Retirement and Benefit Plans | 12 Months Ended |
Dec. 31, 2014 |
Compensation and Retirement Disclosure [Abstract] | |
Retirement and Benefit Plans | Retirement and Benefit Plans |
|
Our retirement plans consist of noncontributory defined benefit pension plans, contributory defined contribution savings plans, a deferred compensation plan, and a multiemployer health and welfare plan. |
|
Defined Benefit Plans |
|
Some of our employees are covered by noncontributory defined benefit pension plans. As of December 31, 2014, we have one qualified defined benefit pension plan, which includes the merging of a salaried plan and two plans for hourly employees to simplify administration of the plans. The following summarizes recent activity of each individual plan: |
|
| | | | | | | | | | | | | | | | |
• | Benefits for salaried employees were frozen so that no future benefits have accrued since December 31, 2009. | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
• | From 2011 through 2014, plan amendments affected certain union and non-union hourly employees by closing participation and freezing future benefits. The benefit for hourly employees is generally based on a fixed amount per year of service (years of service determined as of the freeze dates). In connection with these amendments, we recognized $0.2 million and $0.3 million, respectively, of noncash curtailment losses during the years ended December 31, 2013 and 2012. As a result, only certain hourly employees continue to accrue benefits after the effective dates of these amendments. | | | | | | | | | | | | | | | |
|
We also have nonqualified salaried pension plans, which were frozen so that no future benefits have accrued since December 31, 2009. |
|
Defined Contribution Plans |
|
We sponsor contributory defined contribution savings plans for most of our salaried and hourly employees, and we generally provide company contributions to the savings plans. Since March 1, 2010, we have contributed 4% of each salaried participant's eligible compensation to the plan as a nondiscretionary company contribution. In addition, beginning in 2012, for the years that a performance target is met, we will contribute an additional amount of the employee's eligible compensation, depending on company performance and the employee's years of service. During the years ended December 31, 2014, 2013, and 2012, company performance resulted in additional contributions in the range of 1% to 2%, 1% to 2%, and 3% to 5%, respectively. The company contributions for union and nonunion hourly employees vary by location. Company contributions paid, or to be paid, to our defined contribution savings plans for the years ended December 31, 2014, 2013, and 2012, were $13.6 million, $13.2 million, and $14.3 million, respectively. |
|
Defined Contributory Trust |
|
We have participated in a multiemployer defined contributory trust plan for certain union hourly employees since 2013. As of December 31, 2014 and 2013, approximately 1,378 and 647, respectively, of our employees participated in this plan. For certain of these employees, per the terms of the representative collective bargaining agreements, we were required to contribute $0.50 and $0.45, respectively, per hour per active employee during 2014 and 2013. For certain other of these employees, we were required to contribute 4% of the employee's earnings during 2014. Company contributions to the multiemployer defined contributory trust plan for the years ended December 31, 2014 and 2013, were $2.1 million and $0.6 million, respectively. After required contributions, we have no further obligation to the plan. The plan and its assets are managed by a joint board of trustees. |
|
Deferred Compensation Plan |
|
We sponsor a deferred compensation plan. No compensation deferrals were allowed to be made under the plan from 2009 until our conversion from a limited liability company to a corporation in 2013, as deferrals to the plan were prohibited because Boise Cascade, L.L.C., was a disqualified entity under Internal Revenue Code Section 457A. Deferrals, company match, and interest on contributions made to the plan on or before December 31, 2008, were not affected by 457A. In July 2013, the deferred compensation plan was amended to effect certain administrative updates, and employee deferrals to the deferred compensation plan began again on January 1, 2014. |
|
