9999 years to maturity. Treasury bills are excluded by the maturity constraint but are part of a separate Short Treasury Index.
HFRX Equity Hedge strategies maintain positions both long and short in primarily equity and equity derivative securities. A wide variety of investment processes can be employed to arrive at an investment decision, including both quantitative and fundamental techniques; strategies can be broadly diversified or narrowly focused on specific sectors and can range broadly in terms of levels of net exposure, leverage employed, holding period, concentrations of market capitalizations and valuation ranges of typical portfolios. Equity Hedge managers would typically maintain at least 50%, and may in some cases be substantially entirely invested in equities, both long and short. Hedge Fund Research, Inc. (HFR) utilizes a UCITSIII compliant methodology to construct the HFRX Hedge Fund Indices. The methodology is based on defined and predetermined rules and objective criteria to select and rebalance components to maximize representation of the Hedge Fund Universe. HFRX Indices utilize state-of-the-art quantitative techniques and analysis; multi-level screening, cluster analysis, Monte-Carlo simulations and optimization techniques ensure that each Index is a pure representation of its corresponding investment focus.
Past performance does not guarantee future returns. Investors should carefully consider the investment objectives, risks, charges and expenses of the Navigator Funds. This and other important information about the Fund is contained in the prospectus, which can be obtained by calling 1-800-766-2264. The prospectus should be read carefully before investing. The Navigator® Funds are distributed by Northern Lights Distributors, LLC member FINRA/SIPC.
Clark Capital Management Group and Northern Lights Distributors LLC are not affiliated entities.
7495-NLD 06/29/2023
Navigator® Tactical Fixed Income Fund
K. Sean Clark, CFA — Chief Investment Officer
It was an eventful six-month period with additional Fed rate hikes, inflation still higher than desirable but declining, questions about the health of the economy, and a banking crisis that threatened to roil the markets. The first quarter news flow spanned the gamut of emotions. The year started with consensus among economists that a recession was imminent. After better-than expected economic reports, the narrative shifted to a soft landing and higher-for-longer Fed policy. Then it shifted again in March 2023 following the second and third largest bank failures in U.S. history. Through it all, the markets have been very resilient. Unlike last year, both stocks and bonds are up for the year with the bear market low for the major equity indices having occurred on October 12th, 2022.
During the six-month period ended April 30, 2023, the S&P 500 gained 8.63% and the MSCI ACWI ex-US gained 20.65%. Gains were also posted in fixed income with the Bloomberg Barclays High Yield Index up 6.21%, the Aggregate Bond Index 6.91%, and the 7-10 Year Treasury Index higher by 6.96%.
Attribution
For the semi-annual period ended April 30, 2023 the Navigator Tactical Fixed Income Fund institutional shares (the “Fund”) gained 6.36% compared to 6.21% for the Bloomberg Barclays US Corporate High Yield Index and 6.91% for the Bloomberg Barclays US Aggregate Bond Index.
| ● | The primary driver of Fund performance over time is its macro allocations that are driven by our relative strength Credit Risk Management Models. Those models dictate the Fund’s allocation to high yield bonds, U.S. Treasuries, and cash equivalents. |
| ● | Throughout the semi-annual period the Fund spent time allocated to each sector. Coming into the year, the Fund owned high yield bonds but our models turned cautious in mid-February as interest rates moved higher. Between late February and mid-March, the Fund was maximally defensive in cash equivalents, but by mid-March U.S. Treasury relative strength moved the Fund into U.S. Treasuries. It shifted back to risk-on in high yield in mid-April where it remains today. |
| ● | Interest rate volatility was extreme during the period. The 10 Year Treasury yield reached a high of 4.2% in October; then fell to 3.3% in early April. |
| ● | Fixed income volatility, measured by the ICE BofA MOVE Index, remained elevated throughout the period, and reached its highest level since the Global Financial Crisis in 2008. |
The performance data quoted represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and the principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. For performance information current to the most recent month-end, please call toll-free 1-800-766-2264.
Outlook
Tightening cycles have been associated with a financial shock or crisis, and crisis events end after the Fed has at least paused. Ultimately, we believe the stress amongst some banks has likely led to an earlier conclusion for the Fed rate hike cycle. In our Annual Outlook we stated, “With inflation set to continue falling, the Federal Reserve is in the late innings of rate hikes. We may be at that point now, or there may be one more rate hike.”
Thanks to rate hikes and quantitative tightening, the Fed is draining reserves while banks are bleeding deposits. As the Fed raised rates, the opportunity cost of holding cash in banks rises for depositors. Deposits have been leaving the banking system in favor of money market funds which pay a higher yield on cash holdings. As a result, money market fund assets have soared. Ironically, this is aiding the Fed’s objective, less deposits results in less loan growth, slower economic activity and therefore slowing the labor market.
The S&P 500 gained over 7% in the first quarter of 2023 and that bodes well for the market for the remainder of the year. When the S&P 500 gained more than 7% in the first quarter, the full year has been positive every time 16 of 16 cases with an average 23.1% gain. Of course, a lot can happen given the banking crisis, Fed policy, and inflation’s trajectory, but history’s message is positive.
While we are optimistic, we are also aware of the many risks including the potential for a Fed policy error by overtightening into decelerating inflation and the growing potential of a recession. A new risk has emerged with the commercial real estate market. That could be an area of additional stress across the banking sector and is something worth monitoring.
The performance data quoted represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. For performance information current to the most recent month-end, please call toll-free 1-800-766-2264.
Navigator® Tactical Fixed Income Fund Class I Performance
Inception Date: 3/27/2014 | As of 03/31/2023 |
| | | | | Since | Cum |
| 1st QTR | 1 Year | 3 Year | 5 Year | Inception | Return |
Navigator Tactical Fixed Income I | 3.22 | -3.05 | 3.69 | 3.15 | 3.78 | 39.60 |
Bloomberg US Corporate High Yield | 3.57 | -3.34 | 5.91 | 3.21 | 3.72 | 38.95 |
| | | | | | |
| | | | Sharp | | |
| Std. Dev. | Alpha | Beta | Ratio | | |
Navigator Tactical Fixed Income I | 4.93 | 1.39 | 0.48 | 0.57 | | |
Bloomberg US Corporate High Yield | 7.74 | 0.00 | 1.00 | 0.38 | | |
The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s
shares, when redeemed, may be worth more or less than their original cost. Total return is calculated assuming reinvestment of all dividends. Total returns would have been lower had the Adviser, the Distributor, the Administrator, and Custodian not waived or reimbursed a portion of their fees. For more performance numbers current to the most recent month-end please call 1-800-766-2264.
Disclosures
Clark Capital Management Group, Inc. (Clark Capital) is an investment advisor registered with the United States Securities and Exchange Commission under the Investment Advisers Act of 1940, as amended. Registration does not imply a certain level of skill or training. More information about Clark Capital’s advisory services and fees can be found in its Form ADV which is available upon request.
The opinions expressed are those of the Clark Capital Management Group Investment Team. The opinions referenced are as of the date of publication and are subject to change due to changes in the market or economic conditions and may not necessarily come to pass. There is no guarantee of the future performance of any Clark Capital investment portfolio. Nothing herein should be construed as a solicitation, recommendation or an offer to buy, sell or hold any securities, other investments or to adopt any investment strategy or strategies. For educational use only. This information is not intended to serve as investment advice. This material is not intended to be relied upon as a forecast or research. The investment or strategy discussed may not be suitable for all investors. Investors must make their own decisions based on their specific investment objectives and financial circumstances. Past performance does not guarantee future results.
This document may contain certain information that constitutes forward-looking statements which can be identified by the use of forward-looking terminology such as “may,” “expect,” “will,” “hope,” “forecast,” “intend,” “target,” “believe,” and/or comparable terminology (or the negative thereof). No assurance, representation, or warranty is made by any person that any of Clark Capital’s assumptions, expectations, objectives, and/or goals will be achieved. Nothing contained in this document may be relied upon as a guarantee, promise, assurance, or representation as to the future.
Clark Capital utilizes a proprietary investment model to assist with the construction of the Fund and to assist with making investment decisions. Investments selected using this process may perform differently than expected as a result of the factors used in the model, the weight placed on each factor, and changes from the factor’s historical trends. There is no guarantee that Clark Capital’s use of a model will result in effective investment decisions.
Fixed income securities are subject to certain risks including, but not limited to: interest rate (changes in interest rates may cause a decline in market value or an investment), credit, prepayment, call (some bonds allow the issuer to call a bond for redemption before it matures), and extension (principal repayments may not occur as quickly as anticipated, causing the expected maturity of a security to increase).
Non-investment-grade debt securities (high-yield/junk bonds) may be subject to greater market fluctuations, risk of default or loss of income and principal than higher-rated securities..
The S&P 500 is a market-capitalization-weighted index of the 500 largest U.S. publicly traded companies. The index is widely regarded as the best gauge of large-cap U.S. equities.
The MSCI All Country World Index (ACWI) is a market capitalization weighted index designed to provide a broad measure of equity-market performance throughout the world. The MSCI ACWI is maintained by Morgan Stanley Capital International (MSCI) and is comprised of stocks from 23 developed countries and 24 emerging markets.
The Bloomberg Barclays US Corporate High Yield Bond Index measures the USD-denominated, high yield, fixed-rate corporate bond market. Securities are classified as high yield if the middle rating of Moody’s, Fitch and S&P is Ba1/BB+/BB+ or below.
The Bloomberg Barclays US Aggregate Bond Index, or the Agg, is a broad base, market capitalization-weighted bond market index representing intermediate term investment grade bonds traded in the United States.
The Bloomberg Barclays US Treasury: 7-10 Year Index measures US dollar-denominated, fixed-rate, nominal debt issued by the US Treasury with 7-9.9999 years to maturity. Treasury bills are excluded by the maturity constraint but are part of a separate Short Treasury Index.
ICE BofA MOVE Index calculates the implied volatility of U.S. Treasury options using a weighted average of option prices on Treasury futures across multiple maturities (2, 5, 10, and 30 years). By capturing the expected fluctuations in interest rates, the index serves as a proxy for the bond market’s overall sentiment regarding future interest rate movements.
Past performance does not guarantee future returns. Investors should carefully consider the investment objectives, risks, charges and expenses of the Navigator Funds. This and other important
information about the Fund is contained in the prospectus, which can be obtained by calling 1-800-766-2264. The prospectus should be read carefully before investing. The Navigator® Funds are distributed by Northern Lights Distributors, LLC member FINRA/SIPC.
Clark Capital Management Group and Northern Lights Distributors LLC are not affiliated entities.
7496-NLD 06/29/2023
Navigator® Tactical Investment Grade Bond Fund
K. Sean Clark, CFA — Chief Investment Officer
It was an eventful six month period with additional Fed rate hikes, inflation still higher than desirable but declining, questions about the health of the economy, and a banking crisis that threatened to roil the markets. The first quarter news flow spanned the gamut of emotions. The year started with consensus among economists that a recession was imminent. After better-than expected economic reports, the narrative shifted to a soft landing and higher-for-longer Fed policy. Then it shifted again in March 2023 following the second and third largest bank failures in U.S. history. Through it all, the markets have been very resilient. Unlike last year, both stocks and bonds are up for the year with the bear market low for the major equity indices having occurred on October 12th, 2022.
During the six-month period ended April 30, 2023 the S&P 500 gained 8.63% and the MSCI ACWI ex-US gained 20.65%. Gains were also posted in fixed income with the Bloomberg Barclays High Yield Index up 6.21%, the Aggregate Bond Index 6.91%, and the 7-10 Year Treasury Index higher by 6.96%.
Attribution
For the semi-annual period ended April 30, 2023 the Navigator Tactical Investment Grade Bond Fund (the “Fund”) institutional shares gained 2.76% compared to 6.91% for the Bloomberg Barclays U.S. Aggregate Bond Index.
| ● | The Fund’s alpha is driven by the Credit Risk Management models that determine its allocation. When risk-on the Fund will invest in BBB rated corporate bonds, when risk-off the Fund will invest in U.S. Treasuries or T-bills. |
| ● | Fixed income volatility, measured by the ICE BofA MOVE Index, remained elevated throughout the period and reached its highest level since the Global Financial Crisis in 2008. |
| ● | During the period, the models shifted allocations more than usual due to the heightened volatility, with the Fund owning all three sectors (Investment Grade Corporate Bonds, U.S. Treasuries, and Cash Equivalents) for a period of time. |
The performance data quoted represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and the principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. For performance information current to the most recent month-end, please call toll-free 1-800-766-2264.
Outlook
Tightening cycles have been associated with a financial shock or crisis, and crisis events end after the Fed has at least paused. Ultimately, we believe the stress amongst some banks has likely led to an earlier conclusion for the Fed rate hike cycle. In our Annual Outlook we stated, “With inflation set to continue falling, the Federal Reserve is in the late innings of rate hikes. We may be at that point now, or there may be one more rate hike.”
Thanks to rate hikes and quantitative tightening, the Fed is draining reserves while banks are bleeding deposits. As the Fed raised rates, the opportunity cost of holding cash in banks rises for depositors. Deposits have been leaving the banking system in favor of money market funds which pay a higher yield on cash holdings. As a result, money market fund assets have soared. Ironically, this is aiding the Fed’s objective, less deposits results in less loan growth, slower economic activity and therefore slowing the labor market.
The S&P 500 gained over 7% in the first quarter of 2023 and that bodes well for the market for the remainder of the year. When the S&P 500 gained more than 7% in the first quarter, the full year has been positive every time 16 of 16 cases with an average 23.1% gain. Of course, a lot can happen given the banking crisis, Fed policy, and inflation’s trajectory, but history’s message is positive.
While we are optimistic, we are also aware of the many risks including the potential for a Fed policy error by overtightening into decelerating inflation and the growing potential of a recession. A new risk has emerged with the commercial real estate market. That could be an area of additional stress across the banking sector and is something worth monitoring.
Navigator® Tactical Investment Grade Fund Class I Performance
Inception Date: 8/31/2021 | As of 03/31/2023 |
| | Since | | | | | |
| | Inception | Cumulative | | | | Sharp |
| 1 Year | Return | Return | Std. Dev. | Alpha | Beta | Ratio |
Navigator Tactical Investment Grade | -2.56 | -5.01 | -7.82 | 5.38 | -2.61 | 0.48 | -1.36 |
BBgBarc U.S. Aggregate Bond | -4.78 | -7.23 | -11.20 | 7.98 | 0.00 | 1.00 | -1.19 |
The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. Total return is calculated assuming reinvestment of all dividends. Total returns would have been lower had the Adviser, the Distributor, the Administrator, and Custodian not waived or reimbursed a portion of their fees. For more performance numbers current to the most recent month-end please call 1-800-766-2264.
Disclosures
Clark Capital Management Group, Inc. (Clark Capital) is an investment advisor registered with the United States Securities and Exchange Commission under the Investment Advisers Act of 1940, as amended. Registration does not imply a certain level of skill or training. More information about Clark Capital’s advisory services and fees can be found in its Form ADV which is available upon request.
The opinions expressed are those of the Clark Capital Management Group Investment Team. The opinions referenced are as of the date of publication and are subject to change due to changes in the market or economic conditions and may not necessarily come to pass. There is no guarantee of the future performance of any Clark Capital investment portfolio. Nothing herein should be construed as a solicitation, recommendation or an offer to buy, sell or hold any securities, other investments or to adopt any investment strategy or strategies. For educational use only. This information is not intended to serve as investment advice. This material is not intended to be relied upon as a forecast or research. The investment or strategy discussed may not be suitable for all investors. Investors must make their own decisions based on their specific investment objectives and financial circumstances. Past performance does not guarantee future results.
This document may contain certain information that constitutes forward-looking statements which can be identified by the use of forward-looking terminology such as “may,” “expect,” “will,” “hope,” “forecast,” “intend,” “target,” “believe,” and/or comparable terminology (or the negative thereof). No assurance, representation, or warranty is made by any person that any of Clark Capital’s assumptions, expectations, objectives, and/or goals will be achieved. Nothing contained in this document may be relied upon as a guarantee, promise, assurance, or representation as to the future.
Clark Capital utilizes a proprietary investment model to assist with the construction of the Fund and to assist with making investment decisions. Investments selected using this process may perform differently than expected as a result of the factors used in the model, the weight placed on each factor, and changes from the factor’s historical trends. There is no guarantee that Clark Capital’s use of a model will result in effective investment decisions.
Fixed income securities are subject to certain risks including, but not limited to: interest rate (changes in interest rates may cause a decline in market value or an investment), credit, prepayment, call (some bonds allow the issuer to call a bond for redemption before it matures), and extension (principal repayments may not occur as quickly as anticipated, causing the expected maturity of a security to increase).
An obligor rated ‘BBB’ has adequate capacity to meet its financial commitments. However, it faces major ongoing uncertainties and exposure to adverse business, financial, or economic conditions which could lead to the obligor’s inadequate capacity to meet its financial commitments.
Alpha: a measure of the difference between a portfolio’s actual returns and its expected performance, given its level of risk as measured by beta. A positive alpha figure indicates the portfolio has performed better than its beta would predict. In contrast, a negative alpha indicates the portfolio has underperformed, given the expectations established by beta. Alpha is calculated by taking the excess average monthly return of the investment over the risk free rate and subtracting beta times the excess average monthly return of the benchmark over the risk free rate.
The S&P 500 is a market-capitalization-weighted index of the 500 largest U.S. publicly traded companies. The index is widely regarded as the best gauge of large-cap U.S. equities.
The MSCI All Country World Index (ACWI) is a market capitalization weighted index designed to provide a broad measure of equity-market performance throughout the world. The MSCI ACWI ex US is maintained by Morgan Stanley Capital International (MSCI) and is comprised of stocks from 22 of 23 developed countries and 24 emerging markets.
The Bloomberg Barclays US Corporate High Yield Bond Index measures the USD-denominated, high yield, fixed-rate corporate bond market. Securities are classified as high yield if the middle rating of Moody’s, Fitch and S&P is Ba1/BB+/BB+ or below.
The Bloomberg Barclays US Aggregate Bond Index, or the Agg, is a broad base, market capitalization-weighted bond market index representing intermediate term investment grade bonds traded in the United States.
The Bloomberg Barclays US Treasury: 7-10 Year Index measures US dollar-denominated, fixed-rate, nominal debt issued by the US Treasury with 7-9.9999 years to maturity. Treasury bills are excluded by the maturity constraint but are part of a separate Short Treasury Index.
The ICE BofA MOVE Index indicator reflects the volatility of U.S. bond futures and is considered an observation indicator of the U.S. bond term premium (the difference between long and short interest rates).
Past performance does not guarantee future returns. Investors should carefully consider the investment objectives, risks, charges and expenses of the Navigator Funds. This and other important information about the Fund is contained in the prospectus, which can be obtained by calling 1-800-766-2264. The prospectus should be read carefully before investing. The Navigator® Funds are distributed by Northern Lights Distributors, LLC member FINRA/SIPC.
Clark Capital Management Group and Northern Lights Distributors LLC are not affiliated entities.
7497-NLD 06/29/2023
Navigator® Tactical U.S. Allocation Fund
K. Sean Clark, CFA — Chief Investment Officer
It was an eventful six month period with additional Fed rate hikes, inflation still higher than desirable but declining, questions about the health of the economy, and a banking crisis that threatened to roil the markets. The first quarter news flow spanned the gamut of emotions. The year started with consensus among economists that a recession was imminent. After better-than expected economic reports, the narrative shifted to a soft landing and higher-for-longer Fed policy. Then it shifted again in March 2023 following the second and third largest bank failures in U.S. history. Through it all, the markets have been very resilient. Unlike last year, both stocks and bonds are up for the year with the bear market low for the major equity indices having occurred on October 12th, 2022.
During the six-month period ended April 30, 2023 the S&P 500 gained 8.63% and the MSCI ACWI ex-US gained 20.65%. Gains were also posted in fixed income with the Bloomberg Barclays High Yield Index up 6.21%, the Aggregate Bond Index 6.91%, and the 7-10 Year Treasury Index higher by 6.96%.
Attribution
For the semi-annual period ended April 30, 2023 the Navigator Tactical U.S. Allocation Fund (the “Fund”) institutional shares gained 8.94% compared to 8.63% for the S&P 500 Index.
| ● | The primary driver of Fund performance over time is its macro allocations that are driven by our relative strength Credit Risk Management Models. Those models dictate the Fund’s allocation. When risk-on the Fund will invest in U.S. Equities, when risk-off the Fund will invest in U.S. Treasuries or T-bills. |
| ● | Throughout the period ended April 30, 2023 the Fund spent time allocated to each asset class. Coming into the year, the Fund owned equities, but our models turned cautious in mid-February as interest rates moved higher. Between late February and mid-March, the Fund was maximally defensive in cash equivalents, but by mid-March U.S. Treasury relative strength moved the Fund into U.S. Treasuries. It shifted back to risk-on in equities in mid-April where it remains today. |
The performance data quoted represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and the principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. For performance information current to the most recent month-end, please call toll-free 1-800-766-2264.
Outlook
Tightening cycles have been associated with a financial shock or crisis, and crisis events end after the Fed has at least paused. Ultimately, we believe the stress amongst some banks has likely led to an earlier conclusion for the Fed rate hike cycle. In our Annual Outlook we stated, “With inflation set to continue falling, the Federal Reserve is in the late innings of rate hikes. We may be at that point now, or there may be one more rate hike.”
Thanks to rate hikes and quantitative tightening, the Fed is draining reserves while banks are bleeding deposits. As the Fed raised rates, the opportunity cost of holding cash in banks rises for depositors. Deposits have been leaving the banking system in favor of money market funds which pay a higher yield on cash holdings. As a result, money market fund assets have soared. Ironically, this is aiding the Fed’s objective, less deposits results in less loan growth, slower economic activity and therefore slowing the labor market.
The S&P 500 gained over 7% in the first quarter of 2023 and that bodes well for the market for the remainder of the year. When the S&P 500 gained more than 7% in the first quarter, the full year has been positive every time 16 of 16 cases with an average 23.1% gain. Of course, a lot can happen given the banking crisis, Fed policy, and inflation’s trajectory, but history’s message is positive.
While we are optimistic, we are also aware of the many risks including the potential for a Fed policy error by overtightening into decelerating inflation and the growing potential of a recession. A new risk has emerged with the commercial real estate market. That could be an area of additional stress across the banking sector and is something worth monitoring.
Navigator® Tactical U.S. Allocation Fund Class I Performance
Inception Date: 6/11/2021 | As of 03/31/2023 |
| | Since | | | | | |
| | Inception | Cumulative | | | | Sharp |
| 1 Year | Return | Return | Std. Dev. | Alpha | Beta | Ratio |
Navigator Tactical US Allocation | -7.09 | -1.79 | -3.11 | 14.98 | -2.05 | 0.62 | -0.18 |
S&P 500 Index | -7.73 | -0.97 | -1.70 | 20.13 | 0.00 | 1.00 | -0.05 |
The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. Total return is calculated assuming reinvestment of all dividends. Total returns would have been lower had the Adviser, the Distributor, the Administrator, and Custodian not waived or reimbursed a portion of their fees. For more performance numbers current to the most recent month-end please call 1-800-766-2264.
Disclosures
Clark Capital Management Group, Inc. (Clark Capital) is an investment advisor registered with the United States Securities and Exchange Commission under the Investment Advisers Act of 1940, as amended. Registration does not imply a certain level of skill or training. More information about Clark Capital’s advisory services and fees can be found in its Form ADV which is available upon request.
The opinions expressed are those of the Clark Capital Management Group Investment Team. The opinions referenced are as of the date of publication and are subject to change due to changes in the market or economic conditions and may not necessarily come to pass. There is no guarantee of the future performance of any Clark Capital investment portfolio. Nothing herein should be construed as a solicitation, recommendation or an offer to buy, sell or hold any securities, other investments or to adopt any investment strategy or strategies. For educational use only. This information is not intended to serve as investment advice. This material is not intended to be relied upon as a forecast or research. The investment or strategy discussed may not be suitable for all investors. Investors must make their own decisions based on their specific investment objectives and financial circumstances. Past performance does not guarantee future results.
This document may contain certain information that constitutes forward-looking statements which can be identified by the use of forward-looking terminology such as “may,” “expect,” “will,” “hope,” “forecast,” “intend,” “target,” “believe,” and/or comparable terminology (or the negative thereof). No assurance, representation, or warranty is made by any person that any of Clark Capital’s assumptions, expectations, objectives, and/or goals will be achieved. Nothing contained in this document may be relied upon as a guarantee, promise, assurance, or representation as to the future.
Clark Capital utilizes a proprietary investment model to assist with the construction of the Fund and to assist with making investment decisions. Investments selected using this process may perform differently than expected as a result of the factors used in the model, the weight placed on each factor, and changes from the factor’s historical trends. There is no guarantee that Clark Capital’s use of a model will result in effective investment decisions.
Fixed income securities are subject to certain risks including, but not limited to: interest rate (changes in interest rates may cause a decline in market value or an investment), credit, prepayment, call (some bonds allow the issuer to call a bond for redemption before it matures), and extension (principal repayments may not occur as quickly as anticipated, causing the expected maturity of a security to increase).
The S&P 500 is a market-capitalization-weighted index of the 500 largest U.S. publicly traded companies. The index is widely regarded as the best gauge of large-cap U.S. equities.
The MSCI All Country World Index (ACWI) is a market capitalization weighted index designed to provide a broad measure of equity-market performance throughout the world. The MSCI ACWI is maintained by Morgan Stanley Capital International (MSCI) and is comprised of stocks from 23 developed countries and 24 emerging markets.
The Bloomberg Barclays US Corporate High Yield Bond Index measures the USD-denominated, high yield, fixed-rate corporate bond market. Securities are classified as high yield if the middle rating of Moody’s, Fitch and S&P is Ba1/BB+/BB+ or below.
The Bloomberg Barclays US Aggregate Bond Index, or the Agg, is a broad base, market capitalization-weighted bond market index representing intermediate term investment grade bonds traded in the United States.
The Bloomberg Barclays US Treasury: 7-10 Year Index measures US dollar-denominated, fixed-rate, nominal debt issued by the US Treasury with 7-9.9999 years to maturity. Treasury bills are excluded by the maturity constraint but are part of a separate Short Treasury Index.
Past performance does not guarantee future returns. Investors should carefully consider the investment objectives, risks, charges and expenses of the Navigator Funds. This and other important information about the Fund is contained in the prospectus, which can be obtained by calling 1-800-766-2264. The prospectus should be read carefully before investing. The Navigator® Funds are distributed by Northern Lights Distributors, LLC member FINRA/SIPC.
Clark Capital Management Group and Northern Lights Distributors LLC are not affiliated entities.
7503-NLD 06/29/2023
Navigator Ultra Short Bond Fund
Robert S. Bennett, Jr. – Senior Portfolio Manager
April 30, 2023
For the semi-annual period ended April 30, 2023, the Navigator Ultra Short Bond Fund (“the Fund”) Class I shares returned 2.57%, compared to the Bloomberg Barclays U.S Bellwethers 1 Year Index return of 2.37%. The Fund was fully invested in a mix of fixed and floating rate short-term debt during the period with a duration shorter than the benchmark. The market snapback from the mid-March low in credit and the shorter duration of the Fund contributed to the outperformance against its benchmark.
During the reporting period, the Federal Reserve continued its rate-tightening cycle, raising the target range for the Fed Funds Rate in all four meetings in line with market expectations. In the November meeting, they increased the rate by 75 basis points. They concluded the year with a 50 basis point rise in the December meeting. To kick off 2023, the Fed increased the rate by 25 basis points in both the February and March meetings.
At the start of the reporting period, the market was implying a terminal rate of around 500 basis points, suggesting a prolonged period of elevated rates. However, by the end of the reporting period, following the turmoil from the March bank failures, the market shifted to pricing in almost 75 basis points worth of rate cuts.
We will continue to monitor the short-term markets and navigate the landscape as the Fed decides its path for the rest of 2023.
Navigator® Ultra Short Term Bond Fund Class I Performance
Inception Date: 3/21/2019 | As of 03/31/2023 |
| | | Since | | | | | |
| | | Inception | Cumulative | Std. | | | Sharp |
| 1 Year | 3 Year | Return | Return | Dev. | Alpha | Beta | Ratio |
Navigator Ultra Short Bond Fund | 2.75 | 2.12 | 1.55 | 6.35 | 1.61 | 0.21 | -0.73 | 0.15 |
BBgBarc US Treasury Bellwethers (1 Y) | 1.87 | 0.48 | 1.29 | 5.62 | 1.61 | 0.39 | -0.65 | 0.26 |
The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. Total return is calculated assuming reinvestment of all dividends. Total returns would have been lower had the Adviser, the Distributor, the Administrator, and Custodian not waived or reimbursed a portion of their fees. For more performance numbers current to the most recent month-end please call 1-800-766-2264.
Disclosures
Clark Capital Management Group, Inc. (Clark Capital) is an investment advisor registered with the United States Securities and Exchange Commission under the Investment Advisers Act of 1940, as amended. Registration does not imply a certain level of skill or training. More information about Clark Capital’s advisory services and fees can be found in its Form ADV which is available upon request.
The opinions expressed are those of the Clark Capital Management Group Investment Team. The opinions referenced are as of the date of publication and are subject to change due to changes in the market or economic conditions and may not necessarily come
to pass. There is no guarantee of the future performance of any Clark Capital investment portfolio. Nothing herein should be construed as a solicitation, recommendation or an offer to buy, sell or hold any securities, other investments or to adopt any investment strategy or strategies. For educational use only. This information is not intended to serve as investment advice. This material is not intended to be relied upon as a forecast or research. The investment or strategy discussed may not be suitable for all investors. Investors must make their own decisions based on their specific investment objectives and financial circumstances. Past performance does not guarantee future results.
This document may contain certain information that constitutes forward-looking statements which can be identified by the use of forward-looking terminology such as “may,” “expect,” “will,” “hope,” “forecast,” “intend,” “target,” “believe,” and/or comparable terminology (or the negative thereof). No assurance, representation, or warranty is made by any person that any of Clark Capital’s assumptions, expectations, objectives, and/or goals will be achieved. Nothing contained in this document may be relied upon as a guarantee, promise, assurance, or representation as to the future.
Fixed income securities are subject to certain risks including, but not limited to: interest rate (changes in interest rates may cause a decline in market value or an investment), credit, prepayment, call (some bonds allow the issuer to call a bond for redemption before it matures), and extension (principal repayments may not occur as quickly as anticipated, causing the expected maturity of a security to increase).
The Bloomberg Barclays US Treasury Bellweathers 1 Year Index measures the performance of U.S. Treasury securities that have a remaining maturity of at least one (1) year and less than three (3) years.
Past performance does not guarantee future returns. Investors should carefully consider the investment objectives, risks, charges and expenses of the Navigator Funds. This and other important information about the Fund is contained in the prospectus, which can be obtained by calling 1-800-766-2264. The prospectus should be read carefully before investing. The Navigator® Funds are distributed by Northern Lights Distributors, LLC member FINRA/SIPC.
Clark Capital Management Group and Northern Lights Distributors LLC are not affiliated entities.
7504-NLD 06/29/2023
Navigator Equity Hedged Fund |
PORTFOLIO REVIEW (Unaudited) |
The Fund’s performance figures for the periods ended April 30, 2023, compared to its benchmarks:
| | | Annualized |
| Six Months | One Year | Five Year | Ten Year | Since Inception* |
Navigator Equity Hedged Fund: | | | | | |
Class A | 5.01% | (1.44)% | 3.80% | 3.59% | 2.36% |
Class A with load of 5.50% | (0.73)% | (6.88)% | 2.64% | 3.01% | 1.89% |
Class C | 4.62% | (2.19)% | 3.04% | 2.81% | 1.59% |
Class I | 5.24% | (1.13)% | 4.08% | 3.85% | 2.62% |
MSCI World Index | 12.26% | 3.18% | 8.14% | 8.71% | 8.74% |
HFRX Equity Hedge Index | 2.08% | 0.22% | 2.80% | 2.84% | 1.40% |
| * | Fund commenced operations on December 28, 2010. |
The “MSCI World Index” is a free float-adjusted market capitalization index that is designed to measure global developed market equity performance consisting of 23 developed market country indices. Investors cannot invest directly in an index or benchmark.
The HFRX Equity Hedge Index is designed to be representative of equity hedge strategies which maintain positions both long and short in primarily equity and equity derivative securities. A wide variety of investment processes can be employed to arrive at an investment decision, including both quantitative and fundamental techniques; strategies can be broadly diversified or narrowly focused on specific sectors and can range broadly in terms of levels of net exposure, leverage employed, holding period, concentrations of market capitalizations and valuation ranges of typical portfolios. The referenced index is shown for general market comparisons and is not meant to represent the Fund. Investors cannot invest directly in an index or benchmark; unmanaged index returns do not reflect any fees, expenses or sales charges.
The performance data quoted is historical. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate. An investor’s shares, when redeemed, may be worth more or less than the original cost. Total return is calculated assuming reinvestment of all dividends and distributions. Total returns would have been lower had the advisor not waived its fees and reimbursed a portion of the Fund’s expenses. The chart does not reflect the deduction of taxes that a shareholder would have to pay on Fund distributions or the redemption of the Fund shares. Per the fee table in the Fund’s February 28, 2023 prospectus, the total annual operating expenses before fee waivers are 2.05%, 2.80% and 1.80% for the Fund’s Class A, Class C and Class I shares, respectively. Class A shares are subject to a maximum sales charge of 5.50% imposed on purchases. For performance information current to the most recent month-end, please call 1-877-766-2264.
PORTFOLIO COMPOSITION+ (Unaudited)
Exchange Traded Funds | | | 85.6 | % | | Collateral For Securities Loaned | | | 4.8 | % |
Equity Funds | | | 85.6 | % | | Options* | | | (0.1 | )% |
| | | | | | Short-Term Investments | | | 9.7 | % |
| | | | | | | | | 100.0 | % |
| + | Based on Schedule of Investments Market Value as of April 30, 2023. Please refer to the Fund’s Schedule of Investments in the report for a detailed listing of the Fund’s holdings. |
| * | Options purchased percentage is netted with options written. |
Navigator Tactical Fixed Income Fund |
PORTFOLIO REVIEW (Unaudited) |
The Fund’s performance figures for the periods ended April 30, 2023, compared to its benchmark:
| | | Annualized |
| Six Months | One Year | Five Years | Since Inception* |
Navigator Tactical Fixed Income Fund: | | | | |
Class A | 6.23% | (0.21)% | 3.04% | 3.63% |
Class A with load of 3.75% | 2.26% | (3.98)% | 2.26% | 3.19% |
Class C | 5.92% | (0.95)% | 2.29% | 2.87% |
Class I | 6.36% | 0.05% | 3.32% | 3.90% |
Bloomberg Barclays U.S. Corporate High Yield Bond Index | 6.21% | 1.22% | 3.28% | 3.81% |
| * | Fund commenced operations on March 27, 2014. |
The Bloomberg Barclays U.S. Corporate High Yield Bond Index is a market value-weighted index which covers the U.S. non-investment grade fixed-rate debt market. Investors cannot invest directly in an index or benchmark.
The performance data quoted is historical. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate. An investor’s shares, when redeemed, may be worth more or less than the original cost. Total return is calculated assuming reinvestment of all dividends and distributions. Total returns would have been lower had the advisor not waived its fees and reimbursed a portion of the Fund’s expenses. The chart does not reflect the deduction of taxes that a shareholder would have to pay on Fund distributions or the redemption of the Fund shares. Per the fee table in the Fund’s February 28, 2023 prospectus, the total annual operating expenses before fee waivers are 1.30%, 2.05% and 1.05% for the Fund’s Class A, Class C and Class I shares, respectively. Class A shares are subject to a maximum sales charge of 3.75% imposed on purchases. For performance information current to the most recent month-end, please call 1-877-766-2264.
PORTFOLIO COMPOSITION+ (Unaudited)
U.S. Government & Agencies | | | 28.5 | % |
Corporate Bonds | | | 28.1 | % |
Exchange Traded Funds | | | 17.2 | % |
Collateral for Securities Loaned | | | 11.4 | % |
Open-End Funds | | | 1.3 | % |
Certificate of Deposit | | | 0.3 | % |
Commercial Paper | | | 0.1 | % |
Options Purchased | | | 0.1 | % |
Short-Term Investments | | | 13.0 | % |
| | | 100.0 | % |
| + | Based on Schedule of Investments Market Value as of April 30, 2023. Please refer to the Fund’s Schedule of Investments in the report for a detailed listing of the Fund’s holdings. |
Navigator Tactical Investment Grade Bond Fund |
PORTFOLIO REVIEW (Unaudited) |
The Fund’s performance figures for the period ended April 30, 2023, compared to its benchmark:
| | | Annualized Since |
| Six Months | One Year | Inception* |
Navigator Tactical Investment Grade Bond Fund: | | | |
Class I | 2.76% | 0.21% | (4.39)% |
Bloomberg Barclays U.S. Aggregate Bond Index | 6.91% | (0.43)% | (6.55)% |
| * | Fund commenced operations on August 31, 2021. |
The Bloomberg Barclays U.S. Aggregate Bond Index is an unmanaged index comprised of U.S. investment grade, fixed rate bond market securities, including government, government agency, corporate and mortgage-backed securities. Investors cannot invest directly in an index.
The performance data quoted is historical. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate. An investor’s shares, when redeemed, may be worth more or less than the original cost. Total return is calculated assuming reinvestment of all dividends and distributions. Total returns would have been lower had the advisor not waived its fees and reimbursed a portion of the Fund’s expenses. The chart does not reflect the deduction of taxes that a shareholder would have to pay on Fund distributions or the redemption of the Fund shares. Per the fee table in the Fund’s February 28, 2023, prospectus, the total annual operating expenses before fee waivers are 1.44% and 1.19% for the Fund’s Class A and Class I shares, respectively. Class A shares are subject to a maximum sales charge of 3.75% imposed on purchases. For performance information current to the most recent month-end, please call 1-877-766-2264.
PORTFOLIO COMPOSITION+ (Unaudited)
Corporate Bonds | | | 77.9 | % |
Exchange-Traded Fund | | | 3.2 | % |
Short-Term Investments | | | 18.9 | % |
| | | 100.0 | % |
| + | Based on Schedule of Investments Market Value as of April 30, 2023. Please refer to the Fund’s Schedule of Investments in the report for a detailed listing of the Fund’s holdings. |
Navigator Tactical U.S. Allocation Fund |
PORTFOLIO REVIEW (Unaudited) |
The Fund’s performance figures for the period ended April 30, 2023, compared to its benchmark:
| | | Annualized |
| Six Months | One Year | Since Inception* |
Navigator Tactical U.S. Allocation Fund: | | | |
Class I | 8.94% | (0.62)% | 0.07% |
S&P 500 Total Return Index | 8.63% | 2.66% | 0.57% |
| * | Fund commenced operations on June 11, 2021. |
The S&P 500 Total Return Index is an unmanaged market capitalization-weighted index which is comprised of 500 of the largest U.S. domiciled companies and includes the reinvestment of all dividends. Investors cannot invest directly in an index or benchmark.
The performance data quoted is historical. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate. An investor’s shares, when redeemed, may be worth more or less than the original cost. Total return is calculated assuming reinvestment of all dividends and distributions. Total returns would have been lower had the advisor not waived its fees and reimbursed a portion of the Fund’s expenses. The chart does not reflect the deduction of taxes that a shareholder would have to pay on Fund distributions or the redemption of the Fund shares. Per the fee table in the Fund’s February 28, 2023, prospectus, the total annual operating expenses before fee waivers are 1.53% and 1.28% for the Fund’s Class A and Class I shares, respectively. Class A shares are subject to a maximum sales charge of 3.75% imposed on purchases. For performance information current to the most recent month-end, please call 1-877-766-2264.
PORTFOLIO COMPOSITION+ (Unaudited)
Corporate Bonds | | | 66.9 | % |
U.S. Government & Agencies | | | 2.1 | % |
Short-Term Investments | | | 31.0 | % |
| | | 100.0 | % |
| + | Based on Schedule of Investments Market Value as of April 30, 2023. Please refer to the Fund’s Schedule of Investments in the report for a detailed listing of the Fund’s holdings. |
Navigator Ultra Short Bond Fund |
PORTFOLIO REVIEW (Unaudited) |
The Fund’s performance figures for the periods ended April 30, 2023, compared to its benchmark:
| | | Annualized |
| Six Months | One Year | Three Year | Since Inception* |
Navigator Ultra Short Bond Fund: | | | | |
Class A | 2.34% | 2.94% | 1.51% | 1.81% |
Class A with load of 3.75% | (1.47)% | (0.90)% | 0.22% | 0.86% |
Class I | 2.57% | 3.37% | 1.77% | 1.64% |
Bloomberg Barclays U.S. Treasury Bellwethers: 1 Year Index | 2.37% | 2.13% | 0.54% | 1.32% |
| * | Fund commenced operations on March 21, 2019. Start of performance is March 25, 2019. |
Bloomberg Barclays U.S. Treasury Bellwethers: 1 Year Index measures the performance of the U.S. government bond market and includes public obligations of the U.S. Treasury with a maturity of up to a year. Investors cannot invest directly in an index or benchmark.
The performance data quoted is historical. Past performance is no guarantee of future results. The investment return and principal value of an investment will fluctuate. An investor’s shares, when redeemed, may be worth more or less than the original cost. Total return is calculated assuming reinvestment of all dividends and distributions. Total returns would have been lower had the advisor not waived its fees and reimbursed a portion of the Fund’s expenses. The chart does not reflect the deduction of taxes that a shareholder would have to pay on Fund distributions or the redemption of the Fund shares. Per the fee table in the Fund’s February 28, 2023, prospectus, the total annual operating expenses are 0.95% and 0.69% for the Fund’s Class A and Class I shares, respectively. Class A shares are subject to a maximum sales charge of 3.75% imposed on purchases. For performance information current to the most recent month-end, please call 1-877-766-2264.
