Exhibit 99.2
MAGNUM HUNTER RESOURCES REPORTS
FIRST QUARTER 2011 FINANCIAL AND OPERATING RESULTS
FOR IMMEDIATE RELEASE — Houston — (Market Wire) — May 9, 2011— Magnum Hunter Resources Corporation (NYSE: MHR) (NYSE Amex: MHR-PrC and MHR-PrD) (“Magnum Hunter” or the “Company”) announced its financial and operating results for the first quarter of 2011.
Financial Results for the Three Months Ended March 31, 2011
Magnum Hunter reported an increase in revenues of 130% compared to the first quarter of 2010. Total revenues were $15.3 Million compared to $6.7 Million during the first quarter of 2010. This was driven principally by the significant increase in production from the Company’s ongoing drilling programs. Operating margins also improved substantially as lease operating expenses per barrel of oil equivalent (“boe”) declined from $23.32/boe to $12.67/boe, primarily due to the addition of new production and tighter controls on field operating expenses related to producing properties acquired. Recurring cash general and administrative costs per boe also declined significantly to $15.80/boe as recurring cash G&A in the aggregate was essentially flat compared to 2010. The Company anticipates this trend of improving operating statistics to continue as 2011 progresses.
The Company reported a net loss of $9.3 million or ($0.12) per basic and diluted common shares outstanding for the first quarter of 2011, compared to a net loss of $4.0 million, or ($0.07) per basic and diluted common shares outstanding during the first quarter of 2010. The Company’s first quarter 2011 net loss included $6.9 million of non-recurring and non-cash charges which included acquisition costs of $1.7 million ($0.02 per share), unrealized derivatives loss of $3.3 million ($0.04 per share), non-cash stock compensation expense of $1.4 million ($0.02 per share). Adjusting for these non-recurring and non-cash charges, Magnum Hunter’s first quarter recurring net loss would have been ($0.03) per basic and diluted common shares outstanding.
Production Results for the Three Months Ended March 31, 2011
Average daily production during the first quarter ended March 31, 2011 was 2,629 barrels of oil equivalent per day (“boepd”) (50% crude oil) which represents a 91% increase over the 1,374 boepd reported during the first quarter of 2010 and a 59% increase over the production rate of 1,652 boepd reported during the fourth quarter of 2010. The Company’s average daily production pro forma for the recently closed NGAS and NuLoch transactions is in excess of 6,000 boepd. Magnum Hunter expects to achieve an average daily production exit rate for fiscal year 2011 in excess 10,000 boepd.
Capital Expenditures and Liquidity
Total capital expenditures incurred during the first quarter of 2011 were $65.4 million, excluding acquisitions. Magnum Hunter recently announced an increase in its capital expenditure budget of $105 million to $255 million for 2011 from the prior budget $150 million. The Company intends to fund this expanded capital expenditure program through a combination of existing liquidity, increasing internally generated cash flows, expansion of the Company’s senior commercial bank credit facility, continued issuance under the Company’s “At the Market” facility of the Series “D” Preferred Stock (non-convertible into common) and selective asset divestitures. The Company also intends to fund its 2011 pipeline CAPEX through a new non-recourse project financing. Upon the recent final closings of both the NGAS and NuLoch Resources acquisitions, Magnum Hunter’s borrowing base on its senior commercial bank facility recently increased to $145.0 million. The Company has raised approximately $42 million of Series D Preferred Stock to-date in 2011. The Company has continued to strengthen its capital structure as its net debt/total capitalization ratio has declined to less than 15% upon the closings of these recent acquisitions.
