Note 7 - Loans Receivable and Allowance for Credit Losses | 3 Months Ended |
Mar. 31, 2015 |
Receivables [Abstract] | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | Note 7 - Loans Receivable and Allowance for Credit Losses |
|
The composition of loans receivable at March 31, 2015 and December 31, 2014 was as follows: |
|
| | March 31, | | | December 31, | | | | | | | | | | | | | | | | | | | | | | | | | |
2015 | 2014 | | | | | | | | | | | | | | | | | | | | | | | | |
| | (In thousands) | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | $ | 144,705 | | | $ | 144,966 | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity | | | 36,833 | | | | 36,847 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 181,538 | | | | 181,813 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and multi-family real estate | | | 39,439 | | | | 31,637 | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | 12,955 | | | | 12,651 | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 10,429 | | | | 9.663 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 62,823 | | | | 53,951 | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposit accounts | | | 906 | | | | 913 | | | | | | | | | | | | | | | | | | | | | | | | | |
Automobile | | | 27 | | | | 30 | | | | | | | | | | | | | | | | | | | | | | | | | |
Personal | | | 27 | | | | 32 | | | | | | | | | | | | | | | | | | | | | | | | | |
Overdraft protection | | | 176 | | | | 177 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 1,136 | | | | 1,152 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 245,497 | | | | 236,916 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans in process | | | (2,269 | ) | | | (1,499 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
Deferred loan fees | | | (377 | ) | | | (334 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 242,851 | | | $ | 235,083 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct loan origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan. |
|
For all classes of loans receivable, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. Certain loans may remain on accrual status if they are in the process of collection and are either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest received on nonaccrual loans, including impaired loans, generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments. |
|
The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the statement of financial condition date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities, when required, on the consolidated statement of financial condition. The allowance for credit losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. All, or part, of the principal balance of loans receivable that are deemed uncollectible is charged against the allowance for loan losses when management determines that the repayment of that amount is highly unlikely. Any subsequent recoveries are credited to the allowance for loan losses. Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis - earlier in the event of bankruptcy, or if there is an amount deemed uncollectible. |
|
The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. |
|
In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examinations. |
|
The allowance calculation methodology includes segregation of the total loan portfolio into segments. The Company’s loans receivable portfolio is comprised of the following segments: residential mortgage, commercial real estate, construction, commercial and industrial and consumer. Some segments of the Company’s loan receivable portfolio are further disaggregated into classes which allows management to better monitor risk and performance. |
|
The residential mortgage loan segment is disaggregated into two classes: one-to-four family loans, which are primarily first liens, and home equity loans, which consist of first and second liens. The commercial real estate loan segment includes owner and non-owner occupied loans which have medium risk based on historical experience with these type loans. The construction loan segment is further disaggregated into two classes: one-to-four family owner occupied, which includes land loans, whereby the owner is known and there is less risk, and other, whereby the property is generally under development and tends to have more risk than the one-to-four family owner occupied loans. The commercial and industrial loan segment consists of loans made for the purpose of financing the activities of commercial customers. The majority of commercial and industrial loans are secured by real estate and thus carry a lower risk than traditional commercial and industrial loans. The consumer loan segment consists primarily of installment loans and overdraft lines of credit connected with customer deposit accounts. |
