- MFG Dashboard
- Financials
- Filings
- Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K/A Filing
Mizuho Financial (MFG) 6-K/A2021 Q2 Current report (foreign) (amended)
Filed: 29 Dec 21, 6:14am
Exhibit Number | ||
15. | Acknowledgment Letter of Ernst & Young ShinNihon LLC | |
101.INS | Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101.SCH | Inline XBRL Taxonomy Extension Schema | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |
104 | The cover page for the Company’s Interim Report on Form 6-K for the six months ended September 30, 2021, has been formatted in Inline XBRL |
Date: | December 29, 2021 | |
Mizuho Financial Group, Inc. | ||
By: | /s/ Tatsufumi Sakai | |
Name: | Tatsufumi Sakai | |
Title: | President & CEO |
Page | ||||
2 | ||||
6 | ||||
6 | ||||
10 | ||||
15 | ||||
23 | ||||
26 | ||||
32 | ||||
F-1 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 |
• | Japan’s real gross domestic product on a quarterly basis, compared to the corresponding period of the previous year, increased by 1.2% in the third quarter of calendar year 2021. Japan’s real gross domestic |
product on a quarterly basis, compared to the corresponding period of the previous year, increased in the second and third quarters of calendar year 2019, decreased consecutively from the fourth quarter of calendar year 2019 through the first quarter of calendar year 2021, and increased in the second and third quarters of calendar year 2021. |
• | In September 2016, the Bank of Japan decided to introduce “quantitative and qualitative monetary easing with yield curve control” by strengthening its two previous policy frameworks, namely “quantitative and qualitative monetary easing (“QQE”)” and “QQE with a negative interest rate,” aiming that the observed consumer price index exceeds the price stability target of 2% and stays above the target in a stable manner. Under the new policy framework, the Bank of Japan decided to set the guideline for market operations under which, regarding short-term interest rates, the Bank of Japan will apply a negative interest rate of minus 0.1% to certain excess balances in current accounts held by financial institutions at the Bank of Japan, while for long-term interest rates, it would purchase Japanese government bonds to control long-term interest rates so that the yield of 10-year Japanese government bonds will remain at around 0%. |
• | The yield on newly issued 10-year Japanese government bonds, which is a key long-term interest rate indicator, was 0.095% as of March 31, 2021 and decreased to 0.072% as of September 30, 2021. Thereafter, the yield decreased further to 0.061% as of November 30, 2021. |
• | The Nikkei Stock Average, which is an average of the price of 225 stocks listed on the Tokyo Stock Exchange, increased by 0.9% to ¥29,452.66 as of September 30, 2021 compared to March 31, 2021. Thereafter, the Nikkei Stock Average decreased to ¥27,821.76 as of November 30, 2021. |
• | The yen to U.S. dollar spot exchange rate, according to the Bank of Japan, was ¥110.74 to $1.00 as of March 31, 2021 and weakened to ¥111.88 to $1.00 as of September 30, 2021. Thereafter, the yen weakened further to ¥113.19 to $1.00 as of November 30, 2021. |
• | According to Teikoku Databank, a Japanese research institution, there were 3,956 corporate bankruptcies in the six months ended September 30, 2020, involving approximately ¥0.6 trillion in total liabilities, 3,358 corporate bankruptcies in the six months ended March 31, 2021, involving approximately ¥0.6 trillion in total liabilities, and 2,938 corporate bankruptcies in Japan in the six months ended September 30, 2021, involving approximately ¥0.6 trillion in total liabilities. |
Six months ended September 30, | Increase (decrease) | |||||||||||
2020 | 2021 | |||||||||||
(in billions of yen) | ||||||||||||
Interest and dividend income | ¥ | 772 | ¥ | 684 | ¥ | (88 | ) | |||||
Interest expense | 271 | 160 | (111 | ) | ||||||||
Net interest income | 501 | 524 | 23 | |||||||||
Provision (credit) for credit losses | 61 | 46 | (15 | ) | ||||||||
Net interest income after provision (credit) for credit losses | 440 | 478 | 38 | |||||||||
Noninterest income | 1,011 | 762 | (249 | ) | ||||||||
Noninterest expenses | 903 | 857 | (46 | ) | ||||||||
Income before income tax expense | 548 | 383 | (165 | ) | ||||||||
Income tax expense | 138 | 39 | (99 | ) | ||||||||
Net income | 410 | 344 | (66 | ) | ||||||||
Less: Net income attributable to noncontrolling interests | 94 | 31 | (63 | ) | ||||||||
Net income attributable to MHFG shareholders | ¥ | 316 | ¥ | 313 | ¥ | (3 | ) | |||||
Six months ended September 30, | Increase (decrease) | |||||||||||||||||||||||||||||||||||
2020 | 2021 | |||||||||||||||||||||||||||||||||||
Average balance | Interest amount | Interest rate | Average balance | Interest amount | Interest rate | Average balance | Interest amount | Interest rate | ||||||||||||||||||||||||||||
(in billions of yen, except percentages) | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits in other banks | ¥ | 42,871 | ¥ | 22 | 0.10 | % | ¥ | 48,718 | ¥ | 26 | 0.11 | % | ¥ | 5,847 | ¥ | 4 | 0.01 | % | ||||||||||||||||||
Call loans and funds sold, and receivables under resale agreements and securities borrowing transactions | 22,134 | 24 | 0.22 | 19,838 | 14 | 0.14 | (2,296 | ) | (10 | ) | (0.08 | ) | ||||||||||||||||||||||||
Trading account assets | 19,877 | 128 | 1.28 | 20,425 | 109 | 1.07 | 548 | (19 | ) | (0.21 | ) | |||||||||||||||||||||||||
Investments | 25,902 | 56 | 0.43 | 34,083 | 64 | 0.38 | 8,181 | 8 | (0.05 | ) | ||||||||||||||||||||||||||
Loans | 91,473 | 542 | 1.18 | 87,449 | 471 | 1.07 | (4,024 | ) | (71 | ) | (0.11 | ) | ||||||||||||||||||||||||
Total interest-earning assets | 202,257 | 772 | 0.76 | 210,513 | 684 | 0.65 | 8,256 | (88 | ) | (0.11 | ) | |||||||||||||||||||||||||
Deposits | 121,268 | 111 | 0.18 | 125,595 | 35 | 0.06 | 4,327 | (76 | ) | (0.12 | ) | |||||||||||||||||||||||||
Short-term borrowings (1) | 35,315 | 46 | 0.26 | 37,730 | 15 | 0.08 | 2,415 | (31 | ) | (0.18 | ) | |||||||||||||||||||||||||
Trading account liabilities | 2,371 | 28 | 2.37 | 2,627 | 29 | 2.16 | 256 | 1 | (0.21 | ) | ||||||||||||||||||||||||||
Long-term debt | 10,148 | 86 | 1.68 | 11,794 | 81 | 1.37 | 1,646 | (5 | ) | (0.31 | ) | |||||||||||||||||||||||||
Total interest-bearing liabilities | 169,102 | 271 | 0.32 | 177,746 | 160 | 0.18 | 8,644 | (111 | ) | (0.14 | ) | |||||||||||||||||||||||||
Net | ¥ | 33,155 | ¥ | 501 | 0.44 | ¥ | 32,767 | ¥ | 524 | 0.47 | ¥ | (388 | ) | ¥ | 23 | 0.03 | ||||||||||||||||||||
Note: |
(1) | Short-term borrowings consist of due to trust accounts, call money and funds purchased, payables under repurchase agreements and securities lending transactions and other short-term borrowings. |
Six months ended September 30, | Increase (decrease) | |||||||||||
2020 | 2021 | |||||||||||
(in billions of yen) | ||||||||||||
Fee and commission | ¥ | 428 | ¥ | 475 | ¥ | 47 | ||||||
Fee and commission from securities-related business | 78 | 89 | 11 | |||||||||
Fee and commission from lending business | 80 | 78 | (2 | ) | ||||||||
Fee and commission from trust related business | 54 | 66 | 12 | |||||||||
Fee and commission from asset management business | 46 | 61 | 15 | |||||||||
Fee and commission from remittance business | 55 | 55 | — | |||||||||
Fee and commission from agency business | 15 | 19 | 4 | |||||||||
Fee and commission from guarantee related business | 16 | 17 | 1 | |||||||||
Fee and commission from deposits business | 7 | 7 | — | |||||||||
Fees for other customer services | 77 | 83 | 6 | |||||||||
Foreign exchange gains (losses)—net | 23 | 22 | (1 | ) | ||||||||
Trading account gains (losses)—net | 258 | 83 | (175 | ) | ||||||||
Investment gains (losses)—net | 266 | 135 | (131 | ) | ||||||||
Debt securities | — | — | — | |||||||||
Equity securities | 266 | 135 | (131 | ) | ||||||||
Equity in earnings (losses) of equity method investees—net | 6 | 17 | 11 | |||||||||
Gains on disposal of premises and equipment | 7 | 2 | (5 | ) | ||||||||
Other noninterest income | 23 | 28 | 5 | |||||||||
Total noninterest income | ¥ | 1,011 | ¥ | 762 | ¥ | (249 | ) | |||||
Six months ended September 30, | Increase (decrease) | |||||||||||
2020 | 2021 | |||||||||||
(in billions of yen) | ||||||||||||
Salaries and employee benefits | ¥ | 346 | ¥ | 327 | ¥ | (19 | ) | |||||
General and administrative expenses | 299 | 294 | (5 | ) | ||||||||
Occupancy expenses | 93 | 91 | (2 | ) | ||||||||
Fee and commission expenses | 93 | 108 | 15 | |||||||||
Provision (credit) for credit losses on off-balance-sheet instruments | (7 | ) | (5 | ) | 2 | |||||||
Other noninterest expenses | 79 | 42 | (37 | ) | ||||||||
Total noninterest expenses | ¥ | 903 | ¥ | 857 | ¥ | (46 | ) | |||||
Six months ended September 30, | Increase (decrease) | |||||||||||
2020 | 2021 | |||||||||||
(in billions of yen) | ||||||||||||
Income before income tax expense | ¥ | 548 | ¥ | 383 | ¥ | (165 | ) | |||||
Income tax expense | 138 | 39 | (99 | ) | ||||||||
Current tax expense | 80 | 67 | (13 | ) | ||||||||
Deferred tax expense (benefit) | 58 | (28 | ) | (86 | ) | |||||||
Net income | 410 | 344 | (66 | ) | ||||||||
Less: Net income attributable to noncontrolling interests | 94 | 31 | (63 | ) | ||||||||
Net income attributable to MHFG shareholders | ¥ | 316 | ¥ | 313 | ¥ | (3 | ) | |||||
Mizuho Financial Group (Consolidated) | ||||||||||||||||||||||||||||
Retail & Business Banking Company | Corporate & Institutional Company | Global Corporate Company | Global Markets Company | Asset Management Company | Others (6) | Total | ||||||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||||||
Six months ended September 30, 2020 (1) : | ||||||||||||||||||||||||||||
Gross profits + Net gains (losses) related to ETFs and others (2) | ¥ | 314.2 | ¥ | 226.6 | ¥ | 226.0 | ¥ | 293.0 | ¥ | 23.8 | ¥ | 9.7 | ¥ | 1,093.3 | ||||||||||||||
General and administrative expenses (3) | 313.5 | 104.0 | 125.2 | 105.3 | 15.7 | 15.6 | 679.3 | |||||||||||||||||||||
Equity in earnings (losses) of equity method investees-net | 3.5 | 2.4 | 5.9 | — | 0.4 | (0.7 | ) | 11.5 | ||||||||||||||||||||
Amortization of goodwill and others | 1.1 | 0.1 | 0.2 | 0.4 | 3.8 | 0.5 | 6.1 | |||||||||||||||||||||
Net business profits (losses) (4) + Net gains (losses) related to ETFs and others | ¥ | 3.1 | ¥ | 124.9 | ¥ | 106.5 | ¥ | 187.3 | ¥ | 4.7 | ¥ | (7.1 | ) | ¥ | 419.4 | |||||||||||||
Fixed assets (5) | ¥ | 516.2 | ¥ | 195.7 | ¥ | 162.8 | ¥ | 95.6 | ¥ | — | ¥ | 751.0 | ¥ | 1,721.3 | ||||||||||||||
Mizuho Financial Group (Consolidated) | ||||||||||||||||||||||||||||
Retail & Business Banking Company | Corporate & Institutional Company | Global Corporate Company | Global Markets Company | Asset Management Company | Others (6) | Total | ||||||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||||||
Six months ended September 30, 2021 (1) : | ||||||||||||||||||||||||||||
Gross profits + Net gains (losses) related to ETFs and others (2) | ¥ | 345.9 | ¥ | 230.1 | ¥ | 250.0 | ¥ | 253.7 | ¥ | 29.0 | ¥ | 21.9 | ¥ | 1,130.6 | ||||||||||||||
General and administrative expenses (3) | 311.3 | 99.3 | 126.2 | 107.5 | 16.2 | 20.4 | 680.9 | |||||||||||||||||||||
Equity in earnings (losses) of equity method investees-net | 5.5 | 2.3 | 7.4 | — | 0.8 | 0.5 | 16.5 | |||||||||||||||||||||
Amortization of goodwill and others | 1.1 | — | 0.2 | 0.4 | 3.6 | 0.5 | 5.8 | |||||||||||||||||||||
Net business profits (losses) (4) + Net gains (losses) related to ETFs and others | ¥ | 39.0 | ¥ | 133.1 | ¥ | 131.0 | ¥ | 145.8 | ¥ | 10.0 | ¥ | 1.5 | ¥ | 460.4 | ||||||||||||||
Fixed assets (5) | ¥ | 538.6 | ¥ | 182.5 | ¥ | 166.7 | ¥ | 96.3 | ¥ | — | ¥ | 738.2 | ¥ | 1,722.3 | ||||||||||||||
(1) | Income and expenses of foreign branches of Mizuho Bank and foreign subsidiaries with functional currencies other than Japanese Yen have been translated for purposes of segment reporting using the budgeted foreign currency rates. Prior period comparative amounts for such foreign currency income and expenses have been translated using current period budgeted foreign currency rates. |
(2) | “Gross profits + Net gains (losses) related to ETFs and others” is reported instead of sales reported by general corporations. Gross profits is defined as the sum of net interest income, fiduciary income, net fee and commission income, net trading income and net other operating income. Net gains (losses) related to ETFs and others consist of net gains (losses) on ETFs held by Mizuho Bank and Mizuho Trust & Banking on their non-consolidated basis and net gains (losses) on operating investment securities of Mizuho Securities on its consolidated basis. For the six months ended September 30, 2020 and 2021, net gains (losses) related to ETFs and others amounted to ¥(19.0) billion and ¥21.8 billion, respectively, of which ¥(20.4) billion and ¥22.9 billion are included in “Global Markets Company,” respectively. |
(3) | “General and administrative expenses” excludes non-allocated gains (losses), net. |
(4) | Net business profits (losses) is used in Japan as a measure of the profitability of core banking operations and is defined as gross profits (as defined above) less general and administrative expenses (excluding non-allocated gains (losses), net) plus equity in earnings (losses) of equity methodinvestees-net and others. Measurement of net business profits (losses) is required for regulatory reporting to the Financial Services Agency of Japan. |
(5) | “Fixed assets” is presented based on Japanese GAAP and corresponds to the total amount of the following U.S. GAAP accounts: Premises and equipment-net; Goodwill; Intangible assets; andright-of-use |
(6) | “Others” includes the following items: |
• | profits and expenses pertaining to consolidated subsidiaries that are not subject to allocation; |
• | consolidating adjustments, including elimination of internal transaction between each segment; |
• | equity in earnings (losses) of equity method investees-net that are not subject to allocation; and |
• | profits and losses pertaining to derivative transactions that reflect the counterparty risk of the individual parties and other factors in determining fair market value. |
As of | Increase (decrease) | |||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||
(in billions of yen) | ||||||||||||
Cash and due from banks | ¥ | 1,601 | ¥ | 1,681 | ¥ | 80 | ||||||
Interest-bearing deposits in other banks | 47,134 | 46,145 | (989 | ) | ||||||||
Call loans and funds sold | 859 | 481 | (378 | ) | ||||||||
Receivables under resale agreements | 11,623 | 16,933 | 5,310 | |||||||||
Receivables under securities borrowing transactions | 2,694 | 2,408 | (286 | ) | ||||||||
Trading account assets | 26,753 | 27,317 | 564 | |||||||||
Investments | 33,041 | 32,341 | (700 | ) | ||||||||
Loans | 88,581 | 87,186 | (1,395 | ) | ||||||||
Allowance for credit losses on loans | (651 | ) | (665 | ) | (14 | ) | ||||||
Loans, net of allowance | 87,930 | 86,521 | (1,409 | ) | ||||||||
Premises and equipment-net | 1,811 | 1,747 | (64 | ) | ||||||||
Due from customers on acceptances | 237 | 219 | (18 | ) | ||||||||
Accrued income | 317 | 307 | (10 | ) | ||||||||
Goodwill | 93 | 93 | — | |||||||||
Intangible assets | 56 | 52 | (4 | ) | ||||||||
Deferred tax assets | 45 | 38 | (7 | ) | ||||||||
Other assets | 7,457 | 6,487 | (970 | ) | ||||||||
Total assets | ¥ | 221,651 | ¥ | 222,770 | ¥ | 1,119 | ||||||
As of | Increase (decrease) | |||||||||||||||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||||||||||||||
(in billions of yen, except percentages) | ||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||
Manufacturing | ¥ | 11,011 | 12.4 | % | ¥ | 10,570 | 12.1 | % | ¥ | (441 | ) | (0.3 | )% | |||||||||||
Construction and real estate | 10,492 | 11.8 | 10,664 | 12.2 | 172 | 0.4 | ||||||||||||||||||
Services | 6,406 | 7.2 | 6,003 | 6.9 | (403 | ) | (0.3 | ) | ||||||||||||||||
Wholesale and retail | 5,357 | 6.0 | 5,432 | 6.2 | 75 | 0.2 | ||||||||||||||||||
Transportation and communications | 3,886 | 4.4 | 3,913 | 4.5 | 27 | 0.1 | ||||||||||||||||||
Banks and other financial institutions (1) | 4,696 | 5.3 | 4,231 | 4.8 | (465 | ) | (0.5 | ) | ||||||||||||||||
Government and public institutions | 1,898 | 2.1 | 1,597 | 1.8 | (301 | ) | (0.3 | ) | ||||||||||||||||
Other industries (2) | 5,918 | 6.8 | 5,997 | 6.9 | 79 | 0.1 | ||||||||||||||||||
Individuals | 8,984 | 10.1 | 8,798 | 10.1 | (186 | ) | 0.0 | |||||||||||||||||
Mortgage loans | 8,194 | 9.2 | 8,039 | 9.2 | (155 | ) | 0.0 | |||||||||||||||||
Other | 790 | 0.9 | 759 | 0.9 | (31 | ) | 0.0 | |||||||||||||||||
Total domestic | 58,648 | 66.1 | 57,205 | 65.5 | (1,443 | ) | (0.6 | ) | ||||||||||||||||
Foreign: | ||||||||||||||||||||||||
