Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | ||
Sep. 30, 2014 | Nov. 03, 2014 | Nov. 03, 2014 | |
Class A Units | Class B Units | ||
Entity Information [Line Items] | ' | ' | ' |
Document Type | '10-Q | ' | ' |
Amendment Flag | 'false | ' | ' |
Document Period End Date | 30-Sep-14 | ' | ' |
Document Fiscal Year Focus | '2014 | ' | ' |
Document Fiscal Period Focus | 'Q3 | ' | ' |
Trading Symbol | 'OAK | ' | ' |
Entity Registrant Name | 'Oaktree Capital Group, LLC | ' | ' |
Entity Central Index Key | '0001403528 | ' | ' |
Current Fiscal Year End Date | '--12-31 | ' | ' |
Entity Filer Category | 'Large Accelerated Filer | ' | ' |
Entity Common Stock, Shares Outstanding | ' | 43,479,670 | 109,372,950 |
Condensed_Consolidated_Stateme
Condensed Consolidated Statements of Financial Condition (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | |
Assets | ' | ' | |
Cash and cash-equivalents | $599,995,000 | $390,721,000 | |
U.S. Treasury securities | 480,362,000 | 676,600,000 | |
Corporate investments (includes $29,856 and $67,596 measured at fair value as of September 30, 2014 and December 31,2013, respectively) | 140,736,000 | [1] | 169,927,000 |
Due from affiliates | 47,772,000 | 47,774,000 | |
Deferred tax assets | 373,037,000 | 278,885,000 | |
Investments, at fair value | 45,304,349,000 | 39,911,888,000 | |
Derivative assets, at fair value | 384,644,000 | 107,345,000 | |
Other assets | 234,329,000 | 208,929,000 | |
Total assets | 52,647,451,000 | [2] | 45,263,254,000 |
Liabilities: | ' | ' | |
Accrued compensation expense | 246,638,000 | 278,655,000 | |
Accounts payable, accrued expenses and other liabilities | 132,837,000 | 79,999,000 | |
Due to affiliates | 321,430,000 | 242,986,000 | |
Debt obligations | 850,000,000 | 579,464,000 | |
Derivative liabilities, at fair value | 100,520,000 | 160,192,000 | |
Total liabilities | 8,333,252,000 | 4,720,045,000 | |
Commitments and contingencies (Note 13) | ' | ' | |
Non-controlling redeemable interests in consolidated funds | 42,463,328,000 | 38,834,831,000 | |
Unitholdersb capital: | ' | ' | |
Paid-in capital | 557,856,000 | 590,236,000 | |
Accumulated deficit | -13,012,000 | -114,905,000 | |
Accumulated other comprehensive loss | -1,096,000 | -1,122,000 | |
Class A unitholdersb capital | 543,748,000 | 474,209,000 | |
Non-controlling interest in consolidated subsidiaries and funds | 1,258,921,000 | 1,234,169,000 | |
Total unitholdersb capital | 1,850,871,000 | 1,708,378,000 | |
Total liabilities and unitholdersb capital | 52,647,451,000 | 45,263,254,000 | |
Class A Units | ' | ' | |
Unitholdersb capital: | ' | ' | |
Common stock | 0 | 0 | |
Class B Units | ' | ' | |
Unitholdersb capital: | ' | ' | |
Common stock | 0 | 0 | |
Consolidated Funds | ' | ' | |
Assets | ' | ' | |
Cash and cash-equivalents | 3,266,473,000 | 2,246,944,000 | |
Investments, at fair value | 45,304,349,000 | 39,911,888,000 | |
Dividends and interest receivable | 185,731,000 | 159,215,000 | |
Due from brokers | 689,963,000 | 283,764,000 | |
Receivable for securities sold | 271,580,000 | 324,213,000 | |
Derivative assets, at fair value | 364,284,000 | 94,937,000 | |
Other assets | 688,840,000 | 469,457,000 | |
Liabilities: | ' | ' | |
Accounts payable, accrued expenses and other liabilities | 95,763,000 | 29,213,000 | |
Debt obligations | 978,526,000 | 0 | |
Payables for securities purchased | 970,667,000 | 697,705,000 | |
Securities sold short, at fair value | 89,869,000 | 140,251,000 | |
Derivative liabilities, at fair value | 96,363,000 | 149,880,000 | |
Distributions payable | 225,655,000 | 224,711,000 | |
Borrowings under credit facilities | 4,325,504,000 | 2,297,181,000 | |
Non-controlling Interests in Consolidated Funds | ' | ' | |
Unitholdersb capital: | ' | ' | |
Non-controlling interest in consolidated subsidiaries and funds | $48,202,000 | $0 | |
[1] | The adjustment to corporate investments is to remove from segment assets the Companybs investments in the consolidated funds, including investments in its CLOs, that are treated as equity- or cost-method investments for segment reporting. Of the $1.5 billion, equity-method investments accounted for $1.3 billion. | ||
[2] | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. |
Condensed_Consolidated_Stateme1
Condensed Consolidated Statements of Financial Condition (Parenthetical) (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 |
Total investments | $29,856 | $67,596 |
Class A Units | ' | ' |
Par Value (in dollars per share) | $0 | $0 |
Units Authorized (in shares) | 'Unlimited | 'Unlimited |
Issued (in shares) | 43,479,670 | 38,472,506 |
Outstanding (in shares) | 43,479,670 | 38,472,506 |
Class B Units | ' | ' |
Par Value (in dollars per share) | $0 | $0 |
Units Authorized (in shares) | 'Unlimited | 'Unlimited |
Issued (in shares) | 109,372,950 | 112,584,211 |
Outstanding (in shares) | 109,372,950 | 112,584,211 |
Condensed_Consolidated_Stateme2
Condensed Consolidated Statements of Operations (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | ||||
Revenues: | ' | ' | ' | ' | ||||
Management fees | $54,243 | [1] | $56,786 | [1] | $146,234 | [2] | $149,422 | [1] |
Incentive income | 0 | [1] | 0 | [1] | 0 | [1] | 2,317 | [1] |
Total revenues | 54,243 | 56,786 | 146,234 | 151,739 | ||||
Expenses: | ' | ' | ' | ' | ||||
Compensation and benefits | -101,482 | -95,660 | -292,509 | -279,638 | ||||
Equity-based compensation | -10,557 | -7,320 | -30,226 | -20,877 | ||||
Incentive income compensation | -43,048 | -49,222 | -170,801 | -308,446 | ||||
Total compensation and benefits expense | -155,087 | -152,202 | -493,536 | -608,961 | ||||
General and administrative | -15,294 | -31,094 | -79,197 | -80,227 | ||||
Depreciation and amortization | -2,402 | -1,791 | -6,138 | -5,266 | ||||
Consolidated fund expenses | -79,618 | -29,071 | -147,234 | -80,749 | ||||
Total expenses | -252,401 | [3] | -214,158 | [4] | -726,105 | [3] | -775,203 | [5] |
Other income (loss): | ' | ' | ' | ' | ||||
Interest expense | -34,564 | -17,337 | -84,263 | -42,931 | ||||
Investment income | 5,768 | 11,468 | 15,149 | 22,600 | ||||
Other income, net | 2,695 | [6] | 148 | 1,006 | [7] | 412 | ||
Total other income (loss) | -375,461 | 1,247,329 | 2,867,426 | 5,159,947 | ||||
Income (loss) before income taxes | -573,619 | 1,089,957 | 2,287,555 | 4,536,483 | ||||
Income taxes | -5,341 | [8] | -726 | [8] | -19,088 | [8] | -18,874 | [8] |
Net income (loss) | -578,960 | 1,089,231 | 2,268,467 | 4,517,609 | ||||
Less: | ' | ' | ' | ' | ||||
Net (income) loss attributable to non-controlling interests | -67,551 | -129,408 | -322,922 | -617,191 | ||||
Net income attributable to Oaktree Capital Group, LLC | 18,913 | 42,948 | 101,893 | 157,091 | ||||
Distributions declared per Class A unit (in dollars per share) | $0.55 | $1.51 | $2.53 | $3.97 | ||||
Net income per unit (basic and diluted): | ' | ' | ' | ' | ||||
Net income per Class A unit (in dollars per share) | $0.43 | $1.12 | $2.41 | $4.64 | ||||
Weighted average number of Class A units outstanding (in shares) | 43,480 | 38,239 | 42,234 | 33,845 | ||||
Consolidated Funds | ' | ' | ' | ' | ||||
Other income (loss): | ' | ' | ' | ' | ||||
Interest and dividend income | 861,109 | 389,078 | 1,507,306 | 1,375,923 | ||||
Net realized gain on consolidated fundsb investments | 428,267 | 766,199 | 1,596,596 | 2,796,448 | ||||
Net change in unrealized appreciation (depreciation) on consolidated fundsb investments | -1,638,736 | 97,773 | -168,368 | 1,007,495 | ||||
Non-controlling Interests in Consolidated Funds | ' | ' | ' | ' | ||||
Less: | ' | ' | ' | ' | ||||
Net (income) loss attributable to non-controlling interests | $665,424 | ($916,875) | ($1,843,652) | ($3,743,327) | ||||
[1] | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||
[2] | {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOmM5YjU1ZmM1ODEyZDQwYzhhZmI0ZTg1YTZjZGI0ODgwfFRleHRTZWxlY3Rpb246RTk1REU4ODM4M0MxNzc2NjM2OEQyMzlBMkU3MThFQzUM} | |||||||
[3] | The expense adjustment consists of (a)B equity-based compensation charges of $5,372 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $64,356, (c)B expenses incurred by the Intermediate Holding Companies of $264, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of $3,234, (e) acquisition-related amortization of intangibles of $488 and (f) adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP of $2,685. | |||||||
[4] | The expense adjustment consists of (a)B equity-based compensation charges of $6,250 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $32,604 and (c)B expenses incurred by the Intermediate Holding Companies of $271. | |||||||
[5] | The expense adjustment consists of (a)B equity-based compensation charges of $18,231 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $79,434 and (c)B expenses incurred by the Intermediate Holding Companies of $947. | |||||||
[6] | The adjustment to other income, net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | |||||||
[7] | The adjustment to other income (expense), net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | |||||||
[8] | Because adjusted net income is a pre-tax measure, this adjustment eliminates the effect of income tax expense from adjusted net income. |
Condensed_Consolidated_Stateme3
Condensed Consolidated Statements of Comprehensive Income (Loss) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Net income (loss) | ($578,960) | $1,089,231 | $2,268,467 | $4,517,609 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' |
Foreign currency translation adjustments | -1,659 | 3,090 | -1,579 | -773 |
Unrealized gain (loss) on interest-rate swap designated as cash-flow hedge | 1,126 | -240 | 1,648 | 3,000 |
Other comprehensive income (loss), net of tax | -533 | 2,850 | 69 | 2,227 |
Total comprehensive income (loss) | -579,493 | 1,092,081 | 2,268,536 | 4,519,836 |
Less: Comprehensive (income) loss attributable to non-controlling interests | 598,254 | -1,048,410 | -2,166,617 | -4,362,108 |
Comprehensive income attributable to Oaktree Capital Group, LLC | 18,761 | 43,671 | 101,919 | 157,728 |
Oaktree Capital Group, LLC | ' | ' | ' | ' |
Net income (loss) | 18,913 | 42,948 | 101,893 | 157,091 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' |
Foreign currency translation adjustments | -472 | 784 | -457 | -1 |
Unrealized gain (loss) on interest-rate swap designated as cash-flow hedge | 320 | -61 | 483 | 638 |
Other comprehensive income (loss), net of tax | -152 | 723 | 26 | 637 |
Total comprehensive income (loss) | 18,761 | 43,671 | 101,919 | 157,728 |
Less: Comprehensive (income) loss attributable to non-controlling interests | 0 | 0 | 0 | 0 |
Comprehensive income attributable to Oaktree Capital Group, LLC | 18,761 | 43,671 | 101,919 | 157,728 |
Non-controlling Interests in Consolidated Subsidiaries | ' | ' | ' | ' |
Net income (loss) | 67,551 | 129,408 | 322,922 | 617,191 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' |
Foreign currency translation adjustments | -1,187 | 2,306 | -1,122 | -772 |
Unrealized gain (loss) on interest-rate swap designated as cash-flow hedge | 806 | -179 | 1,165 | 2,362 |
Other comprehensive income (loss), net of tax | -381 | 2,127 | 43 | 1,590 |
Total comprehensive income (loss) | 67,170 | 131,535 | 322,965 | 618,781 |
Less: Comprehensive (income) loss attributable to non-controlling interests | -67,170 | -131,535 | -322,965 | -618,781 |
Comprehensive income attributable to Oaktree Capital Group, LLC | 0 | 0 | 0 | 0 |
Non-controlling Interests in Consolidated Funds | ' | ' | ' | ' |
Net income (loss) | -665,424 | 916,875 | 1,843,652 | 3,743,327 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' |
Foreign currency translation adjustments | 0 | 0 | 0 | 0 |
Unrealized gain (loss) on interest-rate swap designated as cash-flow hedge | 0 | 0 | 0 | 0 |
Other comprehensive income (loss), net of tax | 0 | 0 | 0 | 0 |
Total comprehensive income (loss) | -665,424 | 916,875 | 1,843,652 | 3,743,327 |
Less: Comprehensive (income) loss attributable to non-controlling interests | 665,424 | -916,875 | -1,843,652 | -3,743,327 |
Comprehensive income attributable to Oaktree Capital Group, LLC | $0 | $0 | $0 | $0 |
Condensed_Consolidated_Stateme4
Condensed Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
Cash flows from operating activities: | ' | ' |
Net income | $2,268,467 | $4,517,609 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ' | ' |
Investment income | -15,149 | -22,600 |
Depreciation and amortization | 6,138 | 5,266 |
Equity-based compensation | 30,226 | 20,877 |
Amortization (accretion) of original issue and market discount of consolidated fundsb investments, net | -3,244 | -32,187 |
Income distributions from corporate investments in companies | 41,470 | 37,706 |
Cash flows due to changes in operating assets and liabilities: | ' | ' |
Increase in other assets | -193,591 | -43,512 |
Increase (decrease) in net due to affiliates | -1,583 | -4,609 |
Increase (decrease) in accounts payable, accrued expenses and other liabilities | 21,668 | -25,433 |
Purchases of securities | -23,381 | -8,870 |
Net cash provided by (used in) operating activities | -2,874,431 | 4,663,632 |
Cash flows from investing activities: | ' | ' |
Purchases of U.S. Treasury securities | -239,803 | -702,456 |
Proceeds from maturities and sales of U.S. Treasury securities | 436,041 | 366,205 |
Distributions from corporate investments in funds and companies | 26,251 | 2,034 |
Acquisition, net of cash acquired (Highstar) | -25,637 | 0 |
Purchases of fixed assets | -4,940 | -3,027 |
Other | 0 | -40,000 |
Net cash provided by (used in) investing activities | 168,531 | -386,114 |
Cash flows from financing activities: | ' | ' |
Proceeds from issuance of debt obligations | 500,000 | 0 |
Payment of debt issuance costs | -2,196 | 0 |
Repayments of debt obligations | -229,464 | -29,465 |
Purchase of OCGH units | -298,485 | -420,741 |
Distributions to Class A unitholders | -104,997 | -131,999 |
Distributions to OCGH unitholders | -344,300 | -527,101 |
Net cash provided by (used in) financing activities | 3,941,561 | -4,592,345 |
Effect of exchange rate changes on cash | -6,858 | 10,330 |
Net increase (decrease) in cash and cash-equivalents | 1,228,803 | -304,497 |
Cash and cash-equivalents, beginning balance | 2,637,665 | 2,928,526 |
Cash and cash-equivalents, ending balance | 3,866,468 | 2,624,029 |
Supplemental disclosure of non-cash activities: | ' | ' |
Issuance of OCGH units related to the Highstar acquisition | 3,996 | ' |
Net assets related to the initial consolidation of a fund | 961,634 | 0 |
Non-controlling interests in consolidated subsidiaries acquired | 72,195 | ' |
Consolidated Funds | ' | ' |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ' | ' |
Net realized and unrealized gains from consolidated fundsb investments | -1,428,228 | -3,803,943 |
Cash flows due to changes in operating assets and liabilities: | ' | ' |
(Increase) decrease in dividends and interest receivable | -26,516 | 2,343 |
(Increase) decrease in due from brokers | -406,199 | 62,380 |
(Increase) decrease in receivables for securities sold | 70,100 | -248,110 |
Increase in payables for securities purchased | 57,087 | 664,626 |
Purchases of securities | -16,864,421 | -13,143,842 |
Proceeds from maturities and sales of securities | 13,569,344 | 16,677,061 |
Cash flows from financing activities: | ' | ' |
Payment of debt issuance costs | -17,834 | 0 |
Contributions from non-controlling interests | 6,269,965 | 4,613,588 |
Distributions to non-controlling interests | -5,035,110 | -10,033,373 |
Proceeds from debt obligations issued by collateralized loan obligation vehicles | 978,526 | 0 |
Borrowings on credit facilities | 5,694,328 | 3,030,121 |
Repayments on credit facilities | -3,765,522 | -1,513,283 |
Class A Units | ' | ' |
Cash flows from financing activities: | ' | ' |
Proceeds from issuance of Class A units | 296,650 | 419,908 |
Common Stock Including Additional Paid in Capital [Member] | ' | ' |
Supplemental disclosure of non-cash activities: | ' | ' |
Issuance of OCGH units related to the Highstar acquisition | 1,137 | 0 |
Non-controlling Interests in Consolidated Subsidiaries | ' | ' |
Cash flows from operating activities: | ' | ' |
Net income | 322,922 | 617,191 |
Supplemental disclosure of non-cash activities: | ' | ' |
Issuance of OCGH units related to the Highstar acquisition | 2,859 | ' |
Non-controlling interests in consolidated subsidiaries acquired | $72,195 | $0 |
Condensed_Consolidated_Stateme5
Condensed Consolidated Statements of Changes in Unitholders' Capital (USD $) | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||||||||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Paid-in Capital | Paid-in Capital | Accumulated Deficit | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interests in Consolidated Subsidiaries | Non-controlling Interests in Consolidated Subsidiaries | Non-controlling Interests in Consolidated Subsidiaries | Non-controlling Interests in Consolidated Subsidiaries | Non-controlling Interests in Consolidated Funds | Non-controlling Interests in Consolidated Funds | Non-controlling Interests in Consolidated Funds | Non-controlling Interests in Consolidated Funds | Class A Units | Class A Units | Class B Units | Class B Units | |||
Increase (decrease) in Stockholders' Equity: | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unitholders' capital, value | $1,708,378 | $1,393,893 | $590,236 | $645,053 | ($114,905) | ($336,903) | ($1,122) | ($1,748) | ' | ' | $1,234,169 | $1,087,491 | ' | ' | $0 | $0 | ' | ' | ' | ' |
Unitholders' capital, shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 38,473,000 | 30,181,000 | 112,584,000 | 120,268,000 |
Issuance of units, value | 296,650 | 419,908 | 296,650 | 419,908 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Issuance of units, shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,007,000 | 8,058,000 | 1,891,000 | 673,000 |
Issuance of Class B units related to the Highstar acquisition | 3,996 | ' | 1,137 | 0 | ' | ' | ' | ' | ' | ' | 2,859 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cancellation of Class B units associated with forfeitures of OCGH units, shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -56,000 | -44,000 |
Cancellation of Class B units, shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -5,046,000 | -8,076,000 |
Purchase of OCGH units from OCGH unitholders | -296,400 | -419,908 | -296,400 | -419,908 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred tax effect resulting from the purchase of OCGH units | 14,122 | 20,161 | 14,122 | 20,161 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Repurchase and cancellation of OCGH units | -2,085 | -833 | ' | ' | ' | ' | ' | ' | ' | ' | -2,085 | -833 | ' | ' | ' | ' | ' | ' | ' | ' |
Capital contributions | 50,127 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,668 | ' | ' | ' | 47,459 | ' | ' | ' | ' | ' |
Equity reallocation between controlling and non-controlling interests | 48,725 | 76,685 | 48,725 | 76,685 | ' | ' | ' | ' | ' | ' | -48,725 | -76,685 | ' | ' | ' | ' | ' | ' | ' | ' |
Capital increase related to equity-based compensation | 30,226 | 20,877 | 8,383 | 4,700 | ' | ' | ' | ' | ' | ' | 21,843 | 16,177 | ' | ' | ' | ' | ' | ' | ' | ' |
Non-controlling interests related to the Highstar acquisition | 72,195 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 72,195 | 0 | ' | ' | ' | ' | ' | ' | ' | ' |
Distributions declared | -452,095 | -659,100 | -104,997 | -131,999 | ' | ' | ' | ' | ' | ' | -346,968 | -527,101 | ' | ' | -130 | ' | ' | ' | ' | ' |
Net income | 425,688 | 774,282 | ' | ' | 101,893 | 157,091 | ' | ' | ' | ' | 322,922 | 617,191 | ' | ' | 873 | ' | ' | ' | ' | ' |
Foreign currency translation adjustment, net of tax | -1,579 | -773 | ' | ' | ' | ' | -457 | -1 | -1,187 | 2,306 | -1,122 | -772 | 0 | 0 | 0 | 0 | ' | ' | ' | ' |
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax | 1,648 | 3,000 | ' | ' | ' | ' | 483 | 638 | ' | ' | 1,165 | 2,362 | ' | ' | ' | ' | ' | ' | ' | ' |
Unitholders' capital, value | $1,850,871 | $1,551,507 | $557,856 | $614,600 | ($13,012) | ($179,812) | ($1,096) | ($1,111) | $1,258,921 | $1,117,830 | $1,258,921 | $1,117,830 | $48,202 | $0 | $48,202 | $0 | ' | ' | ' | ' |
Unitholders' capital, shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 43,480,000 | 38,239,000 | 109,373,000 | 112,821,000 |
ORGANIZATION_AND_BASIS_OF_PRES
ORGANIZATION AND BASIS OF PRESENTATION | 9 Months Ended |
Sep. 30, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
ORGANIZATION AND BASIS OF PRESENTATION | ' |
ORGANIZATION AND BASIS OF PRESENTATION | |
Oaktree Capital Group, LLC (together with its subsidiaries, “Oaktree” or the “Company”) is a leader among global investment managers specializing in alternative investments. Oaktree emphasizes an opportunistic, value-oriented and risk-controlled approach to investments in distressed debt, corporate debt (including high yield debt and senior loans), control investing, convertible securities, real estate and listed equities. Funds managed by Oaktree (the “Oaktree funds”) include commingled funds, separate accounts and collateralized loan obligation vehicles (“CLOs”). Commingled funds include open-end and closed-end limited partnerships in which the Company makes an investment and for which it serves as the general partner or, in certain limited cases, co-general partner. The CLOs are closed-end investment vehicles in which the Company typically makes an investment and for which it serves as collateral manager. | |
Oaktree Capital Group, LLC was formed on April 13, 2007. Oaktree Capital Group Holdings GP, LLC acts as the Company’s manager and is the general partner of Oaktree Capital Group Holdings, L.P. (“OCGH”), which owns 100% of the Company’s outstanding Class B units. OCGH is owned by the Company’s senior executives, current and former employees and certain other investors (the “OCGH unitholders”). The Company’s operations are conducted through a group of operating entities collectively referred to as the Oaktree Operating Group. OCGH has a direct economic interest in the Oaktree Operating Group and the Company has an indirect economic interest in the Oaktree Operating Group. An Oaktree Operating Group unit is not a legal interest but represents one limited partnership interest in each of the Oaktree Operating Group entities. The Class B units are entitled to ten votes per unit and have no economic interest in the Company, whereas the Class A units are only entitled to one vote per unit. Consequently, the OCGH unitholders’ economic interest in the Oaktree Operating Group is reflected within non-controlling interests in consolidated subsidiaries in the accompanying condensed consolidated financial statements. | |
Basis of Presentation | |
The accompanying unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in annual financial statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) such that the condensed consolidated financial statements are presented fairly and that estimates made in preparing its condensed consolidated financial statements are reasonable and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. The condensed consolidated financial statements include the accounts of the Company, its wholly-owned or majority-owned subsidiaries, the consolidated entities that are considered to be variable interest entities (“VIEs”) and for which the Company is considered the primary beneficiary, and certain entities that are not considered VIEs but in which the Company has a controlling financial interest. Most of the Oaktree funds consolidated by the Company are investment companies that follow a specialized basis of accounting established under GAAP. All intercompany transactions and balances have been eliminated in consolidation. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2013 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 28, 2014. |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended | |
Sep. 30, 2014 | ||
Accounting Policies [Abstract] | ' | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ' | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||
Consolidation | ||
The Company consolidates those entities where it has a direct or indirect controlling financial interest based on either a variable interest model or voting interest model. As of September 30, 2014, this included six VIEs for which the Company was considered the primary beneficiary, and substantially all of Oaktree’s closed-end, commingled open-end and evergreen funds for which the Company acts as the sole general partner and is deemed to control through a voting interest model. | ||
Variable Interest Model. The Company consolidates VIEs for which it is considered the primary beneficiary. An entity is determined to be the primary beneficiary if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entity’s business and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The consolidation model for VIEs, which was revised effective January 1, 2010, requires an analysis to determine (a) whether an entity in which the Company holds a variable interest is a VIE and (b) whether the Company’s involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance-related fees), would give it a controlling financial interest. The consolidation model for VIEs may be deferred if the VIE and the reporting entity’s interest in the VIE meet the deferral conditions set forth in Accounting Standards Codification (“ASC”) 810-10-65-2(aa). If a VIE has met the deferral conditions, the analysis is based on the consolidation model for VIEs prior to January 1, 2010, which requires an analysis to determine (a) whether an entity in which the Company holds a variable interest is a VIE and (b) whether the Company’s involvement through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance-related fees) would be expected to absorb a majority of the variability of the entity. Under either model, the Company determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion at each reporting date. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly by the Company or indirectly through related parties. The consolidation analysis can generally be performed qualitatively; however, if it is not readily apparent that the Company is not the primary beneficiary, a quantitative analysis may also be performed. Investments and redemptions (either by the Company, affiliates of the Company or third parties) or amendments to the governing documents of the respective Oaktree funds could affect an entity’s status as a VIE or the determination of the primary beneficiary. | ||
While the Company holds variable interests in the Oaktree funds, most of those funds do not meet the characteristics of a VIE. As of September 30, 2014, the Company consolidated six VIEs for which it was the primary beneficiary, including Oaktree AIF Holdings, Inc. (“AIF”), which was formed to hold certain assets for regulatory and other purposes and is immaterial to the Company. The five remaining VIEs represented CLOs for which the Company acts as collateral manager. Three of the CLOs had not priced as of September 30, 2014. As of September 30, 2014 and December 31, 2013, there were no VIEs for which the Company was not the primary beneficiary. As of December 31, 2013, the Company consolidated two VIEs. | ||
As of September 30, 2014, the Company consolidated five CLOs with total assets and liabilities of $1.3 billion and $1.1 billion, respectively. The assets and liabilities of the CLOs primarily consist of investments in debt securities and loans, respectively, issued by the CLOs. The loans issued by each CLO are collateralized by the investments held by the CLO, and assets of one CLO may not be used to satisfy liabilities of another. In exchange for managing the collateral of the CLOs, the Company typically earns management fees and may earn performance fees, all of which are eliminated in consolidation. As of September 30, 2014, the Company had invested an aggregate $126.1 million in its CLOs, which represented its maximum risk of loss. The Company’s investments are generally subordinated to other interests in the CLOs and entitle the Company to receive a pro-rata portion of the residual cash flows, if any, from the CLOs. Investors in the CLOs have no recourse against the Company for any losses they sustain. | ||
Voting Interest Model. For entities that are not VIEs, the Company evaluates those entities that it controls through a majority voting interest, including those Oaktree funds in which the Company as the sole general partner is presumed to have control (together with the CLOs, the “consolidated funds”). Although as general partner the Company typically has only a small, single-digit percentage equity interest in each fund, the funds’ third-party limited partners do not have the right to dissolve the partnerships or have substantive kick-out or participating rights that would overcome the presumption of control by the Company. | ||
Accordingly, Oaktree’s condensed consolidated financial statements reflect the assets, liabilities, revenues, expenses and cash flows of the consolidated funds on a gross basis, and the majority of the economic interests in those funds, which are held by third-party investors, are attributed to non-controlling redeemable interests in consolidated funds in the accompanying condensed consolidated financial statements. All of the revenues earned by Oaktree from those funds are eliminated in consolidation. However, because the eliminated amounts are earned from and funded by non-controlling interests, Oaktree’s attributable share of the net income from those funds is increased by the amounts eliminated. Thus, the elimination of those amounts in consolidation has no effect on net income or loss attributable to the Company. All intercompany transactions and balances have been eliminated in consolidation. | ||
Certain funds for which the Company shares general partner responsibilities or where the Company has no general partner responsibility but has the ability to exert significant influence through other means are accounted for under the equity method of accounting. | ||
Non-controlling Redeemable Interests in Consolidated Funds | ||
The Company records non-controlling interests to reflect the economic interests of the unaffiliated limited partners. These interests are presented as non-controlling redeemable interests in consolidated funds within the condensed consolidated statements of financial condition, outside of the permanent capital section. Limited partners in open-end and evergreen funds generally have the right to withdraw their capital, subject to the terms of the respective limited partnership agreements, over periods ranging from one month to three years. While limited partners in consolidated closed-end funds generally have not been granted redemption rights, these limited partners do have withdrawal or redemption rights in certain limited circumstances that are beyond the control of the Company, such as instances in which retaining the limited partnership interest could cause the limited partner to violate a law, regulation or rule. | ||
The allocation of net income or loss to non-controlling redeemable interests in consolidated funds is based on the relative ownership interests of the unaffiliated limited partners after the consideration of contractual arrangements that govern allocations of income or loss. At the consolidated level, potential incentives are allocated to non-controlling redeemable interests in consolidated funds until such incentives become allocable to the Company under the substantive contractual terms of the limited partnership agreements of the funds. | ||