|
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these classes of loans, adjusted for qualitative factors. These qualitative risk factors include: |
|
1 | Lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Nature and volume of the portfolio and terms of loans. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Experience, ability, and depth of lending management and staff. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Volume and severity of past due, classified and nonaccrual loans as well as and other loan modifications. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Quality of the Company’s loan review system, and the degree of oversight by the Company’s Board of Directors. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Existence and effect of any concentrations of credit and changes in the level of such concentrations. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | Effect of external factors, such as competition and legal and regulatory requirements. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. |
|
An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. |
|
Impaired Loans |
|
Management evaluates individual loans in all of the loan segments (including loans in residential mortgage and consumer segments) for possible impairment if the recorded investment in the loan is greater than $200,000 and if the loan is either in nonaccrual status or is risk rated Substandard or worse or has been modified in a troubled debt restructuring. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. |
|
Loans whose terms are modified are classified as a troubled debt restructuring (“TDR”) if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a TDR generally involve a reduction in interest rate, a below market rate given the associated credit risk, or an extension of a loan’s stated maturity date. Non-accrual TDRs are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after modification. Loans classified as TDRs are designated as impaired until they are ultimately repaid in full or foreclosed and sold. The nature and extent of impairment of TDRs, including those which experienced a subsequent default, is considered in the determination of an appropriate level of allowance for loan losses. |
|
Once the determination has been made that a loan is impaired, impairment is measured by comparing the recorded investment in the loan to one of the following: (a) the present value of expected cash flows (discounted at the loan’s effective interest rate), (b) the loan’s observable market price or (c) the fair value of collateral adjusted for expected selling costs. The method is selected on a loan-by-loan basis with management primarily utilizing the fair value of collateral method. |
|
The estimated fair values of the real estate collateral are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property. |
|
The estimated fair values of the non-real estate collateral, such as accounts receivable, inventory and equipment, are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging schedule or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. |
|
The evaluation of the need and amount of the allowance for impaired loans and whether a loan can be removed from impairment status is made on a quarterly basis. The Company’s policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition. |
|
The following tables present impaired loans by class, segregated by those for which a related allowance was required and those for which a related allowance was not necessary as of March 31, 2015 and December 31, 2014. The average recorded investment and interest income recognized is presented for the three-month periods ended March 31, 2015 and 2014. |