Under the plan, participating employees irrevocably elect each year to defer receipt of a portion of their base salary and incentive compensation. A participant's account is credited with imputed interest at a rate equal to 130% of Moody's Composite Average of Yields on Corporate Bonds. Participants may receive payment of their deferred compensation plan balance in a lump sum or in monthly installments over a specified period of years following the termination of their employment with the company. The deferred compensation plan is unfunded; therefore, benefits are paid from our general assets. |
|
We recognized $0.6 million of interest expense related to the plan for each of the years ended December 31, 2014, 2013, and 2012. At December 31, 2014 and 2013, we had $10.7 million and $10.9 million, respectively, of liabilities related to the plan, of which $1.4 million and $1.8 million, respectively, were recorded in "Accrued liabilities, Compensation and benefits" and $9.3 million and $9.1 million, respectively, were recorded in "Other, Compensation and benefits" on our Consolidated Balance Sheets. |
|
Multiemployer Health and Welfare Plan |
|
We participate in a multiemployer health and welfare plan that covers medical, dental, and life insurance benefits for certain active employees as well as benefits for retired employees. As of December 31, 2014, approximately 652 of our employees participated in this plan. Per the terms of the representative collective bargaining agreements, we were required to contribute $5.50 per hour per active employee through May 31, 2012. From June 1, 2012 to May 31, 2014, we were required to contribute $5.00 per hour per active employee. Since June 1, 2014, we are required to contribute $5.25 per hour per active employee. Company contributions to the multiemployer health and welfare plan for the years ended December 31, 2014, 2013, and 2012, were $7.3 million, $6.9 million, and $6.7 million, respectively. After required contributions, we have no further obligation to the plan. The trustees of the plan determine the allocation of benefits between active and retired employees. |
|
Defined Benefit Obligations and Funded Status |
|
The following table, which includes only company-sponsored defined benefit plans, reconciles the beginning and ending balances of our projected benefit obligation and fair value of plan assets. We recognize the underfunded status of our defined benefit pension plans on our Consolidated Balance Sheets. We recognize changes in funded status in the year changes occur through other comprehensive income (loss). |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | |
| | December 31 | | | | | | | | |
| | 2014 | | 2013 | | | | | | | | |
| | (thousands) | | | | | | | | |
Change in benefit obligation | | | | | | | | | | | | |
Benefit obligation at beginning of year | | $ | 443,313 | | | $ | 504,684 | | | | | | | | | |
| | | | | | | |
Service cost | | 1,682 | | | 2,686 | | | | | | | | | |
| | | | | | | |
Interest cost | | 20,179 | | | 18,626 | | | | | | | | | |
| | | | | | | |
Actuarial (gain) loss | | 82,090 | | | (62,643 | ) | | | | | | | | |
| | | | | | | |
Benefits paid (a) | | (33,466 | ) | | (20,040 | ) | | | | | | | | |
Benefit obligation at end of year | | 513,798 | | | 443,313 | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | |
Change in plan assets | | | | | | | | | | | | |
Fair value of plan assets at beginning of year | | 357,280 | | | 312,224 | | | | | | | | | |
| | | | | | | |
Actual return on plan assets | | 28,074 | | | 54,357 | | | | | | | | | |
| | | | | | | |
Employer contributions | | 12,071 | | | 10,739 | | | | | | | | | |
| | | | | | | |
Benefits paid (a) | | (33,466 | ) | | (20,040 | ) | | | | | | | | |
Fair value of plan assets at end of year | | 363,959 | | | 357,280 | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | |
Underfunded status | | $ | (149,839 | ) | | $ | (86,033 | ) | | | | | | | | |
| | | | | | | | | | | | |
Amounts recognized on our Consolidated Balance Sheets | | | | | | | | | | | | |
Current liabilities | | $ | (2,978 | ) | | $ | (679 | ) | | | | | | | | |
Noncurrent liabilities | | (146,861 | ) | | (85,354 | ) | | | | | | | | |
Net liability | | $ | (149,839 | ) | | $ | (86,033 | ) | | | | | | | | |
| | | | | | | | | | | | |
Amounts recognized in accumulated other comprehensive loss | | | | | | | | | | | | |
Net actuarial loss | | $ | 89,592 | | | $ | 14,552 | | | | | | | | | |
| | | | | | | |
Prior service cost | | — | | | — | | | | | | | | | |
| | | | | | | |
Net loss recognized | | $ | 89,592 | | | $ | 14,552 | | | | | | | | | |
| | | | | | | |
______________________________________ |
|
| | | | | | | | | | | | | | | | |