Management Comments
Mr. Ronald D. Ormand, Executive Vice President and Chief Financial Officer of Magnum Hunter Resources Corporation, commented, “The first quarter of 2011 was another eventful quarter for our Company. Our drilling program continues to deliver excellent increases in production and cash flow at very attractive rates of return and we are benefiting from substantial
improvement in our operating margins as the scope of the Company expands. Our continuing success in all three of our liquids-rich unconventional resource plays should also allow the Company to book significant additions to our booked total proved reserves as compared to December 31, 2010, which should also enhance our future borrowing capacity as well. As a result, we have increased our total capital budget for 2011 and are well positioned to exit 2011 with an average daily production rate exceeding 10,000 boepd. In addition, the recently closed acquisitions of NGAS Resources on April 13th and NuLoch Resources on May 3rd, position the Company for further growth with an enterprise value now exceeding $1 billion, coupled with a low debt-to-total capitalization ratio. In summary, our business plan is being executed as was set forth two years ago when Gary Evans and I joined the Company. Magnum Hunter has built a significant asset base in three of the top resource plays in the country and we are now beginning to transition these assets into significantly increased production, cash flows and shareholder value.
Production and Commodity Pricing
| | | | | | | | |
| | Three Months Ended |
| | March 31, |
| | 2011 | | 2010(1) |
Production | | | | | | | | |
Oil (mbbls) | | | 119 | | | | 64 | |
Gas (mmcfs) | | | 703 | | | | 204 | |
| | | | | | | | |
Total (mboe) | | | 237 | | | | 98 | |
Total (boe/d) | | | 2,629 | | | | 1,089 | |
| | | | | | | | |
Lease Operating Expense(boe) | | $ | 12.67 | | | $ | 23.32 | |
| | | | | | | | |
Average Prices | | | | | | | | |
Oil (per bbl) | | $ | 86.59 | | | $ | 72.23 | |
Gas (per mcf) | | $ | 5.15 | | | $ | 7.37 | |
| | | | | | | | |
Total average price (per boe) | | $ | 59.00 | | | $ | 62.49 | |
| | |
(1) | | Adjusted for discontinued operations |
MAGNUM HUNTER RESOURCES CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except shares and per-share data)
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2011 | | | 2010 | |
REVENUE: | | | | | | | | |
Oil and gas sales | | $ | 13,961 | | | $ | 6,127 | |
Field operations and other | | | 1,360 | | | | 528 | |
| | | | | | |
Total revenue | | | 15,321 | | | | 6,655 | |
| | | | | | |
| | | | | | | | |
EXPENSES: | | | | | | | | |
Lease operating expenses | | | 2,997 | | | | 2,287 | |
Severance taxes and marketing | | | 995 | | | | 509 | |
Exploration | | | 315 | | | | 97 | |
Field operations | | | 1,156 | | | | 271 | |
Depreciation, depletion and accretion | | | 5,530 | | | | 1,216 | |
General and administrative | | | 6,857 | | | | 6,768 | |
| | | | | | |
Total expenses | | | 17,850 | | | | 11,148 | |
| | | | | | |
| | | | | | | | |
OPERATING LOSS | | | (2,529 | ) | | | (4,493 | ) |
| | | | | | | | |
OTHER INCOME (EXPENSE): | | | | | | | | |
Interest income | | | 3 | | | | 2 | |
Interest expense | | | (790 | ) | | | (650 | ) |
Gain (loss) on derivative contracts | | | (3,342 | ) | | | 1,132 | |
| | | | | | |
| | | | | | �� | | |
Loss from continuing operations before non-controlling interest | | | (6,658 | ) | | | (4,009 | ) |
| | | | | | | | |
Net income attributable to non-controlling interest | | | (32 | ) | | | (68 | ) |
| | | | | | |
| | | | | | | | |
Net loss attributable to Magnum Hunter Resources Corporation from continuing operations | | | (6,690 | ) | | | (4,077 | ) |
| | | | | | | | |
Income from discontinued operations | | | — | | | | 290 | |
| | | | | | |
| | | | | | | | |
Net loss | | | (6,690 | ) | | | (3,787 | ) |
| | | | | | | | |
Dividend on Preferred Stock | | | (2,608 | ) | | | (262 | ) |
| | | | | | |
| | | | | | | | |
Net loss attributable to common shareholders | | $ | (9,298 | ) | | $ | (4,049 | ) |
| | | | | | |