|
| | 31-Mar-15 | | | 31-Dec-14 | | | | | | | | | |
| | | | | | Unpaid | | | | | | | | | | | Unpaid | | | | | | | | | | | | | |
| | Recorded | | | Principal | | | Related | | | Recorded | | | Principal | | | Related | | | | | | | | | |
| | Investment | | | Balance | | | Allowance | | | Investment | | | Balance | | | Allowance | | | | | | | | | |
| | (In thousands) | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | $ | 14,545 | | | $ | 15,234 | | | $ | - | | | $ | 14,479 | | | $ | 15,168 | | | $ | - | | | | | | | | | |
Home equity | | | 1,323 | | | | 1,417 | | | | - | | | | 734 | | | | 828 | | | | - | | | | | | | | | |
Commercial and multi-family real estate | | | 1,856 | | | | 2,320 | | | | - | | | | 1,328 | | | | 1,386 | | | | - | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family occupied | | | - | | | | - | | | | | | | | - | | | | - | | | | | | | | | | | | | |
Other | | | 500 | | | | 500 | | | | - | | | | 564 | | | | 638 | | | | - | | | | | | | | | |
Commercial and industrial | | | 723 | | | | 1,263 | | | | - | | | | 727 | | | | 1,266 | | | | - | | | | | | | | | |
| | | 18,947 | | | | 20,734 | | | | - | | | | 17,832 | | | | 19,286 | | | | - | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | | 119 | | | | 119 | | | | 2 | | | | - | | | | - | | | | - | | | | | | | | | |
Home equity | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | |
Commercial and multi-family real estate | | | - | | | | - | | | | - | | | | 544 | | | | 943 | | | | 7 | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family occupied | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | |
Other | | | 64 | | | | 138 | | | | 21 | | | | - | | | | - | | | | - | | | | | | | | | |
Commercial and industrial | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | |
| | | 183 | | | | 257 | | | | 23 | | | | 544 | | | | 943 | | | | 7 | | | | | | | | | |
Total: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | | 14,664 | | | | 15,353 | | | | 2 | | | | 14,479 | | | | 15,168 | | | | - | | | | | | | | | |
Home equity | | | 1,323 | | | | 1,417 | | | | - | | | | 734 | | | | 828 | | | | - | | | | | | | | | |
Commercial and multi-family real estate | | | 1,856 | | | | 2,320 | | | | - | | | | 1,872 | | | | 2,329 | | | | - | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family occupied | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | |
Other | | | 564 | | | | 638 | | | | 21 | | | | 564 | | | | 638 | | | | 7 | | | | | | | | | |
Commercial and industrial | | | 723 | | | | 1,263 | | | | - | | | | 727 | | | | 1,267 | | | | - | | | | | | | | | |
| | $ | 19,130 | | | $ | 20,991 | | | $ | 23 | | | $ | 18,376 | | | $ | 20,229 | | | $ | 7 | | | | | | | | | |
|
As of March 31, 2015 and December 31, 2014, impaired loans listed above included $16.5 million and $16.1 million, respectively, of loans previously modified in TDRs and as such are considered impaired under GAAP. As of March 31, 2015 and December 31, 2014, $11.9 million and $11.5 million, respectively, of these loans have been performing in accordance with their modified terms for an extended period of time and as such have been removed from non-accrual status and are considered performing. |
|
| | Three Months Ended | | | Three Months Ended | | | | | | | | | | | | | | | | | |
31-Mar-15 | 31-Mar-14 | | | | | | | | | | | | | | | | |
| | Average | | | Interest | | | Average | | | Interest | | | | | | | | | | | | | | | | | |
| | Recorded | | | Income | | | Recorded | | | Income | | | | | | | | | | | | | | | | | |
| | Investment | | | Recognized | | | Investment | | | Recognized | | | | | | | | | | | | | | | | | |
| | (In thousands) | | | | | | | | | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | $ | 14,512 | | | $ | 157 | | | $ | 15,376 | | | $ | 163 | | | | | | | | | | | | | | | | | |
Home equity | | | 1,029 | | | | 10 | | | | 1,640 | | | | 6 | | | | | | | | | | | | | | | | | |
Commercial and multi-family real estate | | | 1,592 | | | | 21 | | | | 1,096 | | | | 9 | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family occupied | | | - | | | | - | | | | 1,707 | | | | 24 | | | | | | | | | | | | | | | | | |
Other | | | 532 | | | | 3 | | | | 750 | | | | 8 | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 725 | | | | 12 | | | | 659 | | | | 7 | | | | | | | | | | | | | | | | | |
