FAIR VALUE - Summary of Valuation Techniques and Quantitative Information (Detail) (USD $) | Sep. 30, 2014 | Feb. 28, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | Credit-oriented investments: | Equity investments: | Real estate-oriented investments: | Real estate-oriented investments: | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds |
| investment | investment | investment | investment | | | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III |
| | | | | | | | | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Other | Other |
| | | | | | | | | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Other | Other | Other | Other | Other | Other | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Sales approach | Sales approach | Recent market information | Recent market information | Recent market information | Recent market information | Recent market information | Recent market information | Recent market information | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Other | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Recent transaction price | Recent transaction price | | |
| | | | | | | | | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Recent transaction price | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent market information | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Recent market information | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Other | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Other | Other | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | |
| | | | | | | | | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | | | Minimum | Maximum | Weighted Average | | | | Minimum | Maximum | Weighted Average | | Minimum | Maximum | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | Minimum | Maximum | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | | | Minimum | Maximum | Weighted Average | | Minimum | Maximum | Weighted Average | | | | Minimum | Maximum | Weighted Average | | | Minimum | Maximum | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | Minimum | Maximum | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | | | | | | Minimum | Maximum | Weighted Average | | | | Minimum | Maximum | Weighted Average | | | | Minimum | Maximum | Weighted Average | | | Minimum | Maximum | Weighted Average | | | | | | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Total investments, at fair value | $45,304,349 | $312,900 | $39,911,888 | ' | ' | ' | ' | $45,304,349 | $39,911,888 | $25,498,085 | [1],[2],[3],[4] | $21,465,845 | [1],[2],[3],[4] | $181,332 | [1],[2],[3],[4],[5] | $40,998 | [1],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $577,793 | [1],[2],[3],[4],[6],[7] | $571,865 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $133,396 | [1],[2],[3],[4],[8] | $321,619 | [1],[2],[3],[4],[8] | $181,786 | [1],[2],[3],[4],[9] | $139,002 | [1],[2],[3],[4],[9] | $163,038 | [1],[2],[3],[4],[5] | ' | ' | ' | $287,366 | [1],[2],[3],[4],[8] | $73,237 | [1],[2],[3],[4],[9] | $55,438 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | $267,091 | [1],[11],[2],[3],[4],[5] | ' | ' | ' | $244,077 | [1],[2],[3],[4],[5] | $328,712 | [1],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $76,370 | [1],[2],[3],[4],[6],[7] | $59,349 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | ' | ' | ' | $65,511 | [1],[2],[3],[4],[8] | $208,436 | [1],[2],[3],[4],[8] | $173,719 | [1],[2],[3],[4],[9] | $840,871 | [1],[2],[3],[4],[9] | $82,373 | [1],[10],[2],[3],[4],[6] | $77,550 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | ' | ' | ' | $329,854 | [1],[11],[2],[3],[4],[5] | $335,270 | [1],[11],[12],[2],[3],[4] | ' | ' | ' | ' | ' | ' | $102,767 | [1],[2],[3],[4],[5] | $67,280 | [1],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $204,270 | [1],[2],[3],[4],[6],[7] | $437,522 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $85,568 | [1],[2],[3],[4],[8] | $79,020 | [1],[2],[3],[4],[8] | $187,709 | [1],[11],[2],[3],[4],[5] | ' | ' | ' | $462,283 | [1],[2],[3],[4],[5] | $704,430 | [1],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $356,534 | [1],[2],[3],[4],[6],[7] | $337,406 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $30,752 | [1],[2],[3],[4],[8] | $291,925 | [1],[2],[3],[4],[8] | $271,459 | [1],[2],[3],[4],[9] | $400,361 | [1],[2],[3],[4],[9] | $57,560 | [1],[2],[3],[4],[5] | ' | ' | ' | $504,550 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | $97,834 | [1],[2],[3],[4],[8] | $140,705 | [1],[2],[3],[4],[9] | $344,636 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | $185,140 | [1],[2],[3],[4],[8] | $407,823 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | $2,006,387 | [1],[2],[3],[4],[6],[7] | $1,511,811 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $41,800 | [1],[2],[3],[4],[8] | $745,519 | [1],[2],[3],[4],[8] | $634,939 | [1],[2],[3],[4],[9] | ' | ' | ' | $2,394,023 | [1],[10],[2],[3],[4],[6] | $1,064,686 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | ' | ' | ' | $1,130,739 | [1],[2],[3],[4],[6],[7] | $1,014,930 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $52,185 | [1],[2],[3],[4],[8] | $56,064 | [1],[2],[3],[4],[8] | $127,731 | [1],[2],[3],[4],[9] | $1,604 | [1],[2],[3],[4],[9] | $1,497,860 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | $237,468 | [1],[2],[3],[4],[8] | $226,671 | [1],[2],[3],[4],[9] | $791,601 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | $54,143 | [1],[2],[3],[4] | $52,699 | [1],[2],[3],[4],[5] | $60,451 | [1],[2],[3],[4],[5] | ' | ' | ' | $1,124,865 | [1],[2],[3],[4],[6],[7] | $1,052,158 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | $232,269 | [1],[2],[3],[4],[8] | $21,790 | [1],[2],[3],[4],[8] | $107,361 | [1],[2],[3],[4],[9] | $186,091 | [1],[2],[3],[4] | $245,164 | [1],[2],[3],[4] | ' | ' | ' | ' | ' | ' | $2,779,492 | [1],[13],[2],[3],[4],[5] | $1,997,927 | [1],[13],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $1,629,207 | [1],[2],[3],[4],[6],[7] | $1,230,234 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $940,366 | [1],[2],[3],[4],[8] | $710,888 | [1],[2],[3],[4],[8] | $946,016 | [1],[11],[2],[3],[4] | $684,802 | [1],[11],[2],[3],[4] | $788,660 | [1],[2],[3],[4],[9] | $1,169,991 | [1],[2],[3],[4],[9] | ' | ' | ' | ' | ' | ' | $619,892 | [1],[10],[2],[3],[4],[6] | $427,452 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | ' | ' | ' | $95,573 | [1],[2],[3],[4] | $1,441,573 | [1],[13],[2],[3],[4],[5] | $1,775,455 | [1],[13],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $856,325 | [1],[2],[3],[4],[8] | $593,986 | [1],[2],[3],[4],[8] | $15,787 | [1],[2],[3],[4] | $13,708 | [1],[2],[3],[4] |