(a) | Benefits paid during the year ended December 31, 2014 includes approximately $15 million of lump-sum cash payments to certain terminated and vested participants in settlement of pension obligations. | | | | | | | | | | | | | | | |
|
The accumulated benefit obligation for all defined benefit pension plans was $513.8 million and $443.3 million at December 31, 2014 and 2013, respectively. All of our defined benefit pension plans have accumulated benefit obligations that exceed the fair value of plan assets. |
|
Net Periodic Benefit Cost and Other Comprehensive (Income) Loss |
|
The components of net periodic benefit cost and other amounts recognized in other comprehensive (income) loss are as follows: |
|
| | | | | |
| | | | | | | | | | | | | | | | |
| Year Ended December 31 | | | | | |
| 2014 | | 2013 | | 2012 | | | | | |
| (thousands) | | | | | |
Service cost | $ | 1,682 | | | $ | 2,686 | | | $ | 4,762 | | | | | | |
| | | | |
Interest cost | 20,179 | | | 18,626 | | | 19,234 | | | | | | |
| | | | |
Expected return on plan assets | (21,000 | ) | | (19,829 | ) | | (19,390 | ) | | | | | |
Amortization of actuarial (gain) loss | (23 | ) | | 9,202 | | | 7,632 | | | | | | |
| | | | |
Amortization of prior service costs and other | — | | | 90 | | | 165 | | | | | | |
| | | | |
Plan settlement/curtailment expense | — | | | 214 | | | 250 | | | | | | |
| | | | |
Net periodic benefit cost | 838 | | | 10,989 | | | 12,653 | | | | | | |
| | | | |
Changes in plan assets and benefit obligations recognized in other comprehensive (income) loss | | | | | | | | | | |
Net actuarial (gain) loss | 75,016 | | | (97,171 | ) | | 8,432 | | | | | | |
| | | | |
Amortization of actuarial gain (loss) | 23 | | | (9,202 | ) | | (7,632 | ) | | | | | |
| | | | |
Amortization of prior service costs and other | — | | | (304 | ) | | (416 | ) | | | | | |
| | | | |
Total recognized in other comprehensive (income) loss | 75,039 | | | (106,677 | ) | | 384 | | | | | | |
| | | | |
Total recognized in net periodic cost and other comprehensive (income) loss | $ | 75,877 | | | $ | (95,688 | ) | | $ | 13,037 | | | | | | |
| | | | |
|
In 2015, we estimate net periodic pension expense will be approximately $6.3 million, including $6.4 million of net actuarial loss that will be amortized from accumulated other comprehensive loss. |
|
Assumptions |
|
The assumptions used in accounting for our plans are estimates of factors that will determine, among other things, the amount and timing of future contributions. The following table presents the assumptions used in the measurement of our benefit obligations: |
|
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| 31-Dec | | | | | | | | | | | |
| 2014 | | 2013 | | | | | | | | | | | |
Weighted average assumptions | | | | | | | | | | | | | | |
Discount rate | 3.75 | % | | 4.65 | % | | | | | | | | | | | |
Rate of compensation increases (a) | — | % | | — | % | | | | | | | | | | | |
|
The following table presents the assumptions used in the measurement of net periodic benefit cost: |
| | | | | | | |
| | | | | | | | | | | | | | | | |
| | 31-Dec | | | | | | | |
| | 2014 | | 2013 | | 2012 | | | | | | | |
Weighted average assumptions | | | | | | | | | | | | | |
Discount rate | | 4.65 | % | | 3.75 | % | | 4.2 | % | | | | | | | |
Expected long-term rate of return on plan assets | | 6.5 | % | | 6.5 | % | | 6.75 | % | | | | | | | |
Rate of compensation increases (a) | | — | % | | — | % | | — | % | | | | | | | |
_______________________________________ |
|
| | | | | | | | | | | | | | | | |
(a) | Pension benefits for all salaried employees are frozen, resulting in an assumption for the rate of compensation increase of zero. In addition to the salaried benefits being frozen, there are currently no scheduled increases in pension benefit rates applicable to past service covering hourly employees who continue to accrue benefits. | | | | | | | | | | | | | | | |
|
Discount Rate Assumption. The discount rate reflects the current rate at which the pension obligations could be settled based on the measurement date of the plans — December 31. In all years presented, the discount rates were determined by matching the expected plan benefit payments against a spot rate yield curve constructed to replicate the yields of Aa-graded corporate bonds. |
|
