Exhibit 99.2
TRI-STATE PAVING & SEALCOATING, LLC
Balance Sheets
| | March 31, | | | March 31, | |
| | 2022 | | | 2021 | |
Assets | | | | | | | | |
Current Assets | | | | | | | | |
Cash and cash equivalents | | $ | 1,336,933 | | | $ | 1,379,285 | |
Accounts Receivable-Trade | | | 264,787 | | | | 415,693 | |
Other Receivables | | | 406,618 | | | | - | |
Prepaid expenses and other | | | 247,767 | | | | 228,343 | |
Total Current Assets | | | 2,256,105 | | | | 2,023,321 | |
| | | | | | | | |
Property, Plant, and Equipment, at cost | | | 7,500,537 | | | | 7,165,572 | |
less Accumulated Depreciation | | | (3,719,110 | ) | | | (3,437,420 | ) |
| | | 3,781,427 | | | | 3,728,152 | |
Total Assets | | $ | 6,037,532 | | | $ | 5,751,473 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Liabilities and Stockholders' Equity | | | | | | | | |
| | | | | | | | |
Current Liabilities | | | | | | | | |
Current Maturities of Long Term Debt | | $ | 318,679 | | | $ | 598,661 | |
Accounts Payable | | | 250,334 | | | | 171,201 | |
Accrued Expenses and other Current Liabilities | | | 261,115 | | | | 129,132 | |
Total Current Liabilities | | | 830,128 | | | | 898,994 | |
| | | | | | | | |
Long Term Debt, Non-current Portion | | | 857,290 | | | | 1,554,610 | |
| | | | | | | | |
Total Liabilities | | | 1,687,418 | | | | 2,453,604 | |
| | | | | | | | |
Stockholders' Equity | | | | | | | | |
Retained Earnings | | | 4,350,114 | | | | 3,297,869 | |
Total Stockholders' Equity | | | 4,350,114 | | | | 3,297,869 | |
| | | | | | | | |
Total Liabilities & Stockholders' Equity | | $ | 6,037,532 | | | $ | 5,751,473 | |
TRI-STATE PAVING & SEALCOATING, LLC
Statements of Income
| | Three Months Ended | | | Three Months Ended | |
| | March 31, | | | March 31, | |
| | 2022 | | | 2021 | |
Total Revenue | | $ | 1,458,479 | | | $ | 1,039,211 | |
| | | | | | | | |
Cost of Revenues | | | 1,549,438 | | | | 1,219,574 | |
| | | | | | | | |
Gross loss | | | (90,959 | ) | | | (180,363 | ) |
| | | | | | | | |
Selling and administrative expenses | | | 494,758 | | | | 405,871 | |
| | | | | | | | |
Loss from operations | | | (585,717 | ) | | | (586,234 | ) |
| | | | | | | | |
Other income (expense) | | | | | | | | |
Gain on sale of equipment | | | 9,595 | | | | 45,403 | |
| | | | | | | | |
Net loss | | $ | (576,122 | ) | | $ | (540,832 | ) |