PORTFOLIO COMPOSITION+ (Unaudited)
Corporate Bonds | | | 84.5 | % |
U.S. Government & Agencies | | | 8.1 | % |
Commercial Paper | | | 3.3 | % |
Certificate of Deposit | | | 1.6 | % |
Short-Term Investments | | | 2.5 | % |
| | | 100.0 | % |
| + | Based on Schedule of Investments Market Value as of April 30, 2023. Please refer to the Fund’s Schedule of Investments in the report for a detailed listing of the Fund’s holdings. |
NAVIGATOR EQUITY HEDGED FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
April 30, 2023 |
Shares | | | | | | | | | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 88.6% | | | | | | | | | | | | | | |
| | | | EQUITY - 88.6% | | | | | | | | | | | | | | |
| 97,577 | | | Global X Robotics & Artificial Intelligence ETF | | | | $ | 2,430,643 | |
| 28,240 | | | Invesco Nasdaq 100 ETF | | | | | | | | | | | | | 3,746,883 | |
| 8,858 | | | iShares Core S&P 500 ETF, EQUITY | | | | | | | | | | | | | 3,699,632 | |
| 80,923 | | | iShares MSCI Eurozone ETF | | | | | | | | | | | | | 3,764,538 | |
| 67,818 | | | iShares MSCI International Quality Factor ETF (d) | | | | | 2,459,759 | |
| 20,904 | | | iShares US Aerospace & Defense ETF | | | | | 2,382,220 | |
| 24,773 | | | SPDR S&P Homebuilders ETF (d) | | | | | | | | | | | | | 1,756,901 | |
| 15,438 | | | Vanguard Communication Services ETF (d) | | | | | 1,526,973 | |
| 6,910 | | | Vanguard Information Technology ETF | | | | | 2,655,928 | |
| | | | | | | | | | | | | | | | | 24,423,477 | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $22,882,519) | | | | | 24,423,477 | |
| | | | | | | | | | �� | | | | | | | | |
| | | | SHORT-TERM INVESTMENTS — 10.0% | | | | | | |
| | | | MONEY MARKET FUNDS - 10.0% | | | | | | | | | | | | | | |
| 1,301,805 | | | Dreyfus Money Market Fund, Select Class, 4.03%(a) | | | | | 1,301,805 | |
| 1,452,642 | | | Dreyfus Treasury Obligations Cash Management Fund, Institutional Class, 4.73%(a) | | | | | 1,452,642 | |
| | | | TOTAL MONEY MARKET FUNDS (Cost $2,754,447) | | | | | 2,754,447 | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $2,754,447) | | | | | 2,754,447 | |
| | | | | | | | | | | | | | | | | | |
Contracts(b) | | | | | Expiration Date | | Exercise Price | | | Notional Value | | | | | |
| | | | INDEX OPTIONS PURCHASED (e) - 1.6% | | | | | | | | | | | | | | |
| | | | PUT OPTIONS PURCHASED - 0.5% | | | | | | | | | | | | | | |
| 86 | | | S&P 500 Index | | 05/12/2023 | | $ | 4,065 | | | $ | 35,857,528 | | | $ | 126,850 | |
| | | | TOTAL PUT OPTIONS PURCHASED (Cost - $340,910) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL INDEX OPTIONS PURCHASED (Cost - $340,910) | | | | | | | | | | | | | 126,850 | |
| | | | | | | | | | | | | | | | | | |
| | | | EQUITY OPTIONS PURCHASED - 1.1% | | | | | | | | | | | | | | |
| | | | CALL OPTIONS PURCHASED - 1.1% | | | | | | | | | | | | | | |
| 2,000 | | | iPath Series B S&P 500 ETN | | 05/12/2023 | | | 39 | | | | 3,688,000 | | | | 318,000 | |
| | | | TOTAL CALL OPTIONS PURCHASED (Cost - $455,699) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL INDEX OPTIONS PURCHASED (Cost - $796,609) | | | | | | | | | | | | $ | 444,850 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR EQUITY HEDGED FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Shares | | | | | | | | | | | | | Fair Value | |
| | | | | | | | | | | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED — 5.0% | | | | | | |
| 1,368,175 | | | Goldman Sachs Financial Square Government Fund, Institutional Class, 4.70% (a),(c) | | | | $ | 1,368,175 | |
| | | | TOTAL COLLATERAL FOR SECURITIES LOANED (Cost - $1,368,175) | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS — 105.2% (Cost $27,801,750) | | | | | 28,990,949 | |
| | | | CALL OPTIONS WRITTEN - (1.7)% (Premiums Received - $586,916) | | | | | (450,000 | ) |
| | | | PUT OPTIONS WRITTEN - (0.1)% (Premiums Received - $120,223) | | | | | (25,370 | ) |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS — (3.4)% | | | | | (949,766 | ) |
| | | | NET ASSETS - 100.0% | | | | | | | | | | | | $ | 27,565,813 | |
| | | | | | | | | | | | | | | | | | |
Contracts(b) | | | | | Expiration Date | | Exercise Price | | | Notional Value | | | | | |
| | | | WRITTEN EQUITY OPTIONS(e) - (1.7)% | | | | | | | | | | | | | | |
| | | | CALL OPTIONS WRITTEN- (1.7)% | | | | | | | | | | | | | | |
| 2,000 | | | iPath Series B S&P 500 ETN | | 05/12/2023 | | $ | 37 | | | $ | 3,688,000 | | | $ | 450,000 | |
| | | | TOTAL CALL OPTIONS WRITTEN (Premiums Received - $586,916) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL EQUITY OPTIONS WRITTEN (Premiums Received - $586,916) | | | | | | | | | | | | $ | 450,000 | |
| | | | | | | | | | | | | | | | | | |
| | | | WRITTEN INDEX OPTIONS - (0.1)% | | | | | | | | | | | | | | |
| | | | PUT OPTIONS WRITTEN - (0.1)% | | | | | | | | | | | | | | |
| 86 | | | S&P 500 Index | | 05/12/2023 | | | 3,895 | | | | 35,857,528 | | | | 25,370 | |
| | | | TOTAL PUT OPTIONS WRITTEN (Premiums Received - $120,223) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL INDEX OPTIONS WRITTEN (Premiums Received - $707,139) | | | | | | | | | | | | $ | 475,370 | |
| ETF | - Exchange-Traded Fund |
| MSCI | - Morgan Stanley Capital International |
| SPDR | - Standard & Poor’s Depositary Receipt |
| (a) | Rate disclosed is the seven-day effective yield as of April 30, 2023. |
| (b) | Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. |
| (c) | Security purchased with cash proceeds of securities lending collateral. |
| (d) | All or a portion of the security is on loan. Total loaned securities had a cash value of $1,336,715 at April 30, 2023. |
| (e) | Non-income producing security. |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
April 30, 2023 |
Shares | | | | | | | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUNDS — 20.0% | | | | | | | | | | |
| | | | FIXED INCOME - 20.0% | | | | | | | | | | |
| 13,403,771 | | | iShares iBoxx $ High Yield Corporate Bond ETF(i) | | | | | | | | $ | 1,010,108,183 | |
| 3,500,000 | | | SPDR Bloomberg High Yield Bond ETF(i) | | | | | | | | | 323,715,000 | |
| | | | | | | | | | | | | 1,333,823,183 | |
| | | | | | | | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUNDS (Cost $1,333,461,308) | | | | | | | | | 1,333,823,183 | |
| | | | | | | | | | | | | | |
| | | | OPEN-END FUNDS — 1.5% | | | | | | | | | | |
| | | | FIXED INCOME - 0.8% | | | | | | | | | | |
| 5,078,562 | | | Navigator Ultra Short Bond Fund, Class I(h) | | | | | | | | | 51,039,552 | |
| | | | | | | | | | | | | | |
| | | | MIXED ALLOCATION - 0.7% | | | | | | | | | | |
| 5,502,150 | | | Navigator Tactical US Allocation Fund, Class I(h) | | | | | | | | | 50,069,569 | |
| | | | | | | | | | | | | | |
| | | | TOTAL OPEN-END FUNDS (Cost $105,747,125) | | | | | | | | | 101,109,121 | |
| | | | | | | | | | | | | | |
Principal | | | | | | | Coupon Rate | | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | | | |
| | | | CORPORATE BONDS — 32.8% | | | | | | | | | | |
| | | | AEROSPACE & DEFENSE — 1.3% | | | | | | | | | | |
| 5,596,000 | | | Boeing Company | | | | 4.5080 | | 05/01/23 | | | 5,596,000 | |
| 19,250,000 | | | Huntington Ingalls Industries, Inc. | | | | 0.6700 | | 08/16/23 | | | 18,969,229 | |
| 40,000,000 | | | L3Harris Technologies, Inc. | | | | 3.8500 | | 06/15/23 | | | 39,928,451 | |
| 20,750,000 | | | Northrop Grumman Corporation | | | | 3.2500 | | 08/01/23 | | | 20,629,659 | |
| | | | | | | | | | | | | 85,123,339 | |
| | | | ASSET MANAGEMENT — 0.7% | | | | | | | | | | |
| 45,530,000 | | | Charles Schwab Corporation(a) | | SOFRRATE + 0.500% | | 5.2830 | | 03/18/24 | | | 45,057,333 | |
| | | | | | | | | | | | | | |
| | | | AUTOMOTIVE — 0.7% | | | | | | | | | | |
| 45,000,000 | | | Toyota Motor Credit Corporation(a) | | SOFRINDX + 0.650% | | 5.4740 | | 12/29/23 | | | 44,985,173 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 32.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 9.3% | | | | | | | | | | |
| 15,000,000 | | | Bank of Montreal(a) | | SOFRINDX + 0.710% | | 5.4550 | | 03/08/24 | | $ | 14,966,220 | |
| 41,975,000 | | | Bank of Nova Scotia(a) | | SOFRRATE + 0.550% | | 5.3200 | | 09/15/23 | | | 41,977,673 | |
| 8,500,000 | | | Bank of Nova Scotia(a) | | SOFRINDX + 0.960% | | 5.7150 | | 03/11/24 | | | 8,510,720 | |
| 5,000,000 | | | Bank of Nova Scotia | | | | 0.7000 | | 04/15/24 | | | 4,771,855 | |
| 9,803,000 | | | Bank of Nova Scotia(a) | | SOFRRATE + 0.380% | | 5.1850 | | 07/31/24 | | | 9,748,397 | |
| 42,058,000 | | | Canadian Imperial Bank of Commerce | | | | 0.4500 | | 06/22/23 | | | 41,765,363 | |
| 40,901,000 | | | CIT Group, Inc.(b) | | SOFRRATE + 3.827% | | 3.9290 | | 06/19/24 | | | 40,407,618 | |
| 32,917,000 | | | Citigroup, Inc.(b) | | SOFRRATE + 1.667% | | 1.6780 | | 05/15/24 | | | 32,868,301 | |
| 10,900,000 | | | Credit Suisse A.G. | | | | 1.0000 | | 05/05/23 | | | 10,879,563 | |
| 35,000,000 | | | Discover Bank | | | | 4.2000 | | 08/08/23 | | | 34,793,754 | |
| 33,000,000 | | | First Horizon National Corporation | | | | 3.5500 | | 05/26/23 | | | 32,859,108 | |
| 15,341,000 | | | HSBC Holdings plc(b) | | US0003M + 1.211% | | 3.8030 | | 03/11/25 | | | 15,028,288 | |
| 71,450,000 | | | JPMorgan Chase & Company(b) | | SOFRRATE + 1.455% | | 1.5140 | | 06/01/24 | | | 71,207,911 | |
| 30,220,000 | | | JPMorgan Chase & Company(b) | | US0003M + 0.890% | | 3.7970 | | 07/23/24 | | | 30,090,063 | |
| 10,547,000 | | | KeyBank NA(b) | | SOFRRATE + 0.340% | | 5.1610 | | 01/03/24 | | | 10,420,555 | |
| 4,400,000 | | | Lloyds Banking Group plc | | | | 4.0500 | | 08/16/23 | | | 4,377,041 | |
| 22,060,000 | | | Natwest Group plc | | | | 3.8750 | | 09/12/23 | | | 21,870,597 | |
| 15,000,000 | | | Royal Bank of Canada(a) | | SOFRINDX + 0.300% | | 5.1040 | | 01/19/24 | | | 14,960,152 | |
| 72,000,000 | | | Royal Bank of Canada(a) | | SOFRINDX + 0.360% | | 5.1650 | | 07/29/24 | | | 71,499,665 | |
| 31,100,000 | | | Toronto-Dominion Bank (a) | | SOFRRATE + 0.355% | | 5.0890 | | 03/04/24 | | | 30,992,162 | |
| 67,998,000 | | | Wells Fargo & Company Class MTN(a) | | SOFRRATE + 1.600% | | 1.6540 | | 06/02/24 | | | 67,764,795 | |
| 6,925,000 | | | Westpac Banking Corporation(a) | | US0003M + 0.720% | | 5.5840 | | 05/15/23 | | | 6,925,596 | |
| | | | | | | | | | | | | 618,685,397 | |
| | | | BEVERAGES — 1.0% | | | | | | | | | | |
| 69,781,000 | | | Coca-Cola Europacific Partners plc(c) | | | | 0.5000 | | 05/05/23 | | | 69,752,498 | |
| | | | | | | | | | | | | | |
| | | | BIOTECH & PHARMA — 0.8% | | | | | | | | | | |
| 25,000,000 | | | Gilead Sciences, Inc. | | | | 2.5000 | | 09/01/23 | | | 24,756,855 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 32.8% (Continued) | | | | | | | | | | |
| | | | BIOTECH & PHARMA — 0.8% (Continued) | | | | | | | | | | |
| 13,577,000 | | | Gilead Sciences, Inc. | | | | 0.7500 | | 09/29/23 | | $ | 13,331,424 | |
| 14,076,000 | | | Royalty Pharma plc | | | | 0.7500 | | 09/02/23 | | | 13,834,611 | |
| 200,000 | | | Takeda Pharmaceutical Company Ltd. | | | | 4.4000 | | 11/26/23 | | | 198,883 | |
| | | | | | | | | | | | | 52,121,773 | |
| | | | CABLE & SATELLITE — 0.0%(d) | | | | | | | | | | |
| 1,200,000 | | | Cequel Communications Holdings I, LLC / Cequel(c) | | | | 7.5000 | | 04/01/28 | | | 759,000 | |
| | | | | | | | | | | | | | |
| | | | CHEMICALS — 0.1% | | | | | | | | | | |
| 5,000,000 | | | International Flavors & Fragrances, Inc. | | | | 3.2000 | | 05/01/23 | | | 5,000,000 | |
| 4,545,000 | | | LYB International Finance BV | | | | 4.0000 | | 07/15/23 | | | 4,532,445 | |
| | | | | | | | | | | | | 9,532,445 | |
| | | | CONSTRUCTION MATERIALS — 0.1% | | | | | | | | | | |
| 10,000,000 | | | Martin Marietta Materials, Inc. | | | | 0.6500 | | 07/15/23 | | | 9,897,882 | |
| | | | | | | | | | | | | | |
| | | | ELEC & GAS MARKETING & TRADING — 0.1% | | | | | | | | | | |
| 3,500,000 | | | Centrica plc(c) | | | | 4.0000 | | 10/16/23 | | | 3,476,035 | |
| | | | | | | | | | | | | | |
| | | | ELECTRIC UTILITIES — 2.2% | | | | | | | | | | |
| 15,000,000 | | | CenterPoint Energy, Inc.(a) | | SOFRRATE + 0.650% | | 5.3450 | | 05/13/24 | | | 14,933,852 | |
| 25,216,000 | | | Dominion Energy, Inc.(a) | | US0003M + 0.530% | | 5.3960 | | 09/15/23 | | | 25,196,952 | |
| 12,025,000 | | | Florida Power & Light Company(a) | | SOFRRATE + 0.250% | | 4.9440 | | 05/10/23 | | | 12,022,694 | |
| 34,000,000 | | | Florida Power & Light Company(a) | | SOFRINDX + 0.380% | | 5.1860 | | 01/12/24 | | | 33,867,162 | |
| 4,191,000 | | | Pacific Gas and Electric Company | | | | 4.2500 | | 08/01/23 | | | 4,176,270 | |
| 18,750,000 | | | Southern Company(a) | | SOFRRATE + 0.370% | | 5.0640 | | 05/10/23 | | | 18,747,915 | |
| 28,251,000 | | | Southern Company | | | | 2.9500 | | 07/01/23 | | | 28,125,967 | |
| 7,989,000 | | | WEC Energy Group, Inc. | | | | 0.5500 | | 09/15/23 | | | 7,846,731 | |
| | | | | | | | | | | | | 144,917,543 | |
| | | | ELECTRICAL EQUIPMENT — 0.2% | | | | | | | | | | |
| 10,461,000 | | | Lennox International, Inc. | | | | 3.0000 | | 11/15/23 | | | 10,310,619 | |
| | | | | | | | | | | | | | |
| | | | FOOD — 0.8% | | | | | | | | | | |
| 14,250,000 | | | Conagra Brands, Inc. | | | | 0.5000 | | 08/11/23 | | | 14,056,418 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 32.8% (Continued) | | | | | | | | | | |
| | | | FOOD — 0.8% (Continued) | | | | | | | | | | |
| 40,000,000 | | | Danone S.A.(c) | | | | 2.5890 | | 11/02/23 | | $ | 39,465,013 | |
| | | | | | | | | | | | | 53,521,430 | |
| | | | HEALTH CARE FACILITIES & SERVICES — 0.8% | | | | | | | | | | |
| 3,000,000 | | | Aetna, Inc. | | | | 2.8000 | | 06/15/23 | | | 2,990,543 | |
| 3,799,000 | | | AmerisourceBergen Corporation | | | | 3.4000 | | 05/15/24 | | | 3,729,400 | |
| 24,253,000 | | | Cigna Corporation(a) | | US0003M + 0.890% | | 6.1500 | | 07/15/23 | | | 24,262,998 | |
| 11,449,000 | | | Cigna Corporation | | | | 0.6130 | | 03/15/24 | | | 11,000,429 | |
| 10,951,000 | | | McKesson Corporation | | | | 3.7960 | | 03/15/24 | | | 10,807,753 | |
| | | | | | | | | | | | | 52,791,123 | |
| | | | INDUSTRIAL SUPPORT SERVICES — 0.3% | | | | | | | | | | |
| 20,000,000 | | | Triton Container International Ltd.(c) | | | | 0.8000 | | 08/01/23 | | | 19,710,806 | |
| | | | | | | | | | | | | | |
| | | | INSTITUTIONAL FINANCIAL SERVICES — 1.3% | | | | | | | | | | |
| 7,400,000 | | | Bank of New York Mellon Corporation | | | | 0.5000 | | 04/26/24 | | | 7,059,588 | |
| 28,000,000 | | | Coinbase Global, Inc.(c) | | | | 3.6250 | | 10/01/31 | | | 15,672,160 | |
| 28,108,000 | | | Credit Suisse Group A.G. | | | | 3.8000 | | 06/09/23 | | | 27,885,946 | |
| 25,000,000 | | | JPMorgan Chase Financial Company, LLC | | | | 2.5000 | | 05/01/23 | | | 25,000,000 | |
| 10,072,000 | | | Morgan Stanley (a) | | US0003M + 1.220% | | 6.0630 | | 05/08/24 | | | 10,072,676 | |
| | | | | | | | | | | | | 85,690,370 | |
| | | | INSURANCE — 0.5% | | | | | | | | | | |
| 17,000,000 | | | Brighthouse Financial Global Funding(c) | | | | 0.6000 | | 06/28/23 | | | 16,862,270 | |
| 5,000,000 | | | Pricoa Global Funding I(c) | | | | 3.4500 | | 09/01/23 | | | 4,971,691 | |
| 13,400,000 | | | Protective Life Global Funding(c) | | | | 1.0820 | | 06/09/23 | | | 13,337,334 | |
| | | | | | | | | | | | | 35,171,295 | |
| | | | LEISURE FACILITIES & SERVICES — 0.4% | | | | | | | | | | |
| 29,467,000 | | | Starbucks Corporation(a) | | SOFRINDX + 0.420% | | 5.1160 | | 02/14/24 | | | 29,453,130 | |
| | | | | | | | | | | | | | |
| | | | MACHINERY — 1.5% | | | | | | | | | | |
| 100,000,000 | | | Caterpillar Financial Services Corporation(a) | | SOFRRATE + 0.450% | | 5.1450 | | 11/13/23 | | | 100,043,915 | |
| | | | | | | | | | | | | | |
| | | | OIL & GAS PRODUCERS — 2.7% | | | | | | | | | | |
| 10,300,000 | | | Chevron USA, Inc.(a) | | US0003M + 0.200% | | 5.0730 | | 08/11/23 | | | 10,300,267 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 32.8% (Continued) | | | | | | | | | | |
| | | | OIL & GAS PRODUCERS — 2.7% (Continued) | | | | | | | | | | |
| 17,500,000 | | | Enbridge, Inc.(a) | | SOFRINDX + 0.630% | | 5.3320 | | 02/16/24 | | $ | 17,454,048 | |
| 9,100,000 | | | Energy Transfer Operating, L.P. | | | | 4.2000 | | 09/15/23 | | | 9,058,040 | |
| 29,266,000 | | | Kinder Morgan Energy Partners, L.P. | | | | 3.5000 | | 09/01/23 | | | 29,112,847 | |
| 30,062,000 | | | Kinder Morgan Energy Partners, L.P. | | | | 4.1500 | | 02/01/24 | | | 29,825,062 | |
| 13,270,000 | | | Kinder Morgan, Inc.(c) | | | | 5.6250 | | 11/15/23 | | | 13,267,142 | |
| 14,977,000 | | | Phillips 66 | | | | 0.9000 | | 02/15/24 | | | 14,478,812 | |
| 16,930,000 | | | Pioneer Natural Resources Company | | | | 0.5500 | | 05/15/23 | | | 16,901,981 | |
| 38,320,000 | | | Spectra Energy Partners, L.P. | | | | 4.7500 | | 03/15/24 | | | 38,076,940 | |
| | | | | | | | | | | | | 178,475,139 | |
| | | | RETAIL - DISCRETIONARY — 0.8% | | | | | | | | | | |
| 39,665,000 | | | Lowe’s Companies, Inc. | | | | 3.8750 | | 09/15/23 | | | 39,477,893 | |
| 10,000,000 | | | TJX Companies, Inc. | | | | 2.5000 | | 05/15/23 | | | 9,991,350 | |
| | | | | | | | | | | | | 49,469,243 | |
| | | | SEMICONDUCTORS — 1.4% | | | | | | | | | | |
| 3,300,000 | | | Marvell Technology, Inc. | | | | 4.2000 | | 06/22/23 | | | 3,293,726 | |
| 58,512,000 | | | Microchip Technology, Inc. | | | | 4.3330 | | 06/01/23 | | | 58,442,982 | |
| 12,035,000 | | | Microchip Technology, Inc. | | | | 0.9720 | | 02/15/24 | | | 11,625,015 | |
| 20,345,000 | | | Skyworks Solutions, Inc. | | | | 0.9000 | | 06/01/23 | | | 20,264,284 | |
| | | | | | | | | | | | | 93,626,007 | |
| | | | SOFTWARE — 0.8% | | | | | | | | | | |
| 27,221,000 | | | Oracle Corporation | | | | 3.6250 | | 07/15/23 | | | 27,125,459 | |
| 25,958,000 | | | VMware, Inc. | | | | 0.6000 | | 08/15/23 | | | 25,601,554 | |
| | | | | | | | | | | | | 52,727,013 | |
| | | | SPECIALTY FINANCE — 1.3% | | | | | | | | | | |
| 4,000,000 | | | AerCap Ireland Capital DAC / AerCap Global | | | | 4.5000 | | 09/15/23 | | | 3,975,525 | |
| 50,459,000 | | | American Express Company(a) | | US0003M + 0.750% | | 5.5460 | | 08/03/23 | | | 50,468,034 | |
| 35,000,000 | | | American Express Company(a) | | SOFRINDX + 0.720% | | 5.4030 | | 05/03/24 | | | 35,015,656 | |
| | | | | | | | | | | | | 89,459,216 | |
| | | | TECHNOLOGY HARDWARE — 0.7% | | | | | | | | | | |
| 13,400,000 | | | Hewlett Packard Enterprise Company | | | | 4.4500 | | 10/02/23 | | | 13,330,383 | |
| 35,000,000 | | | Hewlett Packard Enterprise Company B | | | | 5.9000 | | 10/01/24 | | | 35,358,519 | |
| | | | | | | | | | | | | 48,688,902 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 32.8% (Continued) | | | | | | | | | | |
| | | | TECHNOLOGY SERVICES — 0.4% | | | | | | | | | | |
| 600,000 | | | Fiserv, Inc. | | | | 3.8000 | | 10/01/23 | | $ | 596,006 | |
| 14,149,000 | | | Global Payments, Inc. | | | | 3.7500 | | 06/01/23 | | | 14,121,934 | |
| 7,023,000 | | | Global Payments, Inc. | | | | 4.0000 | | 06/01/23 | | | 7,012,857 | |
| 5,485,000 | | | International Business Machines Corporation | | | | 3.6250 | | 02/12/24 | | | 5,424,486 | |
| | | | | | | | | | | | | 27,155,283 | |
| | | | TELECOMMUNICATIONS — 0.7% | | | | | | | | | | |
| 45,126,000 | | | AT&T, Inc.(a) | | SOFRRATE + 0.640% | | 5.4630 | | 03/25/24 | | | 45,053,079 | |
| | | | | | | | | | | | | | |
| | | | TOBACCO & CANNABIS — 1.0% | | | | | | | | | | |
| 55,772,000 | | | Altria Group, Inc. | | | | 4.0000 | | 01/31/24 | | | 55,260,196 | |
| 14,088,000 | | | Reynolds American, Inc. | | | | 4.8500 | | 09/15/23 | | | 14,047,633 | |
| | | | | | | | | | | | | 69,307,829 | |
| | | | TRANSPORTATION & LOGISTICS — 0.1% | | | | | | | | | | |
| 6,500,000 | | | Ryder System, Inc. | | | | 3.8750 | | 12/01/23 | | | 6,443,726 | |
| | | | | | | | | | | | | | |
| | | | TRANSPORTATION EQUIPMENT — 0.8% | | | | | | | | | | |
| 24,500,000 | | | Daimler Trucks Finance North America, LLC(a),(c) | | SOFRRATE + 0.500% | | 5.2430 | | 06/14/23 | | | 24,502,169 | |
| 25,000,000 | | | Daimler Trucks Finance North America, LLC(a),(c) | | SOFRRATE + 1.000% | | 5.8130 | | 04/07/24 | | | 24,971,615 | |
| | | | | | | | | | | | | 49,473,784 | |
| | | | | | | | | | | | | | |
| | | | TOTAL CORPORATE BONDS (Cost $2,186,298,426) | | | | | | | | | 2,180,880,327 | |
| | | | | | | | | | | | | | |
| | | | U.S. GOVERNMENT & AGENCIES — 33.2% | | | | | | | | | | |
| | | | GOVERNMENT SPONSORED — 0.7% | | | | | | | | | | |
| 28,000,000 | | | Federal Farm Credit Banks Funding Corporation(a) | | SOFRRATE + 0.075% | | 4.8850 | | 09/03/24 | | | 28,014,973 | |
| 20,000,000 | | | Federal Farm Credit Banks Funding Corporation(a) | | FEDL01 + 0.100% | | 4.9300 | | 01/24/25 | | | 20,002,229 | |
| | | | | | | | | | | | | 48,017,202 | |
| | | | U.S. TREASURY BILLS — 32.5% | | | | | | | | | | |
| 865,000,000 | | | United States Treasury Bill(e) | | | | 4.8800 | | 06/06/23 | | | 860,906,387 | |
| 100,000,000 | | | United States Treasury Bill(e) | | | | 4.7100 | | 06/08/23 | | | 99,498,875 | |
| 100,000,000 | | | United States Treasury Bill(e) | | | | 4.8600 | | 06/13/23 | | | 99,416,962 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | U.S. GOVERNMENT & AGENCIES — 33.2% (Continued) | | | | | | | | | | |
| | | | U.S. TREASURY BILLS — 32.5% (Continued) | | | | | | | | | | |
| 135,000,000 | | | United States Treasury Bill(e) | | | | 4.8200 | | 06/20/23 | | $ | 134,097,188 | |
| 550,000,000 | | | United States Treasury Bill(e) | | | | 4.8800 | | 06/27/23 | | | 545,767,749 | |
| 200,000,000 | | | United States Treasury Floating Rate Note(a) | | USBMMY3M + 0.140% | | 5.2710 | | 10/31/24 | | | 200,161,440 | |
| 220,000,000 | | | United States Treasury Floating Rate Note(a) | | USBMMY3M + 0.200% | | 5.3310 | | 01/31/25 | | | 220,396,185 | |
| | | | | | | | | | | | | 2,160,244,786 | |
| | | | | | | | | | | | | | |
| | | | TOTAL U.S. GOVERNMENT & AGENCIES (Cost $2,207,500,797) | | | | | | | | | 2,208,261,988 | |
| | | | | | | | | | | | | | |
| | | | CERTIFICATE OF DEPOSIT — 0.4% | | | | | | | | | | |
| | | | CERTIFICATE OF DEPOSIT - 0.4% | | | | | | | | | | |
| 24,000,000 | | | Toronto-Dominion Bank | | | | 5.2200 | | 03/25/24 | | | 24,020,110 | |
| | | | | | | | | | | | | | |
| | | | TOTAL CERTIFICATE OF DEPOSIT (Cost $24,000,000) | | | | | | | | | 24,020,110 | |
| | | | | | | | | | | | | | |
| | | | COMMERCIAL PAPER — 0.1% | | | | | | | | | | |
| | | | COMMERCIAL PAPER - 0.1% | | | | | | | | | | |
| 9,000,000 | | | Hilltop Securities Incorporated | | | | 0.0000 | | 05/10/23 | | | 8,986,118 | |
| | | | | | | | | | | | | | |
| | | | TOTAL COMMERCIAL PAPER (Cost $8,986,118) | | | | | | | | | 8,986,118 | |
| | | | | | | | | | | | | | |
Shares | | | | | | | | | | | | | |
| | | | COLLATERAL FOR SECURITIES LOANED — 13.3% | | | | | | | | | | |
| 884,483,080 | | | Goldman Sachs Financial Square Government Fund, Institutional Class, 4.70% (f),(j) | | | | | | | | | 884,483,080 | |
| | | | TOTAL COLLATERAL FOR SECURITIES LOANED (Cost - $884,483,080) | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Shares | | | | | | | | | | | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 15.1% (Continued) | | | | | |
| | | | MONEY MARKET FUNDS - 15.1% | | | | | |
| 10,010,001 | | | BlackRock Liquidity Funds Temp Fund Portfolio, Institutional Class, 4.87%(f) | | | $ | 10,014,006 | |
| 952,916,796 | | | Dreyfus Treasury Obligations Cash Management Fund, Institutional Class, 4.73%(f) | | | | 952,916,796 | |
| 10,000,000 | | | Federated Hermes Institutional Prime Obligations, Institutional Class, 4.87%(f) | | | | 10,002,000 | |
| 10,000,001 | | | Goldman Sachs Financial Square Money Market Fund, Institutional Class, 4.85%(f) | | | | 10,003,001 | |
| 10,000,000 | | | JPMorgan Prime Money Market Fund, Capital Class, 4.91%(f) | | | | 10,003,000 | |
| 10,000,000 | | | Morgan Stanley Institutional Liquidity Funds - Prime Portfolio, Institutional Class, 4.94%(f) | | | | 9,999,000 | |
| | | | TOTAL MONEY MARKET FUNDS (Cost $1,002,931,798) | | | | 1,002,937,803 | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $1,002,931,798) | | | | 1,002,937,803 | |
| | | | | | | | | | | | | | | | | | |
Contracts(g) | | | | | Expiration Date | | Exercise Price | | | Notional Value | | | | |
| | | | FUTURE OPTIONS PURCHASED(k) - 0.1% | | | | | | | | | | | | | | |
| | | | CALL OPTIONS PURCHASED - 0.1% | | | | | | | | | | | | | | |
| 554 | | | S&P500 E-Mini Option Index | | 12/15/2023 | | $ | 5,000 | | | $ | 115,494,596 | | | $ | 283,925 | |
| 3,640 | | | U.S. 5 Years Futures Option | | 05/26/2023 | | | 109 | | | | 399,453,600 | | | | 4,151,893 | |
| | | | TOTAL CALL OPTIONS PURCHASED (Cost - $4,023,988) | | | | | 4,435,818 | |
| | | | | | | | | | | | | | | | | | |
| | | | PUT OPTIONS PURCHASED - 0.0%(d) | | | | | | | | | | | | | | |
| 1,029 | | | S&P500 E-Mini Option Index | | 06/16/2023 | | | 3,900 | | | $ | 214,519,746 | | | | 1,337,700 | |
| 1,250 | | | S&P500 E-Mini Option Index | | 06/16/2023 | | | 4,000 | | | | 260,592,500 | | | | 2,421,875 | |
| | | | TOTAL PUT OPTIONS PURCHASED (Cost - $6,754,363) | | | | | 3,759,575 | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL FUTURE OPTIONS PURCHASED (Cost - $10,778,351) | | | | | 8,195,393 | |
| | | | | | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS — 116.5% (Cost $7,764,187,003) | | | | $ | 7,752,697,123 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (16.5)% | | | | | (1,096,976,050 | ) |
| | | | NET ASSETS - 100.0% | | | | | | $ | 6,655,721,073 | |
OPEN FUTURES CONTRACTS | |
Number of | | | | | | | | | | | |
Contracts | | | Open Long Futures Contracts | | Expiration | | Notional Amount | | | Unrealized Appreciation | |
| 7,884 | | | CBOT 10 Year US Treasury Note | | 06/21/2023 | | $ | 908,260,452 | | | $ | 7,394,565 | |
| 2,513 | | | CBOT 5 Year US Treasury Note | | 06/30/2023 | | | 275,781,646 | | | | 3,259,386 | |
| 4,504 | | | CME E-Mini Standard & Poor’s 500 Index Future | | 06/16/2023 | | | 943,250,200 | | | | 9,524,894 | |
| | | | TOTAL FUTURES CONTRACTS | | | | | | | | $ | 20,178,845 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL FIXED INCOME FUND |
SCHEDULE OF SECURITIES SOLD SHORT (Unaudited) (Continued) |
April 30, 2023 |
ETF | - Exchange-Traded Fund |
| |
LLC | - Limited Liability Company |
| |
LP | - Limited Partnership |
| |
LTD | - Limited Company |
| |
PLC | - Public Limited Company |
| |
S/A | - Société Anonyme |
| |
SPDR | - Standard & Poor’s Depositary Receipt |
| |
FEDL01 | Federal Reserve Bank Institution Oversight |
| |
SOFRINDX | Secured Overnight Financing Rate Index |
| |
SOFRRATE | Secured Overnight Financing Rate |
| |
US0003M | ICE LIBOR USD 3 Month |
| |
USBMMY3M | US Treasury 3 Month Bill Money Market Yield |
(a) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. |
| |
(b) | Variable rate security; the rate shown represents the rate on April 30, 2023. |
| |
(c) | Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. As of April 30, 2023 the total market value of 144A securities is $540,552 or 0.0% of net assets. |
| |
(d) | Percentage rounds to less than 0.1%. |
| |
(e) | Zero coupon bond; rate disclosed is the effective yield as of April 30, 2023. |
| |
(f) | Rate disclosed is the seven-day effective yield as of April 30, 2023. |
| |
(g) | Each option contract allows the Fund to purchase or sell 1 underlying futures contract or 100 shares of the underlying security. |
| |
(h) | Affiliated Security. |
| |
(i) | All or a portion of the security is on loan. Total loaned securities had a value of $909,053,486 at April 30, 2023. Security purchase with cash proceeds of securities lending collateral value of $884,483,080. |
| |
(j) | Security purchased with cash proceeds of securities lending collateral. Non-cash collateral amounted to $44,136,865. |
| |
(k) | Non-income producing security. |
The accompanying notes are an integral part of these financial statements.
OPEN CREDIT DEFAULT SWAP AGREEMENTS (1) |
OPEN CREDIT DEFAULT SWAP AGREEMENTS - SELL PROTECTION (2) |
| | | | | | | | | | | | | | | | | Unrealized | |
| | | | Termination | | Interest Rate | | Notional Value at | | | | | | Upfront | | | Appreciation/ | |
Reference Entity | | Counterparty | | Date | | Payable | | April 30, 2023 | | | Value | | | Premiums Paid | | | (Depreciation) | |
| | | | | | | | | | | | | | | | | | |
Bank of America Corporation | | GS | | 6/20/2024 | | 1.00% | | $ | 25,000,000 | | | $ | 76,917 | | | $ | 55,639 | | | $ | 21,278 | |
CDX North American High Yield Series 35 | | GS | | 12/20/2025 | | 5.00% | | | 196,000,000 | | | | 8,506,487 | | | | 9,359,444 | | | | (852,957 | ) |
CDX North American High Yield Series 36 | | GS | | 6/20/2026 | | 5.00% | | | 196,000,000 | | | | 8,732,475 | | | | 12,008,070 | | | | (3,275,595 | ) |
CDX North American High Yield Series 37 | | GS | | 12/20/2026 | | 5.00% | | | 196,000,000 | | | | 8,606,643 | | | | 2,403,232 | | | | 6,203,411 | |
CDX North American High Yield Series 38 | | GS | | 6/20/2027 | | 5.00% | | | 107,702,000 | | | | 4,057,601 | | | | 1,884,666 | | | | 2,172,935 | |
CDX North American High Yield Series 38 | | MS | | 6/20/2027 | | 5.00% | | | 9,898,000 | | | | 372,901 | | | | 120,442 | | | | 252,459 | |
CDX North American High Yield Series 40 | | GS | | 6/20/2028 | | 5.00% | | | 1,840,000,000 | | | | 37,043,493 | | | | 23,394,176 | | | | 13,649,317 | |
CDX North American High Yield Series 40 | | MS | | 6/20/2028 | | 5.00% | | | 50,000,000 | | | | 1,006,617 | | | | 634,256 | | | | 372,361 | |
Ford Motor Company | | GS | | 12/20/2023 | | 5.00% | | | 10,000,000 | | | | 300,433 | | | | 181,863 | | | | 118,570 | |
General Motors Company | | GS | | 12/20/2023 | | 5.00% | | | 10,000,000 | | | | 335,653 | | | | 254,740 | | | | 80,913 | |
Verizon Communications, Inc. | | GS | | 12/20/2023 | | 1.00% | | | 25,000,000 | | | | 112,592 | | | | 39,067 | | | | 73,525 | |
TOTAL OPEN CREDIT DEFAULT SWAP | | | | | | | | | | | | $ | 69,151,812 | | | $ | 50,335,595 | | | $ | 18,816,217 | |
GS - Goldman Sachs
MS - Morgan Stanley
| (1) | For centrally cleared swaps, the notional amounts represent the maximum potential the Fund may pay/receive as a seller/buyer of credit protection if a credit event occurs, as defined under the terms of the swap contract, for each security included in the reference entity. |
| (2) | For centrally cleared swaps, when a credit event occurs as defined under the terms of the swap contract, the Fund as a seller of credit protection will either (i) pay a net amount equal to the par value of the defaulted reference entity and deliver the reference entity or (ii) pay a net amount equal to the par value of the defaulted reference entity less its recovery value. |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
April 30, 2023 |
Shares | | | | | | | | | | | Fair Value | |
| | | | EXCHANGE-TRADED FUND — 3.1% | | | | | | | | | | |
| | | | FIXED INCOME - 3.1% | | | | | | | | | | |
| 300,000 | | | iShares iBoxx $ Investment Grade Corporate Bond ETF | | | | | | | | $ | 32,979,000 | |
| | | | | | | | | | | | | | |
| | | | TOTAL EXCHANGE-TRADED FUND (Cost $32,984,880) | | | | | | | | | 32,979,000 | |
| | | | | | | | | | | | | | |
Principal | | | | | | | Coupon Rate | | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | | | |
| | | | CORPORATE BONDS — 75.8% | | | | | | | | | | |
| | | | ADVERTISING & MARKETING — 0.2% | | | | | | | | | | |
| 400,000 | | | Omnicom Group, Inc. | | | | 2.6000 | | 08/01/31 | | | 341,705 | |
| 1,500,000 | | | Omnicom Group, Inc. / Omnicom Capital, Inc. | | | | 3.6000 | | 04/15/26 | | | 1,458,351 | |
| | | | | | | | | | | | | 1,800,056 | |
| | | | AEROSPACE & DEFENSE — 1.6% | | | | | | | | | | |
| 300,000 | | | Boeing Company | | | | 2.7000 | | 02/01/27 | | | 278,085 | |
| 200,000 | | | Boeing Company | | | | 5.0400 | | 05/01/27 | | | 200,678 | |
| 200,000 | | | Boeing Company | | | | 2.9500 | | 02/01/30 | | | 177,623 | |
| 1,200,000 | | | Boeing Company | | | | 5.1500 | | 05/01/30 | | | 1,206,866 | |
| 400,000 | | | Boeing Company | | | | 3.6250 | | 02/01/31 | | | 365,202 | |
| 300,000 | | | Boeing Company | | | | 3.6000 | | 05/01/34 | | | 257,810 | |
| 200,000 | | | Boeing Company | | | | 3.2500 | | 02/01/35 | | | 163,502 | |
| 1,000,000 | | | Boeing Company | | | | 5.7050 | | 05/01/40 | | | 1,002,596 | |
| 300,000 | | | Boeing Company | | | | 3.9000 | | 05/01/49 | | | 227,461 | |
| 400,000 | | | Boeing Company | | | | 3.7500 | | 02/01/50 | | | 300,489 | |
| 1,500,000 | | | Boeing Company | | | | 5.8050 | | 05/01/50 | | | 1,497,234 | |
| 900,000 | | | Boeing Company | | | | 5.9300 | | 05/01/60 | | | 888,930 | |
| 300,000 | | | General Dynamics Corporation | | | | 3.5000 | | 04/01/27 | | | 291,231 | |
| 500,000 | | | General Dynamics Corporation | | | | 4.2500 | | 04/01/40 | | | 466,862 | |
| 200,000 | | | General Dynamics Corporation | | | | 4.2500 | | 04/01/50 | | | 186,678 | |
| 200,000 | | | Lockheed Martin Corporation | | | | 5.2500 | | 01/15/33 | | | 213,471 | |
| 600,000 | | | Lockheed Martin Corporation | | | | 4.0700 | | 12/15/42 | | | 551,473 | |
| 500,000 | | | Lockheed Martin Corporation | | | | 3.8000 | | 03/01/45 | | | 434,313 | |
| 300,000 | | | Lockheed Martin Corporation | | | | 4.0900 | | 09/15/52 | | | 270,639 | |
| 400,000 | | | Lockheed Martin Corporation | | | | 4.1500 | | 06/15/53 | | | 361,594 | |
| 400,000 | | | Lockheed Martin Corporation | | | | 5.7000 | | 11/15/54 | | | 452,205 | |
| 200,000 | | | Lockheed Martin Corporation | | | | 5.9000 | | 11/15/63 | | | 233,628 | |
| 600,000 | | | Northrop Grumman Corporation | | | | 3.2500 | | 01/15/28 | | | 570,561 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | AEROSPACE & DEFENSE — 1.6% (Continued) | | | | | | | | | | |
| 200,000 | | | Northrop Grumman Corporation | | | | 4.7000 | | 03/15/33 | | $ | 200,965 | |
| 300,000 | | | Northrop Grumman Corporation | | | | 4.7500 | | 06/01/43 | | | 286,692 | |
| 700,000 | | | Northrop Grumman Corporation | | | | 4.0300 | | 10/15/47 | | | 603,911 | |
| 300,000 | | | Northrop Grumman Corporation | | | | 5.2500 | | 05/01/50 | | | 309,680 | |
| 200,000 | | | Northrop Grumman Corporation | | | | 4.9500 | | 03/15/53 | | | 197,673 | |
| 400,000 | | | Raytheon Technologies Corporation | | | | 3.5000 | | 03/15/27 | | | 387,815 | |
| 900,000 | | | Raytheon Technologies Corporation | | | | 3.1250 | | 05/04/27 | | | 858,363 | |
| 200,000 | | | Raytheon Technologies Corporation | | | | 2.2500 | | 07/01/30 | | | 172,737 | |
| 300,000 | | | Raytheon Technologies Corporation | | | | 1.9000 | | 09/01/31 | | | 245,422 | |
| 200,000 | | | Raytheon Technologies Corporation | | | | 2.3750 | | 03/15/32 | | | 168,536 | |
| 300,000 | | | Raytheon Technologies Corporation | | | | 5.1500 | | 02/27/33 | | | 311,324 | |
| 500,000 | | | Raytheon Technologies Corporation | | | | 4.1500 | | 05/15/45 | | | 437,968 | |
| 600,000 | | | Raytheon Technologies Corporation | | | | 3.7500 | | 11/01/46 | | | 495,706 | |
| 400,000 | | | Raytheon Technologies Corporation | | | | 4.3500 | | 04/15/47 | | | 363,686 | |
| 300,000 | | | Raytheon Technologies Corporation | | | | 3.1250 | | 07/01/50 | | | 221,215 | |
| 400,000 | | | Raytheon Technologies Corporation | | | | 2.8200 | | 09/01/51 | | | 275,579 | |
| 500,000 | | | Raytheon Technologies Corporation | | | | 3.0300 | | 03/15/52 | | | 359,028 | |
| 200,000 | | | Raytheon Technologies Corporation | | | | 5.3750 | | 02/27/53 | | | 210,336 | |
| 400,000 | | | Teledyne Technologies, Inc. | | | | 2.7500 | | 04/01/31 | | | 339,618 | |
| | | | | | | | | | | | | 17,045,385 | |
| | | | APPAREL & TEXTILE PRODUCTS — 0.2% | | | | | | | | | | |
| 1,600,000 | | | NIKE, Inc. | | | | 2.3750 | | 11/01/26 | | | 1,511,017 | |
| 500,000 | | | NIKE, Inc. | | | | 3.2500 | | 03/27/40 | | | 422,167 | |
| 300,000 | | | NIKE, Inc. | | | | 3.8750 | | 11/01/45 | | | 270,218 | |
| | | | | | | | | | | | | 2,203,402 | |
| | | | ASSET MANAGEMENT — 0.4% | | | | | | | | | | |
| 200,000 | | | Ares Capital Corporation | | | | 2.1500 | | 07/15/26 | | | 174,603 | |
| 400,000 | | | Ares Capital Corporation | | | | 2.8750 | | 06/15/28 | | | 335,790 | |
| 400,000 | | | Blackstone Private Credit Fund | | | | 2.6250 | | 12/15/26 | | | 340,761 | |
| 300,000 | | | Blackstone Private Credit Fund | | | | 3.2500 | | 03/15/27 | | | 258,502 | |
| 700,000 | | | Charles Schwab Corporation | | | | 2.4500 | | 03/03/27 | | | 634,131 | |
| 400,000 | | | Charles Schwab Corporation | | | | 2.0000 | | 03/20/28 | | | 348,893 | |
| 200,000 | | | Charles Schwab Corporation | | | | 1.6500 | | 03/11/31 | | | 155,491 | |
| 300,000 | | | Charles Schwab Corporation | | | | 2.3000 | | 05/13/31 | | | 245,625 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | ASSET MANAGEMENT — 0.4% (Continued) | | | | | | | | | | |
| 200,000 | | | Charles Schwab Corporation | | | | 1.9500 | | 12/01/31 | | $ | 156,467 | |
| 400,000 | | | Charles Schwab Corporation | | | | 2.9000 | | 03/03/32 | | | 337,969 | |
| 300,000 | | | FS KKR Capital Corporation | | | | 3.1250 | | 10/12/28 | | | 249,081 | |
| 400,000 | | | Owl Rock Capital Corporation | | | | 3.4000 | | 07/15/26 | | | 358,235 | |
| 200,000 | | | Owl Rock Capital Corporation | | | | 2.8750 | | 06/11/28 | | | 163,826 | |
| 400,000 | | | Raymond James Financial, Inc. | | | | 4.9500 | | 07/15/46 | | | 369,276 | |
| | | | | | | | | | | | | 4,128,649 | |
| | | | AUTOMOTIVE — 1.1% | | | | | | | | | | |
| 200,000 | | | Aptiv plc / Aptiv Corporation | | | | 4.1500 | | 05/01/52 | | | 154,926 | |
| 1,000,000 | | | General Motors Company | | | | 5.0000 | | 10/01/28 | | | 987,957 | |
| 800,000 | | | General Motors Company | | | | 5.4000 | | 10/15/29 | | | 789,511 | |
| 900,000 | | | General Motors Company | | | | 5.6000 | | 10/15/32 | | | 881,283 | |
| 1,200,000 | | | General Motors Company | | | | 5.1500 | | 04/01/38 | | | 1,073,673 | |
| 500,000 | | | General Motors Financial Company, Inc. | | | | 4.0000 | | 10/06/26 | | | 478,919 | |
| 400,000 | | | General Motors Financial Company, Inc. | | | | 4.3500 | | 01/17/27 | | | 387,059 | |
| 700,000 | | | General Motors Financial Company, Inc. | | | | 5.0000 | | 04/09/27 | | | 691,721 | |
| 1,300,000 | | | General Motors Financial Company, Inc. | | | | 2.7000 | | 08/20/27 | | | 1,163,453 | |
| 1,000,000 | | | General Motors Financial Company, Inc. | | | | 3.1000 | | 01/12/32 | | | 816,131 | |
| 1,200,000 | | | Honda Motor Company Ltd. | | | | 2.5340 | | 03/10/27 | | | 1,126,648 | |
| 500,000 | | | Magna International, Inc. | | | | 2.4500 | | 06/15/30 | | | 430,619 | |
| 800,000 | | | Mercedes-Benz Finance North America, LLC | | | | 8.5000 | | 01/18/31 | | | 1,018,242 | |
| 2,200,000 | | | Toyota Motor Credit Corporation | | | | 1.9000 | | 01/13/27 | | | 2,020,205 | |
| | | | | | | | | | | | | 12,020,347 | |
| | | | BANKING — 15.0% | | | | | | | | | | |
| 400,000 | | | Banco Bilbao Vizcaya Argentaria S.A.(a) | | H15T1Y + 2.700% | | 6.1380 | | 09/14/28 | | | 408,324 | |
| 600,000 | | | Banco Santander S.A. | | | | 4.2500 | | 04/11/27 | | | 576,561 | |
| 1,400,000 | | | Banco Santander S.A.(a) | | H15T1Y + 2.000% | | 4.1750 | | 03/24/28 | | | 1,329,890 | |
| 400,000 | | | Banco Santander S.A. | | | | 3.4900 | | 05/28/30 | | | 354,914 | |
| 600,000 | | | Banco Santander S.A. | | | | 2.7490 | | 12/03/30 | | | 475,741 | |
| 500,000 | | | Bank of America Corporation | | | | 3.5000 | | 04/19/26 | | | 484,612 | |
| 1,000,000 | | | Bank of America Corporation | | | | 4.2500 | | 10/22/26 | | | 973,196 | |
| 600,000 | | | Bank of America Corporation(a) | | SOFRRATE + 0.960% | | 1.7340 | | 07/22/27 | | | 537,611 | |
| 600,000 | | | Bank of America Corporation | | | | 4.1830 | | 11/25/27 | | | 578,439 | |
| 700,000 | | | Bank of America Corporation(a) | | US0003M + 1.575% | | 3.8240 | | 01/20/28 | | | 667,521 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 400,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.050% | | 2.5510 | | 02/04/28 | | $ | 364,194 | |
| 600,000 | | | Bank of America Corporation(a) | | US0003M + 1.512% | | 3.7050 | | 04/24/28 | | | 568,459 | |
| 400,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.580% | | 4.3760 | | 04/27/28 | | | 388,646 | |
| 400,000 | | | Bank of America Corporation(a) | | US0003M + 1.370% | | 3.5930 | | 07/21/28 | | | 375,999 | |
| 700,000 | | | Bank of America Corporation(a) | | SOFRRATE + 2.040% | | 4.9480 | | 07/22/28 | | | 696,943 | |
| 800,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.990% | | 6.2040 | | 11/10/28 | | | 833,350 | |
| 1,100,000 | | | Bank of America Corporation(a) | | US0003M + 1.040% | | 3.4190 | | 12/20/28 | | | 1,021,465 | |
| 400,000 | | | Bank of America Corporation(a) | | US0003M + 1.070% | | 3.9700 | | 03/05/29 | | | 379,026 | |
| 700,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.060% | | 2.0870 | | 06/14/29 | | | 603,871 | |
| 700,000 | | | Bank of America Corporation Series N(a) | | US0003M + 1.310% | | 4.2710 | | 07/23/29 | | | 670,043 | |
| 700,000 | | | Bank of America Corporation(a) | | US0003M + 1.210% | | 3.9740 | | 02/07/30 | | | 654,382 | |
| 400,000 | | | Bank of America Corporation(a) | | US0003M + 1.180% | | 3.1940 | | 07/23/30 | | | 355,992 | |
| 500,000 | | | Bank of America Corporation(a) | | US0003M + 1.190% | | 2.8840 | | 10/22/30 | | | 434,689 | |
| 700,000 | | | Bank of America Corporation(a) | | US0003M + 0.990% | | 2.4960 | | 02/13/31 | | | 592,006 | |
| 600,000 | | | Bank of America Corporation(a) | | SOFRRATE + 2.150% | | 2.5920 | | 04/29/31 | | | 508,396 | |
| 500,000 | | | Bank of America Corporation B(a) | | | | 1.8980 | | 07/23/31 | | | 401,222 | |
| 400,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.370% | | 1.9220 | | 10/24/31 | | | 318,736 | |
| 500,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.220% | | 2.6510 | | 03/11/32 | | | 417,415 | |
| 800,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.320% | | 2.6870 | | 04/22/32 | | | 668,501 | |
| 800,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.220% | | 2.2990 | | 07/21/32 | | | 644,860 | |
| 500,000 | | | Bank of America Corporation Series N(a) | | SOFRRATE + 1.210% | | 2.5720 | | 10/20/32 | | | 409,086 | |
| 600,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.330% | | 2.9720 | | 02/04/33 | | | 506,157 | |
| 800,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.830% | | 4.5710 | | 04/27/33 | | | 762,452 | |
| 700,000 | | | Bank of America Corporation(a) | | SOFRRATE + 2.160% | | 5.0150 | | 07/22/33 | | | 689,559 | |
| 500,000 | | | Bank of America Corporation | | | | 6.1100 | | 01/29/37 | | | 535,544 | |
| 300,000 | | | Bank of America Corporation(a) | | US0003M + 1.814% | | 4.2440 | | 04/24/38 | | | 268,615 | |
| 500,000 | | | Bank of America Corporation | | | | 7.7500 | | 05/14/38 | | | 606,106 | |
| 500,000 | | | Bank of America Corporation(a) | | US0003M + 1.320% | | 4.0780 | | 04/23/40 | | | 433,162 | |
| 1,100,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.930% | | 2.6760 | | 06/19/41 | | | 781,009 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 1,000,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.580% | | 3.3110 | | 04/22/42 | | $ | 777,013 | |
| 400,000 | | | Bank of America Corporation(a) | | US0003M + 1.990% | | 4.4430 | | 01/20/48 | | | 355,269 | |
| 700,000 | | | Bank of America Corporation(a) | | US0003M + 1.520% | | 4.3300 | | 03/15/50 | | | 605,578 | |
| 1,200,000 | | | Bank of America Corporation B(a) | | US0003M + 3.150% | | 4.0830 | | 03/20/51 | | | 1,006,775 | |
| 300,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.650% | | 3.4830 | | 03/13/52 | | | 225,830 | |
| 400,000 | | | Bank of America Corporation(a) | | SOFRRATE + 1.560% | | 2.9720 | | 07/21/52 | | | 273,249 | |
| 500,000 | | | Bank of America NA | | | | 6.0000 | | 10/15/36 | | | 541,491 | |
| 400,000 | | | Bank of Montreal | | | | 1.2500 | | 09/15/26 | | | 355,990 | |
