Condensed Financial Information of Parent Company Only Disclosure [Text Block] | DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Balance Sheets As of December 31, 2016 2015 2016 2015 ASSETS INVESTMENTS: Fixed maturities $ 1,454,893 $ 1,374,412 Short-term investments 41,747 Total investments 1,454,893 1,416,159 CASH AND CASH EQUIVALENTS 2,282,239 3,036,037 ACCRUED INVESTMENT INCOME 14,273 15,927 INTERCOMPANY RECEIVABLES 279,567 272,089 INTERCOMPANY NOTE RECEIVABLE 230,000 230,000 PROPERTY 1,647,158 1,754,962 INVESTMENT IN SUBSIDIARIES 13,294,165 11,054,315 DEFERRED INCOME TAX 1,592,103 1,313,396 OTHER ASSETS 1,167,343 976,139 TOTAL ASSETS $ 21,961,741 $ 20,069,024 LIABILITIES, REEDEMABLE SHARES, AND SHAREHOLDERS’ EQUITY OTHER PAYABLES AND ACCRUALS $ 2,470,373 $ 2,044,886 MORTGAGE LOAN PAYABLE 1,148,000 1,198,400 DEFERRED COMPENSATION 4,051,078 3,287,065 TOTAL LIABILITIES 7,669,451 6,530,351 COMMITMENTS AND CONTINGENCIES REDEEMABLE SHARES: Class A, Redeemable Common Shares, no par value—authorized, 7,500 shares; issued and outstanding, 506 and 516 shares at December 31, 2016 and 2015, respectively 561,439 522,045 9,546,686 8,237,390 Class C Redeemable Common Shares, no par value—authorized, 80,000 shares; issued and outstanding, 3,771 and 2,005 shares at December 31, 2016 and 2015, respectively 4,184,165 2,028,490 Class D Redeemable Common Shares, no par value—authorized, 100,000 shares; issued none Institutional Preferred Shares-2010 Series, no par value, cumulative 5% dividend—authorized, 300 shares; issued and outstanding, zero shares at December 31, 2016 and 300 shares at December 31, 2015, respectively 420,515 Institutional Preferred Shares-2012 Series, no par value, cumulative 5% dividend—authorized, 1,000 shares; issued and outstanding, zero shares at December 31, 2016 and 1,000 shares at December 31, 2015, respectively 1,213,791 Institutional Preferred Shares-2013 Series, no par value, cumulative 5% dividend—authorized, 1,000 shares; issued and outstanding, zero shares at December 31, 2016 and 1,000 shares at December 31, 2015, respectively 1,116,442 Provider Preferred-2009 Series Redeemable Preferred Shares, no par value, cumulative 5% dividend—authorized, 5,000 shares; issued none Total redeemable preferred and common shares 14,292,290 13,538,673 SHAREHOLDERS’ EQUITY—Preferred Shares; no par value—authorized, 92,700 shares; issued, none TOTAL LIABILITIES, REDEEMABLE SHARES AND SHAREHOLDERS' EQUITY $ 21,961,741 $ 20,069,024 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, 33 DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Statements of Comprehensive Income For the Years ended December 31, 2016, 2015 2014 2016 2015 2014 REVENUES Management fees from subsidiaries $ 13,358,327 $ 12,156,360 $ 11,486,781 Investment income 61,486 58,814 33,528 Realized gains (losses) on investments, net 771 (85,104 ) Administrative fees 939,849 881,507 798,900 Total revenues 14,360,433 13,011,577 12,319,209 EXPENSES Insurance expense: Salaries and benefit expense 9,151,483 7,886,437 7,356,679 Other insurance expense 5,161,794 4,962,068 4,470,223 Total expenses 14,313,277 12,848,505 11,826,902 INCOME BEFORE INCOME TAX 47,156 163,072 492,307 PROVISION (BENEFIT) FOR INCOME TAX: Current 347,948 323,078 428,152 Deferred (310,054 ) (244,242 ) (246,426 ) Total 37,894 78,836 181,726 Income before undistributed income of subsidiaries 9,262 84,236 310,581 Undistributed income of subsidiaries 1,979,909 873,849 1,030,592 NET INCOME $ 1,989,171 $ 958,085 $ 1,341,173 OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX Change in the fair value of investments 9,491 (71,531 ) 74,832 Reclassification adjustment for gains included in undistributed income (49,551 ) (17,278 ) (19,596 ) Total other comprehensive income held by subsidaries (40,060 ) (88,809 ) 55,236 Change in the fair value of interest rate swap 7,471 (8,687 ) (8,889 ) Change in the fair value of investments 23,882 (92,966 ) 33,504 Reclassification adjustment for losses 30,118 56,169 TOTAL COMPREHENSIVE INCOME $ 2,010,582 $ 823,792 $ 1,421,024 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, 33 DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Statements of Cash Flows For the Years ended December 31, 2016, 2015 2014 2016 2015 2014 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 