Non-controlling Interests in Consolidated Funds | ||
Non-controlling interests in consolidated funds represent the equity interests held by third-party investors in CLOs that had not yet priced as of the respective period end. All non-controlling interests in those CLOs are attributed a share of income or loss arising from the respective CLO based on the relative ownership interests of third-party investors after consideration of contractual arrangements that govern allocations of income or loss. Investors in those CLOs are generally unable to redeem their interests until the CLO liquidates or otherwise terminates. | ||
Non-controlling Interests in Consolidated Subsidiaries | ||
Non-controlling interests in consolidated subsidiaries reflect the portion of unitholders' capital attributable to OCGH unitholders (“OCGH non-controlling interest”), certain related parties and other third parties. All non-controlling interests in consolidated subsidiaries are attributed a share of income or loss in the respective consolidated subsidiary based on the relative economic interests of the OCGH unitholders or third parties after consideration of contractual arrangements that govern allocations of income or loss. Please see note 9 for more information. | ||
Business Combinations | ||
The Company accounts for business combinations using the acquisition method of accounting, which requires the use of estimates and judgment to measure the fair value of the identifiable tangible and intangible assets acquired, liabilities assumed, and non-controlling interests in the acquiree as of the acquisition date. Contingent consideration that is determined to be part of the business combination is recognized at fair value as of the acquisition date and is included in the purchase price. Transaction costs are expensed as incurred. | ||
Goodwill and Intangible Assets | ||
Goodwill represents the excess of cost over the fair value of identifiable net assets of acquired businesses. Goodwill has an indefinite useful life and is not amortized, but instead tested for impairment annually in the fourth quarter of each fiscal year or more frequently when events and circumstances indicate that impairment may have occurred. | ||
The Company's intangible assets acquired in business combinations are primarily contractual rights to earn future management fees and incentive income. Finite-lived intangible assets are amortized over their estimated useful lives, which range from three to seven years, and are reviewed for impairment whenever events or circumstances indicate that the carrying amount of the asset may not be recoverable. | ||
Fair Value of Financial Instruments | ||
GAAP establishes a hierarchal disclosure framework that prioritizes the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, such as the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or for which fair value can be measured based on actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value. | ||
Financial assets and liabilities measured and reported at fair value are classified as follows: | ||
• | Level I – Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement. The types of investments in Level I include exchange-traded equities, debt and derivatives with quoted prices. | |
• | Level II – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are directly or indirectly observable. Level II inputs include interest rates, yield curves, volatilities, prepayment risks, loss severities, credit risks and default rates. The types of investments in Level II generally include corporate bonds and loans, government and agency securities, less liquid and restricted equity investments, over-the-counter traded derivatives, and other investments where the fair value is based on observable inputs. | |
• | Level III – Valuations for which one or more significant inputs are unobservable. These inputs reflect the Company’s assessment of the assumptions that market participants use to value the investment based on the best available information. Level III inputs include prices of quoted securities in markets for which there are few transactions, less public information exists or prices vary among brokered market makers. The types of investments in Level III include non-publicly traded equity, debt, real estate and derivatives. | |
In some instances, an instrument may fall into multiple levels of the fair-value hierarchy. In such instances, the instrument’s level within the fair-value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair-value measurement. The Company’s assessment of the significance of an input requires judgment and considers factors specific to the instrument. The Company accounts for the transfer of assets into or out of each fair-value hierarchy level as of the beginning of the reporting period. | ||
In the absence of observable market prices, the Company values Level III investments using valuation methodologies applied on a consistent basis. The quarterly valuation process for Level III investments begins with each portfolio company, property or security being valued by the investment or valuation teams. The valuations are then reviewed and approved by the valuation team and the valuation committee of each investment strategy, which consists of senior members of the investment team. All Level III investment values are ultimately approved by the valuation committees and designated investment professionals, as well as the valuation officer, who is independent of the investment teams. For certain investments, the valuation process also includes a review by independent valuation parties, at least annually, to determine whether the fair values determined by management are reasonable. Results of the valuation process are evaluated each quarter, including an assessment of whether the underlying calculations should be adjusted or recalibrated. In connection with this process, the Company evaluates changes in fair-value measurements from period to period for reasonableness, considering items such as industry trends, general economic and market conditions, and factors specific to the investment. | ||
Certain Level III assets are valued using prices obtained from brokers or pricing vendors. The Company obtains an average of one to two broker quotes. The Company seeks to obtain at least one quote directly from a broker making a market for the asset and one price from a pricing vendor for the subject or similar securities. These investments are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. Generally, the Company does not adjust any of the prices received from these sources, and all prices are reviewed by the Company. The Company evaluates the prices obtained from brokers or pricing vendors based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. The Company also performs back-testing of valuation information obtained from brokers and pricing vendors against actual prices received in transactions. In addition to on-going monitoring and back-testing, the Company performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process. | ||
Fair Value Option | ||
The Company has elected the fair value option for certain corporate investments that otherwise would not have reflected unrealized gains and losses in current-period earnings. Such election is irrevocable and is applied on an investment-by-investment basis at initial recognition. Unrealized gains and losses resulting from changes in fair value are reflected as a component of investment income in the condensed consolidated statements of operations. The Company's accounting for those investments is similar to its accounting for investments held by the consolidated funds at fair value and the valuation methods used to determine the fair value of those investments. | ||
In addition, the Company has elected the fair value option for the assets of its CLOs. Assets of the CLOs are included in investments, at fair value and liabilities of the CLOs are reflected in collateralized loan obligation loans payable in the condensed consolidated statements of financial condition. The Company's accounting for CLOs is similar to its accounting for closed-end funds with respect to both carrying investments held by CLOs at fair value and the valuation methods used to determine the fair value of those investments. Realized gains or losses and changes in the fair value of consolidated CLO assets are included in net realized gain on consolidated funds’ investments and net change in unrealized appreciation (depreciation) on consolidated funds’ investments, respectively, in the condensed consolidated statements of operations. Interest income of CLOs is included in interest and dividend income, while their interest expense and other expenses are included in interest expense and consolidated fund expenses, respectively, in the condensed consolidated statements of operations. | ||
Investments, at Fair Value | ||
The consolidated funds are primarily investment limited partnerships that reflect their investments, including majority-owned and controlled investments, at fair value. The Company has retained the specialized investment company accounting guidance under GAAP for those consolidated funds with respect to consolidated investments. Thus, the consolidated investments are reflected in the condensed consolidated statements of financial condition at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). | ||
Non-publicly traded debt and equity securities and other securities or instruments for which reliable market quotations are not available are valued by management using valuation methodologies applied on a consistent basis. These securities may initially be valued at the acquisition price as the best indicator of fair value. The Company reviews the significant unobservable inputs, valuations of comparable investments and other similar transactions for investments valued at acquisition price to determine whether another valuation methodology should be utilized. Subsequent valuations will depend on the facts and circumstances known as of the valuation date and the application of valuation methodologies further described below under “—Non-publicly Traded Equity and Real Estate Investments.” The fair value may also be based on a pending transaction expected to close after the valuation date. | ||
Exchange-traded Investments | ||
Securities listed on one or more national securities exchanges are valued at their last reported sales price on the date of valuation. If no sale occurred on the valuation date, the security is valued at the mean of the last “bid” and “ask” prices on the valuation date. Securities that are not readily marketable due to legal restrictions that may limit or restrict transferability are generally valued at a discount from quoted market prices. The discount would reflect the amount market participants would require due to the risk relating to the inability to access a public market for the security for the specified period and would vary depending on the nature and duration of the restriction and the perceived risk and volatility of the underlying securities. Securities with longer duration restrictions or higher volatility are generally valued at a higher discount. Such discounts are generally estimated based on put option models or an analysis of market studies. Instances where the Company has applied discounts to quoted prices of restricted listed securities have been infrequent. The impact of such discounts is not material to the Company’s condensed consolidated statements of financial condition and results of operations for all periods presented. | ||
Credit-oriented Investments (including Real Estate Loan Portfolios) | ||
Investments in corporate and government debt which are not listed or admitted to trading on any securities exchange are valued at the mean of the last bid and ask prices on the valuation date based on quotations supplied by recognized quotation services or by reputable broker-dealers. | ||
The market-yield approach is considered in the valuation of non-publicly traded debt securities, utilizing expected future cash flows and discounted using estimated current market rates. Discounted cash-flow calculations may be adjusted to reflect current market conditions and/or the perceived credit risk of the borrower. Consideration is also given to a borrower’s ability to meet principal and interest obligations; this may include an evaluation of collateral and/or the underlying value of the borrower utilizing techniques described below under “—Non-publicly Traded Equity and Real Estate Investments.” | ||
Non-publicly Traded Equity and Real Estate Investments | ||
The fair value of equity and real estate investments is determined using a cost, market or income approach. The cost approach is based on the current cost of reproducing a real estate investment less deterioration and functional and economic obsolescence. The market approach utilizes valuations of comparable public companies and transactions, and generally seeks to establish the enterprise value of the portfolio company or investment property using a market-multiple methodology. This approach takes into account the financial measure (such as EBITDA, adjusted EBITDA, free cash flow, net operating income, net income, book value or net asset value) believed to be most relevant for the given company or investment property. Consideration also may be given to factors such as acquisition price of the security or investment property, historical and projected operational and financial results for the portfolio company, the strengths and weaknesses of the portfolio company or investment property relative to its comparable companies or properties, industry trends, general economic and market conditions, and others deemed relevant. The income approach is typically a discounted cash-flow method that incorporates expected timing and level of cash flows. It incorporates assumptions in determining growth rates, income and expense projections, discount and capitalization rates, capital structure, terminal values, and other factors. The applicability and weight assigned to market and income approaches are determined based on the availability of reliable projections and comparable companies and transactions. | ||
The valuation of securities may be impacted by expectations of investors’ receptiveness to a public offering of the securities, the size of the holding of the securities and any associated control, information with respect to transactions or offers for the securities (including the transaction pursuant to which the investment was made and the elapsed time from the date of the investment to the valuation date), and applicable restrictions on the transferability of the securities. | ||
These valuation methodologies involve a significant degree of management judgment. Accordingly, valuations by the Company do not necessarily represent the amounts that eventually may be realized from sales or other dispositions of investments. Fair values may differ from the values that would have been used had a ready market for the investment existed, and the differences could be material to the condensed consolidated financial statements. | ||
Recent Accounting Developments | ||
In August 2014, the Financial Accounting Standards Board (“FASB”) issued guidance on determining when and how reporting entities must disclose going-concern uncertainties in their financial statements. The guidance requires management to perform interim and annual assessments of an entity's ability to continue as a going concern within one year of the date of issuance of the entity's financial statements. Additionally, an entity must provide certain disclosures if there is substantial doubt about the entity's ability to continue as a going concern. The guidance is effective for the Company in the fourth quarter of 2016, with early adoption permitted. The Company does not expect that adoption of this guidance will have a material impact on its condensed consolidated financial statements. | ||
In August 2014, the FASB issued guidance on measuring the financial assets and financial liabilities of a consolidated collateralized financing entity. The guidance applies to reporting entities that are required to consolidate a collateralized financing entity under the VIE guidance when (a) the reporting entity measures all of the financial assets and financial liabilities of that consolidated financing entity at fair value in the consolidated financial statements and (b) the changes in the fair values of those financial assets and financial liabilities are reflected in earnings. The guidance provides an alternative for measuring the financial assets and financial liabilities of a consolidated collateralized financing entity to eliminate differences in the fair value of those financial assets and financial liabilities as determined under GAAP. The guidance is effective for the Company in the first quarter of 2016, with early adoption permitted. The Company is currently evaluating the effect that adoption may have on its condensed consolidated financial statements. | ||
In May 2014, the FASB and International Accounting Standards Board issued converged guidance on revenue recognition, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance provides a largely principles-based framework for addressing revenue recognition issues on a comprehensive basis, eliminates an entity’s ability to recognize revenue if there is risk of significant reversal, and requires enhanced disclosures to provide greater insight into both revenue that has been recognized and revenue that is expected to be recognized in the future from existing contracts, including quantitative and qualitative information about significant judgments and changes in those judgments made by management in recognizing revenue. The guidance is effective for the Company in the first quarter of 2017, with retrospective application. The Company is currently evaluating the effect that adoption may have on its condensed consolidated financial statements. | ||
In June 2013, the FASB issued guidance that amended the criteria by which an entity qualifies as an investment company for accounting purposes. The guidance also clarified the characteristics of and provided measurement and disclosure requirements for an investment company. The Company adopted this guidance in the first quarter of 2014, which resulted in additional disclosures (please see note 13), but did not have a material impact on its condensed consolidated financial statements. |
BUSINESS_COMBINATIONS
BUSINESS COMBINATIONS | 9 Months Ended |
Sep. 30, 2014 | |
Business Combinations [Abstract] | ' |
BUSINESS COMBINATIONS | ' |
BUSINESS COMBINATIONS | |
On August 1, 2014, the Company completed its acquisition of the Highstar Capital team (“Highstar”) and certain Highstar entities for $31.4 million in cash, 100,595 OCGH units and contingent consideration of up to $60 million. Highstar is an investment management firm specializing in U.S. energy infrastructure, waste management and transportation. The transaction, which was immaterial to Oaktree, resulted in $50.8 million of goodwill, $28.0 million of intangible assets, primarily consisting of contractual rights associated with the management of Highstar Capital IV, L.P. (“Fund IV”), and $72.2 million of non-controlling interests in certain acquired subsidiaries that principally relate to investments in Fund IV. The Company consolidated the financial position and results of operations of the controlled Highstar entities, including Fund IV, as of August 1, 2014, and accounted for this transaction as a business combination. |
INVESTMENTS_AT_FAIR_VALUE
INVESTMENTS, AT FAIR VALUE | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Investments [Abstract] | ' | |||||||||||||||
INVESTMENTS, AT FAIR VALUE | ' | |||||||||||||||
INVESTMENTS, AT FAIR VALUE | ||||||||||||||||
Investments held and securities sold short by the consolidated funds are summarized below: | ||||||||||||||||
Fair Value as of | Fair Value as a Percentage of Investments of Consolidated Funds as of | |||||||||||||||
Investments: | September 30, | December 31, | September 30, | December 31, | ||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
United States: | ||||||||||||||||
Debt securities: | ||||||||||||||||
Consumer discretionary | $ | 2,884,039 | $ | 3,017,755 | 6.4 | % | 7.6 | % | ||||||||
Consumer staples | 585,963 | 801,959 | 1.3 | 2 | ||||||||||||
Energy | 909,878 | 650,336 | 2 | 1.6 | ||||||||||||
Financials | 613,796 | 554,115 | 1.4 | 1.4 | ||||||||||||
Government | 145,965 | — | 0.3 | — | ||||||||||||
Health care | 1,002,629 | 600,570 | 2.2 | 1.5 | ||||||||||||
Industrials | 1,798,894 | 1,768,600 | 4 | 4.4 | ||||||||||||
Information technology | 1,142,531 | 1,130,614 | 2.5 | 2.8 | ||||||||||||
Materials | 1,501,061 | 1,094,476 | 3.3 | 2.7 | ||||||||||||
Telecommunication services | 325,599 | 289,046 | 0.7 | 0.7 | ||||||||||||
Utilities | 1,513,060 | 2,182,098 | 3.3 | 5.6 | ||||||||||||
Total debt securities (cost: $12,661,266 and $12,008,435 as of September 30, 2014 and December 31, 2013, respectively) | 12,423,415 | 12,089,569 | 27.4 | 30.3 | ||||||||||||
Equity securities: | ||||||||||||||||
Consumer discretionary | 2,709,327 | 3,164,000 | 6 | 7.9 | ||||||||||||
Consumer staples | 530,953 | 482,521 | 1.2 | 1.2 | ||||||||||||
Energy | 1,721,697 | 570,839 | 3.8 | 1.4 | ||||||||||||
Financials | 7,075,077 | 6,474,365 | 15.6 | 16.3 | ||||||||||||
Health care | 263,805 | 310,582 | 0.6 | 0.8 | ||||||||||||
Industrials | 2,940,799 | 1,840,900 | 6.5 | 4.6 | ||||||||||||
Information technology | 229,594 | 227,608 | 0.5 | 0.6 | ||||||||||||
Materials | 951,037 | 923,933 | 2.1 | 2.3 | ||||||||||||
Telecommunication services | 31,600 | 51,881 | 0 | 0.1 | ||||||||||||
Utilities | 271,029 | 193,984 | 0.6 | 0.5 | ||||||||||||
Total equity securities (cost: $13,350,827 and $11,104,484 as of September 30, 2014 and December 31, 2013, respectively) | 16,724,918 | 14,240,613 | 36.9 | 35.7 | ||||||||||||
Fair Value as of | Fair Value as a Percentage of Investments of Consolidated Funds as of | |||||||||||||||
Investments: | September 30, | December 31, | September 30, | December 31, | ||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Europe: | ||||||||||||||||
Debt securities: | ||||||||||||||||
Consumer discretionary | $ | 1,454,743 | $ | 1,519,530 | 3.2 | % | 3.8 | % | ||||||||
Consumer staples | 187,613 | 159,489 | 0.4 | 0.4 | ||||||||||||
Energy | 376,966 | 295,942 | 0.8 | 0.7 | ||||||||||||
Financials | 696,012 | 612,123 | 1.5 | 1.5 | ||||||||||||
Health care | 92,525 | 39,189 | 0.2 | 0.1 | ||||||||||||
Industrials | 347,871 | 378,797 | 0.8 | 1 | ||||||||||||
Information technology | 47,921 | 22,216 | 0.1 | 0.1 | ||||||||||||
Materials | 463,134 | 663,984 | 1 | 1.7 | ||||||||||||
Telecommunication services | 111,857 | 175,231 | 0.3 | 0.4 | ||||||||||||
Utilities | 25,444 | 18,581 | 0.1 | 0 | ||||||||||||
Total debt securities (cost: $3,776,455 and $3,349,740 as of September 30, 2014 and December 31, 2013, respectively) | 3,804,086 | 3,885,082 | 8.4 | 9.7 | ||||||||||||
Equity securities: | ||||||||||||||||
Consumer discretionary | 224,628 | 198,045 | 0.5 | 0.5 | ||||||||||||
Consumer staples | 49,204 | 385,595 | 0.1 | 1 | ||||||||||||
Energy | 122,805 | 129,207 | 0.3 | 0.3 | ||||||||||||
Financials | 4,223,002 | 2,763,198 | 9.3 | 6.9 | ||||||||||||
Health care | 54,600 | 13,084 | 0.1 | 0 | ||||||||||||
Industrials | 1,353,026 | 784,524 | 3 | 2 | ||||||||||||
Information technology | 2,052 | 1,341 | 0 | 0 | ||||||||||||
Materials | 389,389 | 249,732 | 0.9 | 0.6 | ||||||||||||
Telecommunication services | — | 1,382 | — | 0 | ||||||||||||
Total equity securities (cost: $5,780,068 and $4,111,171 as of September 30, 2014 and December 31, 2013, respectively) | 6,418,706 | 4,526,108 | 14.2 | 11.3 | ||||||||||||
Asia and other: | ||||||||||||||||
Debt securities: | ||||||||||||||||
Consumer discretionary | 139,071 | 93,087 | 0.3 | 0.2 | ||||||||||||
Consumer staples | 58,411 | 25,424 | 0.1 | 0.1 | ||||||||||||
Energy | 163,261 | 74,167 | 0.4 | 0.2 | ||||||||||||
Financials | 287,028 | 159,369 | 0.6 | 0.4 | ||||||||||||
Government | 47,623 | — | 0.1 | — | ||||||||||||
Health care | 50,078 | 31,057 | 0.1 | 0.1 | ||||||||||||
Industrials | 834,675 | 1,247,793 | 1.8 | 3.1 | ||||||||||||
Information technology | 23,841 | 21,842 | 0.1 | 0.1 | ||||||||||||
Materials | 200,514 | 84,107 | 0.5 | 0.2 | ||||||||||||
Telecommunication services | — | 1,884 | — | 0 | ||||||||||||
Utilities | 10,299 | 6,808 | 0 | 0 | ||||||||||||
Total debt securities (cost: $1,726,021 and $1,639,694 as of September 30, 2014 and December 31, 2013, respectively) | 1,814,801 | 1,745,538 | 4 | 4.4 | ||||||||||||
Fair Value as of | Fair Value as a Percentage of Investments of Consolidated Funds as of | |||||||||||||||
Investments: | September 30, | December 31, | September 30, | December 31, | ||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Asia and other: | ||||||||||||||||
Equity securities: | ||||||||||||||||
Consumer discretionary | $ | 656,264 | $ | 422,731 | 1.5 | % | 1.1 | % | ||||||||
Consumer staples | 127,359 | 42,937 | 0.3 | 0.1 | ||||||||||||
Energy | 326,006 | 267,494 | 0.7 | 0.7 | ||||||||||||
Financials | 1,414,268 | 1,211,033 | 3.1 | 3 | ||||||||||||
Health care | 28,125 | 8,124 | 0.1 | 0 | ||||||||||||
Industrials | 919,351 | 1,136,934 | 2 | 2.9 | ||||||||||||
Information technology | 333,143 | 130,714 | 0.7 | 0.3 | ||||||||||||
Materials | 136,789 | 63,395 | 0.3 | 0.2 | ||||||||||||
Telecommunication services | — | 17,719 | — | 0 | ||||||||||||
Utilities | 177,118 | 123,897 | 0.4 | 0.3 | ||||||||||||
Total equity securities (cost: $3,308,870 and $2,734,160 as of September 30, 2014 and December 31, 2013, respectively) | 4,118,423 | 3,424,978 | 9.1 | 8.6 | ||||||||||||
Total debt securities | 18,042,302 | 17,720,189 | 39.8 | 44.4 | ||||||||||||
Total equity securities | 27,262,047 | 22,191,699 | 60.2 | 55.6 | ||||||||||||
Total investments, at fair value | $ | 45,304,349 | $ | 39,911,888 | 100 | % | 100 | % | ||||||||
Securities Sold Short: | ||||||||||||||||
Securities sold short – equities (proceeds: $98,188 and $137,092 as of September 30, 2014 and December 31, 2013, respectively) | $ | (89,869 | ) | $ | (140,251 | ) | ||||||||||
As of September 30, 2014 and December 31, 2013, no single issuer or investment had a fair value that exceeded 5% of Oaktree’s total consolidated net assets. | ||||||||||||||||
Net Gains From Investment Activities of Consolidated Funds | ||||||||||||||||
Net gains from investment activities in the condensed consolidated statements of operations consist primarily of the realized and unrealized gains and losses on the consolidated funds’ investments (including foreign exchange gains and losses attributable to foreign-denominated investments and related activities) and other financial instruments. Unrealized gains or losses result from changes in the fair value of these investments and other financial instruments. Upon disposition of an investment, unrealized gains or losses are reversed and an offsetting realized gain or loss is recognized in the current period. | ||||||||||||||||
The following table summarizes net gains (losses) from investment activities: | ||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | |||||||||||||
Investments and other financial instruments | $ | 445,304 | $ | (1,970,423 | ) | $ | 760,923 | $ | 306,542 | |||||||
Foreign currency forward contracts (1) | (12,035 | ) | 346,855 | 9,382 | (222,589 | ) | ||||||||||
Total-return, credit-default and interest-rate swaps (1) | (2,829 | ) | (22,726 | ) | (1,235 | ) | 19,637 | |||||||||
Options and futures (1) | (1,507 | ) | 6,233 | (2,871 | ) | (5,817 | ) | |||||||||
Swaptions (2) | (666 | ) | 1,325 | — | — | |||||||||||
Total | $ | 428,267 | $ | (1,638,736 | ) | $ | 766,199 | $ | 97,773 | |||||||
Nine Months Ended September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | |||||||||||||
Investments and other financial instruments | $ | 1,684,794 | $ | (470,724 | ) | $ | 2,773,547 | $ | 998,935 | |||||||
Foreign currency forward contracts (1) | (106,223 | ) | 342,592 | 28,934 | (38,598 | ) | ||||||||||
Total-return, credit-default and interest-rate swaps (1) | 41,086 | (36,290 | ) | 2,648 | 44,396 | |||||||||||
Options and futures (1) | (22,395 | ) | 41 | (8,681 | ) | 2,762 | ||||||||||
Swaptions (2) | (666 | ) | (3,987 | ) | — | — | ||||||||||
Total | $ | 1,596,596 | $ | (168,368 | ) | $ | 2,796,448 | $ | 1,007,495 | |||||||
-1 | Please see note 6 for additional information. | |||||||||||||||
-2 | A swaption is an option granting the buyer the right but not the obligation to enter into a swap agreement on a specified future date. |
FAIR_VALUE
FAIR VALUE | 9 Months Ended | ||||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | |||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||||||||||||||||||||||
FAIR VALUE | ' | ||||||||||||||||||||||||||||||||||||
FAIR VALUE | |||||||||||||||||||||||||||||||||||||
Fair Value of Financial Assets and Liabilities | |||||||||||||||||||||||||||||||||||||
The short-term nature of cash and cash-equivalents, receivables and accounts payable causes each of their carrying values to approximate fair value. The fair value of short-term investments included in cash and cash-equivalents is a Level I valuation. The Company’s other financial assets and liabilities by fair-value hierarchy level are set forth below: | |||||||||||||||||||||||||||||||||||||
As of September 30, 2014 | As of December 31, 2013 | ||||||||||||||||||||||||||||||||||||
Level I | Level II | Level III | Total | Level I | Level II | Level III | Total | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||
U.S. Treasury securities (1) | $ | 480,362 | $ | — | $ | — | $ | 480,362 | $ | 676,600 | $ | — | $ | — | $ | 676,600 | |||||||||||||||||||||
Forward currency contracts (2) | — | 20,360 | — | 20,360 | — | 7,893 | — | 7,893 | |||||||||||||||||||||||||||||
Total-return swap (2) | — | — | — | — | — | 4,515 | — | 4,515 | |||||||||||||||||||||||||||||
Total assets | $ | 480,362 | $ | 20,360 | $ | — | $ | 500,722 | $ | 676,600 | $ | 12,408 | $ | — | $ | 689,008 | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||
Contingent consideration (3) | $ | — | $ | — | $ | (25,559 | ) | $ | (25,559 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Forward currency contracts (3) | — | (1,636 | ) | — | (1,636 | ) | — | (6,141 | ) | — | (6,141 | ) | |||||||||||||||||||||||||
Interest-rate swaps (3) | — | (2,521 | ) | — | (2,521 | ) | — | (4,171 | ) | — | (4,171 | ) | |||||||||||||||||||||||||
Total liabilities | $ | — | $ | (4,157 | ) | $ | (25,559 | ) | $ | (29,716 | ) | $ | — | $ | (10,312 | ) | $ | — | $ | (10,312 | ) | ||||||||||||||||
-1 | Carrying value approximates fair value due to the short-term nature. | ||||||||||||||||||||||||||||||||||||
-2 | Amounts are included in other assets in the condensed consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||
-3 | Amounts are included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments Held By Consolidated Funds | |||||||||||||||||||||||||||||||||||||
The short-term nature of cash and cash-equivalents held at the consolidated funds causes their carrying value to approximate fair value. The fair value of cash-equivalents is a Level I valuation. The table below summarizes the investments and other financial instruments of the consolidated funds by fair-value hierarchy level: | |||||||||||||||||||||||||||||||||||||
As of September 30, 2014 | As of December 31, 2013 | ||||||||||||||||||||||||||||||||||||