| 300,000 | | | Bank of Montreal | | | | 2.6500 | | 03/08/27 | | | 278,255 | |
| 300,000 | | | Bank of Montreal | | | | 4.7000 | | 09/14/27 | | | 299,252 | |
| 600,000 | | | Bank of Montreal | | | | 5.2030 | | 02/01/28 | | | 609,272 | |
| 200,000 | | | Bank of Nova Scotia | | | | 1.3500 | | 06/24/26 | | | 180,085 | |
| 400,000 | | | Bank of Nova Scotia | | | | 2.7000 | | 08/03/26 | | | 374,123 | |
| 500,000 | | | Bank of Nova Scotia | | | | 4.8500 | | 02/01/30 | | | 498,846 | |
| 400,000 | | | Bank of Nova Scotia | | | | 2.4500 | | 02/02/32 | | | 332,366 | |
| 700,000 | | | Barclays plc(a) | | H15T1Y + 1.050% | | 2.2790 | | 11/24/27 | | | 625,119 | |
| 300,000 | | | Barclays plc | | | | 4.3370 | | 01/10/28 | | | 289,065 | |
| 800,000 | | | Barclays plc(a) | | H15T1Y + 2.650% | | 5.5010 | | 08/09/28 | | | 797,153 | |
| 700,000 | | | Barclays plc(a) | | H15T1Y + 3.300% | | 7.3850 | | 11/02/28 | | | 747,652 | |
| 800,000 | | | Barclays plc(a) | | US0003M + 1.902% | | 4.9720 | | 05/16/29 | | | 774,464 | |
| 700,000 | | | Barclays plc(a) | | H15T1Y + 1.900% | | 2.6450 | | 06/24/31 | | | 568,569 | |
| 700,000 | | | Barclays plc(a) | | H15T1Y + 1.200% | | 2.6670 | | 03/10/32 | | | 557,369 | |
| 500,000 | | | Barclays plc(a) | | H15T1Y + 1.300% | | 2.8940 | | 11/24/32 | | | 400,208 | |
| 900,000 | | | Barclays plc | | | | 5.2500 | | 08/17/45 | | | 845,422 | |
| 200,000 | | | Canadian Imperial Bank of Commerce | | | | 1.2500 | | 06/22/26 | | | 179,520 | |
| 400,000 | | | Canadian Imperial Bank of Commerce | | | | 3.4500 | | 04/07/27 | | | 381,501 | |
| 300,000 | | | Canadian Imperial Bank of Commerce | | | | 3.6000 | | 04/07/32 | | | 275,954 | |
| 200,000 | | | Citigroup, Inc. | | | | 3.4000 | | 05/01/26 | | | 192,696 | |
| 600,000 | | | Citigroup, Inc. | | | | 3.2000 | | 10/21/26 | | | 569,439 | |
| 700,000 | | | Citigroup, Inc. | | | | 4.3000 | | 11/20/26 | | | 684,293 | |
| 1,500,000 | | | Citigroup, Inc. | | | | 4.4500 | | 09/29/27 | | | 1,464,689 | |
| 600,000 | | | Citigroup, Inc.(a) | | TSFR3M + 1.825% | | 3.8870 | | 01/10/28 | | | 576,596 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 500,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.280% | | 3.0700 | | 02/24/28 | | $ | 466,492 | |
| 300,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.887% | | 4.6580 | | 05/24/28 | | | 297,047 | |
| 500,000 | | | Citigroup, Inc.(a) | | US0003M + 1.390% | | 3.6680 | | 07/24/28 | | | 472,842 | |
| 1,100,000 | | | Citigroup, Inc. | | | | 4.1250 | | 07/25/28 | | | 1,047,776 | |
| 400,000 | | | Citigroup, Inc.(a) | | US0003M + 1.151% | | 3.5200 | | 10/27/28 | | | 375,131 | |
| 400,000 | | | Citigroup, Inc.(a) | | US0003M + 1.192% | | 4.0750 | | 04/23/29 | | | 381,707 | |
| 700,000 | | | Citigroup, Inc.(a) | | US0003M + 1.338% | | 3.9800 | | 03/20/30 | | | 655,826 | |
| 500,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.422% | | 2.9760 | | 11/05/30 | | | 438,112 | |
| 400,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.146% | | 2.6660 | | 01/29/31 | | | 342,352 | |
| 900,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 3.914% | | 4.4120 | | 03/31/31 | | | 860,497 | |
| 800,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 2.107% | | 2.5720 | | 06/03/31 | | | 676,634 | |
| 700,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.167% | | 2.5610 | | 05/01/32 | | | 580,637 | |
| 600,000 | | | Citigroup, Inc. | | | | 6.6250 | | 06/15/32 | | | 647,503 | |
| 500,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.177% | | 2.5200 | | 11/03/32 | | | 408,918 | |
| 700,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.351% | | 3.0570 | | 01/25/33 | | | 596,300 | |
| 700,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.939% | | 3.7850 | | 03/17/33 | | | 628,962 | |
| 500,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 2.086% | | 4.9100 | | 05/24/33 | | | 489,752 | |
| 700,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 2.338% | | 6.2700 | | 11/17/33 | | | 757,098 | |
| 600,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 4.548% | | 5.3160 | | 03/26/41 | | | 593,127 | |
| 400,000 | | | Citigroup, Inc. | | | | 5.8750 | | 01/30/42 | | | 427,329 | |
| 400,000 | | | Citigroup, Inc.(a) | | SOFRRATE + 1.379% | | 2.9040 | | 11/03/42 | | | 288,576 | |
| 400,000 | | | Citigroup, Inc. | | | | 6.6750 | | 09/13/43 | | | 447,389 | |
| 700,000 | | | Citigroup, Inc. | | | | 4.7500 | | 05/18/46 | | | 615,118 | |
| 300,000 | | | Citigroup, Inc.(a) | | TSFR3M + 2.101% | | 4.2810 | | 04/24/48 | | | 261,120 | |
| 600,000 | | | Citigroup, Inc. | | | | 4.6500 | | 07/23/48 | | | 554,441 | |
| 600,000 | | | Cooperatieve Rabobank UA | | | | 3.7500 | | 07/21/26 | | | 564,563 | |
| 700,000 | | | Cooperatieve Rabobank UA | | | | 5.7500 | | 12/01/43 | | | 714,781 | |
| 900,000 | | | Credit Suisse A.G. | | | | 7.5000 | | 02/15/28 | | | 959,625 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 500,000 | | | Credit Suisse Group A.G. | | | | 4.5500 | | 04/17/26 | | $ | 465,725 | |
| 1,200,000 | | | Deutsche Bank A.G.(a) | | SOFRRATE + 3.180% | | 6.7200 | | 01/18/29 | | | 1,219,127 | |
| 300,000 | | | Discover Bank | | | | 4.6500 | | 09/13/28 | | | 286,543 | |
| 100,000 | | | Fifth Third Bancorp(a) | | SOFRRATE + 2.192% | | 6.3610 | | 10/27/28 | | | 102,823 | |
| 300,000 | | | Fifth Third Bancorp(a) | | SOFRINDX + 2.127% | | 4.7720 | | 07/28/30 | | | 285,085 | |
| 400,000 | | | Fifth Third Bancorp | | | | 8.2500 | | 03/01/38 | | | 461,224 | |
| 1,300,000 | | | HSBC Holdings plc | | | | 3.9000 | | 05/25/26 | | | 1,255,413 | |
| 500,000 | | | HSBC Holdings plc(a) | | SOFRRATE + 1.100% | | 2.2510 | | 11/22/27 | | | 446,746 | |
| 700,000 | | | HSBC Holdings plc(a) | | US0003M + 1.546% | | 4.0410 | | 03/13/28 | | | 666,571 | |
| 700,000 | | | HSBC Holdings plc(a) | | SOFRRATE + 2.110% | | 4.7550 | | 06/09/28 | | | 685,220 | |
| 900,000 | | | HSBC Holdings plc(a) | | SOFRRATE + 2.610% | | 5.2100 | | 08/11/28 | | | 895,179 | |
| 900,000 | | | HSBC Holdings plc(a) | | SOFRRATE + 3.350% | | 7.3900 | | 11/03/28 | | | 967,962 | |
| 500,000 | | | HSBC Holdings plc(a) | | SOFRRATE + 1.970% | | 6.1610 | | 03/09/29 | | | 513,659 | |
| 1,100,000 | | | HSBC Holdings plc(a) | | US0003M + 1.535% | | 4.5830 | | 06/19/29 | | | 1,055,161 | |
| 900,000 | | | HSBC Holdings plc(a) | | SOFRRATE + 1.285% | | 2.2060 | | 08/17/29 | | | 762,541 | |
| 1,500,000 | | | HSBC Holdings plc(a) | | US0003M + 1.610% | | 3.9730 | | 05/22/30 | | | 1,376,220 | |
| 2,400,000 | | | HSBC Holdings plc(a) | | SOFRRATE + 1.187% | | 2.8040 | | 05/24/32 | | | 1,964,034 | |
| 500,000 | | | HSBC Holdings plc | | | | 6.1000 | | 01/14/42 | | | 536,406 | |
| 800,000 | | | HSBC Holdings plc(a) | | SOFRRATE + 2.650% | | 6.3320 | | 03/09/44 | | | 842,268 | |
| 700,000 | | | HSBC Holdings PLC | | | | 2.0130 | | 09/22/28 | | | 608,331 | |
| 200,000 | | | Huntington Bancshares, Inc. | | | | 2.5500 | | 02/04/30 | | | 162,716 | |
| 300,000 | | | Huntington National Bank | | | | 5.6500 | | 01/10/30 | | | 298,877 | |
| 300,000 | | | ING Groep N.V.(a) | | SOFRRATE + 1.830% | | 4.0170 | | 03/28/28 | | | 286,312 | |
| 400,000 | | | ING Groep N.V. | | | | 4.5500 | | 10/02/28 | | | 391,482 | |
| 500,000 | | | ING Groep N.V.(a) | | SOFRRATE + 2.070% | | 4.2520 | | 03/28/33 | | | 462,127 | |
| 1,300,000 | | | JPMorgan Chase & Company | | | | 3.3000 | | 04/01/26 | | | 1,258,411 | |
| 300,000 | | | JPMorgan Chase & Company | | | | 2.9500 | | 10/01/26 | | | 284,498 | |
| 1,000,000 | | | JPMorgan Chase & Company | | | | 4.1250 | | 12/15/26 | | | 981,635 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 400,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 0.765% | | 1.4700 | | 09/22/27 | | $ | 355,947 | |
| 600,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.337% | | 3.7820 | | 02/01/28 | | | 575,444 | |
| 400,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.170% | | 2.9470 | | 02/24/28 | | | 371,850 | |
| 800,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.560% | | 4.3230 | | 04/26/28 | | | 784,214 | |
| 700,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.380% | | 3.5400 | | 05/01/28 | | | 664,795 | |
| 500,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.890% | | 2.1820 | | 06/01/28 | | | 448,753 | |
| 1,400,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.990% | | 4.8510 | | 07/25/28 | | | 1,402,424 | |
| 400,000 | | | JPMorgan Chase & Company(a) | | US0003M + 0.945% | | 3.5090 | | 01/23/29 | | | 375,847 | |
| 700,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.120% | | 4.0050 | | 04/23/29 | | | 669,777 | |
| 600,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.015% | | 2.0690 | | 06/01/29 | | | 521,092 | |
| 800,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.260% | | 4.2030 | | 07/23/29 | | | 769,639 | |
| 700,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.330% | | 4.4520 | | 12/05/29 | | | 680,494 | |
| 600,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.160% | | 3.7020 | | 05/06/30 | | | 558,815 | |
| 500,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.750% | | 4.5650 | | 06/14/30 | | | 487,459 | |
| 800,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.510% | | 2.7390 | | 10/15/30 | | | 700,451 | |
| 600,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 3.790% | | 4.4930 | | 03/24/31 | | | 584,287 | |
| 700,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 2.040% | | 2.5220 | | 04/22/31 | | | 598,781 | |
| 300,000 | | | JPMorgan Chase & Company(a) | | TSFR3M + 1.105% | | 1.7640 | | 11/19/31 | | | 239,626 | |
| 800,000 | | | JPMorgan Chase & Company | | SOFRRATE + 1.065% | | 1.9530 | | 02/04/32 | | | 644,216 | |
| 700,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.250% | | 2.5800 | | 04/22/32 | | | 587,747 | |
| 800,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.180% | | 2.5450 | | 11/08/32 | | | 665,148 | |
| 900,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.260% | | 2.9630 | | 01/25/33 | | | 768,832 | |
| 300,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.800% | | 4.5860 | | 04/26/33 | | | 291,368 | |
| 900,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 2.080% | | 4.9120 | | 07/25/33 | | | 894,816 | |
| 700,000 | | | JPMorgan Chase & Company | | | | 6.4000 | | 05/15/38 | | | 796,412 | |
| 300,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.360% | | 3.8820 | | 07/24/38 | | | 262,921 | |
| 300,000 | | | JPMorgan Chase & Company | | | | 5.5000 | | 10/15/40 | | | 311,057 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 400,000 | | | JPMorgan Chase & Company(a) | | | | 3.1090 | | 04/22/41 | | $ | 304,250 | |
| 400,000 | | | JPMorgan Chase & Company | | | | 5.6000 | | 07/15/41 | | | 419,115 | |
| 500,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.510% | | 2.5250 | | 11/19/41 | | | 350,783 | |
| 400,000 | | | JPMorgan Chase & Company | | | | 5.4000 | | 01/06/42 | | | 413,064 | |
| 400,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.460% | | 3.1570 | | 04/22/42 | | | 305,651 | |
| 500,000 | | | JPMorgan Chase & Company | | | | 5.6250 | | 08/16/43 | | | 521,487 | |
| 300,000 | | | JPMorgan Chase & Company | | | | 4.8500 | | 02/01/44 | | | 288,838 | |
| 500,000 | | | JPMorgan Chase & Company | | | | 4.9500 | | 06/01/45 | | | 476,550 | |
| 400,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.580% | | 4.2600 | | 02/22/48 | | | 351,276 | |
| 300,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.460% | | 4.0320 | | 07/24/48 | | | 253,301 | |
| 700,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.380% | | 3.9640 | | 11/15/48 | | | 584,031 | |
| 500,000 | | | JPMorgan Chase & Company(a) | | US0003M + 1.220% | | 3.8970 | | 01/23/49 | | | 413,373 | |
| 400,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 2.440% | | 3.1090 | | 04/22/51 | | | 284,739 | |
| 600,000 | | | JPMorgan Chase & Company(a) | | SOFRRATE + 1.580% | | 3.3280 | | 04/22/52 | | | 444,639 | |
| 300,000 | | | KeyBank NA | | | | 5.8500 | | 11/15/27 | | | 299,222 | |
| 500,000 | | | KeyBank NA | | | | 5.0000 | | 01/26/33 | | | 464,516 | |
| 300,000 | | | KeyCorporation | | | | 2.2500 | | 04/06/27 | | | 261,488 | |
| 200,000 | | | KeyCorporation(a) | | SOFRINDX + 2.060% | | 4.7890 | | 06/01/33 | | | 181,724 | |
| 500,000 | | | Lloyds Banking Group plc | | | | 3.7500 | | 01/11/27 | | | 475,816 | |
| 500,000 | | | Lloyds Banking Group plc(a) | | H15T1Y + 1.800% | | 3.7500 | | 03/18/28 | | | 471,017 | |
| 500,000 | | | Lloyds Banking Group plc | | | | 4.3750 | | 03/22/28 | | | 482,236 | |
| 400,000 | | | Lloyds Banking Group plc | | | | 4.5500 | | 08/16/28 | | | 385,938 | |
| 300,000 | | | Lloyds Banking Group plc(a) | | US0003M + 1.205% | | 3.5740 | | 11/07/28 | | | 278,075 | |
| 200,000 | | | Lloyds Banking Group plc(a) | | H15T1Y + 1.700% | | 5.8710 | | 03/06/29 | | | 204,008 | |
| 300,000 | | | Lloyds Banking Group plc(a) | | H15T1Y + 2.300% | | 4.9760 | | 08/11/33 | | | 290,786 | |
| 500,000 | | | Lloyds Banking Group plc | | | | 4.3440 | | 01/09/48 | | | 386,673 | |
| 400,000 | | | M&T Bank Corporation(a) | | SOFRRATE + 1.850% | | 5.0530 | | 01/27/34 | | | 375,262 | |
| 500,000 | | | Manufacturers & Traders Trust Company | | | | 4.7000 | | 01/27/28 | | | 474,134 | |
| 3,000,000 | | | Mitsubishi UFJ Financial Group, Inc. | | | | 2.7570 | | 09/13/26 | | | 2,783,723 | |
| 2,600,000 | | | Mitsubishi UFJ Financial Group, Inc.(a) | | H15T1Y + 0.830% | | 2.3410 | | 01/19/28 | | | 2,353,283 | |
| 2,400,000 | | | Mitsubishi UFJ Financial Group, Inc.(a) | | H15T1Y + 1.380% | | 5.4220 | | 02/22/29 | | | 2,434,465 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 1,100,000 | | | Mizuho Financial Group, Inc. | | | | 3.1700 | | 09/11/27 | | $ | 1,024,206 | |
| 700,000 | | | Mizuho Financial Group, Inc.(a) | | H15T1Y + 1.500% | | 5.6670 | | 05/27/29 | | | 712,544 | |
| 400,000 | | | Mizuho Financial Group, Inc.(a) | | US0003M + 1.130% | | 3.1530 | | 07/16/30 | | | 354,442 | |
| 500,000 | | | Mizuho Financial Group, Inc.(a) | | SOFRRATE + 1.772% | | 2.2010 | | 07/10/31 | | | 407,514 | |
| 300,000 | | | Mizuho Financial Group, Inc.(a) | | H15T1Y + 2.400% | | 5.6690 | | 09/13/33 | | | 306,715 | |
| 500,000 | | | Mizuho Financial Group, Inc.(a) | | H15T1Y + 1.800% | | 5.7540 | | 05/27/34 | | | 514,631 | |
| 600,000 | | | Natwest Group plc(a) | | US0003M + 1.754% | | 4.8920 | | 05/18/29 | | | 583,408 | |
| 600,000 | | | NatWest Group plc | | | | 4.8000 | | 04/05/26 | | | 596,485 | |
| 400,000 | | | NatWest Group plc(a) | | H15T1Y + 0.900% | | 1.6420 | | 06/14/27 | | | 355,537 | |
| 400,000 | | | NatWest Group plc(a) | | US0003M + 1.905% | | 5.0760 | | 01/27/30 | | | 393,799 | |
| 400,000 | | | NatWest Group plc(a) | | US0003M + 1.871% | | 4.4450 | | 05/08/30 | | | 379,450 | |
| 500,000 | | | PNC Bank NA | | | | 4.0500 | | 07/26/28 | | | 476,680 | |
| 400,000 | | | PNC Bank NA | | | | 2.7000 | | 10/22/29 | | | 345,428 | |
| 400,000 | | | PNC Financial Services Group, Inc. (a) | | SOFRRATE + 1.620% | | 5.3540 | | 12/02/28 | | | 402,345 | |
| 400,000 | | | PNC Financial Services Group, Inc. | | | | 3.4500 | | 04/23/29 | | | 369,371 | |
| 700,000 | | | PNC Financial Services Group, Inc. | | | | 2.5500 | | 01/22/30 | | | 599,430 | |
| 400,000 | | | PNC Financial Services Group, Inc. (a) | | SOFRINDX + 2.140% | | 6.0370 | | 10/28/33 | | | 418,454 | |
| 600,000 | | | PNC Financial Services Group, Inc. (a) | | SOFRRATE + 1.933% | | 5.0680 | | 01/24/34 | | | 590,169 | |
| 500,000 | | | Royal Bank of Canada | | | | 1.2000 | | 04/27/26 | | | 454,725 | |
| 300,000 | | | Royal Bank of Canada | | | | 1.4000 | | 11/02/26 | | | 266,874 | |
| 400,000 | | | Royal Bank of Canada | | | | 3.6250 | | 05/04/27 | | | 384,735 | |
| 400,000 | | | Royal Bank of Canada | | | | 4.2400 | | 08/03/27 | | | 391,228 | |
| 400,000 | | | Royal Bank of Canada | | | | 6.0000 | | 11/01/27 | | | 419,876 | |
| 300,000 | | | Royal Bank of Canada | | | | 4.9000 | | 01/12/28 | | | 301,571 | |
| 400,000 | | | Royal Bank of Canada | | | | 2.3000 | | 11/03/31 | | | 330,284 | |
| 300,000 | | | Royal Bank of Canada | | | | 3.8750 | | 05/04/32 | | | 280,055 | |
| 400,000 | | | Royal Bank of Canada | | | | 5.0000 | | 02/01/33 | | | 400,859 | |
| 600,000 | | | Santander Holdings USA, Inc.(a) | | SOFRRATE + 2.356% | | 6.4990 | | 03/09/29 | | | 602,631 | |
| 700,000 | | | Santander UK Group Holdings plc(a) | | SOFRRATE + 2.600% | | 6.5340 | | 01/10/29 | | | 717,346 | |
| 1,200,000 | | | Sumitomo Mitsui Financial Group, Inc. | | | | 1.4020 | | 09/17/26 | | | 1,064,379 | |
| 800,000 | | | Sumitomo Mitsui Financial Group, Inc. | | | | 5.5200 | | 01/13/28 | | | 817,310 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 400,000 | | | Sumitomo Mitsui Financial Group, Inc. | | | | 3.5440 | | 01/17/28 | | $ | 374,949 | |
| 900,000 | | | Sumitomo Mitsui Financial Group, Inc. | | | | 3.9440 | | 07/19/28 | | | 856,352 | |
| 1,600,000 | | | Sumitomo Mitsui Financial Group, Inc. | | | | 3.0400 | | 07/16/29 | | | 1,429,379 | |
| 1,000,000 | | | Sumitomo Mitsui Financial Group, Inc. | | | | 2.1300 | | 07/08/30 | | | 825,741 | |
| 600,000 | | | Sumitomo Mitsui Financial Group, Inc. | | | | 2.2220 | | 09/17/31 | | | 486,525 | |
| 300,000 | | | Toronto-Dominion Bank | | | | 1.2000 | | 06/03/26 | | | 268,516 | |
| 100,000 | | | Toronto-Dominion Bank | | | | 1.2500 | | 09/10/26 | | | 88,999 | |
| 300,000 | | | Toronto-Dominion Bank | | | | 1.9500 | | 01/12/27 | | | 271,383 | |
| 200,000 | | | Toronto-Dominion Bank | | | | 2.8000 | | 03/10/27 | | | 185,491 | |
| 500,000 | | | Toronto-Dominion Bank | | | | 4.1080 | | 06/08/27 | | | 486,011 | |
| 500,000 | | | Toronto-Dominion Bank | | | | 4.6930 | | 09/15/27 | | | 496,920 | |
| 400,000 | | | Toronto-Dominion Bank | | | | 5.1560 | | 01/10/28 | | | 404,016 | |
| 400,000 | | | Toronto-Dominion Bank | | | | 2.0000 | | 09/10/31 | | | 323,987 | |
| 400,000 | | | Toronto-Dominion Bank | | | | 3.2000 | | 03/10/32 | | | 354,750 | |
| 800,000 | | | Toronto-Dominion Bank | | | | 4.4560 | | 06/08/32 | | | 771,183 | |
| 400,000 | | | Truist Bank | | | | 3.3000 | | 05/15/26 | | | 371,408 | |
| 400,000 | | | Truist Bank Series J | | | | 3.8000 | | 10/30/26 | | | 372,664 | |
| 400,000 | | | Truist Bank | | | | 2.2500 | | 03/11/30 | | | 328,648 | |
| 400,000 | | | Truist Financial Corporation(a) | | SOFRRATE + 0.609% | | 1.2670 | | 03/02/27 | | | 354,422 | |
| 100,000 | | | Truist Financial Corporation(a) | | SOFRRATE + 1.368% | | 4.1230 | | 06/06/28 | | | 95,200 | |
| 700,000 | | | Truist Financial Corporation(a) | | SOFRRATE + 1.435% | | 4.8730 | | 01/26/29 | | | 685,070 | |
| 400,000 | | | Truist Financial Corporation(a) | | SOFRRATE + 2.300% | | 6.1230 | | 10/28/33 | | | 415,703 | |
| 500,000 | | | Truist Financial Corporation(a) | | SOFRRATE + 1.852% | | 5.1220 | | 01/26/34 | | | 484,408 | |
| 500,000 | | | US Bancorp | | | | 2.3750 | | 07/22/26 | | | 463,946 | |
| 300,000 | | | US Bancorp | | | | 3.1500 | | 04/27/27 | | | 282,256 | |
| 200,000 | | | US Bancorp(a) | | SOFRRATE + 0.730% | | 2.2150 | | 01/27/28 | | | 179,624 | |
| 600,000 | | | US Bancorp(a) | | SOFRRATE + 1.660% | | 4.5480 | | 07/22/28 | | | 582,764 | |
| 400,000 | | | US Bancorp(a) | | SOFRRATE + 1.230% | | 4.6530 | | 02/01/29 | | | 388,881 | |
| 300,000 | | | US Bancorp | | | | 1.3750 | | 07/22/30 | | | 234,341 | |
| 400,000 | | | US Bancorp(a) | | SOFRRATE + 1.020% | | 2.6770 | | 01/27/33 | | | 327,004 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 500,000 | | | US Bancorp(a) | | SOFRRATE + 2.090% | | 5.8500 | | 10/21/33 | | $ | 514,268 | |
| 400,000 | | | US Bancorp(a) | | SOFRRATE + 1.600% | | 4.8390 | | 02/01/34 | | | 382,804 | |
| 400,000 | | | Wachovia Corporation | | | | 5.5000 | | 08/01/35 | | | 402,054 | |
| 600,000 | | | Wells Fargo & Company | | | | 3.0000 | | 04/22/26 | | | 571,162 | |
| 900,000 | | | Wells Fargo & Company Series M | | | | 4.1000 | | 06/03/26 | | | 876,213 | |
| 800,000 | | | Wells Fargo & Company | | | | 3.0000 | | 10/23/26 | | | 752,714 | |
| 100,000 | | | Wells Fargo & Company Series Q(a) | | US0003M + 1.170% | | 3.1960 | | 06/17/27 | | | 94,323 | |
| 1,000,000 | | | Wells Fargo & Company Series O | | | | 4.3000 | | 07/22/27 | | | 978,187 | |
| 700,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 1.510% | | 3.5260 | | 03/24/28 | | | 660,742 | |
| 700,000 | | | Wells Fargo & Company(a) | | US0003M + 1.310% | | 3.5840 | | 05/22/28 | | | 661,798 | |
| 700,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 2.100% | | 2.3930 | | 06/02/28 | | | 630,438 | |
| 700,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 1.980% | | 4.8080 | | 07/25/28 | | | 693,203 | |
| 700,000 | | | Wells Fargo & Company Series Q | | | | 4.1500 | | 01/24/29 | | | 673,029 | |
| 900,000 | | | Wells Fargo & Company(a) | | US0003M + 1.170% | | 2.8790 | | 10/30/30 | | | 786,300 | |
| 900,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 1.262% | | 2.5720 | | 02/11/31 | | | 769,196 | |
| 500,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 4.032% | | 4.4780 | | 04/04/31 | | | 481,054 | |
| 800,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 1.500% | | 3.3500 | | 03/02/33 | | | 698,814 | |
| 1,100,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 2.100% | | 4.8970 | | 07/25/33 | | | 1,074,688 | |
| 700,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 2.530% | | 3.0680 | | 04/30/41 | | | 523,723 | |
| 600,000 | | | Wells Fargo & Company | | | | 5.3750 | | 11/02/43 | | | 576,290 | |
| 600,000 | | | Wells Fargo & Company | | | | 5.6060 | | 01/15/44 | | | 590,358 | |
| 500,000 | | | Wells Fargo & Company | | | | 4.6500 | | 11/04/44 | | | 439,047 | |
| 500,000 | | | Wells Fargo & Company | | | | 3.9000 | | 05/01/45 | | | 408,132 | |
| 600,000 | | | Wells Fargo & Company | | | | 4.9000 | | 11/17/45 | | | 540,296 | |
| 600,000 | | | Wells Fargo & Company | | | | 4.4000 | | 06/14/46 | | | 503,741 | |
| 500,000 | | | Wells Fargo & Company | | | | 4.7500 | | 12/07/46 | | | 437,559 | |
| 1,200,000 | | | Wells Fargo & Company(a) | | US0003M + 4.240% | | 5.0130 | | 04/04/51 | | | 1,129,317 | |
| 900,000 | | | Wells Fargo & Company(a) | | SOFRRATE + 2.130% | | 4.6110 | | 04/25/53 | | | 807,809 | |
| 2,100,000 | | | Westpac Banking Corporation | | | | 3.3500 | | 03/08/27 | | | 2,017,427 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BANKING — 15.0% (Continued) | | | | | | | | | | |
| 800,000 | | | Westpac Banking Corporation | | | | 2.6500 | | 01/16/30 | | $ | 716,524 | |
| 900,000 | | | Westpac Banking Corporation | | | | 2.1500 | | 06/03/31 | | | 761,588 | |
| | | | | | | | | | | | | 157,623,243 | |
| | | | BEVERAGES — 1.9% | | | | | | | | | | |
| 3,000,000 | | | Anheuser-Busch Companies, LLC / Anheuser-Busch | | | | 4.7000 | | 02/01/36 | | | 3,017,574 | |
| 700,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 4.0000 | | 04/13/28 | | | 692,478 | |
| 1,300,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 4.7500 | | 01/23/29 | | | 1,327,913 | |
| 500,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 3.5000 | | 06/01/30 | | | 475,419 | |
| 400,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 8.2000 | | 01/15/39 | | | 534,722 | |
| 1,000,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 5.4500 | | 01/23/39 | | | 1,062,590 | |
| 800,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 4.9500 | | 01/15/42 | | | 804,953 | |
| 900,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 4.4390 | | 10/06/48 | | | 847,344 | |
| 1,400,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 5.5500 | | 01/23/49 | | | 1,516,127 | |
| 800,000 | | | Anheuser-Busch InBev Worldwide, Inc. | | | | 5.8000 | | 01/23/59 | | | 896,647 | |
| 400,000 | | | Coca-Cola Company | | | | 1.6500 | | 06/01/30 | | | 339,393 | |
| 100,000 | | | Coca-Cola Company | | | | 2.0000 | | 03/05/31 | | | 85,906 | |
| 300,000 | | | Coca-Cola Company | | | | 1.3750 | | 03/15/31 | | | 245,717 | |
| 500,000 | | | Coca-Cola Company | | | | 2.2500 | | 01/05/32 | | | 436,289 | |
| 500,000 | | | Coca-Cola Company | | | | 2.5000 | | 06/01/40 | | | 385,252 | |
| 400,000 | | | Coca-Cola Company | | | | 2.8750 | | 05/05/41 | | | 322,431 | |
| 400,000 | | | Coca-Cola Company | | | | 2.6000 | | 06/01/50 | | | 287,623 | |
| 400,000 | | | Coca-Cola Company | | | | 3.0000 | | 03/05/51 | | | 315,361 | |
| 400,000 | | | Coca-Cola Company | | | | 2.5000 | | 03/15/51 | | | 281,951 | |
| 200,000 | | | Coca-Cola Company | | | | 2.7500 | | 06/01/60 | | | 145,411 | |
| 400,000 | | | Constellation Brands, Inc. | | | | 2.2500 | | 08/01/31 | | | 331,615 | |
| 300,000 | | | Diageo Capital plc | | | | 2.0000 | | 04/29/30 | | | 258,504 | |
| 500,000 | | | Diageo Capital plc | | | | 2.1250 | | 04/29/32 | | | 417,781 | |
| 200,000 | | | Diageo Capital plc | | | | 5.5000 | | 01/24/33 | | | 217,773 | |
| 300,000 | | | Keurig Dr Pepper, Inc. | | | | 3.9500 | | 04/15/29 | | | 289,329 | |
| 200,000 | | | Keurig Dr Pepper, Inc. | | | | 4.0500 | | 04/15/32 | | | 189,951 | |
| 500,000 | | | Keurig Dr Pepper, Inc. | | | | 4.5000 | | 04/15/52 | | | 447,283 | |
| 400,000 | | | Molson Coors Beverage Company | | | | 5.0000 | | 05/01/42 | | | 379,444 | |
| 300,000 | | | Molson Coors Beverage Company | | | | 4.2000 | | 07/15/46 | | | 252,640 | |
| 900,000 | | | PepsiCo, Inc. | | | | 2.3750 | | 10/06/26 | | | 852,797 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BEVERAGES — 1.9% (Continued) | | | | | | | | | | |
| 300,000 | | | PepsiCo, Inc. | | | | 2.7500 | | 03/19/30 | | $ | 275,118 | |
| 400,000 | | | PepsiCo, Inc. | | | | 1.6250 | | 05/01/30 | | | 340,170 | |
| 300,000 | | | PepsiCo, Inc. | | | | 1.4000 | | 02/25/31 | | | 247,421 | |
| 400,000 | | | PepsiCo, Inc. | | | | 1.9500 | | 10/21/31 | | | 339,790 | |
| 200,000 | | | PepsiCo, Inc. | | | | 3.9000 | | 07/18/32 | | | 196,749 | |
| 900,000 | | | PepsiCo, Inc. | | | | 2.6250 | | 10/21/41 | | | 697,465 | |
| 400,000 | | | PepsiCo, Inc. | | | | 2.8750 | | 10/15/49 | | | 306,889 | |
| 400,000 | | | PepsiCo, Inc. | | | | 2.7500 | | 10/21/51 | | | 294,282 | |
| | | | | | | | | | | | | 20,356,102 | |
| | | | BIOTECH & PHARMA — 5.6% | | | | | | | | | | |
| 900,000 | | | AbbVie, Inc. | | | | 3.2000 | | 05/14/26 | | | 866,326 | |
| 1,000,000 | | | AbbVie, Inc. | | | | 2.9500 | | 11/21/26 | | | 948,493 | |
| 1,100,000 | | | AbbVie, Inc. | | | | 3.2000 | | 11/21/29 | | | 1,014,389 | |
| 300,000 | | | AbbVie, Inc. | | | | 4.5500 | | 03/15/35 | | | 293,016 | |
| 500,000 | | | AbbVie, Inc. | | | | 4.5000 | | 05/14/35 | | | 484,893 | |
| 300,000 | | | AbbVie, Inc. | | | | 4.3000 | | 05/14/36 | | | 284,029 | |
| 1,100,000 | | | AbbVie, Inc. | | | | 4.0500 | | 11/21/39 | | | 972,290 | |
| 800,000 | | | AbbVie, Inc. | | | | 4.4000 | | 11/06/42 | | | 729,802 | |
| 300,000 | | | AbbVie, Inc. | | | | 4.8500 | | 06/15/44 | | | 285,945 | |
| 200,000 | | | AbbVie, Inc. | | | | 4.7500 | | 03/15/45 | | | 188,734 | |
| 800,000 | | | AbbVie, Inc. | | | | 4.7000 | | 05/14/45 | | | 750,101 | |
| 400,000 | | | AbbVie, Inc. | | | | 4.4500 | | 05/14/46 | | | 361,104 | |
| 400,000 | | | AbbVie, Inc. | | | | 4.8750 | | 11/14/48 | | | 383,882 | |
| 1,500,000 | | | AbbVie, Inc. | | | | 4.2500 | | 11/21/49 | | | 1,318,755 | |
| 1,100,000 | | | Amgen, Inc. | | | | 2.6000 | | 08/19/26 | | | 1,034,301 | |
| 1,000,000 | | | Amgen, Inc. | | | | 2.2000 | | 02/21/27 | | | 924,311 | |
| 300,000 | | | Amgen, Inc. | | | | 3.2000 | | 11/02/27 | | | 285,920 | |
| 1,500,000 | | | Amgen, Inc. | | | | 5.1500 | | 03/02/28 | | | 1,533,158 | |
| 600,000 | | | Amgen, Inc. | | | | 1.6500 | | 08/15/28 | | | 522,221 | |
| 1,200,000 | | | Amgen, Inc. | | | | 4.0500 | | 08/18/29 | | | 1,163,364 | |
| 700,000 | | | Amgen, Inc. | | | | 2.4500 | | 02/21/30 | | | 611,952 | |
| 800,000 | | | Amgen, Inc. | | | | 2.3000 | | 02/25/31 | | | 677,243 | |
| 1,500,000 | | | Amgen, Inc. | | | | 3.3500 | | 02/22/32 | | | 1,356,922 | |
| 1,100,000 | | | Amgen, Inc. | | | | 3.1500 | | 02/21/40 | | | 856,554 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BIOTECH & PHARMA — 5.6% (Continued) | | | | | | | | | | |
| 1,600,000 | | | Amgen, Inc. | | | | 5.6000 | | 03/02/43 | | $ | 1,646,996 | |
| 700,000 | | | Amgen, Inc. | | | | 3.3750 | | 02/21/50 | | | 518,427 | |
| 500,000 | | | Amgen, Inc. | | | | 4.2000 | | 02/22/52 | | | 423,344 | |
| 1,600,000 | | | Amgen, Inc. | | | | 5.6500 | | 03/02/53 | | | 1,657,608 | |
| 800,000 | | | Amgen, Inc. | | | | 5.7500 | | 03/02/63 | | | 828,520 | |
| 1,700,000 | | | Astrazeneca Finance, LLC | | | | 1.2000 | | 05/28/26 | | | 1,554,671 | |
| 800,000 | | | AstraZeneca plc | | | | 0.7000 | | 04/08/26 | | | 725,137 | |
| 1,000,000 | | | AstraZeneca plc | | | | 6.4500 | | 09/15/37 | | | 1,182,860 | |
| 500,000 | | | AstraZeneca plc | | | | 4.0000 | | 09/18/42 | | | 457,204 | |
| 500,000 | | | AstraZeneca plc | | | | 4.3750 | | 11/16/45 | | | 480,541 | |
| 400,000 | | | Biogen, Inc. | | | | 2.2500 | | 05/01/30 | | | 340,103 | |
| 600,000 | | | Biogen, Inc. | | | | 3.1500 | | 05/01/50 | | | 417,429 | |
| 1,300,000 | | | Bristol-Myers Squibb Company | | | | 3.9000 | | 02/20/28 | | | 1,289,862 | |
| 400,000 | | | Bristol-Myers Squibb Company | | | | 1.4500 | | 11/13/30 | | | 327,870 | |
| 400,000 | | | Bristol-Myers Squibb Company | | | | 2.9500 | | 03/15/32 | | | 360,812 | |
| 800,000 | | | Bristol-Myers Squibb Company | | | | 4.1250 | | 06/15/39 | | | 748,549 | |
| 900,000 | | | Bristol-Myers Squibb Company | | | | 2.3500 | | 11/13/40 | | | 651,939 | |
| 700,000 | | | Bristol-Myers Squibb Company | | | | 3.5500 | | 03/15/42 | | | 596,444 | |
| 500,000 | | | Bristol-Myers Squibb Company | | | | 2.5500 | | 11/13/50 | | | 334,710 | |
| 700,000 | | | Bristol-Myers Squibb Company | | | | 3.7000 | | 03/15/52 | | | 580,824 | |
| 500,000 | | | Bristol-Myers Squibb Company | | | | 3.9000 | | 03/15/62 | | | 414,677 | |
| 400,000 | | | Eli Lilly & Company | | | | 2.2500 | | 05/15/50 | | | 270,941 | |
| 400,000 | | | Eli Lilly & Company | | | | 4.8750 | | 02/27/53 | | | 418,031 | |
| 800,000 | | | Gilead Sciences, Inc. | | | | 2.9500 | | 03/01/27 | | | 764,765 | |
| 200,000 | | | Gilead Sciences, Inc. | | | | 4.6000 | | 09/01/35 | | | 198,695 | |
| 300,000 | | | Gilead Sciences, Inc. | | | | 4.0000 | | 09/01/36 | | | 278,872 | |
| 300,000 | | | Gilead Sciences, Inc. | | | | 2.6000 | | 10/01/40 | | | 221,435 | |
| 300,000 | | | Gilead Sciences, Inc. | | | | 5.6500 | | 12/01/41 | | | 321,751 | |
| 600,000 | | | Gilead Sciences, Inc. | | | | 4.8000 | | 04/01/44 | | | 580,481 | |
| 400,000 | | | Gilead Sciences, Inc. | | | | 4.5000 | | 02/01/45 | | | 373,660 | |
| 500,000 | | | Gilead Sciences, Inc. | | | | 4.7500 | | 03/01/46 | | | 477,369 | |
| 600,000 | | | Gilead Sciences, Inc. | | | | 4.1500 | | 03/01/47 | | | 532,556 | |
| 700,000 | | | GlaxoSmithKline Capital, Inc. | | | | 3.8750 | | 05/15/28 | | | 690,601 | |
| 800,000 | | | GlaxoSmithKline Capital, Inc. | | | | 6.3750 | | 05/15/38 | | | 948,402 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BIOTECH & PHARMA — 5.6% (Continued) | | | | | | | | | | |
| 200,000 | | | Johnson & Johnson | | | | 3.5500 | | 03/01/36 | | $ | 186,759 | |
| 400,000 | | | Johnson & Johnson | | | | 3.6250 | | 03/03/37 | | | 373,944 | |
| 500,000 | | | Johnson & Johnson | | | | 5.9500 | | 08/15/37 | | | 589,422 | |
| 600,000 | | | Johnson & Johnson | | | | 3.4000 | | 01/15/38 | | | 543,331 | |
| 500,000 | | | Johnson & Johnson | | | | 2.1000 | | 09/01/40 | | | 363,647 | |
| 500,000 | | | Johnson & Johnson | | | | 3.7000 | | 03/01/46 | | | 447,826 | |
| 500,000 | | | Johnson & Johnson | | | | 3.7500 | | 03/03/47 | | | 450,272 | |
| 400,000 | | | Johnson & Johnson | | | | 2.4500 | | 09/01/60 | | | 267,278 | |
| 200,000 | | | Merck & Company, Inc. | | | | 2.1500 | | 12/10/31 | | | 170,502 | |
| 400,000 | | | Merck & Company, Inc. | | | | 3.9000 | | 03/07/39 | | | 366,420 | |
| 500,000 | | | Merck & Company, Inc. | | | | 2.3500 | | 06/24/40 | | | 369,096 | |
| 500,000 | | | Merck & Company, Inc. | | | | 4.1500 | | 05/18/43 | | | 467,836 | |
| 700,000 | | | Merck & Company, Inc. | | | | 3.7000 | | 02/10/45 | | | 610,710 | |
| 300,000 | | | Merck & Company, Inc. | | | | 4.0000 | | 03/07/49 | | | 269,897 | |
| 400,000 | | | Merck & Company, Inc. | | | | 2.4500 | | 06/24/50 | | | 270,872 | |
| 300,000 | | | Merck & Company, Inc. | | | | 2.7500 | | 12/10/51 | | | 213,323 | |
| 500,000 | | | Merck & Company, Inc. | | | | 2.9000 | | 12/10/61 | | | 341,463 | |
| 300,000 | | | Mylan, Inc. | | | | 5.2000 | | 04/15/48 | | | 230,881 | |
| 800,000 | | | Novartis Capital Corporation | | | | 4.4000 | | 05/06/44 | | | 786,213 | |
| 500,000 | | | Novartis Capital Corporation | | | | 4.0000 | | 11/20/45 | | | 461,290 | |
| 200,000 | | | Pfizer, Inc. | | | | 4.0000 | | 12/15/36 | | | 192,329 | |
| 400,000 | | | Pfizer, Inc. | | | | 3.9000 | | 03/15/39 | | | 365,744 | |
| 700,000 | | | Pfizer, Inc. | | | | 7.2000 | | 03/15/39 | | | 884,572 | |
| 200,000 | | | Pfizer, Inc. | | | | 2.5500 | | 05/28/40 | | | 151,512 | |
| 400,000 | | | Pfizer, Inc. | | | | 4.3000 | | 06/15/43 | | | 377,904 | |
| 400,000 | | | Pfizer, Inc. | | | | 4.4000 | | 05/15/44 | | | 386,866 | |
| 300,000 | | | Pfizer, Inc. | | | | 4.1250 | | 12/15/46 | | | 276,827 | |
| 400,000 | | | Pfizer, Inc. | | | | 4.2000 | | 09/15/48 | | | 375,611 | |
| 200,000 | | | Pfizer, Inc. | | | | 4.0000 | | 03/15/49 | | | 181,572 | |
| 300,000 | | | Pfizer, Inc. | | | | 2.7000 | | 05/28/50 | | | 216,538 | |
| 500,000 | | | Regeneron Pharmaceuticals, Inc. | | | | 1.7500 | | 09/15/30 | | | 408,046 | |
| 300,000 | | | Regeneron Pharmaceuticals, Inc. | | | | 2.8000 | | 09/15/50 | | | 198,212 | |
| 600,000 | | | Royalty Pharma plc | | | | 2.2000 | | 09/02/30 | | | 491,532 | |
| 400,000 | | | Royalty Pharma plc | | | | 3.3000 | | 09/02/40 | | | 291,490 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | BIOTECH & PHARMA — 5.6% (Continued) | | | | | | | | | | |
| 1,700,000 | | | Takeda Pharmaceutical Company Ltd. | | | | 5.0000 | | 11/26/28 | | $ | 1,728,060 | |
| 1,300,000 | | | Takeda Pharmaceutical Company Ltd. | | | | 2.0500 | | 03/31/30 | | | 1,104,152 | |
| 400,000 | | | Utah Acquisition Sub, Inc. | | | | 5.2500 | | 06/15/46 | | | 310,104 | |
| 400,000 | | | Viatris, Inc. | | | | 2.7000 | | 06/22/30 | | | 325,642 | |
| 400,000 | | | Viatris, Inc. | | | | 3.8500 | | 06/22/40 | | | 276,466 | |
| 600,000 | | | Viatris, Inc. | | | | 4.0000 | | 06/22/50 | | | 389,429 | |
| 100,000 | | | Wyeth, LLC | | | | 6.5000 | | 02/01/34 | | | 115,331 | |
| 800,000 | | | Wyeth, LLC | | | | 5.9500 | | 04/01/37 | | | 901,763 | |
| 500,000 | | | Zoetis, Inc. | | | | 3.0000 | | 09/12/27 | | | 475,414 | |
| 400,000 | | | Zoetis, Inc. Series 4006 IA | | | | 2.0000 | | 05/15/30 | | | 339,303 | |
| 300,000 | | | Zoetis, Inc. | | | | 5.6000 | | 11/16/32 | | | 321,682 | |
| | | | | | | | | | | | | 58,330,874 | |
| | | | CABLE & SATELLITE — 2.1% | | | | | | | | | | |
| 500,000 | | | Charter Communications Operating, LLC / Charter | | | | 2.2500 | | 01/15/29 | | | 418,789 | |
| 400,000 | | | Charter Communications Operating, LLC / Charter | | | | 5.0500 | | 03/30/29 | | | 387,048 | |
| 500,000 | | | Charter Communications Operating, LLC / Charter | | | | 2.8000 | | 04/01/31 | | | 403,124 | |
| 200,000 | | | Charter Communications Operating, LLC / Charter | | | | 4.4000 | | 04/01/33 | | | 176,740 | |
| 300,000 | | | Charter Communications Operating, LLC / Charter | | | | 6.3840 | | 10/23/35 | | | 296,248 | |
| 200,000 | | | Charter Communications Operating, LLC / Charter | | | | 5.3750 | | 04/01/38 | | | 173,159 | |
| 400,000 | | | Charter Communications Operating, LLC / Charter | | | | 3.5000 | | 06/01/41 | | | 273,455 | |
| 400,000 | | | Charter Communications Operating, LLC / Charter | | | | 3.5000 | | 03/01/42 | | | 269,351 | |
| 900,000 | | | Charter Communications Operating, LLC / Charter | | | | 6.4840 | | 10/23/45 | | | 833,666 | |
| 500,000 | | | Charter Communications Operating, LLC / Charter | | | | 5.3750 | | 05/01/47 | | | 409,609 | |
| 500,000 | | | Charter Communications Operating, LLC / Charter | | | | 5.7500 | | 04/01/48 | | | 424,578 | |
| 500,000 | | | Charter Communications Operating, LLC / Charter | | | | 5.1250 | | 07/01/49 | | | 391,039 | |
| 800,000 | | | Charter Communications Operating, LLC / Charter | | | | 4.8000 | | 03/01/50 | | | 599,055 | |
| 600,000 | | | Charter Communications Operating, LLC / Charter | | | | 3.7000 | | 04/01/51 | | | 381,677 | |
| 600,000 | | | Charter Communications Operating, LLC / Charter | | | | 3.9000 | | 06/01/52 | | | 391,168 | |
| 300,000 | | | Charter Communications Operating, LLC / Charter | | | | 5.2500 | | 04/01/53 | | | 239,201 | |
| 600,000 | | | Charter Communications Operating, LLC / Charter | | | | 4.4000 | | 12/01/61 | | | 402,464 | |
| 500,000 | | | Charter Communications Operating, LLC / Charter | | | | 3.9500 | | 06/30/62 | | | 308,472 | |
| 300,000 | | | Charter Communications Operating, LLC / Charter | | | | 5.5000 | | 04/01/63 | | | 239,760 | |
| 400,000 | | | Comcast Corporation | | | | 3.4000 | | 04/01/30 | | | 374,745 | |
| 900,000 | | | Comcast Corporation | | | | 2.3500 | | 01/15/27 | | | 840,074 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | CABLE & SATELLITE — 2.1% (Continued) | | | | | | | | | | |
| 600,000 | | | Comcast Corporation | | | | 5.3500 | | 11/15/27 | | $ | 624,055 | |
| 600,000 | | | Comcast Corporation B | | | | 3.1500 | | 02/15/28 | | | 571,067 | |
| 800,000 | | | Comcast Corporation | | | | 3.5500 | | 05/01/28 | | | 770,302 | |
| 400,000 | | | Comcast Corporation | | | | 2.6500 | | 02/01/30 | | | 357,878 | |
| 500,000 | | | Comcast Corporation | | | | 4.2500 | | 10/15/30 | | | 494,832 | |
| 400,000 | | | Comcast Corporation | | | | 1.9500 | | 01/15/31 | | | 334,775 | |
| 700,000 | | | Comcast Corporation | | | | 1.5000 | | 02/15/31 | | | 565,660 | |
| 400,000 | | | Comcast Corporation | | | | 5.5000 | | 11/15/32 | | | 428,361 | |
| 600,000 | | | Comcast Corporation | | | | 4.2500 | | 01/15/33 | | | 586,804 | |
| 500,000 | | | Comcast Corporation | | | | 4.6500 | | 02/15/33 | | | 506,117 | |
| 700,000 | | | Comcast Corporation | | | | 3.9000 | | 03/01/38 | | | 629,870 | |
| 700,000 | | | Comcast Corporation | | | | 3.2500 | | 11/01/39 | | | 568,233 | |
| 500,000 | | | Comcast Corporation | | | | 3.7500 | | 04/01/40 | | | 431,583 | |
| 500,000 | | | Comcast Corporation | | | | 3.4000 | | 07/15/46 | | | 389,557 | |
| 1,000,000 | | | Comcast Corporation | | | | 3.9690 | | 11/01/47 | | | 849,745 | |
| 400,000 | | | Comcast Corporation | | | | 4.0000 | | 03/01/48 | | | 338,062 | |
| 600,000 | | | Comcast Corporation | | | | 3.9990 | | 11/01/49 | | | 506,286 | |
| 900,000 | | | Comcast Corporation | | | | 3.4500 | | 02/01/50 | | | 696,686 | |
| 500,000 | | | Comcast Corporation | | | | 2.8000 | | 01/15/51 | | | 337,786 | |
| 1,200,000 | | | Comcast Corporation | | | | 2.8870 | | 11/01/51 | | | 823,409 | |
| 500,000 | | | Comcast Corporation | | | | 2.4500 | | 08/15/52 | | | 313,914 | |
| 1,600,000 | | | Comcast Corporation | | | | 2.9370 | | 11/01/56 | | | 1,064,281 | |
| 1,000,000 | | | Comcast Corporation | | | | 2.9870 | | 11/01/63 | | | 648,069 | |
| 1,600,000 | | | Time Warner Cable, LLC | | | | 5.5000 | | 09/01/41 | | | 1,366,621 | |
| | | | | | | | | | | | | 22,437,375 | |
| | | | CHEMICALS — 0.7% | | | | | | | | | | |
| 500,000 | | | Air Products and Chemicals, Inc. | | | | 2.7000 | | 05/15/40 | | | 387,842 | |
| 500,000 | | | Celanese US Holdings, LLC | | | | 6.1650 | | 07/15/27 | | | 505,699 | |
| 200,000 | | | Celanese US Holdings, LLC | | | | 6.3300 | | 07/15/29 | | | 202,319 | |
| 300,000 | | | Celanese US Holdings, LLC | | | | 6.3790 | | 07/15/32 | | | 304,025 | |
| 300,000 | | | CF Industries, Inc. | | | | 5.1500 | | 03/15/34 | | | 291,348 | |
| 300,000 | | | CF Industries, Inc. | | | | 5.3750 | | 03/15/44 | | | 276,108 | |
| 500,000 | | | Dow Chemical Company | | | | 2.1000 | | 11/15/30 | | | 420,813 | |
| 600,000 | | | Dow Chemical Company | | | | 4.3750 | | 11/15/42 | | | 528,394 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | CHEMICALS — 0.7% (Continued) | | | | | | | | | | |
| 300,000 | | | Dow Chemical Company | | | | 5.5500 | | 11/30/48 | | $ | 297,911 | |
| 300,000 | | | Dow Chemical Company | | | | 3.6000 | | 11/15/50 | | | 229,066 | |
| 200,000 | | | Dow Chemical Company | | | | 6.9000 | | 05/15/53 | | | 230,890 | |
| 500,000 | | | DuPont de Nemours, Inc. | | | | 4.7250 | | 11/15/28 | | | 504,482 | |
| 600,000 | | | DuPont de Nemours, Inc. | | | | 5.3190 | | 11/15/38 | | | 606,027 | |
| 500,000 | | | DuPont de Nemours, Inc. | | | | 5.4190 | | 11/15/48 | | | 502,866 | |
| 300,000 | | | Eastman Chemical Company | | | | 4.6500 | | 10/15/44 | | | 258,479 | |
| 200,000 | | | LYB International Finance BV | | | | 5.2500 | | 07/15/43 | | | 183,677 | |
| 400,000 | | | LYB International Finance BV | | | | 4.8750 | | 03/15/44 | | | 355,210 | |
| 200,000 | | | LYB International Finance III, LLC | | | | 3.3750 | | 10/01/40 | | | 147,999 | |
| 400,000 | | | LYB International Finance III, LLC | | | | 4.2000 | | 10/15/49 | | | 309,912 | |
| 300,000 | | | LYB International Finance III, LLC | | | | 3.6250 | | 04/01/51 | | | 212,965 | |
| 300,000 | | | LyondellBasell Industries N.V. | | | | 4.6250 | | 02/26/55 | | | 245,537 | |
| 300,000 | | | Nutrien Ltd. | | | | 5.0000 | | 04/01/49 | | | 280,523 | |
| 400,000 | | | Sherwin-Williams Company | | | | 4.5000 | | 06/01/47 | | | 354,602 | |
| | | | | | | | | | | | | 7,636,694 | |
| | | | COMMERCIAL SUPPORT SERVICES — 0.2% | | | | | | | | | | |
| 300,000 | | | Republic Services, Inc. | | | | 3.9500 | | 05/15/28 | | | 293,723 | |
| 500,000 | | | Republic Services, Inc. | | | | 1.7500 | | 02/15/32 | | | 405,495 | |
| 500,000 | | | Waste Connections, Inc. | | | | 4.2000 | | 01/15/33 | | | 479,692 | |
| 400,000 | | | Waste Management, Inc. | | | | 4.6250 | | 02/15/30 | | | 404,682 | |
| 400,000 | | | Waste Management, Inc. | | | | 1.5000 | | 03/15/31 | | | 324,374 | |
| 200,000 | | | Waste Management, Inc. | | | | 4.1500 | | 04/15/32 | | | 196,098 | |
| | | | | | | | | | | | | 2,104,064 | |
| | | | CONSTRUCTION MATERIALS — 0.0%(b) | | | | | | | | | | |
| 600,000 | | | Martin Marietta Materials, Inc. | | | | 2.4000 | | 07/15/31 | | | 498,826 | |
| | | | | | | | | | | | | | |
| | | | CONTAINERS & PACKAGING — 0.0%(b) | | | | | | | | | | |
| 300,000 | | | WRKCo, Inc. | | | | 4.9000 | | 03/15/29 | | | 296,370 | |
| | | | | | | | | | | | | | |
| | | | DIVERSIFIED INDUSTRIALS — 0.5% | | | | | | | | | | |
| 600,000 | | | 3M Company | | | | 3.3750 | | 03/01/29 | | | 573,853 | |
| 600,000 | | | 3M Company | | | | 2.3750 | | 08/26/29 | | | 536,104 | |
| 400,000 | | | 3M Company | | | | 4.0000 | | 09/14/48 | | | 348,528 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | DIVERSIFIED INDUSTRIALS — 0.5% (Continued) | | | | | | | | | | |
| 500,000 | | | Emerson Electric Company | | | | 2.0000 | | 12/21/28 | | $ | 442,808 | |
| 500,000 | | | Emerson Electric Company | | | | 2.2000 | | 12/21/31 | | | 421,922 | |
| 700,000 | | | Honeywell International, Inc. B | | | | 1.1000 | | 03/01/27 | | | 630,007 | |
| 300,000 | | | Honeywell International, Inc. | | | | 1.9500 | | 06/01/30 | | | 256,877 | |
| 500,000 | | | Honeywell International, Inc. | | | | 1.7500 | | 09/01/31 | | | 413,084 | |
| 500,000 | | | Honeywell International, Inc. | | | | 5.0000 | | 02/15/33 | | | 526,931 | |
| 400,000 | | | Illinois Tool Works, Inc. | | | | 3.9000 | | 09/01/42 | | | 361,669 | |
| 400,000 | | | Parker-Hannifin Corporation | | | | 4.5000 | | 09/15/29 | | | 396,100 | |
| 200,000 | | | Parker-Hannifin Corporation | | | | 4.0000 | | 06/14/49 | | | 167,998 | |
| | | | | | | | | | | | | 5,075,881 | |
| | | | E-COMMERCE DISCRETIONARY — 1.2% | | | | | | | | | | |