1,989,172 $ 958,085 $ 1,341,173 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 108,917 107,521 116,194 Realized (gains) losses on investments,net (771 ) 85,104 Undistributed income of subsidiaries (1,979,910 ) (873,849 ) (1,030,592 ) Deferred income taxes benefit (310,054 ) (244,242 ) (246,426 ) Deferred compensation 994,708 747,825 959,380 Effects of changes in operating assets and liabilities: Accrued investment income 1,654 (4,762 ) (6,816 ) Intercompany accounts receivables (7,478 ) 299,916 (198,176 ) Other assets (143,868 ) (183,671 ) (89,141 ) Other payables and accruals 495,981 (112,467 ) 56,994 Net cash provided by operating activities 1,148,351 779,460 902,590 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of investments (834,738 ) (1,188,956 ) (822,222 ) Sale and maturities of investments 829,806 559,715 794,972 Acquisition of property and equipment (10,174 ) (61,250 ) Investment in subsidiary (500,000 ) Subsidiary dividends 200,000 150,000 Investment, other (2,000 ) (5,000 ) Net cash (used in) provided by investing activities (304,932 ) (641,415 ) 56,500 CASH FLOWS FROM FINANCING ACTIVITIES: Mortgage loan repayments (50,400 ) (49,200 ) (46,800 ) Repurchase of redeemable common shares (275,773 ) (223,176 ) (361,721 ) Repurchase of redeemable preferred shares (2,805,064 ) Redeemable shares issued 2,280,066 1,932,356 330,535 Extinguishment cost of redeemable preferred shares (118,800 ) Issuance cost of redeemable shares (116,833 ) (112,419 ) Dividends paid (510,413 ) (481,089 ) (425,327 ) Net cash (used in) provided by financing activities (1,597,217 ) 1,066,472 (503,313 ) (DECREASE) INCREASE IN CASH (753,798 ) 1,204,517 455,777 CASH AND CASH EQUIVALENTS—Beginning of year 3,036,037 1,831,520 1,375,743 CASH AND CASH EQUIVALENTS—End of year $ 2,282,239 $ 3,036,037 $ 1,831,520 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid for interest $ 46,500 $ 48,300 $ 47,000 NON-CASH INVESTING AND FINANCING ACTIVITIES: Redeemed common shares (in other payables and accruals) $ 25,443 $ 84,618 $ 82,518 Redeemed common shares issued in lieu of cash payment of deferred compensation 230,695 227,209 255,714 Deferred restricted shares units issued in lieu of cash dividend 101,840 64,564 40,712 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, 34 SCHEDULE II - PARENT COMPANY FINANCIAL INFORMATION NOTES TO CONDENSED FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Parent company financial information has been derived from our consolidated financial statements and excludes the accounts of all operating subsidiaries. This information should be read in conjunction with our consolidated financial statements. Parent company maintains its investment in all subsidiaries on the equity method. The investment in subsidiary is adjusted for the changes in other comprehensive income from the subsidiaries. 2. TRANSACTIONS WITH SUBSIDIARIES Management Fee Through intercompany service agreements approved, if required, by state regulatory agencies, our parent company charges a management fee for reimbursement of certain centralized services provided to its subsidiaries including information systems, investment and cash administration, marketing, legal, finance, executive management oversight and other operating expenses. Salaries and benefit expense Salary and benefit expense includes dental benefit expense of approximately $134,000, $119,000, $107,000, December 31, 2016, 2015 2014, Investments in subsidiaries and dividends In 2016, $200,000. no 2015. 2014, $150,000. In 2016, $500,000 no 2015 2014. Federal Income Tax Arrangement The parent company has an income tax allocation arrangement with its subsidiaries. DCP makes federal tax payments on behalf of the Company. DCP paid approximately $1,429,000, $963,000, $1,270,000, December 31, 2016, 2015, 2014. 30 There were no additional investment in subsidiaries in 2016 2015. Reconciliation of Investment in Subsidiaries 2016 2015 Investment in Subsidiaries—January 1 $ 11,054,315 $ 10,269,275 Undistributed income of subsidiaries 1,979,910 873,849 Total other comprehensive income held by subsidiaries (40,060 ) (88,809 ) Dividends from subsidiaries (200,000 ) Investment in subsidiaries 500,000 Increase in Investment in Subsidiary 2,239,850 785,040 Investment in Subsidiaries—December 31 $ 13,294,165 $ 11,054,315 |