Level I | Level II | Level III | Total | Level I | Level II | Level III | Total | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||||||||||
Corporate debt – bank debt | $ | — | $ | 7,943,937 | $ | 2,031,963 | $ | 9,975,900 | $ | — | $ | 7,352,129 | $ | 2,809,437 | $ | 10,161,566 | |||||||||||||||||||||
Corporate debt – all other | 475 | 5,508,260 | 2,557,667 | 8,066,402 | 798 | 5,125,646 | 2,432,179 | 7,558,623 | |||||||||||||||||||||||||||||
Equities – common stock | 6,101,129 | 237,450 | 9,552,077 | 15,890,656 | 4,804,068 | 1,109,270 | 6,700,015 | 12,613,353 | |||||||||||||||||||||||||||||
Equities – preferred stock | 15,267 | 2,472 | 1,239,394 | 1,257,133 | 4,101 | 8,483 | 919,771 | 932,355 | |||||||||||||||||||||||||||||
Real estate | — | — | 7,799,206 | 7,799,206 | — | 37,184 | 6,221,294 | 6,258,478 | |||||||||||||||||||||||||||||
Real estate loan portfolios | — | — | 2,297,898 | 2,297,898 | — | — | 2,369,441 | 2,369,441 | |||||||||||||||||||||||||||||
Other | 1,367 | — | 15,787 | 17,154 | 2,656 | 1,708 | 13,708 | 18,072 | |||||||||||||||||||||||||||||
Total investments | 6,118,238 | 13,692,119 | 25,493,992 | 45,304,349 | 4,811,623 | 13,634,420 | 21,465,845 | 39,911,888 | |||||||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||||||||||
Forward currency contracts | — | 312,939 | — | 312,939 | — | 51,765 | — | 51,765 | |||||||||||||||||||||||||||||
Swaps | — | 14,750 | 4,093 | 18,843 | — | 18,318 | — | 18,318 | |||||||||||||||||||||||||||||
Options and futures | 3,040 | 27,932 | — | 30,972 | 101 | 18,037 | — | 18,138 | |||||||||||||||||||||||||||||
Swaptions | — | 1,530 | — | 1,530 | — | 6,716 | — | 6,716 | |||||||||||||||||||||||||||||
Total derivatives | 3,040 | 357,151 | 4,093 | 364,284 | 101 | 94,836 | — | 94,937 | |||||||||||||||||||||||||||||
Total assets | $ | 6,121,278 | $ | 14,049,270 | $ | 25,498,085 | $ | 45,668,633 | $ | 4,811,724 | $ | 13,729,256 | $ | 21,465,845 | $ | 40,006,825 | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||
Securities sold short – equities | $ | (89,869 | ) | $ | — | $ | — | $ | (89,869 | ) | $ | (140,251 | ) | $ | — | $ | — | $ | (140,251 | ) | |||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||||||||||
Forward currency contracts | — | (48,247 | ) | — | (48,247 | ) | — | (135,246 | ) | — | (135,246 | ) | |||||||||||||||||||||||||
Swaps | — | (42,947 | ) | — | (42,947 | ) | — | (7,096 | ) | — | (7,096 | ) | |||||||||||||||||||||||||
Options and futures | (206 | ) | (4,391 | ) | — | (4,597 | ) | (5,030 | ) | (1,184 | ) | — | (6,214 | ) | |||||||||||||||||||||||
Swaptions | — | (572 | ) | — | (572 | ) | — | (1,324 | ) | — | (1,324 | ) | |||||||||||||||||||||||||
Total derivatives | (206 | ) | (96,157 | ) | — | (96,363 | ) | (5,030 | ) | (144,850 | ) | — | (149,880 | ) | |||||||||||||||||||||||
Total liabilities | $ | (90,075 | ) | $ | (96,157 | ) | $ | — | $ | (186,232 | ) | $ | (145,281 | ) | $ | (144,850 | ) | $ | — | $ | (290,131 | ) | |||||||||||||||
The following tables summarize changes in the fair value of the Level III investments: | |||||||||||||||||||||||||||||||||||||
Corporate Debt – Bank Debt | Corporate Debt – All Other | Equities – Common Stock | Equities – Preferred Stock | Real Estate | Real Estate Loan Portfolios | Swaps | Other | Total | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, 2014: | |||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,944,391 | $ | 2,346,508 | $ | 8,334,621 | $ | 1,200,716 | $ | 8,020,570 | $ | 2,516,827 | $ | 836 | $ | 14,887 | $ | 24,379,356 | |||||||||||||||||||
Transfers into Level III | 3,976 | 151,436 | 428,142 | — | 3,925 | — | — | — | 587,479 | ||||||||||||||||||||||||||||
Transfers out of Level III | (219,950 | ) | — | (382,830 | ) | (76,821 | ) | (3,925 | ) | — | — | — | (683,526 | ) | |||||||||||||||||||||||
Purchases | 484,567 | 222,089 | 1,547,303 | 73,276 | 453,157 | 48,822 | — | 1,000 | 2,830,214 | ||||||||||||||||||||||||||||
Sales | (128,806 | ) | (80,736 | ) | (160,046 | ) | (1,208 | ) | (690,580 | ) | (413,965 | ) | — | (232 | ) | (1,475,573 | ) | ||||||||||||||||||||
Realized gains (losses), net | 15,274 | (31,977 | ) | 11,350 | (893 | ) | 167,963 | 87,627 | — | (874 | ) | 248,470 | |||||||||||||||||||||||||
Unrealized appreciation (depreciation), net | (67,489 | ) | (49,653 | ) | (226,463 | ) | 44,324 | (151,904 | ) | 58,587 | 3,257 | 1,006 | (388,335 | ) | |||||||||||||||||||||||
Ending balance | $ | 2,031,963 | $ | 2,557,667 | $ | 9,552,077 | $ | 1,239,394 | $ | 7,799,206 | $ | 2,297,898 | $ | 4,093 | $ | 15,787 | $ | 25,498,085 | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | (85,726 | ) | $ | (7,465 | ) | $ | (25,962 | ) | $ | 83,015 | $ | (42,386 | ) | $ | 58,587 | $ | 3,257 | $ | (99 | ) | $ | (16,779 | ) | |||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, 2013: | |||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,711,680 | $ | 2,535,280 | $ | 7,373,118 | $ | 663,523 | $ | 5,199,534 | $ | 1,989,515 | $ | 55,817 | $ | 14,516 | $ | 19,542,983 | |||||||||||||||||||
Transfers into Level III | 276,696 | 48,124 | 105,583 | 118,496 | — | — | — | — | 548,899 | ||||||||||||||||||||||||||||
Transfers out of Level III | (72,043 | ) | (14,544 | ) | (654,361 | ) | (9,991 | ) | — | — | — | — | (750,939 | ) | |||||||||||||||||||||||
Purchases | 533,073 | 240,959 | 334,417 | 105,921 | 624,020 | 253,669 | — | — | 2,092,059 | ||||||||||||||||||||||||||||
Sales | (280,820 | ) | (254,764 | ) | (860,649 | ) | (723 | ) | (148,528 | ) | (357,451 | ) | — | — | (1,902,935 | ) | |||||||||||||||||||||
Realized gains (losses), net | 19,096 | 65,722 | 397,272 | 164 | 24,190 | 9,781 | — | — | 516,225 | ||||||||||||||||||||||||||||
Unrealized appreciation (depreciation), net | 101,226 | 40,856 | (226,424 | ) | (14,590 | ) | 156,494 | 83,618 | 18,980 | (401 | ) | 159,759 | |||||||||||||||||||||||||
Ending balance | $ | 2,288,908 | $ | 2,661,633 | $ | 6,468,956 | $ | 862,800 | $ | 5,855,710 | $ | 1,979,132 | $ | 74,797 | $ | 14,115 | $ | 20,206,051 | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | 102,940 | $ | 22,270 | $ | (14,316 | ) | $ | 30,688 | $ | 138,039 | $ | 83,618 | $ | 18,973 | $ | (344 | ) | $ | 381,868 | |||||||||||||||||
Corporate Debt – Bank Debt | Corporate Debt – All Other | Equities – Common Stock | Equities – Preferred Stock | Real Estate | Real Estate Loan Portfolios | Swaps | Other | Total | |||||||||||||||||||||||||||||
Nine Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, 2014: | |||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,809,437 | $ | 2,432,179 | $ | 6,700,015 | $ | 919,771 | $ | 6,221,294 | $ | 2,369,441 | $ | — | $ | 13,708 | $ | 21,465,845 | |||||||||||||||||||
Transfers into Level III | 816,797 | 313,982 | 852,824 | — | 132,502 | — | — | — | 2,116,105 | ||||||||||||||||||||||||||||
Transfers out of Level III | (1,768,697 | ) | (18,871 | ) | (876,178 | ) | (83,365 | ) | (94,821 | ) | — | — | — | (2,841,932 | ) | ||||||||||||||||||||||
Purchases | 888,791 | 501,385 | 3,068,812 | 249,973 | 2,146,535 | 699,234 | — | 2,000 | 7,556,730 | ||||||||||||||||||||||||||||
Sales | (735,809 | ) | (689,974 | ) | (477,359 | ) | (69,486 | ) | (1,268,380 | ) | (1,064,002 | ) | — | (232 | ) | (4,305,242 | ) | ||||||||||||||||||||
Realized gains (losses), net | 120,750 | 87,061 | 76,760 | (16,978 | ) | 264,088 | 145,066 | — | (874 | ) | 675,873 | ||||||||||||||||||||||||||
Unrealized appreciation (depreciation), net | (99,306 | ) | (68,095 | ) | 207,203 | 239,479 | 397,988 | 148,159 | 4,093 | 1,185 | 830,706 | ||||||||||||||||||||||||||
Ending balance | $ | 2,031,963 | $ | 2,557,667 | $ | 9,552,077 | $ | 1,239,394 | $ | 7,799,206 | $ | 2,297,898 | $ | 4,093 | $ | 15,787 | $ | 25,498,085 | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | (44,291 | ) | $ | 72,149 | $ | 533,070 | $ | 264,924 | $ | 556,131 | $ | 148,159 | $ | 4,093 | $ | 79 | $ | 1,534,314 | ||||||||||||||||||
Nine Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, 2013: | |||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,253,476 | $ | 3,159,051 | $ | 8,101,051 | $ | 650,096 | $ | 3,946,142 | $ | 1,737,822 | $ | 44,705 | $ | 15,547 | $ | 19,907,890 | |||||||||||||||||||
Transfers into Level III | 440,605 | 59,544 | 698,735 | 385,099 | 15,055 | — | — | — | 1,599,038 | ||||||||||||||||||||||||||||
Transfers out of Level III | (669,172 | ) | (215,738 | ) | (1,059,337 | ) | (9,991 | ) | — | — | — | — | (1,954,238 | ) | |||||||||||||||||||||||
Purchases | 827,924 | 358,510 | 685,588 | 203,315 | 1,556,156 | 849,342 | — | — | 4,480,835 | ||||||||||||||||||||||||||||
Sales | (708,296 | ) | (898,672 | ) | (2,277,253 | ) | (312,669 | ) | (497,633 | ) | (810,873 | ) | — | — | (5,505,396 | ) | |||||||||||||||||||||
Realized gains (losses), net | 18,523 | 157,027 | 922,320 | 55,985 | 169,388 | 27,713 | — | — | 1,350,956 | ||||||||||||||||||||||||||||
Unrealized appreciation (depreciation), net | 125,848 | 41,911 | (602,148 | ) | (109,035 | ) | 666,602 | 175,128 | 30,092 | (1,432 | ) | 326,966 | |||||||||||||||||||||||||
Ending balance | $ | 2,288,908 | $ | 2,661,633 | $ | 6,468,956 | $ | 862,800 | $ | 5,855,710 | $ | 1,979,132 | $ | 74,797 | $ | 14,115 | $ | 20,206,051 | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | 90,534 | $ | 101,485 | $ | 119,749 | $ | (50,371 | ) | $ | 616,914 | $ | 175,128 | $ | 30,092 | $ | (1,376 | ) | $ | 1,082,155 | |||||||||||||||||
Total realized and unrealized gains and losses recorded for Level III investments are included in net realized gain on consolidated funds’ investments or net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations. | |||||||||||||||||||||||||||||||||||||
There were no transfers between Level I and Level II positions for the three months ended September 30, 2014 and 2013. Transfers between Level I and Level II positions for the nine months ended September 30, 2014 included $739.7 million from Level II to Level I due to the removal of discounts on three exchange-traded common equity investments upon the expiration of lockup periods and increased trading volume for one exchange-traded common equity investment. Transfers between Level I and Level II positions for the nine months ended September 30, 2013 included $1.1 billion from Level II to Level I for an investment in common equity that began trading on a securities exchange. | |||||||||||||||||||||||||||||||||||||
Transfers out of Level III were generally attributable to certain investments that experienced a more significant level of market trading activity during the respective period and thus were valued using observable inputs. Transfers into Level III typically reflected either investments that experienced a less significant level of market trading activity or portfolio companies that undertook restructurings or bankruptcy proceedings and thus were valued in the absence of observable inputs. | |||||||||||||||||||||||||||||||||||||
The following table sets forth a summary of the valuation technique and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of September 30, 2014: | |||||||||||||||||||||||||||||||||||||
Investment Type | Fair Value | Valuation Technique | Significant Unobservable Inputs (9)(10)(11) | Range | Weighted Average (12) | ||||||||||||||||||||||||||||||||
Credit-oriented investments: | |||||||||||||||||||||||||||||||||||||
Consumer | $ | 181,332 | Discounted cash flow (1) | Discount rate | 5% – 23% | 12% | |||||||||||||||||||||||||||||||
discretionary: | |||||||||||||||||||||||||||||||||||||
577,793 | Market approach | Earnings multiple (3) | 3x – 12x | 6x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
133,396 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
181,786 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Financials: | 163,038 | Discounted cash flow (1) | Discount rate | 12% – 17% | 12% | ||||||||||||||||||||||||||||||||
55,438 | Market approach | Underlying asset multiple | 0.9x – 1.1x | 1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
267,091 | Discounted cash flow (1) / | Discount rate / Market transactions | 6% – 8% | 7% | |||||||||||||||||||||||||||||||||
Sales approach (8) | |||||||||||||||||||||||||||||||||||||
287,366 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
73,237 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Industrials: | 244,077 | Discounted cash flow (1) | Discount rate | 5% – 19% | 13% | ||||||||||||||||||||||||||||||||
329,854 | Discounted cash flow (1) / | Discount rate / Market transactions | 10% – 16% | 13% | |||||||||||||||||||||||||||||||||
Sales approach (8) | |||||||||||||||||||||||||||||||||||||
76,370 | Market approach | Earnings multiple (3) | 4x – 9x | 6x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
82,373 | Market approach | Underlying asset multiple | 0.9x – 1.1x | 1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
65,511 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
173,719 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Materials: | 102,767 | Discounted cash flow (1) | Discount rate | 11% – 14% | 13% | ||||||||||||||||||||||||||||||||
187,709 | Discounted cash flow (1) / | Discount rate / Market transactions | 14% – 16% | 15% | |||||||||||||||||||||||||||||||||
Sales approach (8) | |||||||||||||||||||||||||||||||||||||
204,270 | Market approach | Earnings multiple (3) | 7x – 8x | 8x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
85,568 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Other: | 462,283 | Discounted cash flow (1) | Discount rate | 5% – 14% | 11% | ||||||||||||||||||||||||||||||||
356,534 | Market approach | Earnings multiple (3) | 7x – 10x | 9x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
30,752 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
271,459 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Equity investments: | |||||||||||||||||||||||||||||||||||||
Energy: | 52,699 | Discounted cash flow (1) | Discount rate | 10% – 12% | 11% | ||||||||||||||||||||||||||||||||
Investment Type | Fair Value | Valuation Technique | Significant Unobservable Inputs (9)(10)(11) | Range | Weighted Average (12) | ||||||||||||||||||||||||||||||||
$ | 1,124,865 | Market approach | Earnings multiple (3) | 5x – 15x | 12x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
232,269 | Recent transaction price (5) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
186,091 | Other | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Industrials: | 2,006,387 | Market approach | Earnings multiple (3) | 4x – 14x | 8x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
2,394,023 | Market approach | Underlying asset multiple | 1x – 1.3x | 1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
41,800 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
634,939 | Recent market information (6) | Quoted prices / discount | 0% – 5% | 4% | |||||||||||||||||||||||||||||||||
Materials: | 1,130,739 | Market approach | Earnings multiple (3) | 4x – 10x | 8x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
52,185 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
127,731 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Other: | 1,497,860 | Market approach | Earnings multiple (3) | 4x – 13x | 8x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
791,601 | Market approach | Underlying asset multiple | 1x – 1.4x | 1.1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
237,468 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
226,671 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
54,143 | Other | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Real estate-oriented | |||||||||||||||||||||||||||||||||||||
investments: | |||||||||||||||||||||||||||||||||||||
2,779,492 | Discounted cash flow (1)(7) | Discount rate | 7% – 44% | 14% | |||||||||||||||||||||||||||||||||
Terminal capitalization rate | 6% – 10% | 8% | |||||||||||||||||||||||||||||||||||
Direct capitalization rate | 5% – 8% | 7% | |||||||||||||||||||||||||||||||||||
Net operating income growth rate | 0% – 31% | 9% | |||||||||||||||||||||||||||||||||||
Absorption rate | 16% – 44% | 35% | |||||||||||||||||||||||||||||||||||
1,629,207 | Market approach | Earnings multiple (3) | 6x – 18x | 13x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
619,892 | Market approach | Underlying asset multiple | 1.2x – 1.4x | 1.3x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
940,366 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
788,660 | Recent market information (6) | Quoted prices / discount | 0% – 5% | 4% | |||||||||||||||||||||||||||||||||
946,016 | Sales approach (8) | Market transactions | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
95,573 | Other | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Real estate loan | |||||||||||||||||||||||||||||||||||||
portfolios: | |||||||||||||||||||||||||||||||||||||
1,441,573 | Discounted cash flow (1)(7) | Discount rate | 7% – 20% | 14% | |||||||||||||||||||||||||||||||||
856,325 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Other | 15,787 | ||||||||||||||||||||||||||||||||||||
Total Level III | $ | 25,498,085 | |||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||
The following table sets forth a summary of the valuation technique and quantitative information utilized in determining the fair value of the Company’s Level III investments as of December 31, 2013: | |||||||||||||||||||||||||||||||||||||
Investment Type | Fair Value | Valuation Technique | Significant Unobservable Inputs (9)(10)(11) | Range | Weighted Average (12) | ||||||||||||||||||||||||||||||||
Credit-oriented investments: | |||||||||||||||||||||||||||||||||||||
Consumer | $ | 40,998 | Discounted cash flow (1) | Discount rate | 13% – 15% | 14% | |||||||||||||||||||||||||||||||
discretionary: | |||||||||||||||||||||||||||||||||||||
571,865 | Market approach | Earnings multiple (3) | 4x – 11x | 5x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
321,619 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
139,002 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Industrials: | 328,712 | Discounted cash flow (1) | Discount rate | 12% – 17% | 14% | ||||||||||||||||||||||||||||||||
335,270 | Discounted cash flow (1) / | Discount rate / Market transactions | 11% – 20% | 14% | |||||||||||||||||||||||||||||||||
Sales approach (8) | |||||||||||||||||||||||||||||||||||||
59,349 | Market approach | Earnings multiple (3) | 4x – 6x | 6x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
77,550 | Market approach | Underlying asset multiple | 0.9x – 1.1x | 1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
208,436 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
840,871 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Materials: | 67,280 | Discounted cash flow (1) | Discount rate | 13% – 14% | 13% | ||||||||||||||||||||||||||||||||
437,522 | Market approach | Earnings multiple (3) | 6x – 7x | 6x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
79,020 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Other: | 704,430 | Discounted cash flow (1) | Discount rate | 8% – 15% | 11% | ||||||||||||||||||||||||||||||||
337,406 | Market approach | Earnings multiple (3) | 6x – 7x | 7x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
291,925 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
400,361 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Equity investments: | |||||||||||||||||||||||||||||||||||||
Consumer | 57,560 | Discounted cash flow (1) | Discount rate | 12% – 14% | 13% | ||||||||||||||||||||||||||||||||
discretionary: | |||||||||||||||||||||||||||||||||||||
504,550 | Market approach | Earnings multiple (3) | 4x – 11x | 9x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
97,834 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
140,705 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Financials: | 344,636 | Market approach | Earnings multiple (3) | 12x – 14x | 13x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
407,823 | Market approach | Underlying asset multiple | 1x – 1.2x | 1.1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
185,140 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Industrials: | 1,511,811 | Market approach | Earnings multiple (3) | 4x – 12x | 8x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
1,064,686 | Market approach | Underlying asset multiple | 1x – 1.4x | 1.1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
745,519 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Investment Type | Fair Value | Valuation Technique | Significant Unobservable Inputs (9)(10)(11) | Range | Weighted Average (12) | ||||||||||||||||||||||||||||||||
Materials: | $ | 1,014,930 | Market approach | Earnings multiple (3) | 6x – 8x | 7x | |||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
1,604 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
56,064 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Other: | 60,451 | Discounted cash flow (1) | Discount rate | 10% – 12% | 11% | ||||||||||||||||||||||||||||||||
1,052,158 | Market approach | Earnings multiple (3) | 5x – 11x | 9x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
21,790 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
107,361 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
245,164 | Other | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Real estate-oriented | |||||||||||||||||||||||||||||||||||||
investments: | |||||||||||||||||||||||||||||||||||||
1,997,927 | Discounted cash flow (1)(7) | Discount rate | 8% – 36% | 14% | |||||||||||||||||||||||||||||||||
Terminal capitalization rate | 6% – 15% | 8% | |||||||||||||||||||||||||||||||||||
Direct capitalization rate | 7% – 8% | 8% | |||||||||||||||||||||||||||||||||||
Net operating income growth rate | 1% – 30% | 9% | |||||||||||||||||||||||||||||||||||
Absorption rate | 16% – 44% | 32% | |||||||||||||||||||||||||||||||||||
1,230,234 | Market approach | Earnings multiple (3) | 6x – 12x | 12x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
427,452 | Market approach | Underlying asset multiple | 1.3x – 1.5x | 1.4x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
710,888 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
684,802 | Sales approach (8) | Market transactions | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
1,169,991 | Recent market information (6) | Quoted prices / discount | 0% – 6% | 5% | |||||||||||||||||||||||||||||||||
Real estate loan | |||||||||||||||||||||||||||||||||||||
portfolios: | |||||||||||||||||||||||||||||||||||||
593,986 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
1,775,455 | Discounted cash flow (1)(7) | Discount rate | 10% – 24% | 15% | |||||||||||||||||||||||||||||||||
Other | 13,708 | ||||||||||||||||||||||||||||||||||||
Total Level III | $ | 21,465,845 | |||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||
-1 | A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios. | ||||||||||||||||||||||||||||||||||||
-2 | A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying issuer. | ||||||||||||||||||||||||||||||||||||
-3 | Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-months’ EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant. | ||||||||||||||||||||||||||||||||||||
-4 | A market approach using the value of underlying assets utilizes a multiple, based on comparable companies, of underlying assets or the net book value of the portfolio company. The Company typically obtains the value of underlying assets from the underlying portfolio company’s financial statements or from pricing vendors. The Company may value the underlying assets by using prices and other relevant information from market transactions involving comparable assets. | ||||||||||||||||||||||||||||||||||||
-5 | Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. | ||||||||||||||||||||||||||||||||||||
-6 | Certain investments are valued using quoted prices for the subject or similar securities. Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. | ||||||||||||||||||||||||||||||||||||
-7 | The discounted cash flow model for certain real estate-oriented investments and certain real estate loan portfolios contains a sell-out analysis. In these cases, the discounted cash flow is based on the expected timing and prices of sales of the underlying properties. The Company’s determination of the sales prices of these properties typically includes consideration of prices and other relevant information from market transactions involving comparable properties. | ||||||||||||||||||||||||||||||||||||
-8 | The sales approach uses prices and other relevant information generated by market transactions involving comparable assets. The significant unobservable inputs used in the sales approach generally include adjustments to transactions involving comparable assets or properties, adjustments to external or internal appraised values, and the Company’s assumptions regarding market trends or other relevant factors. | ||||||||||||||||||||||||||||||||||||
-9 | The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement. | ||||||||||||||||||||||||||||||||||||
-10 | Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement. | ||||||||||||||||||||||||||||||||||||
-11 | The significant unobservable inputs used in the fair-value measurement of real estate investments utilizing a discounted cash flow analysis can include one or more of the following: discount rate, terminal capitalization rate, direct capitalization rate, net operating income growth rate or absorption rate. An increase (decrease) in a discount rate, terminal capitalization rate or direct capitalization rate would result in a lower (higher) fair-value measurement. An increase (decrease) in a net operating income growth rate or absorption rate would result in a higher (lower) fair-value measurement. Generally, a change in a net operating income growth rate or absorption rate would be accompanied by a directionally similar change in the discount rate. | ||||||||||||||||||||||||||||||||||||
-12 | The weighted average is based on the fair value of the investments included in the range. | ||||||||||||||||||||||||||||||||||||
A significant amount of judgment may be required when using unobservable inputs, including assessing the accuracy of source data and the results of pricing models. The Company assesses the accuracy and reliability of the sources it uses to develop unobservable inputs. These sources may include third-party vendors that the Company believes are reliable and commonly utilized by other market place participants. As described in note 2, other factors beyond the unobservable inputs described above may have a significant impact on investment valuations. | |||||||||||||||||||||||||||||||||||||
During the nine months ended September 30, 2014, the valuation technique for one Level III equity security and one Level III credit-oriented security changed from a valuation based on recent market information to a market approach based on comparable companies, because the investee underwent a restructuring and its securities are no longer traded. One Level III real estate-oriented investment changed from a valuation based on recent market information to a market approach based on comparable companies as a result of a lack of recent market transaction data. Additionally, the valuation technique for one Level III equity security and one Level III credit-oriented security changed from a valuation based on a discounted cash flow to a market approach based on comparable companies as a result of the evolution of the underlying investments. | |||||||||||||||||||||||||||||||||||||
During the nine months ended September 30, 2013, one Level III real estate-oriented investment commenced trading on a securities exchange, causing its valuation technique to change from a market approach based on the value of underlying assets to a valuation based on recent market information, as adjusted for factors stemming from the structure of the equity interests owned by the consolidated funds. Additionally, the valuation technique for certain Level III real estate loan portfolios changed to a discounted cash flow method from a combination of recent market and sales information due to the lack of recent market transactions. |
HEDGES_AND_OTHER_DERIVATIVE_IN
HEDGES AND OTHER DERIVATIVE INSTRUMENTS | 9 Months Ended | |||||||||||||||||||||||
Sep. 30, 2014 | ||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | |||||||||||||||||||||||
HEDGES AND OTHER DERIVATIVE INSTRUMENTS | ' | |||||||||||||||||||||||
HEDGES AND OTHER DERIVATIVE INSTRUMENTS | ||||||||||||||||||||||||
The Company enters into derivative instruments as part of its overall risk management strategy or to facilitate its investment management activities. Risks associated with fluctuations in interest rates and foreign currency exchange rates in the normal course of business are addressed as part of the Company’s overall risk management strategy that may include the use of derivative instruments to economically hedge or reduce these exposures. From time to time, the Company may enter into (a) foreign currency option and forward contracts to reduce earnings and cash-flow volatility associated with changes in foreign currency exchange rates, and (b) interest-rate swaps to manage all or a portion of the interest-rate risk associated with its variable-rate borrowings. As a result of the use of these or other derivative contracts, the Company is exposed to the risk that counterparties will fail to fulfill their contractual obligations. The Company attempts to mitigate this counterparty risk by entering into derivative contracts only with major financial institutions that have investment-grade credit ratings. Counterparty credit risk is evaluated in determining the fair value of derivative instruments. | ||||||||||||||||||||||||
In January 2013, the Company entered into an interest-rate swap with a notional value of $175.0 million, of which $168.8 million was designated to hedge a portion of the interest-rate risk associated with its variable-rate borrowings. As of September 30, 2014, the Company had two interest-rate swaps designated as cash-flow hedges with a combined notional value of $356.3 million. These hedges continued to be effective as of that date. As of December 31, 2013, the Company had two interest-rate swaps designated as cash-flow hedges with a combined notional value of $378.8 million. | ||||||||||||||||||||||||
In August 2013, to facilitate its investment management activities, the Company entered into a two-year total return swap (“TRS”) agreement with a financial institution to meet certain investment objectives for which the primary risk exposure was credit. Pursuant to the TRS agreement, the Company had deposited $50.0 million in cash collateral with the counterparty and had the ability to access up to $200.0 million of U.S. dollar-denominated debt securities underlying the TRS. | ||||||||||||||||||||||||
In February 2014, the Company closed its TRS position resulting in realized gains of $7.1 million, and received $1.4 million in cash at closing. In connection with the launch of a CLO, the Company contributed the $50.0 million cash collateral deposit and $5.7 million of remaining realized gains due from the counterparty under the TRS agreement, and an additional $4.5 million in cash, to the CLO. The CLO purchased the underlying reference securities that were held by the counterparty under the TRS agreement at fair value of $312.9 million plus $1.0 million of interest receivable. The CLO paid $258.2 million in cash, net of the $50.0 million cash collateral deposit and $5.7 million of realized gains due from the counterparty under the TRS agreement. The CLO was funded with the Company's $60.2 million in aggregate contributions and net proceeds of $450.0 million in cash from the issuance of $456.0 million in senior secured notes to a third party, net of $6.0 million in debt issuance costs. Please see note 7 for more information regarding CLO loans payable. | ||||||||||||||||||||||||