| 1,100,000 | | | Amazon.com, Inc. | | | | 3.3000 | | 04/13/27 | | | 1,068,171 | |
| 1,200,000 | | | Amazon.com, Inc. | | | | 3.1500 | | 08/22/27 | | | 1,154,798 | |
| 400,000 | | | Amazon.com, Inc. | | | | 3.4500 | | 04/13/29 | | | 385,946 | |
| 300,000 | | | Amazon.com, Inc. | | | | 4.6500 | | 12/01/29 | | | 306,585 | |
| 700,000 | | | Amazon.com, Inc. | | | | 1.5000 | | 06/03/30 | | | 584,574 | |
| 900,000 | | | Amazon.com, Inc. | | | | 2.1000 | | 05/12/31 | | | 772,034 | |
| 700,000 | | | Amazon.com, Inc. | | | | 3.6000 | | 04/13/32 | | | 664,746 | |
| 500,000 | | | Amazon.com, Inc. | | | | 4.7000 | | 12/01/32 | | | 513,603 | |
| 1,100,000 | | | Amazon.com, Inc. | | | | 2.8750 | | 05/12/41 | | | 864,084 | |
| 900,000 | | | Amazon.com, Inc. | | | | 4.0500 | | 08/22/47 | | | 819,458 | |
| 700,000 | | | Amazon.com, Inc. | | | | 2.5000 | | 06/03/50 | | | 472,810 | |
| 800,000 | | | Amazon.com, Inc. | | | | 3.1000 | | 05/12/51 | | | 605,712 | |
| 800,000 | | | Amazon.com, Inc. | | | | 3.9500 | | 04/13/52 | | | 704,706 | |
| 600,000 | | | Amazon.com, Inc. | | | | 4.2500 | | 08/22/57 | | | 545,502 | |
| 500,000 | | | Amazon.com, Inc. | | | | 2.7000 | | 06/03/60 | | | 326,179 | |
| 600,000 | | | Amazon.com, Inc. | | | | 3.2500 | | 05/12/61 | | | 443,198 | |
| 500,000 | | | Amazon.com, Inc. | | | | 4.1000 | | 04/13/62 | | | 435,152 | |
| 700,000 | | | eBay, Inc. | | | | 1.4000 | | 05/10/26 | | | 637,285 | |
| 500,000 | | | eBay, Inc. | | | | 2.7000 | | 03/11/30 | | | 438,418 | |
| 400,000 | | | eBay, Inc. | | | | 2.6000 | | 05/10/31 | | | 340,503 | |
| 400,000 | | | eBay, Inc. | | | | 3.6500 | | 05/10/51 | | | 297,635 | |
| | | | | | | | | | | | | 12,381,099 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | ELECTRIC & GAS MARKETING & TRADING — 0.1% | | | | | | | | | | |
| 400,000 | | | Consolidated Edison Company of New York, Inc. | | | | 2.4000 | | 06/15/31 | | $ | 342,112 | |
| 500,000 | | | Consolidated Edison Company of New York, Inc. | | | | 3.9500 | | 04/01/50 | | | 419,242 | |
| | | | | | | | | | | | | 761,354 | |
| | | | ELECTRIC UTILITIES — 2.6% | | | | | | | | | | |
| 300,000 | | | Ameren Corporation | | | | 3.5000 | | 01/15/31 | | | 273,130 | |
| 700,000 | | | Avangrid, Inc. | | | | 3.8000 | | 06/01/29 | | | 658,989 | |
| 700,000 | | | Berkshire Hathaway Energy Company | | | | 3.7000 | | 07/15/30 | | | 670,759 | |
| 800,000 | | | Berkshire Hathaway Energy Company | | | | 3.8000 | | 07/15/48 | | | 658,777 | |
| 600,000 | | | Berkshire Hathaway Energy Company | | | | 2.8500 | | 05/15/51 | | | 415,087 | |
| 400,000 | | | Berkshire Hathaway Energy Company | | | | 4.6000 | | 05/01/53 | | | 373,007 | |
| 200,000 | | | Connecticut Light and Power Company | | | | 4.0000 | | 04/01/48 | | | 173,993 | |
| 500,000 | | | Constellation Energy Generation, LLC | | | | 5.6000 | | 03/01/28 | | | 516,518 | |
| 600,000 | | | Constellation Energy Generation, LLC | | | | 5.6000 | | 06/15/42 | | | 593,500 | |
| 500,000 | | | Dominion Energy, Inc. | | | | 3.3750 | | 04/01/30 | | | 455,927 | |
| 500,000 | | | Dominion Energy, Inc. | | | | 5.3750 | | 11/15/32 | | | 512,582 | |
| 400,000 | | | Duke Energy Carolinas, LLC | | | | 4.9500 | | 01/15/33 | | | 410,505 | |
| 300,000 | | | Duke Energy Carolinas, LLC | | | | 5.3500 | | 01/15/53 | | | 314,880 | |
| 700,000 | | | Duke Energy Corporation | | | | 2.6500 | | 09/01/26 | | | 656,459 | |
| 300,000 | | | Duke Energy Corporation | | | | 2.4500 | | 06/01/30 | | | 257,556 | |
| 400,000 | | | Duke Energy Corporation | | | | 2.5500 | | 06/15/31 | | | 336,720 | |
| 200,000 | | | Duke Energy Corporation | | | | 4.5000 | | 08/15/32 | | | 193,892 | |
| 500,000 | | | Duke Energy Corporation | | | | 3.7500 | | 09/01/46 | | | 393,650 | |
| 300,000 | | | Duke Energy Corporation | | | | 3.5000 | | 06/15/51 | | | 222,645 | |
| 300,000 | | | Duke Energy Corporation | | | | 5.0000 | | 08/15/52 | | | 281,559 | |
| 400,000 | | | Duke Energy Florida, LLC | | | | 6.4000 | | 06/15/38 | | | 455,450 | |
| 400,000 | | | Exelon Corporation | | | | 4.0500 | | 04/15/30 | | | 384,005 | |
| 100,000 | | | Exelon Corporation | | | | 5.3000 | | 03/15/33 | | | 102,856 | |
| 300,000 | | | Exelon Corporation | | | | 4.4500 | | 04/15/46 | | | 261,889 | |
| 200,000 | | | Exelon Corporation | | | | 4.7000 | | 04/15/50 | | | 182,464 | |
| 600,000 | | | Florida Power & Light Company | | | | 2.4500 | | 02/03/32 | | | 514,424 | |
| 200,000 | | | Florida Power & Light Company | | | | 3.1500 | | 10/01/49 | | | 151,057 | |
| 400,000 | | | Florida Power & Light Company | | | | 2.8750 | | 12/04/51 | | | 285,673 | |
| 300,000 | | | Florida Power & Light Company | | | | 5.3000 | | 04/01/53 | | | 320,024 | |
| 500,000 | | | Georgia Power Company | | | | 4.3000 | | 03/15/42 | | | 444,097 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | ELECTRIC UTILITIES — 2.6% (Continued) | | | | | | | | | | |
| 300,000 | | | Georgia Power Company | | | | 5.1250 | | 05/15/52 | | $ | 297,313 | |
| 1,200,000 | | | MidAmerican Energy Company | | | | 3.6500 | | 04/15/29 | | | 1,155,008 | |
| 1,500,000 | | | NextEra Energy Capital Holdings, Inc. | | | | 4.6250 | | 07/15/27 | | | 1,500,400 | |
| 800,000 | | | NextEra Energy Capital Holdings, Inc. | | | | 2.2500 | | 06/01/30 | | | 678,205 | |
| 400,000 | | | NextEra Energy Capital Holdings, Inc. | | | | 2.4400 | | 01/15/32 | | | 331,943 | |
| 200,000 | | | NextEra Energy Capital Holdings, Inc. | | | | 5.0000 | | 07/15/32 | | | 201,628 | |
| 400,000 | | | NextEra Energy Capital Holdings, Inc. | | | | 5.0500 | | 02/28/33 | | | 403,893 | |
| 300,000 | | | NextEra Energy Capital Holdings, Inc. | | | | 5.2500 | | 02/28/53 | | | 297,006 | |
| 800,000 | | | Pacific Gas and Electric Company | | | | 3.1500 | | 01/01/26 | | | 753,848 | |
| 400,000 | | | Pacific Gas and Electric Company | | | | 2.1000 | | 08/01/27 | | | 349,666 | |
| 300,000 | | | Pacific Gas and Electric Company | | | | 3.7500 | | 07/01/28 | | | 277,011 | |
| 1,000,000 | | | Pacific Gas and Electric Company | | | | 4.5500 | | 07/01/30 | | | 928,853 | |
| 400,000 | | | Pacific Gas and Electric Company | | | | 2.5000 | | 02/01/31 | | | 323,854 | |
| 300,000 | | | Pacific Gas and Electric Company | | | | 3.2500 | | 06/01/31 | | | 253,635 | |
| 700,000 | | | Pacific Gas and Electric Company | | | | 4.5000 | | 07/01/40 | | | 566,840 | |
| 300,000 | | | Pacific Gas and Electric Company | | | | 3.3000 | | 08/01/40 | | | 211,508 | |
| 500,000 | | | Pacific Gas and Electric Company | | | | 3.9500 | | 12/01/47 | | | 354,429 | |
| 700,000 | | | Pacific Gas and Electric Company | | | | 4.9500 | | 07/01/50 | | | 570,790 | |
| 500,000 | | | Pacific Gas and Electric Company | | | | 3.5000 | | 08/01/50 | | | 326,389 | |
| 400,000 | | | PacifiCorporation | | | | 2.9000 | | 06/15/52 | | | 279,285 | |
| 400,000 | | | PacifiCorporation | | | | 5.3500 | | 12/01/53 | | | 416,849 | |
| 400,000 | | | Public Service Company of Colorado | | | | 1.8750 | | 06/15/31 | | | 330,649 | |
| 200,000 | | | San Diego Gas & Electric Company | | | | 1.7000 | | 10/01/30 | | | 164,810 | |
| 500,000 | | | San Diego Gas & Electric Company | | | | 2.9500 | | 08/15/51 | | | 353,175 | |
| 400,000 | | | Sempra Energy | | | | 3.4000 | | 02/01/28 | | | 377,112 | |
| 700,000 | | | Sempra Energy | | | | 3.8000 | | 02/01/38 | | | 613,741 | |
| 400,000 | | | Sempra Energy | | | | 4.0000 | | 02/01/48 | | | 326,117 | |
| 200,000 | | | Southern California Edison Company | | | | 5.9500 | | 11/01/32 | | | 217,348 | |
| 900,000 | | | Southern California Edison Company | | | | 4.0000 | | 04/01/47 | | | 745,098 | |
| 600,000 | | | Southern California Edison Company | | | | 3.6500 | | 02/01/50 | | | 467,175 | |
| 200,000 | | | Southern California Edison Company | | | | 2.9500 | | 02/01/51 | | | 135,898 | |
| 900,000 | | | Southern Company | | | | 3.7000 | | 04/30/30 | | | 842,276 | |
| 500,000 | | | Southern Company | | | | 4.4000 | | 07/01/46 | | | 439,565 | |
| 500,000 | | | Virginia Electric and Power Company | | | | 2.4500 | | 12/15/50 | | | 308,535 | |
| | | | | | | | | | | | | 27,271,926 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | ELECTRICAL EQUIPMENT — 0.3% | | | | | | | | | | |
| 200,000 | | | Amphenol Corporation | | | | 2.8000 | | 02/15/30 | | $ | 179,010 | |
| 400,000 | | | Amphenol Corporation | | | | 2.2000 | | 09/15/31 | | | 334,268 | |
| 400,000 | | | Carrier Global Corporation | | | | 2.7220 | | 02/15/30 | | | 349,961 | |
| 300,000 | | | Carrier Global Corporation | | | | 2.7000 | | 02/15/31 | | | 257,471 | |
| 300,000 | | | Carrier Global Corporation | | | | 3.3770 | | 04/05/40 | | | 233,516 | |
| 600,000 | | | Carrier Global Corporation | | | | 3.5770 | | 04/05/50 | | | 448,319 | |
| 700,000 | | | Otis Worldwide Corporation | | | | 2.5650 | | 02/15/30 | | | 615,716 | |
| 400,000 | | | Roper Technologies, Inc. | | | | 1.7500 | | 02/15/31 | | | 319,357 | |
| | | | | | | | | | | | | 2,737,618 | |
| | | | ENTERTAINMENT CONTENT — 1.1% | | | | | | | | | | |
| 500,000 | | | Activision Blizzard, Inc. | | | | 2.5000 | | 09/15/50 | | | 326,907 | |
| 800,000 | | | Discovery Communications, LLC | | | | 4.0000 | | 09/15/55 | | | 526,145 | |
| 400,000 | | | Fox Corporation | | | | 5.4760 | | 01/25/39 | | | 379,300 | |
| 400,000 | | | Fox Corporation | | | | 5.5760 | | 01/25/49 | | | 373,613 | |
| 1,400,000 | | | Magallanes, Inc.(c) | | | | 4.2790 | | 03/15/32 | | | 1,242,848 | |
| 1,100,000 | | | Magallanes, Inc.(c) | | | | 5.0500 | | 03/15/42 | | | 902,040 | |
| 1,500,000 | | | Magallanes, Inc.(c) | | | | 5.1410 | | 03/15/52 | | | 1,198,952 | |
| 700,000 | | | Paramount Global | | | | 4.2000 | | 05/19/32 | | | 602,785 | |
| 400,000 | | | Paramount Global | | | | 4.9500 | | 05/19/50 | | | 302,694 | |
| 500,000 | | | TWDC Enterprises 18 Corporation | | | | 4.1250 | | 06/01/44 | | | 452,871 | |
| 700,000 | | | ViacomCBS, Inc. | | | | 4.3750 | | 03/15/43 | | | 501,319 | |
| 1,200,000 | | | Walt Disney Company | | | | 2.0000 | | 09/01/29 | | | 1,047,448 | |
| 900,000 | | | Walt Disney Company | | | | 3.5000 | | 05/13/40 | | | 766,256 | |
| 600,000 | | | Walt Disney Company | | | | 2.7500 | | 09/01/49 | | | 416,772 | |
| 600,000 | | | Walt Disney Company | | | | 4.7000 | | 03/23/50 | | | 585,133 | |
| 800,000 | | | Walt Disney Company | | | | 3.6000 | | 01/13/51 | | | 647,579 | |
| 500,000 | | | Warnermedia Holdings, Inc.(c) | | | | 4.0540 | | 03/15/29 | | | 462,033 | |
| 700,000 | | | Warnermedia Holdings, Inc.(c) | | | | 5.3910 | | 03/15/62 | | | 559,172 | |
| | | | | | | | | | | | | 11,293,867 | |
| | | | FOOD — 0.8% | | | | | | | | | | |
| 400,000 | | | Conagra Brands, Inc. | | | | 1.3750 | | 11/01/27 | | | 344,504 | |
| 300,000 | | | Conagra Brands, Inc. | | | | 5.3000 | | 11/01/38 | | | 295,621 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | FOOD — 0.8% (Continued) | | | | | | | | | | |
| 200,000 | | | Conagra Brands, Inc. | | | | 5.4000 | | 11/01/48 | | $ | 194,754 | |
| 600,000 | | | General Mills, Inc. | | | | 4.2000 | | 04/17/28 | | | 595,911 | |
| 200,000 | | | General Mills, Inc. | | | | 2.8750 | | 04/15/30 | | | 181,747 | |
| 400,000 | | | Hormel Foods Corporation | | | | 1.8000 | | 06/11/30 | | | 337,581 | |
| 300,000 | | | JBS USA LUX S.A. / JBS USA Food Company / JBS USA(c) | | | | 3.6250 | | 01/15/32 | | | 252,144 | |
| 2,200,000 | | | Kraft Heinz Foods Company | | | | 3.8750 | | 05/15/27 | | | 2,146,015 | |
| 2,100,000 | | | Kraft Heinz Foods Company | | | | 4.3750 | | 06/01/46 | | | 1,837,201 | |
| 600,000 | | | McCormick & Co, Inc. | | | | 3.4000 | | 08/15/27 | | | 571,783 | |
| 400,000 | | | Mondelez International, Inc. | | | | 3.0000 | | 03/17/32 | | | 353,044 | |
| 300,000 | | | Mondelez International, Inc. | | | | 2.6250 | | 09/04/50 | | | 200,573 | |
| 200,000 | | | Tyson Foods, Inc. | | | | 4.3500 | | 03/01/29 | | | 195,230 | |
| 200,000 | | | Tyson Foods, Inc. | | | | 4.5500 | | 06/02/47 | | | 173,979 | |
| 500,000 | | | Tyson Foods, Inc. | | | | 5.1000 | | 09/28/48 | | | 474,294 | |
| | | | | | | | | | | | | 8,154,381 | |
| | | | GAS & WATER UTILITIES — 0.2% | | | | | | | | | | |
| 700,000 | | | American Water Capital Corporation | | | | 4.4500 | | 06/01/32 | | | 695,149 | |
| 600,000 | | | NiSource, Inc. | | | | 3.4900 | | 05/15/27 | | | 574,339 | |
| 300,000 | | | NiSource, Inc. | | | | 3.6000 | | 05/01/30 | | | 278,680 | |
| 400,000 | | | NiSource, Inc. | | | | 1.7000 | | 02/15/31 | | | 321,220 | |
| 300,000 | | | NiSource, Inc. | | | | 4.8000 | | 02/15/44 | | | 281,415 | |
| 500,000 | | | NiSource, Inc. | | | | 4.3750 | | 05/15/47 | | | 440,485 | |
| | | | | | | | | | | | | 2,591,288 | |
| | | | HEALTH CARE FACILITIES & SERVICES — 3.3% | | | | | | | | | | |
| 400,000 | | | Aetna, Inc. | | | | 3.8750 | | 08/15/47 | | | 316,588 | |
| 200,000 | | | AmerisourceBergen Corporation | | | | 2.7000 | | 03/15/31 | | | 172,538 | |
| 400,000 | | | Anthem, Inc. | | | | 4.6500 | | 01/15/43 | | | 375,837 | |
| 300,000 | | | Anthem, Inc. | | | | 4.6500 | | 08/15/44 | | | 276,920 | |
| 300,000 | | | Anthem, Inc. | | | | 4.3750 | | 12/01/47 | | | 267,028 | |
| 300,000 | | | Anthem, Inc. | | | | 4.5500 | | 03/01/48 | | | 272,596 | |
| 300,000 | | | Ascension Health | | | | 3.9450 | | 11/15/46 | | | 262,302 | |
| 600,000 | | | Cardinal Health, Inc. | | | | 3.4100 | | 06/15/27 | | | 573,693 | |
| 700,000 | | | Centene Corporation | | | | 2.4500 | | 07/15/28 | | | 609,156 | |
| 800,000 | | | Centene Corporation | | | | 4.6250 | | 12/15/29 | | | 754,720 | |
| 600,000 | | | Centene Corporation | | | | 3.3750 | | 02/15/30 | | | 531,873 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | HEALTH CARE FACILITIES & SERVICES — 3.3% (Continued) | | | | | | | | | | |
| 500,000 | | | Centene Corporation | | | | 3.0000 | | 10/15/30 | | $ | 426,343 | |
| 500,000 | | | Centene Corporation | | | | 2.5000 | | 03/01/31 | | | 408,305 | |
| 500,000 | | | Centene Corporation | | | | 2.6250 | | 08/01/31 | | | 407,952 | |
| 300,000 | | | Cigna Corporation | | | | 2.4000 | | 03/15/30 | | | 259,900 | |
| 300,000 | | | Cigna Corporation | | | | 3.2000 | | 03/15/40 | | | 236,452 | |
| 300,000 | | | Cigna Corporation | | | | 4.8000 | | 07/15/46 | | | 277,413 | |
| 300,000 | | | Cigna Corporation | | | | 3.8750 | | 10/15/47 | | | 242,640 | |
| 800,000 | | | Cigna Corporation | | | | 4.9000 | | 12/15/48 | | | 752,409 | |
| 500,000 | | | Cigna Corporation | | | | 3.4000 | | 03/15/50 | | | 369,137 | |
| 400,000 | | | Cigna Corporation | | | | 3.4000 | | 03/15/51 | | | 294,944 | |
| 400,000 | | | Cigna Group | | | | 2.3750 | | 03/15/31 | | | 338,909 | |
| 600,000 | | | Cigna Group | | | | 4.8000 | | 08/15/38 | | | 581,581 | |
| 1,900,000 | | | CVS Health Corporation | | | | 5.0500 | | 03/25/48 | | | 1,771,071 | |
| 100,000 | | | CVS Health Corporation | | | | 2.8750 | | 06/01/26 | | | 95,329 | |
| 400,000 | | | CVS Health Corporation | | | | 3.6250 | | 04/01/27 | | | 386,858 | |
| 1,400,000 | | | CVS Health Corporation | | | | 1.3000 | | 08/21/27 | | | 1,225,959 | |
| 600,000 | | | CVS Health Corporation | | | | 5.1250 | | 02/21/30 | | | 609,367 | |
| 500,000 | | | CVS Health Corporation | | | | 3.7500 | | 04/01/30 | | | 468,108 | |
| 200,000 | | | CVS Health Corporation | | | | 1.7500 | | 08/21/30 | | | 163,176 | |
| 400,000 | | | CVS Health Corporation | | | | 2.1250 | | 09/15/31 | | | 327,796 | |
| 300,000 | | | CVS Health Corporation | | | | 5.2500 | | 02/21/33 | | | 306,048 | |
| 1,200,000 | | | CVS Health Corporation | | | | 4.7800 | | 03/25/38 | | | 1,144,107 | |
| 300,000 | | | CVS Health Corporation | | | | 4.1250 | | 04/01/40 | | | 258,411 | |
| 300,000 | | | CVS Health Corporation | | | | 2.7000 | | 08/21/40 | | | 214,944 | |
| 300,000 | | | CVS Health Corporation | | | | 5.3000 | | 12/05/43 | | | 292,602 | |
| 900,000 | | | CVS Health Corporation | | | | 5.1250 | | 07/20/45 | | | 851,072 | |
| 200,000 | | | CVS Health Corporation | | | | 4.2500 | | 04/01/50 | | | 167,572 | |
| 400,000 | | | CVS Health Corporation | | | | 5.6250 | | 02/21/53 | | | 401,387 | |
| 600,000 | | | Elevance Health, Inc. | | | | 2.2500 | | 05/15/30 | | | 515,663 | |
| 200,000 | | | Elevance Health, Inc. | | | | 4.7500 | | 02/15/33 | | | 200,963 | |
| 300,000 | | | Elevance Health, Inc. | | | | 4.6250 | | 05/15/42 | | | 280,098 | |
| 300,000 | | | Elevance Health, Inc. | | | | 3.7000 | | 09/15/49 | | | 238,902 | |
| 400,000 | | | Elevance Health, Inc. | | | | 3.1250 | | 05/15/50 | | | 289,355 | |
| 100,000 | | | Elevance Health, Inc. | | | | 6.1000 | | 10/15/52 | | | 111,612 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | HEALTH CARE FACILITIES & SERVICES — 3.3% (Continued) | | | | | | | | | | |
| 400,000 | | | Elevance Health, Inc. | | | | 5.1250 | | 02/15/53 | | $ | 397,646 | |
| 600,000 | | | HCA, Inc. | | | | 4.1250 | | 06/15/29 | | | 567,811 | |
| 600,000 | | | HCA, Inc. | | | | 5.2500 | | 06/15/26 | | | 601,810 | |
| 100,000 | | | HCA, Inc. | | | | 5.3750 | | 09/01/26 | | | 100,668 | |
| 300,000 | | | HCA, Inc. | | | | 4.5000 | | 02/15/27 | | | 294,505 | |
| 500,000 | | | HCA, Inc. | | | | 5.6250 | | 09/01/28 | | | 509,792 | |
| 400,000 | | | HCA, Inc. | | | | 5.8750 | | 02/01/29 | | | 411,738 | |
| 500,000 | | | HCA, Inc. | | | | 3.5000 | | 09/01/30 | | | 449,807 | |
| 300,000 | | | HCA, Inc. | | | | 2.3750 | | 07/15/31 | | | 244,716 | |
| 400,000 | | | HCA, Inc.(c) | | | | 3.6250 | | 03/15/32 | | | 353,970 | |
| 300,000 | | | HCA, Inc. | | | | 5.1250 | | 06/15/39 | | | 282,127 | |
| 400,000 | | | HCA, Inc. | | | | 5.5000 | | 06/15/47 | | | 376,453 | |
| 400,000 | | | HCA, Inc. | | | | 5.2500 | | 06/15/49 | | | 363,426 | |
| 300,000 | | | HCA, Inc. | | | | 3.5000 | | 07/15/51 | | | 209,376 | |
| 400,000 | | | HCA, Inc.(c) | | | | 4.6250 | | 03/15/52 | | | 332,039 | |
| 600,000 | | | Humana, Inc. | | | | 5.8750 | | 03/01/33 | | | 645,528 | |
| 300,000 | | | Laboratory Corp of America Holdings | | | | 4.7000 | | 02/01/45 | | | 272,524 | |
| 1,000,000 | | | UnitedHealth Group, Inc. | | | | 5.2500 | | 02/15/28 | | | 1,043,606 | |
| 600,000 | | | UnitedHealth Group, Inc. | | | | 5.3000 | | 02/15/30 | | | 633,215 | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 2.0000 | | 05/15/30 | | | 257,617 | |
| 400,000 | | | UnitedHealth Group, Inc. | | | | 2.3000 | | 05/15/31 | | | 345,903 | |
| 200,000 | | | UnitedHealth Group, Inc. | | | | 4.2000 | | 05/15/32 | | | 195,903 | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 5.3500 | | 02/15/33 | | | 319,557 | |
| 200,000 | | | UnitedHealth Group, Inc. | | | | 5.8000 | | 03/15/36 | | | 220,280 | |
| 400,000 | | | UnitedHealth Group, Inc. | | | | 6.8750 | | 02/15/38 | | | 485,825 | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 3.5000 | | 08/15/39 | | | 257,238 | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 2.7500 | | 05/15/40 | | | 230,363 | |
| 500,000 | | | UnitedHealth Group, Inc. | | | | 3.0500 | | 05/15/41 | | | 397,284 | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 4.2500 | | 03/15/43 | | | 280,274 | |
| 500,000 | | | UnitedHealth Group, Inc. | | | | 4.7500 | | 07/15/45 | | | 488,552 | |
| 200,000 | | | UnitedHealth Group, Inc. | | | | 4.2000 | | 01/15/47 | | | 178,283 | |
| 400,000 | | | UnitedHealth Group, Inc. | | | | 3.7500 | | 10/15/47 | | | 334,890 | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 4.2500 | | 06/15/48 | | | 271,933 | |
| 400,000 | | | UnitedHealth Group, Inc. | | | | 4.4500 | | 12/15/48 | | | 371,632 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | HEALTH CARE FACILITIES & SERVICES — 3.3% (Continued) | | | | | | | | | | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 3.7000 | | 08/15/49 | | $ | 246,986 | |
| 400,000 | | | UnitedHealth Group, Inc. | | | | 2.9000 | | 05/15/50 | | | 288,035 | |
| 400,000 | | | UnitedHealth Group, Inc. | | | | 3.2500 | | 05/15/51 | | | 303,941 | |
| 500,000 | | | UnitedHealth Group, Inc. | | | | 4.7500 | | 05/15/52 | | | 486,056 | |
| 400,000 | | | UnitedHealth Group, Inc. | | | | 5.8750 | | 02/15/53 | | | 451,868 | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 3.8750 | | 08/15/59 | | | 243,774 | |
| 300,000 | | | UnitedHealth Group, Inc. | | | | 3.1250 | | 05/15/60 | | | 213,635 | |
| 200,000 | | | UnitedHealth Group, Inc. | | | | 4.9500 | | 05/15/62 | | | 196,669 | |
| 400,000 | | | UnitedHealth Group, Inc. | | | | 6.0500 | | 02/15/63 | | | 460,604 | |
| | | | | | | | | | | | | 34,947,495 | |
| | | | HOME CONSTRUCTION — 0.0%(b) | | | | | | | | | | |
| 400,000 | | | Lennar Corporation | | | | 4.7500 | | 11/29/27 | | | 396,048 | |
| | | | | | | | | | | | | | |
| | | | HOUSEHOLD PRODUCTS — 0.5% | | | | | | | | | | |
| 800,000 | | | Haleon US Capital, LLC | | | | 3.3750 | | 03/24/27 | | | 762,932 | |
| 600,000 | | | Haleon US Capital, LLC | | | | 3.3750 | | 03/24/29 | | | 557,538 | |
| 800,000 | | | Haleon US Capital, LLC | | | | 3.6250 | | 03/24/32 | | | 733,556 | |
| 400,000 | | | Kenvue, Inc.(c) | | | | 4.9000 | | 03/22/33 | | | 413,821 | |
| 400,000 | | | Kenvue, Inc.(c) | | | | 5.1000 | | 03/22/43 | | | 414,803 | |
| 400,000 | | | Kenvue, Inc.(c) | | | | 5.0500 | | 03/22/53 | | | 415,255 | |
| 300,000 | | | Kimberly-Clark Corporation | | | | 3.1000 | | 03/26/30 | | | 279,803 | |
| 600,000 | | | Procter & Gamble Company | | | | 1.0000 | | 04/23/26 | | | 550,811 | |
| 400,000 | | | Procter & Gamble Company | | | | 3.0000 | | 03/25/30 | | | 376,138 | |
| 700,000 | | | Procter & Gamble Company | | | | 1.2000 | | 10/29/30 | | | 575,172 | |
| 200,000 | | | Procter & Gamble Company | | | | 1.9500 | | 04/23/31 | | | 173,947 | |
| | | | | | | | | | | | | 5,253,776 | |
| | | | INSTITUTIONAL FINANCIAL SERVICES — 4.2% | | | | | | | | | | |
| 500,000 | | | Bank of New York Mellon Corporation | | | | 2.8000 | | 05/04/26 | | | 477,344 | |
| 200,000 | | | Bank of New York Mellon Corporation | | | | 2.4500 | | 08/17/26 | | | 187,127 | |
| 600,000 | | | Bank of New York Mellon Corporation | | | | 2.0500 | | 01/26/27 | | | 545,681 | |
| 300,000 | | | Brookfield Finance, Inc. | | | | 4.3500 | | 04/15/30 | | | 284,373 | |
| 300,000 | | | Brookfield Finance, Inc. | | | | 4.7000 | | 09/20/47 | | | 261,230 | |
| 200,000 | | | Brookfield Finance, Inc. | | | | 3.5000 | | 03/30/51 | | | 135,421 | |
| 200,000 | | | CME Group, Inc. | | | | 5.3000 | | 09/15/43 | | | 211,617 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | INSTITUTIONAL FINANCIAL SERVICES — 4.2% (Continued) | | | | | | | | | | |
| 400,000 | | | Credit Suisse Group A.G. | | | | 4.8750 | | 05/15/45 | | $ | 341,716 | |
| 1,400,000 | | | Goldman Sachs Group, Inc. | | | | 3.5000 | | 11/16/26 | | | 1,334,704 | |
| 500,000 | | | Goldman Sachs Group, Inc. | | | | 3.8500 | | 01/26/27 | | | 483,921 | |
| 500,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 0.818% | | 1.5420 | | 09/10/27 | | | 442,829 | |
| 700,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 0.913% | | 1.9480 | | 10/21/27 | | | 626,447 | |
| 900,000 | | | Goldman Sachs Group, Inc. (a) | | SOFRRATE + 1.114% | | 2.6400 | | 02/24/28 | | | 823,154 | |
| 900,000 | | | Goldman Sachs Group, Inc. (a) | | SOFRRATE + 1.846% | | 3.6150 | | 03/15/28 | | | 856,119 | |
| 900,000 | | | Goldman Sachs Group, Inc. (a) | | US0003M + 1.510% | | 3.6910 | | 06/05/28 | | | 855,559 | |
| 800,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.725% | | 4.4820 | | 08/23/28 | | | 784,478 | |
| 900,000 | | | Goldman Sachs Group, Inc.(a) | | US0003M + 1.158% | | 3.8140 | | 04/23/29 | | | 846,699 | |
| 900,000 | | | Goldman Sachs Group, Inc.(a) | | US0003M + 1.301% | | 4.2230 | | 05/01/29 | | | 863,565 | |
| 500,000 | | | Goldman Sachs Group, Inc. | | | | 2.6000 | | 02/07/30 | | | 432,164 | |
| 800,000 | | | Goldman Sachs Group, Inc. | | | | 3.8000 | | 03/15/30 | | | 748,453 | |
| 1,000,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.090% | | 1.9920 | | 01/27/32 | | | 799,944 | |
| 1,200,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.281% | | 2.6150 | | 04/22/32 | | | 1,001,519 | |
| 1,100,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.248% | | 2.3830 | | 07/21/32 | | | 897,722 | |
| 1,100,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.264% | | 2.6500 | | 10/21/32 | | | 914,331 | |
| 1,300,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.410% | | 3.1020 | | 02/24/33 | | | 1,119,205 | |
| 700,000 | | | Goldman Sachs Group, Inc.(a) | | US0003M + 1.373% | | 4.0170 | | 10/31/38 | | | 603,694 | |
| 500,000 | | | Goldman Sachs Group, Inc.(a) | | US0003M + 1.430% | | 4.4110 | | 04/23/39 | | | 450,500 | |
| 900,000 | | | Goldman Sachs Group, Inc. | | | | 6.2500 | | 02/01/41 | | | 998,259 | |
| 500,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.513% | | 3.2100 | | 04/22/42 | | | 376,674 | |
| 600,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.472% | | 2.9080 | | 07/21/42 | | | 431,183 | |
| 500,000 | | | Goldman Sachs Group, Inc.(a) | | SOFRRATE + 1.632% | | 3.4360 | | 02/24/43 | | | 385,556 | |
| 300,000 | | | Goldman Sachs Group, Inc. | | | | 4.8000 | | 07/08/44 | | | 279,664 | |
| 600,000 | | | Goldman Sachs Group, Inc. | | | | 5.1500 | | 05/22/45 | | | 566,939 | |
| 500,000 | | | Goldman Sachs Group, Inc. | | | | 4.7500 | | 10/21/45 | | | 464,173 | |
| 400,000 | | | Intercontinental Exchange, Inc. | | | | 2.1000 | | 06/15/30 | | | 339,192 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | INSTITUTIONAL FINANCIAL SERVICES — 4.2% (Continued) | | | | | | | | | | |
| 500,000 | | | Intercontinental Exchange, Inc. | | | | 1.8500 | | 09/15/32 | | $ | 397,267 | |
| 500,000 | | | Intercontinental Exchange, Inc. | | | | 4.6000 | | 03/15/33 | | | 498,702 | |
| 400,000 | | | Intercontinental Exchange, Inc. | | | | 2.6500 | | 09/15/40 | | | 293,397 | |
| 400,000 | | | Intercontinental Exchange, Inc. | | | | 4.2500 | | 09/21/48 | | | 355,664 | |
| 500,000 | | | Intercontinental Exchange, Inc. | | | | 3.0000 | | 06/15/50 | | | 353,667 | |
| 200,000 | | | Intercontinental Exchange, Inc. | | | | 4.9500 | | 06/15/52 | | | 196,737 | |
| 300,000 | | | Intercontinental Exchange, Inc. | | | | 3.0000 | | 09/15/60 | | | 200,149 | |
| 200,000 | | | Intercontinental Exchange, Inc. | | | | 5.2000 | | 06/15/62 | | | 204,264 | |
| 500,000 | | | Morgan Stanley | | | | 3.1250 | | 07/27/26 | | | 475,125 | |
| 1,000,000 | | | Morgan Stanley | | | | 4.3500 | | 09/08/26 | | | 977,461 | |
| 1,100,000 | | | Morgan Stanley | | | | 3.6250 | | 01/20/27 | | | 1,058,858 | |
| 400,000 | | | Morgan Stanley(a) | | SOFRRATE + 0.879% | | 1.5930 | | 05/04/27 | | | 359,633 | |
| 200,000 | | | Morgan Stanley(a) | | SOFRRATE + 0.858% | | 1.5120 | | 07/20/27 | | | 177,592 | |
| 500,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.000% | | 2.4750 | | 01/21/28 | | | 456,256 | |
| 700,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.610% | | 4.2100 | | 04/20/28 | | | 678,058 | |
| 1,000,000 | | | Morgan Stanley(a) | | US0003M + 1.340% | | 3.5910 | | 07/22/28 | | | 946,848 | |
| 800,000 | | | Morgan Stanley(a) | | SOFRRATE + 2.240% | | 6.2960 | | 10/18/28 | | | 839,504 | |
| 800,000 | | | Morgan Stanley(a) | | US0003M + 1.140% | | 3.7720 | | 01/24/29 | | | 757,450 | |
| 800,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.730% | | 5.1230 | | 02/01/29 | | | 803,046 | |
| 700,000 | | | Morgan Stanley(a) | | US0003M + 1.628% | | 4.4310 | | 01/23/30 | | | 675,354 | |
| 800,000 | | | Morgan Stanley Series GMTN(a) | | SOFRRATE + 1.143% | | 2.6990 | | 01/22/31 | | | 689,952 | |
| 500,000 | | | Morgan Stanley(a) | | SOFRRATE + 3.120% | | 3.6220 | | 04/01/31 | | | 457,067 | |
| 600,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.034% | | 1.7940 | | 02/13/32 | | | 473,254 | |
| 300,000 | | | Morgan Stanley | | | | 7.2500 | | 04/01/32 | | | 353,557 | |
| 700,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.020% | | 1.9280 | | 04/28/32 | | | 556,362 | |
| 1,000,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.178% | | 2.2390 | | 07/21/32 | | | 806,414 | |
| 500,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.200% | | 2.5110 | | 10/20/32 | | | 410,366 | |
| 700,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.290% | | 2.9430 | | 01/21/33 | | | 593,256 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | INSTITUTIONAL FINANCIAL SERVICES — 4.2% (Continued) | | | | | | | | | | |
| 400,000 | | | Morgan Stanley(a) | | SOFRRATE + 2.076% | | 4.8890 | | 07/20/33 | | $ | 394,164 | |
| 600,000 | | | Morgan Stanley(a) | | SOFRRATE + 2.560% | | 6.3420 | | 10/18/33 | | | 651,753 | |
| 600,000 | | | Morgan Stanley(a) | | US0003M + 1.455% | | 3.9710 | | 07/22/38 | | | 528,025 | |
| 200,000 | | | Morgan Stanley(a) | | US0003M + 1.431% | | 4.4570 | | 04/22/39 | | | 183,465 | |
| 400,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.485% | | 3.2170 | | 04/22/42 | | | 311,428 | |
| 700,000 | | | Morgan Stanley | | | | 6.3750 | | 07/24/42 | | | 793,037 | |
| 500,000 | | | Morgan Stanley | | | | 4.3000 | | 01/27/45 | | | 449,340 | |
| 500,000 | | | Morgan Stanley | | | | 4.3750 | | 01/22/47 | | | 449,857 | |
| 500,000 | | | Morgan Stanley(a) | | SOFRRATE + 4.840% | | 5.5970 | | 03/24/51 | | | 530,222 | |
| 600,000 | | | Morgan Stanley(a) | | SOFRRATE + 1.430% | | 2.8020 | | 01/25/52 | | | 400,836 | |
| 1,800,000 | | | Nomura Holdings, Inc. | | | | 2.1720 | | 07/14/28 | | | 1,514,273 | |
| 400,000 | | | Northern Trust Corporation | | | | 4.0000 | | 05/10/27 | | | 392,946 | |
| 500,000 | | | Northern Trust Corporation | | | | 6.1250 | | 11/02/32 | | | 534,113 | |
| 800,000 | | | State Street Corporation | | | | 2.6500 | | 05/19/26 | | | 756,715 | |
| | | | | | | | | | | | | 44,106,590 | |
| | | | INSURANCE — 1.3% | | | | | | | | | | |
| 700,000 | | | Aon Corp / Aon Global Holdings plc | | | | 5.3500 | | 02/28/33 | | | 723,282 | |
| 400,000 | | | Aon Corporation | | | | 3.7500 | | 05/02/29 | | | 382,992 | |
| 400,000 | | | Aon Corporation | | | | 2.8000 | | 05/15/30 | | | 352,002 | |
| 600,000 | | | Athene Holding Ltd. | | | | 4.1250 | | 01/12/28 | | | 545,541 | |
| 300,000 | | | Berkshire Hathaway Finance Corporation | | | | 2.8750 | | 03/15/32 | | | 271,505 | |
| 800,000 | | | Berkshire Hathaway Finance Corporation | | | | 4.2000 | | 08/15/48 | | | 740,751 | |
| 600,000 | | | Berkshire Hathaway Finance Corporation | | | | 4.2500 | | 01/15/49 | | | 565,742 | |
| 700,000 | | | Berkshire Hathaway Finance Corporation | | | | 2.8500 | | 10/15/50 | | | 502,455 | |
| 300,000 | | | Berkshire Hathaway Finance Corporation | | | | 2.5000 | | 01/15/51 | | | 202,772 | |
| 800,000 | | | Berkshire Hathaway Finance Corporation | | �� | | 3.8500 | | 03/15/52 | | | 682,861 | |
| 700,000 | | | Berkshire Hathaway, Inc. | | | | 4.5000 | | 02/11/43 | | | 680,757 | |
| 600,000 | | | Chubb INA Holdings, Inc. | | | | 1.3750 | | 09/15/30 | | | 486,806 | |
| 500,000 | | | Chubb INA Holdings, Inc. | | | | 4.3500 | | 11/03/45 | | | 462,524 | |
| 900,000 | | | Corebridge Financial, Inc.(c) | | | | 3.8500 | | 04/05/29 | | | 819,320 | |
| 800,000 | | | Corebridge Financial, Inc.(c) | | | | 3.9000 | | 04/05/32 | | | 703,167 | |
| 400,000 | | | Fairfax Financial Holdings Ltd.(c) | | | | 5.6250 | | 08/16/32 | | | 395,852 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | INSURANCE — 1.3% (Continued) | | | | | | | | | | |
| 1,200,000 | | | Marsh & McLennan Companies, Inc. | | | | 2.2500 | | 11/15/30 | | $ | 1,023,955 | |
| 400,000 | | | MetLife, Inc. | | | | 6.3750 | | 06/15/34 | | | 451,546 | |
| 700,000 | | | MetLife, Inc. | | | | 5.7000 | | 06/15/35 | | | 745,198 | |
| 900,000 | | | MetLife, Inc. | | | | 4.0500 | | 03/01/45 | | | 760,217 | |
| 700,000 | | | MetLife, Inc. | | | | 5.2500 | | 01/15/54 | | | 693,190 | |
| 1,100,000 | | | PRUDENTIAL FINANCIAL INC 3.905% 12/07/2047 | | | | 3.9050 | | 12/07/47 | | | 894,048 | |
| | | | | | | | | | | | | 13,086,483 | |
| | | | INTERNET MEDIA & SERVICES — 0.8% | | | | | | | | | | |
| 400,000 | | | Alphabet, Inc. | | | | 1.1000 | | 08/15/30 | | | 330,670 | |
| 500,000 | | | Alphabet, Inc. | | | | 1.9000 | | 08/15/40 | | | 352,334 | |
| 700,000 | | | Alphabet, Inc. | | | | 2.0500 | | 08/15/50 | | | 446,808 | |
| 600,000 | | | Alphabet, Inc. | | | | 2.2500 | | 08/15/60 | | | 372,714 | |
| 2,000,000 | | | Booking Holdings, Inc. | | | | 3.6000 | | 06/01/26 | | | 1,954,100 | |
| 400,000 | | | Expedia Group, Inc. | | | | 4.6250 | | 08/01/27 | | | 393,216 | |
| 700,000 | | | Expedia Group, Inc. | | | | 3.8000 | | 02/15/28 | | | 659,924 | |
| 900,000 | | | Meta Platforms, Inc. | | | | 3.5000 | | 08/15/27 | | | 872,575 | |
| 900,000 | | | Meta Platforms, Inc. | | | | 3.8500 | | 08/15/32 | | | 848,716 | |
| 900,000 | | | Meta Platforms, Inc. | | | | 4.4500 | | 08/15/52 | | | 797,566 | |
| 300,000 | | | Meta Platforms, Inc. | | | | 4.6500 | | 08/15/62 | | | 268,183 | |
| 400,000 | | | Netflix, Inc. | | | | 4.3750 | | 11/15/26 | | | 397,352 | |
| 500,000 | | | Netflix, Inc. | | | | 4.8750 | | 04/15/28 | | | 503,300 | |
| 500,000 | | | Netflix, Inc. | | | | 5.8750 | | 11/15/28 | | | 526,520 | |
| 100,000 | | | Netflix, Inc. | | | | 6.3750 | | 05/15/29 | | | 108,190 | |
| | | | | | | | | | | | | 8,832,168 | |
| | | | LEISURE FACILITIES & SERVICES — 0.8% | | | | | | | | | | |
| 300,000 | | | Marriott International, Inc. | | | | 5.0000 | | 10/15/27 | | | 302,642 | |
| 500,000 | | | Marriott International, Inc. | | | | 4.6250 | | 06/15/30 | | | 484,637 | |
| 500,000 | | | Marriott International, Inc. | | | | 3.5000 | | 10/15/32 | | | 438,033 | |
| 400,000 | | | McDonald’s Corporation | | | | 2.1250 | | 03/01/30 | | | 347,879 | |
| 300,000 | | | McDonald’s Corporation | | | | 6.3000 | | 10/15/37 | | | 342,637 | |
| 300,000 | | | McDonald’s Corporation | | | | 6.3000 | | 03/01/38 | | | 342,214 | |
| 500,000 | | | McDonald’s Corporation | | | | 4.8750 | | 12/09/45 | | | 484,046 | |
| 400,000 | | | McDonald’s Corporation | | | | 4.4500 | | 03/01/47 | | | 365,881 | |
| 300,000 | | | McDonald’s Corporation | | | | 4.4500 | | 09/01/48 | | | 274,768 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | LEISURE FACILITIES & SERVICES — 0.8% (Continued) | | | | | | | | | | |
| 400,000 | | | McDonald’s Corporation | | | | 3.6250 | | 09/01/49 | | $ | 317,684 | |
| 200,000 | | | McDonald’s Corporation | | | | 5.1500 | | 09/09/52 | | | 203,106 | |
| 3,000,000 | | | Sands China Ltd. | | | | 5.9000 | | 08/08/28 | | | 2,921,266 | |
| 300,000 | | | Starbucks Corporation | | | | 2.2500 | | 03/12/30 | | | 259,267 | |
| 300,000 | | | Starbucks Corporation | | | | 2.5500 | | 11/15/30 | | | 262,443 | |
| 400,000 | | | Starbucks Corporation | | | | 3.0000 | | 02/14/32 | | | 356,962 | |
| 400,000 | | | Starbucks Corporation | | | | 4.5000 | | 11/15/48 | | | 363,681 | |
| 300,000 | | | Starbucks Corporation | | | | 4.4500 | | 08/15/49 | | | 271,473 | |
| 300,000 | | | Starbucks Corporation | | | | 3.5000 | | 11/15/50 | | | 232,689 | |
| | | | | | | | | | | | | 8,571,308 | |
| | | | LEISURE PRODUCTS — 0.0%(b) | | | | | | | | | | |
| 500,000 | | | Hasbro, Inc. | | | | 3.9000 | | 11/19/29 | | | 458,442 | |
| | | | | | | | | | | | | | |
| | | | MACHINERY — 0.6% | | | | | | | | | | |
| 600,000 | | | Caterpillar Financial Services Corporation | | | | 1.1000 | | 09/14/27 | | | 529,136 | |
| 400,000 | | | Caterpillar, Inc. | | | | 2.6000 | | 04/09/30 | | | 360,849 | |
| 900,000 | | | Caterpillar, Inc. | | | | 3.8030 | | 08/15/42 | | | 808,709 | |
| 600,000 | | | Caterpillar, Inc. | | | | 3.2500 | | 09/19/49 | | | 482,089 | |
| 700,000 | | | Deere & Company | | | | 3.9000 | | 06/09/42 | | | 646,954 | |
| 700,000 | | | Eaton Corporation | | | | 4.1500 | | 03/15/33 | | | 672,722 | |
| 600,000 | | | John Deere Capital Corporation | | | | 4.1500 | | 09/15/27 | | | 599,303 | |
| 300,000 | | | John Deere Capital Corporation | | | | 4.7500 | | 01/20/28 | | | 306,653 | |
| 300,000 | | | Parker-Hannifin Corporation | | | | 3.2500 | | 06/14/29 | | | 279,316 | |
| 500,000 | | | Regal Rexnord Corporation(c) | | | | 6.3000 | | 02/15/30 | | | 509,012 | |
| 500,000 | | | Regal Rexnord Corporation(c) | | | | 6.4000 | | 04/15/33 | | | 509,596 | |
| 400,000 | | | Stanley Black & Decker, Inc. | | | | 2.3000 | | 03/15/30 | | | 333,622 | |
| 300,000 | | | Trane Technologies Luxembourg Finance S.A. | | | | 3.8000 | | 03/21/29 | | | 286,865 | |
| | | | | | | | | | | | | 6,324,826 | |
| | | | MEDICAL EQUIPMENT & DEVICES — 1.0% | | | | | | | | | | |
| 400,000 | | | Abbott Laboratories | | | | 4.7500 | | 11/30/36 | | | 414,708 | |
| 900,000 | | | Abbott Laboratories | | | | 4.9000 | | 11/30/46 | | | 925,741 | |
| 800,000 | | | Baxter International, Inc. | | | | 2.6000 | | 08/15/26 | | | 747,989 | |
| 700,000 | | | Baxter International, Inc. | | | | 1.9150 | | 02/01/27 | | | 628,441 | |
| 900,000 | | | Baxter International, Inc. | | | | 2.2720 | | 12/01/28 | | | 785,032 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | MEDICAL EQUIPMENT & DEVICES — 1.0% (Continued) | | | | | | | | | | |
| 1,300,000 | | | Becton Dickinson & Company | | | | 4.6930 | | 02/13/28 | | $ | 1,313,421 | |
| 700,000 | | | Becton Dickinson and Company | | | | 2.8230 | | 05/20/30 | | | 622,023 | |
| 700,000 | | | Becton Dickinson and Company | | | | 1.9570 | | 02/11/31 | | | 578,275 | |
| 400,000 | | | Danaher Corporation | | | | 2.6000 | | 10/01/50 | | | 271,975 | |
| 200,000 | | | Danaher Corporation | | | | 2.8000 | | 12/10/51 | | | 139,745 | |
| 300,000 | | | DH Europe Finance II Sarl | | | | 2.6000 | | 11/15/29 | | | 270,201 | |
| 200,000 | | | DH Europe Finance II Sarl | | | | 3.2500 | | 11/15/39 | | | 167,518 | |
| 300,000 | | | DH Europe Finance II Sarl | | | | 3.4000 | | 11/15/49 | | | 238,052 | |
| 600,000 | | | GE Healthcare Holding, LLC(c) | | | | 5.8570 | | 03/15/30 | | | 630,943 | |
| 300,000 | | | GE HealthCare Technologies, Inc.(c) | | | | 5.9050 | | 11/22/32 | | | 320,799 | |
| 300,000 | | | GE HealthCare Technologies, Inc.(c) | | | | 6.3770 | | 11/22/52 | | | 337,466 | |
| 500,000 | | | PerkinElmer, Inc. | | | | 3.3000 | | 09/15/29 | | | 452,586 | |
| 200,000 | | | Stryker Corporation | | | | 4.6250 | | 03/15/46 | | | 189,691 | |
| 500,000 | | | Thermo Fisher Scientific, Inc. | | | | 2.0000 | | 10/15/31 | | | 418,202 | |
| 500,000 | | | Thermo Fisher Scientific, Inc. | | | | 2.8000 | | 10/15/41 | | | 383,603 | |
| 400,000 | | | Zimmer Biomet Holdings, Inc. | | | | 2.6000 | | 11/24/31 | | | 338,569 | |
| | | | | | | | | | | | | 10,174,980 | |
| | | | METALS & MINING — 0.5% | | | | | | | | | | |
| 500,000 | | | Barrick North America Finance, LLC | | | | 5.7000 | | 05/30/41 | | | 526,214 | |
| 400,000 | | | Barrick PD Australia Finance Pty Ltd. | | | | 5.9500 | | 10/15/39 | | | 429,483 | |
| 500,000 | | | BHP Billiton Finance USA Ltd. | | | | 4.1250 | | 02/24/42 | | | 456,652 | |
| 600,000 | | | BHP Billiton Finance USA Ltd. | | | | 5.0000 | | 09/30/43 | | | 611,231 | |
| 300,000 | | | Freeport-McMoRan, Inc. | | | | 5.4000 | | 11/14/34 | | | 295,923 | |
| 300,000 | | | Freeport-McMoRan, Inc. | | | | 5.4500 | | 03/15/43 | | | 282,029 | |
| 200,000 | | | Newmont Corporation | | | | 2.2500 | | 10/01/30 | | | 168,426 | |
| 300,000 | | | Newmont Corporation | | | | 2.6000 | | 07/15/32 | | | 252,030 | |
| 200,000 | | | Newmont Corporation | | | | 6.2500 | | 10/01/39 | | | 217,326 | |
| 400,000 | | | Newmont Corporation | | | | 4.8750 | | 03/15/42 | | | 384,703 | |
| 300,000 | | | Rio Tinto Alcan, Inc. | | | | 6.1250 | | 12/15/33 | | | 331,590 | |
| 400,000 | | | Rio Tinto Finance USA Ltd. | | | | 5.2000 | | 11/02/40 | | | 413,619 | |
| 500,000 | | | Rio Tinto Finance USA Ltd. | | | | 2.7500 | | 11/02/51 | | | 350,238 | |
| 500,000 | | | Rio Tinto Finance USA plc | | | | 4.1250 | | 08/21/42 | | | 453,727 | |
| | | | | | | | | | | | | 5,173,191 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | OIL & GAS PRODUCERS — 6.0% | | | | | | | | | | |
| 400,000 | | | BP Capital Markets America, Inc. | | | | 4.2340 | | 11/06/28 | | $ | 400,605 | |
| 400,000 | | | BP Capital Markets America, Inc. | | | | 3.6330 | | 04/06/30 | | | 382,908 | |
| 400,000 | | | BP Capital Markets America, Inc. | | | | 1.7490 | | 08/10/30 | | | 335,565 | |
| 500,000 | | | BP Capital Markets America, Inc. | | | | 2.7210 | | 01/12/32 | | | 436,954 | |
| 200,000 | | | BP Capital Markets America, Inc. | | | | 4.8120 | | 02/13/33 | | | 203,266 | |
| 500,000 | | | BP Capital Markets America, Inc. | | | | 3.0600 | | 06/17/41 | | | 389,994 | |
| 700,000 | | | BP Capital Markets America, Inc. | | | | 3.0000 | | 02/24/50 | | | 501,999 | |
| 500,000 | | | BP Capital Markets America, Inc. | | | | 2.7720 | | 11/10/50 | | | 342,727 | |
| 600,000 | | | BP Capital Markets America, Inc. | | | | 2.9390 | | 06/04/51 | | | 422,324 | |
| 500,000 | | | BP Capital Markets America, Inc. | | | | 3.0010 | | 03/17/52 | | | 355,332 | |
| 500,000 | | | BP Capital Markets America, Inc. | | | | 3.3790 | | 02/08/61 | | | 371,627 | |
| 400,000 | | | Canadian Natural Resources Ltd. | | | | 3.8500 | | 06/01/27 | | | 383,738 | |
| 600,000 | | | Canadian Natural Resources Ltd. | | | | 6.2500 | | 03/15/38 | | | 639,099 | |
| 900,000 | | | Cenovus Energy, Inc. | | | | 3.7500 | | 02/15/52 | | | 654,342 | |
| 500,000 | | | Cheniere Corpus Christi Holdings, LLC | | | | 3.7000 | | 11/15/29 | | | 467,095 | |
| 400,000 | | | Cheniere Energy Partners, L.P. | | | | 4.5000 | | 10/01/29 | | | 377,469 | |
| 400,000 | | | Cheniere Energy Partners, L.P. | | | | 3.2500 | | 01/31/32 | | | 333,502 | |
| 500,000 | | | Cheniere Energy, Inc. | | | | 4.6250 | | 10/15/28 | | | 477,349 | |
| 600,000 | | | Chevron Corporation | | | | 2.2360 | | 05/11/30 | | | 534,440 | |
| 300,000 | | | Chevron Corporation | | | | 3.0780 | | 05/11/50 | | | 231,938 | |
| 500,000 | | | Chevron USA, Inc. | | | | 2.3430 | | 08/12/50 | | | 329,254 | |
| 1,000,000 | | | ConocoPhillips Company | | | | 3.8000 | | 03/15/52 | | | 839,342 | |
| 600,000 | | | Continental Resources, Inc. | | | | 4.3750 | | 01/15/28 | | | 569,441 | |
| 700,000 | | | Devon Energy Corporation | | | | 4.7500 | | 05/15/42 | | | 615,493 | |
| 200,000 | | | Devon Energy Corporation | | | | 5.0000 | | 06/15/45 | | | 179,899 | |
| 500,000 | | | Diamondback Energy, Inc. | | | | 3.5000 | | 12/01/29 | | | 462,217 | |
| 300,000 | | | Diamondback Energy, Inc. | | | | 3.1250 | | 03/24/31 | | | 262,130 | |
| 400,000 | | | Diamondback Energy, Inc. | | | | 6.2500 | | 03/15/33 | | | 426,123 | |
| 500,000 | | | Enable Midstream Partners, L.P. | | | | 4.9500 | | 05/15/28 | | | 494,894 | |
| 900,000 | | | Enbridge, Inc. | | | | 3.1250 | | 11/15/29 | | | 816,646 | |
| 600,000 | | | Enbridge, Inc. | | | | 5.7000 | | 03/08/33 | | | 622,521 | |
| 300,000 | | | Energy Transfer Operating, L.P. | | | | 5.5000 | | 06/01/27 | | | 304,141 | |
| 400,000 | | | Energy Transfer Operating, L.P. | | | | 4.9500 | | 06/15/28 | | | 397,662 | |
| 600,000 | | | Energy Transfer Operating, L.P. | | | | 5.2500 | | 04/15/29 | | | 601,063 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | OIL & GAS PRODUCERS — 6.0% (Continued) | | | | | | | | | | |
| 600,000 | | | Energy Transfer, L.P. | | | | 5.5500 | | 02/15/28 | | $ | 612,350 | |
| 700,000 | | | Energy Transfer, L.P. | | | | 5.7500 | | 02/15/33 | | | 714,494 | |
| 700,000 | | | Energy Transfer, L.P. | | | | 6.5000 | | 02/01/42 | | | 728,143 | |
| 600,000 | | | Energy Transfer, L.P. | | | | 6.1250 | | 12/15/45 | | | 586,541 | |
| 1,600,000 | | | Enterprise Products Operating, LLC | | | | 4.1500 | | 10/16/28 | | | 1,572,689 | |
| 1,400,000 | | | Enterprise Products Operating, LLC | | | | 3.1250 | | 07/31/29 | | | 1,286,546 | |
| 1,300,000 | | | Enterprise Products Operating, LLC | | | | 5.3500 | | 01/31/33 | | | 1,352,071 | |
| 2,400,000 | | | Enterprise Products Operating, LLC | | | | 4.4500 | | 02/15/43 | | | 2,143,595 | |
| 400,000 | | | EOG Resources, Inc. | | | | 4.9500 | | 04/15/50 | | | 403,382 | |
| 800,000 | | | EQT Corporation | | | | 3.9000 | | 10/01/27 | | | 757,852 | |