Commercial and industrial (3) | 19,455 | 21.9 | 19,368 | 22.2 | (87 | ) | 0.3 | |||||||||||||||||
Banks and other financial institutions (4) | 10,449 | 11.8 | 10,561 | 12.1 | 112 | 0.3 | ||||||||||||||||||
Government and public institutions | 177 | 0.2 | 192 | 0.2 | 15 | 0.0 | ||||||||||||||||||
Other | 19 | 0.0 | 25 | 0.0 | 6 | 0.0 | ||||||||||||||||||
Total foreign | 30,100 | 33.9 | 30,146 | 34.5 | 46 | 0.6 | ||||||||||||||||||
Subtotal | 88,748 | 100.0 | % | 87,351 | 100.0 | % | (1,397 | ) | — | |||||||||||||||
Less: Unearned income and deferred loan fees-net | (167 | ) | (165 | ) | 2 | |||||||||||||||||||
Total loans before allowance for credit losses on loans | ¥ | 88,581 | ¥ | 87,186 | ¥ | (1,395 | ) | |||||||||||||||||
(1) | Banks and other financial institutions under Domestic includes mainly banks, securities companies, insurance companies and credit card companies. |
(2) | Other industries under Domestic includes trade receivables and lease receivables of consolidated variable interest entities. |
(3) | Commercial and industrial under Foreign includes ¥222 billion and ¥221 billion of lease receivables that are receivables arising from direct financing leasing as of March 31, 2021 and September 30, 2021, respectively. |
(4) | Banks and other financial institutions under Foreign includes mainly banks and financial services companies. |
As of | Increase (decrease) | |||||||||||||||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||||||||||||||
Nonaccrual loans | Ratio to gross total loans | Nonaccrual loans | Ratio to gross total loans | Nonaccrual loans | Ratio to gross total loans | |||||||||||||||||||
(in billions of yen, except percentages) | ||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||
Corporate: | ||||||||||||||||||||||||
Large companies | ¥ | 816 | 1.9 | % | ¥ | 834 | 2.0 | % | ¥ | 18 | 0.1 | % | ||||||||||||
Small and medium-sized companies | 142 | 4.3 | 141 | 4.4 | (1 | ) | 0.1 | |||||||||||||||||
Retail: | ||||||||||||||||||||||||
Housing Loan | 63 | 0.8 | 55 | 0.7 | (8 | ) | (0.1 | ) | ||||||||||||||||
Others | 59 | 3.1 | 63 | 3.5 | 4 | 0.4 | ||||||||||||||||||
Total domestic | 1,080 | 1.8 | 1,093 | 1.9 | 13 | 0.1 | ||||||||||||||||||
Foreign | 144 | 0.5 | 107 | 0.4 | (37 | ) | (0.1 | ) | ||||||||||||||||
Total nonaccrual loans | ¥ | 1,224 | 1.4 | ¥ | 1,200 | 1.4 | ¥ | (24 | ) | 0.0 | ||||||||||||||
As of | Increase (decrease) | |||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||
(in billions of yen, except percentages) | ||||||||||||
Total allowance for credit losses on loans (A) | ¥ | 651 | ¥ | 665 | ¥ | 14 | ||||||
Nonaccrual loans with an allowance (B) | ¥ | 1,113 | ¥ | 1,110 | ¥ | (3 | ) | |||||
Nonaccrual loans without an allowance (C) | 111 | 90 | (21 | ) | ||||||||
Accrual loans (1) (D) | 87,524 | 86,151 | (1,373 | ) | ||||||||
Gross total loans (E) | ¥ | 88,748 | ¥ | 87,351 | ¥ | (1,397 | ) | |||||
Percentage of total allowance for credit losses on loans against gross total loans (A)/(E)x100 | 0.73 | % | 0.76 | % | 0.03 | % |
(1) | Accrual loans refer to loans categorized as “normal obligors” and “watch obligors (excluding special attention obligors)” under our internal rating system. |
Six months ended September 30, | Increase (decrease) | |||||||||||
2020 | 2021 | |||||||||||
(in billions of yen) | ||||||||||||
Allowance for credit losses on loans at beginning of fiscal year | ¥ | 441 | ¥ | 651 | ¥ | 210 | ||||||
April 1, 2020 adoption of CECL | 156 | — | (156 | ) | ||||||||
Adjusted Balance at beginning of period | 597 | 651 | 54 | |||||||||
Provision (credit) for credit losses on loans | 53 | 48 | (5 | ) | ||||||||
Charge-offs | (32 | ) | (41 | ) | (9 | ) | ||||||
Recoveries | 6 | 6 | — | |||||||||
Net charge-offs | (26 | ) | (35 | ) | (9 | ) | ||||||
Others (1) | (1 | ) | 1 | 2 | ||||||||
Balance at end of six-month period | ¥ | 623 | ¥ | 665 | ¥ | 42 | ||||||
(1) | “Others” includes primarily foreign exchange translation. |
As of | Increase (decrease) | |||||||||||||||||||||||||||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||||||||||||||||||||||||||
Amortized cost | Fair value | Net unrealized gains (losses) | Amortized cost | Fair value | Net unrealized gains (losses) | Amortized cost | Fair value | Net unrealized gains (losses) | ||||||||||||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||||||||||||||
Japanese government bonds | ¥ | 20,954 | ¥ | 20,921 | ¥ | (33 | ) | ¥ | 19,029 | ¥ | 19,003 | ¥ | (26 | ) | ¥ | (1,925 | ) | ¥ | (1,918 | ) | ¥ | 7 | ||||||||||||||
Other than Japanese government bonds | 6,903 | 6,932 | 29 | 7,170 | 7,196 | 26 | 267 | 264 | (3 | ) | ||||||||||||||||||||||||||
Total | ¥ | 27,857 | ¥ | 27,853 | ¥ | (4 | ) | ¥ | 26,199 | ¥ | 26,199 | ¥ | — | ¥ | (1,658 | ) | ¥ | (1,654 | ) | ¥ | 4 | |||||||||||||||
Held-to-maturity | ||||||||||||||||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||||||||||||||
Japanese government bonds | ¥ | 480 | ¥ | 490 | ¥ | 10 | ¥ | 480 | ¥ | 488 | ¥ | 8 | ¥ | — | ¥ | (2 | ) | ¥ | (2 | ) | ||||||||||||||||
Agency mortgage-backed securities | 407 | 414 | 7 | 916 | 916 | — | 509 | 502 | (7 | ) | ||||||||||||||||||||||||||
Total | ¥ | 887 | ¥ | 904 | ¥ | 17 | ¥ | 1,396 | ¥ | 1,404 | ¥ | 8 | ¥ | 509 | ¥ | 500 | ¥ | (9 | ) | |||||||||||||||||
As of | Increase (decrease) | |||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||
(in billions of yen) | ||||||||||||
Deposits | ¥ | 151,010 | ¥ | 149,000 | ¥ | (2,010 | ) | |||||
Due to trust accounts | 381 | 409 | 28 | |||||||||
Call money and funds purchased | 1,313 | 1,431 | 118 | |||||||||
Payables under repurchase agreements | 18,607 | 22,278 | 3,671 | |||||||||
Payables under securities lending transactions | 1,208 | 1,441 | 233 | |||||||||
Other short-term borrowings | 9,086 | 9,039 | (47 | ) | ||||||||
Trading account liabilities | 10,878 | 9,134 | (1,744 | ) | ||||||||
Bank acceptances outstanding | 237 | 219 | (18 | ) | ||||||||
Income taxes payable | 57 | 56 | (1 | ) | ||||||||
Deferred tax liabilities | 77 | 33 | (44 | ) | ||||||||
Accrued expenses | 194 | 161 | (33 | ) | ||||||||
Long-term debt | 11,706 | 12,021 | 315 | |||||||||
Other liabilities | 7,209 | 7,506 | 297 | |||||||||
Total liabilities | ¥ | 211,963 | ¥ | 212,728 | ¥ | 765 | ||||||
As of | Increase (decrease) | |||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||
(in billions of yen) | ||||||||||||
Domestic: | ||||||||||||
Noninterest-bearing deposits | ¥ | 29,818 | ¥ | 27,384 | ¥ | (2,434 | ) | |||||
Interest-bearing deposits | 92,037 | 93,537 | 1,500 | |||||||||
Total domestic deposits | 121,855 | 120,921 | (934 | ) | ||||||||
Foreign: | ||||||||||||
Noninterest-bearing deposits | 2,332 | 2,269 | (63 | ) | ||||||||
Interest-bearing deposits | 26,823 | 25,810 | (1,013 | ) | ||||||||
Total foreign deposits | 29,155 | 28,079 | (1,076 | ) | ||||||||
Total deposits | ¥ | 151,010 | ¥ | 149,000 | ¥ | (2,010 | ) | |||||
As of | Increase (decrease) | |||||||||||||||||||||||||||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||||||||||||||||||||||||||
Domestic | Foreign | Total | Domestic | Foreign | Total | Domestic | Foreign | Total | ||||||||||||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||||||||||||||
Due to trust accounts | ¥ | 381 | ¥ | — | ¥ | 381 | ¥ | 409 | ¥ | — | ¥ | 409 | ¥ | 28 | ¥ | — | ¥ | 28 | ||||||||||||||||||
Call money and funds purchased, and payables under repurchase agreements and securities lending transactions | 5,205 | 15,923 | 21,128 | 6,634 | 18,516 | 25,150 | 1,429 | 2,593 | 4,022 | |||||||||||||||||||||||||||
Other short-term borrowings | 6,783 | 2,303 | 9,086 | 6,972 | 2,067 | 9,039 | 189 | (236 | ) | (47 | ) | |||||||||||||||||||||||||
Total short-term borrowings | ¥ | 12,369 | ¥ | 18,226 | ¥ | 30,595 | ¥ | 14,015 | ¥ | 20,583 | ¥ | 34,598 | ¥ | 1,646 | ¥ | 2,357 | ¥ | 4,003 | ||||||||||||||||||
As of | Increase (decrease) | |||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||
(in billions of yen) | ||||||||||||
MHFG shareholders’ equity: | ||||||||||||
Common stock | ¥ | 5,827 | ¥ | 5,816 | ¥ | (11 | ) | |||||
Retained earnings | 2,967 | 3,185 | 218 | |||||||||
Accumulated other comprehensive income (loss), net of tax | 318 | 356 | 38 | |||||||||
Treasury stock, at cost | (7 | ) | (8 | ) | (1 | ) | ||||||
Total MHFG shareholders’ equity | 9,105 | 9,349 | 244 | |||||||||
Noncontrolling interests | 583 | 693 | 110 | |||||||||
Total equity | ¥ | 9,688 | ¥ | 10,042 | ¥ | 354 | ||||||
As of November 30, 2021 | ||||||||||||
S&P | Moody’s | |||||||||||
Long-term | Short-term | Stand-alone credit profile | Long-term | Short-term | Baseline credit assessment | |||||||
Mizuho Financial Group | A- | — | — | A1 | P-1 | — | ||||||
Mizuho Bank | A | A-1 | a | A1 | P-1 | baa1 | ||||||
Mizuho Trust & Banking | A | A-1 | a | A1 | P-1 | baa1 |
Second Quarter of Fiscal Year ending March 31, 2022 | ||||
(in billions of yen, except percentages) | ||||
Mizuho Financial Group (Consolidated) | ||||
Total high-quality liquid assets (“HQLA”) allowed to be included in the calculation (weighted) | 77,427 | |||
Net cash outflows (weighted) | 55,219 | |||
LCR | 140.2 | % | ||
Mizuho Bank (Consolidated) | ||||
Total HQLA allowed to be included in the calculation (weighted) | 73,809 | |||
Net cash outflows (weighted) | 52,424 | |||
LCR | 140.8 | % | ||
Mizuho Bank (Non-consolidated) | ||||
Total HQLA allowed to be included in the calculation (weighted) | 73,043 | |||
Net cash outflows (weighted) | 50,650 | |||
LCR | 144.2 | % | ||
Mizuho Trust and Banking (Consolidated) | ||||
Total HQLA allowed to be included in the calculation (weighted) | 2,072 | |||
Net cash outflows (weighted) | 1,391 | |||
LCR | 149.5 | % | ||
Mizuho Trust and Banking (Non-Consolidated) | ||||
Total HQLA allowed to be included in the calculation (weighted) | 2,008 | |||
Net cash outflows (weighted) | 1,278 | |||
LCR | 158.0 | % |
Second Quarter of Fiscal Year ending March 31, 2022 | ||||
(in billions of yen, except percentages) | ||||
Mizuho Financial Group (Consolidated) | ||||
Available stable funding (weighted) | 104,304 | |||
Required stable funding (weighted) | 86,539 | |||
NSFR | 120.5 | % | ||
Mizuho Bank (Consolidated) | ||||
Available stable funding (weighted) | 99,638 | |||
Required stable funding (weighted) | 81,429 | |||
NSFR | 122.3 | % | ||
Mizuho Bank (Non-consolidated) | ||||
Available stable funding (weighted) | 97,451 | |||
Required stable funding (weighted) | 77,418 | |||
NSFR | 125.8 | % | ||
Mizuho Trust and Banking (Consolidated) | ||||
Available stable funding (weighted) | 3,557 | |||
Required stable funding (weighted) | 3,173 | |||
NSFR | 112.1 | % | ||
Mizuho Trust and Banking (Non-Consolidated) | ||||
Available stable funding (weighted) | 3,507 | |||
Required stable funding (weighted) | 3,126 | |||
NSFR | 112.1 | % |
• | a revised standardized approach for credit risk, which is designed to improve the robustness and risk sensitivity of the existing approach; |
• | revisions to the internal ratings-based approach for credit risk, where the use of the most advanced internally modelled approaches for low-default portfolios will be limited; |
• | revisions to the credit valuation adjustment (CVA) framework, including the removal of the internally modelled approach and the introduction of a revised standardized approach; |
• | a revised standardized approach for operational risk, which will replace the existing standardized approaches and the advanced measurement approaches; |
• | revisions to the capital floor, under which banks’ risk-weighted assets generated by internal models must be no lower than 72.5% of the total risk-weighted assets as calculated using only the standardized approaches under the revised Basel III framework; and |
• | requirements to disclose their risk-weighted assets based on the standardized approaches. |
As of | Increase (decrease) | |||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||
(in billions of yen, except percentages) | ||||||||||||
Common Equity Tier 1 (CET1) capital | ¥ | 7,849.9 | ¥ | 8,243.5 | ¥ | 393.6 | ||||||
Additional Tier 1 capital | 1,851.9 | 1,854.8 | 2.8 | |||||||||
Tier 1 capital | 9,701.9 | 10,098.4 | 396.4 | |||||||||
Tier 2 capital | 1,683.4 | 1,828.6 | 145.1 | |||||||||
Total capital | ¥ | 11,385.3 | ¥ | 11,927.0 | ¥ | 541.6 | ||||||
Risk-weighted assets | ¥ | 67,481.9 | ¥ | 67,147.7 | ¥ | (334.3 | ) | |||||
CET1 capital ratio | 11.63 | % | 12.27 | % | 0.64 | % | ||||||
Required CET1 capital ratio (1) | 8.01 | % | 8.01 | % | — | % | ||||||
Tier 1 capital ratio | 14.37 | % | 15.03 | % | 0.66 | % | ||||||
Required Tier 1 capital ratio (1) | 9.51 | % | 9.51 | % | — | % | ||||||
Total capital ratio | 16.87 | % | 17.76 | % | 0.89 | % | ||||||
Required total capital ratio (1) | 11.51 | % | 11.51 | % | — | % | ||||||
CET1 available after meeting the bank’s minimum capital requirements | 7.13 | % | 7.77 | % | 0.64 | % | ||||||
Total Exposure (2) | ¥ | 200,546.6 | ¥ | 203,591.6 | ¥ | 3,045.0 | ||||||
Leverage ratio (3) | 4.83 | % | 4.96 | % | 0.13 | % | ||||||
External TLAC ratio (risk-weighted assets basis, excluding capital buffers) | 21.42 | % | 22.87 | % | 1.45 | % | ||||||
External TLAC ratio (total exposure basis, including capital buffers) (4) | 8.39 | % | 8.70 | % | 0.31 | % |
(1) | The required ratios disclosed above, as of March 31 and September 30, 2021, include the capital conservation buffer of 2.5%, the countercyclical capital buffer of 0.01%, and the additional loss absorbency requirements for G-SIBs andD-SIBs of 1.0%, which are all in addition to the regulatory minima. These buffers and additional loss absorbency requirements are applied to us but not to our banking subsidiaries. |
(2) | As of March 31 and September 30, 2021, our total exposures (excluding the impact of any applicable temporary exemption of deposits with the Bank of Japan) were ¥240,452.6 billion and ¥241,782.5 billion, respectively. |
(3) | As of March 31 and September 30, 2021, our leverage ratios on a consolidated basis (excluding the impact of any applicable temporary exemption of deposits with the Bank of Japan) were 4.03% and 4.17%, respectively. |
(4) | As of March 31 and September 30, 2021, our external TLAC ratios on a total exposure basis (excluding the impact of any applicable temporary exemption of deposits with the Bank of Japan) were 6.99% and 7.32%, respectively. |
As of | Increase (decrease) | |||||||||||
March 31, 2021 | September 30, 2021 | |||||||||||
Mizuho Bank | ||||||||||||
Common Equity Tier 1 capital ratio | 11.11 | % | 11.82 | % | 0.71 | % | ||||||
Tier 1 capital ratio | 14.05 | % | 14.79 | % | 0.74 | % | ||||||
Total capital ratio | 16.57 | % | 17.59 | % | 1.02 | % | ||||||
Leverage ratio | 4.67 | % | 4.83 | % | 0.16 | % | ||||||
Mizuho Trust & Banking | ||||||||||||
Common Equity Tier 1 capital ratio | 28.94 | % | 26.70 | % | (2.24 | %) | ||||||
Tier 1 capital ratio | 28.94 | % | 26.70 | % | (2.24 | %) | ||||||
Total capital ratio | 28.94 | % | 26.71 | % | (2.23 | %) | ||||||
Leverage ratio | 11.41 | % | 11.17 | % | (0.24 | %) |
March 31, 2021 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Assets: | ||||||||
Cash and due from banks | 1,600,555 | 1,681,209 | ||||||
Interest-bearing deposits in other banks | 47,133,541 | 46,145,119 | ||||||
Call loans and funds sold | 858,806 | 481,275 | ||||||
Receivables under resale agreements | 11,623,438 | 16,932,681 | ||||||
Receivables under securities borrowing transactions | 2,694,107 | 2,408,249 | ||||||
Trading account assets (including assets pledged that secured parties are permitted to sell or repledge of ¥6,249,224 million at March 31, 2021 and ¥9,959,042 million at September 30, 2021) | 26,753,109 | 27,317,435 | ||||||
Investments (Note 3): | ||||||||
Available-for-sale ¥1,416,772 million at March 31, 2021 and ¥1,181,431 million at September 30, 2021), net of allowance | 27,853,035 | 26,198,712 | ||||||
Held-to-maturity at March 31, 2021 and ¥638,229 million at September 30, 2021) | 887,149 | 1,395,648 | ||||||
Equity securities | 3,785,916 | 4,191,638 | ||||||
Other investments | 515,346 | 554,301 | ||||||
Loans (Notes 4 and 5) | 88,580,867 | 87,185,770 | ||||||
Allowance for credit losses on loans | (650,849 | ) | (665,228 | ) | ||||
Loans, net of allowance | 87,930,018 | 86,520,542 | ||||||
Premises and equipment-net | 1,811,458 | 1,746,873 | ||||||
Due from customers on acceptances | 237,348 | 218,862 | ||||||
Accrued income | 316,834 | 307,345 | ||||||
Goodwill | 92,695 | 92,695 | ||||||
Intangible assets | 56,121 | 51,944 | ||||||
Deferred tax assets | 44,970 | 38,017 | ||||||
Other assets (Note 6) | 7,457,028 | 6,487,093 | ||||||
Total assets | 221,651,474 | 222,769,638 | ||||||
March 31, 2021 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Assets of consolidated VIEs: | ||||||||