Freestanding derivatives are instruments that the Company enters into as part of its overall risk management strategy but does not designate as hedging instruments for accounting purposes. These instruments may include foreign currency exchange contracts, interest-rate swaps and other derivative contracts. | ||||||||||||||||||||||||
The fair value of forward currency sell contracts consisted of the following: | ||||||||||||||||||||||||
As of September 30, 2014: | Contract | Contract | Market | Net Unrealized | ||||||||||||||||||||
Amount in | Amount in | Value in | Appreciation | |||||||||||||||||||||
Local Currency | U.S. Dollars | U.S. Dollars | (Depreciation) | |||||||||||||||||||||
Euro, expiring 10/8/14-9/30/15 | 163,120 | $ | 221,421 | $ | 206,346 | $ | 15,075 | |||||||||||||||||
USD (buy GBP), expiring 10/31/14-9/30/15 | 78,034 | 78,034 | 79,671 | (1,637 | ) | |||||||||||||||||||
Japanese Yen, expiring 10/31/14-9/30/15 | 7,314,300 | 72,102 | 66,816 | 5,286 | ||||||||||||||||||||
Total | $ | 371,557 | $ | 352,833 | $ | 18,724 | ||||||||||||||||||
As of December 31, 2013: | ||||||||||||||||||||||||
Euro, expiring 1/8/14-10/31/14 | 115,685 | $ | 153,959 | $ | 159,485 | $ | (5,526 | ) | ||||||||||||||||
USD (buy GBP), expiring 1/8/14-9/30/14 | 54,361 | 54,361 | 50,286 | 4,075 | ||||||||||||||||||||
GBP, expiring 4/30/14 | 3,000 | 4,643 | 4,966 | (323 | ) | |||||||||||||||||||
Japanese Yen, expiring 1/31/14-1/30/15 | 6,261,700 | 63,107 | 59,581 | 3,526 | ||||||||||||||||||||
Total | $ | 276,070 | $ | 274,318 | $ | 1,752 | ||||||||||||||||||
There were no TRS positions outstanding as of September 30, 2014. The fair value of the TRS contract as of December 31, 2013 is included in other assets in the condensed consolidated statements of financial condition and is shown below. | ||||||||||||||||||||||||
As of December 31, 2013 | ||||||||||||||||||||||||
Notional | Fair Value | |||||||||||||||||||||||
Total-return swap | $ | 189,089 | $ | 4,515 | ||||||||||||||||||||
Realized and unrealized gains and losses arising from freestanding derivative instruments were recorded in the condensed consolidated statements of operations as follows: | ||||||||||||||||||||||||
For the Three Months | For the Nine Months | |||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||
Foreign Currency Forward Contracts: | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||
General and administrative expenses (1) | $ | 17,231 | $ | (3,531 | ) | $ | 18,325 | $ | 1,318 | |||||||||||||||
Total-return Swap: | ||||||||||||||||||||||||
Investment income | $ | — | $ | 132 | $ | 2,554 | $ | 132 | ||||||||||||||||
-1 | To the extent that the Company’s freestanding derivatives are utilized to hedge its exposure to investment income and management fees earned from consolidated funds, the related hedged items are eliminated in consolidation, with the derivative impact (a positive number reflects a reduction of expenses) reflected in consolidated general and administrative expenses. | |||||||||||||||||||||||
As of both September 30, 2014 and December 31, 2013, the Company had not designated any derivatives as fair-value hedges or hedges of net investments in foreign operations. | ||||||||||||||||||||||||
Derivatives Held By Consolidated Funds | ||||||||||||||||||||||||
Certain consolidated funds utilize derivative instruments in ongoing investment operations. These derivatives primarily consist of foreign currency forward contracts and options utilized to manage currency risk, interest-rate swaps to hedge interest-rate risk, options and futures used to hedge exposure for specific securities, and total-return and credit-default swaps utilized mainly to obtain exposure to leveraged loans or to participate in foreign markets not readily accessible. The primary risk exposure for options and futures is price, while the primary risk exposure for total-return and credit-default swaps is credit. None of the derivative instruments are accounted for as hedging instruments utilizing hedge accounting. | ||||||||||||||||||||||||
The average notional amounts of foreign currency and total-return swap contracts outstanding, respectively, during the nine months ended September 30, 2014 were $4.8 billion long and $286.1 million short, and $1.1 billion long and $21.7 million short. | ||||||||||||||||||||||||
The impact of derivative instruments held by the consolidated funds in the condensed consolidated statements of operations was as follows: | ||||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | |||||||||||||||||||||
Foreign currency forward contracts | $ | (12,035 | ) | $ | 346,855 | $ | 9,382 | $ | (222,589 | ) | ||||||||||||||
Total-return, credit-default and interest-rate swaps | (2,829 | ) | (22,726 | ) | (1,235 | ) | 19,637 | |||||||||||||||||
Options and futures | (1,507 | ) | 6,233 | (2,871 | ) | (5,817 | ) | |||||||||||||||||
Swaptions | (666 | ) | 1,325 | — | — | |||||||||||||||||||
Total | $ | (17,037 | ) | $ | 331,687 | $ | 5,276 | $ | (208,769 | ) | ||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | |||||||||||||||||||||
Foreign currency forward contracts | $ | (106,223 | ) | $ | 342,592 | $ | 28,934 | $ | (38,598 | ) | ||||||||||||||
Total-return, credit-default and interest-rate swaps | 41,086 | (36,290 | ) | 2,648 | 44,396 | |||||||||||||||||||
Options and futures | (22,395 | ) | 41 | (8,681 | ) | 2,762 | ||||||||||||||||||
Swaptions | (666 | ) | (3,987 | ) | — | — | ||||||||||||||||||
Total | $ | (88,198 | ) | $ | 302,356 | $ | 22,901 | $ | 8,560 | |||||||||||||||
Balance Sheet Offsetting | ||||||||||||||||||||||||
The Company recognizes all derivatives as assets or liabilities at fair value in its condensed consolidated statements of financial condition. In connection with its derivative activities, the Company generally enters into agreements subject to enforceable master netting arrangements that allow the Company to offset derivative assets and liabilities in the same currency by specific derivative type or, in the event of default by the counterparty, to offset derivative assets and liabilities with the same counterparty. The table below sets forth the setoff rights and related arrangements associated with derivative instruments held by the Company. The “gross amounts not offset in statements of financial condition” column represents derivative instruments that are eligible to be offset in accordance with applicable accounting guidance, but for which management has elected not to offset in the condensed consolidated statements of financial condition. | ||||||||||||||||||||||||
Gross Amounts of Assets (Liabilities) | Gross Amounts Offset in Assets (Liabilities) | Net Amounts of Assets (Liabilities) Presented | Gross Amounts Not Offset in Statements of Financial Condition | Net Amount | ||||||||||||||||||||
As of September 30, 2014 | Derivative Assets (Liabilities) | Cash Collateral Received (Pledged) | ||||||||||||||||||||||
Derivative Assets: | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | 20,360 | $ | — | $ | 20,360 | $ | 4,157 | $ | — | $ | 16,203 | ||||||||||||
Derivative assets of consolidated funds: | ||||||||||||||||||||||||
Foreign currency forward contracts | 312,939 | — | 312,939 | 47,035 | — | 265,904 | ||||||||||||||||||
Total-return, credit-default and interest-rate swaps | 18,843 | — | 18,843 | 14,031 | — | 4,812 | ||||||||||||||||||
Options and futures | 30,972 | — | 30,972 | 11,075 | — | 19,897 | ||||||||||||||||||
Swaptions | 1,530 | — | 1,530 | 1,530 | — | — | ||||||||||||||||||
Subtotal | 364,284 | — | 364,284 | 73,671 | — | 290,613 | ||||||||||||||||||
Total | $ | 384,644 | $ | — | $ | 384,644 | $ | 77,828 | $ | — | $ | 306,816 | ||||||||||||
Derivative Liabilities: | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | (1,636 | ) | $ | — | $ | (1,636 | ) | $ | (1,636 | ) | $ | — | $ | — | |||||||||
Interest-rate swaps | (2,521 | ) | — | (2,521 | ) | (2,521 | ) | — | — | |||||||||||||||
Subtotal | (4,157 | ) | — | (4,157 | ) | (4,157 | ) | — | — | |||||||||||||||
Derivative liabilities of consolidated funds: | ||||||||||||||||||||||||
Foreign currency forward contracts | (48,247 | ) | — | (48,247 | ) | (46,662 | ) | — | (1,585 | ) | ||||||||||||||
Total-return, credit-default and interest-rate swaps | (42,947 | ) | — | (42,947 | ) | (22,046 | ) | (17,169 | ) | (3,732 | ) | |||||||||||||
Options and futures | (4,597 | ) | — | (4,597 | ) | (4,391 | ) | (206 | ) | — | ||||||||||||||
Swaptions | (572 | ) | — | (572 | ) | (572 | ) | — | — | |||||||||||||||
Subtotal | (96,363 | ) | — | (96,363 | ) | (73,671 | ) | (17,375 | ) | (5,317 | ) | |||||||||||||
Total | $ | (100,520 | ) | $ | — | $ | (100,520 | ) | $ | (77,828 | ) | $ | (17,375 | ) | $ | (5,317 | ) | |||||||
Gross Amounts of Assets (Liabilities) | Gross Amounts Offset in Assets (Liabilities) | Net Amounts of Assets (Liabilities) Presented | Gross Amounts Not Offset in Statements of Financial Condition | Net Amount | ||||||||||||||||||||
As of December 31, 2013 | Derivative Assets (Liabilities) | Cash Collateral Received (Pledged) | ||||||||||||||||||||||
Derivative Assets: | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | 7,893 | $ | — | $ | 7,893 | $ | 5,951 | $ | — | $ | 1,942 | ||||||||||||
Total-return swaps | 4,515 | — | 4,515 | — | — | 4,515 | ||||||||||||||||||
Subtotal | 12,408 | — | 12,408 | 5,951 | — | 6,457 | ||||||||||||||||||
Derivative assets of consolidated funds: | ||||||||||||||||||||||||
Foreign currency forward contracts | 51,765 | — | 51,765 | 31,223 | — | 20,542 | ||||||||||||||||||
Total-return, credit-default and interest-rate swaps | 18,318 | — | 18,318 | 483 | — | 17,835 | ||||||||||||||||||
Options and futures | 18,138 | — | 18,138 | — | — | 18,138 | ||||||||||||||||||
Swaptions | 6,716 | — | 6,716 | 1,324 | — | 5,392 | ||||||||||||||||||
Subtotal | 94,937 | — | 94,937 | 33,030 | — | 61,907 | ||||||||||||||||||
Total | $ | 107,345 | $ | — | $ | 107,345 | $ | 38,981 | $ | — | $ | 68,364 | ||||||||||||
Derivative Liabilities: | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | (6,141 | ) | $ | — | $ | (6,141 | ) | $ | (4,466 | ) | $ | — | $ | (1,675 | ) | ||||||||
Interest-rate swaps | (4,171 | ) | — | (4,171 | ) | (1,485 | ) | — | (2,686 | ) | ||||||||||||||
Subtotal | (10,312 | ) | — | (10,312 | ) | (5,951 | ) | — | (4,361 | ) | ||||||||||||||
Derivative liabilities of consolidated funds: | ||||||||||||||||||||||||
Foreign currency forward contracts | (135,246 | ) | — | (135,246 | ) | (31,223 | ) | (11,583 | ) | (92,440 | ) | |||||||||||||
Total-return, credit-default and interest-rate swaps | (7,096 | ) | — | (7,096 | ) | (483 | ) | (4,358 | ) | (2,255 | ) | |||||||||||||
Options and futures | (6,214 | ) | — | (6,214 | ) | — | (3,067 | ) | (3,147 | ) | ||||||||||||||
Swaptions | (1,324 | ) | — | (1,324 | ) | (1,324 | ) | — | — | |||||||||||||||
Subtotal | (149,880 | ) | — | (149,880 | ) | (33,030 | ) | (19,008 | ) | (97,842 | ) | |||||||||||||
Total | $ | (160,192 | ) | $ | — | $ | (160,192 | ) | $ | (38,981 | ) | $ | (19,008 | ) | $ | (102,203 | ) | |||||||
DEBT_OBLIGATIONS_AND_CREDIT_FA
DEBT OBLIGATIONS AND CREDIT FACILITIES | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2014 | ||||||||||||||||||||
Debt Disclosure [Abstract] | ' | |||||||||||||||||||
DEBT OBLIGATIONS AND CREDIT FACILITIES | ' | |||||||||||||||||||
DEBT OBLIGATIONS AND CREDIT FACILITIES | ||||||||||||||||||||
The Company’s debt obligations are set forth below: | ||||||||||||||||||||
As of | ||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||
2014 | 2013 | |||||||||||||||||||
$75,000, 5.03%, issued in June 2004, payable in seven equal annual installments starting June 14, 2008 | $ | — | $ | 10,714 | ||||||||||||||||
$50,000, 6.09%, issued in June 2006, payable on June 6, 2016 | 50,000 | 50,000 | ||||||||||||||||||
$50,000, 5.82%, issued in November 2006, payable on November 8, 2016 | 50,000 | 50,000 | ||||||||||||||||||
$250,000, 6.75%, issued in November 2009, payable on December 2, 2019 | 250,000 | 250,000 | ||||||||||||||||||
$250,000, variable rate term loan issued in December 2012, payable 2.5% per quarter through September 2017, final $125,000 payment on December 21, 2017, prepaid in March 2014 | — | 218,750 | ||||||||||||||||||
$250,000, rate as described below, term loan issued in March 2014, payable on March 31, 2019 | 250,000 | — | ||||||||||||||||||
$50,000, 3.91%, issued in September 2014, payable on September 3, 2024 | 50,000 | — | ||||||||||||||||||
$100,000, 4.01%, issued in September 2014, payable on September 3, 2026 | 100,000 | — | ||||||||||||||||||
$100,000, 4.21%, issued in September 2014, payable on September 3, 2029 | 100,000 | — | ||||||||||||||||||
Total remaining principal | $ | 850,000 | $ | 579,464 | ||||||||||||||||
Future scheduled principal payments of debt obligations as of September 30, 2014 were as follows: | ||||||||||||||||||||
Remainder of 2014 | $ | — | ||||||||||||||||||
2015 | — | |||||||||||||||||||
2016 | 100,000 | |||||||||||||||||||
2017 | — | |||||||||||||||||||
2018 | — | |||||||||||||||||||
Thereafter | 750,000 | |||||||||||||||||||
Total | $ | 850,000 | ||||||||||||||||||
The Company was in compliance with all financial covenants associated with its senior notes and credit facility as of September 30, 2014 and December 31, 2013. | ||||||||||||||||||||
The fair value of the Company’s debt obligations, which are carried at amortized cost, is a Level III valuation that is estimated based on a discounted cash-flow calculation using estimated rates that would be offered to Oaktree for debt of similar terms and maturities. The fair value of these debt obligations was $898.2 million and $611.1 million as of September 30, 2014 and December 31, 2013, respectively, utilizing an average borrowing rate of 3.3% and 3.2%, respectively. As of September 30, 2014, a 10% increase in the assumed average borrowing rate would lower the estimated fair value to $881.3 million, whereas a 10% decrease would increase the estimated fair value to $915.8 million. | ||||||||||||||||||||
In September 2014, the Company’s subsidiaries Oaktree Capital Management, L.P. (the “Issuer”) and Oaktree Capital I, L.P., Oaktree Capital II, L.P. and Oaktree AIF Investments, L.P. (the “Guarantors” and together with the Issuer, the “Obligors”) issued and sold to certain accredited investors $50.0 million aggregate principal amount of its 3.91% Senior Notes, Series A, due September 3, 2024 (the “Series A Notes”), $100.0 million aggregate principal amount of its 4.01% Senior Notes, Series B, due September 3, 2026 (the “Series B Notes”) and $100.0 million aggregate principal amount of its 4.21% Senior Notes, Series C, due September 3, 2029 (the “Series C Notes” and together with the Series A Notes and the Series B Notes, the “Notes”) pursuant to a note and guarantee agreement (the “Note Agreement”). The Notes are senior unsecured obligations of the Issuer, guaranteed by the Guarantors on a joint and several basis. Interest on the Notes is payable semi-annually. | ||||||||||||||||||||
The Note Agreement provides for certain affirmative and negative covenants, including financial covenants relating to the Obligors’ combined leverage ratio and minimum assets under management. In addition, the Note Agreement contains customary representations and warranties of the Obligors and customary events of default, in certain cases, subject to cure periods. The Issuer may prepay all, or from time to time any part of, the Notes at any time, subject to the Issuer’s payment of the applicable make-whole amount determined with respect to such principal amount prepaid. Upon the occurrence of a change of control, the Issuer will be required to make an offer to prepay the Notes together with the applicable make-whole amount determined with respect to such principal amount prepaid. | ||||||||||||||||||||
In March 2014, the Company’s subsidiaries Oaktree Capital Management, L.P., Oaktree Capital II, L.P., Oaktree AIF Investments, L.P. and Oaktree Capital I, L.P. entered into a credit agreement with a bank syndicate for senior unsecured credit facilities (the “Credit Facility”), consisting of a $250 million fully-funded term loan (the “Term Loan”) and a $500 million revolving credit facility (the “Revolver”), each with a five-year term. The Credit Facility replaced the amortizing term loan, which had a principal balance of $218.8 million, and the undrawn revolver under the Company’s prior credit facility. The Term Loan matures in March 2019, at which time the entire principal amount of $250 million is due. Borrowings under the Credit Facility generally bear interest at a spread to either LIBOR or an alternative base rate. Based on the current credit ratings of Oaktree Capital Management, L.P., the interest rate on borrowings is LIBOR plus 1.00% per annum and the commitment fee on the unused portions of the Revolver is 0.125% per annum. Utilizing interest-rate swaps, the majority of the Term Loan’s annual interest rate is fixed at 2.69% through January 2016 and 2.22% for the twelve months thereafter, based on the current credit ratings of Oaktree Capital Management, L.P. The Credit Facility contains customary financial covenants and restrictions, including ones regarding a maximum leverage ratio of 3.0-to-1.0 and a minimum required level of assets under management (as defined in the credit agreement) of $50 billion. As of September 30, 2014, the Company had no outstanding borrowings under the Revolver and was able to draw the full amount available without violating any financial covenants. | ||||||||||||||||||||
Credit Facilities of the Consolidated Funds | ||||||||||||||||||||
Certain consolidated funds maintain revolving credit facilities to fund investments between capital drawdowns. These facilities generally (a) are collateralized by the unfunded capital commitments of the consolidated funds’ limited partners, (b) bear an annual commitment fee based on unfunded commitments, and (c) contain various affirmative and negative covenants and reporting obligations, including restrictions on additional indebtedness, liens, margin stock, affiliate transactions, dividends and distributions, release of capital commitments, and portfolio asset dispositions. Additionally, certain consolidated funds have issued senior variable rate notes to fund investments on a longer term basis, generally up to ten years. The obligations of the consolidated funds are nonrecourse to the Company. The fair value of the revolving credit facilities is a Level III valuation and approximated carrying value for all periods presented due to their short-term nature. The fair value of the credit facilities and senior variable rate notes is a Level III valuation and was $2.3 billion as of September 30, 2014 using prices obtained from pricing vendors, and approximated carrying value as of December 31, 2013 due to a resulting yield that approximated the market rate. Financial instruments that are valued using quoted prices for the subject or similar securities are generally classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. As of September 30, 2014, the consolidated funds were in compliance with all covenants. | ||||||||||||||||||||
The consolidated funds had the following revolving credit facilities and term loans outstanding: | ||||||||||||||||||||
Credit Agreement | Outstanding Amount as of | Facility Capacity | LIBOR | Maturity | Commitment Fee Rate | L/C Fee (2) | ||||||||||||||
September 30, | December 31, | Margin (1) | ||||||||||||||||||
2014 | 2013 | |||||||||||||||||||
Credit facility (3) | $ | 434,000 | $ | 434,000 | $ | 435,000 | 1.45% | 11/14/18 | N/A | N/A | ||||||||||
Senior variable rate notes (3) | 249,500 | 249,500 | $ | 249,500 | 1.55% | 10/20/22 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 499,221 | 498,916 | $ | 500,000 | 1.20% | 4/20/23 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 402,410 | 402,375 | $ | 402,500 | 1.20% | 7/20/23 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 64,500 | 64,500 | $ | 64,500 | 1.65% | 7/20/23 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 420,000 | — | $ | 420,000 | 1.47% | 8/15/15 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 84,316 | — | $ | 86,000 | 2.10% | 8/15/15 | N/A | N/A | ||||||||||||
Credit facility (3)(4) | — | — | $ | 650,000 | 1.25% | 4/11/17 | N/A | N/A | ||||||||||||
Revolving credit facility | 198,551 | — | $ | 350,000 | 2.50% | 8/14/15 | 0.25% | 2.00% | ||||||||||||
Revolving credit facility | 500,000 | 400,000 | $ | 500,000 | 1.60% | 6/26/15 | 0.25% | N/A | ||||||||||||
Revolving credit facility | 85,200 | 67,000 | $ | 150,000 | 1.75% | 12/15/14 | 0.35% | N/A | ||||||||||||
Revolving credit facility | 27,325 | — | $ | 125,000 | 1.75% | 5/20/15 | 0.35% | N/A | ||||||||||||
Revolving credit facility | 35,000 | — | $ | 55,000 | 2.00% | 12/15/15 | 0.35% | 2.00% | ||||||||||||
Revolving credit facility | — | — | $ | 40,000 | 1.50% | 12/5/14 | 0.30% | 1.50% | ||||||||||||
Euro-denominated revolving credit facility | 676,287 | 13,090 | € | 550,000 | 1.65% | 2/25/16 | 0.25% | 1.65% | ||||||||||||
Euro-denominated revolving credit facility | 77,135 | — | € | 100,000 | 1.95% | 2/2/16 | 0.40% | 1.95% | ||||||||||||
Revolving credit facility | — | 2,800 | $ | 10,000 | 2.25% | 9/1/14 | 0.38% | N/A | ||||||||||||
Revolving credit facility | 100,000 | 165,000 | $ | 350,000 | 1.65% | 3/22/15 | 0.25% | N/A | ||||||||||||
Revolving credit facility | 120,200 | — | $ | 150,000 | 1.60% | 1/16/17 | 0.25% | 1.60% | ||||||||||||
Revolving credit facility | 28,850 | — | $ | 35,000 | 1.50% | 12/11/15 | 0.20% | N/A | ||||||||||||
Revolving credit facility | 58,265 | — | $ | 61,000 | 2.95% | 3/15/19 | N/A | N/A | ||||||||||||
Revolving credit facility | 70,719 | — | $ | 70,000 | 3.58% | 6/19/15 | N/A | N/A | ||||||||||||
Revolving credit facility | — | — | $ | 100,000 | 1.60% | 9/8/16 | 0.25% | 2.00% | ||||||||||||
Credit facility (5) | 194,025 | — | $ | 194,025 | 2.04% | Various | N/A | N/A | ||||||||||||
$ | 4,325,504 | $ | 2,297,181 | |||||||||||||||||
-1 | The facilities bear interest, at the borrower’s option, at (a) an annual rate of LIBOR plus the applicable margin or (b) an alternate base rate, as defined in the respective credit agreement. | |||||||||||||||||||
-2 | Certain facilities allow for the issuance of letters of credit at an applicable annual fee. As of September 30, 2014 and December 31, 2013, outstanding standby letters of credit totaled $42,881 and $55,954, respectively. | |||||||||||||||||||
-3 | The credit facility is collateralized by the portfolio investments and cash and cash-equivalents of the fund. | |||||||||||||||||||
-4 | The LIBOR margin is 1.25% through April 11, 2015, and 2.50% thereafter. | |||||||||||||||||||
-5 | The credit facility is collateralized by specific investments of the fund. Of the total balance outstanding, $162.1 million matures on March 11, 2015 and the remaining $31.9 million matures on February 11, 2016. | |||||||||||||||||||
Collateralized Loan Obligation Loans Payable | ||||||||||||||||||||
As of September 30, 2014, the Company consolidated five CLOs in its condensed consolidated financial statements. The table below sets forth the outstanding loans payable of the CLOs. | ||||||||||||||||||||
As of September 30, 2014 | ||||||||||||||||||||
Outstanding Borrowings | Fair Value (1) | Weighted Average Interest Rate | Weighted Average Remaining Maturity (years) | |||||||||||||||||
Senior secured notes (2) | $ | 456,433 | $ | 458,856 | 2.25% | 10.5 | ||||||||||||||
Senior secured notes (3) | 74,676 | 74,676 | 2.59% | 4.3 | ||||||||||||||||
Senior secured notes (4) | 422,785 | 417,317 | 2.58% | 13 | ||||||||||||||||
Subordinated note (5) | 24,632 | 24,632 | N/A | 13 | ||||||||||||||||
$ | 978,526 | $ | 975,481 | |||||||||||||||||
-1 | The debt obligations of the CLOs are Level III valuations and were valued using prices obtained from pricing vendors or recent transactions. Financial instruments that are valued using quoted prices for the subject or similar securities are generally classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. Financial instruments that are valued based on recent transactions are generally defined as securities purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. | |||||||||||||||||||
-2 | The weighted average interest rate was LIBOR plus 2.01%. | |||||||||||||||||||
-3 | The interest rate was LIBOR plus a margin determined based on a formula as defined in the respective borrowing agreements, which incorporate different borrowing values based on the characteristics of collateral investments purchased. The weighted average unused commitment fee rate ranged from 0% to 2.0%. | |||||||||||||||||||
-4 | The weighted average interest rate was EURIBOR plus 2.21%. | |||||||||||||||||||
-5 | The subordinated note does not have a contractual interest rate; instead, it receives distributions from the excess cash flows generated by the CLO. The carrying value approximates fair value due to the recent issuance date. | |||||||||||||||||||
The obligations with respect to the CLO loans payable are nonrecourse to the Company and are backed by the investments held by the respective CLO. Assets of one CLO may not be used to satisfy the liabilities of another. As of September 30, 2014, the fair value of the CLO assets was $1.3 billion and consisted of cash, corporate loans, corporate bonds and other securities. As of December 31, 2013, there were no assets or liabilities outstanding associated with the CLOs. | ||||||||||||||||||||
Future scheduled principal payments with respect to the CLO loans payable as of September 30, 2014 were as follows: | ||||||||||||||||||||
Remainder of 2014 | $ | — | ||||||||||||||||||
2015 | — | |||||||||||||||||||
2016 | — | |||||||||||||||||||
2017 | — | |||||||||||||||||||
2018 | 74,676 | |||||||||||||||||||
Thereafter | 903,850 | |||||||||||||||||||
Total | $ | 978,526 | ||||||||||||||||||
NONCONTROLLING_REDEEMABLE_INTE
NON-CONTROLLING REDEEMABLE INTERESTS IN CONSOLIDATED FUNDS | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Non-Controlling Redeemable Interests in Consolidated Funds [Abstract] | ' | |||||||
NON-CONTROLLING REDEEMABLE INTERESTS IN CONSOLIDATED FUNDS | ' | |||||||
NON-CONTROLLING REDEEMABLE INTERESTS IN CONSOLIDATED FUNDS | ||||||||
The following table sets forth a summary of changes in the non-controlling redeemable interests in the consolidated funds. Dividends reinvested and in-kind contributions or distributions are non-cash in nature and have been grossed up in the table below. | ||||||||
Nine Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
Beginning balance | $ | 38,834,831 | $ | 39,670,831 | ||||
Contributions | 7,250,262 | 4,613,588 | ||||||
Distributions | (5,971,132 | ) | (10,033,373 | ) | ||||
Net income | 1,842,779 | 3,743,327 | ||||||
Change in distributions payable | (944 | ) | 234,409 | |||||
Change in accrued or deferred contributions | (7,000 | ) | 3,525 | |||||
Initial consolidation of a fund | 902,979 | — | ||||||
Foreign currency translation and other | (388,447 | ) | 97,605 | |||||
Ending balance | $ | 42,463,328 | $ | 38,329,912 | ||||
UNITHOLDERS_CAPITAL
UNITHOLDERS' CAPITAL | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Stockholders' Equity Note [Abstract] | ' | |||||||||||||||
UNITHOLDERS' CAPITAL | ' | |||||||||||||||
UNITHOLDERS’ CAPITAL | ||||||||||||||||
Unitholders’ capital reflects the economic interests attributable to Class A unitholders, non-controlling interests in consolidated subsidiaries and non-controlling interests in consolidated funds. Non-controlling interests in consolidated subsidiaries represent the portion of unitholders' capital attributable to third parties and to OCGH unitholders’ economic interest in the Oaktree Operating Group, or OCGH non-controlling interest. The OCGH non-controlling interest is determined at the Oaktree Operating Group level based on the proportionate share of Oaktree Operating Group units held by the OCGH unitholders. Certain expenses, such as income tax and related administrative expenses of Oaktree Capital Group, LLC and its Intermediate Holding Companies, are solely attributable to the Class A unitholders. As of September 30, 2014 and December 31, 2013, respectively, OCGH units represented 109,372,950 of the total 152,852,620 Oaktree Operating Group units and 112,584,211 of the total 151,056,717 Oaktree Operating Group units. Based on total allocable Oaktree Operating Group capital of $1,652,806 and $1,655,911 as of September 30, 2014 and December 31, 2013, respectively, the OCGH non-controlling interest was $1,182,522 and $1,234,169. As of September 30, 2014, non-controlling interests attributable to third parties was $76,399. | ||||||||||||||||
The following table sets forth a summary of the net income attributable to the OCGH unitholders' non-controlling interest and to the Class A unitholders: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Weighted average Oaktree Operating Group units outstanding (in thousands): | ||||||||||||||||
OCGH non-controlling interest | 109,329 | 112,791 | 110,362 | 117,103 | ||||||||||||
Class A unitholders | 43,480 | 38,239 | 42,234 | 33,845 | ||||||||||||
Total weighted average units outstanding | 152,809 | 151,030 | 152,596 | 150,948 | ||||||||||||
Oaktree Operating Group net income: | ||||||||||||||||
Net income attributable to OCGH non-controlling interest | $ | 64,683 | $ | 129,408 | $ | 320,054 | $ | 617,191 | ||||||||
Net income attributable to Class A unitholders | 25,725 | 43,875 | 119,957 | 172,631 | ||||||||||||
Oaktree Operating Group net income (1) | $ | 90,408 | $ | 173,283 | $ | 440,011 | $ | 789,822 | ||||||||
Net income attributable to Oaktree Capital Group, LLC: | ||||||||||||||||
Oaktree Operating Group net income attributable to Class A unitholders | $ | 25,725 | $ | 43,875 | $ | 119,957 | $ | 172,631 | ||||||||
Non-Operating Group expenses | (264 | ) | (271 | ) | (1,149 | ) | (947 | ) | ||||||||
Income tax expense of Intermediate Holding Companies | (6,548 | ) | (656 | ) | (16,915 | ) | (14,593 | ) | ||||||||
Net income attributable to Oaktree Capital Group, LLC | $ | 18,913 | $ | 42,948 | $ | 101,893 | $ | 157,091 | ||||||||
(1) Oaktree Operating Group net income attributable to other non-controlling interests was $2,868. | ||||||||||||||||
The effects of changes in the Company’s ownership interest in the Oaktree Operating Group are set forth below: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income attributable to Oaktree Capital Group, LLC | $ | 18,913 | $ | 42,948 | $ | 101,893 | $ | 157,091 | ||||||||
Equity reallocation between controlling and non-controlling interests | (391 | ) | (160 | ) | 48,725 | 76,685 | ||||||||||
Change from net income attributable to Oaktree Capital Group, LLC and transfers from (to) non-controlling interest | $ | 18,522 | $ | 42,788 | $ | 150,618 | $ | 233,776 | ||||||||
On March 10, 2014, the Company issued and sold 5,000,000 Class A units to the underwriter in a public offering (the “March 2014 Offering”), resulting in $296.7 million in proceeds to the Company. The Company did not retain any proceeds from the sale of Class A units in the March 2014 Offering. The proceeds from the March 2014 Offering were used to acquire interests in the Company’s business from certain of the Company’s directors, employees and other investors, including certain members of the Company’s senior management. | ||||||||||||||||