| 500,000 | | | Equinor ASA | | | | 3.1250 | | 04/06/30 | | | 469,289 | |
| 400,000 | | | Equinor ASA | | | | 5.1000 | | 08/17/40 | | | 413,825 | |
| 400,000 | | | Equinor ASA | | | | 4.8000 | | 11/08/43 | | | 396,051 | |
| 300,000 | | | Equinor ASA | | | | 3.7000 | | 04/06/50 | | | 253,318 | |
| 400,000 | | | Exxon Mobil Corp. | | | | 2.6100 | | 10/15/30 | | | 361,096 | |
| 800,000 | | | Exxon Mobil Corp. | | | | 4.2270 | | 03/19/40 | | | 754,062 | |
| 400,000 | | | Exxon Mobil Corporation | | | | 3.4820 | | 03/19/30 | | | 383,950 | |
| 400,000 | | | Exxon Mobil Corporation | | | | 2.9950 | | 08/16/39 | | | 324,512 | |
| 400,000 | | | Exxon Mobil Corporation | | | | 3.5670 | | 03/06/45 | | | 334,347 | |
| 800,000 | | | Exxon Mobil Corporation | | | | 4.1140 | | 03/01/46 | | | 720,122 | |
| 400,000 | | | Exxon Mobil Corporation | | | | 3.0950 | | 08/16/49 | | | 301,920 | |
| 600,000 | | | Exxon Mobil Corporation | | | | 4.3270 | | 03/19/50 | | | 558,930 | |
| 700,000 | | | Exxon Mobil Corporation | | | | 3.4520 | | 04/15/51 | | | 561,254 | |
| 800,000 | | | Hess Corporation | | | | 5.6000 | | 02/15/41 | | | 779,563 | |
| 300,000 | | | Kinder Morgan, Inc. | | | | 2.0000 | | 02/15/31 | | | 243,777 | |
| 300,000 | | | Kinder Morgan, Inc. | | | | 4.8000 | | 02/01/33 | | | 290,053 | |
| 200,000 | | | Kinder Morgan, Inc. | | | | 5.2000 | | 06/01/33 | | | 198,411 | |
| 800,000 | | | Kinder Morgan, Inc. | | | | 5.5500 | | 06/01/45 | | | 754,709 | |
| 600,000 | | | Kinder Morgan, Inc. | | | | 3.6000 | | 02/15/51 | | | 422,219 | |
| 400,000 | | | Kinder Morgan, Inc. | | | | 5.4500 | | 08/01/52 | | | 370,173 | |
| 200,000 | | | Marathon Oil Corporation | | | | 4.4000 | | 07/15/27 | | | 195,148 | |
| 300,000 | | | Marathon Oil Corporation | | | | 6.6000 | | 10/01/37 | | | 308,609 | |
| 1,400,000 | | | MPLX, L.P. | | | | 4.1250 | | 03/01/27 | | | 1,366,020 | |
| 1,100,000 | | | MPLX, L.P. | | | | 4.0000 | | 03/15/28 | | | 1,061,440 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | OIL & GAS PRODUCERS — 6.0% (Continued) | | | | | | | | | | |
| 1,200,000 | | | MPLX, L.P. | | | | 4.8000 | | 02/15/29 | | $ | 1,190,963 | |
| 1,400,000 | | | MPLX, L.P. | | | | 2.6500 | | 08/15/30 | | | 1,194,902 | |
| 800,000 | | | MPLX, L.P. | | | | 4.9500 | | 09/01/32 | | | 784,600 | |
| 800,000 | | | MPLX, L.P. | | | | 5.0000 | | 03/01/33 | | | 785,036 | |
| 400,000 | | | ONEOK, Inc. | | | | 3.1000 | | 03/15/30 | | | 353,922 | |
| 200,000 | | | ONEOK, Inc. | | | | 5.2000 | | 07/15/48 | | | 175,225 | |
| 400,000 | | | Phillips 66 | | | | 2.1500 | | 12/15/30 | | | 333,581 | |
| 300,000 | | | Phillips 66 | | | | 4.6500 | | 11/15/34 | | | 290,109 | |
| 500,000 | | | Phillips 66 | | | | 5.8750 | | 05/01/42 | | | 530,018 | |
| 500,000 | | | Phillips 66 | | | | 4.8750 | | 11/15/44 | | | 471,352 | |
| 600,000 | | | Pioneer Natural Resources Company | | | | 2.1500 | | 01/15/31 | | | 502,052 | |
| 600,000 | | | Plains All American Pipeline, L.P. / PAA Finance | | | | 3.5500 | | 12/15/29 | | | 540,891 | |
| 800,000 | | | Sabine Pass Liquefaction, LLC | | | | 4.2000 | | 03/15/28 | | | 773,938 | |
| 600,000 | | | Sabine Pass Liquefaction, LLC | | | | 4.5000 | | 05/15/30 | | | 580,924 | |
| 400,000 | | | Shell International Finance BV | | | | 2.3750 | | 11/07/29 | | | 357,045 | |
| 400,000 | | | Shell International Finance BV | | | | 2.7500 | | 04/06/30 | | | 365,480 | |
| 600,000 | | | Shell International Finance BV | | | | 4.1250 | | 05/11/35 | | | 576,121 | |
| 800,000 | | | Shell International Finance BV | | | | 6.3750 | | 12/15/38 | | | 930,007 | |
| 300,000 | | | Shell International Finance BV | | | | 5.5000 | | 03/25/40 | | | 320,146 | |
| 500,000 | | | Shell International Finance BV | | | | 4.5500 | | 08/12/43 | | | 475,981 | |
| 700,000 | | | Shell International Finance BV | | | | 4.3750 | | 05/11/45 | | | 651,002 | |
| 500,000 | | | Shell International Finance BV | | | | 4.0000 | | 05/10/46 | | | 437,880 | |
| 500,000 | | | Shell International Finance BV | | | | 3.7500 | | 09/12/46 | | | 422,307 | |
| 400,000 | | | Shell International Finance BV | | | | 3.1250 | | 11/07/49 | | | 299,759 | |
| 700,000 | | | Shell International Finance BV | | | | 3.2500 | | 04/06/50 | | | 536,758 | |
| 400,000 | | | Suncor Energy, Inc. | | | | 4.0000 | | 11/15/47 | | | 322,022 | |
| 400,000 | | | Suncor Energy, Inc. | | | | 3.7500 | | 03/04/51 | | | 304,765 | |
| 1,300,000 | | | Sunoco Logistics Partners Operations, L.P. | | | | 5.3500 | | 05/15/45 | | | 1,158,652 | |
| 400,000 | | | Targa Resources Corporation | | | | 4.2000 | | 02/01/33 | | | 362,913 | |
| 300,000 | | | Targa Resources Corporation | | | | 4.9500 | | 04/15/52 | | | 248,767 | |
| 200,000 | | | Targa Resources Corporation | | | | 6.5000 | | 02/15/53 | | | 204,227 | |
| 500,000 | | | Targa Resources Partners, L.P. / Targa Resources | | | | 4.8750 | | 02/01/31 | | | 471,454 | |
| 400,000 | | | Targa Resources Partners, L.P. / Targa Resources | | | | 4.0000 | | 01/15/32 | | | 351,930 | |
| 600,000 | | | Total Capital International S.A. | | | | 2.8290 | | 01/10/30 | | | 548,386 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | OIL & GAS PRODUCERS — 6.0% (Continued) | | | | | | | | | | |
| 1,100,000 | | | Total Capital International S.A. | | | | 3.1270 | | 05/29/50 | | $ | 823,262 | |
| 900,000 | | | Total Capital S.A. | | | | 3.8830 | | 10/11/28 | | | 886,666 | |
| 700,000 | | | TotalEnergies Capital International S.A. | | | | 2.9860 | | 06/29/41 | | | 549,598 | |
| 700,000 | | | TransCanada PipeLines Ltd. | | | | 4.2500 | | 05/15/28 | | | 683,798 | |
| 700,000 | | | TransCanada PipeLines Ltd. | | | | 4.1000 | | 04/15/30 | | | 667,163 | |
| 900,000 | | | TransCanada PipeLines Ltd. | | | | 2.5000 | | 10/12/31 | | | 744,022 | |
| 1,200,000 | | | TransCanada PipeLines Ltd. | | | | 7.6250 | | 01/15/39 | | | 1,430,073 | |
| 400,000 | | | Williams Companies, Inc. | | | | 2.6000 | | 03/15/31 | | | 339,485 | |
| 400,000 | | | Williams Companies, Inc. | | | | 4.6500 | | 08/15/32 | | | 387,697 | |
| 400,000 | | | Williams Companies, Inc. | | | | 5.6500 | | 03/15/33 | | | 413,898 | |
| 600,000 | | | Williams Companies, Inc. | | | | 6.3000 | | 04/15/40 | | | 633,388 | |
| 300,000 | | | Williams Companies, Inc. | | | | 5.3000 | | 08/15/52 | | | 282,937 | |
| | | | | | | | | | | | | 62,838,662 | |
| | | | OIL & GAS SERVICES & EQUIPMENT — 0.1% | | | | | | | | | | |
| 1,000,000 | | | Baker Hughes a GE Company, LLC / Baker Hughes | | | | 3.3370 | | 12/15/27 | | | 949,682 | |
| | | | | | | | | | | | | | |
| | | | PUBLISHING & BROADCASTING — 0.1% | | | | | | | | | | |
| 800,000 | | | Discovery Communications, LLC | | | | 4.1250 | | 05/15/29 | | | 738,867 | |
| | | | | | | | | | | | | | |
| | | | REAL ESTATE INVESTMENT TRUSTS — 1.4% | | | | | | | | | | |
| 700,000 | | | Alexandria Real Estate Equities, Inc. | | | | 1.8750 | | 02/01/33 | | | 529,109 | |
| 600,000 | | | Alexandria Real Estate Equities, Inc. | | | | 3.5500 | | 03/15/52 | | | 424,471 | |
| 600,000 | | | American Tower Corporation | | | | 2.7500 | | 01/15/27 | | | 555,582 | |
| 800,000 | | | American Tower Corporation | | | | 3.5500 | | 07/15/27 | | | 757,921 | |
| 600,000 | | | American Tower Corporation | | | | 2.9000 | | 01/15/30 | | | 528,632 | |
| 400,000 | | | American Tower Corporation | | | | 5.6500 | | 03/15/33 | | | 414,878 | |
| 700,000 | | | Boston Properties, L.P. | | | | 6.7500 | | 12/01/27 | | | 712,225 | |
| 800,000 | | | Boston Properties, L.P. | | | | 3.4000 | | 06/21/29 | | | 678,337 | |
| 500,000 | | | Boston Properties, L.P. | | | | 2.5500 | | 04/01/32 | | | 375,729 | |
| 400,000 | | | Crown Castle International Corporation | | | | 3.7000 | | 06/15/26 | | | 386,390 | |
| 200,000 | | | Crown Castle International Corporation | | | | 3.3000 | | 07/01/30 | | | 180,422 | |
| 200,000 | | | Crown Castle International Corporation | | | | 2.9000 | | 04/01/41 | | | 142,922 | |
| 400,000 | | | Crown Castle, Inc. | | | | 2.2500 | | 01/15/31 | | | 332,070 | |
| 200,000 | | | Crown Castle, Inc. | | | | 2.1000 | | 04/01/31 | | | 163,157 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | REAL ESTATE INVESTMENT TRUSTS — 1.4% (Continued) | | | | | | | | | | |
| 400,000 | | | Crown Castle, Inc. | | | | 2.5000 | | 07/15/31 | | $ | 335,198 | |
| 400,000 | | | Crown Castle, Inc. | | | | 3.2500 | | 01/15/51 | | | 275,111 | |
| 200,000 | | | Digital Realty Trust, L.P. | | | | 3.7000 | | 08/15/27 | | | 186,264 | |
| 400,000 | | | Digital Realty Trust, L.P. | | | | 5.5500 | | 01/15/28 | | | 400,651 | |
| 200,000 | | | Digital Realty Trust, L.P. | | | | 3.6000 | | 07/01/29 | | | 179,311 | |
| 300,000 | | | Equinix, Inc. | | | | 3.2000 | | 11/18/29 | | | 268,950 | |
| 200,000 | | | Equinix, Inc. | | | | 2.1500 | | 07/15/30 | | | 164,226 | |
| 500,000 | | | Equinix, Inc. | | | | 2.5000 | | 05/15/31 | | | 412,587 | |
| 300,000 | | | Equinix, Inc. | | | | 3.9000 | | 04/15/32 | | | 273,012 | |
| 200,000 | | | ERP Operating, L.P. | | | | 4.5000 | | 07/01/44 | | | 180,948 | |
| 500,000 | | | GLP Capital, L.P. / GLP Financing II, Inc. | | | | 5.3750 | | 04/15/26 | | | 493,120 | |
| 300,000 | | | GLP Capital, L.P. / GLP Financing II, Inc. | | | | 3.2500 | | 01/15/32 | | | 246,472 | |
| 600,000 | | | Realty Income Corporation | | | | 5.6250 | | 10/13/32 | | | 621,503 | |
| 900,000 | | | Simon Property Group, L.P. | | | | 3.3750 | | 06/15/27 | | | 851,466 | |
| 700,000 | | | Simon Property Group, L.P. | | | | 3.3750 | | 12/01/27 | | | 660,016 | |
| 700,000 | | | Simon Property Group, L.P. | | | | 3.2500 | | 09/13/49 | | | 479,834 | |
| 300,000 | | | Ventas Realty, L.P. | | | | 4.4000 | | 01/15/29 | | | 286,031 | |
| 900,000 | | | VICI Properties, L.P. | | | | 4.7500 | | 02/15/28 | | | 868,825 | |
| 300,000 | | | VICI Properties, L.P. | | | | 5.6250 | | 05/15/52 | | | 271,656 | |
| 700,000 | | | Welltower, Inc. | | | | 4.2500 | | 04/15/28 | | | 672,400 | |
| | | | | | | | | | | | | 14,309,426 | |
| | | | RETAIL - CONSUMER STAPLES — 0.7% | | | | | | | | | | |
| 600,000 | | | Costco Wholesale Corporation | | | | 1.6000 | | 04/20/30 | | | 509,918 | |
| 500,000 | | | Costco Wholesale Corporation | | | | 1.7500 | | 04/20/32 | | | 412,768 | |
| 200,000 | | | Dollar General Corporation | | | | 3.5000 | | 04/03/30 | | | 184,896 | |
| 700,000 | | | Dollar Tree, Inc. | | | | 4.2000 | | 05/15/28 | | | 685,534 | |
| 300,000 | | | Kroger Company | | | | 3.9500 | | 01/15/50 | | | 246,220 | |
| 600,000 | | | Target Corporation | | | | 3.3750 | | 04/15/29 | | | 577,798 | |
| 600,000 | | | Target Corporation | | | | 4.8000 | | 01/15/53 | | | 591,734 | |
| 900,000 | | | Walmart, Inc. B | | | | 1.0500 | | 09/17/26 | | | 814,594 | |
| 400,000 | | | Walmart, Inc. | | | | 1.5000 | | 09/22/28 | | | 353,206 | |
| 1,200,000 | | | Walmart, Inc. | | | | 1.8000 | | 09/22/31 | | | 1,017,134 | |
| 800,000 | | | Walmart, Inc. | | | | 2.5000 | | 09/22/41 | | | 611,504 | |
| 700,000 | | | Walmart, Inc. | | | | 2.6500 | | 09/22/51 | | | 506,887 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | RETAIL - CONSUMER STAPLES — 0.7% (Continued) | | | | | | | | | | |
| 600,000 | | | Walmart, Inc. | | | | 4.5000 | | 09/09/52 | | $ | 597,881 | |
| | | | | | | | | | | | | 7,110,074 | |
| | | | RETAIL - DISCRETIONARY — 1.3% | | | | | | | | | | |
| 400,000 | | | AutoZone, Inc. | | | | 4.7500 | | 08/01/32 | | | 397,473 | |
| 800,000 | | | Home Depot, Inc. | | | | 3.9000 | | 06/15/47 | | | 690,026 | |
| 1,100,000 | | | Home Depot, Inc. | | | | 2.8750 | | 04/15/27 | | | 1,053,049 | |
| 700,000 | | | Home Depot, Inc. | | | | 2.9500 | | 06/15/29 | | | 652,946 | |
| 700,000 | | | Home Depot, Inc. | | | | 2.7000 | | 04/15/30 | | | 637,401 | |
| 700,000 | | | Home Depot, Inc | | | | 1.3750 | | 03/15/31 | | | 566,896 | |
| 700,000 | | | Home Depot, Inc. | | | | 4.5000 | | 09/15/32 | | | 709,165 | |
| 1,100,000 | | | Home Depot, Inc. | | | | 3.3000 | | 04/15/40 | | | 917,361 | |
| 900,000 | | | Home Depot, Inc. | | | | 4.4000 | | 03/15/45 | | | 837,466 | |
| 600,000 | | | Home Depot, Inc. | | | | 3.3500 | | 04/15/50 | | | 467,852 | |
| 500,000 | | | Home Depot, Inc. | | | | 2.3750 | | 03/15/51 | | | 317,495 | |
| 500,000 | | | Home Depot, Inc. | | | | 2.7500 | | 09/15/51 | | | 342,916 | |
| 700,000 | | | Home Depot, Inc | | | | 3.6250 | | 04/15/52 | | | 570,944 | |
| 900,000 | | | Lowe’s Companies, Inc. | | | | 2.5000 | | 04/15/26 | | | 854,472 | |
| 800,000 | | | Lowe’s Companies, Inc. | | | | 3.1000 | | 05/03/27 | | | 761,682 | |
| 700,000 | | | Lowe’s Companies, Inc. | | | | 1.7000 | | 10/15/30 | | | 570,695 | |
| 700,000 | | | Lowe’s Companies, Inc. | | | | 2.6250 | | 04/01/31 | | | 601,803 | |
| 600,000 | | | Lowe’s Companies, Inc. | | | | 3.7500 | | 04/01/32 | | | 555,914 | |
| 200,000 | | | Lowe’s Companies, Inc. | | | | 5.0000 | | 04/15/33 | | | 201,978 | |
| 600,000 | | | Lowe’s Companies, Inc. | | | | 2.8000 | | 09/15/41 | | | 425,306 | |
| 600,000 | | | Lowe’s Companies, Inc. | | | | 4.2500 | | 04/01/52 | | | 496,401 | |
| 500,000 | | | Lowe’s Companies, Inc. | | | | 5.6250 | | 04/15/53 | | | 503,329 | |
| 500,000 | | | Lowe’s Companies, Inc. | | | | 5.8000 | | 09/15/62 | | | 503,512 | |
| | | | | | | | | | | | | 13,636,082 | |
| | | | SEMICONDUCTORS — 2.5% | | | | | | | | | | |
| 100,000 | | | Analog Devices, Inc. | | | | 2.1000 | | 10/01/31 | | | 84,987 | |
| 500,000 | | | Analog Devices, Inc. | | | | 2.8000 | | 10/01/41 | | | 384,050 | |
| 300,000 | | | Analog Devices, Inc. | | | | 2.9500 | | 10/01/51 | | | 218,076 | |
| 300,000 | | | Applied Materials, Inc. | | | | 1.7500 | | 06/01/30 | | | 252,817 | |
| 200,000 | | | Applied Materials, Inc. | | | | 2.7500 | | 06/01/50 | | | 146,275 | |
| 300,000 | | | Broadcom, Inc.(c) | | | | 1.9500 | | 02/15/28 | | | 262,925 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | SEMICONDUCTORS — 2.5% (Continued) | | | | | | | | | | |
| 600,000 | | | Broadcom, Inc.(c) | | | | 4.0000 | | 04/15/29 | | $ | 564,123 | |
| 800,000 | | | Broadcom, Inc.(c) | | | | 2.4500 | | 02/15/31 | | | 655,249 | |
| 600,000 | | | Broadcom, Inc.(c) | | | | 4.1500 | | 04/15/32 | | | 547,337 | |
| 400,000 | | | Broadcom, Inc.(c) | | | | 2.6000 | | 02/15/33 | | | 315,271 | |
| 800,000 | | | Broadcom, Inc.(c) | | | | 3.4190 | | 04/15/33 | | | 673,003 | |
| 900,000 | | | Broadcom, Inc.(c) | | | | 3.4690 | | 04/15/34 | | | 742,473 | |
| 900,000 | | | Broadcom, Inc.(c) | | | | 3.1370 | | 11/15/35 | | | 695,819 | |
| 800,000 | | | Broadcom, Inc.(c) | | | | 3.1870 | | 11/15/36 | | | 608,311 | |
| 600,000 | | | Broadcom, Inc.(c) | | | | 4.9260 | | 05/15/37 | | | 546,817 | |
| 800,000 | | | Broadcom, Inc.(c) | | | | 3.5000 | | 02/15/41 | | | 602,926 | |
| 400,000 | | | Broadcom, Inc.(c) | | | | 3.7500 | | 02/15/51 | | | 294,638 | |
| 800,000 | | | Intel Corporation | | | | 2.6000 | | 05/19/26 | | | 762,086 | |
| 200,000 | | | Intel Corporation | | | | 3.1500 | | 05/11/27 | | | 191,759 | |
| 600,000 | | | Intel Corporation | | | | 3.7500 | | 08/05/27 | | | 586,755 | |
| 500,000 | | | Intel Corporation | | | | 4.8750 | | 02/10/28 | | | 508,089 | |
| 600,000 | | | Intel Corporation | | | | 2.4500 | | 11/15/29 | | | 528,086 | |
| 300,000 | | | Intel Corporation | | | | 5.1250 | | 02/10/30 | | | 306,910 | |
| 300,000 | | | Intel Corporation | | | | 3.9000 | | 03/25/30 | | | 287,514 | |
| 500,000 | | | Intel Corporation | | | | 2.0000 | | 08/12/31 | | | 412,625 | |
| 400,000 | | | Intel Corporation | | | | 4.1500 | | 08/05/32 | | | 385,976 | |
| 600,000 | | | Intel Corporation | | | | 5.2000 | | 02/10/33 | | | 612,049 | |
| 400,000 | | | Intel Corporation | | | | 4.6000 | | 03/25/40 | | | 376,271 | |
| 700,000 | | | Intel Corporation | | | | 2.8000 | | 08/12/41 | | | 508,714 | |
| 500,000 | | | Intel Corporation | | | | 5.6250 | | 02/10/43 | | | 514,005 | |
| 900,000 | | | Intel Corporation | | | | 4.7500 | | 03/25/50 | | | 818,722 | |
| 500,000 | | | Intel Corporation | | | | 3.0500 | | 08/12/51 | | | 340,132 | |
| 600,000 | | | Intel Corporation | | | | 4.9000 | | 08/05/52 | | | 554,658 | |
| 700,000 | | | Intel Corporation | | | | 5.7000 | | 02/10/53 | | | 716,213 | |
| 500,000 | | | Intel Corporation | | | | 3.1000 | | 02/15/60 | | | 323,902 | |
| 400,000 | | | Intel Corporation | | | | 5.0500 | | 08/05/62 | | | 368,326 | |
| 500,000 | | | Intel Corporation | | | | 5.9000 | | 02/10/63 | | | 515,338 | |
| 400,000 | | | KLA Corporation | | | | 4.6500 | | 07/15/32 | | | 405,762 | |
| 300,000 | | | KLA Corporation | | | | 4.9500 | | 07/15/52 | | | 297,029 | |
| 300,000 | | | KLA Corporation | | | | 5.2500 | | 07/15/62 | | | 305,344 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | SEMICONDUCTORS — 2.5% (Continued) | | | | | | | | | | |
| 700,000 | | | Lam Research Corporation | | | | 1.9000 | | 06/15/30 | | $ | 592,855 | |
| 700,000 | | | Marvell Technology, Inc. | | | | 2.4500 | | 04/15/28 | | | 614,279 | |
| 400,000 | | | Micron Technology, Inc. | | | | 6.7500 | | 11/01/29 | | | 421,350 | |
| 800,000 | | | Micron Technology, Inc. | | | | 2.7030 | | 04/15/32 | | | 639,845 | |
| 600,000 | | | NVIDIA Corporation | | | | 3.5000 | | 04/01/40 | | | 516,886 | |
| 500,000 | | | NVIDIA Corporation | | | | 3.5000 | | 04/01/50 | | | 408,450 | |
| 600,000 | | | NXP BV / NXP Funding, LLC / NXP USA, Inc. | | | | 4.3000 | | 06/18/29 | | | 575,046 | |
| 300,000 | | | NXP BV / NXP Funding, LLC / NXP USA, Inc. | | | | 3.4000 | | 05/01/30 | | | 269,417 | |
| 400,000 | | | NXP BV / NXP Funding, LLC / NXP USA, Inc. | | | | 2.6500 | | 02/15/32 | | | 328,380 | |
| 200,000 | | | NXP BV / NXP Funding, LLC / NXP USA, Inc. | | | | 5.0000 | | 01/15/33 | | | 195,435 | |
| 400,000 | | | NXP BV / NXP FUNDING, LLC / NXP USA, INC. | | | | 2.5000 | | 05/11/31 | | | 330,159 | |
| 400,000 | | | QUALCOMM, Inc. | | | | 2.1500 | | 05/20/30 | | | 349,590 | |
| 700,000 | | | QUALCOMM, Inc. | | | | 1.6500 | | 05/20/32 | | | 563,979 | |
| 500,000 | | | QUALCOMM, Inc. | | | | 4.3000 | | 05/20/47 | | | 464,966 | |
| 200,000 | | | QUALCOMM, Inc. | | | | 3.2500 | | 05/20/50 | | | 153,913 | |
| 300,000 | | | QUALCOMM, Inc. | | | | 4.5000 | | 05/20/52 | | | 279,052 | |
| 400,000 | | | QUALCOMM, Inc. | | | | 6.0000 | | 05/20/53 | | | 455,052 | |
| 200,000 | | | Texas Instruments, Inc. | | | | 1.7500 | | 05/04/30 | | | 169,892 | |
| 100,000 | | | Texas Instruments, Inc. | | | | 4.9000 | | 03/14/33 | | | 104,126 | |
| 600,000 | | | Texas Instruments, Inc. | | | | 4.1500 | | 05/15/48 | | | 555,348 | |
| | | | | | | | | | | | | 26,209,382 | |
| | | | SOFTWARE — 2.1% | | | | | | | | | | |
| 2,300,000 | | | Microsoft Corporation | | | | 2.5250 | | 06/01/50 | | | 1,632,647 | |
| 2,100,000 | | | Microsoft Corporation | | | | 2.9210 | | 03/17/52 | | | 1,610,010 | |
| 1,100,000 | | | Microsoft Corporation | | | | 2.6750 | | 06/01/60 | | | 762,415 | |
| 700,000 | | | Microsoft Corporation | | | | 3.0410 | | 03/17/62 | | | 527,339 | |
| 1,600,000 | | | Oracle Corporation | | | | 3.6000 | | 04/01/50 | | | 1,137,716 | |
| 1,000,000 | | | Oracle Corporation | | | | 1.6500 | | 03/25/26 | | | 917,483 | |
| 1,300,000 | | | Oracle Corporation | | | | 2.8000 | | 04/01/27 | | | 1,210,241 | |
| 600,000 | | | Oracle Corporation | | | | 2.3000 | | 03/25/28 | | | 535,809 | |
| 500,000 | | | Oracle Corporation | | | | 4.5000 | | 05/06/28 | | | 494,051 | |
| 300,000 | | | Oracle Corporation | | | | 6.1500 | | 11/09/29 | | | 317,759 | |
| 700,000 | | | Oracle Corporation | | | | 4.6500 | | 05/06/30 | | | 685,493 | |
| 1,300,000 | | | Oracle Corporation | | | | 2.8750 | | 03/25/31 | | | 1,119,677 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | SOFTWARE — 2.1% (Continued) | | | | | | | | | | |
| 500,000 | | | Oracle Corporation | | | | 4.9000 | | 02/06/33 | | $ | 491,816 | |
| 1,200,000 | | | Oracle Corporation | | | | 3.9000 | | 05/15/35 | | | 1,052,397 | |
| 1,000,000 | | | Oracle Corporation | | | | 3.6000 | | 04/01/40 | | | 776,429 | |
| 1,000,000 | | | Oracle Corporation | | | | 5.3750 | | 07/15/40 | | | 963,232 | |
| 800,000 | | | Oracle Corporation | | | | 3.6500 | | 03/25/41 | | | 620,554 | |
| 900,000 | | | Oracle Corporation | | | | 4.1250 | | 05/15/45 | | | 709,449 | |
| 1,000,000 | | | Oracle Corporation | | | | 6.9000 | | 11/09/52 | | | 1,123,027 | |
| 900,000 | | | Oracle Corporation | | | | 5.5500 | | 02/06/53 | | | 864,613 | |
| 400,000 | | | Oracle Corporation | | | | 4.3750 | | 05/15/55 | | | 319,798 | |
| 1,200,000 | | | Oracle Corporation | | | | 3.8500 | | 04/01/60 | | | 842,456 | |
| 600,000 | | | Salesforce, Inc. | | | | 2.7000 | | 07/15/41 | | | 449,381 | |
| 500,000 | | | Salesforce, Inc. | | | | 2.9000 | | 07/15/51 | | | 355,643 | |
| 300,000 | | | Salesforce, Inc. | | | | 3.0500 | | 07/15/61 | | | 206,038 | |
| 300,000 | | | VMware, Inc. | | | | 1.8000 | | 08/15/28 | | | 255,164 | |
| 300,000 | | | VMware, Inc. | | | | 4.7000 | | 05/15/30 | | | 288,895 | |
| 500,000 | | | VMware, Inc. | | | | 2.2000 | | 08/15/31 | | | 395,794 | |
| 500,000 | | | Workday, Inc. | | | | 3.5000 | | 04/01/27 | | | 479,597 | |
| 300,000 | | | Workday, Inc. | | | | 3.7000 | | 04/01/29 | | | 282,291 | |
| 300,000 | | | Workday, Inc. | | | | 3.8000 | | 04/01/32 | | | 273,479 | |
| | | | | | | | | | | | | 21,700,693 | |
| | | | SPECIALTY FINANCE — 0.8% | | | | | | | | | | |
| 1,400,000 | | | AerCap Ireland Capital DAC / AerCap Global | | | | 2.4500 | | 10/29/26 | | | 1,254,849 | |
| 600,000 | | | AerCap Ireland Capital DAC / AerCap Global | | | | 3.6500 | | 07/21/27 | | | 558,051 | |
| 1,200,000 | | | AerCap Ireland Capital DAC / AerCap Global | | | | 3.0000 | | 10/29/28 | | | 1,045,967 | |
| 1,200,000 | | | AerCap Ireland Capital DAC / AerCap Global | | | | 3.3000 | | 01/30/32 | | | 983,245 | |
| 700,000 | | | Air Lease Corporation | | | | 2.2000 | | 01/15/27 | | | 626,899 | |
| 300,000 | | | Air Lease Corporation | | | | 3.1250 | | 12/01/30 | | | 255,159 | |
| 400,000 | | | Ally Financial, Inc. | | | | 4.7500 | | 06/09/27 | | | 379,264 | |
| 600,000 | | | Ally Financial, Inc. | | | | 8.0000 | | 11/01/31 | | | 632,786 | |
| 1,100,000 | | | American Express Company | | | | 5.8500 | | 11/05/27 | | | 1,150,642 | |
| 500,000 | | | American Express Company | | | | 4.0500 | | 12/03/42 | | | 454,120 | |
| 500,000 | | | Capital One Financial Corporation | | | | 3.7500 | | 07/28/26 | | | 468,636 | |
| 400,000 | | | Capital One Financial Corporation | | | | 3.7500 | | 03/09/27 | | | 374,457 | |
| 200,000 | | | Capital One Financial Corporation | | | | 3.8000 | | 01/31/28 | | | 186,644 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | SPECIALTY FINANCE — 0.8% (Continued) | | | | | | | | | | |
| 500,000 | | | Synchrony Financial | | | | 3.9500 | | 12/01/27 | | $ | 442,464 | |
| | | | | | | | | | | | | 8,813,183 | |
| | | | STEEL — 0.1% | | | | | | | | | | |
| 500,000 | | | ArcelorMittal S.A. | | | | 6.5500 | | 11/29/27 | | | 521,795 | |
| 300,000 | | | ArcelorMittal S.A. | | | | 6.8000 | | 11/29/32 | | | 313,991 | |
| | | | | | | | | | | | | 835,786 | |
| | | | TECHNOLOGY HARDWARE — 2.4% | | | | | | | | | | |
| 500,000 | | | Apple Inc 2.95% 09/11/2049 | | | | 2.9500 | | 09/11/49 | | | 379,378 | |
| 2,300,000 | | | Apple, Inc. | | | | 2.4500 | | 08/04/26 | | | 2,192,792 | |
| 1,200,000 | | | Apple, Inc. | | | | 2.0500 | | 09/11/26 | | | 1,124,973 | |
| 200,000 | | | Apple, Inc. | | | | 2.2000 | | 09/11/29 | | | 179,607 | |
| 400,000 | | | Apple, Inc. | | | | 1.6500 | | 05/11/30 | | | 341,282 | |
| 500,000 | | | Apple, Inc. | | | | 1.6500 | | 02/08/31 | | | 420,743 | |
| 200,000 | | | Apple, Inc. | | | | 1.7000 | | 08/05/31 | | | 167,142 | |
| 200,000 | | | Apple, Inc. | | | | 3.3500 | | 08/08/32 | | | 189,556 | |
| 800,000 | | | Apple, Inc. | | | | 4.5000 | | 02/23/36 | | | 829,528 | |
| 500,000 | | | Apple, Inc. | | | | 2.3750 | | 02/08/41 | | | 375,162 | |
| 800,000 | | | Apple, Inc. | | | | 3.8500 | | 05/04/43 | | | 732,125 | |
| 300,000 | | | Apple, Inc. | | | | 4.4500 | | 05/06/44 | | | 300,684 | |
| 700,000 | | | Apple, Inc. | | | | 3.4500 | | 02/09/45 | | | 597,670 | |
| 400,000 | | | Apple, Inc. | | | | 4.3750 | | 05/13/45 | | | 388,479 | |
| 1,000,000 | | | Apple, Inc. | | | | 4.6500 | | 02/23/46 | | | 1,006,248 | |
| 700,000 | | | Apple, Inc. | | | | 3.8500 | | 08/04/46 | | | 626,488 | |
| 400,000 | | | Apple, Inc. | | | | 3.7500 | | 09/12/47 | | | 350,421 | |
| 700,000 | | | Apple, Inc. | | | | 2.6500 | | 05/11/50 | | | 497,604 | |
| 300,000 | | | Apple, Inc. | | | | 2.4000 | | 08/20/50 | | | 204,369 | |
| 700,000 | | | Apple, Inc. | | | | 2.6500 | | 02/08/51 | | | 492,203 | |
| 500,000 | | | Apple, Inc. | | | | 2.7000 | | 08/05/51 | | | 353,966 | |
| 600,000 | | | Apple, Inc. | | | | 3.9500 | | 08/08/52 | | | 535,643 | |
| 400,000 | | | Apple, Inc. | | | | 2.5500 | | 08/20/60 | | | 265,319 | |
| 500,000 | | | Apple, Inc. | | | | 2.8000 | | 02/08/61 | | | 339,774 | |
| 300,000 | | | Apple, Inc. | | | | 2.8500 | | 08/05/61 | | | 206,751 | |
| 400,000 | | | Apple, Inc. | | | | 4.1000 | | 08/08/62 | | | 355,859 | |
| 500,000 | | | CDW, LLC / CDW Finance Corporation | | | | 2.6700 | | 12/01/26 | | | 454,628 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | TECHNOLOGY HARDWARE — 2.4% (Continued) | | | | | | | | | | |
| 200,000 | | | CDW, LLC / CDW Finance Corporation | | | | 3.5690 | | 12/01/31 | | $ | 167,511 | |
| 1,300,000 | | | Cisco Systems, Inc. | | | | 2.5000 | | 09/20/26 | | | 1,236,527 | |
| 800,000 | | | Cisco Systems, Inc. | | | | 5.9000 | | 02/15/39 | | | 904,463 | |
| 700,000 | | | Cisco Systems, Inc. | | | | 5.5000 | | 01/15/40 | | | 760,597 | |
| 600,000 | | | Corning, Inc. | | | | 4.3750 | | 11/15/57 | | | 509,278 | |
| 1,300,000 | | | Dell International, LLC / EMC Corporation | | | | 4.9000 | | 10/01/26 | | | 1,299,469 | |
| 300,000 | | | Dell International, LLC / EMC Corporation | | | | 5.2500 | | 02/01/28 | | | 303,443 | |
| 700,000 | | | Dell International, LLC / EMC Corporation | | | | 5.3000 | | 10/01/29 | | | 706,251 | |
| 600,000 | | | Dell International, LLC / EMC Corporation | | | | 5.7500 | | 02/01/33 | | | 606,648 | |
| 600,000 | | | Dell International, LLC / EMC Corporation(c) | | | | 3.3750 | | 12/15/41 | | | 425,977 | |
| 500,000 | | | Dell International, LLC / EMC Corporation(c) | | | | 3.4500 | | 12/15/51 | | | 329,034 | |
| 400,000 | | | Hewlett Packard Enterprise Company | | | | 6.3500 | | 10/15/45 | | | 414,886 | |
| 300,000 | | | HP, Inc. | | | | 1.4500 | | 06/17/26 | | | 270,973 | |
| 400,000 | | | HP, Inc. | | | | 3.0000 | | 06/17/27 | | | 372,469 | |
| 500,000 | | | HP, Inc. | | | | 4.7500 | | 01/15/28 | | | 496,064 | |
| 400,000 | | | HP, Inc. | | | | 4.0000 | | 04/15/29 | | | 378,590 | |
| 400,000 | | | HP, Inc. | | | | 3.4000 | | 06/17/30 | | | 354,222 | |
| 400,000 | | | HP, Inc. | | | | 2.6500 | | 06/17/31 | | | 325,894 | |
| 300,000 | | | HP, Inc. | | | | 4.2000 | | 04/15/32 | | | 268,738 | |
| 400,000 | | | HP, Inc. | | | | 5.5000 | | 01/15/33 | | | 396,418 | |
| 300,000 | | | Motorola Solutions, Inc. | | | | 4.6000 | | 05/23/29 | | | 294,615 | |
| 600,000 | | | Motorola Solutions, Inc. | | | | 2.3000 | | 11/15/30 | | | 491,670 | |
| | | | | | | | | | | | | 25,222,131 | |
| | | | TECHNOLOGY SERVICES — 1.7% | | | | | | | | | | |
| 400,000 | | | Equifax, Inc. | | | | 5.1000 | | 12/15/27 | | | 404,567 | |
| 500,000 | | | Equifax, Inc. | | | | 2.3500 | | 09/15/31 | | | 403,666 | |
| 500,000 | | | Fidelity National Information Services, Inc. | | | | 2.2500 | | 03/01/31 | | | 403,953 | |
| 300,000 | | | Fidelity National Information Services, Inc. | | | | 5.1000 | | 07/15/32 | | | 295,208 | |
| 400,000 | | | Fiserv, Inc. | | | | 3.2000 | | 07/01/26 | | | 381,097 | |
| 600,000 | | | Fiserv, Inc. | | | | 5.4500 | | 03/02/28 | | | 614,504 | |
| 800,000 | | | Fiserv, Inc. | | | | 3.5000 | | 07/01/29 | | | 744,406 | |
| 100,000 | | | Fiserv, Inc. | | | | 5.6000 | | 03/02/33 | | | 104,144 | |
| 400,000 | | | Fiserv, Inc. | | | | 4.4000 | | 07/01/49 | | | 341,937 | |
| 400,000 | | | Global Payments, Inc. | | | | 4.8000 | | 04/01/26 | | | 395,320 | |
| | | | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | TECHNOLOGY SERVICES — 1.7% (Continued) | | | | | | | | | | |
| 300,000 | | | Global Payments, Inc. | | | | 3.2000 | | 08/15/29 | | $ | 265,076 | |
| 400,000 | | | Global Payments, Inc. | | | | 2.9000 | | 05/15/30 | | | 342,649 | |
| 200,000 | | | Global Payments, Inc. | | | | 2.9000 | | 11/15/31 | | | 165,563 | |
| 400,000 | | | Global Payments, Inc. | | | | 5.4000 | | 08/15/32 | | | 395,273 | |
| 200,000 | | | Global Payments, Inc. | | | | 5.9500 | | 08/15/52 | | | 194,329 | |
| 1,300,000 | | | International Business Machines Corporation | | | | 4.5000 | | 02/06/28 | | | 1,301,201 | |
| 1,200,000 | | | International Business Machines Corporation | | | | 3.5000 | | 05/15/29 | | | 1,123,960 | |
| 600,000 | | | International Business Machines Corporation | | | | 4.4000 | | 07/27/32 | | | 587,710 | |
| 400,000 | | | International Business Machines Corporation | | | | 4.7500 | | 02/06/33 | | | 398,799 | |
| 1,000,000 | | | International Business Machines Corporation | | | | 4.2500 | | 05/15/49 | | | 865,927 | |
| 500,000 | | | International Business Machines Corporation | | | | 4.9000 | | 07/27/52 | | | 467,839 | |
| 300,000 | | | Leidos, Inc. | | | | 4.3750 | | 05/15/30 | | | 282,964 | |
| 300,000 | | | Leidos, Inc. | | | | 2.3000 | | 02/15/31 | | | 243,201 | |
| 300,000 | | | Mastercard, Inc. | | | | 2.9500 | | 11/21/26 | | | 288,448 | |
| 200,000 | | | Mastercard, Inc. | | | | 3.3000 | | 03/26/27 | | | 193,814 | |
| 300,000 | | | Mastercard, Inc. | | | | 2.9500 | | 06/01/29 | | | 281,962 | |
| 600,000 | | | Mastercard, Inc. | | | | 3.3500 | | 03/26/30 | | | 571,133 | |
| 400,000 | | | Mastercard, Inc. | | | | 2.0000 | | 11/18/31 | | | 339,543 | |
| 400,000 | | | Mastercard, Inc. | | | | 3.8500 | | 03/26/50 | | | 354,811 | |
| 500,000 | | | PayPal Holdings, Inc. | | | | 2.6500 | | 10/01/26 | | | 472,965 | |
| 200,000 | | | PayPal Holdings, Inc. | | | | 2.8500 | | 10/01/29 | | | 181,282 | |
| 200,000 | | | PayPal Holdings, Inc. | | | | 2.3000 | | 06/01/30 | | | 171,973 | |
| 300,000 | | | PayPal Holdings, Inc. | | | | 4.4000 | | 06/01/32 | | | 294,130 | |
| 300,000 | | | PayPal Holdings, Inc. | | | | 3.2500 | | 06/01/50 | | | 218,133 | |
| 200,000 | | | PayPal Holdings, Inc. | | | | 5.0500 | | 06/01/52 | | | 192,306 | |
| 600,000 | | | RELX Capital, Inc. | | | | 4.0000 | | 03/18/29 | | | 586,732 | |
| 300,000 | | | RELX Capital, Inc. | | | | 3.0000 | | 05/22/30 | | | 269,653 | |
| 400,000 | | | Visa, Inc. | | | | 1.9000 | | 04/15/27 | | | 370,700 | |
| 300,000 | | | Visa, Inc. | | | | 2.0500 | | 04/15/30 | | | 262,526 | |
| 500,000 | | | Visa, Inc. | | | | 1.1000 | | 02/15/31 | | | 401,817 | |
| 500,000 | | | Visa, Inc. | | | | 4.1500 | | 12/14/35 | | | 491,887 | |
| 300,000 | | | Visa, Inc. | | | | 2.7000 | | 04/15/40 | | | 239,235 | |
| 700,000 | | | Visa, Inc. | | | | 4.3000 | | 12/14/45 | | | 680,185 | |
| 300,000 | | | Visa, Inc. | | | | 3.6500 | | 09/15/47 | | | 263,044 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | TECHNOLOGY SERVICES — 1.7% (Continued) | | | | | | | | | | |
| 400,000 | | | Visa, Inc. | | | | 2.0000 | | 08/15/50 | | $ | 253,578 | |
| | | | | | | | | | | | | 18,103,150 | |
| | | | TELECOMMUNICATIONS — 5.0% | | | | | | | | | | |
| 3,000,000 | | | AT&T, Inc. | | | | 1.7000 | | 03/25/26 | | | 2,767,737 | |
| 3,000,000 | | | AT&T, Inc. | | | | 2.7500 | | 06/01/31 | | | 2,584,346 | |
| 3,000,000 | | | AT&T, Inc. | | | | 3.5000 | | 09/15/53 | | | 2,151,213 | |
| 3,000,000 | | | AT&T, Inc. | | | | 3.5500 | | 09/15/55 | | | 2,131,211 | |
| 3,000,000 | | | AT&T, Inc. | | | | 3.6500 | | 09/15/59 | | | 2,122,732 | |
| 300,000 | | | Bell Telephone Company of Canada or Bell Canada | | | | 3.6500 | | 08/15/52 | | | 234,687 | |
| 1,000,000 | | | British Telecommunications plc | | | | 9.6250 | | 12/15/30 | | | 1,257,767 | |
| 1,300,000 | | | Deutsche Telekom International Finance BV | | | | 8.7500 | | 06/15/30 | | | 1,586,271 | |
| 800,000 | | | Orange S.A. | | | | 5.5000 | | 02/06/44 | | | 847,414 | |
| 500,000 | | | Rogers Communications, Inc.(c) | | | | 3.8000 | | 03/15/32 | | | 449,670 | |
| 400,000 | | | Rogers Communications, Inc.(c) | | | | 4.5000 | | 03/15/42 | | | 340,591 | |
| 300,000 | | | Rogers Communications, Inc. | | | | 5.0000 | | 03/15/44 | | | 272,388 | |
| 400,000 | | | Rogers Communications, Inc. | | | | 4.3500 | | 05/01/49 | | | 321,727 | |
| 700,000 | | | Rogers Communications, Inc.(c) | | | | 4.5500 | | 03/15/52 | | | 574,773 | |
| 2,100,000 | | | Telefonica Emisiones S.A. | | | | 4.1030 | | 03/08/27 | | | 2,031,950 | |
| 1,200,000 | | | Telefonica Emisiones S.A. | | | | 5.5200 | | 03/01/49 | | | 1,082,800 | |
| 600,000 | | | Telefonica Europe BV | | | | 8.2500 | | 09/15/30 | | | 706,093 | |
| 800,000 | | | TELUS Corporation | | | | 3.4000 | | 05/13/32 | | | 707,807 | |
| 2,300,000 | | | T-Mobile USA, Inc. | | | | 2.6250 | | 04/15/26 | | | 2,159,405 | |
| 900,000 | | | T-Mobile USA, Inc. | | | | 2.0500 | | 02/15/28 | | | 798,238 | |
| 700,000 | | | T-Mobile USA, Inc. | | | | 4.9500 | | 03/15/28 | | | 706,490 | |
| 800,000 | | | T-Mobile USA, Inc. | | | | 2.6250 | | 02/15/29 | | | 707,311 | |
| 700,000 | | | T-Mobile USA, Inc. | | | | 3.3750 | | 04/15/29 | | | 642,260 | |
| 1,300,000 | | | T-Mobile USA, Inc. | | | | 2.8750 | | 02/15/31 | | | 1,127,654 | |
| 1,500,000 | | | T-Mobile USA, Inc. | | | | 3.5000 | | 04/15/31 | | | 1,357,198 | |
| 800,000 | | | T-Mobile USA, Inc. | | | | 5.2000 | | 01/15/33 | | | 813,797 | |
| 800,000 | | | T-Mobile USA, Inc. | | | | 5.0500 | | 07/15/33 | | | 804,372 | |
| 1,200,000 | | | T-Mobile USA, Inc. | | | | 3.3000 | | 02/15/51 | | | 856,480 | |
| 1,300,000 | | | T-Mobile USA, Inc. | | | | 5.6500 | | 01/15/53 | | | 1,338,688 | |
| 600,000 | | | T-Mobile USA, Inc. | | | | 5.8000 | | 09/15/62 | | | 621,577 | |
| 1,400,000 | | | Verizon Communications, Inc. | | | | 4.1250 | | 03/16/27 | | | 1,385,611 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | TELECOMMUNICATIONS — 5.0% (Continued) | | | | | | | | | | |
| 500,000 | | | Verizon Communications, Inc. | | | | 3.0000 | | 03/22/27 | | $ | 476,547 | |
| 1,200,000 | | | Verizon Communications, Inc. | | | | 2.1000 | | 03/22/28 | | | 1,071,126 | |
| 1,100,000 | | | Verizon Communications, Inc. | | | | 4.3290 | | 09/21/28 | | | 1,086,586 | |
| 300,000 | | | Verizon Communications, Inc. | | | | 3.8750 | | 02/08/29 | | | 289,247 | |
| 1,000,000 | | | Verizon Communications, Inc. | | | | 4.0160 | | 12/03/29 | | | 959,967 | |
| 600,000 | | | Verizon Communications, Inc. | | | | 3.1500 | | 03/22/30 | | | 544,956 | |
| 600,000 | | | Verizon Communications, Inc. | | | | 1.5000 | | 09/18/30 | | | 484,940 | |
| 900,000 | | | Verizon Communications, Inc. | | | | 1.7500 | | 01/20/31 | | | 723,536 | |
| 1,400,000 | | | Verizon Communications, Inc. | | | | 2.5500 | | 03/21/31 | | | 1,190,639 | |
| 2,000,000 | | | Verizon Communications, Inc. | | | | 2.3550 | | 03/15/32 | | | 1,639,723 | |
| 1,300,000 | | | Verizon Communications, Inc. | | | | 2.6500 | | 11/20/40 | | | 922,973 | |
| 1,300,000 | | | Verizon Communications, Inc. | | | | 3.4000 | | 03/22/41 | | | 1,022,907 | |
| 900,000 | | | Verizon Communications, Inc. | | | | 2.8500 | | 09/03/41 | | | 652,581 | |
| 800,000 | | | Verizon Communications, Inc. | | | | 4.0000 | | 03/22/50 | | | 660,712 | |
| 1,100,000 | | | Verizon Communications, Inc. | | | | 2.8750 | | 11/20/50 | | | 730,192 | |
| 1,200,000 | | | Verizon Communications, Inc. | | | | 3.5500 | | 03/22/51 | | | 909,711 | |
| 400,000 | | | Verizon Communications, Inc. | | | | 3.8750 | | 03/01/52 | | | 321,175 | |
| 800,000 | | | Verizon Communications, Inc. | | | | 3.0000 | | 11/20/60 | | | 509,517 | |
| 1,200,000 | | | Verizon Communications, Inc. | | | | 3.7000 | | 03/22/61 | | | 892,357 | |
| 1,600,000 | | | Vodafone Group plc | | | | 6.1500 | | 02/27/37 | | | 1,718,965 | |
| | | | | | | | | | | | | 52,298,615 | |
| | | | TOBACCO & CANNABIS — 1.1% | | | | | | | | | | |
| 300,000 | | | Altria Group, Inc. | | | | 3.4000 | | 05/06/30 | | | 267,319 | |
| 700,000 | | | Altria Group, Inc. | | | | 2.4500 | | 02/04/32 | | | 556,462 | |
| 700,000 | | | Altria Group, Inc. | | | | 3.4000 | | 02/04/41 | | | 494,145 | |
| 700,000 | | | Altria Group, Inc. | | | | 4.2500 | | 08/09/42 | | | 552,102 | |
| 600,000 | | | Altria Group, Inc. | | | | 3.8750 | | 09/16/46 | | | 430,110 | |
| 500,000 | | | Altria Group, Inc. | | | | 3.7000 | | 02/04/51 | | | 335,318 | |
| 400,000 | | | Altria Group, Inc. | | | | 4.0000 | | 02/04/61 | | | 281,564 | |
| 1,000,000 | | | BAT Capital Corporation | | | | 2.2590 | | 03/25/28 | | | 867,033 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | TOBACCO & CANNABIS — 1.1% (Continued) | | | | | | | | | | |
| 200,000 | | | BAT Capital Corporation | | | | 4.9060 | | 04/02/30 | | $ | 192,940 | |
| 300,000 | | | BAT Capital Corporation | | | | 2.7260 | | 03/25/31 | | | 243,320 | |
| 300,000 | | | BAT Capital Corporation | | | | 4.7420 | | 03/16/32 | | | 280,117 | |
| 800,000 | | | BAT Capital Corporation | | | | 4.3900 | | 08/15/37 | | | 655,292 | |
| 200,000 | | | BAT Capital Corporation | | | | 3.7340 | | 09/25/40 | | | 143,723 | |
| 800,000 | | | BAT Capital Corporation | | | | 4.5400 | | 08/15/47 | | | 597,793 | |
| 300,000 | | | BAT Capital Corporation | | | | 4.7580 | | 09/06/49 | | | 229,463 | |
| 200,000 | | | BAT Capital Corporation | | | | 3.9840 | | 09/25/50 | | | 137,350 | |
| 700,000 | | | BAT International Finance plc | | | | 4.4480 | | 03/16/28 | | | 671,524 | |
| 300,000 | | | Philip Morris International, Inc. | | | | 4.8750 | | 02/15/28 | | | 302,235 | |
| 400,000 | | | Philip Morris International, Inc. | | | | 5.1250 | | 02/15/30 | | | 403,607 | |
| 300,000 | | | Philip Morris International, Inc. | | | | 2.1000 | | 05/01/30 | | | 251,995 | |
| 200,000 | | | Philip Morris International, Inc. | | | | 1.7500 | | 11/01/30 | | | 161,389 | |
| 400,000 | | | Philip Morris International, Inc. | | | | 5.7500 | | 11/17/32 | | | 419,817 | |
| 400,000 | | | Philip Morris International, Inc. | | | | 5.3750 | | 02/15/33 | | | 407,914 | |
| 500,000 | | | Philip Morris International, Inc. | | | | 6.3750 | | 05/16/38 | | | 553,388 | |
| 300,000 | | | Philip Morris International, Inc. | | | | 4.3750 | | 11/15/41 | | | 261,050 | |
| 500,000 | | | Philip Morris International, Inc. | | | | 3.8750 | | 08/21/42 | | | 401,602 | |
| 200,000 | | | Philip Morris International, Inc. | | | | 4.8750 | | 11/15/43 | | | 182,633 | |
| 400,000 | | | Philip Morris International, Inc. | | | | 4.2500 | | 11/10/44 | | | 334,298 | |
| 300,000 | | | Reynolds American, Inc. | | | | 5.7000 | | 08/15/35 | | | 287,197 | |
| 700,000 | | | Reynolds American, Inc. | | | | 5.8500 | | 08/15/45 | | | 631,527 | |
| | | | | | | | | | | | | 11,534,227 | |
| | | | TRANSPORTATION & LOGISTICS — 1.4% | | | | | | | | | | |
| 900,000 | | | Burlington Northern Santa Fe, LLC | | | | 4.5500 | | 09/01/44 | | | 854,146 | |
| 700,000 | | | Burlington Northern Santa Fe, LLC | | | | 3.9000 | | 08/01/46 | | | 598,727 | |
| 500,000 | | | Burlington Northern Santa Fe, LLC | | | | 3.3000 | | 09/15/51 | | | 383,927 | |
| 400,000 | | | Burlington Northern Santa Fe, LLC | | | | 4.4500 | | 01/15/53 | | | 376,294 | |
| 500,000 | | | Canadian National Railway Company | | | | 3.8500 | | 08/05/32 | | | 479,584 | |
| 900,000 | | | Canadian Pacific Railway Company | | | | 1.7500 | | 12/02/26 | | | 821,076 | |
| 600,000 | | | Canadian Pacific Railway Company | | | | 3.1000 | | 12/02/51 | | | 430,411 | |
| 400,000 | | | Canadian Pacific Railway Company | | | | 6.1250 | | 09/15/15 | | | 427,146 | |
| 900,000 | | | CSX Corporation | | | | 4.2500 | | 03/15/29 | | | 891,220 | |
| 500,000 | | | CSX Corporation | | | | 4.1000 | | 03/15/44 | | | 441,456 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 75.8% (Continued) | | | | | | | | | | |
| | | | TRANSPORTATION & LOGISTICS — 1.4% (Continued) | | | | | | | | | | |
| 400,000 | | | CSX Corporation | | | | 4.3000 | | 03/01/48 | | $ | 356,054 | |
| 700,000 | | | FedEx Corporation | | | | 4.2500 | | 05/15/30 | | | 682,773 | |
| 200,000 | | | FedEx Corporation | | | | 2.4000 | | 05/15/31 | | | 169,728 | |
| 800,000 | | | FedEx Corporation | | | | 4.5500 | | 04/01/46 | | | 699,804 | |
| 400,000 | | | FedEx Corporation | | | | 4.9500 | | 10/17/48 | | | 373,392 | |
| 400,000 | | | FedEx Corporation | | | | 5.2500 | | 05/15/50 | | | 390,622 | |
| 500,000 | | | Norfolk Southern Corporation | | | | 4.5500 | | 06/01/53 | | | 454,403 | |
| 500,000 | | | Southwest Airlines Company | | | | 5.1250 | | 06/15/27 | | | 503,524 | |
| 900,000 | | | Union Pacific Corporation | | | | 2.4000 | | 02/05/30 | | | 798,128 | |
| 500,000 | | | Union Pacific Corporation | | | | 4.5000 | | 01/20/33 | | | 502,985 | |
| 500,000 | | | Union Pacific Corporation | | | | 3.2000 | | 05/20/41 | | | 402,378 | |
| 700,000 | | | Union Pacific Corporation | | | | 3.5000 | | 02/14/53 | | | 557,069 | |
| 600,000 | | | Union Pacific Corporation | | | | 3.8390 | | 03/20/60 | | | 489,330 | |
| 300,000 | | | Union Pacific Corporation | | | | 3.7500 | | 02/05/70 | | | 232,975 | |
| 500,000 | | | Union Pacific Corporation | | | | 3.7990 | | 04/06/71 | | | 391,478 | |
| 500,000 | | | United Parcel Service, Inc. | | | | 4.4500 | | 04/01/30 | | | 506,481 | |
| 400,000 | | | United Parcel Service, Inc. | | | | 4.2500 | | 03/15/49 | | | 365,147 | |
| 400,000 | | | United Parcel Service, Inc. | | | | 5.3000 | | 04/01/50 | | | 430,242 | |
| 200,000 | | | United Parcel Service, Inc. | | | | 5.0500 | | 03/03/53 | | | 206,132 | |
| | | | | | | | | | | | | 14,216,632 | |
| | | | TRANSPORTATION EQUIPMENT — 0.1% | | | | | | | | | | |
| 500,000 | | | Cummins, Inc. | | | | 1.5000 | | 09/01/30 | | | 413,800 | |
| 600,000 | | | Westinghouse Air Brake Technologies Corporation | | | | 3.4500 | | 11/15/26 | | | 571,639 | |
| | | | | | | | | | | | | 985,439 | |
| | | | WHOLESALE - CONSUMER STAPLES — 0.2% | | | | | | | | | | |
| 400,000 | | | Archer-Daniels-Midland Company | | | | 3.2500 | | 03/27/30 | | | 375,740 | |
| 600,000 | | | Archer-Daniels-Midland Company | | | | 2.9000 | | 03/01/32 | | | 534,410 | |
| 500,000 | | | Bunge Ltd. Finance Corporation | | | | 2.7500 | | 05/14/31 | | | 428,846 | |
| 500,000 | | | Sysco Corporation | | | | 3.1500 | | 12/14/51 | | | 349,452 | |
| | | | | | | | | | | | | 1,688,448 | |
| | | | | | | | | | | | | | |
| | | | TOTAL CORPORATE BONDS (Cost $791,015,490) | | | | | | | | | 795,264,587 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 18.3% | | | | |
| | | | MONEY MARKET FUNDS - 18.3% | | | | |
| 192,383,141 | | | Dreyfus Treasury Obligations Cash Management Fund, Institutional Class, 4.73% (Cost $192,383,141)(d) | | $ | 192,383,141 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 97.2% (Cost $1,016,383,511) | | $ | 1,020,626,728 | |
| | | | OTHER ASSETS IN EXCESS OF LIABILITIES- 2.8% | | | 29,241,249 | |
| | | | NET ASSETS - 100.0% | | $ | 1,049,867,977 | |
OPEN FUTURES CONTRACTS | |
Number of | | | | | | | | | | | |
Contracts | | | Open Long Futures Contracts | | Expiration | | Notional Amount | | | Unrealized Appreciation | |
| 750 | | | CBOT 10 Year US Treasury Note | | 06/21/2023 | | $ | 86,402,250 | | | $ | 374,171 | |
| 185 | | | Ultra 10-Year US Treasury Note Futures | | 06/21/2023 | | | 22,468,805 | | | | 45,321 | |
| | | | TOTAL FUTURES CONTRACTS | | | | | | | | $ | 419,492 | |
ETF | - Exchange-Traded Fund |
| |
LLC | - Limited Liability Company |
| |
LP | - Limited Partnership |
| |
LTD | - Limited Company |
| |
NV | - Naamioze Vennootschap |
| |
PLC | - Public Limited Company |
| |
REIT | - Real Estate Investment Trust |
| |
S/A | - Société Anonyme |
| |