| | | | | | | | |
Weighted average number of common shares outstanding Basic and diluted | | | 75,642,091 | | | | 55,748,540 | |
| | | | | | |
| | | | | | | | |
Net loss from continuing operations | | $ | (0.12 | ) | | $ | (0.08 | ) |
| | | | | | |
| | | | | | | | |
Net income from discontinued operations | | $ | — | | | $ | 0.01 | |
| | | | | | |
| | | | | | | | |
Net loss per common share, basic and diluted | | $ | (0.12 | ) | | $ | (0.07 | ) |
| | | | | | |
MAGNUM HUNTER RESOURCES CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except shares and per-share data)
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2011 | | | 2010 | |
ASSETS | | | | | | | | |
CURRENT ASSETS: | | | | | | | | |
Cash and cash equivalents | | $ | 3,836 | | | $ | 554 | |
Accounts receivable | | | 16,048 | | | | 11,705 | |
Prepaids and other current assets | | | 1,246 | | | | 867 | |
| | | | | | |
Total current assets | | | 21,130 | | | | 13,126 | |
| | | | | | |
| | | | | | | | |
PROPERTY AND EQUIPMENT (Net of Accumulated Depletion and Depreciation): | | | | | | | | |
Oil and natural gas properties, successful efforts accounting | | | 227,958 | | | | 189,912 | |
Gas gathering and other equipment | | | 56,816 | | | | 42,689 | |
| | | | | | |
Total property and equipment, net | | | 284,774 | | | | 232,601 | |
| | | | | | |
| | | | | | | | |
OTHER ASSETS: | | | | | | | | |
Deferred financing costs, net of amortization of $1,586 and $1,237 respectively | | | 2,330 | | | | 2,678 | |
Other assets | | | 578 | | | | 562 | |
| | | | | | |
| | | | | | | | |
Total assets | | $ | 308,812 | | | $ | 248,967 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
CURRENT LIABILITIES: | | | | | | | | |
Current portion of notes payable | | $ | 7,145 | | | $ | 7,132 | |
Accounts payable | | | 25,646 | | | | 33,319 | |
Accrued liabilities | | | 946 | | | | 435 | |
Revenue payable | | | 4,314 | | | | 2,630 | |
Dividend payable | | | 46 | | | | — | |
Derivative liability | | | 3,436 | | | | 719 | |
| | | | | | |
Total current liabilities | | | 41,533 | | | | 44,235 | |
| | | | | | |
| | | | | | | | |
OTHER LIABILITIES: | | | | | | | | |
Payable on sale of partnership | | | 641 | | | | 641 | |
Notes payable, less current portion | | | 35,798 | | | | 26,019 | |
Derivative payable | | | 692 | | | | 59 | |
Asset retirement obligation | | | 4,571 | | | | 4,455 | |
Other long term liabilities | | | 38 | | | | — | |
| | | | | | |
Total liabilities | | | 83,273 | | | | 75,409 | |
| | | | | | |
| | | | | | | | |
COMMITMENTS AND CONTINGENCIES (Note 12) | | | | | | | | |
| | | | | | | | |
REDEEMABLE PREFERRED STOCK: | | | | | | | | |
Series C Cumulative Perpetual Preferred Stock, cumulative dividend rate 10.25% per annum, 4,000,000 authorized, 4,000,000 and 2,809,456 issued & outstanding as of March 31, 2011 and December 31, 2010, respectively, with liquidation preference of $25.00 per share | | | 100,000 | | | | 70,236 | |
| | | | | | |
| | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | |
Preferred Stock, 10,000,000 shares authorized: | | | — | | | | — | |
Series D Cumulative Perpetual Preferred Stock, cumulative dividend rate 8.0% per annum, 5,750,000 authorized, 409,677 and none issued & outstanding as of March 31, 2011 and December 31, 2010, respectively, with liquidation preference of $50.00 per share | | | 20,484 | | | | — | |
Common stock, $0.01 par value; 150,000,000 shares authorized, 77,632,789 and 74,863,135 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively | | | 776 | | | | 749 | |
Additional paid in capital | | | 163,411 | | | | 152,439 | |
Accumulated deficit | | | -58,700 | | | | (49,402 | |
Treasury stock at cost, 761,652 shares | | | -1,310 | | | | (1,310 | |
Unearned common stock in KSOP at cost, 153,300 shares | | | -604 | | | | (604 | |
| | | | | | |
Total Magnum Hunter Resources Corporation shareholders’ equity | | | 124,057 | | | | 101,872 | |
Non-controlling interest | | | 1,482 | | | | 1,450 | |
| | | | | | |
Total shareholders’ equity | | | 125,539 | | | | 103,322 | |
| | | | | | |