Please see notes 10, 11 and 12 for additional information regarding transactions that affected unitholders’ capital. |
EARNINGS_PER_UNIT
EARNINGS PER UNIT | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
EARNINGS PER UNIT | ' | |||||||||||||||
EARNINGS PER UNIT | ||||||||||||||||
The computations of net income per Class A unit are set forth below: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Weighted average units outstanding: | (in thousands, except per unit amounts) | |||||||||||||||
Class A units outstanding | 43,480 | 38,239 | 42,234 | 33,845 | ||||||||||||
OCGH units exchangeable into Class A units (1) | — | — | — | — | ||||||||||||
Total weighted average units outstanding | 43,480 | 38,239 | 42,234 | 33,845 | ||||||||||||
Net income per Class A unit: | ||||||||||||||||
Net income | $ | 18,913 | $ | 42,948 | $ | 101,893 | $ | 157,091 | ||||||||
Weighted average units outstanding | 43,480 | 38,239 | 42,234 | 33,845 | ||||||||||||
Basic and diluted net income per Class A unit | $ | 0.43 | $ | 1.12 | $ | 2.41 | $ | 4.64 | ||||||||
-1 | Vested OCGH units are potentially exchangeable on a one-for-one basis into Class A units. As of September 30, 2014, there were 109,372,950 OCGH units outstanding, accordingly, the Company may cumulatively issue up to 109,372,950 additional Class A units through August 1, 2024 if all such units were exchanged. For all periods presented, OCGH units have been excluded from the calculation of diluted earnings per unit because the exchange of these units would proportionally increase Oaktree Capital Group, LLC’s interest in the Oaktree Operating Group and could have an anti-dilutive effect on earnings per unit to the extent that tax-related or other expenses were incurred by the Company as a result of the exchange. |
EQUITYBASED_COMPENSATION
EQUITY-BASED COMPENSATION | 9 Months Ended | |||||||||||||
Sep. 30, 2014 | ||||||||||||||
Share-based Compensation [Abstract] | ' | |||||||||||||
EQUITY-BASED COMPENSATION | ' | |||||||||||||
EQUITY-BASED COMPENSATION | ||||||||||||||
During the nine months ended September 30, 2014, the Company granted 1,770,418 restricted OCGH units and 7,164 Class A units to its employees and directors, subject to annual vesting over a weighted average period of approximately 5.5 years. The grant date fair value of OCGH units awarded during the first six months of 2014 and the three months ended September 30, 2014, respectively, was determined by applying a 25% and 20% discount to the Class A unit trading price on the New York Stock Exchange. The calculation of compensation expense for all OCGH units awarded during 2014 assumed a forfeiture rate, based on expected employee turnover, of up to 1.5% annually. | ||||||||||||||
As of September 30, 2014, the Company expected to recognize compensation expense on its unvested equity-based awards of $145.2 million over a weighted average recognition period of 4.8 years. | ||||||||||||||
A summary of the status of the Company’s unvested equity-based awards as of September 30, 2014 and a summary of changes for the nine months then ended are presented below (actual dollars per unit): | ||||||||||||||
Class A Units | OCGH Units | |||||||||||||
Number of Units | Weighted Average Grant Date Fair Value | Number of Units | Weighted Average Grant Date Fair Value | |||||||||||
Balance, December 31, 2013 | 16,582 | $ | 45.34 | 4,465,722 | $ | 30.3 | ||||||||
Granted | 7,164 | 58.88 | 1,770,418 | 43.98 | ||||||||||
Vested | (4,697 | ) | 44.54 | (1,073,170 | ) | 24.63 | ||||||||
Forfeited | — | — | (55,978 | ) | 34.42 | |||||||||
Balance, September 30, 2014 | 19,049 | $ | 50.63 | 5,106,992 | $ | 36.19 | ||||||||
As of September 30, 2014, unvested units were expected to vest as follows: | ||||||||||||||
Number of | Weighted | |||||||||||||
Units | Average | |||||||||||||
Remaining | ||||||||||||||
Service Term | ||||||||||||||
(Years) | ||||||||||||||
Class A units | 19,049 | 3 | ||||||||||||
OCGH units | 5,106,992 | 4.8 | ||||||||||||
INCOME_TAXES_AND_RELATED_PAYME
INCOME TAXES AND RELATED PAYMENTS | 9 Months Ended |
Sep. 30, 2014 | |
Income Tax Disclosure [Abstract] | ' |
INCOME TAXES AND RELATED PAYMENTS | ' |
INCOME TAXES AND RELATED PAYMENTS | |
Oaktree is a publicly traded partnership and Oaktree Holdings, Inc. and Oaktree AIF Holdings, Inc., two of its Intermediate Holding Companies, are wholly-owned corporate subsidiaries. Income earned by these corporate subsidiaries is subject to U.S. federal and state income taxation and taxed at prevailing rates. Income earned by non-corporate subsidiaries is not subject to U.S. federal corporate income tax and is allocated to the Oaktree Operating Group’s unitholders. The Company’s effective tax rate is dependent on many factors, including the use of estimates and the mix of revenues and expenses between the two corporate subsidiaries that are subject to income tax and the three other subsidiaries that are not. Consequently, the effective tax rate is subject to significant variation from period to period. The Company’s effective tax rate used for interim periods is based on the estimated full-year income tax rate. | |
U.S. and non-U.S. taxing authorities are currently examining certain income tax returns of Oaktree, with certain of these examinations at an advanced stage. The Company recorded a net tax benefit of $2.8 million during the three months ended September 30, 2014 as a result of audit resolution activity. The Company believes that it is reasonably possible that one outcome of the remaining current examinations and expiring statutes of limitation on other items may be the release of up to approximately $2 million to $3 million of previously accrued Operating Group income taxes during the four quarters ending September 30, 2015. The Company believes that it has adequately provided for any reasonably foreseeable outcomes related to its tax examinations and that any settlements related thereto will not have a material adverse effect on the Company’s financial position or results of operations; however, there can be no assurances as to the ultimate outcomes. | |
Tax Receivable Agreement | |
The exchange of OCGH units in connection with the March 2014 Offering resulted in increases in the tax basis of the tangible and intangible assets of the Oaktree Operating Group. As a result, the Company recorded a deferred tax asset of $94.2 million and an associated liability of $80.0 million for payments to OCGH unitholders under the tax receivable agreement, which together increased capital by $14.1 million. These payments are expected to occur over the period ending approximately in 2036. | |
No amounts were paid under the tax receivable agreement during the nine months ended September 30, 2014. |
COMMITMENTS_AND_CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Sep. 30, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
COMMITMENTS AND CONTINGENCIES | ' |
COMMITMENTS AND CONTINGENCIES | |
In the normal course of business, Oaktree enters into contracts that contain certain representations, warranties and indemnifications. The Company’s exposure under these arrangements would involve future claims that have not yet been asserted. Inasmuch as no such claims currently exist or are expected to arise, the Company has not accrued any liability in connection with these indemnifications. | |
Legal Actions | |
Periodically, the Company is a party to legal actions arising in the ordinary course of business. The Company is currently not subject to any pending actions that either individually or in the aggregate are expected to have a material impact on its results of operations, cash flows or financial condition. | |
On June 8, 2011, Kaplan Industry, Inc. v. Oaktree Capital Management, L.P. was filed in the U.S. District Court for the Southern District of Florida. In Kaplan, the plaintiff alleged that Oaktree Capital Management, L.P. tortiously interfered with a business relationship and engaged in a civil conspiracy through the actions of Gulmar Offshore Middle East, LLC (“Gulmar”), a business acquired by subsidiaries of OCM European Principal Opportunities Fund II, L.P. (“EPOF II”). Oaktree Capital Management, L.P. serves as investment manager to EPOF II. The complaint alleged that Gulmar breached a consortium agreement between Gulmar and Kaplan Industry, Inc. relating to the consortium’s performance of services to Petróleos de Venezuela, S.A., the state-owned oil producer of Venezuela. The plaintiff alleged that Oaktree was responsible for those breaches by Gulmar. The complaint sought damages in excess of $800 million. The substance of the claim related almost exclusively to actions by Gulmar prior to EPOF II’s acquisition and the basis of the claim was subject to an ongoing arbitration in the United Kingdom between Kaplan and Gulmar. On August 18, 2011, the court granted Oaktree Capital Management, L.P.’s motion to stay pending the completion of a related arbitration proceeding in London. On July 2, 2014, the court issued an order dismissing this matter with prejudice after the plaintiff filed a notice of voluntary dismissal. | |
Incentive Income | |
In addition to the incentive income recognized by the Company, certain of its funds have amounts recorded as potentially allocable to the Company as its share of potential future incentive income, based on each fund’s NAV. Inasmuch as this incentive income is contingent upon future investment activity and other factors, it is not recognized by the Company until it is fixed or determinable. As of September 30, 2014 and December 31, 2013, the aggregate of such amounts recorded at the fund level in excess of incentive income recognized by the Company was $2,071,720 and $2,211,979, respectively, for which related direct incentive income compensation expense was estimated to be $996,538 and $994,879, respectively. | |
Contingent Consideration | |
The Company has contingent consideration obligations of up to $60 million related to the Highstar acquisition, payable in cash and fully-vested OCGH units. The amount of contingent consideration is based on the achievement of certain performance targets over seven years. As of September 30, 2014, the contingent consideration liability was $25.6 million. There were no changes in the contingent consideration liability since the acquisition date of August 1, 2014. The contingent consideration’s fair value, a Level III valuation using a discounted cash-flow analysis, was based on a probability-weighted average estimate of achieving certain performance targets, including fundraising and revenue levels. The contingent consideration liability is included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition. Changes in the liability are recorded in other income, net in the condensed consolidated statements of operations. | |
Commitments to Funds | |
As of September 30, 2014 and December 31, 2013, the Company, generally in the capacity as general partner, had undrawn capital commitments of $344.9 million and $327.3 million, respectively, including commitments to both non-consolidated and consolidated funds. | |
Investment Commitments of Consolidated Funds | |
The consolidated funds are parties to certain credit agreements that provide for the issuance of letters of credit and revolving loans, and may require the consolidated funds to extend additional loans to investee companies. The consolidated funds use the same investment criteria in making these unrecorded commitments as they do for investments that are included in the condensed consolidated statements of financial condition. The unfunded liability associated with these credit agreements is equal to the amount by which the contractual loan commitment exceeds the sum of the amount of funded debt and cash held in escrow, if any. As of September 30, 2014 and December 31, 2013, the consolidated funds had aggregate potential credit and investment commitments of $1,292.7 million and $1,307.9 million, respectively. These commitments will be funded by the funds’ cash balances, proceeds from asset sales or drawdowns against existing capital commitments. | |
A consolidated fund may agree to guarantee the repayment obligations of certain investee companies. On December 20, 2012, certain consolidated funds (“Funds”) entered into a £200 million revolving credit facility (the “RCF”) pursuant to which certain portfolio companies of the Funds were able to draw under the RCF over a three-year period. The RCF had an annual commitment fee on unused commitments of 1.0% and an annual interest rate equal to Libor or Euribor, as applicable, plus 2.0%. The Funds guaranteed the payment and other obligations of the borrowers under the RCF. As of December 31, 2013, there were $317.0 million of borrowings outstanding under the RCF. On February 25, 2014, the Funds repaid the outstanding balance under the RCF and replaced the RCF, along with an existing €130 million revolving credit facility, with a €550 million revolving credit facility (please see note 7). | |
The aggregate amounts guaranteed in addition to those described for the RCF were not material to the condensed consolidated financial statements as of September 30, 2014 and December 31, 2013. | |
The majority of the Company’s consolidated funds are investment companies that are required to disclose financial support provided or contractually required to be provided to any of their portfolio companies. Certain consolidated funds within the Distressed Debt, Control Investing and Real Estate strategies provide financial support to portfolio companies in accordance with the investment objectives of the consolidated funds. Distressed Debt funds typically invest primarily in the securities of entities that are undergoing, are considered likely to undergo, or have undergone reorganizations under applicable bankruptcy law, or other extraordinary transactions such as debt restructurings, reorganizations and liquidations outside of bankruptcy. Control Investing funds typically seek to obtain control or significant influence primarily in middle-market companies through the purchase of debt at a discount (also known as “distress-for-control”), structured or hybrid investments (such as convertible debt or debt with warrants), or direct equity investments that typically involve situations with an element of distress or dislocation. Real Estate funds generally focus on distressed or similar opportunities primarily in real estate, real estate debt and restructurings, which typically involve value investments, rescue capital and distress-for-control investments. This financial support may be provided pursuant to contractual agreements, typically in the form of follow-on investments, guarantees or financing commitments. Most of the financial support is provided as an inherent part of the ongoing investment operations of the consolidated funds within these strategies and is considered to be provided at the discretion of the Company in its capacity as general partner and investment manager. For the nine months ended September 30, 2014, the consolidated funds provided financial support to portfolio companies totaling $757.1 million and $6.4 billion with respect to support pursuant to contractual agreements and at the discretion of the consolidated funds, respectively. The majority of this financial support consisted of the funds’ purchases of investment securities and companies. |
RELATEDPARTY_TRANSACTIONS
RELATED-PARTY TRANSACTIONS | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Related Party Transactions [Abstract] | ' | |||||||
RELATED-PARTY TRANSACTIONS | ' | |||||||
RELATED-PARTY TRANSACTIONS | ||||||||
The Company considers its senior executives, employees and non-consolidated Oaktree funds to be affiliates (as defined in the FASB ASC Master Glossary). Amounts due from and to affiliates are set forth below. The fair value of amounts due from and to affiliates is a Level III valuation and was valued based on a discounted cash-flow analysis. The carrying value of amounts due from affiliates approximated fair value because their average interest rate, which ranged from 2.0% to 3.0%, approximated the Company’s cost of debt. The fair value of amounts due to affiliates approximated $168,386 and $123,497 as of September 30, 2014 and December 31, 2013, respectively, based on a discount rate of 10.0%. | ||||||||
As of | ||||||||
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
Due from affiliates: | ||||||||
Loans | $ | 40,872 | $ | 41,095 | ||||
Amounts due from non-consolidated funds | 1,655 | 1,220 | ||||||
Payments made on behalf of non-consolidated entities | 3,559 | 3,272 | ||||||
Non-interest bearing advances made to certain non-controlling interest holders and employees | 1,686 | 2,187 | ||||||
Total due from affiliates | $ | 47,772 | $ | 47,774 | ||||
Due to affiliates: | ||||||||
Due to OCGH unitholders in connection with the tax receivable agreement (please see note 12) | $ | 320,940 | $ | 240,911 | ||||
Amounts due to senior executives, certain non-controlling interest holders and employees | 490 | 2,075 | ||||||
Total due to affiliates | $ | 321,430 | $ | 242,986 | ||||
Loans | ||||||||
Loans primarily consist of interest-bearing advances made to certain non-controlling interest holders, primarily the Company’s employees, to meet tax obligations related to vesting of equity awards. The notes, which are generally recourse to the borrower or secured by vested equity and other collateral, bear interest at the Company’s cost of capital and generated interest income of $1,163 and $1,283 for the nine months ended September 30, 2014 and 2013, respectively. | ||||||||
Due From Oaktree Funds and Portfolio Companies | ||||||||
In the normal course of business, the Company pays certain expenses on behalf of the Oaktree funds, for which it is reimbursed. Amounts advanced on behalf of consolidated funds are eliminated in consolidation. Certain expenses initially paid by the Company, primarily employee travel and other costs associated with particular portfolio company holdings, are reimbursed by the portfolio companies. | ||||||||
Other Investment Transactions | ||||||||
The Company’s senior executives, directors and senior professionals are permitted to invest their own capital (or the capital of family trusts or other estate planning vehicles they control) in Oaktree funds, for which they pay the particular fund’s full management fee but not its incentive allocation. To facilitate the funding of capital calls by funds in which employees are invested, the Company periodically advances on a short-term basis the capital calls on certain employees’ behalf. These advances are generally reimbursed toward the end of the calendar quarter in which the capital calls occurred. Amounts temporarily advanced by the Company are included in non-interest bearing advances made to certain non-controlling interest holders and employees. | ||||||||
Aircraft Services | ||||||||
A subsidiary of the Company leases an airplane for business purposes. Howard Marks, the Company’s co-chairman, may use this aircraft for personal travel and, pursuant to a policy adopted by such subsidiary relating to such personal use, the Company is reimbursed by Mr. Marks for the costs of using the aircraft for personal travel. Additionally, the Company occasionally makes use of an airplane owned by one of its senior executives for business purposes at a price to the Company that is based on market rates. | ||||||||
Special Allocations | ||||||||
Certain senior executives receive special allocations based on a percentage of profits of the Oaktree Operating Group. These special allocations, which are recorded as compensation expense, are made on a current basis only for so long as they remain senior executives of the Company. | ||||||||
Transactions with Meyer Memorial Trust | ||||||||
One of the Company’s directors, Mr. Pierson, was the Chief Financial and Investment Officer of Meyer Memorial Trust. Meyer Memorial Trust invests in certain Oaktree funds on the same terms as the other investors in those funds. Mr. Pierson retired as the Chief Financial and Investment Officer of Meyer Memorial Trust effective June 30, 2014. |
SEGMENT_REPORTING
SEGMENT REPORTING | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
SEGMENT REPORTING | ' | |||||||||||||||
SEGMENT REPORTING | ||||||||||||||||
The Company’s business is comprised of one segment, the investment management segment. As a global investment manager, the Company provides investment management services through funds and separate accounts. Management makes operating decisions and assesses business performance based on financial and operating metrics and data that are presented without the consolidation of any funds. | ||||||||||||||||
The Company conducts its investment management business primarily in the United States, where substantially all of its revenues are generated. | ||||||||||||||||
Adjusted Net Income | ||||||||||||||||
The Company’s chief operating decision maker uses adjusted net income (“ANI”) as a tool to help evaluate the financial performance of, and make resource allocations and other operating decisions for, the investment management segment. The components of revenues and expenses used in the determination of ANI do not give effect to the consolidation of the funds that the Company manages. Segment revenues include investment income (loss) that is classified in other income (loss) in the GAAP-basis statements of operations. Segment revenues and expenses also reflect Oaktree's proportionate economic interest in Highstar, whereby amounts received for contractually reimbursable costs are included with segment expenses, as compared to being recorded as other income under GAAP. In addition, ANI excludes the effect of (a) non-cash equity-based compensation charges related to unit grants made before the Company’s initial public offering, (b) acquisition-related items including amortization of intangible assets and changes in contingent consideration, (c) income taxes, (d) expenses that Oaktree Capital Group, LLC or its Intermediate Holding Companies bear directly and (e) the adjustment for non-controlling interests in consolidated subsidiaries. Incentive income and incentive income compensation expense are included in ANI when the underlying fund distributions are known or knowable as of the respective quarter end, which may be later than the time at which the same revenue or expense is included in the GAAP-basis statements of operations, for which the revenue standard is fixed or determinable and the expense standard is probable and reasonably estimable. ANI is calculated at the Operating Group level. | ||||||||||||||||
ANI was as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues: | ||||||||||||||||
Management fees | $ | 194,509 | $ | 185,580 | $ | 572,028 | $ | 552,281 | ||||||||
Incentive income | 86,324 | 122,424 | 438,398 | 787,665 | ||||||||||||
Investment income (loss) | (2,361 | ) | 53,558 | 98,318 | 170,184 | |||||||||||
Total revenues | 278,472 | 361,562 | 1,108,744 | 1,510,130 | ||||||||||||
Expenses: | ||||||||||||||||
Compensation and benefits | (99,402 | ) | (95,561 | ) | (290,234 | ) | (279,344 | ) | ||||||||
Equity-based compensation | (5,185 | ) | (1,070 | ) | (14,279 | ) | (2,646 | ) | ||||||||
Incentive income compensation | (39,814 | ) | (49,222 | ) | (207,789 | ) | (308,446 | ) | ||||||||
General and administrative | (29,687 | ) | (27,389 | ) | (91,380 | ) | (80,889 | ) | ||||||||
Depreciation and amortization | (1,914 | ) | (1,791 | ) | (5,650 | ) | (5,266 | ) | ||||||||
Total expenses | (176,002 | ) | (175,033 | ) | (609,332 | ) | (676,591 | ) | ||||||||
Adjusted net income before interest and other income (expense) | 102,470 | 186,529 | 499,412 | 833,539 | ||||||||||||
Interest expense, net of interest income (1) | (7,419 | ) | (7,074 | ) | (20,978 | ) | (21,617 | ) | ||||||||
Other income (expense), net | 10 | 148 | (1,679 | ) | 412 | |||||||||||
Adjusted net income | $ | 95,061 | $ | 179,603 | $ | 476,755 | $ | 812,334 | ||||||||
-1 | Interest income was $0.9 million for both the three months ended September 30, 2014 and 2013, respectively, and $2.7 million and $2.4 million for the nine months ended September 30, 2014 and 2013, respectively. | |||||||||||||||
A reconciliation of net income attributable to Oaktree Capital Group, LLC to adjusted net income of the investment management segment is presented below. | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income attributable to Oaktree Capital Group, LLC | $ | 18,913 | $ | 42,948 | $ | 101,893 | $ | 157,091 | ||||||||
Incentive income (1) | (3,234 | ) | — | 55,124 | — | |||||||||||
Incentive income compensation (1) | 3,234 | — | (36,988 | ) | — | |||||||||||
Equity-based compensation (2) | 5,372 | 6,250 | 15,947 | 18,231 | ||||||||||||
Amortization of intangibles (3) | 488 | — | 488 | — | ||||||||||||
Income taxes (4) | 5,341 | 726 | 19,088 | 18,874 | ||||||||||||
Non-Operating Group expenses (5) | 264 | 271 | 1,149 | 947 | ||||||||||||
OCGH non-controlling interest (5) | 64,683 | 129,408 | 320,054 | 617,191 | ||||||||||||
Adjusted net income | $ | 95,061 | $ | 179,603 | $ | 476,755 | $ | 812,334 | ||||||||
-1 | This adjustment adds back the effect of timing differences associated with the recognition of incentive income and incentive income compensation expense between adjusted net income and net income attributable to OCG. There were no adjustments attributable to timing differences for the three and nine months ended September 30, 2013. | |||||||||||||||
-2 | This adjustment adds back the effect of equity-based compensation charges related to unit grants made before the Company’s initial public offering, which is excluded from adjusted net income because it is a non-cash charge that does not affect the Company’s financial position. | |||||||||||||||
-3 | This adjustment adds back acquisition-related amortization of intangibles. | |||||||||||||||
-4 | Because adjusted net income is a pre-tax measure, this adjustment eliminates the effect of income tax expense from adjusted net income. | |||||||||||||||
-5 | Because adjusted net income is calculated at the Operating Group level, this adjustment adds back the effect of items applicable to OCG, its Intermediate Holding Companies or the OCGH non-controlling interest. | |||||||||||||||
The following tables reconcile the Company’s segment information to the condensed consolidated financial statements: | ||||||||||||||||
As of or for the Three Months Ended September 30, 2014 | ||||||||||||||||
Segment | Adjustments | Consolidated | ||||||||||||||
Management fees (1) | $ | 194,509 | $ | (140,266 | ) | $ | 54,243 | |||||||||
Incentive income (1) | 86,324 | (86,324 | ) | — | ||||||||||||
Investment income (loss) (1) | (2,361 | ) | 8,129 | 5,768 | ||||||||||||
Total expenses (2) | (176,002 | ) | (76,399 | ) | (252,401 | ) | ||||||||||
Interest expense, net (3) | (7,419 | ) | (27,145 | ) | (34,564 | ) | ||||||||||
Other income, net (4) | 10 | 2,685 | 2,695 | |||||||||||||
Other income (loss) of consolidated funds (5) | — | (349,360 | ) | (349,360 | ) | |||||||||||
Income taxes | — | (5,341 | ) | (5,341 | ) | |||||||||||
Net loss attributable to non-controlling interests in consolidated funds | — | 665,424 | 665,424 | |||||||||||||
Net income attributable to non-controlling interests in consolidated subsidiaries | — | (67,551 | ) | (67,551 | ) | |||||||||||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC | $ | 95,061 | $ | (76,148 | ) | $ | 18,913 | |||||||||
Corporate investments (6) | $ | 1,465,211 | $ | (1,324,475 | ) | $ | 140,736 | |||||||||
Total assets (7) | $ | 3,245,514 | $ | 49,401,937 | $ | 52,647,451 | ||||||||||
-1 | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||||||||||
-2 | The expense adjustment consists of (a) equity-based compensation charges of $5,372 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $64,356, (c) expenses incurred by the Intermediate Holding Companies of $264, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of $3,234, (e) acquisition-related amortization of intangibles of $488 and (f) adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP of $2,685. | |||||||||||||||
-3 | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||||||||||
-4 | The adjustment to other income, net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | |||||||||||||||
-5 | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | |||||||||||||||
-6 | The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds, including investments in its CLOs, that are treated as equity- or cost-method investments for segment reporting. Of the $1.5 billion, equity-method investments accounted for $1.3 billion. | |||||||||||||||
-7 | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. | |||||||||||||||
As of or for the Three Months Ended September 30, 2013 | ||||||||||||||||
Segment | Adjustments | Consolidated | ||||||||||||||
Management fees (1) | $ | 185,580 | $ | (128,794 | ) | $ | 56,786 | |||||||||
Incentive income (1) | 122,424 | (122,424 | ) | — | ||||||||||||
Investment income (1) | 53,558 | (42,090 | ) | 11,468 | ||||||||||||
Total expenses (2) | (175,033 | ) | (39,125 | ) | (214,158 | ) | ||||||||||
Interest expense, net (3) | (7,074 | ) | (10,263 | ) | (17,337 | ) | ||||||||||
Other income, net | 148 | — | 148 | |||||||||||||
Other income of consolidated funds (4) | — | 1,253,050 | 1,253,050 | |||||||||||||
Income taxes | — | (726 | ) | (726 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated funds | — | (916,875 | ) | (916,875 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated subsidiaries | — | (129,408 | ) | (129,408 | ) | |||||||||||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC | $ | 179,603 | $ | (136,655 | ) | $ | 42,948 | |||||||||
Corporate investments (5) | $ | 1,100,500 | $ | (1,009,820 | ) | $ | 90,680 | |||||||||
Total assets (6) | $ | 2,649,360 | $ | 42,051,821 | $ | 44,701,181 | ||||||||||
-1 | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||||||||||
-2 | The expense adjustment consists of (a) equity-based compensation charges of $6,250 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $32,604 and (c) expenses incurred by the Intermediate Holding Companies of $271. | |||||||||||||||
-3 | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||||||||||
-4 | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | |||||||||||||||
-5 | The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds that are treated as equity-method investments for segment reporting. | |||||||||||||||
-6 | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. | |||||||||||||||
As of or for the Nine Months Ended September 30, 2014 | ||||||||||||||||
Segment | Adjustments | Consolidated | ||||||||||||||
Management fees (1) | $ | 572,028 | $ | (425,794 | ) | $ | 146,234 | |||||||||
Incentive income (1) | 438,398 | (438,398 | ) | — | ||||||||||||
Investment income (1) | 98,318 | (83,169 | ) | 15,149 | ||||||||||||
Total expenses (2) | (609,332 | ) | (116,773 | ) | (726,105 | ) | ||||||||||
Interest expense, net (3) | (20,978 | ) | (63,285 | ) | (84,263 | ) | ||||||||||
Other income (expense), net (4) | (1,679 | ) | 2,685 | 1,006 | ||||||||||||
Other income of consolidated funds (5) | — | 2,935,534 | 2,935,534 | |||||||||||||
Income taxes | — | (19,088 | ) | (19,088 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated funds | — | (1,843,652 | ) | (1,843,652 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated subsidiaries | — | (322,922 | ) | (322,922 | ) | |||||||||||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC | $ | 476,755 | $ | (374,862 | ) | $ | 101,893 | |||||||||