H15T1Y | US Treasury Yield Curve Rate T Note Constant Maturity 1 Year |
| |
SOFRRATE | United States SOFR Secured Overnight Financing Rate |
| |
SOFRINDX | Secured Overnight Financing Rate Index |
| |
TSFR3M | US Treasury Secured Overnight Financing Note Maturity 3 Months |
| |
US0003M | ICE LIBOR USD 3 Month |
| (a) | Variable rate security; the rate shown represents the rate on April 30, 2023. |
| (b) | Percentage rounds to less than 0.1%. |
| (c) | Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. As of April 30, 2023, the total market value of 144A securities is $19,402,169 or 1.8% of net assets. |
| (d) | Rate disclosed is the seven-day effective yield as of April 30, 2023. |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND |
SCHEDULE OF SECURITIES SOLD SHORT (Unaudited) (Continued) |
April 30, 2023 |
OPEN CREDIT DEFAULT SWAP AGREEMENTS (1)
OPEN CREDIT DEFAULT SWAP AGREEMENTS - SELL PROTECTION (2)
| | | | Termination | | Interest Rate | | Notional Value at | | | | | | Upfront | | | Unrealized | |
Reference Entity | | Counterparty | | Date | | Payable | | April 30, 2023 | | | Value | | | Premiums Paid | | | Appreciation | |
CDX North American High Yield Series 39 | | GS | | 12/20/2027 | | 5.00% | | $ | 99,000,000 | | | $ | 2,563,539 | | | $ | (49,138 | ) | | $ | 2,612,677 | |
TOTAL OPEN CREDIT DEFAULT SWAP | | | | | | | | | | | | $ | 2,563,539 | | | $ | (49,138 | ) | | $ | 2,612,677 | |
GS - Goldman Sachs
| (1) | For centrally cleared swaps, the notional amounts represent the maximum potential the Fund may pay/receive as a seller/buyer of credit protection if a credit event occurs, as defined under the terms of the swap contract, for each security included in the reference entity. |
| (2) | For centrally cleared swaps, when a credit event occurs as defined under the terms of the swap contract, the Fund as a seller of credit protection will either (i) pay a net amount equal to the par value of the defaulted reference entity and deliver the reference entity or (ii) pay a net amount equal to the par value of the defaulted reference entity less its recovery value. |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL U.S. ALLOCATION FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 63.7% | | | | | | | | | | |
| | | | AEROSPACE & DEFENSE — 2.0% | | | | | | | | | | |
| 1,000,000 | | | Northrop Grumman Corporation | | | | 3.2500 | | 08/01/23 | | $ | 994,200 | |
| | | | | | | | | | | | | | |
| | | | AUTOMOTIVE — 3.0% | | | | | | | | | | |
| 1,500,000 | | | American Honda Finance Corporation(a) | | US0003M + 0.420% | | 5.4280 | | 09/08/23 | | | 1,498,005 | |
| | | | | | | | | | | | | | |
| | | | BANKING — 9.0% | | | | | | | | | | |
| 1,000,000 | | | First Horizon National Corporation | | | | 3.5500 | | 05/26/23 | | | 995,731 | |
| 1,500,000 | | | JPMorgan Chase & Company(b) | | US0003M + 0.890% | | 3.7970 | | 07/23/24 | | | 1,493,550 | |
| 1,000,000 | | | Toronto-Dominion Bank(a) | | SOFRRATE + 0.355% | | 5.0890 | | 03/04/24 | | | 996,533 | |
| 1,000,000 | | | Westpac Banking Corporation(a) | | US0003M + 0.720% | | 5.5840 | | 05/15/23 | | | 1,000,086 | |
| | | | | | | | | | | | | 4,485,900 | |
| | | | BEVERAGES — 4.0% | | | | | | | | | | |
| 2,000,000 | | | Coca-Cola Europacific Partners plc(c) | | | | 0.5000 | | 05/05/23 | | | 1,999,183 | |
| | | | | | | | | | | | | | |
| | | | BIOTECH & PHARMA — 2.0% | | | | | | | | | | |
| 1,000,000 | | | AstraZeneca plc(a) | | US0003M + 0.665% | | 5.5420 | | 08/17/23 | | | 1,000,727 | |
| | | | | | | | | | | | | | |
| | | | ELECTRIC UTILITIES — 4.3% | | | | | | | | | | |
| 1,123,000 | | | Dominion Energy, Inc.(a) | | US0003M + 0.530% | | 5.3960 | | 09/15/23 | | | 1,122,152 | |
| 1,035,000 | | | Duke Energy Corporation(a) | | SOFRRATE + 0.250% | | 5.0020 | | 06/10/23 | | | 1,034,850 | |
| | | | | | | | | | | | | 2,157,002 | |
| | | | FOOD — 2.8% | | | | | | | | | | |
| 1,425,000 | | | Danone S.A.(c) | | | | 2.5890 | | 11/02/23 | | | 1,405,941 | |
| | | | | | | | | | | | | | |
| | | | HEALTH CARE FACILITIES & SERVICES — 7.9% | | | | | | | | | | |
| 1,000,000 | | | Aetna, Inc. | | | | 2.8000 | | 06/15/23 | | | 996,848 | |
| 2,000,000 | | | Cigna Corporation(a) | | US0003M + 0.890% | | 6.1500 | | 07/15/23 | | | 2,000,825 | |
| 1,000,000 | | | McKesson Corporation | | | | 3.7960 | | 03/15/24 | | | 986,919 | |
| | | | | | | | | | | | | 3,984,592 | |
| | | | INSTITUTIONAL FINANCIAL SERVICES — 2.0% | | | | | | | | | | |
| 1,000,000 | | | Credit Suisse Group A.G. | | | | 3.8000 | | 06/09/23 | | | 992,100 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL U.S. ALLOCATION FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 63.7% (Continued) | | | | | | | | | | |
| | | | LEISURE FACILITIES & SERVICES — 5.0% | | | | | | | | | | |
| 1,000,000 | | | Hyatt Hotels Corporation | | | | 1.3000 | | 10/01/23 | | $ | 985,301 | |
| 1,500,000 | | | Starbucks Corporation(a) | | SOFRINDX + 0.420% | | 5.1160 | | 02/14/24 | | | 1,499,294 | |
| | | | | | | | | | | | | 2,484,595 | |
| | | | MEDICAL EQUIPMENT & DEVICES — 3.9% | | | | | | | | | | |
| 2,000,000 | | | PerkinElmer, Inc. | | | | 0.5500 | | 09/15/23 | | | 1,965,780 | |
| | | | | | | | | | | | | | |
| | | | OIL & GAS PRODUCERS — 7.9% | | | | | | | | | | |
| 1,000,000 | | | Chevron USA, Inc.(a) | | US0003M + 0.200% | | 5.0730 | | 08/11/23 | | | 1,000,026 | |
| 1,000,000 | | | Enbridge, Inc.(a) | | SOFRINDX + 0.630% | | 5.3320 | | 02/16/24 | | | 997,374 | |
| 1,000,000 | | | Phillips 66 | | | | 0.9000 | | 02/15/24 | | | 966,737 | |
| 1,000,000 | | | Spectra Energy Partners, L.P. | | | | 4.7500 | | 03/15/24 | | | 993,657 | |
| | | | | | | | | | | | | 3,957,794 | |
| | | | SOFTWARE — 3.9% | | | | | | | | | | |
| 1,000,000 | | | Oracle Corporation | | | | 3.6250 | | 07/15/23 | | | 996,490 | |
| 1,000,000 | | | VMware, Inc. | | | | 0.6000 | | 08/15/23 | | | 986,268 | |
| | | | | | | | | | | | | 1,982,758 | |
| | | | SPECIALTY FINANCE — 2.0% | | | | | | | | | | |
| 1,000,000 | | | American Express Company(a) | | US0003M + 0.750% | | 5.5460 | | 08/03/23 | | | 1,000,179 | |
| | | | | | | | | | | | | | |
| | | | TECHNOLOGY HARDWARE — 2.0% | | | | | | | | | | |
| 1,000,000 | | | Hewlett Packard Enterprise Company | | | | 4.4500 | | 10/02/23 | | | 994,805 | |
| | | | | | | | | | | | | | |
| | | | TECHNOLOGY SERVICES — 2.0% | | | | | | | | | | |
| 1,000,000 | | | Global Payments, Inc. | | | | 3.7500 | | 06/01/23 | | | 998,087 | |
| | | | | | | | | | | | | | |
| | | | TOTAL CORPORATE BONDS (Cost $31,956,504) | | | | | | | | | 31,901,648 | |
| | | | | | | | | | | | | | |
| | | | U.S. GOVERNMENT & AGENCIES — 2.0% | | | | | | | | | | |
| | | | GOVERNMENT SPONSORED — 2.0% | | | | | | | | | | |
| 1,000,000 | | | Federal Farm Credit Banks Funding Corporation(a) | | SOFRRATE + 0.075% | | 4.8850 | | 09/03/24 | | | 1,000,535 | |
| | | | TOTAL U.S. GOVERNMENT & AGENCIES (Cost $1,000,000) | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR TACTICAL U.S. ALLOCATION FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Shares | | | | | Fair Value | |
| | | | SHORT-TERM INVESTMENTS — 29.5% | | | | |
| | | | MONEY MARKET FUNDS - 29.5% | | | | |
| 12,796,730 | | | Dreyfus Treasury Obligations Cash Management Fund, Institutional Class, 4.73%(d) | | $ | 12,796,730 | |
| 2,000,000 | | | Federated Hermes Institutional Prime Obligations, Institutional Class, 4.87%(d) | | | 2,000,400 | |
| | | | TOTAL MONEY MARKET FUNDS (Cost $14,796,730) | | | 14,797,130 | |
| | | | | | | | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $14,796,730) | | | 14,797,130 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 95.2% (Cost $47,753,234) | | $ | 47,699,313 | |
| | | | OTHER ASSETS IN EXCESS OF LIABILITIES- 4.8% | | | 2,397,650 | |
| | | | NET ASSETS - 100.0% | | $ | 50,096,963 | |
OPEN FUTURES CONTRACTS | |
Number of | | | | | | | | | | | |
Contracts | | | Open Long Futures Contracts | | Expiration | | Notional Amount | | | Unrealized Appreciation | |
| 238 | | | CME E-Mini Standard & Poor’s 500 Index Future | | 06/16/2023 | | $ | 49,843,150 | | | $ | 538,825 | |
| | | | TOTAL FUTURES CONTRACTS | | | | | | | | | | |
LP | - Limited Partnership |
| |
PLC | - Public Limited Company |
| |
S/A | - Société Anonyme |
| |
SOFRINDX | Secured Overnight Financing Rate Index |
| |
SOFRRATE | United States SOFR Secured Overnight Financing Rate |
| |
US0003M | ICE LIBOR USD 3 Month |
| (a) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. |
| (b) | Variable rate security; the rate shown represents the rate on April 30, 2023. |
| (c) | Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. As of April 30, 2023, the total market value of 144A securities is $3,405,124 or 6.8% of net assets. |
| (d) | Rate disclosed is the seven-day effective yield as of April 30, 2023. |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR ULTRA SHORT BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 86.0% | | | | | | | | | | |
| | | | AEROSPACE & DEFENSE — 1.2% | | | | | | | | | | |
| 750,000 | | | Huntington Ingalls Industries, Inc. | | | | 0.6700 | | 08/16/23 | | $ | 739,061 | |
| | | | | | | | | | | | | | |
| | | | ASSET MANAGEMENT — 2.5% | | | | | | | | | | |
| 1,500,000 | | | Charles Schwab Corporation(a) | | SOFRRATE + 0.500% | | 5.2830 | | 03/18/24 | | | 1,484,428 | |
| | | | | | | | | | | | | | |
| | | | AUTOMOTIVE — 2.6% | | | | | | | | | | |
| 1,563,000 | | | American Honda Finance Corporation(a) | | US0003M + 0.420% | | 5.4280 | | 09/08/23 | | | 1,560,921 | |
| | | | | | | | | | | | | | |
| | | | BANKING — 15.3% | | | | | | | | | | |
| 1,000,000 | | | Bank of Nova Scotia(a) | | SOFRRATE + 0.380% | | 5.1850 | | 07/31/24 | | | 994,430 | |
| 1,110,000 | | | Canadian Imperial Bank of Commerce(a) | | US0003M + 0.660% | | 5.8140 | | 09/13/23 | | | 1,111,598 | |
| 2,400,000 | | | CIT Group, Inc.(b) | | SOFRRATE + 3.827% | | 3.9290 | | 06/19/24 | | | 2,371,049 | |
| 500,000 | | | Credit Suisse A.G. | | | | 1.0000 | | 05/05/23 | | | 499,063 | |
| 1,273,000 | | | First Horizon National Corporation | | | | 3.5500 | | 05/26/23 | | | 1,267,565 | |
| 1,000,000 | | | HSBC Holdings plc(b) | | US0003M + 1.211% | | 3.8030 | | 03/11/25 | | | 979,616 | |
| 1,000,000 | | | JPMorgan Chase & Company(b) | | US0003M + 0.890% | | 3.7970 | | 07/23/24 | | | 995,700 | |
| 1,000,000 | | | Royal Bank of Canada(a) | | SOFRINDX + 0.300% | | 5.1040 | | 01/19/24 | | | 997,343 | |
| | | | | | | | | | | | | 9,216,364 | |
| | | | BIOTECH & PHARMA — 1.7% | | | | | | | | | | |
| 1,000,000 | | | AstraZeneca plc(a) | | US0003M + 0.665% | | 5.5420 | | 08/17/23 | | | 1,000,727 | |
| | | | | | | | | | | | | | |
| | | | CONSTRUCTION MATERIALS — 2.4% | | | | | | | | | | |
| 1,500,000 | | | Carlisle Companies, Inc. | | | | 0.5500 | | 09/01/23 | | | 1,471,994 | |
| | | | | | | | | | | | | | |
| | | | ELEC & GAS MARKETING & TRADING — 2.5% | | | | | | | | | | |
| 1,500,000 | | | Centrica plc(c) | | | | 4.0000 | | 10/16/23 | | | 1,489,729 | |
| | | | | | | | | | | | | | |
| | | | ELECTRIC UTILITIES — 5.0% | | | | | | | | | | |
| 2,000,000 | | | Dominion Energy, Inc.(a) | | US0003M + 0.530% | | 5.3960 | | 09/15/23 | | | 1,998,489 | |
| 1,000,000 | | | Florida Power & Light Company(a) | | SOFRINDX + 0.380% | | 5.1860 | | 01/12/24 | | | 996,093 | |
| | | | | | | | | | | | | 2,994,582 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR ULTRA SHORT BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 86.0% (Continued) | | | | | | | | | | |
| | | | FOOD — 2.9% | | | | | | | | | | |
| 750,000 | | | Conagra Brands, Inc. | | | | 0.5000 | | 08/11/23 | | $ | 739,811 | |
| 1,000,000 | | | Conagra Brands, Inc. | | | | 4.3000 | | 05/01/24 | | | 990,084 | |
| | | | | | | | | | | | | 1,729,895 | |
| | | | HEALTH CARE FACILITIES & SERVICES — 5.7% | | | | | | | | | | |
| 1,000,000 | | | Aetna, Inc. | | | | 2.8000 | | 06/15/23 | | | 996,848 | |
| 1,000,000 | | | AmerisourceBergen Corporation | | | | 3.4000 | | 05/15/24 | | | 981,679 | |
| 1,500,000 | | | McKesson Corporation | | | | 3.7960 | | 03/15/24 | | | 1,480,379 | |
| | | | | | | | | | | | | 3,458,906 | |
| | | | INSTITUTIONAL FINANCIAL SERVICES — 4.9% | | | | | | | | | | |
| 2,000,000 | | | Credit Suisse Group A.G. | | | | 3.8000 | | 06/09/23 | | | 1,984,200 | |
| 1,000,000 | | | JPMorgan Chase Financial Company, LLC | | | | 2.5000 | | 05/01/23 | | | 1,000,000 | |
| | | | | | | | | | | | | 2,984,200 | |
| | | | INSURANCE — 2.6% | | | | | | | | | | |
| 1,592,000 | | | Reliance Standard Life Global Funding II(c) | | | | 3.8500 | | 09/19/23 | | | 1,579,871 | |
| | | | | | | | | | | | | | |
| | | | LEISURE FACILITIES & SERVICES — 4.9% | | | | | | | | | | |
| 1,000,000 | | | Hyatt Hotels Corporation | | | | 1.3000 | | 10/01/23 | | | 985,301 | |
| 2,000,000 | | | Starbucks Corporation(a) | | SOFRINDX + 0.420% | | 5.1160 | | 02/14/24 | | | 1,999,059 | |
| | | | | | | | | | | | | 2,984,360 | |
| | | | MEDICAL EQUIPMENT & DEVICES — 1.6% | | | | | | | | | | |
| 1,000,000 | | | PerkinElmer, Inc. | | | | 0.5500 | | 09/15/23 | | | 982,890 | |
| | | | | | | | | | | | | | |
| | | | METALS & MINING — 0.8% | | | | | | | | | | |
| 500,000 | | | Glencore Funding, LLC(c) | | | | 4.1250 | | 05/30/23 | | | 499,426 | |
| | | | | | | | | | | | | | |
| | | | OIL & GAS PRODUCERS — 12.8% | | | | | | | | | | |
| 1,238,000 | | | Chevron Corporation | | | | 2.8950 | | 03/03/24 | | | 1,219,465 | |
| 2,000,000 | | | Chevron USA, Inc.(a) | | US0003M + 0.200% | | 5.0730 | | 08/11/23 | | | 2,000,051 | |
| 1,500,000 | | | Enbridge, Inc.(a) | | SOFRINDX + 0.630% | | 5.3320 | | 02/16/24 | | | 1,496,061 | |
| 1,000,000 | | | Pioneer Natural Resources Company | | | | 0.5500 | | 05/15/23 | | | 998,345 | |
| 2,000,000 | | | Spectra Energy Partners, L.P. | | | | 4.7500 | | 03/15/24 | | | 1,987,314 | |
| | | | | | | | | | | | | 7,701,236 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR ULTRA SHORT BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | CORPORATE BONDS — 86.0% (Continued) | | | | | | | | | | |
| | | | RETAIL - DISCRETIONARY — 1.9% | | | | | | | | | | |
| 1,170,000 | | | TJX Companies, Inc. | | | | 2.5000 | | 05/15/23 | | $ | 1,168,988 | |
| | | | | | | | | | | | | | |
| | | | SEMICONDUCTORS — 1.6% | | | | | | | | | | |
| 1,000,000 | | | Skyworks Solutions, Inc. | | | | 0.9000 | | 06/01/23 | | | 996,033 | |
| | | | | | | | | | | | | | |
| | | | SOFTWARE — 1.5% | | | | | | | | | | |
| 900,000 | | | VMware, Inc. | | | | 0.6000 | | 08/15/23 | | | 887,642 | |
| | | | | | | | | | | | | | |
| | | | SPECIALTY FINANCE — 1.7% | | | | | | | | | | |
| 1,030,000 | | | American Express Company(a) | | US0003M + 0.750% | | 5.5460 | | 08/03/23 | | | 1,030,184 | |
| | | | | | | | | | | | | | |
| | | | TECHNOLOGY SERVICES — 5.3% | | | | | | | | | | |
| 1,250,000 | | | Global Payments, Inc. | | | | 3.7500 | | 06/01/23 | | | 1,247,609 | |
| 2,000,000 | | | International Business Machines Corporation | | | | 3.6250 | | 02/12/24 | | | 1,977,935 | |
| | | | | | | | | | | | | 3,225,544 | |
| | | | TELECOMMUNICATIONS — 1.7% | | | | | | | | | | |
| 1,000,000 | | | AT&T, Inc.(a) | | SOFRRATE + 0.640% | | 5.4630 | | 03/25/24 | | | 998,384 | |
| | | | | | | | | | | | | | |
| | | | TOBACCO & CANNABIS — 2.9% | | | | | | | | | | |
| 750,000 | | | Altria Group, Inc. | | | | 4.0000 | | 01/31/24 | | | 743,117 | |
| 1,000,000 | | | Reynolds American, Inc. | | | | 4.8500 | | 09/15/23 | | | 997,135 | |
| | | | | | | | | | | | | 1,740,252 | |
| | | | | | | | | | | | | | |
| | | | TOTAL CORPORATE BONDS (Cost $52,036,455) | | | | | | | | | 51,925,618 | |
| | | | | | | | | | | | | | |
| | | | U.S. GOVERNMENT & AGENCIES — 8.2% | | | | | | | | | | |
| | | | GOVERNMENT SPONSORED — 3.3% | | | | | | | | | | |
| 1,000,000 | | | Federal Farm Credit Banks Funding Corporation(a) | | SOFRRATE + 0.075% | | 4.8850 | | 09/03/24 | | | 1,000,535 | |
| 1,000,000 | | | Federal Farm Credit Banks Funding Corporation(a) | | FEDL01 + 0.100% | | 4.9300 | | 01/24/25 | | | 1,000,111 | |
| | | | | | | | | | | | | 2,000,646 | |
The accompanying notes are an integral part of these financial statements.
NAVIGATOR ULTRA SHORT BOND FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
April 30, 2023 |
Principal | | | | | | | Coupon Rate | | | | | |
Amount ($) | | | | | Spread | | (%) | | Maturity | | Fair Value | |
| | | | U.S. GOVERNMENT & AGENCIES — 8.2% (Continued) | | | | | | | | | | |
| | | | U.S. TREASURY BILLS — 4.9% | | | | | | | | | | |
| 3,000,000 | | | United States Treasury Bill(d) | | | | 4.8600 | | 06/13/23 | | $ | 2,982,509 | |
| | | | | | | | | | | | | | |
| | | | TOTAL U.S. GOVERNMENT & AGENCIES (Cost $4,982,725) | | | | | | | | | 4,983,155 | |
| | | | | | | | | | | | | | |
| | | | CERTIFICATE OF DEPOSIT — 1.7% | | | | | | | | | | |
| 1,000,000 | | | Toronto-Dominion Bank | | | | 5.2200 | | 03/25/24 | | | 1,000,838 | |
| | | | | | | | | | | | | | |
| | | | TOTAL CERTIFICATE OF DEPOSIT (Cost $1,000,000) | | | | | | | | | 1,000,838 | |
| | | | | | | | | | | | | | |
| | | | COMMERCIAL PAPER — 3.3% | | | | | | | | | | |
| 2,000,000 | | | Hilltop Securities Incorporated | | | | 0.0000 | | 05/10/23 | | | 1,996,915 | |
| | | | | | | | | | | | | | |
| | | | TOTAL COMMERCIAL PAPER (Cost $1,996,915) | | | | | | | | | 1,996,915 | |
| | | | | | | | | | | | | | |
Shares | | | | | | | | | | | | | |
| | | | SHORT-TERM INVESTMENTS — 2.6% | | | | | | | | | | |
| | | | MONEY MARKET FUND - 2.6% | | | | | | | | | | |
| 1,570,366 | | | Dreyfus Treasury Obligations Cash Management Fund, Institutional Class, 4.73% (Cost $1,570,366)(e) | | | 1,570,366 | |
| | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS - 101.8% (Cost $61,586,461) | | | | | | | | $ | 61,476,892 | |
| | | | LIABILITIES IN EXCESS OF OTHER ASSETS - (1.8)% | | | | | | | | | (1,076,569 | ) |
| | | | NET ASSETS - 100.0% | | | | | | | | $ | 60,400,323 | |
LLC | - Limited Liability Company |
| |
LP | - Limited Partnership |
| |
PLC | - Public Limited Company |
| |
FEDL01 | Federal Reserve Bank Institution Oversight |
| |
SOFRRATE | United States SOFR Secured Overnight Financing Rate |
| |
SOFRINDX | Secured Overnight Financing Rate Index |
| |
US0003M | ICE LIBOR USD 3 Month |
| (a) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. |
| (b) | Variable rate security; the rate shown represents the rate on April 30, 2023. |
| (c) | Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. As of April 30, 2023, the total market value of 144A securities is $3,569,026 or 5.9% of net assets. |
| (d) | Zero coupon bond; rate disclosed is the effective yield as of April 30, 2023. |
| (e) | Rate disclosed is the seven-day effective yield as of April 30, 2023. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF ASSETS AND LIABILITIES (Unaudited) |
April 30, 2023 |
| | Navigator | | | | |
| | Equity Hedged | | | Navigator Tactical | |
| | Fund | | | Fixed Income Fund | |
Assets: | | | | | | | | |
Investments in Securities at Cost (including affiliated securities of $0 and $105,747,125, respectively) | | $ | 27,801,750 | | | $ | 7,764,187,003 | |
Investments in Securities at Value (including affiliated securities of $0 and $101,109,121, respectively) | | $ | 28,990,949 | (a) | | $ | 7,752,697,123 | (a) |
Cash | | | — | | | | 26,479,583 | |
Deposits with Broker for Futures and Options Contracts with Goldman Sachs | | | — | | | | 92,053,665 | |
Deposits with Broker for Option Contracts with Pershing | | | 403,337 | | | | 391 | |
Deposit with Broker for Swaps with Morgan Stanley | | | — | | | | 25,870,752 | |
Dividends and Interest Receivable | | | 9,522 | | | | 21,641,625 | |
Receivable for Securities Lending Income | | | 3,369 | | | | — | |
Receivable for Fund Shares Sold | | | 12 | | | | 5,264,023 | |
Receivable for Investments Sold | | | — | | | | 150,368,797 | |
Premiums Paid for Swap Contracts | | | — | | | | 50,335,595 | |
Unrealized Appreciation on Swap Contracts | | | — | | | | 22,944,769 | |
Unrealized Appreciation on Futures Contracts | | | — | | | | 20,178,845 | |
Prepaid Expenses and Other Assets | | | 23,222 | | | | 39,784 | |
Total Assets | | | 29,430,411 | | | | 8,167,874,952 | |
| | | | | | | | |
Liabilities: | | | | | | | | |
Collateral on Securities Loaned | | | 1,368,175 | | | | 884,483,080 | |
Option Contracts Written at Value (premiums received of $707,139 and $0, respectively) | | | 475,370 | | | | — | |
Accrued Advisory Fees | | | 4,750 | | | | 4,309,310 | |
Payable to Related Parties | | | 2,582 | | | | 179,052 | |
Payable for Fund Shares Redeemed | | | — | | | | 5,906,593 | |
Accrued Distribution Fees | | | 417 | | | | 28,960 | |
Payable with Broker for Swaps with Goldman Sachs | | | — | | | | 5,881,387 | |
Unrealized Depreciation on Swap Contracts | | | — | | | | 4,128,552 | |
Payable for Securities Purchased | | | — | | | | 606,373,005 | |
Accrued Expenses and Other Liabilities | | | 13,304 | | | | 863,940 | |
Total Liabilities | | | 1,864,598 | | | | 1,512,153,879 | |
| | | | | | | | |
Net Assets | | $ | 27,565,813 | | | $ | 6,655,721,073 | |
| | | | | | | | |
Composition of Net Assets: | | | | | | | | |
At April 30, 2023, Net Assets consisted of: | | | | | | | | |
Paid-in-Capital | | $ | 32,391,785 | | | $ | 7,250,763,433 | |
Accumulated Losses | | | (4,825,972 | ) | | | (595,042,360 | ) |
Net Assets | | $ | 27,565,813 | | | $ | 6,655,721,073 | |
| | | | | | | | |
Net Asset Value Per Share | | | | | | | | |
Class A Shares: | | | | | | | | |
Net Assets | | $ | 823,079 | | | $ | 47,733,661 | |
Shares of beneficial interest outstanding (unlimited shares of no par beneficial interest authorized) | | | 95,029 | | | | 4,940,484 | |
| | | | | | | | |
Net Asset Value (Net Assets ÷ Shares Outstanding) and Redemption Price Per Share | | $ | 8.66 | | | $ | 9.66 | |
Maximum Offering Price Per Share (Maximum sales charge of 5.50% and 3.75%, respectively) | | $ | 9.16 | | | $ | 10.04 | |
| | | | | | | | |
Class C Shares: | | | | | | | | |
Net Assets | | $ | 304,707 | | | $ | 23,289,222 | |
Shares of beneficial interest outstanding (unlimited shares of no par beneficial interest authorized) | | | 38,506 | | | | 2,416,228 | |
Net Asset Value (Net Assets ÷ Shares Outstanding), Offering and Redemption Price Per Share | | $ | 7.91 | | | $ | 9.64 | |
| | | | | | | | |
Class I Shares: | | | | | | | | |
Net Assets | | $ | 26,438,027 | | | $ | 6,584,698,190 | |
Shares of beneficial interest outstanding (unlimited shares of no par beneficial interest authorized) | | | 3,073,847 | | | | 681,113,926 | |
Net Asset Value (Net Assets ÷ Shares Outstanding), Offering and Redemption Price Per Share | | $ | 8.60 | | | $ | 9.67 | |
| (a) | Includes loaned securities with a value of $1,336,715 and $ 909,053,486 respectively. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF ASSETS AND LIABILITIES (Unaudited) (Continued) |
April 30, 2023 |
| | Navigator Tactical | | | Navigator | | | Navigator Ultra | |
| | Investment Grade | | | Tactical U.S. | | | Short Bond | |
| | Bond Fund | | | Allocation Fund | | | Fund | |
| | | | | | | | | |
Assets: | | | | | | | | | | | | |
Investments in Securities at Cost | | $ | 1,016,383,511 | | | $ | 47,753,234 | | | $ | 61,586,461 | |
Investments in Securities at Value | | $ | 1,020,626,728 | | | $ | 47,699,313 | | | $ | 61,476,892 | |
Cash | | | 130,338 | | | | — | | | | 12,500 | |
Cash Collateral for Swaps | | | 14,015,613 | | | | — | | | | — | |
Dividends and Interest Receivable | | | 9,261,745 | | | | 309,363 | | | | 418,350 | |
Deposits with Broker for Futures Contracts with Goldman Sachs | | | 3,505,516 | | | | 3,599,656 | | | | — | |
Unrealized Appreciation on Swap Contracts | | | 2,612,677 | | | | — | | | | — | |
Unrealized Appreciation on Futures Contracts | | | 419,492 | | | | 538,825 | | | | — | |
Receivable for Fund Shares Sold | | | 885,580 | | | | — | | | | — | |
Prepaid Expenses and Other Assets | | | 61,198 | | | | 251 | | | | 18,451 | |
Total Assets | | | 1,051,518,887 | | | | 52,147,408 | | | | 61,926,193 | |
| | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | |
Payable for Fund Shares Redeemed | | | 906,464 | | | | — | | | | — | |
Accrued Advisory Fees | | | 686,135 | | | | 34,594 | | | | 1,839 | |
Premiums Received for Swap Contracts | | | 49,138 | | | | — | | | | — | |
Payable to Related Parties | | | 989 | | | | 5,574 | | | | 18,429 | |
Payable for Securities Purchased | | | — | | | | 1,999,600 | | | | 1,494,885 | |
Accrued Expenses and Other Liabilities | | | 8,184 | | | | 10,677 | | | | 10,717 | |
Total Liabilities | | | 1,650,910 | | | | 2,050,445 | | | | 1,525,870 | |
| | | | | | | | | | | | |
Net Assets | | $ | 1,049,867,977 | | | $ | 50,096,963 | | | $ | 60,400,323 | |
| | | | | | | | | | | | |
Composition of Net Assets: | | | | | | | | | | | | |
At April 30, 2023, Net Assets consisted of: | | | | | | | | | | | | |
Paid-in-Capital | | $ | 1,096,600,509 | | | $ | 54,938,479 | | | $ | 60,238,826 | |
Accumulated Earnings (Losses) | | | (46,732,532 | ) | | | (4,841,516 | ) | | | 161,497 | |
Net Assets | | $ | 1,049,867,977 | | | $ | 50,096,963 | | | $ | 60,400,323 | |
| | | | | | | | | | | | |
Net Asset Value Per Share | | | | | | | | | | | | |
Class A Shares: | | | | | | | | | | | | |
Net Assets | | | | | | | | | | $ | 5,828 | |
Shares of beneficial interest outstanding (unlimited shares of no par beneficial interest authorized) | | | | | | | | | | | 560 | |
Net Asset Value (Net Assets ÷ Shares Outstanding) and Redemption Price Per Share | | | | | | | | | | $ | 10.41 | |
Maximum Offering Price Per Share (Maximum sales charge of 3.75%) | | | | | | | | | | $ | 10.82 | |
| | | | | | | | | | | | |
Class I Shares: | | | | | | | | | | | | |
Net Assets | | $ | 1,049,867,977 | | | $ | 50,096,963 | | | $ | 60,394,495 | |
Shares of beneficial interest outstanding (unlimited shares of no par beneficial interest authorized) | | | 116,142,950 | | | | 5,502,152 | | | | 6,009,308 | |
Net Asset Value (Net Assets ÷ Shares Outstanding), Offering and Redemption Price Per Share | | $ | 9.04 | | | $ | 9.10 | | | $ | 10.05 | |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF OPERATIONS (Unaudited) |
For the Six Months Ended April 30, 2023 |
| | Navigator Equity | | | Navigator Tactical Fixed | |
| | Hedged Fund | | | Income Fund | |
Investment Income: | | | | | | | | |
Dividend Income (including income on affiliated securities of $0, and $1,485,922, respectively) | | $ | 249,329 | | | $ | 41,599,667 | |
Interest Income | | | 49,724 | | | | 106,866,055 | |
Securities Lending - net | | | 47,226 | | | | 1,034,789 | |
Total Investment Income | | | 346,279 | | | | 149,500,511 | |
| | | | | | | | |
Expenses: | | | | | | | | |
Investment Advisory Fees | | | 109,436 | | | | 27,277,643 | |
Distribution Fees: | | | | | | | | |
Class A | | | 983 | | | | 60,134 | |
Class C | | | 1,493 | | | | 120,705 | |
Registration & Filing Fees | | | 34,712 | | | | 121,493 | |
Administration Fees | | | 29,982 | | | | 465,773 | |
Third Party Administrative Servicing Fees | | | 24,055 | | | | 3,762,374 | |
Transfer Agent Fees | | | 14,299 | | | | 558,583 | |
Trustees’ Fees | | | 11,043 | | | | 11,043 | |
Chief Compliance Officer Fees | | | 9,448 | | | | 52,315 | |
Audit Fees | | | 8,679 | | | | 10,165 | |
Legal Fees | | | 6,642 | | | | 6,469 | |
Custody Fees | | | 2,652 | | | | 318,310 | |
Insurance Expense | | | 1,488 | | | | 34,712 | |
Printing Expense | | | 191 | | | | 139,779 | |
Miscellaneous Expenses | | | 270 | | | | 4,378 | |
Total Expenses | | | 255,373 | | | | 32,943,876 | |
Less: Expenses waived or fees reimbursed by Advisor for Affiliated Holdings | | | — | | | | (404,677 | ) |
Less: Expenses waived or fees reimbursed by the Advisor | | | (92,478 | ) | | | — | |
Net Expenses | | | 162,895 | | | | 32,539,199 | |
Net Investment Income | | | 183,384 | | | | 116,961,312 | |
| | | | | | | | |
Net Realized and Unrealized Gain (Loss) on Investments: | | | | | | | | |
Net Realized Gain (Loss) on: | | | | | | | | |
Investments (including loss on affiliated securities of $0 and $(4,995), respectively) | | | 95,401 | | | | (19,492,049 | ) |
Securities Sold Short | | | (228,329 | ) | | | — | |
Futures Contracts | | | — | | | | 127,568,726 | |
Swap Contracts | | | — | | | | 86,889,493 | |
Options Purchased | | | (5,424,090 | ) | | | (13,323,998 | ) |
Options Written | | | 5,846,044 | | | | 283,596 | |
| | | 289,026 | | | | 181,925,768 | |
| | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) on: | | | | | | | | |
Investments (including gain (loss) on affiliated securities of $0, and $3,925,400, respectively) | | | 1,086,380 | | | | 68,306,191 | |
Futures Contracts | | | — | | | | 18,836,420 | |
Swap Contracts | | | — | | | | 28,100,878 | |
Options Purchased | | | (190,549 | ) | | | (2,565,066 | ) |
Options Written | | | 128,476 | | | | — | |
| | | 1,024,307 | | | | 112,678,423 | |
| | | | | | | | |
Net Realized and Unrealized Gain on Investments | | | 1,313,333 | | | | 294,604,191 | |
| | | | | | | | |
Net Increase in Net Assets Resulting From Operations | | $ | 1,496,717 | | | $ | 411,565,503 | |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF OPERATIONS (Unaudited) (Continued) |
For the Six Months Ended April 30, 2023 |
| | Navigator Tactical | | | Navigator Tactical | | | | |
| | Investment Grade | | | U.S. Allocation | | | Navigator Ultra | |
| | Bond Fund | | | Fund | | | Short Bond Fund | |
Investment Income: | | | | | | | | | | | | |
Dividend Income | | $ | 461,784 | | | $ | — | | | $ | — | |
Interest Income | | | 23,476,152 | | | | 1,052,553 | | | | 1,251,784 | |
Total Investment Income | | | 23,937,936 | | | | 1,052,553 | | | | 1,251,784 | |
| | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | |
Investment Advisory Fees | | | 4,351,054 | | | | 201,788 | | | | 82,771 | |
Distribution Fees: | | | | | | | | | | | | |
Class A | | | — | | | | — | | | | 9 | |
Third Party Administrative Servicing Fees | | | 350,355 | | | | — | | | | 1,107 | |
Administration Fees | | | 225,267 | | | | 35,164 | | | | 40,747 | |
Transfer Agent Fees | | | 145,674 | | | | 9,917 | | | | 9,843 | |
Registration & Filing Fees | | | 52,068 | | | | 1,488 | | | | 10,413 | |
Custody Fees | | | 42,156 | | | | 1,583 | | | | 5,860 | |
Printing Expense | | | 42,151 | | | | 2,976 | | | | 1,407 | |
Chief Compliance Officer Fees | | | 18,260 | | | | 9,660 | | | | 11,776 | |
Audit Fees | | | 10,033 | | | | 9,421 | | | | 9,125 | |
Legal Fees | | | 7,770 | | | | 6,472 | | | | 7,810 | |
Trustees’ Fees | | | 7,189 | | | | 11,043 | | | | 7,189 | |
Insurance Expense | | | 5,951 | | | | 1,488 | | | | 1,488 | |
Miscellaneous Expenses | | | 2,349 | | | | 147 | | | | 2,348 | |
Total Expenses | | | 5,260,277 | | | | 291,147 | | | | 191,893 | |
Less: Expenses waived or fees reimbursed/recaptured by the Advisor | | | (89,137 | ) | | | (51,261 | ) | | | (81,451 | ) |
Net Expenses | | | 5,171,140 | | | | 239,886 | | | | 110,442 | |
Net Investment Income | | | 18,766,796 | | | | 812,667 | | | | 1,141,342 | |
| | | | | | | | | | | | |
Net Realized and Unrealized Gain (Loss) on Investments: | | | | | | | | | | | | |
Net Realized Gain (Loss) on: | | | | | | | | | | | | |
Investments | | | 3,313,528 | | | | (35,151 | ) | | | (937 | ) |
Futures Contracts | | | (890,284 | ) | | | 2,891,317 | | | | — | |
Swap Contracts | | | (70,137 | ) | | | — | | | | — | |
| | | 2,353,107 | | | | 2,856,166 | | | | (937 | ) |
| | | | | | | | | | | | |
Net Change in Unrealized Appreciation (Depreciation) on: | | | | | | | | | | | | |
Investments | | | 4,358,199 | | | | 187,911 | | | | 262,346 | |
Futures Contracts | | | 419,492 | | | | 264,775 | | | | — | |
Swap Contracts | | | 2,612,677 | | | | — | | | | — | |
| | | 7,390,368 | | | | 452,686 | | | | 262,346 | |
| | | | | | | | | | | | |
Net Realized and Unrealized Gain on Investments | | | 9,743,475 | | | | 3,308,852 | | | | 261,409 | |
| | | | | | | | | | | | |
Net Increase in Net Assets Resulting From Operations | | $ | 28,510,271 | | | $ | 4,121,519 | | | $ | 1,402,751 | |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF CHANGES IN NET ASSETS |
| | Navigator Equity Hedged Fund | |
| | For the Six Months | | | For the Year | |
| | Ended | | | Ended | |
| | April 30, 2023 | | | October 31, 2022 | |
| | (Unaudited) | | | | |
Operations: | | | | | | | | |
Net Investment Income | | $ | 183,384 | | | $ | 298,517 | |
Net Realized Gain (Loss) on Investments, Securities Sold Short and Options | | | 289,026 | | | | (6,464,040 | ) |
Net Change in Unrealized Appreciation (Depreciation) on Investments, Securities Sold Short and Options | | | 1,024,307 | | | | (967,056 | ) |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 1,496,717 | | | | (7,132,579 | ) |
| | | | | | | | |
Distributions to Shareholders: | | | | | | | | |
Class A | | | (4,946 | ) | | | (182,018 | ) |
Class C | | | (1,518 | ) | | | (48,179 | ) |
Class I | | | (198,059 | ) | | | (5,292,747 | ) |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | (204,523 | ) | | | (5,522,944 | ) |
| | | | | | | | |
Beneficial Interest Transactions: | | | | | | | | |
Proceeds from Shares Sold: | | | | | | | | |
Class A | | | 30,339 | | | | 681,687 | |
Class C | | | 750 | | | | 52,089 | |
Class I | | | 1,814,497 | | | | 10,680,605 | |
Distributions Reinvested: | | | | | | | | |
Class A | | | 2,441 | | | | 83,330 | |
Class C | | | 1,518 | | | | 48,180 | |
Class I | | | 185,718 | | | | 5,083,206 | |
Cost of Shares Redeemed: | | | | | | | | |
Class A | | | (7,737 | ) | | | (704,607 | ) |
Class C | | | (48 | ) | | | (25,007 | ) |
Class I | | | (6,324,499 | ) | | | (10,862,296 | ) |
Net Increase (Decrease) in Net Assets Resulting from Shares of Beneficial Interest | | | (4,297,021 | ) | | | 5,037,187 | |
| | | | | | | | |
Decrease in Net Assets | | | (3,004,827 | ) | | | (7,618,336 | ) |
| | | | | | | | |
Net Assets: | | | | | | | | |
Beginning of Period | | | 30,570,640 | | | | 38,188,976 | |
End of Period | | $ | 27,565,813 | | | $ | 30,570,640 | |
| | | | | | | | |
SHARE ACTIVITY | | | | | | | | |
Class A: | | | | | | | | |
Shares Sold | | | 3,528 | | | | 67,767 | |
Shares Reinvested | | | 293 | | | | 8,424 | |
Shares Redeemed | | | (909 | ) | | | (78,347 | ) |
Net increase (decrease) in shares of beneficial interest outstanding | | | 2,912 | | | | (2,156 | ) |
| | | | | | | | |
Class C: | | | | | | | | |
Shares Sold | | | 95 | | | | 6,000 | |
Shares Reinvested | | | 200 | | | | 5,294 | |
Shares Redeemed | | | (6 | ) | | | (2,849 | ) |
Net increase in shares of beneficial interest outstanding | | | 289 | | | | 8,445 | |
| | | | | | | | |
Class I: | | | | | | | | |
Shares Sold | | | 212,182 | | | | 1,174,297 | |
Shares Reinvested | | | 22,457 | | | | 519,582 | |
Shares Redeemed | | | (745,293 | ) | | | (1,221,436 | ) |
Net increase (decrease) in shares of beneficial interest outstanding | | | (510,654 | ) | | | 472,443 | |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
| | Navigator Tactical Fixed Income Fund | |
| | For the Six Months | | | For the Year | |
| | Ended | | | Ended | |
| | April 30, 2023 | | | October 31, 2022 | |
| | (Unaudited) | | | | |
Operations: | | | | | | | | |
Net Investment Income | | $ | 116,961,312 | | | $ | 58,450,355 | |
Net Realized Gain (Loss) on Investments, Securities Sold Short, Futures Contracts, Swaps, and Options Written | | | 181,925,768 | | | | (704,182,956 | ) |
Net Change in Unrealized Appreciation (Depreciation) on Investments, Securities Sold Short, Futures Contracts, Swaps, and Options Written | | | 112,678,423 | | | | (126,448,057 | ) |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 411,565,503 | | | | (772,180,658 | ) |
| | | | | | | | |
Distributions to Shareholders: | | | | | | | | |
Class A | | | (1,025,929 | ) | | | (3,627,577 | ) |
Class C | | | (420,528 | ) | | | (1,612,492 | ) |
Class I | | | (148,001,183 | ) | | | (504,769,616 | ) |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | (149,447,640 | ) | | | (510,009,685 | ) |
| | | | | | | | |
Beneficial Interest Transactions: | | | | | | | | |
Proceeds from Shares Sold: | | | | | | | | |
Class A | | | 4,029,494 | | | | 23,779,497 | |
Class C | | | 846,731 | | | | 8,744,471 | |
Class I | | | 742,185,452 | | | | 2,400,518,303 | |
Distributions Reinvested: | | | | | | | | |
Class A | | | 1,008,126 | | | | 3,552,527 | |
Class C | | | 398,369 | | | | 1,509,687 | |
Class I | | | 97,081,148 | | | | 451,156,987 | |
Cost of Shares Redeemed: | | | | | | | | |
Class A | | | (7,017,976 | ) | | | (30,911,534 | ) |
Class C | | | (5,246,023 | ) | | | (9,075,490 | ) |
Class I | | | (1,072,281,048 | ) | | | (3,453,199,349 | ) |
Net Decrease in Net Assets Resulting from Shares of Beneficial Interest | | | (238,995,727 | ) | | | (603,924,901 | ) |
| | | | | | | | |
Increase (Decrease) in Net Assets | | | 23,122,136 | | | | (1,886,115,244 | ) |
| | | | | | | | |
Net Assets: | | | | | | | | |
Beginning of Period | | | 6,632,598,937 | | | | 8,518,714,181 | |
End of Period | | $ | 6,655,721,073 | | | $ | 6,632,598,937 | |
| | | | | | | | |
SHARE ACTIVITY | | | | | | | | |
Class A: | | | | | | | | |
Shares Sold | | | 422,573 | | | | 2,339,379 | |
Shares Reinvested | | | 106,991 | | | | 344,300 | |
Shares Redeemed | | | (735,808 | ) | | | (3,139,663 | ) |
Net decrease in shares of beneficial interest outstanding | | | (206,244 | ) | | | (455,984 | ) |
| | | | | | | | |
Class C: | | | | | | | | |
Shares Sold | | | 89,036 | | | | 865,171 | |
Shares Reinvested | | | 42,398 | | | | 145,671 | |
Shares Redeemed | | | (555,194 | ) | | | (922,275 | ) |
Net increase (decrease) in shares of beneficial interest outstanding | | | (423,760 | ) | | | 88,567 | |
| | | | | | | | |
Class I: | | | | | | | | |
Shares Sold | | | 77,885,850 | | | | 237,842,595 | |
Shares Reinvested | | | 10,297,442 | | | | 43,600,884 | |
Shares Redeemed | | | (112,641,561 | ) | | | (346,943,407 | ) |
Net decrease in shares of beneficial interest outstanding | | | (24,458,269 | ) | | | (65,499,928 | ) |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
| | Navigator Tactical Investment Grade Bond Fund | |
| | For the Six Months | | | For the Year | |
| | Ended | | | Ended | |
| | April 30, 2023 | | | October 31, 2022 | |
| | (Unaudited) | | | | |
Operations: | | | | | | | | |
Net Investment Income | | $ | 18,766,796 | | | $ | 9,636,334 | |
Net Realized Gain (Loss) on Investments, Swaps and Futures Contracts | | | 2,353,107 | | | | (60,150,065 | ) |
Net Change in Unrealized Appreciation on Investments | | | 7,390,368 | | | | 508,563 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 28,510,271 | | | | (50,005,168 | ) |
| | | | | | | | |
Distributions to Shareholders: | | | | | | | | |
Class l | | | (16,524,263 | ) | | | (8,153,109 | ) |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | (16,524,263 | ) | | | (8,153,109 | ) |
| | | | | | | | |
Beneficial Interest Transactions: | | | | | | | | |
Proceeds from Shares Sold: | | | | | | | | |
Class I | | | 142,710,850 | | | | 1,309,023,297 | |
Distributions Reinvested: | | | | | | | | |
Class I | | | 15,549,410 | | | | 7,680,578 | |
Cost of Shares Redeemed: | | | | | | | | |
Class I | | | (131,382,458 | ) | | | (297,004,183 | ) |
Net Increase in Net Assets Resulting from Shares of Beneficial Interest | | | 26,877,802 | | | | 1,019,699,692 | |
| | | | | | | | |
Increase in Net Assets | | | 38,863,810 | | | | 961,541,415 | |
| | | | | | | | |
Net Assets: | | | | | | | | |
Beginning of Period | | | 1,011,004,167 | | | | 49,462,752 | |
End of Period | | $ | 1,049,867,977 | | | $ | 1,011,004,167 | |
| | | | | | | | |
SHARE ACTIVITY | | | | | | | | |
Class I: | | | | | | | | |
Shares Sold | | | 15,818,342 | | | | 139,725,351 | |
Shares Reinvested | | | 1,727,813 | | | | 860,932 | |
Shares Redeemed | | | (14,541,120 | ) | | | (32,451,962 | ) |
Net increase in shares of beneficial interest outstanding | | | 3,005,035 | | | | 108,134,321 | |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
| | Navigator Tactical U.S. Allocation Fund | |
| | For the Six Months | | | For the Year | |
| | Ended | | | Ended | |
| | April 30, 2023 | | | October 31, 2022 | |
| | (Unaudited) | | | | |
Operations: | | | | | | | | |
Net Investment Income | | $ | 812,667 | | | $ | 124,495 | |
Net Realized Gain (Loss) on Investments and Futures | | | 2,856,166 | | | | (6,689,444 | ) |
Net Change in Unrealized Appreciation (Depreciation) on Investments and Futures | | | 452,686 | | | | (1,699,907 | ) |
Net Increase (Decrease) in Net Assets Resulting from Operations | | | 4,121,519 | | | | (8,264,856 | ) |
| | | | | | | | |
Distributions to Shareholders: | | | | | | | | |
Class l | | | (648,608 | ) | | | (4,301,785 | ) |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | (648,608 | ) | | | (4,301,785 | ) |
| | | | | | | | |
Beneficial Interest Transactions: | | | | | | | | |
Distributions Reinvested: | | | | | | | | |
Class I | | | 648,607 | | | | 4,301,785 | |
Net Increase in Net Assets Resulting from Shares of Beneficial Interest | | | 648,607 | | | | 4,301,785 | |
| | | | | | | | |
Increase (Decrease) in Net Assets | | | 4,121,518 | | | | (8,264,856 | ) |
| | | | | | | | |
Net Assets: | | | | | | | | |
Beginning of Period | | | 45,975,445 | | | | 54,240,301 | |
End of Period | | $ | 50,096,963 | | | $ | 45,975,445 | |
| | | | | | | | |
Class I: | | | | | | | | |
Shares Reinvested | | | 75,645 | | | | 426,506 | |
Net increase in shares of beneficial interest outstanding | | | 75,645 | | | | 426,506 | |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
STATEMENTS OF CHANGES IN NET ASSETS (Continued) |
| | Navigator Ultra Short Bond Fund | |
| | For the Six Months | | | For the Year | |
| | Ended | | | Ended | |
| | April 30, 2023 | | | October 31, 2022 | |
| | (Unaudited) | | | | |
Operations: | | | | | | | | |
Net Investment Income | | $ | 1,141,342 | | | $ | 645,402 | |
Net Realized Loss on Investments | | | (937 | ) | | | (125,434 | ) |
Net Change in Unrealized Appreciation (Depreciation) on Investments | | | 262,346 | | | | (359,833 | ) |
Net Increase in Net Assets Resulting from Operations | | | 1,402,751 | | | | 160,135 | |
| | | | | | | | |
Distributions to Shareholders: | | | | | | | | |
Class A | | | (127 | ) | | | (123 | ) |
Class I | | | (900,311 | ) | | | (597,877 | ) |
Net Decrease in Net Assets Resulting from Distributions to Shareholders | | | (900,438 | ) | | | (598,000 | ) |
| | | | | | | | |
Beneficial Interest Transactions: | | | | | | | | |
Proceeds from Shares Sold: | | | | | | | | |
Class I | | | 6,870,983 | | | | 2,409,686 | |
Distributions Reinvested: | | | | | | | | |
Class A | | | 126 | | | | 123 | |
Class I | | | 864,782 | | | | 582,757 | |
Cost of Shares Redeemed: | | | | | | | | |
Class A | | | (5,124 | ) | | | (12,670 | ) |
Class I | | | (1,797,052 | ) | | | (1,762,663 | ) |
Net Increase in Net Assets Resulting from Shares of Beneficial Interest | | | 5,933,715 | | | | 1,217,233 | |
| | | | | | | | |
Increase in Net Assets | | | 6,436,028 | | | | 779,368 | |
| | | | | | | | |
Net Assets: | | | | | | | | |
Beginning of Period | | | 53,964,295 | | | | 53,184,927 | |
End of Period | | $ | 60,400,323 | | | $ | 53,964,295 | |
| | | | | | | | |
SHARE ACTIVITY | | | | | | | | |
Class A: | | | | | | | | |
Shares Reinvested | | | 12 | | | | 12 | |
Shares Redeemed | | | (495 | ) | | | (1,227 | ) |
Net decrease in shares of beneficial interest outstanding | | | (483 | ) | | | (1,215 | ) |
| | | | | | | | |
Class I: | | | | | | | | |
Shares Sold | | | 686,878 | | | | 241,371 | |
Shares Reinvested | | | 86,813 | | | | 58,518 | |
Shares Redeemed | | | (179,596 | ) | | | (176,614 | ) |
Net increase in shares of beneficial interest outstanding | | | 594,095 | | | | 123,275 | |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
FINANCIAL HIGHLIGHTS |
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period/year presented.