Quoted prices / discount (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | 0.00% | 5.00% | 4.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | 0.00% | 0.00% | 5.00% | 6.00% | 4.00% | 5.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Discount rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | 5.00% | 13.00% | 23.00% | 15.00% | 12.00% | 14.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | 12.00% | 17.00% | 12.00% | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | 5.00% | 12.00% | 19.00% | 17.00% | 13.00% | 14.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 11.00% | 13.00% | 14.00% | 14.00% | 13.00% | 13.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | 5.00% | 8.00% | 14.00% | 15.00% | 11.00% | 11.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | 12.00% | 14.00% | 13.00% | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | 10.00% | 12.00% | 11.00% | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | 10.00% | 12.00% | 11.00% | ' | ' | ' | ' | | ' | | 7.00% | 8.00% | 44.00% | 36.00% | 14.00% | 14.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | 7.00% | 10.00% | 20.00% | 24.00% | 14.00% | 15.00% | ' | | ' | | ' | | ' | |
Earnings multiple | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 3 | 4 | 12 | 11 | 6 | 5 | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 4 | 4 | 9 | 6 | 6 | 6 | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 7 | 6 | 8 | 7 | 8 | 6 | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 7 | 6 | 10 | 7 | 9 | 7 | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | 4 | 11 | 9 | ' | | ' | | ' | | 12 | 14 | 13 | ' | | ' | | ' | ' | ' | ' | | ' | | 4 | 4 | 14 | 12 | 8 | 8 | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 4 | 6 | 10 | 8 | 8 | 7 | ' | | ' | | ' | | ' | | ' | | 4 | 13 | 8 | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | 5 | 15 | 12 | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | 5 | 11 | 9 | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 6 | 6 | 18 | 12 | 13 | 12 | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Discount rate / Market transactions (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | 6.00% | 8.00% | 7.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 10.00% | 11.00% | 16.00% | 20.00% | 13.00% | 14.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | 14.00% | 16.00% | 15.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Underlying asset multiple | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | 0.9 | 1.1 | 1 | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | 0.9 | 0.9 | 1.1 | 1.1 | 1 | 1 | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | 1 | 1.2 | 1.1 | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | 1 | 1 | 1.3 | 1.4 | 1 | 1.1 | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | 1 | 1.4 | 1.1 | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 1.2 | 1.3 | 1.4 | 1.5 | 1.3 | 1.4 | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Terminal capitalization rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 0.06 | 0.06 | 0.1 | 0.15 | 0.08 | 0.08 | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Direct capitalization rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 0.05 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Net operating income growth rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 0.00% | 1.00% | 31.00% | 30.00% | 9.00% | 9.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Absorption rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | 16.00% | 16.00% | 44.00% | 44.00% | 35.00% | 32.00% | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
Number of investments that changed valuation technique | ' | ' | ' | 1 | 1 | 1 | 1 | ' | ' | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | ' | ' | ' | ' | ' | ' | | ' | | ' | | ' | |
|
[1] | The weighted average is based on the fair value of the investments included in the range. |
[2] | Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement. |
[3] | The significant unobservable inputs used in the fair-value measurement of real estate investments utilizing a discounted cash flow analysis can include one or more of the following: discount rate, terminal capitalization rate, direct capitalization rate, net operating income growth rate or absorption rate. An increase (decrease) in a discount rate, terminal capitalization rate or direct capitalization rate would result in a lower (higher) fair-value measurement. An increase (decrease) in a net operating income growth rate or absorption rate would result in a higher (lower) fair-value measurement. Generally, a change in a net operating income growth rate or absorption rate would be accompanied by a directionally similar change in the discount rate. |
[4] | The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement. |
[5] | A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios. |
[6] | A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying issuer. |
[7] | Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-monthsb EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant. |
[8] | Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. |
[9] | Certain investments are valued using quoted prices for the subject or similar securities. Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. |
[10] | A market approach using the value of underlying assets utilizes a multiple, based on comparable companies, of underlying assets or the net book value of the portfolio company. The Company typically obtains the value of underlying assets from the underlying portfolio companybs financial statements or from pricing vendors. The Company may value the underlying assets by using prices and other relevant information from market transactions involving comparable assets. |
[11] | The sales approach uses prices and other relevant information generated by market transactions involving comparable assets. The significant unobservable inputs used in the sales approach generally include adjustments to transactions involving comparable assets or properties, adjustments to external or internal appraised values, and the Companybs assumptions regarding market trends or other relevant factors. |
[12] | The debt obligations of the CLOs are Level III valuations and were valued using prices obtained from pricing vendors or recent transactions. Financial instruments that are valued using quoted prices for the subject or similar securities are generally classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. Financial instruments that are valued based on recent transactions are generally defined as securities purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. |
[13] | The discounted cash flow model for certain real estate-oriented investments and certain real estate loan portfolios contains a sell-out analysis. In these cases, the discounted cash flow is based on the expected timing and prices of sales of the underlying properties. The Companybs determination of the sales prices of these properties typically includes consideration of prices and other relevant information from market transactions involving comparable properties. |