| | | 18,390 | | | | 203 | | | | 21,228 | | | | 217 | | | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | | 59 | | | | - | | | | 269 | | | | - | | | | | | | | | | | | | | | | | |
Home equity | | | - | | | | - | | | | 134 | | | | - | | | | | | | | | | | | | | | | | |
Commercial and multi-family real estate | | | 272 | | | | - | | | | 559 | | | | 10 | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family occupied | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
Other | | | 32 | | | | 1 | | | | 137 | | | | 1 | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | - | | | | - | | | | 177 | | | | 1 | | | | | | | | | | | | | | | | | |
Consumer | | | - | | | | - | | | | 2 | | | | - | | | | | | | | | | | | | | | | | |
| | | 363 | | | | 1 | | | | 1,278 | | | | 12 | | | | | | | | | | | | | | | | | |
Total: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | | 14,571 | | | | 157 | | | | 15,645 | | | | 163 | | | | | | | | | | | | | | | | | |
Home equity | | | 1,029 | | | | 10 | | | | 31,774 | | | | 6 | | | | | | | | | | | | | | | | | |
Commercial and multi-family real estate | | | 1,864 | | | | 21 | | | | 1,655 | | | | 19 | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family occupied | | | - | | | | - | | | | 1,707 | | | | 24 | | | | | | | | | | | | | | | | | |
Other | | | 564 | | | | 4 | | | | 887 | | | | 9 | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 725 | | | | 12 | | | | 836 | | | | 8 | | | | | | | | | | | | | | | | | |
Consumer | | | - | | | | - | | | | 2 | | | | - | | | | | | | | | | | | | | | | | |
| | $ | 18,753 | | | $ | 204 | | | $ | 22,506 | | | $ | 229 | | | | | | | | | | | | | | | | | |
|
Credit Quality Indicators |
|
Management uses a ten point internal risk rating system to monitor the credit quality of the loans in the Company’s commercial real estate, construction and commercial and industrial loan segments. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually or when credit deficiencies, such as delinquent loan payments, arise. The criticized rating categories utilized by management generally follow bank regulatory definitions. The first six risk rating categories are considered not criticized, and are aggregated as “Pass” rated. The “Special Mention” category includes assets that are currently protected, but are potentially weak, resulting in increased credit risk and deserving management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified “Substandard” have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. These include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified “Doubtful” have all the weaknesses inherent in loans classified “Substandard” with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a “Loss” are considered uncollectible and subsequently charged off. |
|
The following tables present the classes of the loans receivable portfolio summarized by the aggregate “Pass” and the criticized categories of “Special Mention”, “Substandard”, “Doubtful” and “Loss” within the internal risk rating system as of March 31, 2015 and December 31, 2014: |
|
As of March 31, 2015 | | Pass | | | Special Mention | | | Substandard | | | Doubtful | | | Loss | | | Total | | | | | | | | | |
| | (In thousands) | | | | | | | | | |
Commercial and multi-family real estate | | $ | 35,358 | | | $ | 2,384 | | | $ | 1,601 | | | $ | - | | | $ | - | | | $ | 39,343 | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family owner occupied | | | 1,942 | | | | - | | | | - | | | | - | | | | - | | | | 1,942 | | | | | | | | | |
Other | | | 8,010 | | | | 624 | | | | 44 | | | | - | | | | 21 | | | | 8,699 | | | | | | | | | |
Residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | | 138,326 | | | | 462 | | | | 5,688 | | | | | | | | 2 | | | | 144,478 | | | | | | | | | |
Home equity | | | 35,637 | | | | - | | | | 1,194 | | | | | | | | | | | | 36,831 | | | | | | | | | |
Commercial and Industrial | | | 9,555 | | | | 100 | | | | 767 | | | | - | | | | - | | | | 10,422 | | | | | | | | | |
Consumer | | | 1,127 | | | | - | | | | 9 | | | | - | | | | - | | | | 1,136 | | | | | | | | | |
Total | | $ | 229,955 | | | $ | 3,570 | | | $ | 9,303 | | | $ | - | | | $ | 23 | | | $ | 242,851 | | | | | | | | | |