| | Navigator Equity Hedged Fund - Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | | | Year Ended | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | | | October 31, 2020 | | | October 31, 2019 | | | October 31, 2018* | | | September 30, 2018 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 8.30 | | | $ | 11.88 | | | $ | 9.07 | | | $ | 8.32 | | | $ | 8.26 | | | $ | 8.93 | | | $ | 9.78 | |
From Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) (a)(c)(d) | | | 0.04 | | | | 0.06 | | | | 0.00 | (e) | | | 0.07 | | | | 0.08 | | | | (0.01 | ) | | | 0.01 | |
Net gain (loss) from securities (both realized and unrealized) | | | 0.37 | | | | (2.00 | ) | | | 2.84 | | | | 0.75 | | | | 0.08 | | | | (0.66 | ) | | | 0.39 | |
Total from operations | | | 0.41 | | | | (1.94 | ) | | | 2.84 | | | | 0.82 | | | | 0.16 | | | | (0.67 | ) | | | 0.40 | |
Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (0.05 | ) | | | (0.05 | ) | | | (0.03 | ) | | | (0.07 | ) | | | (0.10 | ) | | | — | | | | (0.01 | ) |
Net realized gains | | | — | | | | (1.59 | ) | | | — | | | | — | | | | — | | | | — | | | | (1.24 | ) |
Total distributions | | | (0.05 | ) | | | (1.64 | ) | | | (0.03 | ) | | | (0.07 | ) | | | (0.10 | ) | | | — | | | | (1.25 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 8.66 | | | $ | 8.30 | | | $ | 11.88 | | | $ | 9.07 | | | $ | 8.32 | | | $ | 8.26 | | | $ | 8.93 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return (b) | | | 5.01 | % (g) | | | (18.52 | )% | | | 31.38 | % | | | 9.93 | % | | | 2.03 | % | | | (7.50 | )% (g) | | | 4.22 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 823 | | | $ | 764 | | | $ | 1,120 | | | $ | 732 | | | $ | 745 | | | $ | 773 | | | $ | 812 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
before waivers/reimbursement (c) | | | 1.98 | % (f) | | | 1.82 | % | | | 1.86 | % | | | 1.75 | % | | | 1.63 | % | | | 1.59 | % (f) | | | 1.48 | % |
net of waivers/reimbursement (c) | | | 1.35 | % (f) | | | 1.35 | % | | | 1.34 | % | | | 1.32 | % | | | 1.31 | % | | | 1.33 | % (f) | | | 1.31 | % |
Ratio of net investment income (loss) to average net assets (c)(d) | | | 0.99 | % (f) | | | 0.62 | % | | | 0.04 | % | | | 0.77 | % | | | 0.95 | % | | | (0.67 | )% (f) | | | 0.11 | % |
Portfolio turnover rate | | | 255 | % (g) | | | 728 | % | | | 583 | % | | | 498 | % | | | 470 | % | | | 33 | % (g) | | | 490 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Navigator Equity Hedged Fund - Class C | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | | | Year Ended | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | | | October 31, 2020 | | | October 31, 2019 | | | October 31, 2018* | | | September 30, 2018 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 7.60 | | | $ | 11.07 | | | $ | 8.49 | | | $ | 7.81 | | | $ | 7.78 | | | $ | 8.42 | | | $ | 9.41 | |
From Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) (a)(c)(d) | | | 0.01 | | | | (0.01 | ) | | | (0.07 | ) | | | 0.00 | (e) | | | 0.02 | | | | (0.01 | ) | | | 0.00 | (e) |
Net gain (loss) from securities (both realized and unrealized) | | | 0.34 | | | | (1.84 | ) | | | 2.65 | | | | 0.71 | | | | 0.08 | | | | (0.63 | ) | | | 0.29 | |
Total from operations | | | 0.35 | | | | (1.85 | ) | | | 2.58 | | | | 0.71 | | | | 0.10 | | | | (0.64 | ) | | | 0.29 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Investment Income | | | (0.04 | ) | | | (0.03 | ) | | | — | | | | (0.03 | ) | | | (0.07 | ) | | | — | | | | (0.04 | ) |
Net realized gains | | | — | | | | (1.59 | ) | | | — | | | | — | | | | — | | | | — | | | | (1.24 | ) |
Total distributions | | | (0.04 | ) | | | (1.62 | ) | | | — | | | | (0.03 | ) | | | (0.07 | ) | | | — | | | | (1.28 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 7.91 | | | $ | 7.60 | | | $ | 11.07 | | | $ | 8.49 | | | $ | 7.81 | | | $ | 7.78 | | | $ | 8.42 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return (b) | | | 4.62 | % (g) | | | (19.09 | )% | | | 30.39 | % | | | 9.06 | % | | | 1.38 | % | | | (7.60 | )% (g) | | | 3.31 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 305 | | | $ | 290 | | | $ | 330 | | | $ | 283 | | | $ | 343 | | | $ | 446 | | | $ | 484 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
before waivers/reimbursement (c) | | | 2.73 | % (f) | | | 2.57 | % | | | 2.61 | % | | | 2.50 | % | | | 2.38 | % | | | 2.34 | % (f) | | | 2.27 | % |
net of waivers/reimbursement (c) | | | 2.10 | % (f) | | | 2.10 | % | | | 2.09 | % | | | 2.07 | % | | | 2.06 | % | | | 2.08 | % (f) | | | 2.06 | % |
Ratio of net investment income (loss) to average net assets (c)(d) | | | 0.24 | % (f) | | | (0.13 | )% | | | (0.67 | )% | | | 0.02 | % | | | 0.25 | % | | | (1.42 | )% (f) | | | 0.01 | % |
Portfolio turnover rate | | | 255 | % (g) | | | 728 | % | | | 583 | % | | | 498 | % | | | 470 | % | | | 33 | % (g) | | | 490 | % |
| * | For the period October 1, 2018 to October 31, 2018. |
| (a) | Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (b) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any, and exclude any sales charges (loads). |
| (c) | Does not include the expenses of the underlying investment companies in which the Fund invests. |
| (d) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
| (e) | Per share amount represents less than $0.01 per share. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
FINANCIAL HIGHLIGHTS |
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period/year presented.
| | Navigator Equity Hedged Fund - Class I | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | | | Year Ended | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | | | October 31, 2020 | | | October 31, 2019 | | | October 31, 2018* | | | September 30, 2018 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 8.23 | | | $ | 11.81 | | | $ | 9.02 | | | $ | 8.27 | | | $ | 8.19 | | | $ | 8.86 | | | $ | 9.84 | |
From Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) (a)(c)(d) | | | 0.05 | | | | 0.08 | | | | 0.04 | | | | 0.09 | | | | 0.10 | | | | (0.00 | ) (g) | | | 0.09 | |
Net gain (loss) from securities (both realized and unrealized) | | | 0.38 | | | | (2.00 | ) | | | 2.81 | | | | 0.75 | | | | 0.09 | | | | (0.67 | ) | | | 0.31 | |
Total from operations | | | 0.43 | | | | (1.92 | ) | | | 2.85 | | | | 0.84 | | | | 0.19 | | | | (0.67 | ) | | | 0.40 | |
Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (0.06 | ) | | | (0.07 | ) | | | (0.06 | ) | | | (0.09 | ) | | | (0.11 | ) | | | — | | | | (0.14 | ) |
Net realized gains | | | — | | | | (1.59 | ) | | | — | | | | — | | | | — | | | | — | | | | (1.24 | ) |
Total distributions | | | (0.06 | ) | | | (1.66 | ) | | | (0.06 | ) | | | (0.09 | ) | | | (0.11 | ) | | | — | | | | (1.38 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 8.60 | | | $ | 8.23 | | | $ | 11.81 | | | $ | 9.02 | | | $ | 8.27 | | | $ | 8.19 | | | $ | 8.86 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return (b) | | | 5.24 | % (f) | | | (18.39 | )% | | | 31.66 | % | | | 10.20 | % | | | 2.44 | % | | | (7.56 | )% (f) | | | 4.46 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 26,438 | | | $ | 29,516 | | | $ | 36,740 | | | $ | 24,590 | | | $ | 32,084 | | | $ | 36,413 | | | $ | 40,055 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
before waivers/reimbursement (c) | | | 1.73 | % (e) | | | 1.57 | % | | | 1.61 | % | | | 1.50 | % | | | 1.38 | % | | | 1.34 | % (e) | | | 1.27 | % |
net of waivers/reimbursement (c) | | | 1.10 | % (e) | | | 1.10 | % | | | 1.09 | % | | | 1.07 | % | | | 1.06 | % | | | 1.08 | % (e) | | | 1.06 | % |
Ratio of net investment income (loss) to average net assets (c)(d) | | | 1.28 | % (e) | | | 0.88 | % | | | 0.33 | % | | | 1.02 | % | | | 1.25 | % | | | (0.42 | )% (e) | | | 1.02 | % |
Portfolio turnover rate | | | 255 | % (f) | | | 728 | % | | | 583 | % | | | 498 | % | | | 470 | % | | | 33 | % (f) | | | 490 | % |
| * | For the period October 1, 2018 to October 31, 2018. |
| (a) | Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (b) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any. |
| (c) | Does not include the expenses of the underlying investment companies in which the Fund invests. |
| (d) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
| (g) | Per share amount represents less than $0.01 per share. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
FINANCIAL HIGHLIGHTS |
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period/year presented.
| | Navigator Tactical Fixed Income Fund - Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | | | Year Ended | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | | | October 31, 2020 | | | October 31, 2019 | | | October 31, 2018* | | | September 30, 2018 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 9.29 | | | $ | 10.92 | | | $ | 10.63 | | | $ | 10.24 | | | $ | 10.06 | | | $ | 10.20 | | | $ | 10.52 | |
From Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (a) | | | 0.16 | | | | 0.05 | | | | 0.05 | | | | 0.09 | | | | 0.22 | | | | 0.02 | | | | 0.11 | |
Net gain (loss) from securities (both realized and unrealized) | | | 0.41 | | | | (1.06 | ) | | | 0.88 | | | | 0.41 | | | | 0.21 | | | | (0.16 | ) | | | 0.18 | |
Total from operations | | | 0.57 | | | | (1.01 | ) | | | 0.93 | | | | 0.50 | | | | 0.43 | | | | (0.14 | ) | | | 0.29 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (0.20 | ) | | | (0.13 | ) | | | (0.18 | ) | | | (0.11 | ) | | | (0.24 | ) | | | — | | | | (0.43 | ) |
Net realized gains | | | — | | | | (0.49 | ) | | | (0.46 | ) | | | (0.00 | ) (g) | | | (0.01 | ) | | | — | | | | (0.18 | ) |
Total distributions | | | (0.20 | ) | | | (0.62 | ) | | | (0.64 | ) | | | (0.11 | ) | | | (0.25 | ) | | | — | | | | (0.61 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 9.66 | | | $ | 9.29 | | | $ | 10.92 | | | $ | 10.63 | | | $ | 10.24 | | | $ | 10.06 | | | $ | 10.20 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return (b) | | | 6.23 | % (d) | | | (9.79 | )% | | | 9.00 | % | | | 4.95 | % | | | 4.34 | % | | | (1.37 | )% (d) | | | 2.82 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 47,734 | | | $ | 47,808 | | | $ | 61,196 | | | $ | 67,235 | | | $ | 56,467 | | | $ | 33,079 | | | $ | 35,743 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
before waivers/reimbursement (e) | | | 1.24 | % (c) | | | 1.21 | % | | | 1.22 | % (h) | | | 1.24 | % | | | 1.24 | % | | | 1.21 | % (c) | | | 1.25 | % |
net of waivers/reimbursement (e) | | | 1.23 | % (c) | | | 1.20 | % | | | 1.21 | % | | | 1.23 | % | | | 1.22 | % | | | 1.20 | % (c) | | | 1.24 | % |
Ratio of net investment income to average net assets (e)(f) | | | 3.29 | % (c) | | | 0.49 | % | | | 0.42 | % | | | 0.84 | % | | | 2.16 | % | | | 2.05 | % (c) | | | 1.08 | % |
Portfolio turnover rate | | | 111 | % (d) | | | 197 | % | | | 157 | % | | | 197 | % | | | 151 | % | | | 15 | % (d) | | | 148 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Navigator Tactical Fixed Income Fund - Class C | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | | | Year Ended | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | | | October 31, 2020 | | | October 31, 2019 | | | October 31, 2018* | | | September 30, 2018 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 9.26 | | | $ | 10.91 | | | $ | 10.62 | | | $ | 10.27 | | | $ | 10.09 | | | $ | 10.24 | | | $ | 10.53 | |
From Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) (a) | | | 0.12 | | | | (0.02 | ) | | | (0.03 | ) | | | 0.01 | | | | 0.14 | | | | 0.01 | | | | 0.03 | |
Net gain (loss) from securities (both realized and unrealized) | | | 0.42 | | | | (1.07 | ) | | | 0.89 | | | | 0.41 | | | | 0.22 | | | | (0.16 | ) | | | 0.18 | |
Total from operations | | | 0.54 | | | | (1.09 | ) | | | 0.86 | | | | 0.42 | | | | 0.36 | | | | (0.15 | ) | | | 0.21 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (0.16 | ) | | | (0.07 | ) | | | (0.11 | ) | | | (0.07 | ) | | | (0.17 | ) | | | — | | | | (0.32 | ) |
Net realized gains | | | — | | | | (0.49 | ) | | | (0.46 | ) | | | (0.00 | ) (g) | | | (0.01 | ) | | | — | | | | (0.18 | ) |
Total distributions | | | (0.16 | ) | | | (0.56 | ) | | | (0.57 | ) | | | (0.07 | ) | | | (0.18 | ) | | | — | | | | (0.50 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 9.64 | | | $ | 9.26 | | | $ | 10.91 | | | $ | 10.62 | | | $ | 10.27 | | | $ | 10.09 | | | $ | 10.24 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return (b) | | | 5.92 | % (d) | | | (10.53 | )% | | | 8.25 | % | | | 4.15 | % | | | 3.56 | % | | | (1.46 | )% (d) | | | 2.06 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 23,289 | | | $ | 26,309 | | | $ | 30,016 | | | $ | 18,357 | | | $ | 13,494 | | | $ | 11,083 | | | $ | 11,002 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
before waivers/reimbursement (e) | | | 1.99 | % (c) | | | 1.96 | % | | | 1.97 | % (h) | | | 1.99 | % | | | 1.99 | % | | | 1.96 | % (c) | | | 2.00 | % |
net of waivers/reimbursement (e) | | | 1.98 | % (c) | | | 1.95 | % | | | 1.96 | % | | | 1.98 | % | | | 1.97 | % | | | 1.96 | % (c) | | | 1.99 | % |
Ratio of net investment income (loss) to average net assets (e)(f) | | | 2.55 | % (c) | | | (0.21 | )% | | | (0.26 | )% | | | 0.08 | % | | | 1.42 | % | | | 1.27 | % (c) | | | 0.33 | % |
Portfolio turnover rate | | | 111 | % (d) | | | 197 | % | | | 157 | % | | | 197 | % | | | 151 | % | | | 15 | % (d) | | | 148 | % |
| * | For the period October 1, 2018 to October 31, 2018. |
| (a) | Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (b) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any, and exclude any sales charges (loads). |
| (e) | Does not include the expenses of the underlying investment companies in which the Fund invests. |
| (f) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
| (g) | Per share amount represents less than $0.01 per share. |
| (h) | Ratio includes less than 0.01% of the interest expenses. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
FINANCIAL HIGHLIGHTS |
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period/year presented.
| | Navigator Tactical Fixed Income Fund - Class I | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | | | Year Ended | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | | | October 31, 2020 | | | October 31, 2019 | | | October 31, 2018* | | | September 30, 2018 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 9.30 | | | $ | 10.93 | | | $ | 10.64 | | | $ | 10.23 | | | $ | 10.06 | | | $ | 10.19 | | | $ | 10.54 | |
From Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (a) | | | 0.17 | | | | 0.08 | | | | 0.07 | | | | 0.11 | | | | 0.24 | | | | 0.02 | | | | 0.15 | |
Net gain (loss) from securities (both realized and unrealized) | | | 0.42 | | | | (1.07 | ) | | | 0.89 | | | | 0.42 | | | | 0.21 | | | | (0.15 | ) | | | 0.16 | |
Total from operations | | | 0.59 | | | | (0.99 | ) | | | 0.96 | | | | 0.53 | | | | 0.45 | | | | (0.13 | ) | | | 0.31 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (0.22 | ) | | | (0.15 | ) | | | (0.21 | ) | | | (0.12 | ) | | | (0.27 | ) | | | — | | | | (0.48 | ) |
Net realized gains | | | — | | | | (0.49 | ) | | | (0.46 | ) | | | (0.00 | ) (g) | | | (0.01 | ) | | | — | | | | (0.18 | ) |
Total distributions | | | (0.22 | ) | | | (0.64 | ) | | | (0.67 | ) | | | (0.12 | ) | | | (0.28 | ) | | | — | | | | (0.66 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 9.67 | | | $ | 9.30 | | | $ | 10.93 | | | $ | 10.64 | | | $ | 10.23 | | | $ | 10.06 | | | $ | 10.19 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Return (b) | | | 6.36 | % (d) | | | (9.55 | )% | | | 9.29 | % | | | 5.30 | % | | | 4.48 | % | | | (1.28 | )% (d) | | | 3.01 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 6,584,698 | | | $ | 6,558,482 | | | $ | 8,427,502 | | | $ | 6,087,718 | | | $ | 4,853,812 | | | $ | 3,559,071 | | | $ | 3,514,175 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
before waivers/reimbursement (e) | | | 0.99 | % (c) | | | 0.96 | % | | | 0.97 | % (h) | | | 0.99 | % | | | 0.99 | % | | | 0.96 | % (c) | | | 1.00 | % |
net of waivers/reimbursement (e) | | | 0.98 | % (c) | | | 0.95 | % | | | 0.96 | % | | | 0.98 | % | | | 0.97 | % | | | 0.96 | % (c) | | | 0.99 | % |
Ratio of net investment income to average net assets (e)(f) | | | 3.54 | % (c) | | | 0.76 | % | | | 0.69 | % | | | 1.08 | % | | | 2.41 | % | | | 2.09 | % (c) | | | 1.44 | % |
Portfolio turnover rate | | | 111 | % (d) | | | 197 | % | | | 157 | % | | | 197 | % | | | 151 | % | | | 15 | % (d) | | | 148 | % |
| * | For the period October 1, 2018 to October 31, 2018. |
| (a) | Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (b) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any. |
| (e) | Does not include the expenses of the underlying investment companies in which the Fund invests. |
| (f) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
| (g) | Per share amount represents less than $0.01 per share. |
| (h) | Ratio includes less than 0.01% of the interest expenses. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
FINANCIAL HIGHLIGHTS |
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period/year presented.
| | Navigator Tactical Investment Grade Bond Fund - Class I | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period* | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | |
| | (Unaudited) | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 8.94 | | | $ | 9.89 | | | $ | 10.00 | |
From Operations: | | | | | | | | | | | | |
Net investment income (a)(c)(d) | | | 0.16 | | | | 0.13 | | | | 0.02 | |
Net gain (loss) from securities (both realized and unrealized) | | | 0.09 | | | | (0.99 | ) | | | (0.12 | ) |
Total from operations | | | 0.25 | | | | (0.86 | ) | | | (0.10 | ) |
| | | | | | | | | | | | |
Distributions to shareholders from: | | | | | | | | | | | | |
Net investment income | | | (0.15 | ) | | | (0.09 | ) | | | (0.01 | ) |
Net realized gains | | | — | | | | (0.00 | ) (g) | | | — | |
Total distributions | | | (0.15 | ) | | | (0.09 | ) | | | (0.01 | ) |
| | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 9.04 | | | $ | 8.94 | | | $ | 9.89 | |
| | | | | | | | | | | | |
Total Return (b) | | | 2.76 | % (f) | | | (8.75 | )% | | | (1.03 | )% (f) |
| | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 1,049,868 | | | $ | 1,011,004 | | | $ | 49,463 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | |
before waivers/reimbursement/recapture (c) | | | 1.03 | % (e) | | | 1.10 | % | | | 1.52 | % (e) |
net of waivers/reimbursement/recapture (c) | | | 1.01 | % (e) | | | 1.01 | % | | | 1.01 | % (e) |
Ratio of net investment income to average net assets (c)(d) | | | 3.67 | % (e) | | | 1.44 | % | | | 1.06 | % (e) |
Portfolio turnover rate | | | 688 | % (f) | | | 1502 | % | | | 0 | % (f) |
| * | For the period August 31, 2021 (commencement of operations) to October 31, 2021. |
| (a) | Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (b) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any. |
| (c) | Does not include the expenses of the underlying investment companies in which the Fund invests. |
| (d) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
| (g) | Per share amount represents less than $0.01 per share. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
FINANCIAL HIGHLIGHTS |
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period/year presented.
| | Navigator Tactical U.S. Allocation Fund - Class I | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended* | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | |
| | (Unaudited) | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 8.47 | | | $ | 10.85 | | | $ | 10.00 | |
From Operations: | | | | | | | | | | | | |
Net investment income (loss) (a)(e)(g) | | | 0.15 | | | | 0.02 | | | | (0.03 | ) |
Net gain (loss) from securities (both realized and unrealized) | | | 0.60 | | | | (1.54 | ) | | | 0.88 | |
Total from operations | | | 0.75 | | | | (1.52 | ) | | | 0.85 | |
| | | | | | | | | | | | |
Distributions to shareholders from: | | | | | | | | | | | | |
net investment income | | | (0.12 | ) | | | (0.01 | ) | | | — | |
Net realized gains | | | — | | | | (0.85 | ) | | | — | |
Total distributions | | | (0.12 | ) | | | (0.86 | ) | | | — | |
| | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 9.10 | | | $ | 8.47 | | | $ | 10.85 | |
| | | | | | | | | | | | |
Total Return (b) | | | 8.94 | % (d) | | | (15.28 | )% | | | 8.50 | % (d) |
| | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 50,097 | | | $ | 45,975 | | | $ | 54,240 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | |
before waivers/reimbursement (e) | | | 1.23 | % (c) | | | 1.25 | % (f) | | | 1.31 | % (c)(f) |
net of waivers/reimbursement (e) | | | 1.01 | % (c) | | | 1.02 | % (f) | | | 1.04 | % (c)(f) |
Ratio of net investment loss to average net assets (e)(g) | | | 3.42 | % (c) | | | 0.25 | % (f) | | | (0.70 | )% (c)(f) |
Portfolio turnover rate | | | 12 | % (d) | | | 14 | % | | | 8 | % (d) |
| * | For the period June 11, 2021 (commencement of operations) to October 31, 2021. |
| (a) | Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (b) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any. |
| (e) | Does not include the expenses of the underlying investment companies in which the Fund invests. |
| (f) | Includes interest expense of 0.01% and 0.03% for the year ended October 31, 2022 and the period ended October 31, 2021, respectively. |
| (g) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
FINANCIAL HIGHLIGHTS |
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period/year presented.
| | Navigator Ultra Short Bond Fund - Class A | |
| | For the Six Month Ended | | | For the Year Ended | | | For the Year Ended | | | For the Year Ended | | | For the Period* Ended | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | | | October 31, 2020 | | | October 31, 2019 | |
| | (Unaudited) | | | | | | | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 10.32 | | | $ | 10.40 | | | $ | 10.38 | | | $ | 10.24 | | | $ | 10.00 | |
From Operations: | | | | | | | | | | | | | | | | | | | | |
Net investment income (a) | | | 0.19 | | | | 0.07 | | | | 0.02 | | | | 0.02 | | | | 0.22 | |
Net gain (loss) from securities (both realized and unrealized) | | | 0.05 | | | | (0.06 | ) | | | 0.02 | | | | 0.21 | (h) | | | 0.02 | |
Total from operations | | | 0.24 | | | | 0.01 | | | | 0.04 | | | | 0.23 | | | | 0.24 | |
| | | | | | | | | | | | | | | | | | | | |
Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (0.15 | ) | | | (0.07 | ) | | | (0.02 | ) | | | (0.08 | ) | | | — | |
Net realized gains | | | — | | | | (0.02 | ) | | | — | | | | (0.01 | ) | | | — | |
Total distributions | | | (0.15 | ) | | | (0.09 | ) | | | (0.02 | ) | | | (0.09 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 10.41 | | | $ | 10.32 | | | $ | 10.40 | | | $ | 10.38 | | | $ | 10.24 | |
| | | | | | | | | | | | | | | | | | | | |
Total Return (b) | | | 2.34 | % (f) | | | 0.07 | % | | | 0.38 | % | | | 2.23 | % | | | 2.40 | % (f) |
| | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 6 | | | $ | 11 | | | $ | 23 | | | $ | 81 | | | $ | 102 | (g) |
Ratio of expenses to average net assets, | | | | | | | | | | | | | | | | | | | | |
before waivers/reimbursement (c) | | | 0.93 | % (e) | | | 0.95 | % | | | 0.96 | % | | | 0.89 | % | | | 0.81 | % (e) |
net of waivers/reimbursement (c) | | | 0.65 | % (e) | | | 0.71 | % | | | 0.80 | % | | | 0.80 | % | | | 0.80 | % (e) |
Ratio of net investment income to average net assets (c)(d) | | | 3.78 | % (e) | | | 0.71 | % | | | 0.19 | % | | | 0.19 | % | | | 3.48 | % (e) |
Portfolio turnover rate | | | 14 | % (f) | | | 36 | % | | | 145 | % | | | 29 | % | | | 62 | % (f) |
| | | | | | | | | | | | | | | | | | | | |
| | Navigator Ultra Short Bond Fund - Class I | |
| | For the Six Month Ended | | | For the Year Ended | | | For the Year Ended | | | For the Year Ended | | | For the Period* Ended | |
| | April 30, 2023 | | | October 31, 2022 | | | October 31, 2021 | | | October 31, 2020 | | | October 31, 2019 | |
| | (Unaudited) | | | | | | | | | | | | | |
Net Asset Value, Beginning of Period/Year | | $ | 9.96 | | | $ | 10.05 | | | $ | 10.03 | | | $ | 10.04 | | | $ | 10.00 | |
From Operations: | | | | | | | | | | | | | | | | | | | | |
Net investment income (a) | | | 0.21 | | | | 0.12 | | | | 0.04 | | | | 0.14 | | | | 0.15 | |
Net gain (loss) from securities (both realized and unrealized) | | | 0.04 | | | | (0.09 | ) | | | 0.02 | | | | 0.03 | (h) | | | 0.01 | |
Total from operations | | | 0.25 | | | | 0.03 | | | | 0.06 | | | | 0.17 | | | | 0.16 | |
| | | | | | | | | | | | | | | | | | | | |
Distributions to shareholders from: | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | (0.16 | ) | | | (0.10 | ) | | | (0.04 | ) | | | (0.17 | ) | | | (0.12 | ) |
Net realized gains | | | — | | | | (0.02 | ) | | | — | | | | (0.01 | ) | | | — | |
Total distributions | | | (0.16 | ) | | | (0.12 | ) | | | (0.04 | ) | | | (0.18 | ) | | | (0.12 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net Asset Value, End of Period/Year | | $ | 10.05 | | | $ | 9.96 | | | $ | 10.05 | | | $ | 10.03 | | | $ | 10.04 | |
| | | | | | | | | | | | | | | | | | | | |
Total Return (b) | | | 2.57 | % (f) | | | 0.23 | % | | | 0.63 | % | | | 1.67 | % | | | 1.62 | % (f) |
| | | | | | | | | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period/year (in 000’s) | | $ | 60,394 | | | $ | 53,954 | | | $ | 53,161 | | | $ | 53,733 | | | $ | 83,171 | |
Ratio of expenses to average net assets, | | | | | | | | | | | | | | | | | | | | |
before waivers/reimbursement/recapture (c) | | | 0.70 | % (e) | | | 0.69 | % | | | 0.71 | % | | | 0.64 | % | | | 0.56 | % (e) |
net of waivers/reimbursement/recapture (c) | | | 0.40 | % (e) | | | 0.45 | % | | | 0.55 | % | | | 0.55 | % | | | 0.55 | % (e) |
Ratio of net investment income to average net assets (c)(d) | | | 4.13 | % (e) | | | 1.22 | % | | | 0.41 | % | | | 1.37 | % | | | 2.43 | % (e) |
Portfolio turnover rate | | | 14 | % (f) | | | 36 | % | | | 145 | % | | | 29 | % | | | 62 | % (f) |
| * | Inception date of Class A and Class I shares is March 21, 2019. Start of performance is March 25, 2019. |
| (a) | Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (b) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any, and exclude any sales charges (loads). |
| (c) | Does not include the expenses of the underlying investment companies in which the Fund invests. |
| (d) | Recognition of net investment income (loss) by the Fund is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
| (g) | Amount is actual; not presented in thousands. |
| (h) | Net realized and unrealized gain on investments per share are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with aggregate gains (losses) in the Statements of Operations due to the share transactions for the period. |
The accompanying notes are an integral part of these financial statements.
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) |
April 30, 2023 |
Navigator Equity Hedged Fund (“Equity Fund”), Navigator Tactical Fixed Income Fund (“Tactical Fund”), Navigator Tactical Investment Grade Bond Fund (“Bond Fund”) Navigator Tactical U.S. Allocation Fund (“Allocation Fund”) and Navigator Ultra Short Bond Fund (“Ultra Fund”) are series of shares of beneficial interest of the Northern Lights Fund Trust (the “Trust”), a Delaware statutory trust organized on January 19, 2005 (the Equity Fund, Tactical Fund, Bond Fund, Allocation Fund and Ultra Fund are each a “Fund” and collectively the “Funds”). The Equity Fund, Tactical Fund, Bond Fund, Allocation Fund and Ultra Fund are each a diversified series of the Trust. The Trust is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. Each Fund offers three classes of shares designated as Class A, Class C and Class I except the Ultra Fund which offers only Class A and Class I shares and the Bond Fund and the Allocation Fund which offer only Class I shares. Class A shares are offered at net asset value (“NAV”) plus a maximum sales charge of 5.50% for the Equity Fund and 3.75% for the Tactical Fund and Ultra Fund. Class C and Class I shares are offered at NAV. Each class represents an interest in the same assets of the Funds and classes are identical except for differences in their sales charge structures and ongoing service and distribution charges. The Funds’ income, expenses (other than class specific distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class. The primary investment objective of the Equity Fund, which commenced operations on December 28, 2010, is long-term capital appreciation. The primary investment objective of the Tactical Fund, which commenced operations on March 27, 2014, is to seek total return with a secondary goal of current income. The primary investment objective of the Bond Fund, which commenced operations on August 31, 2021, is to seek total return with a secondary goal of current income. The primary investment objective of the Allocation Fund, which commenced operations on June 11, 2021, is to seek long-term capital appreciation. The primary investment objective of the Ultra Fund, which commenced operations on March 21, 2019, is current income consistent with the preservation of capital.
| 2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates. The Funds are investment companies and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services Investment Companies” including FASB Accounting Standards Update (“ASU”) 2013-08.
Securities Valuation – Securities listed on an exchange are valued at the last reported sale price at the close of the regular trading session of the primary exchange on the business day the value is being determined, or in the case of securities listed on NASDAQ at the NASDAQ Official Closing Price (“NOCP”). In the absence of a sale, such securities shall be valued at the mean between the current bid and ask prices on the day of valuation. Futures and future options are valued at the final settled price or, in the absence of a settled price, at the last sale price on the day of valuation. Options contracts listed on a securities exchange or board of trade for which market quotations are readily available shall be valued at the last quoted sales price or, in the absence of a sale, at the mean between the current bid and ask prices on the day of valuation. Option contracts not listed on a securities exchange or board of trade for which over-the-counter market quotations are readily available shall be valued at the mean between the current bid and ask prices on the day of valuation. Index options shall be valued at the mean between the current bid and ask prices on the day of valuation. Debt securities (other than short-term obligations) are valued each day by an independent pricing service approved by the Trust’s Board of Trustees (the “Board”) based on methods that include consideration of: yields or prices of securities of comparable quality, coupon, maturity and type, indications as to values from dealers, and general market conditions or market quotations from a major market maker in the securities. Investments valued in currencies other than the U.S. dollar are converted to U.S. dollars using exchange rates obtained from pricing services. The independent pricing service does not distinguish between smaller-sized bond positions known as “odd lots” and larger institutional-sized bond positions known as “round lots”. The Funds may fair value a particular bond if the advisor does not believe that the round lot value provided by the independent pricing service reflects fair value of the Funds’ holding. Short-term debt
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
obligations, having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost. Investments in open-end investment companies are valued at NAV. Swaps are valued through an independent pricing service or at fair value based upon the daily price reporting based on the underlying index or asset.
The Funds may hold securities, such as private investments, interests in commodity pools, other non-traded securities or temporarily illiquid securities, for which market quotations are not readily available or are determined to be unreliable. These securities are valued using the “fair value” procedures approved by the Board. The Board has designated the adviser as its valuation designee (the “Valuation Designee”) to execute these procedures. The Board may also enlist third party consultants such a valuation specialist at a public accounting firm, valuation consultant or financial officer of a security issuer on an as-needed basis to assist the Valuation Designee in determining a security-specific fair value. The Board is responsible for reviewing and approving fair value methodologies utilized by the Valuation Designee, approval of which shall be based upon whether the Valuation Designee followed the valuation procedures established by the Board.
Fair Valuation Process – The applicable investments are valued by the Valuation Designee pursuant to valuation procedures established by the Board. For example, fair value determinations are required for the following securities: (i) securities for which market quotations are insufficient or not readily available on a particular business day (including securities for which there is a short and temporary lapse in the provision of a price by the regular pricing source); (ii) securities for which, in the judgment of the Valuation Designee, the prices or values available do not represent the fair value of the instrument; factors which may cause the Valuation Designee to make such a judgment include, but are not limited to, the following: only a bid price or an asked price is available; the spread between bid and asked prices is substantial; the frequency of sales; the thinness of the market; the size of reported trades; and actions of the securities markets, such as the suspension or limitation of trading; (iii) securities determined to be illiquid; and (iv) securities with respect to which an event that affects the value thereof has occurred (a “significant event”) since the closing prices were established on the principal exchange on which they are traded, but prior to a Fund’s calculation of its net asset value. Specifically, interests in commodity pools or managed futures pools are valued on a daily basis by reference to the closing market prices of each futures contract or other asset held by a pool, as adjusted for pool expenses. Restricted or illiquid securities, such as private investments or non-traded securities are valued based upon the current bid for the security from two or more independent dealers or other parties reasonably familiar with the facts and circumstances of the security (who should take into consideration all relevant factors as may be appropriate under the circumstances). If a current bid from such independent dealers or other independent parties is unavailable, the Valuation Designee shall determine the fair value of such security using the following factors: (i) the type of security; (ii) the cost at date of purchase; (iii) the size and nature of the Fund’s holdings; (iv) the discount from market value of unrestricted securities of the same class at the time of purchase and subsequent thereto; (v) information as to any transactions or offers with respect to the security; (vi) the nature and duration of restrictions on disposition of the security and the existence of any registration rights; (vii) how the yield of the security compares to similar securities of companies of similar or equal creditworthiness; (viii) the level of recent trades of similar or comparable securities; (ix) the liquidity characteristics of the security; (x) current market conditions; and (xi) the market value of any securities into which the security is convertible or exchangeable.
The Funds utilize various methods to measure the fair value of all of their investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Funds have the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument in an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of April 30, 2023 for the Funds’ assets and liabilities measured at fair value:
Equity Fund
Assets** | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Exchange Traded Funds | | $ | 24,423,477 | | | $ | — | | | $ | — | | | $ | 24,423,477 | |
Short-Term Investments | | | 2,754,447 | | | | — | | | | — | | | | 2,754,447 | |
Index Options Purchased | | | — | | | | 444,850 | | | | — | | | | 444,850 | |
Collateral For Securities Loaned | | | 1,368,175 | | | | — | | | | — | | | | 1,368,175 | |
Total | | $ | 28,546,099 | | | $ | 444,850 | | | $ | — | | | $ | 28,990,949 | |
| | | | | | | | | | | | | | | | |
Liabilities** | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Options Written | | $ | — | | | $ | 475,370 | | | $ | — | | | $ | 475,370 | |
Total | | $ | — | | | $ | 475,370 | | | $ | — | | | $ | 475,370 | |
Tactical Fund
Assets** | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Exchange Traded Funds | | $ | 1,333,823,183 | | | $ | — | | | $ | — | | | $ | 1,333,823,183 | |
Open-End Funds | | | 101,109,121 | | | | — | | | | — | | | | 101,109,121 | |
Corporate Bonds | | | — | | | | 2,180,880,327 | | | | — | | | | 2,180,880,327 | |
U.S. Government & Agencies | | | — | | | | 2,208,261,988 | | | | — | | | | 2,208,261,988 | |
Certificates of Deposits | | | — | | | | 24,020,110 | | | | — | | | | 24,020,110 | |
Commercial Paper | | | — | | | | 8,986,118 | | | | — | | | | 8,986,118 | �� |
Short-Term Investments | | | 1,002,937,803 | | | | — | | | | — | | | | 1,002,937,803 | |
Options Purchased | | | 8,195,393 | | | | — | | | | — | | | | 8,195,393 | |
Collateral for Securities Loaned | | | 884,483,080 | | | | — | | | | — | | | | 884,483,080 | |
Total | | $ | 3,330,548,580 | | | $ | 4,422,148,543 | | | $ | — | | | $ | 7,752,697,123 | |
| | | | | | | | | | | | | | | | |
Futures Contracts* | | $ | 20,178,845 | | | $ | — | | | $ | — | | | $ | 20,178,845 | |
Open Swap Contracts^ | | | — | | | | 22,944,769 | | | | — | | | | 22,944,769 | |
Total | | $ | 20,178,845 | | | $ | 22,944,769 | | | $ | — | | | $ | 43,123,614 | |
| | | | | | | | | | | | | | | | |
Liabilities | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Open Swap Contracts^ | | $ | — | | | $ | 4,128,552 | | | $ | — | | | $ | 4,128,552 | |
Total | | $ | — | | | $ | 4,128,552 | | | $ | — | | | $ | 4,128,552 | |
Bond Fund
Assets** | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Exchange-Traded Fund | | $ | 32,979,000 | | | $ | — | | | $ | — | | | $ | 32,979,000 | |
Corporate Bonds | | | — | | | | 795,264,587 | | | | — | | | | 795,264,587 | |
Short-Term Investments | | | 192,383,141 | | | | — | | | | — | | | | 192,383,141 | |
Total | | $ | 225,362,141 | | | $ | 795,264,587 | | | $ | — | | | $ | 1,020,626,728 | |
| | | | | | | | | | | | | | | | |
Futures Contracts * | | $ | 419,492 | | | $ | — | | | $ | — | | | $ | 419,492 | |
Open Swap Contract ^ | | | — | | | | 2,612,677 | | | | — | | | | 2,612,677 | |
Total | | $ | 419,492 | | | $ | 2,612,677 | | | $ | — | | | $ | 3,032,169 | |
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
Allocation Fund
Assets** | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Corporate Bonds | | $ | — | | | $ | 31,901,648 | | | $ | — | | | $ | 31,901,648 | |
U.S. Government & Agencies | | | — | | | | 1,000,535 | | | | — | | | | 1,000,535 | |
Short-Term Investments | | | 14,797,130 | | | | — | | | | — | | | | 14,797,130 | |
Total | | $ | 14,797,130 | | | $ | 32,902,183 | | | $ | — | | | $ | 47,699,313 | |
| | | | | | | | | | | | | | | | |
Futures Contracts* | | $ | 538,825 | | | $ | — | | | $ | — | | | $ | 538,825 | |
Total | | $ | 538,825 | | | $ | — | | | $ | — | | | $ | 538,825 | |
Ultra Fund
Assets** | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Corporate Bonds | | $ | — | | | $ | 51,925,618 | | | $ | — | | | $ | 51,925,618 | |
Certificate of Deposit | | | — | | | | 1,000,838 | | | | — | | | | 1,000,838 | |
Commercial Paper | | | — | | | | 1,996,915 | | | | — | | | | 1,996,915 | |
U.S. Government & Agencies | | | — | | | | 4,983,155 | | | | — | | | | 4,983,155 | |
Short-Term Investments | | | 1,570,366 | | | | — | | | | — | | | | 1,570,366 | |
Total | | $ | 1,570,366 | | | $ | 59,906,526 | | | $ | — | | | $ | 61,476,892 | |
The Funds did not hold any Level 3 securities during the period.
| * | Includes cumulative unrealized gain (loss) on futures contracts open at April 30, 2023. |
| ** | Refer to the Schedule of Investments for industry, geographic, or other classifications. |
| ^ | The amounts shown for swaps are unrealized appreciation/depreciation. |
Valuation of Fund of Funds – The Funds may invest in portfolios of open-end or closed-end investment companies (the “underlying funds”). Underlying funds that are open-end investment companies are valued at their respective NAVs as reported by such investment companies. The underlying funds value securities in their portfolios for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value by the methods established by the boards of the underlying funds. The shares of many closed-end investment companies, after their initial public offering, frequently trade at a price per share, which is different than the NAV per share. The difference represents a market premium or market discount of such shares. There can be no assurances that the market discount or market premium on shares of any closed-end investment company purchased by the Funds will not change.
Security Transactions and Investment Income – Investment security transactions are accounted for on a trade date basis. Cost is determined and gains and losses are based upon the highest cost method for both financial statement and federal income tax purposes. Dividend income is recorded on the ex-dividend date and interest income is recorded on an accrual basis. Purchase discounts and premiums on securities are accreted and amortized over the life of the respective securities.
Exchange Traded Funds – The Funds may invest in exchange traded funds (“ETFs”). ETFs are a type of fund bought and sold on a securities exchange. An ETF trades like common stock and represents a fixed portfolio of securities. The risks of owning an ETF generally reflect the risks of owning the underlying securities they are designed to track, although the potential lack of liquidity of an ETF could result in it being more volatile. Additionally, ETFs have fees and expenses that reduce their value.
Short Sales – A “short sale” is a transaction in which a Fund sells a security it does not own but has borrowed in anticipation that the market price of that security will decline. The Fund is obligated to replace the security borrowed by purchasing it on the open market at a later date. If the price of the security sold short increases between the time of the short sale and the time the Fund replaces the borrowed security, the Fund will incur a loss which could potentially be unlimited in size. Conversely, if the price declines, the Fund will realize a gain, limited to the price at which the Fund sold the security short.
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
Swap Agreements – The Funds are subject to equity price risk and/or interest rate risk in the normal course of pursuing their respective investment objectives. The Funds may hold fixed-rate bonds, the value of which may decrease if interest rates rise, and equities which are subject to equity price risk. The Funds may enter into various swap transactions for investment purposes or to manage interest rate, equity, foreign exchange (currency) or credit risk. These would be two-party contracts entered into primarily to exchange the returns (or differentials in rates of returns) earned or realized on particular pre-determined investments or instruments.
Credit Default Swaps – Credit default swaps (“CDS”) are typically two-party (bilateral) financial contracts that transfer credit exposure between the two parties. One party to a CDS (referred to as the credit protection “buyer”) receives credit protection or sheds credit risk, whereas the other party to a CDS (referred to as the credit protection “seller”) is selling credit protection or taking on credit risk. The seller typically receives pre-determined periodic payments from the other party. These payments are in consideration for agreeing to make compensating specific payments to the buyer should a negative credit event occur, such as (1) bankruptcy or (2) failure to pay interest or principal on a reference debt instrument, with respect to a specified issuer or one of the reference issuers in a CDS portfolio. In general, CDS may be used by the Funds to obtain credit risk exposure similar to that of a direct investment in high yield bonds. The amounts to be exchanged or “swapped” between parties are calculated with respect to the notional amount. Changes in the value of swap agreements are recognized as unrealized gains or losses in the Statements of Operations by “marking to market” on a daily basis to reflect the value of the swap agreement at the end of each trading day. Payments received or paid at the beginning of the agreement are reflected as such on the Statements of Assets and Liabilities and may be referred to as premiums paid for swap contacts. A liquidation payment received or made at the termination of the swap agreement is recorded as a realized gain or loss on the Statements of Operations. The maximum pay-outs for these contracts are limited to the notional amount of each swap. CDS may involve greater risks than if the Funds had invested in the referenced obligation directly and are subject to general market risk, liquidity risk, counterparty risk and credit risk.
ETF, Mutual Fund and Exchange Traded Note (“ETN”) Risk – ETFs, mutual funds and ETNs are subject to investment advisory or management and other expenses, which will be indirectly paid by each Fund. Each is subject to specific risks, depending on investment strategy. Also, each may be subject to leverage risk, which will magnify losses. ETNs are subject to default risks.
Market Risk – Overall market risks may also affect the value of the Fund. The market values of securities or other investments owned by the Fund will go up or down, sometimes rapidly or unpredictably. Factors such as economic growth and market conditions, interest rate levels, exchange rates and political events affect the securities markets. Changes in market conditions and interest rates generally do not have the same impact on all types of securities and instruments. Unexpected local, regional or global events and their aftermath, such as war; acts of terrorism; financial, political or social disruptions; natural, environmental or man-made disasters; the spread of infectious illnesses or other public health issues; recessions and depressions; or other tragedies, catastrophes and events could have a significant impact on the Fund and its investments and could result in increased premiums or discounts to the Fund’s net asset value, and may impair market liquidity, thereby increasing liquidity risk. Such events can cause investor fear and panic, which can adversely affect the economies of many companies, sectors, nations, regions and the market in general, in ways that cannot necessarily be foreseen. The Fund could lose money over short periods due to short-term market movements and over longer periods during more prolonged market downturns. During a general market downturn, multiple asset classes may be negatively affected. In times of severe market disruptions you could lose your entire investment.
An outbreak of infectious respiratory illness caused by a novel coronavirus known as COVID-19 was first detected in China in December 2019 and subsequently spread globally. This coronavirus has resulted in, among other things, travel restrictions, closed international borders, enhanced health screenings at ports of entry and elsewhere, disruption of and delays in healthcare service preparation and delivery, prolonged quarantines, significant disruptions to business operations, market closures, cancellations and restrictions, supply chain disruptions, lower consumer demand, and significant volatility and declines in global financial markets, as well as general concern and uncertainty. The impact of COVID-19 has adversely affected, and other infectious illness outbreaks that may arise in the future could adversely affect, the economies of many nations and the entire global economy, individual issuers and capital markets in ways
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
that cannot necessarily be foreseen. In addition, the impact of infectious illnesses in emerging market countries may be greater due to generally less established healthcare systems. Public health crises caused by the COVID-19 outbreak may exacerbate other pre-existing political, social and economic risks in certain countries or globally. The duration of the COVID-19 outbreak and its effects cannot be determined with certainty.
Futures – The Tactical Fund and Allocation Fund are subject to interest rate risk in the normal course of pursuing their investment objectives. To help manage interest rate risk, the Tactical Fund and Allocation Fund may enter into futures contracts. Upon entering into a futures contract with a broker, the Tactical Fund and Allocation Fund are required to deposit in a segregated account a specified amount of cash or U.S. government securities which are classified as deposits with broker in the accompanying Statements of Assets and Liabilities. Futures contracts are valued daily and unrealized gains or losses are recorded in a “variation margin” account. Periodically, the Tactical Fund and Allocation Fund will receive from or pay to the broker a specified amount of cash based upon changes in the variation margin account. When a contract is closed, the Tactical Fund recognizes a realized gain or loss. Futures contracts have market risks, including the risk that the change in the value of the contract may not correlate with changes in the value of the underlying securities. With futures contracts, there is minimal counterparty credit risk to the Tactical Fund and Allocation Fund since futures are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange traded futures, guarantees the futures against default. Futures contracts outstanding at period end are listed after the Tactical Fund’s and Allocation Fund’s Schedules of Investments.
Option Transactions – The Funds are subject to equity price and interest rate risk in the normal course of pursuing their investment objective and may purchase or sell options to help hedge against risk. When a Fund writes put and call options, an amount equal to the premium received is included in the Statements of Assets and Liabilities as a liability. The amount of the liability is subsequently marked-to-market to reflect the current market value of the option. If an option expires on its stipulated expiration date or if the Funds enter into a closing purchase transaction, a gain or loss is realized. If a written call option is exercised, a gain or loss is realized for the sale of the underlying security and the proceeds from the sale are increased by the premium originally received. As writer of an option, the Funds have no control over whether the option will be exercised and, as a result, retain the market risk of an unfavorable change in the price of the security underlying the written option.