Asset Return Assumption. We base our expected long-term rate of return on plan assets on a weighted average of our expected returns for the major asset classes (equities, fixed-income securities, a hedge fund, and real estate) in which we invest. The weights we assign each asset class are based on our investment strategy. Expected returns for the asset classes are based on long-term historical returns, inflation expectations, forecasted gross domestic product, earnings growth, and other economic factors. We developed our return assumption based on a review of the fund manager's estimates of future market expectations by broad asset class, actuarial projections, and expected long-term rates of return from external investment managers. The weighted average expected return on plan assets we will use in our calculation of 2015 net periodic benefit cost is 6.15%. |
|
Retirement and Mortality Rates. These rates are developed to reflect actual and projected plan experience. In 2014, we used the new RP-2014 mortality tables along with the new two-dimensional mortality improvement scale MP-2014. In 2013, we used the RP-2000 mortality tables. The new tables reflect updated projected mortality rates based on actuarial studies by the Society of Actuaries. |
|
Investment Policies and Strategies |
|
At December 31, 2014, 56% of our pension plan assets were invested in equity securities, 35% in fixed-income securities, 4% in a hedge fund, and 5% in real estate. The general investment objective for all of our plan assets is to optimize growth of the pension plan trust assets, while minimizing the risk of significant losses in order to enable the plans to satisfy their benefit payment obligations over time. The objectives take into account the long-term nature of the benefit obligations, the liquidity needs of the plans, and the expected risk/return trade-offs of the asset classes in which the plans may choose to invest. The Retirement Funds Investment Committee is responsible for establishing and overseeing the implementation of our investment policy. Russell Investments (Russell) oversees the active management of our pension investments through its manager of managers program in order to achieve broad diversification in a cost-effective manner. At December 31, 2014, our investment policy governing our relationship with Russell allocated 30% to large-capitalization U.S. equity securities, 5% to small- and mid-capitalization U.S. equity securities, 21% to international equity securities, 35% to fixed-income securities, 4% to a hedge fund, and 5% to real estate. Our arrangement with Russell allows monthly rebalancing to the policy targets noted above. |
|
Investment securities, in general, are exposed to various risks, such as interest rate, credit, and overall market volatility risk, all of which are subject to change. In addition, our overall investment strategy and related allocations between equity and fixed-income securities may change from time to time based on market conditions, external economic factors, and the funded status of our plans. Due to the level of risk associated with certain investment securities, it is reasonably possible that changes in the values of investment securities will occur in the near term, and such changes could materially affect the reported amounts. |
|
Fair Value Measurements of Plan Assets |
|
The following table sets forth by level, within the fair value hierarchy, the pension plan assets, by major asset category, at fair value at December 31, 2014 and 2013: |
|
|
| | | | | | | | | | | | | | | | |
| | December 31, 2014 |
| | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Total |
(Level 1) | (Level 2) (a) | (Level 3) |
| | (thousands) |
Equity securities | | | | | | | | |
Large-cap U.S. equity securities (b) | | $ | — | | | $ | 111,599 | | | $ | — | | | $ | 111,599 | |
|
Small- and mid-cap U.S. equity securities (c) | | — | | | 18,331 | | | — | | | 18,331 | |
|
International equity securities (d) | | — | | | 73,130 | | | — | | | 73,130 | |
|
Fixed-income securities (e) | | — | | | 125,706 | | | — | | | 125,706 | |
|
Hedge fund (f) | | — | | | 16,242 | | | — | | | 16,242 | |
|
Real estate (g) | | — | | | — | | | 17,802 | | | 17,802 | |
|
Total investments at fair value | | $ | — | | | $ | 345,008 | | | $ | 17,802 | | | 362,810 | |
|
Receivables and accrued expenses, net | | | | | | | | 1,149 | |
|
Fair value of plan assets | | | | | | | | $ | 363,959 | |
|
|
|
| | | | | | | | | | | | | | | | |
| | December 31, 2013 |
| | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | Total |
(Level 1) | (Level 2) (a) | (Level 3) |
| | (thousands) |
Equity securities | | | | | | | | |
Large-cap U.S. equity securities (b) | | $ | — | | | $ | 124,130 | | | $ | — | | | $ | 124,130 | |
|
Small- and mid-cap U.S. equity securities (c) | | — | | | 20,344 | | | — | | | 20,344 | |
|
International equity securities (d) | | — | | | 84,199 | | | — | | | 84,199 | |