|
As of December 31, 2014 | | Pass | | | Special Mention | | | Substandard | | | Doubtful | | | Loss | | | Total | | | | | | | | | |
| | (In thousands) | | | | | | | | | |
Commercial and multi-family real estate | | $ | 27,617 | | | $ | 2,344 | | | $ | 1,613 | | | $ | - | | | $ | - | | | $ | 31,574 | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family owner occupied | | | 1,760 | | | | - | | | | - | | | | - | | | | - | | | | 1,760 | | | | | | | | | |
Other | | | 8,351 | | | | 940 | | | | 64 | | | | - | | | | - | | | | 9,355 | | | | | | | | | |
Residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | | 139,946 | | | | 465 | | | | 4,332 | | | | - | | | | - | | | | 144,743 | | | | | | | | | |
Home equity | | | 36,243 | | | | - | | | | 602 | | | | - | | | | - | | | | 36,845 | | | | | | | | | |
Commercial and Industrial | | | 8,781 | | | | 102 | | | | 771 | | | | - | | | | - | | | | 9,654 | | | | | | | | | |
Consumer | | | 1,143 | | | | - | | | | 9 | | | | - | | | | - | | | | 1,152 | | | | | | | | | |
Total | | $ | 223,841 | | | $ | 3,851 | | | $ | 7,391 | | | $ | - | | | $ | - | | | $ | 235,083 | | | | | | | | | |
|
Management further monitors the performance and credit quality of the loan receivable portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables represent the classes of the loans receivable portfolio summarized by aging categories of performing loans and non-accrual loans as of March 31, 2015 and December 31, 2014: |
|
As of March 31, 2015 | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater than 90 Days | | | Total | | | Current | | | Total Loans | | | Nonaccrual | | | Loans Receivable > | |
Past Due | Receivables | Loans | 90 Days and |
| | | Accruing |
| | (In thousands) | |
Residential Mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | $ | 2,943 | | | | 1,497 | | | | 1,415 | | | | 5,855 | | | $ | 138,623 | | | $ | 144,478 | | | $ | 4,316 | | | $ | 235 | |
Home equity | | | 253 | | | | - | | | | 267 | | | | 520 | | | | 36,311 | | | | 36,831 | | | | 1,023 | | | | 50 | |
Commercial and multi-family real estate | | | - | | | | - | | | | 1,227 | | | | 1,227 | | | | 38,116 | | | | 39,343 | | | | 1,227 | | | | - | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family owner occupied | | | - | | | | - | | | | - | | | | - | | | | 1,942 | | | | 1,942 | | | | - | | | | - | |
Other | | | 498 | | | | - | | | | 64 | | | | 562 | | | | 8,137 | | | | 8,699 | | | | 64 | | | | - | |
Commercial and industrial | | | 50 | | | | - | | | | 216 | | | | 266 | | | | 10,156 | | | | 10,422 | | | | 624 | | | | - | |
Consumer | | | - | | | | - | | | | - | | | | - | | | | 1,136 | | | | 1,136 | | | | - | | | | - | |
Total | | $ | 3,744 | | | $ | 1,497 | | | $ | 3,189 | | | $ | 8,430 | | | $ | 234,421 | | | $ | 242,851 | | | $ | 7,254 | | | $ | 285 | |
|
As of December 31, 2014 | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater than 90 Days | | | Total | | | Current | | | Total Loans | | | Nonaccrual | | | Loans Receivable > | |
Past Due | Receivables | Loans | 90 Days and |
| | | Accruing |
| | (In thousands) | |
Residential Mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | $ | 2,271 | | | | 901 | | | | 1,266 | | | | 4,438 | | | $ | 140,305 | | | $ | 144,743 | | | $ | 3,360 | | | $ | 360 | |
Home equity | | | 98 | | | | - | | | | 223 | | | | 321 | | | | 36,524 | | | | 36,845 | | | | 430 | | | | - | |
Commercial and multi-family real estate | | | - | | | | - | | | | 1,239 | | | | 1,239 | | | | 30,335 | | | | 31,574 | | | | 1,239 | | | | - | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family owner occupied | | | - | | | | - | | | | - | | | | - | | | | 1,760 | | | | 1,760 | | | | - | | | | - | |
Other | | | - | | | | 65 | | | | - | | | | 65 | | | | 9,290 | | | | 9,355 | | | | 65 | | | | - | |
Commercial and industrial | | | 260 | | | | - | | | | 169 | | | | 429 | | | | 9,225 | | | | 9,654 | | | | 628 | | | | - | |
Consumer | | | - | | | | - | | | | - | | | | - | | | | 1,152 | | | | 1,152 | | | | - | | | | - | |
Total | | $ | 2,629 | | | $ | 966 | | | $ | 2,897 | | | $ | 6,492 | | | $ | 228,591 | | | $ | 235,083 | | | $ | 5,722 | | | $ | 360 | |
|
Allowance for Loan Losses |
|