Corporate investments (6) | $ | 1,465,211 | $ | (1,324,475 | ) | $ | 140,736 | |||||||||
Total assets (7) | $ | 3,245,514 | $ | 49,401,937 | $ | 52,647,451 | ||||||||||
-1 | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||||||||||
-2 | The expense adjustment consists of (a) equity-based compensation charges of $15,947 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $133,492, (c) expenses incurred by the Intermediate Holding Companies of $1,149, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of $36,988, (e) acquisition-related amortization of intangibles of $488 and (f) adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP of $2,685. | |||||||||||||||
-3 | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||||||||||
-4 | The adjustment to other income (expense), net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | |||||||||||||||
-5 | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | |||||||||||||||
-6 | The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds, including investments in its CLOs, that are treated as equity- or cost-method investments for segment reporting. Of the $1.5 billion, equity-method investments accounted for $1.3 billion. | |||||||||||||||
-7 | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. | |||||||||||||||
As of or for the Nine Months Ended September 30, 2013 | ||||||||||||||||
Segment | Adjustments | Consolidated | ||||||||||||||
Management fees (1) | $ | 552,281 | $ | (402,859 | ) | $ | 149,422 | |||||||||
Incentive income (1) | 787,665 | (785,348 | ) | 2,317 | ||||||||||||
Investment income (1) | 170,184 | (147,584 | ) | 22,600 | ||||||||||||
Total expenses (2) | (676,591 | ) | (98,612 | ) | (775,203 | ) | ||||||||||
Interest expense, net (3) | (21,617 | ) | (21,314 | ) | (42,931 | ) | ||||||||||
Other income, net | 412 | — | 412 | |||||||||||||
Other income of consolidated funds (4) | — | 5,179,866 | 5,179,866 | |||||||||||||
Income taxes | — | (18,874 | ) | (18,874 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated funds | — | (3,743,327 | ) | (3,743,327 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated subsidiaries | — | (617,191 | ) | (617,191 | ) | |||||||||||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC | $ | 812,334 | $ | (655,243 | ) | $ | 157,091 | |||||||||
Corporate investments (5) | $ | 1,100,500 | $ | (1,009,820 | ) | $ | 90,680 | |||||||||
Total assets (6) | $ | 2,649,360 | $ | 42,051,821 | $ | 44,701,181 | ||||||||||
-1 | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||||||||||
-2 | The expense adjustment consists of (a) equity-based compensation charges of $18,231 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $79,434 and (c) expenses incurred by the Intermediate Holding Companies of $947. | |||||||||||||||
-3 | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||||||||||
-4 | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | |||||||||||||||
-5 | The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds that are treated as equity-method investments for segment reporting. | |||||||||||||||
-6 | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. |
SUBSEQUENT_EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Sep. 30, 2014 | |
Subsequent Events [Abstract] | ' |
SUBSEQUENT EVENTS | ' |
SUBSEQUENT EVENTS | |
Appointment of Chief Executive Officer | |
On October 3, 2014, the board of directors of the Company (the “Board”) appointed Jay S. Wintrob, who has been a member of the Board since 2011, chief executive officer of the Company effective the date of commencement of his employment on November 1, 2014. As of his employment commencement date, Mr. Wintrob became the Company’s principal executive officer; John B. Frank, a member of the Board who had served as managing principal since 2006, became vice chairman and ceased to be principal executive officer; Howard S. Marks became a co-chairman; and Bruce A. Karsh became a co-chairman and ceased to serve as president. | |
On October 6, 2014, the Company entered into an employment agreement with Mr. Wintrob, pursuant to which Mr. Wintrob will serve as Chief Executive Officer of the Company, reporting to the Board. The agreement also provides that, during the term of the employment agreement, Mr. Wintrob will be nominated to serve on the Board. The employment agreement’s term began November 1, 2014 and ends December 31, 2019, unless terminated earlier as permitted under the agreement (the “Term”). | |
Pursuant to the employment agreement, Mr. Wintrob is entitled to profit-sharing payments equal to a fixed percentage of certain of Oaktree’s operating profit and income, as defined. Additionally, Mr. Wintrob will receive an equity award of 2,000,000 special limited partnership units in OCGH (each, an “equity value unit,” or “EVU”) under the Company’s 2011 Equity Incentive Plan. The EVUs will give Mr. Wintrob the right to receive a one-time special distribution soon after the Term ends, based on value created during the Term in excess of a fixed “Base Value.” The value created will be measured on a per unit basis, based on Class A unit trading prices and certain components of quarterly distributions with respect to the period during the Term. The Base Value has been set at $61.00. The EVUs will also give Mr. Wintrob the right, subject to service vesting and Oaktree performance relative to the accreting Base Value, to receive quarterly distributions from OCGH during the period 2016–2019. | |
Distribution | |
On October 30, 2014, the Company declared a distribution of $0.62 per Class A unit. This distribution, which is related to the third quarter of 2014, will be paid on November 13, 2014 to Class A unitholders of record as of the close of business on November 10, 2014. | |
Lease Agreement | |
On November 7, 2014, the Company entered into an agreement to extend its Los Angeles office space lease, previously due to expire in 2017, through January 2030. Future minimum lease payments under the agreement are approximately $1.2 million for the last three months of 2014, $4.7 million in 2015, $4.6 million in 2016, $1.7 million in 2017, $5.1 million in 2018 and $68.5 million thereafter. Under GAAP, future minimum operating lease payments are recognized in the condensed consolidated statements of operations on a straight-line basis over the lease term. |
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended | |
Sep. 30, 2014 | ||
Accounting Policies [Abstract] | ' | |
Consolidation | ' | |
Consolidation | ||
The Company consolidates those entities where it has a direct or indirect controlling financial interest based on either a variable interest model or voting interest model. As of September 30, 2014, this included six VIEs for which the Company was considered the primary beneficiary, and substantially all of Oaktree’s closed-end, commingled open-end and evergreen funds for which the Company acts as the sole general partner and is deemed to control through a voting interest model. | ||
Variable Interest Model | ' | |
Variable Interest Model. The Company consolidates VIEs for which it is considered the primary beneficiary. An entity is determined to be the primary beneficiary if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entity’s business and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The consolidation model for VIEs, which was revised effective January 1, 2010, requires an analysis to determine (a) whether an entity in which the Company holds a variable interest is a VIE and (b) whether the Company’s involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance-related fees), would give it a controlling financial interest. The consolidation model for VIEs may be deferred if the VIE and the reporting entity’s interest in the VIE meet the deferral conditions set forth in Accounting Standards Codification (“ASC”) 810-10-65-2(aa). If a VIE has met the deferral conditions, the analysis is based on the consolidation model for VIEs prior to January 1, 2010, which requires an analysis to determine (a) whether an entity in which the Company holds a variable interest is a VIE and (b) whether the Company’s involvement through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance-related fees) would be expected to absorb a majority of the variability of the entity. Under either model, the Company determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion at each reporting date. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly by the Company or indirectly through related parties. The consolidation analysis can generally be performed qualitatively; however, if it is not readily apparent that the Company is not the primary beneficiary, a quantitative analysis may also be performed. Investments and redemptions (either by the Company, affiliates of the Company or third parties) or amendments to the governing documents of the respective Oaktree funds could affect an entity’s status as a VIE or the determination of the primary beneficiary. | ||
While the Company holds variable interests in the Oaktree funds, most of those funds do not meet the characteristics of a VIE. As of September 30, 2014, the Company consolidated six VIEs for which it was the primary beneficiary, including Oaktree AIF Holdings, Inc. (“AIF”), which was formed to hold certain assets for regulatory and other purposes and is immaterial to the Company. The five remaining VIEs represented CLOs for which the Company acts as collateral manager. Three of the CLOs had not priced as of September 30, 2014. As of September 30, 2014 and December 31, 2013, there were no VIEs for which the Company was not the primary beneficiary. As of December 31, 2013, the Company consolidated two VIEs. | ||
As of September 30, 2014, the Company consolidated five CLOs with total assets and liabilities of $1.3 billion and $1.1 billion, respectively. The assets and liabilities of the CLOs primarily consist of investments in debt securities and loans, respectively, issued by the CLOs. The loans issued by each CLO are collateralized by the investments held by the CLO, and assets of one CLO may not be used to satisfy liabilities of another. In exchange for managing the collateral of the CLOs, the Company typically earns management fees and may earn performance fees, all of which are eliminated in consolidation. As of September 30, 2014, the Company had invested an aggregate $126.1 million in its CLOs, which represented its maximum risk of loss. The Company’s investments are generally subordinated to other interests in the CLOs and entitle the Company to receive a pro-rata portion of the residual cash flows, if any, from the CLOs. Investors in the CLOs have no recourse against the Company for any losses they sustain. | ||
Voting Interest Model. For entities that are not VIEs, the Company evaluates those entities that it controls through a majority voting interest, including those Oaktree funds in which the Company as the sole general partner is presumed to have control (together with the CLOs, the “consolidated funds”). Although as general partner the Company typically has only a small, single-digit percentage equity interest in each fund, the funds’ third-party limited partners do not have the right to dissolve the partnerships or have substantive kick-out or participating rights that would overcome the presumption of control by the Company. | ||
Accordingly, Oaktree’s condensed consolidated financial statements reflect the assets, liabilities, revenues, expenses and cash flows of the consolidated funds on a gross basis, and the majority of the economic interests in those funds, which are held by third-party investors, are attributed to non-controlling redeemable interests in consolidated funds in the accompanying condensed consolidated financial statements. All of the revenues earned by Oaktree from those funds are eliminated in consolidation. However, because the eliminated amounts are earned from and funded by non-controlling interests, Oaktree’s attributable share of the net income from those funds is increased by the amounts eliminated. Thus, the elimination of those amounts in consolidation has no effect on net income or loss attributable to the Company. All intercompany transactions and balances have been eliminated in consolidation. | ||
Certain funds for which the Company shares general partner responsibilities or where the Company has no general partner responsibility but has the ability to exert significant influence through other means are accounted for under the equity method of accounting. | ||
Non-controlling Interests in Consolidated Funds and Subsidiaries | ' | |
Non-controlling Redeemable Interests in Consolidated Funds | ||
The Company records non-controlling interests to reflect the economic interests of the unaffiliated limited partners. These interests are presented as non-controlling redeemable interests in consolidated funds within the condensed consolidated statements of financial condition, outside of the permanent capital section. Limited partners in open-end and evergreen funds generally have the right to withdraw their capital, subject to the terms of the respective limited partnership agreements, over periods ranging from one month to three years. While limited partners in consolidated closed-end funds generally have not been granted redemption rights, these limited partners do have withdrawal or redemption rights in certain limited circumstances that are beyond the control of the Company, such as instances in which retaining the limited partnership interest could cause the limited partner to violate a law, regulation or rule. | ||
The allocation of net income or loss to non-controlling redeemable interests in consolidated funds is based on the relative ownership interests of the unaffiliated limited partners after the consideration of contractual arrangements that govern allocations of income or loss. At the consolidated level, potential incentives are allocated to non-controlling redeemable interests in consolidated funds until such incentives become allocable to the Company under the substantive contractual terms of the limited partnership agreements of the funds. | ||
Non-controlling Interests in Consolidated Funds | ||
Non-controlling interests in consolidated funds represent the equity interests held by third-party investors in CLOs that had not yet priced as of the respective period end. All non-controlling interests in those CLOs are attributed a share of income or loss arising from the respective CLO based on the relative ownership interests of third-party investors after consideration of contractual arrangements that govern allocations of income or loss. Investors in those CLOs are generally unable to redeem their interests until the CLO liquidates or otherwise terminates. | ||
Non-controlling Interests in Consolidated Subsidiaries | ||
Non-controlling interests in consolidated subsidiaries reflect the portion of unitholders' capital attributable to OCGH unitholders (“OCGH non-controlling interest”), certain related parties and other third parties. All non-controlling interests in consolidated subsidiaries are attributed a share of income or loss in the respective consolidated subsidiary based on the relative economic interests of the OCGH unitholders or third parties after consideration of contractual arrangements that govern allocations of income or loss. Please see note 9 for more information. | ||
Business Combinations | ' | |
Business Combinations | ||
The Company accounts for business combinations using the acquisition method of accounting, which requires the use of estimates and judgment to measure the fair value of the identifiable tangible and intangible assets acquired, liabilities assumed, and non-controlling interests in the acquiree as of the acquisition date. Contingent consideration that is determined to be part of the business combination is recognized at fair value as of the acquisition date and is included in the purchase price. Transaction costs are expensed as incurred. | ||
Goodwill and Intangible Assets | ' | |
Goodwill and Intangible Assets | ||
Goodwill represents the excess of cost over the fair value of identifiable net assets of acquired businesses. Goodwill has an indefinite useful life and is not amortized, but instead tested for impairment annually in the fourth quarter of each fiscal year or more frequently when events and circumstances indicate that impairment may have occurred. | ||
The Company's intangible assets acquired in business combinations are primarily contractual rights to earn future management fees and incentive income. Finite-lived intangible assets are amortized over their estimated useful lives, which range from three to seven years, and are reviewed for impairment whenever events or circumstances indicate that the carrying amount of the asset may not be recoverable. | ||
Fair Value of Financial Instruments | ' | |
Fair Value of Financial Instruments | ||
GAAP establishes a hierarchal disclosure framework that prioritizes the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, such as the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or for which fair value can be measured based on actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value. | ||
Financial assets and liabilities measured and reported at fair value are classified as follows: | ||
• | Level I – Quoted unadjusted prices for identical instruments in active markets to which the Company has access at the date of measurement. The types of investments in Level I include exchange-traded equities, debt and derivatives with quoted prices. | |
• | Level II – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are directly or indirectly observable. Level II inputs include interest rates, yield curves, volatilities, prepayment risks, loss severities, credit risks and default rates. The types of investments in Level II generally include corporate bonds and loans, government and agency securities, less liquid and restricted equity investments, over-the-counter traded derivatives, and other investments where the fair value is based on observable inputs. | |
• | Level III – Valuations for which one or more significant inputs are unobservable. These inputs reflect the Company’s assessment of the assumptions that market participants use to value the investment based on the best available information. Level III inputs include prices of quoted securities in markets for which there are few transactions, less public information exists or prices vary among brokered market makers. The types of investments in Level III include non-publicly traded equity, debt, real estate and derivatives. | |
In some instances, an instrument may fall into multiple levels of the fair-value hierarchy. In such instances, the instrument’s level within the fair-value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair-value measurement. The Company’s assessment of the significance of an input requires judgment and considers factors specific to the instrument. The Company accounts for the transfer of assets into or out of each fair-value hierarchy level as of the beginning of the reporting period. | ||
In the absence of observable market prices, the Company values Level III investments using valuation methodologies applied on a consistent basis. The quarterly valuation process for Level III investments begins with each portfolio company, property or security being valued by the investment or valuation teams. The valuations are then reviewed and approved by the valuation team and the valuation committee of each investment strategy, which consists of senior members of the investment team. All Level III investment values are ultimately approved by the valuation committees and designated investment professionals, as well as the valuation officer, who is independent of the investment teams. For certain investments, the valuation process also includes a review by independent valuation parties, at least annually, to determine whether the fair values determined by management are reasonable. Results of the valuation process are evaluated each quarter, including an assessment of whether the underlying calculations should be adjusted or recalibrated. In connection with this process, the Company evaluates changes in fair-value measurements from period to period for reasonableness, considering items such as industry trends, general economic and market conditions, and factors specific to the investment. | ||
Certain Level III assets are valued using prices obtained from brokers or pricing vendors. The Company obtains an average of one to two broker quotes. The Company seeks to obtain at least one quote directly from a broker making a market for the asset and one price from a pricing vendor for the subject or similar securities. These investments are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. Generally, the Company does not adjust any of the prices received from these sources, and all prices are reviewed by the Company. The Company evaluates the prices obtained from brokers or pricing vendors based on available market information, including trading activity of the subject or similar securities, or by performing a comparable security analysis to ensure that fair values are reasonably estimated. The Company also performs back-testing of valuation information obtained from brokers and pricing vendors against actual prices received in transactions. In addition to on-going monitoring and back-testing, the Company performs due diligence procedures over pricing vendors to understand their methodology and controls to support their use in the valuation process. | ||
Fair Value Option | ||
The Company has elected the fair value option for certain corporate investments that otherwise would not have reflected unrealized gains and losses in current-period earnings. Such election is irrevocable and is applied on an investment-by-investment basis at initial recognition. Unrealized gains and losses resulting from changes in fair value are reflected as a component of investment income in the condensed consolidated statements of operations. The Company's accounting for those investments is similar to its accounting for investments held by the consolidated funds at fair value and the valuation methods used to determine the fair value of those investments. | ||
In addition, the Company has elected the fair value option for the assets of its CLOs. Assets of the CLOs are included in investments, at fair value and liabilities of the CLOs are reflected in collateralized loan obligation loans payable in the condensed consolidated statements of financial condition. The Company's accounting for CLOs is similar to its accounting for closed-end funds with respect to both carrying investments held by CLOs at fair value and the valuation methods used to determine the fair value of those investments. Realized gains or losses and changes in the fair value of consolidated CLO assets are included in net realized gain on consolidated funds’ investments and net change in unrealized appreciation (depreciation) on consolidated funds’ investments, respectively, in the condensed consolidated statements of operations. Interest income of CLOs is included in interest and dividend income, while their interest expense and other expenses are included in interest expense and consolidated fund expenses, respectively, in the condensed consolidated statements of operations. | ||
Investments, at Fair Value | ' | |
Investments, at Fair Value | ||
The consolidated funds are primarily investment limited partnerships that reflect their investments, including majority-owned and controlled investments, at fair value. The Company has retained the specialized investment company accounting guidance under GAAP for those consolidated funds with respect to consolidated investments. Thus, the consolidated investments are reflected in the condensed consolidated statements of financial condition at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of net change in unrealized appreciation (depreciation) on consolidated funds’ investments in the condensed consolidated statements of operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., the exit price). | ||
Non-publicly traded debt and equity securities and other securities or instruments for which reliable market quotations are not available are valued by management using valuation methodologies applied on a consistent basis. These securities may initially be valued at the acquisition price as the best indicator of fair value. The Company reviews the significant unobservable inputs, valuations of comparable investments and other similar transactions for investments valued at acquisition price to determine whether another valuation methodology should be utilized. Subsequent valuations will depend on the facts and circumstances known as of the valuation date and the application of valuation methodologies further described below under “—Non-publicly Traded Equity and Real Estate Investments.” The fair value may also be based on a pending transaction expected to close after the valuation date. | ||
Exchange-traded Investments | ||
Securities listed on one or more national securities exchanges are valued at their last reported sales price on the date of valuation. If no sale occurred on the valuation date, the security is valued at the mean of the last “bid” and “ask” prices on the valuation date. Securities that are not readily marketable due to legal restrictions that may limit or restrict transferability are generally valued at a discount from quoted market prices. The discount would reflect the amount market participants would require due to the risk relating to the inability to access a public market for the security for the specified period and would vary depending on the nature and duration of the restriction and the perceived risk and volatility of the underlying securities. Securities with longer duration restrictions or higher volatility are generally valued at a higher discount. Such discounts are generally estimated based on put option models or an analysis of market studies. Instances where the Company has applied discounts to quoted prices of restricted listed securities have been infrequent. The impact of such discounts is not material to the Company’s condensed consolidated statements of financial condition and results of operations for all periods presented. | ||
Credit-oriented Investments (including Real Estate Loan Portfolios) | ||
Investments in corporate and government debt which are not listed or admitted to trading on any securities exchange are valued at the mean of the last bid and ask prices on the valuation date based on quotations supplied by recognized quotation services or by reputable broker-dealers. | ||
The market-yield approach is considered in the valuation of non-publicly traded debt securities, utilizing expected future cash flows and discounted using estimated current market rates. Discounted cash-flow calculations may be adjusted to reflect current market conditions and/or the perceived credit risk of the borrower. Consideration is also given to a borrower’s ability to meet principal and interest obligations; this may include an evaluation of collateral and/or the underlying value of the borrower utilizing techniques described below under “—Non-publicly Traded Equity and Real Estate Investments.” | ||
Non-publicly Traded Equity and Real Estate Investments | ||
The fair value of equity and real estate investments is determined using a cost, market or income approach. The cost approach is based on the current cost of reproducing a real estate investment less deterioration and functional and economic obsolescence. The market approach utilizes valuations of comparable public companies and transactions, and generally seeks to establish the enterprise value of the portfolio company or investment property using a market-multiple methodology. This approach takes into account the financial measure (such as EBITDA, adjusted EBITDA, free cash flow, net operating income, net income, book value or net asset value) believed to be most relevant for the given company or investment property. Consideration also may be given to factors such as acquisition price of the security or investment property, historical and projected operational and financial results for the portfolio company, the strengths and weaknesses of the portfolio company or investment property relative to its comparable companies or properties, industry trends, general economic and market conditions, and others deemed relevant. The income approach is typically a discounted cash-flow method that incorporates expected timing and level of cash flows. It incorporates assumptions in determining growth rates, income and expense projections, discount and capitalization rates, capital structure, terminal values, and other factors. The applicability and weight assigned to market and income approaches are determined based on the availability of reliable projections and comparable companies and transactions. | ||
The valuation of securities may be impacted by expectations of investors’ receptiveness to a public offering of the securities, the size of the holding of the securities and any associated control, information with respect to transactions or offers for the securities (including the transaction pursuant to which the investment was made and the elapsed time from the date of the investment to the valuation date), and applicable restrictions on the transferability of the securities. | ||
These valuation methodologies involve a significant degree of management judgment. Accordingly, valuations by the Company do not necessarily represent the amounts that eventually may be realized from sales or other dispositions of investments. Fair values may differ from the values that would have been used had a ready market for the investment existed, and the differences could be material to the condensed consolidated financial statements. | ||
Recent Accounting Developments | ' | |
Recent Accounting Developments | ||
In August 2014, the Financial Accounting Standards Board (“FASB”) issued guidance on determining when and how reporting entities must disclose going-concern uncertainties in their financial statements. The guidance requires management to perform interim and annual assessments of an entity's ability to continue as a going concern within one year of the date of issuance of the entity's financial statements. Additionally, an entity must provide certain disclosures if there is substantial doubt about the entity's ability to continue as a going concern. The guidance is effective for the Company in the fourth quarter of 2016, with early adoption permitted. The Company does not expect that adoption of this guidance will have a material impact on its condensed consolidated financial statements. | ||
In August 2014, the FASB issued guidance on measuring the financial assets and financial liabilities of a consolidated collateralized financing entity. The guidance applies to reporting entities that are required to consolidate a collateralized financing entity under the VIE guidance when (a) the reporting entity measures all of the financial assets and financial liabilities of that consolidated financing entity at fair value in the consolidated financial statements and (b) the changes in the fair values of those financial assets and financial liabilities are reflected in earnings. The guidance provides an alternative for measuring the financial assets and financial liabilities of a consolidated collateralized financing entity to eliminate differences in the fair value of those financial assets and financial liabilities as determined under GAAP. The guidance is effective for the Company in the first quarter of 2016, with early adoption permitted. The Company is currently evaluating the effect that adoption may have on its condensed consolidated financial statements. | ||