|
Fixed-income securities (e) | | — | | | 96,324 | | | — | | | 96,324 | |
|
Hedge fund (f) | | — | | | 15,205 | | | — | | | 15,205 | |
|
Real estate (g) | | — | | | — | | | 16,055 | | | 16,055 | |
|
Total investments at fair value | | $ | — | | | $ | 340,202 | | | $ | 16,055 | | | 356,257 | |
|
Receivables and accrued expenses, net | | | | | | | | 1,023 | |
|
Fair value of plan assets | | | | | | | | $ | 357,280 | |
|
_______________________________________ |
|
| | | | | | | | | | | | | | | | |
(a) | Equity and fixed-income securities represent common collective trusts managed by Russell Trust Company. The funds are valued at the net asset value (NAV) provided by Russell Trust Company, the administrator of the funds. The NAV is a practical expedient for fair value and is based on the value of the assets owned by the fund, less liabilities at year-end. While the underlying assets are actively traded on an exchange, the funds are not. We have the ability to redeem these equity and fixed-income securities with a one-day notice. | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
(b) | Invested in the Russell Equity I Fund at December 31, 2014 and 2013. The fund seeks returns that exceed the Russell 1000 Index by investing in large-capitalization stocks of the U.S. stock market. In addition, at December 31, 2014 and 2013, our investments in this category included the Russell 1000 Index Fund, which seeks to track the investment results of an index composed of large- and mid-capitalization stocks of the U.S. stock market. | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
(c) | Invested in the Russell Equity II Fund. The fund seeks returns that exceed the Russell 2500 Index by investing in the small- and mid-capitalization stocks of the U.S. stock market. | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
(d) | Invested in the Russell International Fund with Active Currency at December 31, 2014 and 2013, which benchmarks against the Russell Developed ex-U.S. Large Cap Index Net and seeks favorable total returns and additional diversification through investment in non-U.S. equity securities and active currency management. The fund participates primarily in the stock markets of Europe and the Pacific Rim and seeks to opportunistically add value through active investment in foreign currencies. In addition, at December 31, 2014 and 2013, our investments in this category included the Russell Emerging Market Fund, which benchmarks against the Russell Emerging Markets Index and is designed to maintain a broadly diversified exposure to emerging market countries. At December 31, 2014 and 2013, investments in emerging markets represent approximately 23% and 20%, respectively, of our international portfolio. | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
(e) | Invested in the Russell Multi-Manager Bond Fund at December 31, 2014 and 2013. The fund seeks to outperform the Barclays Capital U.S. Aggregate Bond Index over a full market cycle. The fund is designed to provide current income and, as a secondary objective, capital appreciation through a variety of diversified strategies, including sector rotation, modest interest rate timing, security selection, and tactical use of high-yield and emerging market bonds. In addition, at December 31, 2014, our investments in this category included the Russell Long Duration Fixed Income Fund, which is designed to provide maximum total return through diversified strategies including sector rotation, modest interest rate timing, security selection, and tactical use of high-yield, emerging market bonds and other non-index securities. | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
(f) | The fund seeks to produce high risk-adjusted returns while targeting a low long-term average correlation to traditional markets. The fund invests internationally in a broad range of instruments, including, but not limited to, equities, currencies, convertible securities, futures, forwards, options, swaps, and other derivative products. The fair value of the hedge fund is estimated using the NAV of the investments as a practical expedient for fair value. We have the ability to redeem these investments at NAV within the near term, and they are thus classified within Level 2. | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