Cash and due from banks | 315 | 1,153 | ||||||
Interest-bearing deposits in other banks | 46,143 | 34,392 | ||||||
Call loans and funds sold | 269,030 | 150,820 | ||||||
Trading account assets | 2,539,589 | 2,594,147 | ||||||
Investments | 100,928 | 129,096 | ||||||
Loans, net of allowance | 8,277,276 | 8,390,651 | ||||||
All other assets | 540,124 | 499,485 | ||||||
Total assets | 11,773,405 | 11,799,744 | ||||||
March 31, 2021 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Liabilities and equity: | ||||||||
Deposits: | ||||||||
Domestic: | ||||||||
Noninterest-bearing deposits | 29,818,303 | 27,384,101 | ||||||
Interest-bearing deposits | 92,037,375 | 93,537,394 | ||||||
Foreign: | ||||||||
Noninterest-bearing deposits | 2,332,218 | 2,268,745 | ||||||
Interest-bearing deposits | 26,822,708 | 25,809,953 | ||||||
Due to trust accounts | 380,793 | 408,840 | ||||||
Call money and funds purchased | 1,312,790 | 1,431,316 | ||||||
Payables under repurchase agreements (Note 19) | 18,607,147 | 22,277,794 | ||||||
Payables under securities lending transactions (Note 19) | 1,208,031 | 1,441,179 | ||||||
Other short-term borrowings | 9,085,912 | 9,039,376 | ||||||
Trading account liabilities | 10,877,538 | 9,134,179 | ||||||
Bank acceptances outstanding | 237,348 | 218,862 | ||||||
Income taxes payable | 56,665 | 55,571 | ||||||
Deferred tax liabilities | 76,957 | 33,241 | ||||||
Accrued expenses | 194,303 | 160,666 | ||||||
Long-term debt (including liabilities accounted for at fair value of ¥2,703,021 million at March 31, 2021 and ¥2,863,348 million at September 30, 2021) (Note 17) | 11,706,471 | 12,021,499 | ||||||
Other liabilities (Note 6) | 7,208,758 | 7,504,781 | ||||||
Total liabilities | 211,963,317 | 212,727,497 | ||||||
Commitments and contingencies (Note 14) | ||||||||
Equity: | ||||||||
MHFG shareholders’ equity: | ||||||||
Common stock (Note 7)-0 par value, authorized 4,800,000,000 shares at March 31, 2021 and September 30, 2021,and issued 2,539,249,894 shares at March 31, 2021 and September 30, 2021 | 5,826,863 | 5,816,365 | ||||||
Retained earnings | 2,967,385 | 3,184,789 | ||||||
Accumulated other comprehensive income | 318,114 | 355,785 | ||||||
Less: Treasury stock, at cost-Common stock 3,889,782 shares at March 31, 2021, and 4,599,386 shares at September 30, 2021 | (7,124 | ) | (8,164 | ) | ||||
Total MHFG shareholders’ equity | 9,105,238 | 9,348,775 | ||||||
Noncontrolling interests | 582,919 | 693,366 | ||||||
Total equity | 9,688,157 | 10,042,141 | ||||||
Total liabilities and equity | 221,651,474 | 222,769,638 | ||||||
March 31, 2021 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Liabilities of consolidated VIEs: | ||||||||
Payables under securities lending transactions | 73,630 | 59,652 | ||||||
Other short-term borrowings | 36,546 | 56,562 | ||||||
Trading account liabilities | 58,935 | 6,551 | ||||||
Long-term debt | 593,719 | 836,880 | ||||||
All other liabilities | 954,599 | 1,020,897 | ||||||
Total liabilities | 1,717,429 | 1,980,542 | ||||||
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Interest and dividend income: | ||||||||
Loans, including fees | 541,675 | 470,961 | ||||||
Investments: | ||||||||
Interest | 31,236 | 26,458 | ||||||
Dividends | 24,875 | 37,724 | ||||||
Trading account assets | 127,785 | 109,477 | ||||||
Call loans and funds sold | 1,270 | 779 | ||||||
Receivables under resale agreements and securities borrowing transactions | 22,894 | 12,861 | ||||||
Deposits in other banks | 22,111 | 25,841 | ||||||
Total interest and dividend income | 771,846 | 684,101 | ||||||
Interest expense: | ||||||||
Deposits | 110,839 | 34,732 | ||||||
Trading account liabilities | 28,208 | 28,488 | ||||||
Call money and funds purchased | 1,282 | 492 | ||||||
Payables under repurchase agreements and securities lending transactions | 33,267 | 13,678 | ||||||
Other short-term borrowings | 11,988 | 1,497 | ||||||
Long-term debt | 85,593 | 81,114 | ||||||
Total interest expense | 271,177 | 160,001 | ||||||
Net interest income | 500,669 | 524,100 | ||||||
Provision (credit) for credit losses (Notes 3 and 5) | 60,633 | 46,053 | ||||||
Net interest income after provision (credit) for credit losses | 440,036 | 478,047 | ||||||
Noninterest income (Note 16): | ||||||||
Fee and commission income | 428,317 | 474,916 | ||||||
Foreign exchange gains (losses)—net | 22,785 | 21,708 | ||||||
Trading account gains (losses)—net | 257,591 | 83,255 | ||||||
Investment gains (losses)—net: | ||||||||
Debt securities | 46 | (317 | ) | |||||
Equity securities | 266,119 | 135,070 | ||||||
Equity in earnings (losses) of equity method investees—net | 5,788 | 16,541 | ||||||
Gains on disposal of premises and equipment | 6,849 | 1,988 | ||||||
Other noninterest income | 23,715 | 29,234 | ||||||
Total noninterest income | 1,011,210 | 762,395 | ||||||
Noninterest expenses: | ||||||||
Salaries and employee benefits | 346,150 | 327,085 | ||||||
General and administrative expenses | 299,350 | 294,259 | ||||||
Occupancy expenses | 93,314 | 90,509 | ||||||
Fee and commission expenses | 93,016 | 107,658 | ||||||
Provision (credit) for credit losses on off-balance-sheet instruments | (7,391 | ) | (4,821 | ) | ||||
Other noninterest expenses | 78,966 | 42,552 | ||||||
Total noninterest expenses | 903,405 | 857,242 | ||||||
Income before income tax expense | 547,841 | 383,200 | ||||||
Income tax expense (Note 11) | 137,761 | 39,622 | ||||||
Net income | 410,080 | 343,578 | ||||||
Less: Net income attributable to noncontrolling interests | 94,194 | 30,921 | ||||||
Net income attributable to MHFG shareholders | 315,886 | 312,657 | ||||||
(in yen) | ||||||||
Earnings per common share (Note 10): | ||||||||
Basic net income per common share | 124.50 | 123.24 | ||||||
Diluted net income per common share | 124.49 | 123.24 | ||||||
Dividends per common share | 37.50 | 40.00 | ||||||
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Net income (Note) | 410,080 | 343,578 | ||||||
Other comprehensive income (loss), net of tax | 142,550 | 38,196 | ||||||
Total comprehensive income | 552,630 | 381,774 | ||||||
Less: Total comprehensive income attributable to noncontrolling interests | 93,413 | 31,446 | ||||||
Total comprehensive income attributable to MHFG shareholders | 459,217 | 350,328 | ||||||
Note: | The amounts that have been reclassified out of Accumulated other comprehensive income (loss), net of tax into net income are presented in Note 8 “Accumulated other comprehensive income (loss), net of tax.” |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Common stock: | ||||||||
Balance at beginning of period | 5,827,500 | 5,826,863 | ||||||
Performance-based stock compensation program | (553 | ) | (538 | ) | ||||
Change in ownership interests in consolidated subsidiarie s | (520 | ) | (9,960 | ) | ||||
Balance at end of period | 5,826,427 | 5,816,365 | ||||||
Retained earnings: | ||||||||
Balance at beginning of period, previously reported | 2,700,774 | 2,967,385 | ||||||
Cumulative effect of change in accounting principles, net of tax | (124,636 | ) ( 1 ) | 0 | |||||
Balance at beginning of period, adjusted | 2,576,138 | 2,967,385 | ||||||
Net income attributable to MHFG shareholders | 315,886 | 312,657 | ||||||
Dividends declared | (95,208 | ) | (95,201 | ) | ||||
Other | (80 | ) | (52 | ) | ||||
Balance at end of period | 2,796,736 | 3,184,789 | ||||||
Accumulated other comprehensive income (loss), net of tax (Note 8) (2) : | ||||||||
Balance at beginning of period | (9,494 | ) | 318,114 | |||||
Change during period | 143,331 | 37,671 | ||||||
Balance at end of period | 133,837 | 355,785 | ||||||
Treasury stock, at cost: | ||||||||
Balance at beginning of period | (6,415 | ) | (7,124 | ) | ||||
Purchases of treasury stock | (1,995 | ) | (2,647 | ) | ||||
Disposal of treasury stock | 1,386 | 1,607 | ||||||
Balance at end of period | (7,024 | ) | (8,164 | ) | ||||
Total MHFG shareholders’ equity | 8,749,976 | 9,348,775 | ||||||
Noncontrolling interests: | ||||||||
Balance at beginning of period | 663,259 | 582,919 | ||||||
Transactions between the MHFG Group and the noncontrolling interest shareholders | (356,311 | ) | 89,808 | |||||
Dividends paid to noncontrolling interests | (10,284 | ) | (10,807 | ) | ||||
Net income attributable to noncontrolling interests | 94,194 | 30,921 | ||||||
Other | (781 | ) | 525 | |||||
Balance at end of period | 390,077 | 693,366 | ||||||
Total equity | 9,140,053 | 10,042,141 | ||||||
(1) | These amounts resulted from the adoption of ASU No.2016-13, “Financial Instruments—Credit Losses (Topic 326)—Measurement of Credit Losses on Financial Instruments” and subsequent amendments. |
See Note 1 “Basis of presentation” for further details. |
(2) | The amounts that have been reclassified out of Accumulated other comprehensive income (loss), net of tax into net income are presented in Note 8 “Accumulated other comprehensive income (loss), net of tax.” |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | 410,080 | 343,578 | ||||||
Less: Net income attributable to noncontrolling interests | 94,194 | 30,921 | ||||||
Net income attributable to MHFG shareholders | 315,886 | 312,657 | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 115,614 | 115,756 | ||||||
Provision (credit) for credit losses | 60,633 | 46,053 | ||||||
Investment losses (gains)—net | (266,165 | ) | (134,753 | ) | ||||
Equity in losses (earnings) of equity method investees—net | (5,788 | ) | (16,541 | ) | ||||
Foreign exchange losses (gains)—net | (92,865 | ) | 35,446 | |||||
Deferred income tax expense (benefit) | 57,807 | (28,200 | ) | |||||
Net change in trading account assets | (1,784,129 | ) | (271,232 | ) | ||||
Net change in trading account liabilities | (1,874,766 | ) | (1,734,070 | ) | ||||
Net change in loans held for sale | 18,781 | (16,915 | ) | |||||
Net change in accrued income | 34,404 | 13,325 | ||||||
Net change in accrued expenses | (80,875 | ) | (32,858 | ) | ||||
Other—net | (159,507 | ) | 480,671 | |||||
Net cash used in operating activities | (3,660,970 | ) | (1,230,661 | ) | ||||
Cash flows from investing activities: | ||||||||
Proceeds from sales of Available-for-sale | 13,363,620 | 20,872,060 | ||||||
Proceeds from sales of Equity securities (1) | 1,413,300 | 992,927 | ||||||
Proceeds from maturities of Available-for-sale | 12,719,308 | 26,506,201 | ||||||
Proceeds from maturities of Held-to-maturity | 60,947 | 79,767 | ||||||
Purchases of Available-for-sale | (33,753,387 | ) | (45,046,101 | ) | ||||
Purchases of Held-to-maturity securitie s | 0 | (542,026 | ) | |||||
Purchases of Equity securities (1) | (1,383,195 | ) | (1,311,347 | ) | ||||
Proceeds from sales of loans | 832,515 | 1,038,124 | ||||||
Net change in loans | (3,944,882 | ) | 496,474 | |||||
Net change in call loans and funds sold, and receivables under resale agreements and securities borrowing transactions | 6,141,641 | (4,518,794 | ) | |||||
Proceeds from sales of premises and equipment | 12,856 | 2,806 | ||||||
Purchases of premises and equipment | (73,768 | ) | (52,234 | ) | ||||
Proceeds from sales of investments in subsidiaries (affecting the scope of consolidation) | 25,190 | 5,391 | ||||||
Purchases of investments in subsidiaries (affecting the scope of consolidation ) | 0 | (50,723 | ) | |||||
Net cash used in investing activities | (4,585,855 | ) | (1,527,475 | ) | ||||
Cash flows from financing activities: | ||||||||
Net change in deposits | 4,513,597 | (2,187,631 | ) | |||||
Net change in call money and funds purchased, and payables under repurchase agreements and securities lending transactions | 1,490,083 | 3,776,203 | ||||||
Net change in due to trust accounts | 313,806 | 28,047 | ||||||
Net change in other short-term borrowings | 2,628,438 | (71,262 | ) | |||||
Proceeds from issuance of long-term debt | 1,270,809 | 1,442,089 | ||||||
Repayment of long-term debt | (515,802 | ) | (1,179,807 | ) | ||||
Proceeds from noncontrolling interests | 73,688 | 67,785 | ||||||
Payments to noncontrolling interests | (3,859 | ) | (1,845 | ) | ||||
Proceeds from sales of treasury stock | 839 | 869 | ||||||
Purchases of treasury stock | (1,503 | ) | (1,825 | ) | ||||
Purchases of treasury stock of subsidiaries | (5,414 | ) | 0 | |||||
Dividends paid | (95,242 | ) | (95,198 | ) | ||||
Dividends paid to noncontrolling interests | (10,284 | ) | (10,807 | ) | ||||
Net cash provided by financing activities | 9,659,156 | 1,766,618 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (126,397 | ) | 83,750 | |||||
Net increase (decrease) in cash and cash equivalents (2) | 1,285,934 | (907,768 | ) | |||||
Cash and cash equivalents at beginning of period (2) | 41,951,114 | 48,734,096 | ||||||
Cash and cash equivalents at end of period (2) | 43,237,048 | 47,826,328 | ||||||
Supplemental disclosure of cash flow information: | ||||||||
Noncash investing activities: | ||||||||
Transfer of loans into loans held-for-sale | 11,399 | 15,357 | ||||||
(1) | Proceeds from sales of Equity securities as well as Purchases of Equity securities include cash activity related to Other investments, the amounts of which are not significant. |
(2) | Cash and cash equivalents consists of Cash and due from banks and Interest-bearing deposits in other banks. Cash deposited with central banks that must be maintained to meet minimum regulatory requirements is classified as restricted cash and included in Cash and cash equivalents. |
Amortized cost (4)(5) | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||
(in millions of yen) | ||||||||||||||||
March 31, 2021 | ||||||||||||||||
Available-for-sale | ||||||||||||||||
Debt securities: | ||||||||||||||||
Japanese government bonds | 20,953,200 | 1,945 | 34,562 | 20,920,583 | ||||||||||||
Japanese local government bonds | 463,673 | 544 | 658 | 463,559 | ||||||||||||
U.S. Treasury bonds and federal agency securities | 906,499 | 4,440 | 46 | 910,893 | ||||||||||||
Other foreign government bonds | 1,505,770 | 1,975 | 209 | 1,507,536 | ||||||||||||
Agency mortgage-backed securities (1) | 512,720 | 8,746 | 687 | 520,779 | ||||||||||||
Residential mortgage-backed securities | 70,111 | 761 | 188 | 70,684 | ||||||||||||
Commercial mortgage-backed securities | 709,938 | 6,196 | 39 | 716,095 | ||||||||||||
Japanese corporate bonds and other debt securities | 1,897,117 | 10,537 | 3,574 | 1,904,080 | ||||||||||||
Foreign corporate bonds and other debt securities (2) | 837,675 | 2,577 | 1,426 | 838,826 | ||||||||||||
Total | 27,856,703 | 37,721 | 41,389 | 27,853,035 | ||||||||||||
Held-to-maturity | ||||||||||||||||
Debt securities: | ||||||||||||||||
Japanese government bonds | 479,959 | 9,555 | — | 489,514 | ||||||||||||
Agency mortgage-backed securities (3) | 407,190 | 10,178 | 3,273 | 414,095 | ||||||||||||
Total | 887,149 | 19,733 | 3,273 | 903,609 | ||||||||||||
September 30, 2021 | ||||||||||||||||
Available-for-sale | ||||||||||||||||
Debt securities: | ||||||||||||||||
Japanese government bonds | 19,029,022 | 498 | 26,477 | 19,003,043 | ||||||||||||
Japanese local government bonds | 494,716 | 713 | 486 | 494,943 | ||||||||||||
U.S. Treasury bonds and federal agency securities | 1,070,555 | 3,269 | 69 | 1,073,755 | ||||||||||||
Other foreign government bonds | 1,331,043 | 783 | 889 | 1,330,937 | ||||||||||||
Agency mortgage-backed securities (1) | 591,778 | 8,467 | 853 | 599,392 | ||||||||||||
Residential mortgage-backed securities | 63,273 | 706 | 137 | 63,842 | ||||||||||||
Commercial mortgage-backed securities | 760,959 | 6,182 | 224 | 766,917 | ||||||||||||
Japanese corporate bonds and other debt securities | 1,977,235 | 9,962 | 2,774 | 1,984,423 | ||||||||||||
Foreign corporate bonds and other debt securities (2) | 880,838 | 1,601 | 979 | 881,460 | ||||||||||||
Total | 26,199,419 | 32,181 | 32,888 | 26,198,712 | ||||||||||||
Held-to-maturity | ||||||||||||||||
Debt securities: | ||||||||||||||||
Japanese government bonds | 479,970 | 7,437 | — | 487,407 | ||||||||||||
Agency mortgage-backed securities (3) | 915,678 | 7,203 | 6,705 | 916,176 | ||||||||||||
Total | 1,395,648 | 14,640 | 6,705 | 1,403,583 | ||||||||||||
(1) | Agency mortgage-backed securities presented in this line consist of Japanese and Foreign agency mortgage-backed securities, of which the fair values were ¥520,746 million and ¥33 million, respectively, at March 31, 2021, and ¥599,359 million and ¥33 million, respectively, at September 30, 2021. All Japanese agency mortgage-backed securities are issued by Japan Housing Finance Agency, a Japanese government-sponsored enterprise. Foreign agency mortgage-backed securities primarily consist of Government National Mortgage Association (“Ginnie Mae”) securities, which are guaranteed by the United States government. |