The following tables summarize the allowance for loan losses, by the portfolio segment, segregated into the amounts required for loans individually evaluated for impairment and the amounts required for loans collectively evaluated for impairment as of March 31, 2015 and December 31, 2014. The activity in the allowance for loan losses is presented for the three-month periods ended March 31, 2015 and 2014 (in thousands): |
|
| | As of March 31, 2015 | | | | | |
| | Residential | | | Commercial and Multi-Family | | | Construction | | | Commercial and | | | Consumer | | | Unallocated | | | Total | | | | | |
Mortgage | Real Estate | Industrial | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 2,025 | | | $ | 899 | | | $ | 327 | | | $ | 308 | | | $ | 6 | | | $ | 12 | | | $ | 3,577 | | | | | |
Ending balance: individually evaluated for impairment | | $ | 2 | | | $ | - | | | $ | 21 | | | $ | - | | | $ | - | | | $ | - | | | $ | 23 | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 2,023 | | | $ | 899 | | | $ | 306 | | | $ | 308 | | | $ | 6 | | | $ | 12 | | | $ | 3,554 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans receivables: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 181,309 | | | $ | 39,343 | | | $ | 10,641 | | | $ | 10,422 | | | $ | 1,136 | | | $ | - | | | $ | 242,851 | | | | | |
Ending balance: individually evaluated for impairment | | $ | 15,987 | | | $ | 1,856 | | | $ | 564 | | | $ | 723 | | | $ | - | | | $ | - | | | $ | 19,130 | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 165,322 | | | $ | 37,487 | | | $ | 10,077 | | | $ | 9,699 | | | $ | 1,136 | | | $ | - | | | $ | 223,721 | | | | | |
|
| | As of December 31, 2014 | | | | | |
| | Residential | | | Commercial and Multi-Family | | | Construction | | | Commercial and | | | Consumer | | | Unallocated | | | Total | | | | | |
Mortgage | Real Estate | Industrial | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 2,109 | | | $ | 885 | | | $ | 317 | | | $ | 290 | | | $ | 6 | | | $ | 27 | | | $ | 3,634 | | | | | |
Ending balance: individually evaluated for impairment | | $ | - | | | $ | 7 | | | $ | - | | | $ | - | | | $ | - | | | | - | | | $ | 7 | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 2,109 | | | $ | 878 | | | $ | 317 | | | $ | 290 | | | $ | 6 | | | $ | 27 | | | $ | 3,627 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans receivables: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 181,588 | | | $ | 31,574 | | | $ | 11,115 | | | $ | 9,654 | | | $ | 1,152 | | | | - | | | $ | 235,083 | | | | | |
Ending balance: individually evaluated for impairment | | $ | 15,213 | | | $ | 1,872 | | | $ | 564 | | | $ | 727 | | | $ | - | | | | - | | | $ | 18,376 | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 166,375 | | | $ | 29,702 | | | $ | 10,551 | | | $ | 8,927 | | | $ | 1,152 | | | | - | | | $ | 216,707 | | | | | |
|
| | Three Months Ended March 31, 2015 | | | | | |
| | Residential | | | Commercial and Multi-Family | | | Construction | | | Commercial and | | | Consumer | | | Unallocated | | | Total | | | | | |
Mortgage | Real Estate | Industrial | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 2,109 | | | $ | 885 | | | $ | 317 | | | $ | 290 | | | $ | 6 | | | $ | 27 | | | $ | 3,634 | | | | | |
Charge-offs | | | (7 | ) | | | - | | | | - | | | | - | | | | - | | | | - | | | | (7 | ) | | | | |
Recoveries | | | 2 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 2 | | | | | |
(Credit) provision | | | (79 | ) | | | 14 | | | | 10 | | | | 18 | | | | - | | | | (15 | ) | | | (52 | ) | | | | |
Ending balance | | $ | 2,025 | | | $ | 899 | | | $ | 327 | | | $ | 308 | | | $ | 6 | | | $ | 12 | | | $ | 3,577 | | | | | |
|
| | Three Months Ended March 31, 2014 | | | | | |
| | Residential | | | Commercial and Multi-Family | | | Construction | | | Commercial and | | | Consumer | | | Unallocated | | | Total | | | | | |
Mortgage | Real Estate | Industrial | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 2,366 | | | $ | 619 | | | $ | 286 | | | $ | 293 | | | $ | 12 | | | $ | 3 | | | $ | 3,579 | | | | | |
Charge-offs | | | - | | | | - | | | | - | | | | - | | | | (2 | ) | | | | | | | (2 | ) | | | | |
Recoveries | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | | |
(Credit) provision | | | (49 | ) | | | 95 | | | | 26 | | | | 80 | | | | | | | | (2 | ) | | | 150 | | | | | |
Ending balance | | $ | 2,317 | | | $ | 714 | | | $ | 312 | | | $ | 373 | | | $ | 10 | | | $ | 1 | | | $ | 3,727 | | | | | |
|
Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate. |
|
Troubled Debt Restructurings |
|
The recorded investment balance of TDRs totaled $16.5 million and $16.1 million at March 31, 2015 and December 31, 2014 respectively. The majority of the Bank’s TDRs are on accrual status. TDRs on accrual status were $11.9 million and $11.5 million at March 31, 2015 and December 31, 2014, while TDRs on non-accrual status were $2.7 million and $3.4 million at these respective dates. At March 31, 2015 and December 31, 2014, the allowance for loan losses included specific reserves of $73,000 and $7,000, respectively, related to TDRs. |
|
The following table summarizes by class TDRs during the three months ended March 31, 2015 and 2014. There was one home equity loan that was modified in TDR during the three months ended March 31, 2015. An interest only period was initiated until October 2016 after which the loan is on a fifteen year amortization schedule. There was one residential mortgage loan modified in TDR during the three months ended March 31, 2014. The loan was re-amortized based on its current balance with no changes to interest rate or remaining term. |
|
| | Three Months Ended March 31, 2015 | | | | | | | | | | | | | | | | | | | | | |
| | Number of | | | Pre-Modification | | | Post-Modification | | | | | | | | | | | | | | | | | | | | | |
Contracts | Outstanding Recorded | Outstanding Recorded | | | | | | | | | | | | | | | | | | | | |
| Investments | Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | | (In thousands) | | | | | | | | | | | | | | | | | | | | | |
Residential Mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity | | | 1 | | | $ | 167 | | | $ | 167 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 1 | | | $ | 167 | | | $ | 167 | | | | | | | | | | | | | | | | | | | | | |
|
| | Three Months Ended March 31, 2014 | | | | | | | | | | | | | | | | | | | | | |
| | Number of | | | Pre-Modification | | | Post-Modification | | | | | | | | | | | | | | | | | | | | | |
Contracts | Outstanding Recorded | Outstanding Recorded | | | | | | | | | | | | | | | | | | | | |
| Investments | Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | | (In thousands) | | | | | | | | | | | | | | | | | | | | | |
Residential Mortgage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-to-four family | | | 1 | | | $ | 235 | | | $ | 255 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 1 | | | $ | 235 | | | $ | 255 | | | | | | | | | | | | | | | | | | | | | |
|
The Bank did not have any loans modified in troubled debt restructuring during the previous 12 months and for which there was a subsequent payment default during the three months ended March 31, 2015. |
|
The following table summarizes loans modified in troubled debt restructurings during the previous 12 months and for which there was a subsequent default during the three months ended March 31, 2014. |
|
| | Three Months Ended March 31, 2014 | | | | | | | | | | | | | | | | | | | | | |
| | Number of | | | Pre-Modification | | | Post-Modification | | | | | | | | | | | | | | | | | | | | | |
Contracts | Outstanding Recorded | Outstanding Recorded | | | | | | | | | | | | | | | | | | | | |
| Investments | Investments | | | | | | | | | | | | | | | | | | | | |
| | | | | | (In thousands) | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and multi-family real estate | | | 1 | | | $ | 49 | | | $ | 23 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 1 | | | $ | 49 | | | $ | 23 | | | | | | | | | | | | | | | | | | | | | |
|
We may obtain physical possession of residential real estate collateralizing a consumer mortgage loan via foreclosure or an in-substance repossession. As of March 31, 2015, we held foreclosed residential real estate properties with a carrying value of $1.0 million as a result of obtaining physical possession. In addition, as of March 31, 2015, we had consumer loans with a carrying value of $1.0 million collateralized by residential real estate property for which formal foreclosure proceedings were in process. |