Total liabilities and shareholders’ equity | | $ | 308,812 | | | $ | 248,967 | |
| | | | | | |
MAGNUM HUNTER RESOURCES CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except shares and per-share data)
| | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
| | 2011 | | | 2010 | |
Cash flows from operating activities | | | | | | | | |
Net loss | | $ | (6,690 | ) | | $ | (3,787 | ) |
Adjustments to reconcile net loss to net cash | | | | | | | | |
provided by operating activities: | | | | | | | | |
Noncontrolling Interest | | | 32 | | | | 68 | |
Depletion, depreciation, and accretion | | | 5,530 | | | | 1,540 | |
Amortization of deferred financing costs included in interest expense | | | 349 | | | | 220 | |
Gain on sale of assets | | | 4 | | | | — | |
Share-based compensation | | | 1,384 | | | | 1,354 | |
Unrealized loss on derivative contracts | | | 3,350 | | | | 1,856 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable and accrued revenue | | | (2,655 | ) | | | 589 | |
Prepaid expenses and other current assets | | | (379 | ) | | | (219 | ) |
Accounts payable and accrued liabilities | | | 6,646 | | | | 1,037 | |
Revenue payable | | | 1,684 | | | | 220 | |
| | | | | | |
Net cash provided by operating activities | | | 9,255 | | | | 2,878 | |
| | | | | | |
| | | | | | | | |
Cash flows from investing activities | | | | | | | | |
Capital expenditures | | | (65,542 | ) | | | (9,460 | ) |
Change in advances | | | 1 | | | | 698 | |
Cash paid in acquisition of Triad, net of cash acquired of $3,710 | | | — | | | | (59,500 | ) |
Change in deposits | | | (17 | ) | | | (68 | ) |
Proceeds from sales of assets | | | (4 | ) | | | — | |
| | | | | | |
Net cash used in investing activities | | | (65,562 | ) | | | (68,330 | ) |
| | | | | | |
| | | | | | | | |
Cash flows from financing activities | | | | | | | | |
Net proceeds from sale of common stock and warrants | | | — | | | | 13,182 | |
Net proceeds from sale of Series C preferred shares | | | 29,140 | | | | 3,585 | |
Net proceeds from sale of Series D preferred shares | | | 18,142 | | | | — | |
Proceeds from exercise of warrants | | | 2,391 | | | | — | |
Proceeds from exercise of options | | | 2,648 | | | | — | |
Options surrendered for cash | | | — | | | | (116 | ) |
Preferred stock dividend paid | | | (2,562 | ) | | | (273 | ) |
Proceeds from revolving credit borrowings | | | 36,000 | | | | 58,000 | |
Principal payment on revolving credit | | | (26,000 | ) | | | (7,000 | ) |
Principal payment on loan | | | (251 | ) | | | (116 | ) |
Proceeds from loan borrowing | | | 44 | | | | — | |
Payment of deferred financing costs | | | — | | | | (2,614 | ) |
Change in other long-term liabilities | | | 37 | | | | — | |
| | | | | | |
Net cash provided by financing activities | | | 59,589 | | | | 64,648 | |
| | | | | | |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 3,282 | | | | (804 | ) |
Cash and cash equivalents, beginning of period | | | 554 | | | | 2,282 | |
| | | | | | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 3,836 | | | $ | 1,478 | |
| | | | | | |
| | | | | | | | |
Supplemental disclosure of cash flow information | | | | | | | | |
Cash paid for interest | | $ | 311 | | | $ | 191 | |
| | | | | | |
| | | | | | | | |
Non-cash transactions | | | | | | | | |
Stock issued for acquisition of PostRock assets | | $ | 7,542 | | | $ | — | |
| | | | | | |
Preferred stock issued for acquisition of Triad | | $ | — | | | $ | 14,982 | |
| | | | | | |
Debt assumed in the acquisition of Triad | | $ | — | | | $ | 3,412 | |
| | | | | | |
Accrued capital expenditures | | $ | 7,723 | | | $ | — | |
| | | | | | |
About Magnum Hunter Resources Corporation
Magnum Hunter Resources Corporation is an independent oil and gas company engaged in the acquisition, development and production of oil and natural gas, primarily in West Virginia, Kentucky, Ohio, Texas, North Dakota and Canada. The Company is presently active in three of the highest rate of return shale resource plays in the United States today, namely the Marcellus Shale, Eagle Ford Shale and Williston Basin/Bakken Shale.