(2) | Other debt securities presented in this line primarily consist of Foreign negotiable certificates of deposit (“NCDs”) and asset-backed securities (“ABS”), of which the total fair values were ¥ 275,661 million at March 31, 2021, and ¥287,612 million at September 30, 2021. |
(3) | All Agency mortgage-backed securities presented in this line are Ginnie Mae securities. |
(4) | Amortized cost, net of the allowance for credit losses, of which the amounts related to available-for-sale |
(5) | Accrued interest receivables are excluded from amortized cost, of which the amount were ¥10,379 million at March 31, 2021, and ¥8,951 million at September 30, 2021 and included in Accrued income. |
Amortized cost | Due in one year or less | Due after one year through five years | Due after five years through ten years | Due after ten years | Total | |||||||||||||||
(in millions of yen) | ||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||
Debt securities: | ||||||||||||||||||||
Japanese government bonds | 11,112,193 | 6,466,555 | 1,182,864 | 267,410 | 19,029,022 | |||||||||||||||
Japanese local government bonds | 41,016 | 241,693 | 204,491 | 7,516 | 494,716 | |||||||||||||||
U.S. Treasury bonds and federal agency securities | 422,693 | 647,862 | 0 | 0 | 1,070,555 | |||||||||||||||
Other foreign government bonds | 917,929 | 410,999 | 1,059 | 1,056 | 1,331,043 | |||||||||||||||
Agency mortgage-backed securities | 0 | 0 | 0 | 591,778 | 591,778 | |||||||||||||||
Residential mortgage-backed securities | 0 | 0 | 0 | 63,273 | 63,273 | |||||||||||||||
Commercial mortgage-backed securities | 34,244 | 338,785 | 385,530 | 2,400 | 760,959 | |||||||||||||||
Japanese corporate bonds and other debt securities | 103,494 | 996,194 | 333,038 | 544,509 | 1,977,235 | |||||||||||||||
Foreign corporate bonds and other debt securities | 515,116 | 292,020 | 68,649 | 5,053 | 880,838 | |||||||||||||||
Total | 13,146,685 | 9,394,108 | 2,175,631 | 1,482,995 | 26,199,419 | |||||||||||||||
Held-to-maturity | ||||||||||||||||||||
Debt securities: | ||||||||||||||||||||
Japanese government bonds | 0 | 479,970 | 0 | 0 | 479,970 | |||||||||||||||
Agency mortgage-backed securities | 0 | 0 | 0 | 915,678 | 915,678 | |||||||||||||||
Total | 0 | 479,970 | 0 | 915,678 | 1,395,648 | |||||||||||||||
Fair value | Due in one year or less | Due after one year through five years | Due after five years through ten years | Due after ten years | Total | |||||||||||||||
(in millions of yen) | ||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||
Debt securities: | ||||||||||||||||||||
Japanese government bonds | 11,111,775 | 6,460,865 | 1,166,584 | 263,819 | 19,003,043 | |||||||||||||||
Japanese local government bonds | 41,027 | 241,790 | 204,570 | 7,556 | 494,943 | |||||||||||||||
U.S. Treasury bonds and federal agency securities | 423,719 | 650,036 | 0 | 0 | 1,073,755 | |||||||||||||||
Other foreign government bonds | 917,972 | 410,850 | 1,059 | 1,056 | 1,330,937 | |||||||||||||||
Agency mortgage-backed securities | 0 | 0 | 0 | 599,392 | 599,392 | |||||||||||||||
Residential mortgage-backed securities | 0 | 0 | 0 | 63,842 | 63,842 | |||||||||||||||
Commercial mortgage-backed securities | 34,263 | 340,915 | 389,302 | 2,437 | 766,917 | |||||||||||||||
Japanese corporate bonds and other debt securities | 103,477 | 996,501 | 332,963 | 551,482 | 1,984,423 | |||||||||||||||
Foreign corporate bonds and other debt securities | 515,240 | 292,089 | 69,078 | 5,053 | 881,460 | |||||||||||||||
Total | 13,147,473 | 9,393,046 | 2,163,556 | 1,494,637 | 26,198,712 | |||||||||||||||
Held-to-maturity | ||||||||||||||||||||
Debt securities: | ||||||||||||||||||||
Japanese government bonds | 0 | 487,407 | 0 | 0 | 487,407 | |||||||||||||||
Agency mortgage-backed securities | 0 | 0 | 0 | 916,176 | 916,176 | |||||||||||||||
Total | 0 | 487,407 | 0 | 916,176 | 1,403,583 | |||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | Fair value | Gross unrealized losses | |||||||||||||||||||
(in millions of yen) | ||||||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||
Japanese government bonds | 9,998,772 | 1,924 | 4,058,718 | 32,638 | 14,057,490 | 34,562 | ||||||||||||||||||
Japanese local government bonds | 125,058 | 323 | 130,384 | 335 | 255,442 | 658 | ||||||||||||||||||
U.S. Treasury bonds and federal agency securities | 38,625 | 46 | — | — | 38,625 | 46 | ||||||||||||||||||
Other foreign government bonds | 576,415 | 209 | — | — | 576,415 | 209 | ||||||||||||||||||
Agency mortgage-backed securities (Note) | 70,088 | 120 | 36,989 | 567 | 107,077 | 687 | ||||||||||||||||||
Residential mortgage-backed securities | 9,270 | 52 | 11,435 | 136 | 20,705 | 188 | ||||||||||||||||||
Commercial mortgage-backed securities | 12,530 | 6 | 10,351 | 33 | 22,881 | 39 | ||||||||||||||||||
Japanese corporate bonds and other debt securities | 278,698 | 953 | 843,026 | 2,621 | 1,121,724 | 3,574 | ||||||||||||||||||
Foreign corporate bonds and other debt securities | 233,405 | 1,426 | — | — | 233,405 | 1,426 | ||||||||||||||||||
Total | 11,342,861 | 5,059 | 5,090,903 | 36,330 | 16,433,764 | 41,389 | ||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||
Japanese government bonds | 13,200,228 | 4,197 | 1,977,981 | 22,280 | 15,178,209 | 26,477 | ||||||||||||||||||
Japanese local government bonds | 93,142 | 137 | 147,795 | 349 | 240,937 | 486 | ||||||||||||||||||
U.S. Treasury bonds and federal agency securities | 39,048 | 69 | 0 | 0 | 39,048 | 69 | ||||||||||||||||||
Other foreign government bonds | 622,377 | 856 | 66,431 | 33 | 688,808 | 889 | ||||||||||||||||||
Agency mortgage-backed securities (Note) | 81,466 | 253 | 61,604 | 600 | 143,070 | 853 | ||||||||||||||||||
Residential mortgage-backed securities | 6,862 | 28 | 12,074 | 109 | 18,936 | 137 | ||||||||||||||||||
Commercial mortgage-backed securities | 42,905 | 184 | 9,786 | 40 | 52,691 | 224 | ||||||||||||||||||
Japanese corporate bonds and other debt securities | 488,973 | 830 | 690,315 | 1,944 | 1,179,288 | 2,774 | ||||||||||||||||||
Foreign corporate bonds and other debt securities | 266,866 | 328 | 60,191 | 651 | 327,057 | 979 | ||||||||||||||||||
Total | 14,841,867 | 6,882 | 3,026,177 | 26,006 | 17,868,044 | 32,888 | ||||||||||||||||||
Note: | Agency mortgage-backed securities presented in this line consist of Japanese agency mortgage-backed securities, of which the fair values were ¥107,077 million at March 31, 2021, and ¥143,070 million at September 30, 2021. All Japanese agency mortgage-backed securities are issued by Japan Housing Finance Agency, a Japanese government-sponsored enterprise. |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Gross realized gains | 5,101 | 4,687 | ||||||
Gross realized losses | (3,694 | ) | (3,925 | ) | ||||
Net realized gains (losses) on sales of available-for-sale | 1,407 | 762 | ||||||
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Net gains (losses) recognized during the period on equity securities | 266,119 | 135,070 | ||||||
Less: Net gains (losses) recognized during the period on equity securities sold during the period | 34,985 | 29,552 | ||||||
Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting period | 231,134 | 105,518 | ||||||
March 31, 2021 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Carrying amounts at the end of the period | 186,146 | 208,869 | ||||||
Downward adjustments and impairments | 5,087 | 6,580 | ||||||
Upward adjustments | 9,216 | 24,126 |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Downward adjustments and impairments | 1,411 | 1,704 | ||||||
Upward adjustments | 34 | 14,950 |
March 31, 2021 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Equity method investments | 460,025 | 493,573 | ||||||
Investments held by consolidated investment companies and other | 55,321 | 60,728 | ||||||
Total | 515,346 | 554,301 | ||||||
March 31, 2021 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Domestic: | ||||||||
Manufacturing | 11,010,644 | 10,569,793 | ||||||
Construction and real estate | 10,492,162 | 10,664,028 | ||||||
Services | 6,406,710 | 6,002,667 | ||||||
Wholesale and retail | 5,357,287 | 5,432,264 | ||||||
Transportation and communications | 3,885,807 | 3,912,609 | ||||||
Banks and other financial institutions (1) | 4,695,677 | 4,231,331 | ||||||
Government and public institutions | 1,898,137 | 1,596,867 | ||||||
Other industries (2) | 5,918,260 | 5,997,987 | ||||||
Individuals: | ||||||||
Mortgage loans | 8,193,398 | 8,039,138 | ||||||
Other | 790,184 | 758,680 | ||||||
Total domestic | 58,648,266 | 57,205,364 | ||||||
Foreign: | ||||||||
Commercial and industrial (3) | 19,454,623 | 19,368,406 | ||||||
Banks and other financial institutions (4) | 10,448,778 | 10,561,219 | ||||||
Government and public institutions | 177,385 | 192,055 | ||||||
Other | 18,843 | 24,362 | ||||||
Total foreign | 30,099,629 | 30,146,042 | ||||||
Total | 88,747,895 | 87,351,406 | ||||||
Less: Unearned income and deferred loan fees-net | 167,028 | 165,636 | ||||||
Total loans before allowance for credit losses on loans | 88,580,867 | 87,185,770 | ||||||
(1) | Banks and other financial institutions of domestic includes mainly banks, securities companies, insurance companies and credit card companies. |
(2) | Other industries of domestic includes trade receivables and lease receivables of consolidated VIEs. |
(3) | Commercial and industrial of foreign includes ¥221,908 million and ¥221,144 million of lease receivables that are receivables arising from direct financing leasing at March 31, 2021 and September 30, 2021, respectively. |
(4) | Banks and other financial institutions of foreign includes mainly banks and financial services companies. |
Obligor category (1)(2) | Obligor rating | Definition | ||
Normal | A | Obligors whose certainty of debt fulfillment is very high, hence their level of credit risk is very low. | ||
B | Obligors whose certainty of debt fulfillment poses no problems for the foreseeable future, and their level of credit risk is low. | |||
C | Obligors whose certainty of debt fulfillment and their level of credit risk pose no problems for the foreseeable future. | |||
D | Obligors whose current certainty of debt fulfillment poses no problems, however, their resistance to future economic environmental changes is low. | |||
Watch | E1 | Obligors that require observation going forward because of either minor concerns regarding their financial position, or their somewhat weak or unstable business conditions. | ||
E2 | Obligors that require special observation going forward because of problems with their borrowings such as reduced or suspended interest payments, problems with debt fulfillment such as failure to make principal or interest payments, or problems with their financial position as a result of their weak or unstable business conditions. | |||
Intensive control | F | Obligors that are not yet bankrupt but are in financial difficulties and are deemed likely to become bankrupt in the future because of insufficient progress in implementing their management improvement plans or other measures (including obligors that are receiving ongoing support from financial institutions). | ||
Substantially bankrupt | G | Obligors that have not yet become legally or formally bankrupt but are substantially insolvent because they are in serious financial difficulties and are deemed to be incapable of being restructured. | ||
Bankrupt | H | Obligors that have become legally or formally bankrupt. |
(1) | Special attention obligors are watch obligors with debt in TDR or 90 days or more delinquent debt. Loans to such obligors are considered nonaccrual. |
(2) | The Group classifies loans to special attention, intensive control, substantially bankrupt and bankrupt obligors as nonaccrual loans. |
March 31, 2021 | ||||||||||||||||||||||||||||||||
Term loans by origination year | Revolving Loans | Total | ||||||||||||||||||||||||||||||
2020 | 2019 | 2018 | 2017 | 2016 | Prior to 2016 | |||||||||||||||||||||||||||
(in millions of yen) | ||||||||||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||||||||
Corporate: | ||||||||||||||||||||||||||||||||
Large companies: | ||||||||||||||||||||||||||||||||
Normal obligors | 14,351,596 | 6,173,182 | 6,884,219 | 2,384,565 | 2,105,541 | 2,256,613 | 6,819,851 | 40,975,567 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 151,406 | 86,390 | 86,199 | 61,785 | 40,907 | 35,681 | 128,363 | 590,731 | ||||||||||||||||||||||||
Nonaccrual loans | 219,111 | 196,945 | 38,490 | 129,066 | 28,650 | 9,547 | 194,607 | 816,416 | ||||||||||||||||||||||||
Small and medium-sized companies: | ||||||||||||||||||||||||||||||||
Normal obligors | 633,438 | 463,744 | 397,656 | 224,791 | 205,687 | 502,707 | 518,612 | 2,946,635 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 62,300 | 24,245 | 30,007 | 13,547 | 13,536 | 24,430 | 29,041 | 197,106 | ||||||||||||||||||||||||
Nonaccrual loans | 78,238 | 10,794 | 7,341 | 5,168 | 3,154 | 8,852 | 28,853 | 142,400 | ||||||||||||||||||||||||
Retail: | ||||||||||||||||||||||||||||||||
Housing Loan: | ||||||||||||||||||||||||||||||||
Normal obligors | 785,194 | 588,599 | 588,535 | 600,179 | 741,969 | 4,599,546 | 0 | 7,904,022 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 2,041 | 1,075 | 1,566 | 1,343 | 2,127 | 39,046 | 0 | 47,198 | ||||||||||||||||||||||||
Nonaccrual loans | 20,706 | 2,268 | 1,399 | 1,421 | 1,640 | 35,135 | 0 | 62,569 | ||||||||||||||||||||||||
Others: | ||||||||||||||||||||||||||||||||
Normal obligors | 431,277 | 154,675 | 127,379 | 88,649 | 85,042 | 317,237 | 526,703 | 1,730,962 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 50,212 | 14,288 | 10,450 | 5,888 | 3,713 | 5,796 | 10,545 | 100,892 | ||||||||||||||||||||||||
Nonaccrual loans | 32,594 | 2,086 | 1,145 | 901 | 837 | 8,780 | 12,557 | 58,900 | ||||||||||||||||||||||||
Sovereign: | ||||||||||||||||||||||||||||||||
Normal obligors | 1,466,468 | 80,260 | 128,702 | 71,943 | 75,389 | 389,777 | 12,615 | 2,225,154 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 4,312 | 3,594 | 2,164 | 635 | 31 | 0 | 0 | 10,736 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Banks and other financial institutions (4): | ||||||||||||||||||||||||||||||||
Normal obligors | 51,874 | 135,135 | 241,418 | 24,097 | 84,244 | 60,281 | 162,622 | 759,671 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Total domestic | 18,340,767 | 7,937,280 | 8,546,670 | 3,613,978 | 3,392,467 | 8,293,428 | 8,444,369 | 58,568,959 | ||||||||||||||||||||||||
Foreign: | ||||||||||||||||||||||||||||||||
Corporate: | ||||||||||||||||||||||||||||||||
Normal obligors | 12,813,813 | 4,614,310 | 2,558,432 | 922,526 | 655,823 | 1,143,658 | 4,501,155 | 27,209,717 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 196,054 | 36,915 | 72,529 | 54,514 | 894 | 25,009 | 127,553 | 513,468 | ||||||||||||||||||||||||
Nonaccrual loans | 61,657 | 29,657 | 12,547 | 3,034 | 4,417 | 17,394 | 14,580 | 143,286 | ||||||||||||||||||||||||
Retail: | ||||||||||||||||||||||||||||||||
Normal obligors | 2,100 | 2,342 | 1,468 | 1,034 | 1,074 | 1,401 | 18 | 9,437 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 0 | 0 | 0 | 14 | 0 | 13 | 0 | 27 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Sovereign: | ||||||||||||||||||||||||||||||||
Normal obligors | 96,177 | 78,727 | 26,569 | 157,256 | 0 | 4,474 | 69,320 | 432,523 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 0 | 0 | 0 | 0 | 0 | 20,118 | 0 | 20,118 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 710 | 0 | 0 | 0 | 0 | 0 | 710 | ||||||||||||||||||||||||
Banks and other financial institutions (5) : | ||||||||||||||||||||||||||||||||
Normal obligors | 1,030,080 | 317,635 | 275,695 | 18,272 | 1,497 | 3,105 | 25,145 | 1,671,429 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 6,341 | 0 | 78 | 0 | 4,774 | 0 | 0 | 11,193 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Total foreign | 14,206,222 | 5,080,296 | 2,947,318 | 1,156,650 | 668,479 | 1,215,172 | 4,737,771 | 30,011,908 | ||||||||||||||||||||||||
Total | 32,546,989 | 13,017,576 | 11,493,988 | 4,770,628 | 4,060,946 | 9,508,600 | 13,182,140 | 88,580,867 | ||||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||||||||
Term loans by origination year | Revolving Loans | Total | ||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior to 2017 | |||||||||||||||||||||||||||
(in millions of yen) | ||||||||||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||||||||
Corporate: | ||||||||||||||||||||||||||||||||
Large companies: | ||||||||||||||||||||||||||||||||
Normal obligors | 8,189,714 | 8,020,885 | 5,614,210 | 6,241,858 | 2,078,317 | 3,590,252 | 6,537,575 | 40,272,811 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 81,285 | 96,286 | 84,448 | 81,316 | 47,014 | 64,902 | 140,816 | 596,067 | ||||||||||||||||||||||||
