City National Rochdale High Yield Alternative Strategies Fund TEI LLC
Schedule of Investment
June 30, 2021 (Unaudited)
| | | | |
| | Fair Value | |
City National Rochdale High Yield Alternative Strategies Master Fund LLC (“Master Fund”) | | $ | 10,431,827 | |
See accompanying Notes to Schedule of Investment.
City National Rochdale High Yield Alternative Strategies Fund TEI LLC
Notes to Schedule of Investment
June 30, 2021 (Unaudited)
Organization
City National Rochdale High Yield Alternative Strategies Fund TEI LLC (the “TEI Fund”) and its subsidiary, Rochdale High Yield Alternative Strategies Fund (Cayman) LDC (the “Offshore Fund”), together constitute the “Fund”. The TEI Fund is a Delaware limited liability company registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a closed-end management investment company. The TEI Fund commenced investment operations on July 1, 2007. The TEI Fund’s investment objective is to generate income from investments in higher yielding investments with lower credit quality and higher volatility than investment grade fixed income securities. “Lower credit quality” in this objective means investments rated below BBB, and “higher volatility” means the fluctuations in principal will be greater than the fluctuations in price associated with investment grade fixed income securities.
The TEI Fund invests substantially all of its investable assets in the Offshore Fund, a Cayman Islands limited duration company with the same investment objective as the TEI Fund. The Offshore Fund in turn invests substantially all of its investable assets in City National Rochdale High Yield Alternative Strategies Master Fund LLC (the “Master Fund”), a registered investment company with the same investment objective as the Offshore Fund and the TEI Fund. The Offshore Fund serves solely as an intermediate entity through which the TEI Fund invests in the Master Fund. The Offshore Fund makes no independent investment decisions and has no investment or other discretion over the investible assets. City National Rochdale LLC (the “Manager” or “Adviser”) is the investment adviser to the Master Fund. The Manager is also the adviser to City National Rochdale High Yield Alternative Strategies Fund, LLC, which also invests all of its investable assets with the Master Fund.
The Schedule of Investments and the Notes to Schedule of Investments of the Master Fund are included elsewhere in this report and should be read in conjunction with the TEI Fund’s report. At June 30, 2021 the TEI Fund’s beneficial ownership of the Master Fund’s net assets was 48.14%.
City National Rochdale High Yield Alternative Strategies Master Fund LLC
Schedule of Investments
June 30, 2021 (Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Redemptions | |
| | Percentage of Members’ Capital | | | Cost | | | Fair Value | | | Frequency | | | Notice Period # of Days | |
Long-Term Alternative Investment Fund: (1) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Liquidating Position: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
GoldenTree Partners LP (2) | | | 0.9 | % | | $ | 114,378 | | | $ | 203,040 | | | | | * | | | | * |
| | | | | |
(Acquired: 7/2/2007, 8/1/2007, 11/1/2007, 12/3/2007, 2/1/2008, 7/1/2012, and 8/1/2012) | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Total Long-Term Alternative Investment Fund: | | | 0.9 | | | | 114,378 | | | | 203,040 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Short-Term Investment: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Money Market Fund: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
First American Government Obligations Fund - Class Z, 0.02% (3) | | | 99.8 | | | | 21,622,706 | | | | 21,622,706 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Investments | | | 100.7 | % | | $ | 21,737,084 | | | $ | 21,825,746 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
(1) | All investments are non-income producing. |
(2) | Remaining value represents side pocket interests. |
(3) | 7-day yield at June 30, 2021. |
* | A side pocket investment has been established for GoldenTree Partners LP. This investment is long-term and illiquid. |
The investments in Alternative Investments Funds shown above, representing 0.9% of net assets, have been fair valued in accordance with procedures established by the Board of Directors.
See accompanying Notes to Schedule of Investments.
City National Rochdale High Yield Alternative Strategies Master Fund LLC
Schedule of Investments, June 30, 2021 (Unaudited), Continued
Liquidation Position: Liquidating positions from former investment strategies remain in the Fund due to redemption restrictions placed on the Fund by investment fund managers either at their sole discretion or for other reasons. Such reasons include the magnitude of redemptions requested, portfolio valuation issues and market conditions.
The following are the classes of investments grouped by the fair value hierarchy for those investments measured at fair value on a recurring basis at June 30, 2021:
| | | | | | | | | | | | | | | | |
| | Quoted Prices in Active Markets for Identical Assets | | | Significant Other Observable Inputs | | | Significant Unobservable Inputs | | | | |
Description | | (Level 1) | | | (Level 2) | | | (Level 3) | | | Total | |
Alternative Investment Fund ^ | | $ | — | | | $ | — | | | $ | — | | | $ | 203,040 | |
Short-Term Investment | | | 21,622,706 | | | | — | | | | — | | | | 21,622,706 | |
| | | | | | | | | | | | | | | | |
Total Investments | | $ | 21,622,706 | | | $ | — | | | $ | — | | | $ | 21,825,746 | |
| | | | | | | | | | | | | | | | |
^ | Alternative Investment Fund was valued using the practical expedient and has not been classified in the fair value hierarchy. |
The Adviser has valued the GoldenTree Partners LP holding at NAV as an estimate of the final liquidation value. The position transferred from Level 3 to practical expedient.
The following table presents additional information for investments measured using the NAV practical expedient:
| | | | | | | | | | | | | | | | |
Alternative Investment Fund | | Fair Value at June 30, 2021 | | | Unfunded Commitments | | | Redemption Frequency | | | Redemption Notice Period | |
Liquidating Position | | $ | 203,040 | | | | — | | | | | * | | | | * |
* | A side pocket investment has been established for GoldenTree Partners LP. This investment is long-term and illiquid. |
Following is a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value using significant unobservable inputs (Level 3) during the period ended June 30, 2021:
| | | | |
| | Alternative Investment Fund | |
Balance, March 31, 2021 | | $ | 7,201,346 | |
Realized gain/ (loss) | | | (3,103,253 | ) |
Change in unrealized fair value | | | 3,109,557 | |
Sales | | | (7,004,610 | ) |
Transfer out of Level 3 | | | (203,040 | ) |
| | | | |
Balance, June 30, 2021 | | $ | — | |
| | | | |
Change in unrealized for Level 3 instrument held at June 30, 2021 | | $ | — | |
| | | | |
The Master Fund has not maintained any positions in derivative instruments or directly engaged in hedging activities.