In May 2014, the FASB and International Accounting Standards Board issued converged guidance on revenue recognition, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance provides a largely principles-based framework for addressing revenue recognition issues on a comprehensive basis, eliminates an entity’s ability to recognize revenue if there is risk of significant reversal, and requires enhanced disclosures to provide greater insight into both revenue that has been recognized and revenue that is expected to be recognized in the future from existing contracts, including quantitative and qualitative information about significant judgments and changes in those judgments made by management in recognizing revenue. The guidance is effective for the Company in the first quarter of 2017, with retrospective application. The Company is currently evaluating the effect that adoption may have on its condensed consolidated financial statements. | ||
In June 2013, the FASB issued guidance that amended the criteria by which an entity qualifies as an investment company for accounting purposes. The guidance also clarified the characteristics of and provided measurement and disclosure requirements for an investment company. The Company adopted this guidance in the first quarter of 2014, which resulted in additional disclosures (please see note 13), but did not have a material impact on its condensed consolidated financial statements. |
INVESTMENTS_AT_FAIR_VALUE_Tabl
INVESTMENTS, AT FAIR VALUE (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Investments [Abstract] | ' | |||||||||||||||
Investments, at Fair Value | ' | |||||||||||||||
Investments held and securities sold short by the consolidated funds are summarized below: | ||||||||||||||||
Fair Value as of | Fair Value as a Percentage of Investments of Consolidated Funds as of | |||||||||||||||
Investments: | September 30, | December 31, | September 30, | December 31, | ||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
United States: | ||||||||||||||||
Debt securities: | ||||||||||||||||
Consumer discretionary | $ | 2,884,039 | $ | 3,017,755 | 6.4 | % | 7.6 | % | ||||||||
Consumer staples | 585,963 | 801,959 | 1.3 | 2 | ||||||||||||
Energy | 909,878 | 650,336 | 2 | 1.6 | ||||||||||||
Financials | 613,796 | 554,115 | 1.4 | 1.4 | ||||||||||||
Government | 145,965 | — | 0.3 | — | ||||||||||||
Health care | 1,002,629 | 600,570 | 2.2 | 1.5 | ||||||||||||
Industrials | 1,798,894 | 1,768,600 | 4 | 4.4 | ||||||||||||
Information technology | 1,142,531 | 1,130,614 | 2.5 | 2.8 | ||||||||||||
Materials | 1,501,061 | 1,094,476 | 3.3 | 2.7 | ||||||||||||
Telecommunication services | 325,599 | 289,046 | 0.7 | 0.7 | ||||||||||||
Utilities | 1,513,060 | 2,182,098 | 3.3 | 5.6 | ||||||||||||
Total debt securities (cost: $12,661,266 and $12,008,435 as of September 30, 2014 and December 31, 2013, respectively) | 12,423,415 | 12,089,569 | 27.4 | 30.3 | ||||||||||||
Equity securities: | ||||||||||||||||
Consumer discretionary | 2,709,327 | 3,164,000 | 6 | 7.9 | ||||||||||||
Consumer staples | 530,953 | 482,521 | 1.2 | 1.2 | ||||||||||||
Energy | 1,721,697 | 570,839 | 3.8 | 1.4 | ||||||||||||
Financials | 7,075,077 | 6,474,365 | 15.6 | 16.3 | ||||||||||||
Health care | 263,805 | 310,582 | 0.6 | 0.8 | ||||||||||||
Industrials | 2,940,799 | 1,840,900 | 6.5 | 4.6 | ||||||||||||
Information technology | 229,594 | 227,608 | 0.5 | 0.6 | ||||||||||||
Materials | 951,037 | 923,933 | 2.1 | 2.3 | ||||||||||||
Telecommunication services | 31,600 | 51,881 | 0 | 0.1 | ||||||||||||
Utilities | 271,029 | 193,984 | 0.6 | 0.5 | ||||||||||||
Total equity securities (cost: $13,350,827 and $11,104,484 as of September 30, 2014 and December 31, 2013, respectively) | 16,724,918 | 14,240,613 | 36.9 | 35.7 | ||||||||||||
Fair Value as of | Fair Value as a Percentage of Investments of Consolidated Funds as of | |||||||||||||||
Investments: | September 30, | December 31, | September 30, | December 31, | ||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Europe: | ||||||||||||||||
Debt securities: | ||||||||||||||||
Consumer discretionary | $ | 1,454,743 | $ | 1,519,530 | 3.2 | % | 3.8 | % | ||||||||
Consumer staples | 187,613 | 159,489 | 0.4 | 0.4 | ||||||||||||
Energy | 376,966 | 295,942 | 0.8 | 0.7 | ||||||||||||
Financials | 696,012 | 612,123 | 1.5 | 1.5 | ||||||||||||
Health care | 92,525 | 39,189 | 0.2 | 0.1 | ||||||||||||
Industrials | 347,871 | 378,797 | 0.8 | 1 | ||||||||||||
Information technology | 47,921 | 22,216 | 0.1 | 0.1 | ||||||||||||
Materials | 463,134 | 663,984 | 1 | 1.7 | ||||||||||||
Telecommunication services | 111,857 | 175,231 | 0.3 | 0.4 | ||||||||||||
Utilities | 25,444 | 18,581 | 0.1 | 0 | ||||||||||||
Total debt securities (cost: $3,776,455 and $3,349,740 as of September 30, 2014 and December 31, 2013, respectively) | 3,804,086 | 3,885,082 | 8.4 | 9.7 | ||||||||||||
Equity securities: | ||||||||||||||||
Consumer discretionary | 224,628 | 198,045 | 0.5 | 0.5 | ||||||||||||
Consumer staples | 49,204 | 385,595 | 0.1 | 1 | ||||||||||||
Energy | 122,805 | 129,207 | 0.3 | 0.3 | ||||||||||||
Financials | 4,223,002 | 2,763,198 | 9.3 | 6.9 | ||||||||||||
Health care | 54,600 | 13,084 | 0.1 | 0 | ||||||||||||
Industrials | 1,353,026 | 784,524 | 3 | 2 | ||||||||||||
Information technology | 2,052 | 1,341 | 0 | 0 | ||||||||||||
Materials | 389,389 | 249,732 | 0.9 | 0.6 | ||||||||||||
Telecommunication services | — | 1,382 | — | 0 | ||||||||||||
Total equity securities (cost: $5,780,068 and $4,111,171 as of September 30, 2014 and December 31, 2013, respectively) | 6,418,706 | 4,526,108 | 14.2 | 11.3 | ||||||||||||
Asia and other: | ||||||||||||||||
Debt securities: | ||||||||||||||||
Consumer discretionary | 139,071 | 93,087 | 0.3 | 0.2 | ||||||||||||
Consumer staples | 58,411 | 25,424 | 0.1 | 0.1 | ||||||||||||
Energy | 163,261 | 74,167 | 0.4 | 0.2 | ||||||||||||
Financials | 287,028 | 159,369 | 0.6 | 0.4 | ||||||||||||
Government | 47,623 | — | 0.1 | — | ||||||||||||
Health care | 50,078 | 31,057 | 0.1 | 0.1 | ||||||||||||
Industrials | 834,675 | 1,247,793 | 1.8 | 3.1 | ||||||||||||
Information technology | 23,841 | 21,842 | 0.1 | 0.1 | ||||||||||||
Materials | 200,514 | 84,107 | 0.5 | 0.2 | ||||||||||||
Telecommunication services | — | 1,884 | — | 0 | ||||||||||||
Utilities | 10,299 | 6,808 | 0 | 0 | ||||||||||||
Total debt securities (cost: $1,726,021 and $1,639,694 as of September 30, 2014 and December 31, 2013, respectively) | 1,814,801 | 1,745,538 | 4 | 4.4 | ||||||||||||
Fair Value as of | Fair Value as a Percentage of Investments of Consolidated Funds as of | |||||||||||||||
Investments: | September 30, | December 31, | September 30, | December 31, | ||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Asia and other: | ||||||||||||||||
Equity securities: | ||||||||||||||||
Consumer discretionary | $ | 656,264 | $ | 422,731 | 1.5 | % | 1.1 | % | ||||||||
Consumer staples | 127,359 | 42,937 | 0.3 | 0.1 | ||||||||||||
Energy | 326,006 | 267,494 | 0.7 | 0.7 | ||||||||||||
Financials | 1,414,268 | 1,211,033 | 3.1 | 3 | ||||||||||||
Health care | 28,125 | 8,124 | 0.1 | 0 | ||||||||||||
Industrials | 919,351 | 1,136,934 | 2 | 2.9 | ||||||||||||
Information technology | 333,143 | 130,714 | 0.7 | 0.3 | ||||||||||||
Materials | 136,789 | 63,395 | 0.3 | 0.2 | ||||||||||||
Telecommunication services | — | 17,719 | — | 0 | ||||||||||||
Utilities | 177,118 | 123,897 | 0.4 | 0.3 | ||||||||||||
Total equity securities (cost: $3,308,870 and $2,734,160 as of September 30, 2014 and December 31, 2013, respectively) | 4,118,423 | 3,424,978 | 9.1 | 8.6 | ||||||||||||
Total debt securities | 18,042,302 | 17,720,189 | 39.8 | 44.4 | ||||||||||||
Total equity securities | 27,262,047 | 22,191,699 | 60.2 | 55.6 | ||||||||||||
Total investments, at fair value | $ | 45,304,349 | $ | 39,911,888 | 100 | % | 100 | % | ||||||||
Securities Sold Short: | ||||||||||||||||
Securities sold short – equities (proceeds: $98,188 and $137,092 as of September 30, 2014 and December 31, 2013, respectively) | $ | (89,869 | ) | $ | (140,251 | ) | ||||||||||
Net Gains (Losses) from Investment Activities of Consolidated Funds | ' | |||||||||||||||
The following table summarizes net gains (losses) from investment activities: | ||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | |||||||||||||
Investments and other financial instruments | $ | 445,304 | $ | (1,970,423 | ) | $ | 760,923 | $ | 306,542 | |||||||
Foreign currency forward contracts (1) | (12,035 | ) | 346,855 | 9,382 | (222,589 | ) | ||||||||||
Total-return, credit-default and interest-rate swaps (1) | (2,829 | ) | (22,726 | ) | (1,235 | ) | 19,637 | |||||||||
Options and futures (1) | (1,507 | ) | 6,233 | (2,871 | ) | (5,817 | ) | |||||||||
Swaptions (2) | (666 | ) | 1,325 | — | — | |||||||||||
Total | $ | 428,267 | $ | (1,638,736 | ) | $ | 766,199 | $ | 97,773 | |||||||
Nine Months Ended September 30, | ||||||||||||||||
2014 | 2013 | |||||||||||||||
Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | |||||||||||||
Investments and other financial instruments | $ | 1,684,794 | $ | (470,724 | ) | $ | 2,773,547 | $ | 998,935 | |||||||
Foreign currency forward contracts (1) | (106,223 | ) | 342,592 | 28,934 | (38,598 | ) | ||||||||||
Total-return, credit-default and interest-rate swaps (1) | 41,086 | (36,290 | ) | 2,648 | 44,396 | |||||||||||
Options and futures (1) | (22,395 | ) | 41 | (8,681 | ) | 2,762 | ||||||||||
Swaptions (2) | (666 | ) | (3,987 | ) | — | — | ||||||||||
Total | $ | 1,596,596 | $ | (168,368 | ) | $ | 2,796,448 | $ | 1,007,495 | |||||||
-1 | Please see note 6 for additional information. | |||||||||||||||
-2 | A swaption is an option granting the buyer the right but not the obligation to enter into a swap agreement on a specified future date. |
FAIR_VALUE_Tables
FAIR VALUE (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||
Sep. 30, 2014 | |||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||||||||||||||||||||||
Fair Value, by Balance Sheet Grouping | ' | ||||||||||||||||||||||||||||||||||||
The Company’s other financial assets and liabilities by fair-value hierarchy level are set forth below: | |||||||||||||||||||||||||||||||||||||
As of September 30, 2014 | As of December 31, 2013 | ||||||||||||||||||||||||||||||||||||
Level I | Level II | Level III | Total | Level I | Level II | Level III | Total | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||
U.S. Treasury securities (1) | $ | 480,362 | $ | — | $ | — | $ | 480,362 | $ | 676,600 | $ | — | $ | — | $ | 676,600 | |||||||||||||||||||||
Forward currency contracts (2) | — | 20,360 | — | 20,360 | — | 7,893 | — | 7,893 | |||||||||||||||||||||||||||||
Total-return swap (2) | — | — | — | — | — | 4,515 | — | 4,515 | |||||||||||||||||||||||||||||
Total assets | $ | 480,362 | $ | 20,360 | $ | — | $ | 500,722 | $ | 676,600 | $ | 12,408 | $ | — | $ | 689,008 | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||
Contingent consideration (3) | $ | — | $ | — | $ | (25,559 | ) | $ | (25,559 | ) | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||||
Forward currency contracts (3) | — | (1,636 | ) | — | (1,636 | ) | — | (6,141 | ) | — | (6,141 | ) | |||||||||||||||||||||||||
Interest-rate swaps (3) | — | (2,521 | ) | — | (2,521 | ) | — | (4,171 | ) | — | (4,171 | ) | |||||||||||||||||||||||||
Total liabilities | $ | — | $ | (4,157 | ) | $ | (25,559 | ) | $ | (29,716 | ) | $ | — | $ | (10,312 | ) | $ | — | $ | (10,312 | ) | ||||||||||||||||
-1 | Carrying value approximates fair value due to the short-term nature. | ||||||||||||||||||||||||||||||||||||
-2 | Amounts are included in other assets in the condensed consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||
-3 | Amounts are included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition. | ||||||||||||||||||||||||||||||||||||
Valuation of Investments and Other Financial Instruments | ' | ||||||||||||||||||||||||||||||||||||
The table below summarizes the investments and other financial instruments of the consolidated funds by fair-value hierarchy level: | |||||||||||||||||||||||||||||||||||||
As of September 30, 2014 | As of December 31, 2013 | ||||||||||||||||||||||||||||||||||||
Level I | Level II | Level III | Total | Level I | Level II | Level III | Total | ||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||
Investments: | |||||||||||||||||||||||||||||||||||||
Corporate debt – bank debt | $ | — | $ | 7,943,937 | $ | 2,031,963 | $ | 9,975,900 | $ | — | $ | 7,352,129 | $ | 2,809,437 | $ | 10,161,566 | |||||||||||||||||||||
Corporate debt – all other | 475 | 5,508,260 | 2,557,667 | 8,066,402 | 798 | 5,125,646 | 2,432,179 | 7,558,623 | |||||||||||||||||||||||||||||
Equities – common stock | 6,101,129 | 237,450 | 9,552,077 | 15,890,656 | 4,804,068 | 1,109,270 | 6,700,015 | 12,613,353 | |||||||||||||||||||||||||||||
Equities – preferred stock | 15,267 | 2,472 | 1,239,394 | 1,257,133 | 4,101 | 8,483 | 919,771 | 932,355 | |||||||||||||||||||||||||||||
Real estate | — | — | 7,799,206 | 7,799,206 | — | 37,184 | 6,221,294 | 6,258,478 | |||||||||||||||||||||||||||||
Real estate loan portfolios | — | — | 2,297,898 | 2,297,898 | — | — | 2,369,441 | 2,369,441 | |||||||||||||||||||||||||||||
Other | 1,367 | — | 15,787 | 17,154 | 2,656 | 1,708 | 13,708 | 18,072 | |||||||||||||||||||||||||||||
Total investments | 6,118,238 | 13,692,119 | 25,493,992 | 45,304,349 | 4,811,623 | 13,634,420 | 21,465,845 | 39,911,888 | |||||||||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||||||||||
Forward currency contracts | — | 312,939 | — | 312,939 | — | 51,765 | — | 51,765 | |||||||||||||||||||||||||||||
Swaps | — | 14,750 | 4,093 | 18,843 | — | 18,318 | — | 18,318 | |||||||||||||||||||||||||||||
Options and futures | 3,040 | 27,932 | — | 30,972 | 101 | 18,037 | — | 18,138 | |||||||||||||||||||||||||||||
Swaptions | — | 1,530 | — | 1,530 | — | 6,716 | — | 6,716 | |||||||||||||||||||||||||||||
Total derivatives | 3,040 | 357,151 | 4,093 | 364,284 | 101 | 94,836 | — | 94,937 | |||||||||||||||||||||||||||||
Total assets | $ | 6,121,278 | $ | 14,049,270 | $ | 25,498,085 | $ | 45,668,633 | $ | 4,811,724 | $ | 13,729,256 | $ | 21,465,845 | $ | 40,006,825 | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||
Securities sold short – equities | $ | (89,869 | ) | $ | — | $ | — | $ | (89,869 | ) | $ | (140,251 | ) | $ | — | $ | — | $ | (140,251 | ) | |||||||||||||||||
Derivatives: | |||||||||||||||||||||||||||||||||||||
Forward currency contracts | — | (48,247 | ) | — | (48,247 | ) | — | (135,246 | ) | — | (135,246 | ) | |||||||||||||||||||||||||
Swaps | — | (42,947 | ) | — | (42,947 | ) | — | (7,096 | ) | — | (7,096 | ) | |||||||||||||||||||||||||
Options and futures | (206 | ) | (4,391 | ) | — | (4,597 | ) | (5,030 | ) | (1,184 | ) | — | (6,214 | ) | |||||||||||||||||||||||
Swaptions | — | (572 | ) | — | (572 | ) | — | (1,324 | ) | — | (1,324 | ) | |||||||||||||||||||||||||
Total derivatives | (206 | ) | (96,157 | ) | — | (96,363 | ) | (5,030 | ) | (144,850 | ) | — | (149,880 | ) | |||||||||||||||||||||||
Total liabilities | $ | (90,075 | ) | $ | (96,157 | ) | $ | — | $ | (186,232 | ) | $ | (145,281 | ) | $ | (144,850 | ) | $ | — | $ | (290,131 | ) | |||||||||||||||
Summary of Changes in Fair Value of Level III Investments | ' | ||||||||||||||||||||||||||||||||||||
The following tables summarize changes in the fair value of the Level III investments: | |||||||||||||||||||||||||||||||||||||
Corporate Debt – Bank Debt | Corporate Debt – All Other | Equities – Common Stock | Equities – Preferred Stock | Real Estate | Real Estate Loan Portfolios | Swaps | Other | Total | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, 2014: | |||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,944,391 | $ | 2,346,508 | $ | 8,334,621 | $ | 1,200,716 | $ | 8,020,570 | $ | 2,516,827 | $ | 836 | $ | 14,887 | $ | 24,379,356 | |||||||||||||||||||
Transfers into Level III | 3,976 | 151,436 | 428,142 | — | 3,925 | — | — | — | 587,479 | ||||||||||||||||||||||||||||
Transfers out of Level III | (219,950 | ) | — | (382,830 | ) | (76,821 | ) | (3,925 | ) | — | — | — | (683,526 | ) | |||||||||||||||||||||||
Purchases | 484,567 | 222,089 | 1,547,303 | 73,276 | 453,157 | 48,822 | — | 1,000 | 2,830,214 | ||||||||||||||||||||||||||||
Sales | (128,806 | ) | (80,736 | ) | (160,046 | ) | (1,208 | ) | (690,580 | ) | (413,965 | ) | — | (232 | ) | (1,475,573 | ) | ||||||||||||||||||||
Realized gains (losses), net | 15,274 | (31,977 | ) | 11,350 | (893 | ) | 167,963 | 87,627 | — | (874 | ) | 248,470 | |||||||||||||||||||||||||
Unrealized appreciation (depreciation), net | (67,489 | ) | (49,653 | ) | (226,463 | ) | 44,324 | (151,904 | ) | 58,587 | 3,257 | 1,006 | (388,335 | ) | |||||||||||||||||||||||
Ending balance | $ | 2,031,963 | $ | 2,557,667 | $ | 9,552,077 | $ | 1,239,394 | $ | 7,799,206 | $ | 2,297,898 | $ | 4,093 | $ | 15,787 | $ | 25,498,085 | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | (85,726 | ) | $ | (7,465 | ) | $ | (25,962 | ) | $ | 83,015 | $ | (42,386 | ) | $ | 58,587 | $ | 3,257 | $ | (99 | ) | $ | (16,779 | ) | |||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, 2013: | |||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 1,711,680 | $ | 2,535,280 | $ | 7,373,118 | $ | 663,523 | $ | 5,199,534 | $ | 1,989,515 | $ | 55,817 | $ | 14,516 | $ | 19,542,983 | |||||||||||||||||||
Transfers into Level III | 276,696 | 48,124 | 105,583 | 118,496 | — | — | — | — | 548,899 | ||||||||||||||||||||||||||||
Transfers out of Level III | (72,043 | ) | (14,544 | ) | (654,361 | ) | (9,991 | ) | — | — | — | — | (750,939 | ) | |||||||||||||||||||||||
Purchases | 533,073 | 240,959 | 334,417 | 105,921 | 624,020 | 253,669 | — | — | 2,092,059 | ||||||||||||||||||||||||||||
Sales | (280,820 | ) | (254,764 | ) | (860,649 | ) | (723 | ) | (148,528 | ) | (357,451 | ) | — | — | (1,902,935 | ) | |||||||||||||||||||||
Realized gains (losses), net | 19,096 | 65,722 | 397,272 | 164 | 24,190 | 9,781 | — | — | 516,225 | ||||||||||||||||||||||||||||
Unrealized appreciation (depreciation), net | 101,226 | 40,856 | (226,424 | ) | (14,590 | ) | 156,494 | 83,618 | 18,980 | (401 | ) | 159,759 | |||||||||||||||||||||||||
Ending balance | $ | 2,288,908 | $ | 2,661,633 | $ | 6,468,956 | $ | 862,800 | $ | 5,855,710 | $ | 1,979,132 | $ | 74,797 | $ | 14,115 | $ | 20,206,051 | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | 102,940 | $ | 22,270 | $ | (14,316 | ) | $ | 30,688 | $ | 138,039 | $ | 83,618 | $ | 18,973 | $ | (344 | ) | $ | 381,868 | |||||||||||||||||
Corporate Debt – Bank Debt | Corporate Debt – All Other | Equities – Common Stock | Equities – Preferred Stock | Real Estate | Real Estate Loan Portfolios | Swaps | Other | Total | |||||||||||||||||||||||||||||
Nine Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, 2014: | |||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,809,437 | $ | 2,432,179 | $ | 6,700,015 | $ | 919,771 | $ | 6,221,294 | $ | 2,369,441 | $ | — | $ | 13,708 | $ | 21,465,845 | |||||||||||||||||||
Transfers into Level III | 816,797 | 313,982 | 852,824 | — | 132,502 | — | — | — | 2,116,105 | ||||||||||||||||||||||||||||
Transfers out of Level III | (1,768,697 | ) | (18,871 | ) | (876,178 | ) | (83,365 | ) | (94,821 | ) | — | — | — | (2,841,932 | ) | ||||||||||||||||||||||
Purchases | 888,791 | 501,385 | 3,068,812 | 249,973 | 2,146,535 | 699,234 | — | 2,000 | 7,556,730 | ||||||||||||||||||||||||||||
Sales | (735,809 | ) | (689,974 | ) | (477,359 | ) | (69,486 | ) | (1,268,380 | ) | (1,064,002 | ) | — | (232 | ) | (4,305,242 | ) | ||||||||||||||||||||
Realized gains (losses), net | 120,750 | 87,061 | 76,760 | (16,978 | ) | 264,088 | 145,066 | — | (874 | ) | 675,873 | ||||||||||||||||||||||||||
Unrealized appreciation (depreciation), net | (99,306 | ) | (68,095 | ) | 207,203 | 239,479 | 397,988 | 148,159 | 4,093 | 1,185 | 830,706 | ||||||||||||||||||||||||||
Ending balance | $ | 2,031,963 | $ | 2,557,667 | $ | 9,552,077 | $ | 1,239,394 | $ | 7,799,206 | $ | 2,297,898 | $ | 4,093 | $ | 15,787 | $ | 25,498,085 | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | (44,291 | ) | $ | 72,149 | $ | 533,070 | $ | 264,924 | $ | 556,131 | $ | 148,159 | $ | 4,093 | $ | 79 | $ | 1,534,314 | ||||||||||||||||||
Nine Months Ended | |||||||||||||||||||||||||||||||||||||
September 30, 2013: | |||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,253,476 | $ | 3,159,051 | $ | 8,101,051 | $ | 650,096 | $ | 3,946,142 | $ | 1,737,822 | $ | 44,705 | $ | 15,547 | $ | 19,907,890 | |||||||||||||||||||
Transfers into Level III | 440,605 | 59,544 | 698,735 | 385,099 | 15,055 | — | — | — | 1,599,038 | ||||||||||||||||||||||||||||
Transfers out of Level III | (669,172 | ) | (215,738 | ) | (1,059,337 | ) | (9,991 | ) | — | — | — | — | (1,954,238 | ) | |||||||||||||||||||||||
Purchases | 827,924 | 358,510 | 685,588 | 203,315 | 1,556,156 | 849,342 | — | — | 4,480,835 | ||||||||||||||||||||||||||||
Sales | (708,296 | ) | (898,672 | ) | (2,277,253 | ) | (312,669 | ) | (497,633 | ) | (810,873 | ) | — | — | (5,505,396 | ) | |||||||||||||||||||||
Realized gains (losses), net | 18,523 | 157,027 | 922,320 | 55,985 | 169,388 | 27,713 | — | — | 1,350,956 | ||||||||||||||||||||||||||||
Unrealized appreciation (depreciation), net | 125,848 | 41,911 | (602,148 | ) | (109,035 | ) | 666,602 | 175,128 | 30,092 | (1,432 | ) | 326,966 | |||||||||||||||||||||||||
Ending balance | $ | 2,288,908 | $ | 2,661,633 | $ | 6,468,956 | $ | 862,800 | $ | 5,855,710 | $ | 1,979,132 | $ | 74,797 | $ | 14,115 | $ | 20,206,051 | |||||||||||||||||||
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | $ | 90,534 | $ | 101,485 | $ | 119,749 | $ | (50,371 | ) | $ | 616,914 | $ | 175,128 | $ | 30,092 | $ | (1,376 | ) | $ | 1,082,155 | |||||||||||||||||
Summary of Valuation Techniques and Quantitative Information | ' | ||||||||||||||||||||||||||||||||||||
The following table sets forth a summary of the valuation technique and quantitative information utilized in determining the fair value of the consolidated funds’ Level III investments as of September 30, 2014: | |||||||||||||||||||||||||||||||||||||
Investment Type | Fair Value | Valuation Technique | Significant Unobservable Inputs (9)(10)(11) | Range | Weighted Average (12) | ||||||||||||||||||||||||||||||||
Credit-oriented investments: | |||||||||||||||||||||||||||||||||||||
Consumer | $ | 181,332 | Discounted cash flow (1) | Discount rate | 5% – 23% | 12% | |||||||||||||||||||||||||||||||
discretionary: | |||||||||||||||||||||||||||||||||||||
577,793 | Market approach | Earnings multiple (3) | 3x – 12x | 6x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
133,396 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
181,786 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Financials: | 163,038 | Discounted cash flow (1) | Discount rate | 12% – 17% | 12% | ||||||||||||||||||||||||||||||||
55,438 | Market approach | Underlying asset multiple | 0.9x – 1.1x | 1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
267,091 | Discounted cash flow (1) / | Discount rate / Market transactions | 6% – 8% | 7% | |||||||||||||||||||||||||||||||||
Sales approach (8) | |||||||||||||||||||||||||||||||||||||
287,366 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
73,237 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Industrials: | 244,077 | Discounted cash flow (1) | Discount rate | 5% – 19% | 13% | ||||||||||||||||||||||||||||||||
329,854 | Discounted cash flow (1) / | Discount rate / Market transactions | 10% – 16% | 13% | |||||||||||||||||||||||||||||||||
Sales approach (8) | |||||||||||||||||||||||||||||||||||||
76,370 | Market approach | Earnings multiple (3) | 4x – 9x | 6x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
82,373 | Market approach | Underlying asset multiple | 0.9x – 1.1x | 1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
65,511 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
173,719 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Materials: | 102,767 | Discounted cash flow (1) | Discount rate | 11% – 14% | 13% | ||||||||||||||||||||||||||||||||
187,709 | Discounted cash flow (1) / | Discount rate / Market transactions | 14% – 16% | 15% | |||||||||||||||||||||||||||||||||
Sales approach (8) | |||||||||||||||||||||||||||||||||||||
204,270 | Market approach | Earnings multiple (3) | 7x – 8x | 8x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
85,568 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Other: | 462,283 | Discounted cash flow (1) | Discount rate | 5% – 14% | 11% | ||||||||||||||||||||||||||||||||
356,534 | Market approach | Earnings multiple (3) | 7x – 10x | 9x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
30,752 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
271,459 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Equity investments: | |||||||||||||||||||||||||||||||||||||
Energy: | 52,699 | Discounted cash flow (1) | Discount rate | 10% – 12% | 11% | ||||||||||||||||||||||||||||||||
Investment Type | Fair Value | Valuation Technique | Significant Unobservable Inputs (9)(10)(11) | Range | Weighted Average (12) | ||||||||||||||||||||||||||||||||
$ | 1,124,865 | Market approach | Earnings multiple (3) | 5x – 15x | 12x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
232,269 | Recent transaction price (5) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
186,091 | Other | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Industrials: | 2,006,387 | Market approach | Earnings multiple (3) | 4x – 14x | 8x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
2,394,023 | Market approach | Underlying asset multiple | 1x – 1.3x | 1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
41,800 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
634,939 | Recent market information (6) | Quoted prices / discount | 0% – 5% | 4% | |||||||||||||||||||||||||||||||||
Materials: | 1,130,739 | Market approach | Earnings multiple (3) | 4x – 10x | 8x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
52,185 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
127,731 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Other: | 1,497,860 | Market approach | Earnings multiple (3) | 4x – 13x | 8x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
791,601 | Market approach | Underlying asset multiple | 1x – 1.4x | 1.1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
237,468 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
226,671 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
54,143 | Other | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Real estate-oriented | |||||||||||||||||||||||||||||||||||||
investments: | |||||||||||||||||||||||||||||||||||||
2,779,492 | Discounted cash flow (1)(7) | Discount rate | 7% – 44% | 14% | |||||||||||||||||||||||||||||||||
Terminal capitalization rate | 6% – 10% | 8% | |||||||||||||||||||||||||||||||||||
Direct capitalization rate | 5% – 8% | 7% | |||||||||||||||||||||||||||||||||||
Net operating income growth rate | 0% – 31% | 9% | |||||||||||||||||||||||||||||||||||
Absorption rate | 16% – 44% | 35% | |||||||||||||||||||||||||||||||||||
1,629,207 | Market approach | Earnings multiple (3) | 6x – 18x | 13x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
619,892 | Market approach | Underlying asset multiple | 1.2x – 1.4x | 1.3x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
940,366 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
788,660 | Recent market information (6) | Quoted prices / discount | 0% – 5% | 4% | |||||||||||||||||||||||||||||||||
946,016 | Sales approach (8) | Market transactions | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
95,573 | Other | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Real estate loan | |||||||||||||||||||||||||||||||||||||
portfolios: | |||||||||||||||||||||||||||||||||||||
1,441,573 | Discounted cash flow (1)(7) | Discount rate | 7% – 20% | 14% | |||||||||||||||||||||||||||||||||
856,325 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Other | 15,787 | ||||||||||||||||||||||||||||||||||||
Total Level III | $ | 25,498,085 | |||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||
The following table sets forth a summary of the valuation technique and quantitative information utilized in determining the fair value of the Company’s Level III investments as of December 31, 2013: | |||||||||||||||||||||||||||||||||||||
Investment Type | Fair Value | Valuation Technique | Significant Unobservable Inputs (9)(10)(11) | Range | Weighted Average (12) | ||||||||||||||||||||||||||||||||
Credit-oriented investments: | |||||||||||||||||||||||||||||||||||||
Consumer | $ | 40,998 | Discounted cash flow (1) | Discount rate | 13% – 15% | 14% | |||||||||||||||||||||||||||||||
discretionary: | |||||||||||||||||||||||||||||||||||||
571,865 | Market approach | Earnings multiple (3) | 4x – 11x | 5x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
321,619 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
139,002 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Industrials: | 328,712 | Discounted cash flow (1) | Discount rate | 12% – 17% | 14% | ||||||||||||||||||||||||||||||||
335,270 | Discounted cash flow (1) / | Discount rate / Market transactions | 11% – 20% | 14% | |||||||||||||||||||||||||||||||||
Sales approach (8) | |||||||||||||||||||||||||||||||||||||
59,349 | Market approach | Earnings multiple (3) | 4x – 6x | 6x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
77,550 | Market approach | Underlying asset multiple | 0.9x – 1.1x | 1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
208,436 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
840,871 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Materials: | 67,280 | Discounted cash flow (1) | Discount rate | 13% – 14% | 13% | ||||||||||||||||||||||||||||||||
437,522 | Market approach | Earnings multiple (3) | 6x – 7x | 6x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
79,020 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Other: | 704,430 | Discounted cash flow (1) | Discount rate | 8% – 15% | 11% | ||||||||||||||||||||||||||||||||
337,406 | Market approach | Earnings multiple (3) | 6x – 7x | 7x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
291,925 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
400,361 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Equity investments: | |||||||||||||||||||||||||||||||||||||
Consumer | 57,560 | Discounted cash flow (1) | Discount rate | 12% – 14% | 13% | ||||||||||||||||||||||||||||||||
discretionary: | |||||||||||||||||||||||||||||||||||||
504,550 | Market approach | Earnings multiple (3) | 4x – 11x | 9x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
97,834 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
140,705 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
Financials: | 344,636 | Market approach | Earnings multiple (3) | 12x – 14x | 13x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
407,823 | Market approach | Underlying asset multiple | 1x – 1.2x | 1.1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
185,140 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Industrials: | 1,511,811 | Market approach | Earnings multiple (3) | 4x – 12x | 8x | ||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
1,064,686 | Market approach | Underlying asset multiple | 1x – 1.4x | 1.1x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