Nonaccrual loans | 84,652 | 121,840 | 198,406 | 38,431 | 136,798 | 54,315 | 199,683 | 834,125 | ||||||||||||||||||||||||
Small and medium-sized companies: | ||||||||||||||||||||||||||||||||
Normal obligors | 308,157 | 496,873 | 431,411 | 339,670 | 203,267 | 563,176 | 521,714 | 2,864,268 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 33,846 | 36,441 | 31,820 | 27,171 | 13,205 | 34,406 | 30,506 | 207,395 | ||||||||||||||||||||||||
Nonaccrual loans | 62,960 | 22,583 | 8,509 | 3,328 | 2,391 | 9,516 | 31,481 | 140,768 | ||||||||||||||||||||||||
Retail: | ||||||||||||||||||||||||||||||||
Housing Loan: | ||||||||||||||||||||||||||||||||
Normal obligors | 447,717 | 614,629 | 550,698 | 556,355 | 571,772 | 5,039,717 | 0 | 7,780,888 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 481 | 1,894 | 845 | 1,783 | 1,142 | 40,431 | 0 | 46,576 | ||||||||||||||||||||||||
Nonaccrual loans | 10,775 | 7,452 | 1,175 | 1,349 | 1,100 | 33,144 | 0 | 54,995 | ||||||||||||||||||||||||
Others: | ||||||||||||||||||||||||||||||||
Normal obligors | 130,034 | 319,234 | 131,507 | 107,610 | 73,837 | 353,742 | 507,467 | 1,623,431 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 18,393 | 41,274 | 13,092 | 9,820 | 5,015 | 8,469 | 9,915 | 105,978 | ||||||||||||||||||||||||
Nonaccrual loans | 28,342 | 9,376 | 1,800 | 1,062 | 899 | 8,949 | 12,973 | 63,401 | ||||||||||||||||||||||||
Sovereign: | ||||||||||||||||||||||||||||||||
Normal obligors | 844,284 | 266,527 | 85,704 | 125,215 | 72,379 | 425,654 | 1,100 | 1,820,863 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 951 | 5,118 | 1,145 | 576 | 161 | 0 | 0 | 7,951 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Banks and other financial institutions (4) : | ||||||||||||||||||||||||||||||||
Normal obligors | 48,602 | 24,845 | 132,967 | 221,456 | 0 | 144,044 | 139,047 | 710,961 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Total domestic | 10,290,193 | 10,085,257 | 7,287,737 | 7,757,000 | 3,207,297 | 10,370,717 | 8,132,277 | 57,130,478 | ||||||||||||||||||||||||
Foreign: | ||||||||||||||||||||||||||||||||
Corporate: | ||||||||||||||||||||||||||||||||
Normal obligors | 9,887,658 | 4,993,722 | 4,023,459 | 1,961,077 | 730,828 | 1,347,278 | 4,614,140 | 27,558,162 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 149,058 | 106,849 | 40,203 | 44,477 | 19,720 | 16,717 | 110,385 | 487,409 | ||||||||||||||||||||||||
Nonaccrual loans | 15,194 | 17,043 | 36,032 | 7,935 | 765 | 20,188 | 8,714 | 105,871 | ||||||||||||||||||||||||
Retail: | ||||||||||||||||||||||||||||||||
Normal obligors | 1,130 | 1,569 | 1,978 | 1,199 | 522 | 3,510 | 17 | 9,925 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 0 | 0 | 40 | 0 | 0 | 14 | 0 | 54 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Sovereign: | ||||||||||||||||||||||||||||||||
Normal obligors | 65,240 | 44,751 | 53,723 | 24,142 | 158,689 | 3,532 | 61,176 | 411,253 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 653 | 0 | 0 | 0 | 0 | 653 | ||||||||||||||||||||||||
Banks and other financial institutions (5) : | ||||||||||||||||||||||||||||||||
Normal obligors | 636,823 | 345,528 | 197,395 | 249,809 | 16,127 | 1,506 | 28,627 | 1,475,815 | ||||||||||||||||||||||||
Watch obligors excluding special attention obligors | 0 | 5,390 | 152 | 608 | 0 | 0 | 0 | 6,150 | ||||||||||||||||||||||||
Nonaccrual loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
Total foreign | 10,755,103 | 5,514,852 | 4,353,635 | 2,289,247 | 926,651 | 1,392,745 | 4,823,059 | 30,055,292 | ||||||||||||||||||||||||
Total | 21,045,296 | 15,600,109 | 11,641,372 | 10,046,247 | 4,133,948 | 11,763,462 | 12,955,336 | 87,185,770 | ||||||||||||||||||||||||
(1) | Special attention obligors are watch obligors with debt in TDR or 90 days or more delinquent debt. Loans to such obligors are considered nonaccrual. |
(2) | The primary component of the retail portfolio segment is housing loans to individuals which obligor category is classified based on past due status. The trigger to reclassify obligors from normal obligors to watch obligors excluding special attention obligors is when the past due status is more than 30 days. |
(3) | There were no significant revolving line of credit arrangements that converted to term loans during the six months ended September 30, 2021. |
(4) | Banks and other financial institutions of domestic includes mainly banks and securities companies . |
(5) | Banks and other financial institutions of foreign includes mainly banks. |
Amortized cost | ||||||||||||||||
Nonaccrual loans with an allowance | Nonaccrual loans without an allowance | Total nonaccrual loans | Interest income recognized | |||||||||||||
(in millions of yen) | ||||||||||||||||
March 31, 2021 | ||||||||||||||||
Domestic: | ||||||||||||||||
Corporate: | ||||||||||||||||
Large companies | 800,329 | 16,087 | 816,416 | 13,050 | ||||||||||||
Small and medium-sized companies | 121,031 | 21,369 | 142,400 | 1,759 | ||||||||||||
Retail: | ||||||||||||||||
Housing Loan | 37,006 | 25,563 | 62,569 | 1,073 | ||||||||||||
Others | 37,884 | 21,016 | 58,900 | 806 | ||||||||||||
Total domestic | 996,250 | 84,035 | 1,080,285 | 16,688 | ||||||||||||
Foreign: | ||||||||||||||||
Total foreign | 117,300 | 26,696 | 143,996 | 2,422 | ||||||||||||
Total | 1,113,550 | 110,731 | 1,224,281 | 19,110 | ||||||||||||
September 30, 2021 | ||||||||||||||||
Domestic: | ||||||||||||||||
Corporate: | ||||||||||||||||
Large companies | 815,107 | 19,018 | 834,125 | 6,787 | ||||||||||||
Small and medium-sized companies | 123,862 | 16,906 | 140,768 | 867 | ||||||||||||
Retail: | ||||||||||||||||
Housing Loan | 31,588 | 23,407 | 54,995 | 477 | ||||||||||||
Others | 40,762 | 22,639 | 63,401 | 406 | ||||||||||||
Total domestic | 1,011,319 | 81,970 | 1,093,289 | 8,537 | ||||||||||||
Foreign: | ||||||||||||||||
Total foreign | 98,892 | 7,632 | 106,524 | 843 | ||||||||||||
Total | 1,110,211 | 89,602 | 1,199,813 | 9,380 | ||||||||||||
(1) | Amounts represent the outstanding balances of nonaccrual loans. The MHFG Group’s policy for placing loans in nonaccrual status corresponds to the Group’s definition of nonaccrual loans. |
(2) | Amounts represent the amount of interest income on nonaccrual loans recognized on a cash basis and included in Interest income on loans in the consolidated statements of income. |
(3) | The majority of total foreign consist of corporate. |
Loan forgiveness or debt to equity swaps | Interest rate reduction and/or postponement of principal and/or interest | |||||||||||
Recorded investment (1) | Charge-offs | |||||||||||
(in millions of yen) | ||||||||||||
September 30, 2020 | ||||||||||||
Domestic: | ||||||||||||
Corporate: | ||||||||||||
Large companies | 0 | 0 | 264,952 | |||||||||
Small and medium-sized companies | — | — | 54,760 | |||||||||
Retail: | ||||||||||||
Housing Loan | — | — | 14,690 | |||||||||
Others | — | — | 9,130 | |||||||||
Banks and other financial institutions | — | — | 1,600 | |||||||||
Total domestic | 0 | 0 | 345,132 | |||||||||
Foreign: | ||||||||||||
Total foreign | 0 | 0 | 80,889 | |||||||||
Total | 0 | 0 | 426,021 | |||||||||
September 30, 2021 | ||||||||||||
Domestic: | ||||||||||||
Corporate: | ||||||||||||
Large companies | 5,849 | 22,757 | 375,248 | |||||||||
Small and medium-sized companies | 0 | 0 | 60,856 | |||||||||
Retail: | ||||||||||||
Housing Loan | 0 | 0 | 4,996 | |||||||||
Others | 0 | 0 | 10,288 | |||||||||
Total domestic | 5,849 | 22,757 | 451,388 | |||||||||
Foreign: | ||||||||||||
Total foreign | 0 | 0 | 21,206 | |||||||||
Total | 5,849 | 22,757 | 472,594 | |||||||||
(1) | Amounts represent the book values of loans immediately after the restructurings. |
(2) | The majority of total foreign consist of corporate. |
Recorded investment | ||||||||
September 30, 2020 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Domestic: | ||||||||
Corporate: | ||||||||
Large companies | 2,084 | 1,148 | ||||||
Small and medium-sized companies | 3,861 | 2,157 | ||||||
Retail: | ||||||||
Housing Loan | 505 | 579 | ||||||
Others | 1,104 | 515 | ||||||
Total domestic | 7,554 | 4,399 | ||||||
Foreign: | ||||||||
Total foreign | 43,786 | 14,125 | ||||||
Total | 51,340 | 18,524 | ||||||
30-59 days past due | 60-89 days past due | 90 days or more past due | Total past due | Current | Total | |||||||||||||||||||
(in millions of yen) | ||||||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||
Corporate: | ||||||||||||||||||||||||
Large companies | 1,275 | 4,607 | 27,387 | 33,269 | 42,349,445 | 42,382,714 | ||||||||||||||||||
Small and medium-sized companies | 1,386 | 0 | 9,185 | 10,571 | 3,275,570 | 3,286,141 | ||||||||||||||||||
Retail: | ||||||||||||||||||||||||
Housing Loan | 9,776 | 7,102 | 21,257 | 38,135 | 7,975,654 | 8,013,789 | ||||||||||||||||||
Others | 5,165 | 1,123 | 12,012 | 18,300 | 1,872,454 | 1,890,754 | ||||||||||||||||||
Sovereign | — | — | — | — | 2,235,890 | 2,235,890 | ||||||||||||||||||
Banks and other financial institutions | — | — | — | — | 759,671 | 759,671 | ||||||||||||||||||
Total domestic | 17,602 | 12,832 | 69,841 | 100,275 | 58,468,684 | 58,568,959 | ||||||||||||||||||
Foreign: | ||||||||||||||||||||||||
Total foreign | 0 | 7,477 | 30,795 | 38,272 | 29,973,636 | 30,011,908 | ||||||||||||||||||
Total | 17,602 | 20,309 | 100,636 | 138,547 | 88,442,320 | 88,580,867 | ||||||||||||||||||
30-59 days past due | 60-89 days past due | 90 days or more past due | Total past due | Current | Total | |||||||||||||||||||
(in millions of yen) | ||||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||
Corporate: | ||||||||||||||||||||||||
Large companies | 0 | 3,149 | 22,168 | 25,317 | 41,677,686 | 41,703,003 | ||||||||||||||||||
Small and medium-sized companies | 1,794 | 336 | 9,490 | 11,620 | 3,200,811 | 3,212,431 | ||||||||||||||||||
Retail: | ||||||||||||||||||||||||
Housing Loan | 14,521 | 7,250 | 19,092 | 40,863 | 7,841,596 | 7,882,459 | ||||||||||||||||||
Others | 5,034 | 1,056 | 12,272 | 18,362 | 1,774,448 | 1,792,810 | ||||||||||||||||||
Sovereign | 0 | 0 | 0 | 0 | 1,828,814 | 1,828,814 | ||||||||||||||||||
Banks and other financial institutions | 0 | 0 | 0 | 0 | 710,961 | 710,961 | ||||||||||||||||||
Total domestic | 21,349 | 11,791 | 63,022 | 96,162 | 57,034,316 | 57,130,478 | ||||||||||||||||||
Foreign: | ||||||||||||||||||||||||
Total foreign | 0 | 0 | 23,004 | 23,004 | 30,032,288 | 30,055,292 | ||||||||||||||||||
Total | 21,349 | 11,791 | 86,026 | 119,166 | 87,066,604 | 87,185,770 | ||||||||||||||||||
Corporate | Retail | Total | ||||||||||
(in millions of yen) | ||||||||||||
Six months ended September 30, 2020 | ||||||||||||
Balance at beginning of period | 413,026 | 27,829 | 440,855 | |||||||||
April 1, 2020 adoption of CECL | 77,514 | 78,241 | 155,755 | |||||||||
Adjusted Balance at beginning of period | 490,540 | 106,070 | 596,610 | |||||||||
Provision (credit) for credit losses on loans | 64,133 | (11,051 | ) | 53,082 | ||||||||
Charge-offs | (28,417 | ) | (3,446 | ) | (31,863 | ) | ||||||
Recoveries | 5,260 | 479 | 5,739 | |||||||||
Net charge-offs | (23,157 | ) | (2,967 | ) | (26,124 | ) | ||||||
Others (Note) | (997 | ) | (45 | ) | (1,042 | ) | ||||||
Balance at end of period | 530,519 | 92,007 | 622,526 | |||||||||
Six months ended September 30, 2021 | ||||||||||||
Balance at beginning of period | 562,470 | 88,379 | 650,849 | |||||||||
Provision (credit) for credit losses on loans | 49,695 | (1,490 | ) | 48,205 | ||||||||
Charge-offs | (38,473 | ) | (2,423 | ) | (40,896 | ) | ||||||
Recoveries | 5,827 | 664 | 6,491 | |||||||||
Net charge-offs | (32,646 | ) | (1,759 | ) | (34,405 | ) | ||||||
Others (Note) | 579 | 0 | 579 | |||||||||
Balance at end of period | 580,098 | 85,130 | 665,228 | |||||||||
March 31, 2021 | September 30, 2021 | |||||||
(in millions of yen) | ||||||||
Other assets: | ||||||||
Accounts receivable: | ||||||||
Receivables from brokers, dealers and customers for securities transactions | 2,339,902 | 1,668,239 | ||||||
Other | 393,410 | 414,363 | ||||||
Collateral pledged: | ||||||||
Collateral pledged for derivative transactions | 1,088,847 | 900,101 | ||||||
Margins provided for futures contracts | 297,496 | 338,584 | ||||||
Other | 939,557 | 888,466 | ||||||
Prepaid pension cost | 999,962 | 851,035 | ||||||
Right-of-use | 611,533 | 594,381 | ||||||
Security deposits | 104,915 | 103,728 | ||||||
Loans held for sale | 29,834 | 46,749 | ||||||
Other | 651,572 | 681,447 | ||||||
Total | 7,457,028 | 6,487,093 | ||||||
Other liabilities: | ||||||||
Accounts payable: | ||||||||
Payables to brokers, dealers and customers for securities transactions | 2,576,887 | 2,450,159 | ||||||
Other | 403,501 | 425,615 | ||||||
Guaranteed trust principal (Note) | 814,509 | 807,635 | ||||||
Lease liabilities | 636,541 | 615,846 | ||||||
Collateral accepted: | ||||||||
Collateral accepted for derivative transactions | 763,642 | 721,662 | ||||||
Margins accepted for futures contracts | 555,760 | 913,262 | ||||||
Unearned income | 120,521 | 113,450 | ||||||
Other | 1,337,397 | 1,457,152 | ||||||
Total | 7,208,758 | 7,504,781 | ||||||
Note: | Guaranteed trust principal, included in All other liabilities in the disclosure about consolidated VIEs in the accompanying balance sheets, is a liability of certain consolidated trust arrangements that meet the definition of a VIE for which the MHFG Group provides guarantees for the repayment of principal. See Note 15 “Variable interest entities and securitizations” for further discussion of the guaranteed principal money trusts. |
Class of stock | March 31, 2021 | September 30, 2021 | ||||||||||||||
Authorized | Issued | Authorized | Issued | |||||||||||||
(number of shares) | ||||||||||||||||
Class XIV preferred stock | 90,000,000 | 0 | 90,000,000 | 0 | ||||||||||||
Class XV preferred stock | 90,000,000 | 0 | 90,000,000 | 0 | ||||||||||||
Class XVI preferred stock | 150,000,000 | 0 | 150,000,000 | 0 |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
AOCI, balance at beginning of period | (9,494 | ) | 318,114 | |||||
Net unrealized gains (losses) on available-for-sale | ||||||||
Balance at beginning of period | (19,592 | ) | (8,173 | ) | ||||
Unrealized holding gains (losses) during period | 644 | 6,034 | ||||||
Less: reclassification adjustments for losses (gains) included in net income | 754 | (525 | ) | |||||
Change during period | 1,398 | 5,509 | ||||||
Balance at end of period | (18,194 | ) | (2,664 | ) | ||||
Foreign currency translation adjustments: | ||||||||
Balance at beginning of period | (109,872 | ) | (86,873 | ) | ||||
Foreign currency translation adjustments during period | (36,652 | ) | 52,231 | |||||
Less: reclassification adjustments for losses (gains) included in net income | (409 | ) | 0 | |||||
Change during period | (37,061 | ) | 52,231 | |||||
Balance at end of period | (146,933 | ) | (34,642 | ) | ||||
Pension liability adjustments: | ||||||||
Balance at beginning of period | 69,455 | 397,153 | ||||||
Unrealized gains (losses) during period | 190,394 | (5,107 | ) | |||||
Less: reclassification adjustments for losses (gains) included in net income | 672 | (9,187 | ) | |||||
Change during period | 191,066 | (14,294 | ) | |||||
Balance at end of period | 260,521 | 382,859 | ||||||
Own credit risk adjustments: | ||||||||
Balance at beginning of period | 50,515 | 16,007 | ||||||
Unrealized gains (losses) during period | (9,340 | ) | (6,218 | ) | ||||
Less: reclassification adjustments for losses (gains) included in net income | (2,732 | ) | 443 | |||||
Change during period | (12,072 | ) | (5,775 | ) | ||||
Balance at end of period | 38,443 | 10,232 | ||||||
Total other comprehensive income (loss), net of tax attributable to MHFG shareholders | 143,331 | 37,671 | ||||||
AOCI, balance at end of period | 133,837 | 355,785 | ||||||
Six months ended September 30, 2021 | ||||||||||||||||||||||
Before tax (1) | Tax effect (2) | Net of tax before allocation to noncontrolling interests | Net of tax attributable to noncontrolling interests (2) | Net of tax attributable to MHFG shareholders | ||||||||||||||||||
(in millions of yen) | ||||||||||||||||||||||
Amounts reclassified out of AOCI into net income: | Affected line items in the consolidated statements of income: | |||||||||||||||||||||
Net unrealized gains (losses) on available-for-sale | 738 | (213 | ) | 525 | 0 | 525 | Investment gains (losses)-net | |||||||||||||||
Pension liability adjustments | 13,074 | (3,875 | ) | 9,199 | (12 | ) | 9,187 | Salaries and employee benefits | ||||||||||||||
Own credit risk adjustments | (714 | ) | 219 | (495 | ) | 52 | (443 | ) | Other noninterest income (expenses) | |||||||||||||
Total | 13,098 | (3,869 | ) | 9,229 | 40 | 9,269 | ||||||||||||||||
(1) | The financial statement line item in which the amou n ts in the Before tax column are reported in the consolidated statements of income is listed to the right of the table. |