(g) | Invested in the Russell Real Estate Equity Fund. Real estate investments include those in limited partnerships that invest in various domestic commercial and residential real estate projects. The fair values of real estate assets are typically determined by using income and/or cost approaches or a comparable sales approach, taking into consideration discount and capitalization rates, financial conditions, local market conditions, and the status of the capital markets, and they are thus classified within Level 3. Notwithstanding the above, the variety of valuation bases adopted and quality of management data of the underlying assets means that there are inherent difficulties in determining the value of the investments. Amounts realized on the sale of these investments may differ from the calculated values. We have the ability to redeem the real estate investments with a 110-calendar-day written notice prior to a quarterly trade date. | | | | | | | | | | | | | | | |
|
The following table sets forth a summary of changes in the fair value of the pension plans' Level 3 assets for the years ended December 31, 2014 and 2013: |
|
| | | | | | | | |
| | | | | | | | | | | | | | | | |
| | 31-Dec | | | | | | | | |
| | 2014 | | 2013 | | | | | | | | |
| | (thousands) | | | | | | | | |
Balance, beginning of year | | $ | 16,055 | | | $ | 14,310 | | | | | | | | | |
| | | | | | | |
Unrealized gain | | 1,747 | | | 1,745 | | | | | | | | | |
| | | | | | | |
Balance, end of year | | $ | 17,802 | | | $ | 16,055 | | | | | | | | | |
| | | | | | | |
Cash Flows |
On August 26, 2013 and July 13, 2012, we contributed company-owned real property to the pension plans from certain locations in our Building Materials Distribution segment. The pension plans obtained independent appraisals of the properties, and based on these appraisals, the plans recorded the contributions at fair value of $4 million and $10 million, respectively, during the years ended December 31, 2013 and 2012. |
|
We are leasing back the contributed properties for an initial term of ten years with two five-year extension options and continue to use the properties in our distribution operations. Rent payments are made quarterly, with first-year annual rents of $1.1 million and 2% annual escalation rates thereafter. Each lease provides us a right of first refusal on any subsequent sale by the pension plans, as well as repurchase options at the end of the initial term and extension periods. The plans engaged an independent fiduciary who negotiated the lease terms and also manages the properties on behalf of the plans. |
|
We determined that the contribution of the properties does not meet the accounting definition of a plan asset within the scope of Accounting Standards Codification 715, Compensation — Retirement Benefits. Accordingly, the contributed properties are not considered a contribution for accounting purposes and, as a result, are not included in plan assets and have no impact on the net pension liability recorded on our Consolidated Balance Sheets. We continue to depreciate the carrying value of the properties in our financial statements, and no gain or loss was recognized at the contribution date for accounting purposes. Lease payments are recorded as pension contributions. |
|
Our practice is to fund the pension plans in amounts sufficient to meet the minimum requirements of U.S. federal laws and regulations. Additional discretionary funding may be provided as deemed appropriate. For the years ended December 31, 2014, 2013, and 2012, we made cash contributions to our pension plans totaling $12.1 million, $10.7 million, and $8.5 million, respectively. Cash contributions in 2014, 2013, and 2012 include $1.1 million, $1.0 million, and $0.4 million, respectively, of lease payments. The total cash contributions satisfied U.S. Department of Labor minimum pension contribution requirements for 2014. While we have no required contributions for 2015, we expect to make cash contributions of approximately $15 million to our pension plans. |
|
The following benefit payments are expected to be paid to plan participants. Qualified pension benefit payments are paid from plan assets, while nonqualified pension benefit payments are paid by the company. |
|
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Pension Benefits | | | | | | | | | | | | |
| | (thousands) | | | | | | | | | | | | |
2015 | | $ | 21,882 | | | | | | | | | | | | | |
| | | | | | | | | | | |
2016 | | 22,836 | | | | | | | | | | | | | |
| | | | | | | | | | | |
2017 | | 22,478 | | | | | | | | | | | | | |
| | | | | | | | | | | |
2018 | | 23,829 | | | | | | | | | | | | | |
| | | | | | | | | | | |
2019 | | 24,880 | | | | | | | | | | | | | |
| | | | | | | | | | | |
Years 2020-2024 | | 136,083 | | | | | | | | | | | | | |
| | | | | | | | | | | |