The Funds may purchase put and call options. Put options are purchased to hedge against a decline in the value of securities held in the Funds’ portfolios or to gain inverse exposure to market index. If such a decline occurs, the put options will permit the Funds to sell the securities underlying such options at the exercise price, or to close out the options at a profit. Call options are purchased to allow the Funds to enter a futures contract or purchase an exchange-traded note at a specified price. The premium paid for a put or call option plus any transaction costs will reduce the benefit, if any, realized by a Fund upon exercise of the option, and, unless the price of the underlying security, index, or future rises or declines sufficiently, the option may expire worthless to the Fund. In addition, in the event that the price of the security, index, or future in connection with which an option was purchased moves in a direction favorable to a Fund, the benefits realized by the Fund as a result of such favorable movement will be reduced by the amount of the premium paid for the option and related transaction costs. Written and purchased options are non-income producing securities. With purchased options, there is minimal counterparty risk to the Funds since these options are exchange traded and the exchange’s clearinghouse, as counterparty to all exchange traded options, guarantees against a possible default.
The notional value of the derivative instruments outstanding as of April 30, 2023 as disclosed in the Schedule of Investments and the amounts realized and changes in unrealized gains and losses on derivative instruments during the year/period as disclosed below and within the Statements of Operations serve as indicators of the volume of derivative activity for the Funds.
Offsetting of Financial Assets and Derivative Assets and Liabilities – International Swaps and Derivatives Association, Inc. Master Agreements (“ISDA Master Agreements”) govern OTC financial derivative transactions entered into by the Tactical Fund and their counterparties. The ISDA Master Agreements maintain provisions for general obligations, representations, agreements, collateral and events of default or termination. Events of termination include conditions that may entitle counterparties to elect to terminate early and cause settlement of all outstanding transactions under
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
the applicable ISDA Master Agreements. Any election to early terminate could be material to the financial statements. Additionally, the Tactical Fund and each derivative counterparty enter into a Credit Support Annex which becomes part of the ISDA Master Agreement. The Credit Support Annex governs the margin collateral arrangements between the Tactical Fund and the derivative counterparty.
Under an ISDA Master Agreement or similar agreement, the Funds typically may offset with the counterparty certain derivative financial instruments’ payables and/or receivables with collateral held and/or posted and create one single net payment (close-out netting) in the event of default or termination. In the event of a default by a counterparty, the return of collateral with market value in excess of the Funds net liability, held by the defaulting party, may be delayed or denied.
The Funds’ policy is to recognize a net asset or liability equal to the net appreciation (depreciation) of the derivative. The following tables show additional information regarding derivatives and the offsetting of assets and liabilities at April 30, 2023.
Equity Fund:
| | | | | | | | | | | | | Gross Amounts Not Offset in the | | | | |
Assets | | | | | | | | | | | | | Statements of Assets & Liabilities | | | | |
| | | | | | | Gross Amounts | | | Net Amounts | | | | | | | | | | |
| | | | | | | Offset in the | | | Presented in the | | | | | | | | | | |
| | | | Gross Amounts | | | Statements of | | | Statements of | | | Financial | | | Cash Collateral | | | | |
| | | | of Recognized | | | Assets & | | | Assets & | | | Instruments | | | Pledged | | | | |
Description | | Counterparty | | Assets | | | Liabilities | | | Liabilities | | | Pledged (1) | | | /(Received) (2) | | | Net Amount | |
Options Purchased | | Goldman Sachs | | $ | 444,850 | | | $ | — | | | $ | 444,850 | | | $ | (444,850 | ) | | $ | — | | | $ | — | |
Total | | | | $ | 444,850 | | | $ | — | | | $ | 444,850 | | | $ | (444,850 | ) | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Gross Amounts Not Offset in the | | | | |
Liabilities: | | | | | | | | | | | | | Statement of Assets & Liabilities | | | | |
| | | | | | | Gross Amounts | | | Net Amounts | | | | | | | | | | |
| | | | | | | Offset in the | | | Presented in the | | | | | | | | | | |
| | | | Gross Amounts | | | Statement of | | | Statement of | | | | | | Cash Collateral | | | | |
| | | | of Recognized | | | Assets & | | | Assets & | | | Financial | | | Pledged/ | | | | |
Description | | Counterparty | | Liabilities | | | Liabilities | | | Liabilities | | | Instruments (1) | | | (Received)(2) | | | Net Amount | |
Options Written | | Goldman Sachs | | $ | 475,370 | | | $ | — | | | $ | 475,370 | | | $ | (444,850 | ) | | | — | | | $ | 30,520 | |
Securities Lending | | | | | 1,368,175 | | | | — | | | | 1,368,175 | | | | (1,368,175 | ) | | | — | | | | — | |
Total | | | | $ | 1,843,545 | | | $ | — | | | $ | 1,843,545 | | | $ | (1,813,025 | ) | | $ | — | | | $ | 30,520 | |
| (1) | Included with investments in securities at value on the Statements of Assets of Liabilities. The amount of derivatives available for offset is limited to the amount of derivative assets and/or liabilities that are subject to a master netting agreement. |
| (2) | The amount does not include excess collateral pledged by the counterparty. Detailed collateral amounts are presented in the Statements of Assets and Liabilities. |
The effect of Derivative Instruments on the Statements of Assets and Liabilities as of April 30, 2023.
| | Asset Derivatives | | | Liability Derivatives | |
Contract Type/ | | | | | | | | | | |
Primary Risk Exposure | | Balance Sheet Location | | Value | | | Balance Sheet Location | | Value | |
Equity and Index Options | | Options Contracts Purchased at Value | | $ | 444,850 | | | Options Contracts Written at Value | | $ | 475,370 | |
| | | | $ | 444,850 | | | | | $ | 475,370 | |
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
The effect of Derivative Instruments on the Statements of Operations for the six months ended April 30, 2023.
| | | | | | | Change in Unrealized | |
| | | | | | | Appreciation | |
Contract Type/Primary Risk | | | | Realized Gain (Loss) on | | | (Depreciation) on | |
Exposure | | Location of Gain or (Loss) on Derivatives | | Derivatives | | | Derivatives | |
Equity and Index Options | | Net realized loss on options purchased / Net change in unrealized depreciation on options purchased | | $ | (5,424,090 | ) | | $ | (190,549 | ) |
Equity and Index Options | | Net realized gain on options written / Net change in unrealized appreciation on options written | | | 5,846,044 | | | | 128,476 | |
Total | | | | $ | 421,954 | | | $ | (62,073 | ) |
Tactical Fund:
| | | | | | | | | | | | | Gross Amounts Not Offset in the | | | | |
Assets: | | | | | | | | | | | | | Statements of Assets & Liabilities | | | | |
| | | | | | | Gross | | | | | | | | | | | | | |
| | | | | | | Amounts | | | | | | | | | | | | | |
| | | | | | | Offset in the | | | Net Amounts | | | | | | | | | | |
| | | | Gross Amounts of | | | Statements of | | | Presented in the | | | Financial | | | Cash Collateral | | | | |
| | Counter | | Recognized | | | Assets & | | | Statements of | | | Instruments | | | Pledged/ | | | | |
Description | | party | | Assets | | | Liabilities | | | Assets & Liabilities | | | Pledged (1) | | | (Received)(2) | | | Net Amount | |
Futures Contracts | | GS | | $ | 20,178,845 | | | $ | — | | | $ | 20,178,845 | | | $ | — | | | $ | — | | | $ | 20,178,845 | |
Option Purchased | | GS | | | 8,195,393 | | | | — | | | | 8,195,393 | | | | — | | | | — | | | | 8,195,393 | |
Swap Contracts | | GS | | | 22,319,949 | | | | — | | | | 22,319,949 | | | | (4,128,552 | ) | | | — | | | | 18,191,397 | |
Swap Contracts | | MS | | | 624,820 | | | | — | | | | 624,820 | | | | — | | | | — | | | | 624,820 | |
Total | | | | $ | 51,319,007 | | | $ | — | | | $ | 51,319,007 | | | $ | (4,128,552 | ) | | $ | — | | | $ | 47,190,455 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Gross Amounts Not Offset in the | | | | |
Liabilities: | | | | | | | | | | | | | Statements of Assets & Liabilities | | | | |
| | | | | | | Gross | | | | | | | | | | | | | |
| | | | | | | Amounts | | | | | | | | | | �� | | | |
| | | | | | | Offset in the | | | Net Amounts | | | | | | | | | | |
| | | | Gross Amounts of | | | Statements of | | | Presented in the | | | | | | Cash Collateral | | | | |
| | Counter | | Recognized | | | Assets & | | | Statements of | | | Financial | | | Pledged/ | | | | |
Description | | party | | Liabilities | | | Liabilities | | | Assets & Liabilities | | | Instruments (1) | | | (Received)(2) | | | Net Amount | |
Swap Contracts | | GS | | $ | 4,128,552 | | | $ | — | | | $ | 4,128,552 | | | $ | (4,128,552 | ) | | $ | — | | | $ | — | |
Total | | | | $ | 4,128,552 | | | $ | — | | | $ | 4,128,552 | | | $ | (4,128,552 | ) | | $ | — | | | $ | — | |
GS - Goldman Sachs
MS - Morgan Stanley
| (1) | Included with investments in securities at value on the Statements of Assets of Liabilities. The amount of derivatives available for offset is limited to the amount of derivative assets and/or liabilities that are subject to a master netting agreement. |
| (2) | The amount does not include excess collateral pledged by the counterparty. Detailed collateral amounts are presented in the Statements of Assets and Liabilities. |
The effect of Derivative Instruments on the Statements of Assets and Liabilities as of April 30, 2023.
| | Asset Derivatives | | Liability Derivatives |
Contract Type/ | | | | | | | | | | |
Primary Risk Exposure | | Balance Sheet Location | | Value | | | Balance Sheet Location | | Value | |
Options/Equity and interest rate risk | | Investments in Securities at Value | | $ | 8,195,393 | | | Option Contracts Written at Value | | $ | — | |
Futures contracts/Equity and interest rate risk | | Unrealized Appreciation on Futures Contracts | | | 20,178,845 | | | Unrealized Depreciation on Futures Contracts | | | — | |
Credit default swaps/Credit risk | | Unrealized Appreciation on Swap Contracts | | | 22,944,769 | | | Unrealized Depreciation on Swap Contracts | | | 4,128,552 | |
| | | | $ | 51,319,007 | | | | | $ | 4,128,552 | |
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
The effect of Derivative Instruments on the Statements of Operations for the six months ended April 30, 2023.
| | | | | | | Change in Unrealized | |
| | | | Realized | | | Appreciation | |
Contract Type/ | | Location of Gain or (Loss) On | | Gain (Loss) | | | /(Depreciation) | |
Primary Risk Exposure | | Derivatives | | on Derivatives | | | on Derivatives | |
Credit default swaps/Credit risk | | Net realized gain (loss) on swaps contracts/Net change in unrealized appreciation (depreciation) on swaps contracts | | $ | 86,889,493 | | | $ | 28,100,878 | |
| | | | | | | | | | |
| | Net realized gain (loss) on swaps contracts/Net change in unrealized | | | | | | | | |
| | | | | | | | | | |
Futures contracts /Interest rate risk | | Net realized gain (loss) on futures contracts/Net change in unrealized appreciation (depreciation) on futures contracts | | | 127,568,726 | | | | 18,836,420 | |
| | | | | | | | | | |
Options Index/Equity rate risk | | Net realized gain (loss) on options purchased/Net change in unrealized appreciation (depreciation) on options purchased | | | (13,323,998 | ) | | | (2,565,066 | ) |
| | | | | | | | | | |
Options Index/Equity rate risk | | Net realized gain (loss) on options written / Net change unrealized appreciation/(depreciation) on options written | | | 283,596 | | | | — | |
Total | | | | $ | 201,417,817 | | | $ | 44,372,232 | |
Bond Fund:
| | | | | | | | | | | | | Gross Amounts Not Offset in the | | | | |
Assets: | | | | | | | | | | | | | Statement of Assets & Liabilities | | | | |
| | | | | | | | | | Net Amounts | | | | | | | | | | |
| | | | Gross | | | Gross Amounts | | | Presented in | | | | | | | | | | |
| | | | Amounts of | | | Offset in the | | | the Statements | | | | | | Cash Collateral | | | | |
| | | | Recognized | | | Statements of | | | of Assets & | | | Financial | | | Pledge/ | | | | |
Description | | Counterparty | | Assets | | | Assets & Liabilities | | | Liabilities | | | Instruments (1) | | | (Received) (2) | | | Net Amount | |
Futures contracts | | GS | | $ | 419,492 | | | $ | — | | | $ | 419,492 | | | $ | — | | | $ | — | | | $ | 419,492 | |
Swaps contracts | | GS | | | 2,612,677 | | | | — | | | | 2,612,677 | | | | — | | | | — | | | | 2,612,677 | |
Total | | | | $ | 3,032,169 | | | $ | — | | | $ | 3,032,169 | | | $ | — | | | $ | — | | | $ | 3,032,169 | |
GS - Goldman Sachs
| (1) | Included with deposit with broker on the Statement of Assets of Liabilities. |
| (2) | The amount is limited to the net derivative balance and accordingly does not include excess collateral pledged. |
The effect of Derivative Instruments on the Statements of Assets and Liabilities as of April 30, 2023.
| | Asset Derivatives | | Liability Derivatives |
Contract Type/ | | | | | | | | | | |
Primary Risk Exposure | | Balance Sheet Location | | Value | | | Balance Sheet Location | | Value | |
Futures contracts/Interest rate risk | | Unrealized Appreciation on Futures Contracts | | $ | 419,492 | | | Unrealized Depreciation on Futures Contracts | | $ | — | |
| | | | | | | | | | | | |
Credit default swaps/Credit Risk | | Unrealized Appreciation on Swap Contracts | | | 2,612,677 | | | Unrealized Depreciation on Swap Contracts | | | — | |
| | | | $ | 3,032,169 | | | | | $ | — | |
The effect of Derivative Instruments on the Statements of Operations for the six months ended April 30, 2023.
| | | | | | | Change in Unrealized | |
| | | | | | | Appreciation | |
Contract Type/Primary Risk | | | | Realized Gain (Loss) on | | | (Depreciation) on | |
Exposure | | Location of Gain or (Loss) on Derivatives | | Derivatives | | | Derivatives | |
Credit default swaps/Credit risk | | Net realized gain on swaps contracts/Net change in unrealized appreciation (depreciation) on swaps contracts | | $ | (70,137 | ) | | $ | 2,612,677 | |
| | | | | | | | | | |
Futures contracts /Interest rate risk | | Net realized gain on futures contracts/Net change in unrealized appreciation (depreciation) on futures contracts | | | (890,284 | ) | | | 419,492 | |
Total | | | | $ | (960,421 | ) | | $ | 3,032,169 | |
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
Allocation Fund:
| | | | | | | | | | | | | Gross Amounts Not Offset in the Statement | | | | |
Assets: | | | | | | | | | | | | | of Assets & Liabilities | | | | |
| | | | | | | | | | Net Amounts | | | | | | | | | | |
| | | | Gross | | | Gross Amounts | | | Presented in | | | | | | | | | | |
| | | | Amounts of | | | Offset in the | | | the Statements | | | | | | | | | | |
| | | | Recognized | | | Statements of | | | of Assets & | | | Financial | | | Cash Collateral Pledge/ | | | | |
Description | | Counterparty | | Assets | | | Assets & Liabilities | | | Liabilities | | | Instruments (1) | | | (Received) (2) | | | Net Amount | |
Futures contracts | | GS | | $ | 538,825 | | | $ | — | | | $ | 538,825 | | | $ | — | | | $ | — | | | $ | 538,825 | |
GS - Goldman Sachs
| (1) | Included with deposit with broker on the Statement of Assets of Liabilities. |
| (2) | The amount is limited to the net derivative balance and accordingly does not include excess collateral pledged. |
The effect of Derivative Instruments on the Statements of Assets and Liabilities as of April 30, 2023.
| | Asset Derivatives | | Liability Derivatives |
Contract Type/ | | | | | | | | | | |
Primary Risk Exposure | | Balance Sheet Location | | Value | | | Balance Sheet Location | | Value | |
Futures contracts/Equity risk | | Unrealized Appreciation on Futures Contracts | | $ | 538,825 | | | Unrealized Depreciation on Futures Contracts | | $ | — | |
| | | | $ | 538,825 | | | | | $ | — | |
The effect of Derivative Instruments on the Statements of Operations for the six months ended April 30, 2023.
| | | | | | | Change in Unrealized | |
| | | | | | | Appreciation | |
Contract Type/Primary Risk | | | | Realized Gain on | | | (Depreciation) on | |
Exposure | | Location of Gain or (Loss) on Derivatives | | Derivatives | | | Derivatives | |
Futures contracts /Equity risk | | Net realized loss on futures contracts/Net change in unrealized appreciation (depreciation) on futures contracts | | $ | 2,891,317 | | | $ | 264,775 | |
Total | | | | $ | 2,891,317 | | | $ | 264,775 | |
Expenses – Expenses of the Trust that are directly identifiable to a specific fund are charged to that fund. Expenses, which are not readily identifiable to a specific fund, are allocated in such a manner as deemed equitable, taking into consideration the nature and type of expense and the relative sizes of the funds in the Trust.
Federal Income Taxes – The Funds intend to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of their taxable income to their shareholders. Therefore, no provision for Federal income tax is required. The Funds recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has analyzed the Funds’ tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years ended October 31, 2020 to October 31, 2022, or expected to be taken in the Funds’ October 31, 2023 year-end tax returns. The Funds have identified their major tax jurisdictions as U.S. federal, Ohio, Nebraska (for fiscal years prior to fiscal year ended October 31, 2019) and foreign jurisdictions where the Funds make significant investments. The Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
Distributions to Shareholders – Dividends from investment income are declared and paid quarterly for the Funds and are recorded on the ex-dividend date. The Funds will declare and pay net realized capital gains, if any, annually. The character of income and gains to be distributed is determined in accordance with income tax regulations which may differ from GAAP. These “book/tax” differences are considered either temporary (i.e., deferred losses, capital loss carry forwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their Federal tax-basis treatment; temporary differences do
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
not require reclassification. These reclassifications have no effect on net assets, results from operations or NAV per share of the Funds.
Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnities. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Trust expects the risk of loss due to these warranties and indemnities to be remote.
| 3. | INVESTMENT ADVISORY AGREEMENT AND TRANSACTIONS WITH RELATED PARTIES |
Clark Capital Management Group, Inc. serves as the Funds’ investment advisor (the “Advisor”).
Pursuant to the investment advisory agreement (the “Advisory Agreement”) with the Trust on behalf of the Funds, the Advisor, under the oversight of the Board, directs the daily operations of the Funds and supervises the performance of administrative and professional services provided by others. Under the terms of the Advisory Agreement, the Advisor receives monthly fees calculated daily and paid monthly at an annual rate of 0.75% of the average daily net assets of the Equity Fund, 0.85% of the average daily net assets of the Tactical Fund up to $4.5 billion, 0.80% of the of the average daily net assets of the Tactical Fund from $4.5 billion to $5.5 billion and 0.75% of the average daily net assets of the Tactical Fund above $5.5 billion, 0.85% of the average daily net assets of the Bond Fund and Allocation Fund and 0.30% of the average daily net assets of the Ultra Fund. For the six months ended April 30, 2023, the Advisor earned advisory fees of $109,436, $27,277,643, $4,351,054, $201,788 and $82,771 for the Equity Fund, Tactical Fund, Bond Fund, Allocation Fund and Ultra Fund, respectively.
Pursuant to an exemptive order, the Tactical Fund invested a portion of its assets in the Bond Fund, Allocation Fund and Ultra Fund. The Advisor has agreed to waive its net advisory fee (after expense limitation agreement waiver) on the portion of the Tactical Fund’s assets that are invested in the Bond Fund, Allocation Fund and Ultra Fund. For the six months ended April 30, 2023, the Tactical Fund waived $404,677 in advisory fees pursuant to this agreement.
The Advisor has contractually agreed to waive all or part of its management fees and/or make payments to limit the Funds’ expenses (exclusive of any front-end or contingent deferred loads; brokerage fees and commissions; acquired fund fees and expenses; fees and expenses associated with investments in other collective investment vehicles or derivative instruments (including for example option and swap fees and expenses); borrowing costs (such as interest and dividend expense on securities sold short); taxes; expenses incurred in connection with any merger or reorganization; and extraordinary expenses, such as litigation expenses (which may include indemnification of Fund officers and Trustees, contractual indemnification of Fund service providers (other than the Advisor) at least until the expiration dates specified below and will not exceed the following levels of the average daily net assets attributable to each class of shares:
Fund | | Class A | | Class C | | Class I | | Expiration Date |
Equity Fund | | 1.35% | | 2.10% | | 1.10% | | 2/28/2024 |
Bond Fund | | – | | — | | 1.01% | | 2/28/2024 |
Allocation Fund | | – | | — | | 1.01% | | 2/28/2024 |
Ultra Fund | | 0.65% | | — | | 0.40% | | 2/28/2024 |
Waivers and expense payments may be recouped by the Advisor from the Funds, to the extent that overall expenses fall below the expense limitation amounts listed above, within three years of when the amounts were waived. During the six months ended April 30, 2023, the Advisor waived $92,478, $89,137, $51,261 and $81,451 in fees from the Equity Fund, Bond Fund, Allocation Fund and Ultra Fund, respectively.
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
The following table shows the remaining waived expenses subject to potential recovery which expire in:
Fund | | October 31, 2023 | | | October 31, 2024 | | | October 31, 2025 | | | Total | |
Equity Fund | | $ | 125,632 | | | $ | 170,615 | | | $ | 160,843 | | | $ | 457,090 | |
Bond Fund | | | — | | | | 41,650 | | | | 632,196 | | | | 673,846 | |
Allocation Fund | | | — | | | | 52,165 | | | | 112,432 | | | | 164,597 | |
Ultra Fund | | | 54,704 | | | | 88,375 | | | | 128,968 | | | | 272,047 | |
Distributor – The distributor of the Funds is Northern Lights Distributors, LLC (“NLD” or the “Distributor”). The Trust has adopted, on behalf of the Funds, the Trust’s Master Distribution and Shareholder Servicing Plans (the “Plans”) for Class A and Class C shares, respectively, pursuant to Rule 12b-1 under the 1940 Act, to pay for certain distribution activities and shareholder services. Under the Plans, the Funds may pay 0.25% per year of the average daily net assets of Class A shares and 1.00% of the average daily net assets of Class C shares for such distribution and shareholder service activities. For the six months ended April 30, 2023, the Equity Fund incurred distribution fees of $983 and $1,493 for Class A shares and Class C shares, respectively, the Tactical Fund incurred distribution fees of $60,134 and $120,705 for Class A shares and Class C shares and the Ultra Fund incurred distribution fees of $9 for Class A shares.
The Distributor acts as the Funds’ principal underwriter in a continuous public offering of the Funds’ shares. For the six months ended April 30, 2023, the Distributor received $16,441 in underwriting commissions for sales of Class A shares, of which $2,573 was retained by the principal underwriter or other affiliated broker-dealers.
In addition, certain affiliates of the Distributor provide services to the Funds as follows:
Ultimus Fund Solutions, LLC (“UFS”) – UFS, an affiliate of the Distributor, provides administration, fund accounting, and transfer agent services to the Trust. Pursuant to separate servicing agreements with UFS, the Funds pay UFS customary fees for providing administration, fund accounting and transfer agency services to the Funds. Certain officers of the Trust are also officers of UFS, and are not paid any fees directly by the Funds for serving in such capacities.
Northern Lights Compliance Services, LLC (“NLCS”) – NLCS, an affiliate of UFS and the Distributor, provides a Chief Compliance Officer to the Trust, as well as related compliance services, pursuant to a consulting agreement between NLCS and the Trust. Under the terms of such agreement, NLCS receives customary fees from the Funds.
Blu Giant, LLC (“Blu Giant”) – Blu Giant, an affiliate of UFS and the Distributor, provides EDGAR conversion and filing services as well as print management services for the Funds on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from the Funds.
| 4. | INVESTMENT TRANSACTIONS |
The cost of purchases and the proceeds from the sale of securities, other than short-term securities and U.S. Government securities, for the six months ended April 30, 2023, amounted to $67,160,474 and $69,165,655, respectively, for the Equity Fund; $5,979,194,412 and $5,668,318,259 respectively, for the Tactical Fund; $3,597,874,613 and $3,427,624,640, respectively, for the Bond Fund, $25,578,000 and $3,952,050, respectively, for the Allocation Fund; and $45,489,216 and $7,511,975, respectively, for the Ultra Fund.
The cost of purchases and the proceeds from the sale of U.S. Government securities, for the six months ended April 30, 2023, amounted to $1,470,649,954 and $1,796,766,242 respectively, for the Tactical Fund.
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
| 5. | AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS |
The identified cost of investments in securities owned by each Fund for federal income tax purposes excluding futures and swaps, and its respective gross unrealized appreciation and depreciation at April 30, 2023, were as follows:
| | | | | | | | | | | Net Unrealized | |
| | | | | Gross Unrealized | | | Gross Unrealized | | | Appreciation | |
| | Tax Cost | | | Appreciation | | | (Depreciation) | | | (Depreciation) | |
Equity Fund | | $ | 27,476,502 | | | $ | 1,772,727 | | | $ | (733,650 | ) | | $ | 1,039,077 | |
Tactical Fund | | | 7,800,154,304 | | | | 4,882,612 | | | | (52,339,793 | ) | | | (47,457,181 | ) |
Bond Fund | | | 1,016,383,511 | | | | 5,460,548 | | | | (1,217,331 | ) | | | 4,243,217 | |
Allocation Fund | | | 47,753,234 | | | | 10,368 | | | | (64,289 | ) | | | (53,921 | ) |
Ultra Fund | | | 61,586,461 | | | | 17,292 | | | | (126,861 | ) | | | (109,569 | ) |
| 6. | DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL |
The tax character of distributions paid during the years ended October 31, 2022 and October 31, 2021 was as follows:
For the year ended October 31, 2022:
| | Ordinary | | | Long-Term | | | Return of | | | | |
| | Income | | | Capital Gains | | | Capital | | | Total | |
Equity Fund | | $ | 5,531,761 | | | $ | — | | | $ | — | | | $ | 5,531,761 | |
Tactical Fund | | | 387,715,662 | | | | 122,294,023 | | | | — | | | | 510,009,685 | |
Bond Fund | | | 8,153,109 | | | | — | | | | — | | | | 8,153,109 | |
Allocation Fund | | | 1,663,650 | | | | 2,638,135 | | | | — | | | | 4,301,785 | |
Ultra Fund | | | 566,375 | | | | 31,625 | | | | — | | | | 598,000 | |
For the year ended October 31, 2021:
| | Ordinary | | | Long-Term | | | Return of | | | | |
| | Income | | | Capital Gains | | | Capital | | | Total | |
Equity Fund | | $ | 180,336 | | | $ | — | | | $ | — | | | $ | 180,336 | |
Tactical Fund | | | 227,210,430 | | | | 191,190,941 | | | | — | | | | 418,401,371 | |
Bond Fund | | | 35,500 | | | | — | | | | — | | | | 35,500 | |
Allocation Fund | | | — | | | | — | | | | — | | | | — | |
Ultra Fund | | | 228,399 | | | | — | | | | — | | | | 228,399 | |
The difference between ordinary distributions paid from book and ordinary distributions paid from tax relates to allowable foreign tax credits of $8,817 for the fiscal year ended October 31, 2022 and $4,072 for the fiscal year ended October 31, 2021 for the Equity Fund, which has been passed through to the Fund’s underlying shareholders and are deemed dividends for tax purposes.
As of October 31, 2022, the components of accumulated earnings/(deficit) on a tax basis were as follows:
| | Undistributed | | | Undistributed | | | Post October Loss | | | Capital Loss | | | Other | | | Unrealized | | | Total | |
| | Ordinary | | | Long-Term | | | and | | | Carry | | | Book/Tax | | | Appreciation | | | Accumulated | |
| | Income | | | Capital Gains | | | Late Year Loss | | | Forwards | | | Differences | | | (Depreciation) | | | Earnings/(Deficits) | |
Equity Fund | | $ | 20,379 | | | $ | — | | | $ | — | | | $ | (6,153,315 | ) | | $ | — | | | $ | 14,770 | | | $ | (6,118,166 | ) |
Tactical Fund | | | 21,141,719 | | | | — | | | | — | | | | (781,636,857 | ) | | | — | | | | (96,665,085 | ) | | | (857,160,223 | ) |
Bond fund | | | 1,964,308 | | | | — | | | | — | | | | (60,567,866 | ) | | | — | | | | (114,982 | ) | | | (58,718,540 | ) |
Allocation Fund | | | 94,509 | | | | — | | | | — | | | | (8,167,104 | ) | | | — | | | | (241,832 | ) | | | (8,314,427 | ) |
Ultra Fund | | | 156,533 | | | | — | | | | — | | | | (125,434 | ) | | | — | | | | (371,915 | ) | | | (340,816 | ) |
The difference between book basis and tax basis unrealized appreciation/(depreciation) and accumulated net realized gain/(loss) from investments is primarily attributable to the tax deferral of losses on wash sales, and mark-to-market on open futures and options contracts.
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
At October 31, 2022, the Funds had capital loss carry forwards for federal income tax purposes available to offset future capital gains as follows:
| | | | | | | | | | | Capital Loss Carry Forward | |
| | Short-Term | | | Long-Term | | | Total | | | Utilized | |
Equity Fund | | $ | 6,153,315 | | | $ | — | | | $ | 6,153,315 | | | $ | — | |
Tactical Fund | | | 607,589,228 | | | | 174,047,629 | | | | 781,636,857 | | | | — | |
Bond Fund | | | 52,947,091 | | | | 4,312,753 | | | | 57,259,844 | | | | — | |
Allocation Fund | | | 3,297,590 | | | | 4,869,514 | | | | 8,167,104 | | | | — | |
Ultra Fund | | | 112,386 | | | | 13,048 | | | | 125,434 | | | | — | |
| * | The Navigator Tactical Investment Grade Bond Fund experienced a shareholder change in ownership resulting in an annual limitation on the amount of pre-change capital loss carry forwards available to be recognized in each year. Due to IRC Section 382 limitations, utilization of these carry forwards is limited to a maximum of $1,543,207 per year ($959,748 in the initial year.) |
The Funds have entered into a securities lending arrangement (the “Agreement”) with The Bank of New York Mellon (the “Lending Agent”). Under the terms of the Agreement, the Funds are authorized to loan securities to the Lending Agent. In exchange, the Funds receive cash and “non-cash” or “securities” collateral in the amount of at least 102% of the value of the securities loaned. The value of securities loaned is disclosed in a footnote on the Statements of Assets and Liabilities and on the Schedules of Investments. Securities lending income is disclosed in the Funds’ Statements of Operations. Although risk is mitigated by the collateral, the Funds could experience a delay in recovering their securities and possible loss of income or value if the Lending Agent fails to return the securities on loan. The Funds’ cash collateral received in securities lending transactions is invested in the Goldman Sachs Financial Square Government Fund, as presented below. The Lending Agent retains the right to offset amounts payable to the Funds under the Agreement against amounts payable by the Lending Agent. Accordingly, the Agreement does not permit the Funds to enforce a netting arrangement.
As of April 30, 2023, the Equity Fund and Tactical Fund loaned securities which was collateralized by cash and other securities. The value of the securities on loan and the value of the related collateral was as follows:
Fund | | Value of Securities Loaned | | | Value of Collateral* | |
Equity | | $ | 1,336,715 | | | $ | 1,368,175 | |
Tactical Fund | | | 909,053,486 | | | | 928,619,945 | |
| * | The Equity Fund and Tactical Fund received cash collateral of $1,368,175 and $884,483,080 respectively, which was subsequently invested in the Goldman Sachs Financial Square Government Fund as reported in the Schedules of Investments. In addition, the Tactical Fund received non-cash collateral of $44,136,865 in the form of U.S. Government obligations, which the Tactical Fund cannot sell or repledge, and accordingly are not reflected in the Schedule of Investments . |
Securities Lending Transactions | | | | |
Overnight and Continuous | | | | |
Equity Fund | | | | |
Goldman Sachs Financial Square Government Fund | | $ | 1,368,175 | |
| | | | |
Tactical Fund | | | | |
Goldman Sachs Financial Square Government Fund | | $ | 884,483,080 | |
Navigator Funds |
NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
April 30, 2023 |
| 8. | INVESTMENT IN AFFILIATED COMPANIES |
An affiliated company is a company in which a Fund has ownership of at least 5% of the voting securities or are affiliated through common management. Companies which are affiliates of the Tactical Fund as of April 30, 2023 are noted in the Fund’s Schedule of Investments. Transactions during the six months ended April 30, 2023, with affiliated companies were as follows:
Tactical Fund
| | | | | | | | | | | | | | | | | Change in | | | | | | | | | | |
| | Value - Beginning of | | | | | | | | | Realized Gain / | | | Long-Term | | | Unrealized Gain / | | | Dividend | | | Value - End of | | | | |
Affiliated Holding | | Year/Period | | | Purchases | | | Sales Proceeds | | | (Loss) | | | Capital Gain | | | (Loss) | | | Income | | | Year/Period | | | Ending Shares | |
Ultra Fund | | $ | 50,740,288 | | | $ | 837,313 | | | $ | (1,000,000 | ) | | $ | (4,995 | ) | | $ | — | | | $ | 466,946 | | | $ | 837,314 | | | $ | 51,039,552 | | | | 5,078,562 | |
Allocation Fund | | | 45,962,506 | | | | 648,608 | | | | — | | | | — | | | | — | | | | 3,458,454 | | | | 648,608 | | | | 50,069,569 | | | | 5,502,150 | |
| | $ | 96,702,794 | | | $ | 1,485,921 | | | $ | (1,000,000 | ) | | $ | (4,995 | ) | | $ | — | | | $ | 3,925,400 | | | $ | 1,485,922 | | | $ | 101,109,121 | | | | 10,580,712 | |
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates presumption of control of the fund under section 2(a)(9) of the 1940 Act. As of April 30, 2023, National Financial Services LLC accounts holding Shares for the benefit of others, held approximately 28.59%, 57.93% and 44.34% of the Equity Fund, Tactical Fund and Bond Fund, respectively of the voting securities of the Fund. As of April 30, 2023, Pershing LLC, accounts holding shares for the benefit of others, held approximately 58.90% of the voting securities of the Equity Fund. As of April 30, 2023, Mac & Co. held approximately 84.50% and 100% of the Ultra Fund and Allocation Fund, respectively.
| 10. | UNDERLYING INVESTMENT IN OTHER INVESTMENT COMPANIES |
The following Fund currently invests a portion of its assets in the corresponding investment at April 30, 2023. The Fund may redeem its investment from the investment at any time if the Advisor determines that it is in the best interest of the Fund and its shareholders to do so. The performance of the Fund will be directly affected by the performance of the investment. The financial statements of the investment, including its schedule of investments, can be found at the Securities and Exchange Commission’s website www.sec.gov and should be read in conjunction with the Fund’s financial statements.
Fund | | Investment | | Percentage of Net Asset |
Allocation Fund | | Dreyfus Treasury Obligations Cash Management Fund | | 25.5% |
Subsequent events after the date of the Statements of Assets and Liabilities have been evaluated through the date the financial statements were issued. Management has determined that no events or transactions occurred requiring adjustment or disclosure in the financial statements.
Navigator Funds |
DISCLOSURE OF FUND EXPENSES (Unaudited) |
April 30, 2023 |
As a shareholder of the Funds you incur two types of costs: (1) transaction costs (such as front-end loads) and (2) ongoing costs, including advisory fees, distribution and/or service (12b-1 fees) fees and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. Please note, the expenses shown in the tables are meant to highlight ongoing costs only and do not reflect any transactional costs.
This example is based on an investment of $1,000 invested for the period of time beginning November 1, 2022 and held through April 30, 2023.
Actual Expenses: The “Actual” columns in the table below provide information about actual account values and actual expenses. You may use the information below, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
Hypothetical Examples for Comparison Purposes: The “Hypothetical” columns in the table below provide information about hypothetical account values and hypothetical expenses based on the Funds’ actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balances or expenses you paid for the period. You may use this information to compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs such as front-end sales charges (loads). Therefore, the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.
| | | | | Hypothetical |
| | | Actual | (5% return before expenses) |
| Fund’s | Beginning | Ending | Expenses | Ending | Expenses |
| Annualized | Account Value | Account Value | Paid During | Account Value | Paid During |
Class A | Expense Ratio | 11/1/22 | 4/30/23 | Period* | 4/30/23 | Period* |
Navigator Equity Hedged Fund | 1.35% | $1,000.00 | $1,050.10 | $6.86 | $1,018.10 | $6.76 |
Navigator Tactical Fixed Income Fund | 1.22% | $1,000.00 | $1,062.30 | $6.24 | $1,018.74 | $6.11 |
Navigator Ultra Short Bond Fund | 0.65% | $1,000.00 | $1,023.40 | $3.26 | $1,021.57 | $3.26 |
| | | | | | |
Class C | | | | | | |
Navigator Equity Hedged Fund | 2.10% | $1,000.00 | $1,046.20 | $10.66 | $1,014.38 | $10.49 |
Navigator Tactical Fixed Income Fund | 1.98% | $1,000.00 | $1,059.20 | $10.11 | $1,014.98 | $9.89 |
| | | | | | |
Class I | | | | | | |
Navigator Equity Hedged Fund | 1.10% | $1,000.00 | $1,052.40 | $5.59 | $1,019.34 | $5.50 |
Navigator Tactical Fixed Income Fund | 0.98% | $1,000.00 | $1,063.60 | $5.01 | $1,019.93 | $4.91 |
Navigator Tactical Investment Grade Bond Fund | 1.01% | $1,000.00 | $1,027.60 | $5.08 | $1,019.79 | $5.06 |
Navigator Tactical U.S. Allocation Fund | 1.01% | $1,000.00 | $1,089.40 | $5.23 | $1,019.79 | $5.06 |
Navigator Ultra Short Bond Fund | 0.40% | $1,000.00 | $1,025.70 | $2.01 | $1,022.81 | $2.01 |
| * | Expenses are equal to the average account value over the period, multiplied by the Funds’ annualized expense ratio, multiplied by the number of days in the period ended April 30, 2023 (181) divided by the number of days in the fiscal year (365). |
Navigator Funds
ADDITIONAL INFORMATION (Unaudited)
April 30, 2023
Change in Independent Registered Public Accounting Firm
On March 6, 2023, BBD LLP (“BBD”) ceased to serve as the independent registered public accounting firm of the Funds. The Audit Committee of the Board of Trustees approved the replacement of BBD as a result of Cohen & Company, Ltd.’s (“Cohen”) acquisition of BBD’s investment management group.
The report of BBD on the financial statements of the Funds as of and for the fiscal year ended October 31, 2022 did not contain an adverse opinion or a disclaimer of opinion, and were not qualified or modified as to uncertainties, audit scope or accounting principles. During the fiscal year ended October 31, 2022, and during the subsequent interim period through March 6, 2023: (i) there were no disagreements between the registrant and BBD on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of BBD, would have caused it to make reference to the subject matter of the disagreements in its report on the financial statements of the Funds for such years or interim period; and (ii) there were no “reportable events,” as defined in Item 304(a)(1)(v) of Regulation S-K under the Securities Exchange Act of 1934, as amended.
The registrant requested that BBD furnish it with a letter addressed to the U.S. Securities and Exchange Commission stating that it agrees with the above statements. A copy of such letter is filed as an exhibit to Form N-CSRS.
On May 24, 2023, the Audit Committee of the Board of Trustees also recommended and approved the appointment of Cohen as the Funds’ independent registered public accounting firm for the fiscal year ending October 31, 2023.
During the fiscal year ended October 31, 2022, and during the subsequent interim period through March 6, 2023, neither the registrant, nor anyone acting on its behalf, consulted with Cohen on behalf of the Funds regarding the application of accounting principles to a specified transaction (either completed or proposed), the type of audit opinion that might be rendered on the Funds’ financial statements, or any matter that was either: (i) the subject of a “disagreement,” as defined in Item 304(a)(1)(iv) of Regulation S-K and the instructions thereto; or (ii) “reportable events,” as defined in Item 304(a)(1)(v) of Regulation S-K.
LIQUIDITY RISK MANAGEMENT PROGRAM (Unaudited)
The Funds have adopted and implemented a written liquidity risk management program as required by Rule 22e-4 (the “Liquidity Rule”) under the 1940 Act. The program is reasonably designed to assess and manage the Funds’ liquidity risk, taking into consideration, among other factors, the Funds’ investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions; its short and long-term cash flow projections; and its cash holdings and access to other funding sources.
During the fiscal period ended April 30, 2023, the Trust’s Liquidity Risk Management Program Committee (the “Committee”) reviewed the Funds’ investments and determined that the Funds held adequate levels of cash and highly liquid investments to meet shareholder redemption activities in accordance with applicable requirements. Accordingly, the Committee concluded that (i) the Funds’ liquidity risk management program is reasonably designed to prevent violations of the Liquidity Rule and (ii) the Funds’ liquidity risk management program has been effectively implemented.
Clark Capital Management Group, Inc. Adviser to Navigator Equity Hedged Fund (“Navigator Equity”), Navigator Tactical Fixed Income Fund (“Navigator Tactical”) and Navigator Ultra Short Bond Fund (“Navigator Ultra”), Navigator Tactical Investment Grade Bond Fund (“Navigator Investment”) and Navigator Tactical U.S. Allocation Fund (“Navigator Allocation”) *
In connection with the regular meeting held on June 22-23, 2022 of the Board of Trustees (the “Trustees” or the “Board”) of the Northern Lights Fund Trust (the “Trust”), including a majority of the Trustees who are not “interested persons,” as that term is defined in the Investment Company Act of 1940, as amended, discussed the re-approval of an investment advisory agreement (the “Advisory Agreement”) between Clark Capital Management Group, Inc. (“Adviser” or “Clark”) and the Trust, with respect to the Navigator Equity, Navigator Tactical, Navigator Ultra, Navigator Investment and Navigator Allocation (each a “Fund” and collectively referred to as the “Navigator Funds). In considering the renewal of the Advisory Agreement, the Board received materials specifically relating to the Advisory Agreement.
The Trustees were assisted by independent legal counsel throughout the Advisory Agreement review process. The Trustees relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Advisory Agreement and the weight to be given to each such factor. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the Advisory Agreement.
Nature, Extent & Quality of Services.
The Board noted that Clark was founded in 1986, had approximately $29.2 billion in assets under management, and that Clark provided multiple investment strategies across several asset classes. The Board discussed the background of Clark’s key personnel, noting their education and varied financial industry experience. The Board discussed Clark’s broker-dealer selection process and noted the variety of factors used to select broker-dealers. The Board noted that Clark reported no material compliance or litigation issues since the last Advisory Agreement renewal. They considered that the Adviser monitored compliance with each Fund’s investment limitations using Excel spreadsheets linked to Bloomberg API and an order management system. The Board noted Clark had cybersecurity policies and procedures in place and continued to invest in and upgrade its technology. The Board concluded that Clark had the resources to continue to provide high quality service to each Navigator Fund and its respective shareholders.
Performance.
Navigator Equity. The Board discussed the Fund’s investment objective and strategy. The Board noted that the Fund underperformed its index over all periods presented. The Board considered the Adviser’s disagreement with the index, noting that the Fund outperformed the Adviser selected index, which includes a hedging component, over the three-year, five-year and since inception periods. The Board observed that the Fund had a three-star Morningstar rating. The
Board concluded that the Fund delivered solid returns and the Fund was being managed consistent with its prospectus and performance was consistent with that mandate.
Navigator Tactical. The Board discussed the Fund’s objective and Morningstar category. They observed that the Fund outperformed its category and peer group medians over all time periods presented, and its benchmark over the one, three, and since inception periods. The Board noted that the Fund maintained a 5-star rating from Morningstar and increased its assets by over 6% over the last year. The Board concluded that Clark had done an excellent job implementing the Fund’s strategy to the benefit of shareholders.
Navigator Ultra. The Board discussed the Fund’s current objective and investment strategy. The Board noted that the Fund maintained a 4-star rating from Morningstar. The Board observed that the Fund outperformed its benchmark over all periods presented. The Board noted that although the Fund’s performance was negative over the one-year period, it ranked in the top quartile with respect to the category and peer group. The Board concluded that Clark was managing the Fund in accordance with the strategy articulated in the Fund’s prospectus and performance was consistent with that mandate.
Navigator Investment. The Board discussed the Fund’s current objective and investment strategy. The Board noted that the Fund had not yet received a Morningstar rating due to its limited history of operations. The Board observed that the Fund outperformed its benchmark over the since inception period and underperformed its peer group and category median. The Board concluded that Clark was managing the Fund in accordance with the strategy articulated in the Fund’s prospectus and performance was consistent with that mandate.
Navigator Allocation. The Board discussed the Fund’s current objective and investment strategy. The Board noted that the Fund had not yet received a Morningstar rating due to its limited history of operations. The Board observed that the Fund underperformed its benchmark and outperformed its peer group and category median over the since inception period. The Board concluded that Clark was managing the Fund in accordance with the strategy articulated in the Fund’s prospectus and performance was consistent with that mandate.
Fees and Expenses.
Navigator Equity. The Board reviewed the Fund’s peer group along with the Fund’s advisory fee of 0.75% and considered that it was lower than both the category and peer group medians and averages. The Board further noted that the Fund’s advisory fee was lower than the advisory fee charged by the Adviser for managing a similar strategy. The Board noted that the Adviser experienced a loss in connection with its management of the Fund. They discussed the Fund’s current expense limitation agreement and the Adviser’s willingness to discuss breakpoints in the future as the Fund increases in assets. The Board agreed that the advisory fee was not unreasonable.
Navigator Tactical. The Board reviewed the Fund’s maximum advisory fee of 0.85% (with breakpoints beginning at $4.5 billion) and noted that it was higher than both the category and peer
group medians and averages but was within the range of the advisory fees charged by the funds in the peer group. The Board further noted the Fund’s net expense ratio was higher than its peer group median and higher than its category median but was within the range of net expense ratios for the funds within the peer group as a whole. The Board considered the Adviser’s assertion that the advisory fee was reasonable given the experience needed to manage the unique strategy of the Fund. The Board concluded that the advisory fee was not unreasonable.
Navigator Ultra. The Board discussed the Fund’s advisory fee of 0.30% and noted that it was slightly higher than the peer group average, but within the range of the advisory fees charged by the funds in the peer group. The Board further noted the Fund’s net expense ratio was higher than its peer and category averages and medians but within the range of net expense ratios for the funds within the peer group as a whole. The Board discussed the current expense limitation agreement and the Adviser’s willingness to discuss breakpoints in the future. The Board agreed that the advisory fee was not unreasonable.
Navigator Investment. The Board discussed the Fund’s advisory fee of 0.85% (with breakpoints beginning at $4.5 billion) and noted that it was slightly higher than the peer group median and average. The Board further noted the Fund’s net expense ratio was lower than its peer group medina and average but higher than the category average and median. The Board discussed the current expense limitation agreement and the advisory fee breakpoint currently in place. The Board acknowledged the Adviser’s assertion that the fees and expenses for the Fund were reasonable given the compliance, legal and operational resources required to manage the Fund. The Board agreed that the advisory fee was not unreasonable.
Navigator Allocation. The Board reviewed the Fund’s peer group along with the Fund’s advisory fee of 0.85% (with breakpoints beginning at $4.5 billion) and considered that it was higher than both the category and peer group medians and averages. The Board considered the Adviser’s assertion that the fees and expenses for the Fund were reasonable given the compliance, legal and operational resources required to manage the Fund. The discussed the Fund’s current expense limitation agreement and the advisory fee breakpoints in place. The Board agreed that the advisory fee was not unreasonable.
Economies of Scale.
The Board considered whether economies of scale had been reached with respect to the fees paid to Clark on behalf of the Navigator Funds. The Board noted that Clark had previously agreed to breakpoints in its advisory fee with respect to Navigator Tactical, Navigator Investment, and Navigator Allocation. After a further discussion, the Board concluded that current breakpoints remained appropriate and in the best interests of shareholders and the absence of breakpoints for the remaining Navigator Funds was reasonable at current asset levels and would be considered as each Fund’s assets increased.
Profitability.
The Board reviewed the profitability analysis provided by Clark with respect to each Navigator Fund. The Board noted that Clark realized a loss for each Fund with the exception of Navigator Tactical and Navigator Allocation. The Board discussed Clark’s profits from its relationship with Navigator Tactical and Navigator Allocation and concluded that such profits were not excessive. In regard to each of the remaining Navigator Funds, the Board concluded that excessive profitability was not an issue at this time.
Conclusion.
Having requested and received such information from Clark as the Board believed to be reasonably necessary to evaluate the terms of the Advisory Agreement and as assisted by the advice of counsel, the Board concluded that renewal of the Advisory Agreement with Clark was in the best interests of the shareholders of each Navigator Fund.
| * | Due to the timing of the contract renewal schedule, these deliberations may or may not relate to the current performance results of the Navigator Funds. |
PRIVACY NOTICE
Northern Lights Fund Trust
Rev. April 2021
FACTS | WHAT DOES NORTHERN LIGHTS FUND TRUST DO WITH YOUR PERSONAL INFORMATION? |
Why? | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some, but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. |
What? | The types of personal information we collect and share depends on the product or service that you have with us. This information can include: ● Social Security number and wire transfer instructions ● account transactions and transaction history ● investment experience and purchase history When you are no longer our customer, we continue to share your information as described in this notice. |
How? | All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons Northern Lights Fund Trust chooses to share; and whether you can limit this sharing. |
Reasons we can share your personal information: | Does Northern Lights Fund Trust share information? | Can you limit this sharing? |
For our everyday business purposes - such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus. | YES | NO |
For our marketing purposes - to offer our products and services to you. | NO | We don’t share |
For joint marketing with other financial companies. | NO | We don’t share |
For our affiliates’ everyday business purposes - information about your transactions and records. | NO | We don’t share |
For our affiliates’ everyday business purposes - information about your credit worthiness. | NO | We don’t share |
For nonaffiliates to market to you | NO | We don’t share |
QUESTIONS? | Call 1-631-490-4300 |
PRIVACY NOTICE
Northern Lights Fund Trust
What we do: |
How does Northern Lights Fund Trust protect my personal information? | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information. |
How does Northern Lights Fund Trust collect my personal information? | We collect your personal information, for example, when you ● open an account or deposit money ● direct us to buy securities or direct us to sell your securities ● seek advice about your investments We also collect your personal information from others, such as credit bureaus, affiliates, or other companies. |
Why can’t I limit all sharing? | Federal law gives you the right to limit only: ● sharing for affiliates’ everyday business purposes – information about your creditworthiness. ● affiliates from using your information to market to you. ● sharing for nonaffiliates to market to you. State laws and individual companies may give you additional rights to limit sharing. |
Definitions |
Affiliates | Companies related by common ownership or control. They can be financial and nonfinancial companies. ● Northern Lights Fund Trust does not share with our affiliates. |
Nonaffiliates | Companies not related by common ownership or control. They can be financial and nonfinancial companies. ● Northern Lights Fund Trust does not share with nonaffiliates so they can market to you. |
Joint marketing | A formal agreement between nonaffiliated financial companies that together market financial products or services to you. ● Northern Lights Fund Trust doesn’t jointly market. |
Investment Advisor |
Clark Capital Management Group, Inc. |
1650 Market Street, 53rd Floor |
Philadelphia, PA 19103 |
|
Administrator |
Ultimus Fund Solutions LLC |
225 Pictoria Drive, Suite 450 |
Cincinnati, OH 45246 |
|
|
How to Obtain Proxy Voting Information
Information regarding how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30th as well as a description of the policies and procedures that the Funds use to determine how to vote proxies is available without charge, upon request, by calling 1-877-766-2264 or by referring to the Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov.
How to Obtain 1st and 3rd Fiscal Quarter Portfolio Holdings
The Funds file their complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT, within sixty days after the end of the period. Form N-PORT reports are available on the SEC’s website at http://www.sec.gov. The information on Form N-PORT is available without charge, upon request, by calling 1-877-766-2264.
Investor Information: 1-877-766-2264
NAVIGATOR-SAR23
(b) Not applicable.
Item 2. Code of Ethics. Not applicable.
Item 3. Audit Committee Financial Expert. Not applicable.
Item 4. Principal Accountant Fees and Services. Not applicable.
Item 5. Audit Committee of Listed Companies. Not applicable to open-end investment companies.
Item 6. Schedule of Investments. Schedule of investments in securities of unaffiliated issuers is included under Item 1.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Funds. Not applicable to open-end investment companies.
Item 8. Portfolio Managers of Closed-End Management Investment Companies. Not applicable to open-end investment companies.
Item 9. Purchases of Equity Securities by Closed-End Funds. Not applicable to open-end investment companies.
Item 10. Submission of Matters to a Vote of Security Holders. None
Item 11. Controls and Procedures.
(a) Based on an evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the Registrant have concluded that the disclosure controls and procedures of the Registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the Registrant’s management, including the Registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b) There were no significant changes in the Registrant’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.
Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies. Not applicable.
Item 13. Exhibits.
(a)(1) Not applicable.
(a)(2) Certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 (and Item 11(a)(2) of Form N-CSR) are filed herewith.
(a)(3) Not applicable for open-end investment companies.
(a)(4) change in registrant’s independent public accountant is filed herewith.
(b) Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002 (and Item 11(b) of Form N-CSR) are filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Northern Lights Fund Trust
By (Signature and Title)
/s/ Kevin E. Wolf
Kevin E. Wolf, President/Principal Executive Officer
Date 7/5/23
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)
/s/ Kevin E. Wolf
Kevin E. Wolf, President/Principal Executive Officer
Date 7/5/23
By (Signature and Title)
/s/ Jim Colantino
Jim Colantino, Treasurer/Principal Financial Officer
Date 7/5/23