(2) | The financial statement line items in which the amounts in the Tax effect and the Net of tax attributable to noncontrolling interest columns are reported in the consolidated statements of income are Income tax expense and Net income, respectively. |
March 31, 2021 | September 30, 2021 | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
(in billions of yen, except percentages) | ||||||||||||||||
Consolidated: | ||||||||||||||||
MHFG: | ||||||||||||||||
Common Equity Tier 1 capital: | ||||||||||||||||
Required (1) | 5,405 | 8.01 | 5,379 | 8.01 | ||||||||||||
Actual | 7,850 | 11.63 | 8,244 | 12.27 | ||||||||||||
Tier 1 capital: | ||||||||||||||||
Required (1) | 6,418 | 9.51 | 6,386 | 9.51 | ||||||||||||
Actual | 9,702 | 14.37 | 10,098 | 15.03 | ||||||||||||
Total risk-based capital: | ||||||||||||||||
Required (1) | 7,767 | 11.51 | 7,729 | 11.51 | ||||||||||||
Actual | 11,385 | 16.87 | 11,927 | 17.76 | ||||||||||||
Leverage Ratio (2) : | ||||||||||||||||
Required | 6,016 | 3.00 | 6,108 | 3.00 | ||||||||||||
Actual | 9,702 | 4.83 | 10,098 | 4.96 | ||||||||||||
MHBK: | ||||||||||||||||
Common Equity Tier 1 capital: | ||||||||||||||||
Required | 2,823 | 4.50 | 2,794 | 4.50 | ||||||||||||
Actual | 6,972 | 11.11 | 7,340 | 11.82 | ||||||||||||
Tier 1 capital: | ||||||||||||||||
Required | 3,764 | 6.00 | 3,726 | 6.00 | ||||||||||||
Actual | 8,819 | 14.05 | 9,187 | 14.79 | ||||||||||||
Total risk-based capital: | ||||||||||||||||
Required | 5,019 | 8.00 | 4,967 | 8.00 | ||||||||||||
Actual | 10,400 | 16.57 | 10,924 | 17.59 | ||||||||||||
Leverage Ratio (2) : | ||||||||||||||||
Required | 5,660 | 3.00 | 5,700 | 3.00 | ||||||||||||
Actual | 8,819 | 4.67 | 9,187 | 4.83 | ||||||||||||
MHTB: | ||||||||||||||||
Common Equity Tier 1 capital: | ||||||||||||||||
Required | 82 | 4.50 | 81 | 4.50 | ||||||||||||
Actual | 527 | 28.94 | 479 | 26.70 | ||||||||||||
Tier 1 capital: | ||||||||||||||||
Required | 109 | 6.00 | 108 | 6.00 | ||||||||||||
Actual | 527 | 28.94 | 479 | 26.70 | ||||||||||||
Total risk-based capital: | ||||||||||||||||
Required | 146 | 8.00 | 144 | 8.00 | ||||||||||||
Actual | 527 | 28.94 | 479 | 26.71 | ||||||||||||
Leverage Ratio (2) : | ||||||||||||||||
Required | 138 | 3.00 | 129 | 3.00 | ||||||||||||
Actual | 527 | 11.41 | 479 | 11.17 |
March 31, 2021 | September 30, 2021 | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
(in billions of yen, except percentages) | ||||||||||||||||
Non-consolidated: | ||||||||||||||||
MHBK: | ||||||||||||||||
Common Equity Tier 1 cap i tal: | ||||||||||||||||
Required | 2,648 | 4.50 | 2,619 | 4.50 | ||||||||||||
Actual | 6,561 | 11.14 | 6,790 | 11.66 | ||||||||||||
Tier 1 capital: | ||||||||||||||||
Required | 3,531 | 6.00 | 3,492 | 6.00 | ||||||||||||
Actual | 8,406 | 14.28 | 8,635 | 14.83 | ||||||||||||
Total risk-based capital: | ||||||||||||||||
Required | 4,708 | 8.00 | 4,656 | 8.00 | ||||||||||||
Actual | 9,987 | 16.96 | 10,355 | 17.79 | ||||||||||||
Leverage Ratio (2) : | ||||||||||||||||
Required | 5,343 | 3.00 | 5,373 | 3.00 | ||||||||||||
Actual | 8,406 | 4.72 | 8,635 | 4.82 | ||||||||||||
MHTB: | ||||||||||||||||
Common Equity Tier 1 capital: | ||||||||||||||||
Required | 82 | 4.50 | 80 | 4.50 | ||||||||||||
Actual | 519 | 28.63 | 465 | 26.03 | ||||||||||||
Tier 1 capital: | ||||||||||||||||
Required | 109 | 6.00 | 107 | 6.00 | ||||||||||||
Actual | 519 | 28.63 | 465 | 26.03 | ||||||||||||
Total risk-based capital: | ||||||||||||||||
Required | 145 | 8.00 | 143 | 8.00 | ||||||||||||
Actual | 519 | 28.64 | 465 | 26.04 | ||||||||||||
Leverage Ratio (2) : | ||||||||||||||||
Required | 135 | 3.00 | 125 | 3.00 | ||||||||||||
Actual | 519 | 11.51 | 465 | 11.15 |
(1) | The required ratios disclosed above, at March 31, 2021 and September 30, 2021, include the capital conservation buffer of 2.5%, the countercyclical capital buffer of 0.01%, and the additional loss absorbency requirements for global systemically important banks (“G-SIBs”) and domestic systemically important banks(“D-SIBs”) of 1.0%, which are all in addition to the regulatory minima. The respective required amounts are determined by applying the ratios to the sum of the risk weighted assets and certain other risk amounts. |
(2) | The required and actual amounts disclosed above at March 31, 2021 and September 30, 2021 exclude amounts of deposits to the Bank of Japan. |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Net income: | ||||||||
Net income attributable to MHFG common shareholders | 315,886 | 312,657 | ||||||
Effect of dilutive securities | — | — | ||||||
Net income attributable to common shareholders after assumed conversions | 315,886 | 312,657 | ||||||
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(thousands of shares) | ||||||||
Shares: | ||||||||
Weighted average common shares outstanding | 2,537,272 | 2,536,902 | ||||||
Effect of dilutive securities: | ||||||||
Stock options and the common shares of MHFG under the stock compensation programs (Note) | 93 | 119 | ||||||
Weighted average common shares after assumed conversions | 2,537,365 | 2,537,021 | ||||||
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in yen) | ||||||||
Earnings per common share: | ||||||||
Basic net income per common share | 124.50 | 123.24 | ||||||
Diluted net income per common share (Note) | 124.49 | 123.24 | ||||||
Note: | For the six months ended September 30, 2020, the performance-based plan under the stock compensation programs could potentially dilute earnings per common share but were not included in the computation of diluted earnings per common share due to their antidilutive effects. |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Current tax expense | 79,954 | 67,822 | ||||||
Deferred tax expense (benefit) | 57,807 | (28,200 | ) | |||||
Total income tax expense | 137,761 | 39,622 | ||||||
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Net unrealized gains (losses) on available-for-sale | ||||||||
Unrealized gains (losses) | 579 | 926 | ||||||
Less: reclassification adjustments | �� | 306 | (213 | ) | ||||
Total | 885 | 713 | ||||||
Pension liability adjustments: | ||||||||
Unrealized gains (losses) | 83,994 | (2,144 | ) | |||||
Less: reclassification adjustments | 321 | (3,875 | ) | |||||
Total | 84,315 | (6,019 | ) | |||||
Own credit risk adjustments: | ||||||||
Unrealized gains (losses) | (2,351 | ) | (2,638 | ) | ||||
Less: reclassification adjustments | (1,259 | ) | 219 | |||||
Total | (3,610 | ) | (2,419 | ) | ||||
Total tax effect before allocation to noncontrolling interests | 81,590 | (7,725 | ) | |||||
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Service cost-benefits earned during the period | 22,695 | 16,365 | ||||||
Interest costs on projected benefit obligations | 2,931 | 2,700 | ||||||
Expected return on plan assets | (20,073 | ) | (18,478 | ) | ||||
Amortization of prior service cost (benefits) | 205 | (2,410 | ) | |||||
Amortization of net actuarial loss (gain) | 836 | (10,263 | ) | |||||
Special termination benefits | 4,981 | 4,154 | ||||||
Net periodic benefit cost | 11,575 | (7,932 | ) | |||||
Fair value | ||||||||||||||||||||
Derivative receivables (2) | Derivative payables (2) | |||||||||||||||||||
March 31, 2021 | Notional amount (1) | Designated as hedges | Not designated as hedges | Designated as hedges | Not designated as hedges | |||||||||||||||
(in billions of yen) | ||||||||||||||||||||
Interest rate contracts | 1,174,835 | — | 4,639 | — | 4,476 | |||||||||||||||
Foreign exchange contracts | 182,809 | — | 3,328 | — | 3,246 | |||||||||||||||
Equity-related contracts | 7,865 | — | 531 | — | 384 | |||||||||||||||
Credit-related contracts | 10,431 | — | 94 | — | 113 | |||||||||||||||
Other contracts | 413 | — | 33 | — | 33 | |||||||||||||||
Total | 1,376,353 | — | 8,625 | — | 8,252 | |||||||||||||||
Fair value | ||||||||||||||||||||
Derivative receivables (2) | Derivative payables (2) | |||||||||||||||||||
September 30, 2021 | Notional amount (1) | Designated as hedges | Not designated as hedges | Designated as hedges | Not designated as hedges | |||||||||||||||
(in billions of yen) | ||||||||||||||||||||
Interest rate contracts | 1,061,161 | — | 3,404 | — | 3,245 | |||||||||||||||
Foreign exchange contracts | 192,620 | — | 2,487 | — | 2,383 | |||||||||||||||
Equity-related contracts | 9,782 | — | 495 | — | 328 | |||||||||||||||
Credit-related contracts | 11,478 | — | 116 | — | 136 | |||||||||||||||
Other contracts | 528 | — | 63 | — | 65 | |||||||||||||||
Total | 1,275,569 | — | 6,565 | — | 6,157 | |||||||||||||||
(1) | Notional amount includes the sum of gross long and gross short third-party contracts. |
(2) | Derivative receivables and payables are recorded in Trading account assets and Trading account liabilities, respectively. |
Gains (losses) recorded in other comprehensive income (“OCI”) for six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Financial instruments hedging foreign exchange risk | 1,538 | (1,241 | ) | |||||
Total | 1,538 | (1,241 | ) | |||||
Note: | No amount related to the net investment hedges was reclassified from Accumulated other comprehensive income to earnings for the six months ended September 30, 2021. Related to the net investment hedges, gains (losses) of ¥(1,312) million was reclassified from Accumulated other comprehensive income to earnings for the six months ended September 30, 2020. |
Gains (losses) recorded in income for six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Interest rate contracts | 32,791 | 20,602 | ||||||
Foreign exchange contracts | 26,277 | 7,407 | ||||||
Equity-related contracts | (31,999 | ) | 33,504 | |||||
Credit-related contracts (Note) | (29,219 | ) | (15,599 | ) | ||||
Other contracts | 26,692 | 6,875 | ||||||
Total | 24,542 | 52,789 | ||||||
Note: | Amounts include the net gains (losses) of ¥(1,221) million and ¥(395) million on the credit derivatives economically managing the cr e dit risk of loans during the six months ended September 30, 2020 and 2021, respectively. |
March 31, 2021 | September 30, 2021 | |||||||||||||||
Notional amount | Fair value | Notional amount | Fair value | |||||||||||||
(in billions of yen) | ||||||||||||||||
Credit protection written: | ||||||||||||||||
Investment grade | 3,687 | 71 | 4,150 | 86 | ||||||||||||
Non-investment grade | 872 | 17 | 916 | 22 | ||||||||||||
Total | 4,559 | 88 | 5,066 | 108 | ||||||||||||
Credit protection purchased | 5,872 | (107 | ) | 6,412 | (128 | ) | ||||||||||
Note: | The rating scale is based upon either the external ratings or the internal ratings of the underlying reference credit. The lowest investment grade rating is considered to be BBB - , while anything below or unrated is considered to benon-investment grade.Non-investment grade credit derivatives primarily consist of unrated credit default swap indices such as CDX and iTraxx. |
Maximum payout/Notional amount | ||||||||
March 31, 2021 | September 30, 2021 | |||||||
(in billions of yen) | ||||||||
One year or less | 249 | 230 | ||||||
After one year through five years | 4,184 | 4,662 | ||||||
After five years | 126 | 174 | ||||||
Total | 4,559 | 5,066 | ||||||
Note: | The maximum potential amount of future payments is the aggregate notional amount of the credit derivatives where the Group wrote the credit protection, and it has not been reduced by the effect of any amounts that the Group may possibly collect on the underlying assets and the related cash flows, nor netted against that of credit protection purchased. |
March 31, 2021 | September 30, 2021 | |||||||
(in billions of yen) | ||||||||
Aggregate fair value of derivative instruments with credit-risk-related contingent features in net liability positions | 780 | 587 | ||||||
Collateral provided to counterparties in the normal course of business | 584 | 436 | ||||||
Amount required to be posted as collateral or settled immediately if credit-risk-related contingent features were triggered | 196 | 151 |
March 31, 2021 | September 30, 2021 | |||||||
(in billions of yen) | ||||||||
Performance guarantees | 2,730 | 2,764 | ||||||
Guarantees on loans | 348 | 448 | ||||||
Guarantees on securities | 79 | 69 | ||||||
Other guarantees | 2,390 | 2,558 | ||||||
Guarantees for the repayment of trust principal | 28 | 25 | ||||||
Liabilities of trust accounts | 480 | 466 | ||||||
Derivative financial instruments | 23,933 | 26,445 |
March 31, 2021 | September 30, 2021 | |||||||
(in billions of yen) | ||||||||
Investment grade | 4,427 | 4,583 | ||||||
Non-investment grade | 1,120 | 1,256 | ||||||
Total | 5,547 | 5,839 | ||||||
Note: | Investment grade in the internal rating scale generally corresponds to BBB- or above in the external rating scale. |
March 31, 2021 | September 30, 2021 | |||||||
(in billions of yen) | ||||||||
Commitments to extend credit (Note) | 93,999 | 87,549 | ||||||
Commercial letters of credit | 797 | 1,028 | ||||||
Total | 94,796 | 88,577 | ||||||
Note: | Commitments to extend credit include commitments to invest in securities. |
Consolidated VIEs | Significant unconsolidated VIEs | |||||||||||
March 31, 2021 | Consolidated assets | Total assets | Maximum exposure to loss | |||||||||
(in billions of yen) | ||||||||||||
Asset-backed commercial paper/loan programs | 2,628 | — | — | |||||||||
Asset-backed securitizations | 921 | 127 | 48 | |||||||||
Investments in securitization products | 390 | — | — | |||||||||
Investment funds | 2,299 | 3,219 | 768 | |||||||||
Trust arrangements and other | 5,535 | — | — | |||||||||
Total | 11,773 | 3,346 | 816 | |||||||||
Consolidated VIEs | Significant unconsolidated VIEs | |||||||||||
September 30, 2021 | Consolidated assets | Total assets | Maximum exposure to loss | |||||||||
(in billions of yen) | ||||||||||||
Asset-backed commercial paper/loan programs | 2,537 | — | — | |||||||||
Asset-backed securitizations | 1,198 | 138 | 57 | |||||||||
Investments in securitization products | 394 | — | — | |||||||||
Investment funds | 2,146 | 3,052 | 716 | |||||||||
Trust arrangements and other | 5,525 | — | — | |||||||||
Total | 11,800 | 3,190 | 773 | |||||||||
Assets on balance sheets related to unconsolidated VIEs: | March 31, 2021 | September 30, 2021 | ||||||
(in billions of yen) | ||||||||
Trading account assets | 127 | 130 | ||||||
Investments | 513 | 464 | ||||||
Loans | 66 | 68 | ||||||
Total | 706 | 662 | ||||||
Liabilities on balance sheets and maximum exposure to loss related to unconsolidated VIEs: | March 31, 2021 | September 30, 2021 | ||||||
(in billions of yen) | ||||||||
Payables under securities lending transactions | 53 | 55 | ||||||
Trading account liabilities | 2 | 2 | ||||||
Total | 55 | 57 | ||||||
Maximum exposure to loss (Note) | 816 | 773 | ||||||
Note: | This represents the maximum amount the Group could possibly be required to record in its consolidated statements of income associated with on-balance-sheet exposures andoff-balance-sheet liabilities such as undrawn commitments. |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in millions of yen) | ||||||||
Fee and commission income: | ||||||||
Securities-related business (1) | 78,441 | 89,387 | ||||||
Deposits-related business (1) | 7,408 | 7,569 | ||||||
Lending-related business (2)(4) | 79,619 | 78,053 | ||||||
Remittance business (1) | 54,785 | 54,576 | ||||||
Asset management business (1) | 45,948 | 60,596 | ||||||
Trust-related business (1) | 54,425 | 66,393 | ||||||
Agency business (1) | 15,064 | 18,573 | ||||||
Guarantee-related business (3) | 15,560 | 16,781 | ||||||
Fees for other customer services (1) | 77,067 | 82,988 | ||||||
Total Fee and commission income | 428,317 | 474,916 | ||||||
Foreign exchange gains (losses)—net (3) | 22,785 | 21,708 | ||||||
Trading account gains (losses)—net (2) | 257,591 | 83,255 | ||||||
Investment gains (losses)—net: | ||||||||
Debt securities (3) | 46 | (317 | ) | |||||
Equity securities (3) | 266,119 | 135,070 | ||||||
Equity in earnings (losses) of equity method investees-net (3) | 5,788 | 16,541 | ||||||
Gains on disposal of premises and equipment (3) | 6,849 | 1,988 | ||||||
Other noninterest income (2) (5) | 23,715 | 29,234 | ||||||
Total | 1,011,210 | 762,395 | ||||||
(1) | These amounts are revenues from contracts within the scope of ASC 606, “Revenue from contracts with customers” (“ASC 606”). |
(2) | Part of these amounts are considered to be revenues from contracts that are within the scope of ASC 606. |
(3) | These amounts are revenues from contracts that do not meet the scope of ASC 606. |
(4) | Most of the lending-related fees such as commitment fees and arrangement fees are not within the scope of ASC 606. |
(5) | These amounts include the net unrealized gains resulting from changes in fair values of structured notes that contain embedded derivatives. See Note 17 “Fair value” for further details. |