For more information, please view our website athttp://www.magnumhunterresources.com.
Forward-Looking Statements
The statements and information provided by Magnum Hunter Resources Corporation and its affiliates (“Magnum Hunter” or the “Company”) in this document that are not statements of historical fact, including all estimates and assumptions contained herein, are “forward looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward looking statements include, among others, statements, estimates and assumptions relating to our business and growth strategies, our oil and gas reserve estimates, our ability to successfully and economically explore for and develop oil and gas resources, our exploration and development prospects, future inventories, projects and programs, expectations relating to availability and costs of drilling rigs and field services, anticipated trends in our business or industry, our future results of operations, our liquidity and ability to finance our exploration and development activities, market conditions in the oil and gas industry and the impact of environmental and other governmental regulation. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may”, “will”, “could”, “should”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “project”, “pursue”, “plan” or “continue” or the negative thereof or variations thereon or similar terminology. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties. Factors that may cause our actual results, performance, or achievements to be materially different from those anticipated in forward-looking statements include, among other, the following: adverse economic conditions in the United States, Canada and globally; difficult and adverse conditions in the domestic and global capital and credit markets; changes in domestic and global demand for oil and natural gas; volatility in the prices we receive for our oil and natural gas; the effects of government regulation, permitting, and other legal requirements; future developments with respect to the quality of our properties, including, among other things, the existence of reserves in economic quantities; uncertainties about the estimates of our oil and natural gas reserves; our ability to increase our production and oil and natural gas income through exploration and development; our ability to successfully apply horizontal drilling techniques and tertiary recovery methods; the number of well locations to be drilled, the cost to drill, and the time frame within which they will be drilled; drilling and operating risks; the availability of equipment, such as drilling rigs and transportation pipelines; changes in our drilling plans and related budgets; and the adequacy of our capital resources and liquidity including, but not limited to, access to additional borrowing capacity.
Because forward-looking statements are subject to risks and uncertainties, actual results made differ materially from those expressed or implied by such statements. Readers are cautioned not to place undue reliance on forward-looking statements, contained herein, which speak only as of the date of this document. Other unknown or unpredictable factors may cause actual results to differ materially from those projected by the forward-looking statements. Unless otherwise required by law, we undertake no obligation to publicly update or revise any forward-looking statements, including estimates, whether as a result of new information, future events, or otherwise. We urge readers to review and consider disclosures we make in our public filings made from time to time with the Securities and Exchange Commission that discuss factors germane to our business, including our Annual Report on Form 10-K, as amended, for the year ended December 31, 2010. All forward-looking statements attributable to us are expressly qualified in their entirety by these cautionary statements.
| | |
Magnum Hunter Contact: | | M. Bradley Davis Senior Vice President of Capital Markets bdavis@magnumhunterresources.com (832) 203-4545 |