Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4/A Registration of securities issued in business combination transactions
- 1.1 Purchase Agreement, Dated As of December 12, 2004
- 1.2 First Amendment to Purchase Agreement, Dated As of Feburary 11, 2005
- 3.1 Certificate of Formation of Dyncorp International LLC
- 3.2 Amended and Restated Operating Agreement of Dyncorp International LLC
- 3.3 Certificate of Incorporation of Div Capital Corporation
- 3.4 Bylaws of Div Capital Corporation
- 3.5 Certificate of Formation of Di Finance Sub LLC
- 3.6 Limited Liability Complany Agreement of Di Finance Sub LLC
- 3.7 Certification of Formation of Vcdi Holding LLC
- 3.8 Limited Liability Company Operating Agreement of Vcdi Holding LLC
- 3.9 Certificate of Formation of Div Holding LLC
- 3.10 Amended and Restated Limited Liability Company Operating Agreement
- 3.11 Certificate of Formation of DTS Aviation Services LLC
- 3.12 Limited Liability Company Operating Agreement of DTS Aviation Services LLC
- 3.13 Certificate of Formation of Dyncorp Aerospace Operations LLC
- 3.14 Limited Liability Company Agreement of Dyncorp Aerospace Operations LLC
- 3.15 Certificate of Formation of Dyncorp International of Nigeria LLC
- 3.16 Limited Liability Company Agreement of Dyncorp International of Nigeria LLC
- 3.17 Articles of Organization of Dyncorp International Services LLC
- 3.18 Limited Liability Company Agreement of Dyncorp International Services LLC
- 3.19 Articles of Organization-conversion of Dyn Marine Services LLC
- 3.20 Limited Liabiity Company Agreement of Dyn Marine Services LLC
- 3.21 Articles of Organization of Dyn Marine Services of Virginia LLC
- 3.22 Limited Liability Company Agreement of Dyn Marine Services of Virginia
- 3.23 Certificate of Formation of Services International Limited
- 3.24 Limited Liability Company Agreement of Services International Limited
- 3.25 Certificate of Formation of Worldwide Humanitarian Services LLC
- 3.26 Amended and Restated Limited Liability Company Agreement
- 4.1 Indenture Dated Feburary 11, 2005
- 4.2 Supplemental Indenture Dated May 6, 2005
- 4.4 Exchange and Registration Rights Agreement, Dated Feburary 11, 2005
- 5.1 Opinion of Schulte Roth & Zabel LLP
- 10.1 Securities Purchase Agreement, Dated As of Feburary 1, 2005
- 10.2 Credit and Guaranty Agreement , Dated As of Feburary 11, 2005
- 10.3 Pledge and Security Agreement , Dated As of Feburary 11, 2005
- 10.4 Revolving Loan Note , Issued by Dyncorp International LLC
- 12.1 Statement Re: Computation of Ratios
- 21.1 List of Subsidiaries of Dyncorp International
- 23.1 Consent of Deloitte & Touche LLP
- 25.1 Statement of Eligibility and Qualification on Form T-1
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Notice of Guaranteed Delivery
- CORRESP Corresp
- COVER Cover
Worldwide Recruiting & Staffing Services similar filings
- 27 Apr 11 Registration of securities issued in business combination transactions
- 19 Dec 08 Registration of securities issued in business combination transactions
- 27 Sep 05 Registration of securities issued in business combination transactions (amended)
- 9 Aug 05 Registration of securities issued in business combination transactions
Filing view
External links
Exhibit 12.1
DynCorp International LLC
Exhibit 12.1 - Statement Regarding Computation of Ratios-
Fixed Charge Coverage Ratio
For the Pro Forma Fiscal Year Ended April 1, 2005
Dollar Amounts in Thousands
Pro Forma for the Fiscal Year Ended April 1, 2005 | ||
| Net Income Before Income Taxes | $16,696 | |
| Computation of Fixed Charges: | ||
Interest expense and amortization of debt issue costs on all indebtedness | 55,468 | |
Interest factor on rent expense (1) | 4,340 | |
| Total fixed charges | 59,808 | |
| Earnings before income taxes and fixed charges | $76,504 | |
| Ratio of earnings to fixed charges | 1.3 | |
| (1) | Amount included in fixed charges for rentals is considered by management to be a reasonable approximation of the interest factor. |