Level 1 | Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market. | |
Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments. If no quoted market prices are available, the fair values of debt securities and over-the-counter | |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
March 31, 2021 | Level 1 | Level 2 | Level 3 | Assets/ Liabilities measured at fair value | ||||||||||||
(in billions of yen) | ||||||||||||||||
Assets: | ||||||||||||||||
Trading securities (1) : | ||||||||||||||||
Japanese government bonds | 1,923 | 11 | — | 1,934 | ||||||||||||
Japanese local government bonds | — | 120 | — | 120 | ||||||||||||
U.S. Treasury bonds and federal agency securities | 3,544 | 604 | — | 4,148 | ||||||||||||
Other foreign government bonds | 775 | 500 | — | 1,275 | ||||||||||||
Agency mortgage-backed securities | — | 4,727 | — | 4,727 | ||||||||||||
Residential mortgage-backed securities | — | — | 9 | 9 | ||||||||||||
Certificates of deposit and commercial paper | — | 1,204 | — | 1,204 | ||||||||||||
Corporate bonds and other (2) | 34 | 1,638 | 1,033 | 2,705 | ||||||||||||
Equity securities | 1,220 | 326 | 29 | 1,575 | ||||||||||||
Trading securities measured at net asset value (3) | 431 | |||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Interest rate contracts | 63 | 4,564 | 12 | 4,639 | ||||||||||||
Foreign exchange contracts | 0 | 3,304 | 24 | 3,328 | ||||||||||||
Equity-related contracts | 170 | 339 | 22 | 531 | ||||||||||||
Credit-related contracts | — | 91 | 3 | 94 | ||||||||||||
Other contracts | 10 | 6 | 17 | 33 | ||||||||||||
Available-for-sale | ||||||||||||||||
Japanese government bonds | 20,598 | 323 | — | 20,921 | ||||||||||||
Japanese local government bonds | — | 463 | — | 463 | ||||||||||||
U.S. Treasury bonds and federal agency securities | 911 | — | — | 911 | ||||||||||||
Other foreign government bonds | 535 | 972 | — | 1,507 | ||||||||||||
Agency mortgage-backed securities | — | 521 | — | 521 | ||||||||||||
Residential mortgage-backed securities | — | 48 | 23 | 71 | ||||||||||||
Commercial mortgage-backed securities | — | — | 716 | 716 | ||||||||||||
Japanese corporate bonds and other debt securities | — | 1,539 | 365 | 1,904 | ||||||||||||
Foreign corporate bonds and other debt securities | — | 707 | 132 | 839 | ||||||||||||
Equity securities: | ||||||||||||||||
Equity securities with readily determinable fair values | 3,375 | 104 | — | 3,479 | ||||||||||||
Equity securities measured at net asset value (3) | 121 | |||||||||||||||
Other investments | 2 | — | 53 | 55 | ||||||||||||
Total assets measured at fair value on a recurring basis | 33,160 | 22,111 | 2,438 | 58,261 | ||||||||||||
Liabilities: | ||||||||||||||||
Trading securities sold, not yet purchased | 2,138 | 488 | — | 2,626 | ||||||||||||
Derivative financial instruments: | ||||||||||||||||
Interest rate contracts | 64 | 4,408 | 4 | 4,476 | ||||||||||||
Foreign exchange contracts | 0 | 3,245 | 1 | 3,246 | ||||||||||||
Equity-related contracts | 224 | 117 | 43 | 384 | ||||||||||||
Credit-related contracts | — | 112 | 1 | 113 | ||||||||||||
Other contracts | 7 | 9 | 17 | 33 | ||||||||||||
Long-term debt (4) | — | 1,990 | 713 | 2,703 | ||||||||||||
Total liabilities measured at fair value on a recurring basis | 2,433 | 10,369 | 779 | 13,581 | ||||||||||||
September 30, 2021 | Level 1 | Level 2 | Level 3 | Assets/ Liabilities measured at fair value | ||||||||||||
(in billions of yen) | ||||||||||||||||
Assets: | ||||||||||||||||
Trading securities (1) : | ||||||||||||||||
Japanese government bonds | 2,612 | 9 | 0 | 2,621 | ||||||||||||
Japanese local government bonds | 0 | �� | 74 | 0 | 74 | |||||||||||
U.S. Treasury bonds and federal agency securities | 4,900 | 770 | 0 | 5,670 | ||||||||||||
Other foreign government bonds | 760 | 527 | 0 | 1,287 | ||||||||||||
Agency mortgage-backed securities | 0 | 4,715 | 0 | 4,715 | ||||||||||||
Residential mortgage-backed securities | 0 | 0 | 8 | 8 | ||||||||||||
Certificates of deposit and commercial paper | 0 | 1,121 | 0 | 1,121 | ||||||||||||
Corporate bonds and other (2) | 58 | 1,780 | 826 | 2,664 | ||||||||||||
Equity securities | 1,961 | 227 | 30 | 2,218 | ||||||||||||
Trading securities measured at net asset value (3) | 374 | |||||||||||||||
Derivative financial instruments: | ||||||||||||||||
Interest rate contracts | 31 | 3,363 | 10 | 3,404 | ||||||||||||
Foreign exchange contracts | 0 | 2,464 | 23 | 2,487 | ||||||||||||
Equity-related contracts | 189 | 283 | 23 | 495 | ||||||||||||
Credit-related contracts | 0 | 113 | 3 | 116 | ||||||||||||
Other contracts | 26 | 4 | 33 | 63 | ||||||||||||
Available-for-sale | ||||||||||||||||
Japanese government bonds | 18,807 | 196 | 0 | 19,003 | ||||||||||||
Japanese local government bonds | 0 | 495 | 0 | 495 | ||||||||||||
U.S. Treasury bonds and federal agency securities | 1,074 | 0 | 0 | 1,074 | ||||||||||||
Other foreign government bonds | 444 | 887 | 0 | 1,331 | ||||||||||||
Agency mortgage-backed securities | 0 | 599 | 0 | 599 | ||||||||||||
Residential mortgage-backed securities | 0 | 44 | 20 | 64 | ||||||||||||
Commercial mortgage-backed securities | 0 | 1 | 766 | 767 | ||||||||||||
Japanese corporate bonds and other debt securities | 0 | 1,637 | 347 | 1,984 | ||||||||||||
Foreign corporate bonds and other debt securities | 0 | 764 | 117 | 881 | ||||||||||||
Equity securities: | ||||||||||||||||
Equity securities with readily determinable fair values | 3,717 | 106 | 0 | 3,823 | ||||||||||||
Equity securities measured at net asset value (3) | 160 | |||||||||||||||
Other investments | 3 | 0 | 53 | 56 | ||||||||||||
Total assets measured at fair value on a recurring basis | 34,582 | 20,179 | 2,259 | 57,554 | ||||||||||||
Liabilities: | ||||||||||||||||
Trading securities sold, not yet purchased | 2,172 | 805 | 0 | 2,977 | ||||||||||||
Derivative financial instruments: | ||||||||||||||||
Interest rate contracts | 30 | 3,210 | 5 | 3,245 | ||||||||||||
Foreign exchange contracts | 0 | 2,382 | 1 | 2,383 | ||||||||||||
Equity-related contracts | 167 | 99 | 62 | 328 | ||||||||||||
Credit-related contracts | 0 | 134 | 2 | 136 | ||||||||||||
Other contracts | 18 | 15 | 32 | 65 | ||||||||||||
Long-term debt (4) | 0 | 2,111 | 752 | 2,863 | ||||||||||||
Total liabilities measured at fair value on a recurring basis | 2,387 | 8,756 | 854 | 11,997 | ||||||||||||
(1) | Trading securities include foreign currency denominated securities for which the MHFG Group elected the fair value option. |
(2) | The amount includes CLO and convertible bonds, which are classified in Level 3. |
(3) | In accordance with ASC 820, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented for these classes of assets are intended to permit the reconciliation of the fair value hierarchy to the amounts presented in the statements of financial position. The amounts of unfunded commitments related to these investments at March 31, 2021 and September 30, 2021 were ¥55 billion and ¥54 billion, respectively. |
(4) | Amounts represent items for which the Group elected the fair value option or for which it applied the practicability exception. |
Six months ended September 30, 2020 | April 1, 2020 | Gains (losses) in Earnings | Gains (losses) in OCI | Transfers into Level 3 | Transfers out of Level 3 | Purchases | Sales | Issuances | Settle- ments | September 30, 2020 | Change in unrealized gains (losses) still held (6) | |||||||||||||||||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 10 | — | (2) | — | — | — | — | — | — | (1 | ) | 9 | — | |||||||||||||||||||||||||||||||
Corporate bonds and other | 1,115 | 18 | (2) | — | — | (1 | ) | 189 | (113 | ) | — | (123 | ) | 1,085 | 18 | |||||||||||||||||||||||||||||
Equity securities | 30 | (2 | ) (2) | — | — | — | 2 | — | — | — | 30 | (1 | ) | |||||||||||||||||||||||||||||||
Derivative financial instruments, net (1) : | ||||||||||||||||||||||||||||||||||||||||||||
Interest rate contracts | (5 | ) | (3 | ) (2) | — | — | — | — | — | — | 5 | (3 | ) | 1 | ||||||||||||||||||||||||||||||
Foreign exchange contracts | 16 | 4 | (2) | — | — | — | — | — | — | (1 | ) | 19 | 5 | |||||||||||||||||||||||||||||||
Equity-related contracts | (17 | ) | 4 | (2) | — | — | — | — | — | — | 2 | (11 | ) | 3 | ||||||||||||||||||||||||||||||
Credit-related contracts | (2 | ) | 3 | (2) | — | 1 | 1 | — | — | — | (2 | ) | 1 | 1 | ||||||||||||||||||||||||||||||
Other contracts | 1 | — | (2) | — | — | — | — | — | — | — | 1 | — | ||||||||||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 31 | — | (3) | — | (4) | — | — | — | — | — | (4 | ) | 27 | — | ||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 615 | — | (3) | 1 | (4) | — | — | 78 | (51 | ) | — | (2 | ) | 641 | — | |||||||||||||||||||||||||||||
Japanese corporate bonds and other debt securities | 157 | (7 | ) (3) | 8 | (4) | — | — | 344 | — | — | (11 | ) | 491 | — | ||||||||||||||||||||||||||||||
Foreign corporate bonds and other debt securities | 174 | 1 | (3) | 8 | (4) | — | — | 31 | — | — | (36 | ) | 178 | — | ||||||||||||||||||||||||||||||
Other investments | 39 | (1 | ) (3) | — | — | — | 38 | (1 | ) | — | (19 | ) | 56 | (1 | ) | |||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Trading securities sold, not yet purchased | — | — | (2) | — | — | — | — | 20 | — | — | 20 | — | ||||||||||||||||||||||||||||||||
Long-term debt | 621 | (37 | ) (5) | (8 | ) (4) | 19 | (35 | ) | — | — | 108 | (120 | ) | 638 | (27 | ) |
Six months ended September 30, 2021 | April 1, 2021 | Gains (losses) in Earnings | Gains (losses) in OCI | Transfers into Level 3 | Transfers out of Level 3 | Purchases | Sales | Issuances | Settle- ments | September 30, 2021 | Change in unrealized gains (losses) still held (6) | |||||||||||||||||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Trading securities: | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 9 | 0 | (2) | 0 | 0 | 0 | 0 | 0 | 0 | (1 | ) | 8 | 0 | |||||||||||||||||||||||||||||||
Corporate bonds and other | 1,033 | 4 | (2) | 0 | 0 | (1 | ) | 232 | (144 | ) | 0 | (298 | ) | 826 | 5 | |||||||||||||||||||||||||||||
Equity securities | 29 | 1 | (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 1 | ||||||||||||||||||||||||||||||||
Derivative financial instruments, net (1) : | ||||||||||||||||||||||||||||||||||||||||||||
Interest rate contracts | 8 | (5 | ) (2) | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | (5 | ) | |||||||||||||||||||||||||||||||
Foreign exchange contracts | 23 | (1 | ) (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | (2 | ) | |||||||||||||||||||||||||||||||
Equity-related contracts | (21 | ) | (14 | ) (2) | 0 | 0 | 0 | 0 | 0 | 0 | (4 | ) | (39 | ) | (22 | ) | ||||||||||||||||||||||||||||
Credit-related contracts | 2 | (1 | ) (2) | 0 | (1 | ) | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |||||||||||||||||||||||||||||||
Other contracts | 0 | 1 | (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | ||||||||||||||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 23 | 0 | (3) | 0 | (4) | 0 | 0 | 0 | 0 | 0 | (3 | ) | 20 | 0 | ||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 716 | 0 | (3) | 0 | (4) | 0 | 0 | 63 | (6 | ) | 0 | (7 | ) | 766 | 0 | |||||||||||||||||||||||||||||
Japanese corporate bonds and other debt securities | 365 | 2 | (3) | 0 | (4) | 0 | 0 | 8 | 0 | 0 | (28 | ) | 347 | 2 | ||||||||||||||||||||||||||||||
Foreign corporate bonds and other debt securities | 132 | 0 | (3) | (3 | ) (4) | 0 | 0 | 19 | 0 | 0 | (31 | ) | 117 | 0 | ||||||||||||||||||||||||||||||
Other investments | 53 | (1 | ) (3) | 0 | 0 | 0 | 34 | (1 | ) | 0 | (32 | ) | 53 | (2 | ) | |||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Trading securities sold, not yet purchased | 0 | 0 | (2) | 0 | 0 | 0 | (1 | ) | 1 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
Long-term debt | 713 | 6 | (5) | (5 | ) (4) | 1 | (1 | ) | 0 | 0 | 256 | (216 | ) | 752 | 9 |
Notes: |
(1) | Total Level 3 derivative exposures have been netted on the table for presentation purposes only. |
(2) | Gains (losses) in Earnings are reported in Trading account gains (losses)-net, Foreign exchange gains (losses)-net or Other noninterest income (expenses). |
(3) | Gains (losses) in Earnings are reported in Investment gains (losses)-net. |
(4) | Gains (losses) in OCI are reported in Other comprehensive income (loss). |
(5) | Gains (losses) in Earnings are reported in Other noninterest income (expenses). |
(6) | Amounts represent total gains or losses recognized in earnings and OCI during the period. These gains or losses were attributable to the change in fair value relating to assets and liabilities classified as Level 3 that were still held at September 30, 2020 and 2021. The amounts of unrealized gains (losses) in OCI are related to Available-for-sale securities and Long-term debt, which were ¥7 billion and ¥(8) billion, respectively, at September 30, 2020, and ¥NaN billion and ¥(5)billion, respectively, at September 30, 2021. |
March 31, 2021 | ||||||||||||||||
Products/Instruments | Fair value | Principal valuation technique | Unobservable inputs | Range of input values | Average (5) | |||||||||||
(in billions of yen, except for percentages and basis points) | ||||||||||||||||
Trading securities and Available-for-sale | ||||||||||||||||
Residential mortgage-backed securities | 32 | Discounted cash flow Price-based | Prepayment rate Default rate Recovery rate Discount margin | 2% - 17% 0% - 1% 100% - 100% 28bps - 170bps | | | 7% 0% 100% 51bps | | ||||||||
Commercial mortgage-backed securities | 716 | Discounted cash flow Price-based | Discount margin | 5bps - 210bps | 22bps | |||||||||||
Corporate bonds and other debt securities | 1,530 | Discounted cash flow Price-based | Prepayment rate (1) Default rate (1) Recovery rate (1) Discount margin (1) Discount margin (2) | 10% - 1% - 24% 10% - 68% 45bps - 143bps 4bps - 507bps | | 18% 2% 66% 115bps 284bps | | |||||||||
Derivative financial instruments, net: | ||||||||||||||||
Interest rate contracts | 8 | Internal valuation model (3) | IR – IR correlation | 35% - 100% | 76% | |||||||||||
Foreign exchange contracts | 23 | Internal valuation model (3) | FX – IR correlation FX – FX correlation | 23% - 50% 43% - | | 30% 54% | | |||||||||
Equity-related contracts | (21 | ) | Internal valuation model (3) | Equity – IR correlation Equity correlation Equity volatility | 25% - 25% 0% - 100% 8% - 71% | | 25% 88% 41% | | ||||||||
Credit-related contracts | 2 | Internal valuation model (3) | Default rate Credit correlation | 0% - 40% - 100% | | 1% 66% | | |||||||||
Other contracts | 0 | Internal valuation model (3) | Commodity volatility | 0% - | 33% | |||||||||||
Long-term debt | 713 | Internal valuation model (3) | IR – IR correlation FX – IR correlation FX – FX correlation Equity – IR correlation Equity – FX correlation Equity correlation Equity volatility Default rate Credit correlation | 49% - 100% 23% - 50% 43% - 65% 25% - -33% - 50% 0% - 100% 8% - 71% 0% - 17% - 100% | | 78% 36% 54% 25% 0% 88% 29% 1% 68% | |
September 30, 2021 | ||||||||||||||||
Products/Instruments | Fair value | Principal valuation technique | Unobservable inputs | Range of input values | Average (5) | |||||||||||
(in billions of yen, except for percentages and basis points) | ||||||||||||||||
Trading securities and Available-for-sale | ||||||||||||||||
Residential mortgage-backed securities | 28 | Discounted cash flow Price-based | Prepayment rate Default rate Recovery rate Discount margin | 1% - 17% 0% - 1% 100% - 100% 28bps - 170bps | | 6% 0% 100% 50bps | | |||||||||
Commercial mortgage-backed securities | 766 | Discounted cash flow Price-based | Discount margin | 6bps - 726bps | 23bps | |||||||||||
Corporate bonds and other debt securities | 1,290 | Discounted cash flow Price-based | Prepayment rate (1) Default rate (1) Recovery rate (1) Discount margin (1) Discount margin (2) | 22% - 24% 0% - 30 10% - 68% 25bps - 143bps 4bps - 502bps | | 24% 2% 65% 109bps 387bps | | |||||||||
Derivative financial instruments, net: | ||||||||||||||||
Interest rate contracts | 5 | Internal valuation model (3) | IR – IR correlation | 23% - 100% | 75% | |||||||||||
Foreign exchange contracts | 22 | Internal valuation model (3) | FX – IR correlation FX – FX correlation | 24% - 51% 41% - 65% | | 31% 53% | | |||||||||
Equity-related contracts | (39 | ) | Internal valuation model (3) | Equity – IR correlation Equity correlation Equity volatility | 25% - 25% 7% - 100% 7% - 101% | | 25% 89% 45% | | ||||||||
Credit-related contracts | 1 | Internal valuation model (3) | Default rate Credit correlation | 0% - 5% 41% - 100% | | 1% 67% | | |||||||||
Other contracts | 1 | Internal valuation model (3) | Commodity volatility | 0% - 41% | 33% | |||||||||||
Long-term debt | 752 | Internal valuation model (3) | IR – IR correlation FX – IR correlation FX – FX correlation Equity – IR correlation Equity – FX correlation Equity correlation Equity volatility Default rate Credit correlation | 23% - 100% 24% - 51% 41% - 65% 25% - 25% -18% - 7% - 100% 7% - 101% 0% - 6% 17% - 100% | | 75% 39% 53% 25% 0% 89% 31% 1% 67% | |
Notes: |
(1) | These inputs are mainly used for determining the fair values of securitization products such as CDO, CLO and ABS, other than RMBS and CMBS. |
(2) | This input is mainly used for determining the fair values of Japanese corporate bonds and foreign corporate bonds. |
(3) | Internal valuation model includes discounted cash flow models and the Black-Scholes option pricing model. |
(4) | This input represents the counterparty default rate derived from the MHFG Group’s own internal credit analyses. |
(5) | Averages are calculated by weighting each input by the relative fair value of the respective financial instruments except for derivative related inputs where medians are used. |
IR | = Interest rate |
FX | = Foreign exchange |
March 31, 2021 | Total | Level 1 | Level 2 | Level 3 | Aggregate cost | |||||||||||||||
(in billions of yen) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Loans | 85 | — | 3 | 82 | 167 | |||||||||||||||
Loans held-for-sale | 22 | — | 21 | 1 | 23 | |||||||||||||||
Equity securities (without readily determinable fair values) | 3 | — | — | 3 | 4 | |||||||||||||||
Premises and equipment-net | — | — | — | — | 7 | |||||||||||||||
Other assets | 24 | — | — | 24 | 34 | |||||||||||||||
Total assets measured at fair value on a nonrecurring basis | 134 | — | 24 | 110 | 235 | |||||||||||||||
September 30, 2021 | Total | Level 1 | Level 2 | Level 3 | Aggregate cost | |||||||||||||||
(in billions of yen) | ||||||||||||||||||||
Assets: | ||||||||||||||||||||
Loans | 57 | 0 | 0 | 57 | 102 | |||||||||||||||
Loans held-for-sale | 21 | 0 | 11 | 10 | 22 | |||||||||||||||
Equity securities (without readily determinable fair values) | 24 | 0 | 16 | 8 | 10 | |||||||||||||||
Other investments | 3 | 3 | 0 | 0 | 5 | |||||||||||||||
Total assets measured at fair value on a nonrecurring basis | 105 | 3 | 27 | 75 | 139 | |||||||||||||||
Note: | The fair values may not be current as of the dates indicated, but rather as of the da t e the fair value change occurred. Accordingly, the carrying values may not equal current fair value. |
March 31, 2021 | ||||||||||||||||||||
Carrying amount | Estimated fair value | |||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||
(in billions of yen) | ||||||||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and due from banks, interest-bearing deposits in other banks, call loans and funds sold, and receivables under resale agreements and securities borrowing transactions | 63,910 | 63,910 | 47,441 | 16,469 | — | |||||||||||||||
Investments | 887 | 904 | 490 | 414 | — | |||||||||||||||
Loans, net of allowance (Note) | 87,708 | 88,845 | — | — | 88,845 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Noninterest-bearing deposits, call money and funds purchased, and payables under repurchase agreements and securities lending transactions | 53,278 | 53,278 | — | 53,278 | — | |||||||||||||||
Interest-bearing deposits | 118,860 | 118,849 | — | 118,849 | — | |||||||||||||||
Due to trust accounts | 381 | 381 | — | 381 | — | |||||||||||||||
Other short-term borrowings | 9,086 | 9,086 | — | 9,086 | — | |||||||||||||||
Long-term debt | 9,034 | 9,219 | — | 7,847 | 1,372 | |||||||||||||||
September 30, 2021 | ||||||||||||||||||||
Carrying amount | Estimated fair value | |||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||
(in billions of yen) | ||||||||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and due from banks, interest-bearing deposits in other banks, call loans and funds sold, and receivables under resale agreements and securities borrowing transactions | 67,649 | 67,649 | 46,328 | 21,321 | 0 | |||||||||||||||
Investments | 1,396 | 1,404 | 488 | 916 | 0 | |||||||||||||||
Loans, net of allowance (Note) | 86,299 | 87,555 | 0 | 0 | 87,555 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Noninterest-bearing deposits, call money and funds purchased, and payables under repurchase agreements and securities lending transactions | 54,803 | 54,803 | 0 | 54,803 | 0 | |||||||||||||||
Interest-bearing deposits | 119,347 | 119,334 | 0 | 119,334 | 0 | |||||||||||||||
Due to trust accounts | 409 | 409 | 0 | 409 | 0 | |||||||||||||||
Other short-term borrowings | 9,039 | 9,039 | 0 | 9,039 | 0 | |||||||||||||||
Long-term debt | 9,184 | 9,367 | 0 | 7,895 | 1,472 |
Note: | Loans, net of allowance include items measured at fair value on a nonrecurring basis. |
Amounts not offset on the balance sheet (3) | ||||||||||||||||||||||||
Gross amounts recognized | Gross amounts offset on the balance sheet | Net amounts presented on the balance sheet (2) | Financial instruments (4) | Cash collateral | Net amounts | |||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||||||
Assets (1) : | ||||||||||||||||||||||||
Derivatives | 8,625 | 0 | 8,625 | (5) | (6,323 | ) | (588 | ) | 1,714 | |||||||||||||||
Receivables under resale agreements | 11,623 | 0 | 11,623 | (6) | (10,478 | ) | 0 | 1,145 | ||||||||||||||||
Receivables under securities borrowing transactions | 2,694 | 0 | 2,694 | (7) | (2,621 | ) | 0 | 73 | ||||||||||||||||
Total | 22,942 | 0 | 22,942 | (19,422 | ) | (588 | ) | 2,932 | ||||||||||||||||
Liabilities (1) : | ||||||||||||||||||||||||
Derivatives | 8,252 | 0 | 8,252 | (5) | (6,033 | ) | (933 | ) | 1,286 | |||||||||||||||
Payables under repurchase agreements | 18,607 | 0 | 18,607 | (6) | (17,979 | ) | 0 | 628 | ||||||||||||||||
Payables under securities lending transactions | 1,208 | 0 | 1,208 | (7) | (953 | ) | 0 | 255 | ||||||||||||||||
Total | 28,067 | 0 | 28,067 | (24,965 | ) | (933 | ) | 2,169 | ||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||
Assets (1) : | ||||||||||||||||||||||||
Derivatives | 6,565 | 0 | 6,565 | (5) | (4,611 | ) | (557 | ) | 1,397 | |||||||||||||||
Receivables under resale agreements | 16,933 | 0 | 16,933 | (6) | (15,890 | ) | 0 | 1,043 | ||||||||||||||||
Receivables under securities borrowing transactions | 2,408 | 0 | 2,408 | (7) | (2,355 | ) | 0 | 53 | ||||||||||||||||
Total | 25,906 | 0 | 25,906 | (22,856 | ) | (557 | ) | 2,493 | ||||||||||||||||
Liabilities (1) : | ||||||||||||||||||||||||
Derivatives | 6,157 | 0 | 6,157 | (5) | (4,348 | ) | (748 | ) | 1,061 | |||||||||||||||
Payables under repurchase agreements | 22,278 | 0 | 22,278 | (6) | (21,471 | ) | 0 | 807 | ||||||||||||||||
Payables under securities lending transactions | 1,441 | 0 | 1,441 | (7) | (1,221 | ) | 0 | 220 | ||||||||||||||||
Total | 29,876 | 0 | 29,876 | (27,040 | ) | (748 | ) | 2,088 | ||||||||||||||||
(1) | Amounts relating to master netting arrangements or similar agreements where the MHFG Group does not have the legal right of set-off or where uncertainty exists as to the enforceability of these agreements are excluded. For derivatives, the table includes amounts relating toover-the-counter OTC-cleared derivatives that are subject to enforceable master netting arrangements or similar agreements. |
(2) | Derivative assets and liabilities are recorded in Trading account assets and Trading account liabilities, respectively. |
(3) | Amounts do not exceed the net amounts presented on the balance sheet and do not include the effect of overcollateralization, where it exists. |
(4) | For derivatives, amounts include derivative assets or liabilities and securities collateral that are eligible for offsetting under enforceable master netting arrangements or similar agreements. |
(5) | The amounts of derivative assets and liabilities subject to enforceable master netting arrangements or similar agreements were ¥8,168 billion and ¥7,652 billion, respectively, at March 31, 2021, and ¥6,256 billion and ¥5,808 billion, respectively, at September 30, 2021. |
(6) | The amounts of Receivables under resale agreements and Payables under repurchase agreements subject to enforceable industry standard master repurchase agreements with netting terms were ¥10,551 billion and ¥18,321 billion, respectively, at March 31, 2021, and ¥15,957 billion and ¥21,817 billion, respectively, at September 30, 2021. |
(7) | The amounts of Receivables under securities borrowing transactions and Payables under securities lending transactions subject to enforceable industry standard master lending agreements with netting terms were ¥2,694 billion and ¥958 billion, respectively, at March 31, 2021, and ¥2,408 billion and ¥1,229 billion, respectively, at September 30, 2021. |
Overnight and continuous | Up to 30 days | 31-90 days | Greater than 90 days | Total | ||||||||||||||||
(in billions of yen) | ||||||||||||||||||||
March 31, 2021 | ||||||||||||||||||||
Repurchase agreements | 9,459 | 3,586 | 4,315 | 1,247 | 18,607 | |||||||||||||||
Securities lending transactions | 943 | 15 | — | 250 | 1,208 | |||||||||||||||
Total | 10,402 | 3,601 | 4,315 | 1,497 | 19,815 | |||||||||||||||
September 30, 2021 | ||||||||||||||||||||
Repurchase agreements | 14,303 | 3,151 | 3,082 | 1,742 | 22,278 | |||||||||||||||
Securities lending transactions | 1,093 | 136 | 12 | 200 | 1,441 | |||||||||||||||
Total | 15,396 | 3,287 | 3,094 | 1,942 | 23,719 | |||||||||||||||
Repurchase agreements | Securities lending transactions | |||||||
(in billions of yen) | ||||||||
March 31, 2021 | ||||||||
Japanese government bonds and Japanese local government bonds | 1,787 | 352 | ||||||
Foreign government bonds and foreign agency mortgage-backed securities | 15,917 | 131 | ||||||
Commercial paper and corporate bonds | 284 | 57 | ||||||
Equity securities | 544 | 654 | ||||||
Other | 75 | 14 | ||||||
Total | 18,607 | 1,208 | ||||||
September 30, 2021 | ||||||||
Japanese government bonds and Japanese local government bonds | 2,767 | 234 | ||||||
Foreign government bonds and foreign agency mortgage-backed securities | 18,339 | 153 | ||||||
Commercial paper and corporate bonds | 264 | 52 | ||||||
Equity securities | 838 | 989 | ||||||
Other | 70 | 13 | ||||||
Total | 22,278 | 1,441 | ||||||
MHFG (Consolidated) | ||||||||||||||||||||||||||||
Six months ended September 30, 2020 (1) | Retail & Business Banking Company | Corporate & Institutional Company | Global Corporate Company | Global Markets Company | Asset Management Company | Others (6) | Total | |||||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||||||
Gross profits + Net gains (losses) related to ETFs and others (2) | 314.2 | 226.6 | 226.0 | 293.0 | 23.8 | 9.7 | 1,093.3 | |||||||||||||||||||||
General and administrative expenses (3) | 313.5 | 104.0 | 125.2 | 105.3 | 15.7 | 15.6 | 679.3 | |||||||||||||||||||||
Equity in earnings (losses) of equity method investees—net | 3.5 | 2.4 | 5.9 | — | 0.4 | (0.7 | ) | 11.5 | ||||||||||||||||||||
Amortization of goodwill and others | 1.1 | 0.1 | 0.2 | 0.4 | 3.8 | 0.5 | 6.1 | |||||||||||||||||||||
Net business profits (losses) (4) + Net gains (losses) related to ETFs and others | 3.1 | 124.9 | 106.5 | 187.3 | 4.7 | (7.1 | ) | 419.4 | ||||||||||||||||||||
Fixed assets (5) | 516.2 | 195.7 | 162.8 | 95.6 | 0 | 751.0 | 1,721.3 | |||||||||||||||||||||
MHFG (Consolidated) | ||||||||||||||||||||||||||||
Six months ended September 30, 2021 (1) | Retail & Business Banking Company | Corporate & Institutional Company | Global Corporate Company | Global Markets Company | Asset Management Company | Others (6) | Total | |||||||||||||||||||||
(in billions of yen) | ||||||||||||||||||||||||||||
Gross profits + Net gains (losses) related to ETFs and others (2) | 345.9 | 230.1 | 250.0 | 253.7 | 29.0 | 21.9 | 1,130.6 | |||||||||||||||||||||
General and administrative expenses (3) | 311.3 | 99.3 | 126.2 | 107.5 | 16.2 | 20.4 | 680.9 | |||||||||||||||||||||
Equity in earnings (losses) of equity method investees—net | 5.5 | 2.3 | 7.4 | 0 | 0.8 | 0.5 | 16.5 | |||||||||||||||||||||
Amortization of goodwill and others | 1.1 | 0 | 0.2 | 0.4 | 3.6 | 0.5 | 5.8 | |||||||||||||||||||||
Net business profits (losses) (4) + Net gains (losses) related to ETFs and others | 39.0 | 133.1 | 131.0 | 145.8 | 10.0 | 1.5 | 460.4 | |||||||||||||||||||||
Fixed assets (5) | 538.6 | 182.5 | 166.7 | 96.3 | 0 | 738.2 | 1,722.3 | |||||||||||||||||||||
(1) | Income and expenses of foreign branches of MHBK and foreign subsidiaries with functional currencies other than Japanese Yen have been translated for purposes of segment reporting using the budgeted foreign currency rates. Prior period comparative amounts for such foreign currency income and expenses have been translated using current period budgeted foreign currency rates. |
(2) | “Gross profits + Net gains (losses) related to ETFs and others” is reported instead of sales reported by general corporations. Gross profits is defined as the sum of net interest income, fiduciary income, net fee and commission income, net trading income and net other operating income. Net gains (losses) related to ETFs and others consist of net gains (losses) on ETFs held by MHBK and MHTB on their non-consolidated basis and net gains (losses) on operating investment securities of MHSC on its consolidated basis. For the six months ended September 30, 2020 and 2021, net gains (losses) related to ETFs and others amounted to ¥(19.0) billion and ¥21.8 billion, respectively, of which ¥(20.4) billion and ¥22.9 billion are included in “Global Markets Company,” respectively. |
(3) | “General and administrative expenses” excludes non-allocated gains (losses), net. |
(4) | Net business profits (losses) is used in Japan as a measure of the profitability of core banking operations, and is defined as gross profits (as defined above) less general and administrative expenses (excluding non-allocated gains (losses), net) plus equity in earnings (losses) of equity methodinvestees-net and others. Measurement of net business profits (losses) is required for regulatory reporting to the Financial Services Agency of Japan. |
(5) | “Fixed assets” is presented based on Japanese GAAP and corresponds to the total amount of the following U.S. GAAP accounts: Premises and equipment-net; Goodwill; Intangible assets; andright-of-use |
(6) | “Others” includes the following items: |
• | profits and expenses pertaining to consolidated subsidiaries that are not subject to allocation; |
• | consolidating adjustments, including elimination of internal transaction between each segment; |
• | equity in earnings (losses) of equity method investees-net that are not subject to allocation; and |
• | profits and losses pertaining to derivative transactions that reflect the counterparty risk of the individual parties and other factors in determining fair market value. |
Six months ended September 30, | ||||||||
2020 | 2021 | |||||||
(in billions of yen) | ||||||||
Net business profits (losses) + Net gains (losses) related to ETFs and others | 419.4 | 460.4 | ||||||
Adjustment to reconcile management reporting to Japanese GAAP: | ||||||||
General and administrative expenses: non-allocated gains (losses), net | 4.1 | 19.2 | ||||||
Expenses related to portfolio problems (including reversal of (provision for) general reserve for losses on loans) | (84.8 | ) | (59.9 | ) | ||||
Gains on reversal of reserves for possible losses on loans, and others | 3.6 | 10.2 | ||||||
Net gains (losses) related to stocks—Net gains (losses) related to ETFs and others | (50.5 | ) | (6.9 | ) | ||||
Net extraordinary gains (losses) | 65.8 | 47.3 | ||||||
Others | (24.2 | ) | (23.7 | ) | ||||
Income before income tax expense under Japanese GAAP | 333.4 | 446.6 | ||||||
Adjustment to reconcile Japanese GAAP to U.S. GAAP: | ||||||||
Derivative financial instruments and hedging activities | (12.9 | ) | (47.9 | ) | ||||
Investments | 285.4 | 13.8 | ||||||
Loans | (10.8 | ) | 2.2 | |||||
Allowances for credit losses | 35.8 | 5.0 | ||||||
Premises and equipment | (37.1 | ) | (34.9 | ) | ||||
Land revaluation | 2.7 | 1.6 | ||||||
Business combinations | (4.3 | ) | 3.4 | |||||
Pension liabilities | (84.5 | ) | (63.9 | ) | ||||
Consolidation of variable interest entities | 36.6 | 51.1 | ||||||
Foreign currency translation | (0.2 | ) | 2.4 | |||||
Others | 3.7 | 3.8 | ||||||
Income before income tax expense under U.S. GAAP | 547.8 | 383.2 | ||||||
As of September 30, | ||||||||
2020 | 2021 | |||||||
(in billions of yen) | ||||||||
Fixed assets | 1,721.3 | 1,722.3 | ||||||
U.S. GAAP adjustments (Note) | 818.4 | 763.6 | ||||||
Premises and equipment-net, Goodwill, Intangible assets, andright-of-use | 2,539.7 | 2,485.9 | ||||||
Note: | The U.S. GAAP adjustments are primarily comprised of GAAP differences mainly from right-of-use |