745,519 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Investment Type | Fair Value | Valuation Technique | Significant Unobservable Inputs (9)(10)(11) | Range | Weighted Average (12) | ||||||||||||||||||||||||||||||||
Materials: | $ | 1,014,930 | Market approach | Earnings multiple (3) | 6x – 8x | 7x | |||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
1,604 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
56,064 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Other: | 60,451 | Discounted cash flow (1) | Discount rate | 10% – 12% | 11% | ||||||||||||||||||||||||||||||||
1,052,158 | Market approach | Earnings multiple (3) | 5x – 11x | 9x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
21,790 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
107,361 | Recent market information (6) | Quoted prices / discount | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
(discount not applicable) | |||||||||||||||||||||||||||||||||||||
245,164 | Other | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
Real estate-oriented | |||||||||||||||||||||||||||||||||||||
investments: | |||||||||||||||||||||||||||||||||||||
1,997,927 | Discounted cash flow (1)(7) | Discount rate | 8% – 36% | 14% | |||||||||||||||||||||||||||||||||
Terminal capitalization rate | 6% – 15% | 8% | |||||||||||||||||||||||||||||||||||
Direct capitalization rate | 7% – 8% | 8% | |||||||||||||||||||||||||||||||||||
Net operating income growth rate | 1% – 30% | 9% | |||||||||||||||||||||||||||||||||||
Absorption rate | 16% – 44% | 32% | |||||||||||||||||||||||||||||||||||
1,230,234 | Market approach | Earnings multiple (3) | 6x – 12x | 12x | |||||||||||||||||||||||||||||||||
(comparable companies) (2) | |||||||||||||||||||||||||||||||||||||
427,452 | Market approach | Underlying asset multiple | 1.3x – 1.5x | 1.4x | |||||||||||||||||||||||||||||||||
(value of underlying assets) (2)(4) | |||||||||||||||||||||||||||||||||||||
710,888 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
684,802 | Sales approach (8) | Market transactions | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
1,169,991 | Recent market information (6) | Quoted prices / discount | 0% – 6% | 5% | |||||||||||||||||||||||||||||||||
Real estate loan | |||||||||||||||||||||||||||||||||||||
portfolios: | |||||||||||||||||||||||||||||||||||||
593,986 | Recent transaction price (5) | Not applicable | Not applicable | Not applicable | |||||||||||||||||||||||||||||||||
1,775,455 | Discounted cash flow (1)(7) | Discount rate | 10% – 24% | 15% | |||||||||||||||||||||||||||||||||
Other | 13,708 | ||||||||||||||||||||||||||||||||||||
Total Level III | $ | 21,465,845 | |||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||||
-1 | A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios. | ||||||||||||||||||||||||||||||||||||
-2 | A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying issuer. | ||||||||||||||||||||||||||||||||||||
-3 | Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-months’ EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant. | ||||||||||||||||||||||||||||||||||||
-4 | A market approach using the value of underlying assets utilizes a multiple, based on comparable companies, of underlying assets or the net book value of the portfolio company. The Company typically obtains the value of underlying assets from the underlying portfolio company’s financial statements or from pricing vendors. The Company may value the underlying assets by using prices and other relevant information from market transactions involving comparable assets. | ||||||||||||||||||||||||||||||||||||
-5 | Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. | ||||||||||||||||||||||||||||||||||||
-6 | Certain investments are valued using quoted prices for the subject or similar securities. Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. | ||||||||||||||||||||||||||||||||||||
-7 | The discounted cash flow model for certain real estate-oriented investments and certain real estate loan portfolios contains a sell-out analysis. In these cases, the discounted cash flow is based on the expected timing and prices of sales of the underlying properties. The Company’s determination of the sales prices of these properties typically includes consideration of prices and other relevant information from market transactions involving comparable properties. | ||||||||||||||||||||||||||||||||||||
-8 | The sales approach uses prices and other relevant information generated by market transactions involving comparable assets. The significant unobservable inputs used in the sales approach generally include adjustments to transactions involving comparable assets or properties, adjustments to external or internal appraised values, and the Company’s assumptions regarding market trends or other relevant factors. | ||||||||||||||||||||||||||||||||||||
-9 | The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement. | ||||||||||||||||||||||||||||||||||||
-10 | Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement. | ||||||||||||||||||||||||||||||||||||
-11 | The significant unobservable inputs used in the fair-value measurement of real estate investments utilizing a discounted cash flow analysis can include one or more of the following: discount rate, terminal capitalization rate, direct capitalization rate, net operating income growth rate or absorption rate. An increase (decrease) in a discount rate, terminal capitalization rate or direct capitalization rate would result in a lower (higher) fair-value measurement. An increase (decrease) in a net operating income growth rate or absorption rate would result in a higher (lower) fair-value measurement. Generally, a change in a net operating income growth rate or absorption rate would be accompanied by a directionally similar change in the discount rate. | ||||||||||||||||||||||||||||||||||||
-12 | The weighted average is based on the fair value of the investments included in the range. |
HEDGES_AND_OTHER_DERIVATIVE_IN1
HEDGES AND OTHER DERIVATIVE INSTRUMENTS (Tables) | 9 Months Ended | |||||||||||||||||||||||
Sep. 30, 2014 | ||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | |||||||||||||||||||||||
Summary of Net Forward Currency Sell Contracts Under Freestanding Derivatives | ' | |||||||||||||||||||||||
The fair value of forward currency sell contracts consisted of the following: | ||||||||||||||||||||||||
As of September 30, 2014: | Contract | Contract | Market | Net Unrealized | ||||||||||||||||||||
Amount in | Amount in | Value in | Appreciation | |||||||||||||||||||||
Local Currency | U.S. Dollars | U.S. Dollars | (Depreciation) | |||||||||||||||||||||
Euro, expiring 10/8/14-9/30/15 | 163,120 | $ | 221,421 | $ | 206,346 | $ | 15,075 | |||||||||||||||||
USD (buy GBP), expiring 10/31/14-9/30/15 | 78,034 | 78,034 | 79,671 | (1,637 | ) | |||||||||||||||||||
Japanese Yen, expiring 10/31/14-9/30/15 | 7,314,300 | 72,102 | 66,816 | 5,286 | ||||||||||||||||||||
Total | $ | 371,557 | $ | 352,833 | $ | 18,724 | ||||||||||||||||||
As of December 31, 2013: | ||||||||||||||||||||||||
Euro, expiring 1/8/14-10/31/14 | 115,685 | $ | 153,959 | $ | 159,485 | $ | (5,526 | ) | ||||||||||||||||
USD (buy GBP), expiring 1/8/14-9/30/14 | 54,361 | 54,361 | 50,286 | 4,075 | ||||||||||||||||||||
GBP, expiring 4/30/14 | 3,000 | 4,643 | 4,966 | (323 | ) | |||||||||||||||||||
Japanese Yen, expiring 1/31/14-1/30/15 | 6,261,700 | 63,107 | 59,581 | 3,526 | ||||||||||||||||||||
Total | $ | 276,070 | $ | 274,318 | $ | 1,752 | ||||||||||||||||||
Schedule of Fair Values of Total Return Swaps | ' | |||||||||||||||||||||||
The fair value of the TRS contract as of December 31, 2013 is included in other assets in the condensed consolidated statements of financial condition and is shown below. | ||||||||||||||||||||||||
As of December 31, 2013 | ||||||||||||||||||||||||
Notional | Fair Value | |||||||||||||||||||||||
Total-return swap | $ | 189,089 | $ | 4,515 | ||||||||||||||||||||
Summary of Impact of Freestanding Derivative Instruments on Condensed Consolidated Statement of Operations | ' | |||||||||||||||||||||||
Realized and unrealized gains and losses arising from freestanding derivative instruments were recorded in the condensed consolidated statements of operations as follows: | ||||||||||||||||||||||||
For the Three Months | For the Nine Months | |||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||
Foreign Currency Forward Contracts: | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||
General and administrative expenses (1) | $ | 17,231 | $ | (3,531 | ) | $ | 18,325 | $ | 1,318 | |||||||||||||||
Total-return Swap: | ||||||||||||||||||||||||
Investment income | $ | — | $ | 132 | $ | 2,554 | $ | 132 | ||||||||||||||||
-1 | To the extent that the Company’s freestanding derivatives are utilized to hedge its exposure to investment income and management fees earned from consolidated funds, the related hedged items are eliminated in consolidation, with the derivative impact (a positive number reflects a reduction of expenses) reflected in consolidated general and administrative expenses. | |||||||||||||||||||||||
Impact of Derivative Instruments Held by Consolidated Funds on Condensed Consolidated Statements of Operations | ' | |||||||||||||||||||||||
The impact of derivative instruments held by the consolidated funds in the condensed consolidated statements of operations was as follows: | ||||||||||||||||||||||||
Three Months Ended September 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | |||||||||||||||||||||
Foreign currency forward contracts | $ | (12,035 | ) | $ | 346,855 | $ | 9,382 | $ | (222,589 | ) | ||||||||||||||
Total-return, credit-default and interest-rate swaps | (2,829 | ) | (22,726 | ) | (1,235 | ) | 19,637 | |||||||||||||||||
Options and futures | (1,507 | ) | 6,233 | (2,871 | ) | (5,817 | ) | |||||||||||||||||
Swaptions | (666 | ) | 1,325 | — | — | |||||||||||||||||||
Total | $ | (17,037 | ) | $ | 331,687 | $ | 5,276 | $ | (208,769 | ) | ||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | Net Realized Gain (Loss) on Investments | Net Change in Unrealized Appreciation (Depreciation) on Investments | |||||||||||||||||||||
Foreign currency forward contracts | $ | (106,223 | ) | $ | 342,592 | $ | 28,934 | $ | (38,598 | ) | ||||||||||||||
Total-return, credit-default and interest-rate swaps | 41,086 | (36,290 | ) | 2,648 | 44,396 | |||||||||||||||||||
Options and futures | (22,395 | ) | 41 | (8,681 | ) | 2,762 | ||||||||||||||||||
Swaptions | (666 | ) | (3,987 | ) | — | — | ||||||||||||||||||
Total | $ | (88,198 | ) | $ | 302,356 | $ | 22,901 | $ | 8,560 | |||||||||||||||
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | ' | |||||||||||||||||||||||
The table below sets forth the setoff rights and related arrangements associated with derivative instruments held by the Company. The “gross amounts not offset in statements of financial condition” column represents derivative instruments that are eligible to be offset in accordance with applicable accounting guidance, but for which management has elected not to offset in the condensed consolidated statements of financial condition. | ||||||||||||||||||||||||
Gross Amounts of Assets (Liabilities) | Gross Amounts Offset in Assets (Liabilities) | Net Amounts of Assets (Liabilities) Presented | Gross Amounts Not Offset in Statements of Financial Condition | Net Amount | ||||||||||||||||||||
As of September 30, 2014 | Derivative Assets (Liabilities) | Cash Collateral Received (Pledged) | ||||||||||||||||||||||
Derivative Assets: | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | 20,360 | $ | — | $ | 20,360 | $ | 4,157 | $ | — | $ | 16,203 | ||||||||||||
Derivative assets of consolidated funds: | ||||||||||||||||||||||||
Foreign currency forward contracts | 312,939 | — | 312,939 | 47,035 | — | 265,904 | ||||||||||||||||||
Total-return, credit-default and interest-rate swaps | 18,843 | — | 18,843 | 14,031 | — | 4,812 | ||||||||||||||||||
Options and futures | 30,972 | — | 30,972 | 11,075 | — | 19,897 | ||||||||||||||||||
Swaptions | 1,530 | — | 1,530 | 1,530 | — | — | ||||||||||||||||||
Subtotal | 364,284 | — | 364,284 | 73,671 | — | 290,613 | ||||||||||||||||||
Total | $ | 384,644 | $ | — | $ | 384,644 | $ | 77,828 | $ | — | $ | 306,816 | ||||||||||||
Derivative Liabilities: | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | (1,636 | ) | $ | — | $ | (1,636 | ) | $ | (1,636 | ) | $ | — | $ | — | |||||||||
Interest-rate swaps | (2,521 | ) | — | (2,521 | ) | (2,521 | ) | — | — | |||||||||||||||
Subtotal | (4,157 | ) | — | (4,157 | ) | (4,157 | ) | — | — | |||||||||||||||
Derivative liabilities of consolidated funds: | ||||||||||||||||||||||||
Foreign currency forward contracts | (48,247 | ) | — | (48,247 | ) | (46,662 | ) | — | (1,585 | ) | ||||||||||||||
Total-return, credit-default and interest-rate swaps | (42,947 | ) | — | (42,947 | ) | (22,046 | ) | (17,169 | ) | (3,732 | ) | |||||||||||||
Options and futures | (4,597 | ) | — | (4,597 | ) | (4,391 | ) | (206 | ) | — | ||||||||||||||
Swaptions | (572 | ) | — | (572 | ) | (572 | ) | — | — | |||||||||||||||
Subtotal | (96,363 | ) | — | (96,363 | ) | (73,671 | ) | (17,375 | ) | (5,317 | ) | |||||||||||||
Total | $ | (100,520 | ) | $ | — | $ | (100,520 | ) | $ | (77,828 | ) | $ | (17,375 | ) | $ | (5,317 | ) | |||||||
Gross Amounts of Assets (Liabilities) | Gross Amounts Offset in Assets (Liabilities) | Net Amounts of Assets (Liabilities) Presented | Gross Amounts Not Offset in Statements of Financial Condition | Net Amount | ||||||||||||||||||||
As of December 31, 2013 | Derivative Assets (Liabilities) | Cash Collateral Received (Pledged) | ||||||||||||||||||||||
Derivative Assets: | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | 7,893 | $ | — | $ | 7,893 | $ | 5,951 | $ | — | $ | 1,942 | ||||||||||||
Total-return swaps | 4,515 | — | 4,515 | — | — | 4,515 | ||||||||||||||||||
Subtotal | 12,408 | — | 12,408 | 5,951 | — | 6,457 | ||||||||||||||||||
Derivative assets of consolidated funds: | ||||||||||||||||||||||||
Foreign currency forward contracts | 51,765 | — | 51,765 | 31,223 | — | 20,542 | ||||||||||||||||||
Total-return, credit-default and interest-rate swaps | 18,318 | — | 18,318 | 483 | — | 17,835 | ||||||||||||||||||
Options and futures | 18,138 | — | 18,138 | — | — | 18,138 | ||||||||||||||||||
Swaptions | 6,716 | — | 6,716 | 1,324 | — | 5,392 | ||||||||||||||||||
Subtotal | 94,937 | — | 94,937 | 33,030 | — | 61,907 | ||||||||||||||||||
Total | $ | 107,345 | $ | — | $ | 107,345 | $ | 38,981 | $ | — | $ | 68,364 | ||||||||||||
Derivative Liabilities: | ||||||||||||||||||||||||
Foreign currency forward contracts | $ | (6,141 | ) | $ | — | $ | (6,141 | ) | $ | (4,466 | ) | $ | — | $ | (1,675 | ) | ||||||||
Interest-rate swaps | (4,171 | ) | — | (4,171 | ) | (1,485 | ) | — | (2,686 | ) | ||||||||||||||
Subtotal | (10,312 | ) | — | (10,312 | ) | (5,951 | ) | — | (4,361 | ) | ||||||||||||||
Derivative liabilities of consolidated funds: | ||||||||||||||||||||||||
Foreign currency forward contracts | (135,246 | ) | — | (135,246 | ) | (31,223 | ) | (11,583 | ) | (92,440 | ) | |||||||||||||
Total-return, credit-default and interest-rate swaps | (7,096 | ) | — | (7,096 | ) | (483 | ) | (4,358 | ) | (2,255 | ) | |||||||||||||
Options and futures | (6,214 | ) | — | (6,214 | ) | — | (3,067 | ) | (3,147 | ) | ||||||||||||||
Swaptions | (1,324 | ) | — | (1,324 | ) | (1,324 | ) | — | — | |||||||||||||||
Subtotal | (149,880 | ) | — | (149,880 | ) | (33,030 | ) | (19,008 | ) | (97,842 | ) | |||||||||||||
Total | $ | (160,192 | ) | $ | — | $ | (160,192 | ) | $ | (38,981 | ) | $ | (19,008 | ) | $ | (102,203 | ) | |||||||
DEBT_OBLIGATIONS_AND_CREDIT_FA1
DEBT OBLIGATIONS AND CREDIT FACILITIES (Tables) | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2014 | ||||||||||||||||||||
Debt Disclosure [Abstract] | ' | |||||||||||||||||||
Debt Obligations | ' | |||||||||||||||||||
The Company’s debt obligations are set forth below: | ||||||||||||||||||||
As of | ||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||
2014 | 2013 | |||||||||||||||||||
$75,000, 5.03%, issued in June 2004, payable in seven equal annual installments starting June 14, 2008 | $ | — | $ | 10,714 | ||||||||||||||||
$50,000, 6.09%, issued in June 2006, payable on June 6, 2016 | 50,000 | 50,000 | ||||||||||||||||||
$50,000, 5.82%, issued in November 2006, payable on November 8, 2016 | 50,000 | 50,000 | ||||||||||||||||||
$250,000, 6.75%, issued in November 2009, payable on December 2, 2019 | 250,000 | 250,000 | ||||||||||||||||||
$250,000, variable rate term loan issued in December 2012, payable 2.5% per quarter through September 2017, final $125,000 payment on December 21, 2017, prepaid in March 2014 | — | 218,750 | ||||||||||||||||||
$250,000, rate as described below, term loan issued in March 2014, payable on March 31, 2019 | 250,000 | — | ||||||||||||||||||
$50,000, 3.91%, issued in September 2014, payable on September 3, 2024 | 50,000 | — | ||||||||||||||||||
$100,000, 4.01%, issued in September 2014, payable on September 3, 2026 | 100,000 | — | ||||||||||||||||||
$100,000, 4.21%, issued in September 2014, payable on September 3, 2029 | 100,000 | — | ||||||||||||||||||
Total remaining principal | $ | 850,000 | $ | 579,464 | ||||||||||||||||
Future Principal Payments of Debt Obligations | ' | |||||||||||||||||||
Future scheduled principal payments with respect to the CLO loans payable as of September 30, 2014 were as follows: | ||||||||||||||||||||
Remainder of 2014 | $ | — | ||||||||||||||||||
2015 | — | |||||||||||||||||||
2016 | — | |||||||||||||||||||
2017 | — | |||||||||||||||||||
2018 | 74,676 | |||||||||||||||||||
Thereafter | 903,850 | |||||||||||||||||||
Total | $ | 978,526 | ||||||||||||||||||
Future scheduled principal payments of debt obligations as of September 30, 2014 were as follows: | ||||||||||||||||||||
Remainder of 2014 | $ | — | ||||||||||||||||||
2015 | — | |||||||||||||||||||
2016 | 100,000 | |||||||||||||||||||
2017 | — | |||||||||||||||||||
2018 | — | |||||||||||||||||||
Thereafter | 750,000 | |||||||||||||||||||
Total | $ | 850,000 | ||||||||||||||||||
Revolving Bank Credit Facilities and Term Loans Outstanding of Consolidated Funds | ' | |||||||||||||||||||
The consolidated funds had the following revolving credit facilities and term loans outstanding: | ||||||||||||||||||||
Credit Agreement | Outstanding Amount as of | Facility Capacity | LIBOR | Maturity | Commitment Fee Rate | L/C Fee (2) | ||||||||||||||
September 30, | December 31, | Margin (1) | ||||||||||||||||||
2014 | 2013 | |||||||||||||||||||
Credit facility (3) | $ | 434,000 | $ | 434,000 | $ | 435,000 | 1.45% | 11/14/18 | N/A | N/A | ||||||||||
Senior variable rate notes (3) | 249,500 | 249,500 | $ | 249,500 | 1.55% | 10/20/22 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 499,221 | 498,916 | $ | 500,000 | 1.20% | 4/20/23 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 402,410 | 402,375 | $ | 402,500 | 1.20% | 7/20/23 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 64,500 | 64,500 | $ | 64,500 | 1.65% | 7/20/23 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 420,000 | — | $ | 420,000 | 1.47% | 8/15/15 | N/A | N/A | ||||||||||||
Senior variable rate notes (3) | 84,316 | — | $ | 86,000 | 2.10% | 8/15/15 | N/A | N/A | ||||||||||||
Credit facility (3)(4) | — | — | $ | 650,000 | 1.25% | 4/11/17 | N/A | N/A | ||||||||||||
Revolving credit facility | 198,551 | — | $ | 350,000 | 2.50% | 8/14/15 | 0.25% | 2.00% | ||||||||||||
Revolving credit facility | 500,000 | 400,000 | $ | 500,000 | 1.60% | 6/26/15 | 0.25% | N/A | ||||||||||||
Revolving credit facility | 85,200 | 67,000 | $ | 150,000 | 1.75% | 12/15/14 | 0.35% | N/A | ||||||||||||
Revolving credit facility | 27,325 | — | $ | 125,000 | 1.75% | 5/20/15 | 0.35% | N/A | ||||||||||||
Revolving credit facility | 35,000 | — | $ | 55,000 | 2.00% | 12/15/15 | 0.35% | 2.00% | ||||||||||||
Revolving credit facility | — | — | $ | 40,000 | 1.50% | 12/5/14 | 0.30% | 1.50% | ||||||||||||
Euro-denominated revolving credit facility | 676,287 | 13,090 | € | 550,000 | 1.65% | 2/25/16 | 0.25% | 1.65% | ||||||||||||
Euro-denominated revolving credit facility | 77,135 | — | € | 100,000 | 1.95% | 2/2/16 | 0.40% | 1.95% | ||||||||||||
Revolving credit facility | — | 2,800 | $ | 10,000 | 2.25% | 9/1/14 | 0.38% | N/A | ||||||||||||
Revolving credit facility | 100,000 | 165,000 | $ | 350,000 | 1.65% | 3/22/15 | 0.25% | N/A | ||||||||||||
Revolving credit facility | 120,200 | — | $ | 150,000 | 1.60% | 1/16/17 | 0.25% | 1.60% | ||||||||||||
Revolving credit facility | 28,850 | — | $ | 35,000 | 1.50% | 12/11/15 | 0.20% | N/A | ||||||||||||
Revolving credit facility | 58,265 | — | $ | 61,000 | 2.95% | 3/15/19 | N/A | N/A | ||||||||||||
Revolving credit facility | 70,719 | — | $ | 70,000 | 3.58% | 6/19/15 | N/A | N/A | ||||||||||||
Revolving credit facility | — | — | $ | 100,000 | 1.60% | 9/8/16 | 0.25% | 2.00% | ||||||||||||
Credit facility (5) | 194,025 | — | $ | 194,025 | 2.04% | Various | N/A | N/A | ||||||||||||
$ | 4,325,504 | $ | 2,297,181 | |||||||||||||||||
-1 | The facilities bear interest, at the borrower’s option, at (a) an annual rate of LIBOR plus the applicable margin or (b) an alternate base rate, as defined in the respective credit agreement. | |||||||||||||||||||
-2 | Certain facilities allow for the issuance of letters of credit at an applicable annual fee. As of September 30, 2014 and December 31, 2013, outstanding standby letters of credit totaled $42,881 and $55,954, respectively. | |||||||||||||||||||
-3 | The credit facility is collateralized by the portfolio investments and cash and cash-equivalents of the fund. | |||||||||||||||||||
-4 | The LIBOR margin is 1.25% through April 11, 2015, and 2.50% thereafter. | |||||||||||||||||||
-5 | The credit facility is collateralized by specific investments of the fund. Of the total balance outstanding, $162.1 million matures on March 11, 2015 and the remaining $31.9 million matures on February 11, 2016. | |||||||||||||||||||
Schedule of Collateralized Loan Obligation | ' | |||||||||||||||||||
The table below sets forth the outstanding loans payable of the CLOs. | ||||||||||||||||||||
As of September 30, 2014 | ||||||||||||||||||||
Outstanding Borrowings | Fair Value (1) | Weighted Average Interest Rate | Weighted Average Remaining Maturity (years) | |||||||||||||||||
Senior secured notes (2) | $ | 456,433 | $ | 458,856 | 2.25% | 10.5 | ||||||||||||||
Senior secured notes (3) | 74,676 | 74,676 | 2.59% | 4.3 | ||||||||||||||||
Senior secured notes (4) | 422,785 | 417,317 | 2.58% | 13 | ||||||||||||||||
Subordinated note (5) | 24,632 | 24,632 | N/A | 13 | ||||||||||||||||
$ | 978,526 | $ | 975,481 | |||||||||||||||||
-1 | The debt obligations of the CLOs are Level III valuations and were valued using prices obtained from pricing vendors or recent transactions. Financial instruments that are valued using quoted prices for the subject or similar securities are generally classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. Financial instruments that are valued based on recent transactions are generally defined as securities purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. | |||||||||||||||||||
-2 | The weighted average interest rate was LIBOR plus 2.01%. | |||||||||||||||||||
-3 | The interest rate was LIBOR plus a margin determined based on a formula as defined in the respective borrowing agreements, which incorporate different borrowing values based on the characteristics of collateral investments purchased. The weighted average unused commitment fee rate ranged from 0% to 2.0%. | |||||||||||||||||||
-4 | The weighted average interest rate was EURIBOR plus 2.21%. | |||||||||||||||||||
-5 | The subordinated note does not have a contractual interest rate; instead, it receives distributions from the excess cash flows generated by the CLO. The carrying value approximates fair value due to the recent issuance date. |
NONCONTROLLING_REDEEMABLE_INTE1
NON-CONTROLLING REDEEMABLE INTERESTS IN CONSOLIDATED FUNDS (Tables) | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Non-Controlling Redeemable Interests in Consolidated Funds [Abstract] | ' | |||||||
Summary of Changes in Non-controlling Redeemable Interests in Consolidated Funds | ' | |||||||
The following table sets forth a summary of changes in the non-controlling redeemable interests in the consolidated funds. Dividends reinvested and in-kind contributions or distributions are non-cash in nature and have been grossed up in the table below. | ||||||||
Nine Months Ended September 30, | ||||||||
2014 | 2013 | |||||||
Beginning balance | $ | 38,834,831 | $ | 39,670,831 | ||||
Contributions | 7,250,262 | 4,613,588 | ||||||
Distributions | (5,971,132 | ) | (10,033,373 | ) | ||||
Net income | 1,842,779 | 3,743,327 | ||||||
Change in distributions payable | (944 | ) | 234,409 | |||||
Change in accrued or deferred contributions | (7,000 | ) | 3,525 | |||||
Initial consolidation of a fund | 902,979 | — | ||||||
Foreign currency translation and other | (388,447 | ) | 97,605 | |||||
Ending balance | $ | 42,463,328 | $ | 38,329,912 | ||||
UNITHOLDERS_CAPITAL_Tables
UNITHOLDERS' CAPITAL (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Stockholders' Equity Note [Abstract] | ' | |||||||||||||||
Summary of Net Income (Loss) | ' | |||||||||||||||
The following table sets forth a summary of the net income attributable to the OCGH unitholders' non-controlling interest and to the Class A unitholders: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Weighted average Oaktree Operating Group units outstanding (in thousands): | ||||||||||||||||
OCGH non-controlling interest | 109,329 | 112,791 | 110,362 | 117,103 | ||||||||||||
Class A unitholders | 43,480 | 38,239 | 42,234 | 33,845 | ||||||||||||
Total weighted average units outstanding | 152,809 | 151,030 | 152,596 | 150,948 | ||||||||||||
Oaktree Operating Group net income: | ||||||||||||||||
Net income attributable to OCGH non-controlling interest | $ | 64,683 | $ | 129,408 | $ | 320,054 | $ | 617,191 | ||||||||
Net income attributable to Class A unitholders | 25,725 | 43,875 | 119,957 | 172,631 | ||||||||||||
Oaktree Operating Group net income (1) | $ | 90,408 | $ | 173,283 | $ | 440,011 | $ | 789,822 | ||||||||
Net income attributable to Oaktree Capital Group, LLC: | ||||||||||||||||
Oaktree Operating Group net income attributable to Class A unitholders | $ | 25,725 | $ | 43,875 | $ | 119,957 | $ | 172,631 | ||||||||
Non-Operating Group expenses | (264 | ) | (271 | ) | (1,149 | ) | (947 | ) | ||||||||
Income tax expense of Intermediate Holding Companies | (6,548 | ) | (656 | ) | (16,915 | ) | (14,593 | ) | ||||||||
Net income attributable to Oaktree Capital Group, LLC | $ | 18,913 | $ | 42,948 | $ | 101,893 | $ | 157,091 | ||||||||
(1) Oaktree Operating Group net income attributable to other non-controlling interests was $2,868. | ||||||||||||||||
Changes in Company Ownership Interest | ' | |||||||||||||||
The effects of changes in the Company’s ownership interest in the Oaktree Operating Group are set forth below: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income attributable to Oaktree Capital Group, LLC | $ | 18,913 | $ | 42,948 | $ | 101,893 | $ | 157,091 | ||||||||
Equity reallocation between controlling and non-controlling interests | (391 | ) | (160 | ) | 48,725 | 76,685 | ||||||||||
Change from net income attributable to Oaktree Capital Group, LLC and transfers from (to) non-controlling interest | $ | 18,522 | $ | 42,788 | $ | 150,618 | $ | 233,776 | ||||||||
EARNINGS_PER_UNIT_Tables
EARNINGS PER UNIT (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||||||
Computations of Net Income (Loss) Per Unit | ' | |||||||||||||||
The computations of net income per Class A unit are set forth below: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Weighted average units outstanding: | (in thousands, except per unit amounts) | |||||||||||||||
Class A units outstanding | 43,480 | 38,239 | 42,234 | 33,845 | ||||||||||||
OCGH units exchangeable into Class A units (1) | — | — | — | — | ||||||||||||
Total weighted average units outstanding | 43,480 | 38,239 | 42,234 | 33,845 | ||||||||||||
Net income per Class A unit: | ||||||||||||||||
Net income | $ | 18,913 | $ | 42,948 | $ | 101,893 | $ | 157,091 | ||||||||
Weighted average units outstanding | 43,480 | 38,239 | 42,234 | 33,845 | ||||||||||||
Basic and diluted net income per Class A unit | $ | 0.43 | $ | 1.12 | $ | 2.41 | $ | 4.64 | ||||||||
-1 | Vested OCGH units are potentially exchangeable on a one-for-one basis into Class A units. As of September 30, 2014, there were 109,372,950 OCGH units outstanding, accordingly, the Company may cumulatively issue up to 109,372,950 additional Class A units through August 1, 2024 if all such units were exchanged. For all periods presented, OCGH units have been excluded from the calculation of diluted earnings per unit because the exchange of these units would proportionally increase Oaktree Capital Group, LLC’s interest in the Oaktree Operating Group and could have an anti-dilutive effect on earnings per unit to the extent that tax-related or other expenses were incurred by the Company as a result of the exchange. |
EQUITYBASED_COMPENSATION_Table
EQUITY-BASED COMPENSATION (Tables) | 9 Months Ended | |||||||||||||
Sep. 30, 2014 | ||||||||||||||
Share-based Compensation [Abstract] | ' | |||||||||||||
Summary of Unvested Equity-Based Awards and Changes | ' | |||||||||||||
A summary of the status of the Company’s unvested equity-based awards as of September 30, 2014 and a summary of changes for the nine months then ended are presented below (actual dollars per unit): | ||||||||||||||
Class A Units | OCGH Units | |||||||||||||
Number of Units | Weighted Average Grant Date Fair Value | Number of Units | Weighted Average Grant Date Fair Value | |||||||||||
Balance, December 31, 2013 | 16,582 | $ | 45.34 | 4,465,722 | $ | 30.3 | ||||||||
Granted | 7,164 | 58.88 | 1,770,418 | 43.98 | ||||||||||
Vested | (4,697 | ) | 44.54 | (1,073,170 | ) | 24.63 | ||||||||
Forfeited | — | — | (55,978 | ) | 34.42 | |||||||||
Balance, September 30, 2014 | 19,049 | $ | 50.63 | 5,106,992 | $ | 36.19 | ||||||||
Schedule of Unvested Units Expected to Vest | ' | |||||||||||||
As of September 30, 2014, unvested units were expected to vest as follows: | ||||||||||||||
Number of | Weighted | |||||||||||||
Units | Average | |||||||||||||
Remaining | ||||||||||||||
Service Term | ||||||||||||||
(Years) | ||||||||||||||
Class A units | 19,049 | 3 | ||||||||||||
OCGH units | 5,106,992 | 4.8 | ||||||||||||
RELATEDPARTY_TRANSACTIONS_Tabl
RELATED-PARTY TRANSACTIONS (Tables) | 9 Months Ended | |||||||
Sep. 30, 2014 | ||||||||
Related Party Transactions [Abstract] | ' | |||||||
Amounts Due from and Due to Affiliates | ' | |||||||
The fair value of amounts due to affiliates approximated $168,386 and $123,497 as of September 30, 2014 and December 31, 2013, respectively, based on a discount rate of 10.0%. | ||||||||
As of | ||||||||
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
Due from affiliates: | ||||||||
Loans | $ | 40,872 | $ | 41,095 | ||||
Amounts due from non-consolidated funds | 1,655 | 1,220 | ||||||
Payments made on behalf of non-consolidated entities | 3,559 | 3,272 | ||||||
Non-interest bearing advances made to certain non-controlling interest holders and employees | 1,686 | 2,187 | ||||||
Total due from affiliates | $ | 47,772 | $ | 47,774 | ||||
Due to affiliates: | ||||||||
Due to OCGH unitholders in connection with the tax receivable agreement (please see note 12) | $ | 320,940 | $ | 240,911 | ||||
Amounts due to senior executives, certain non-controlling interest holders and employees | 490 | 2,075 | ||||||
Total due to affiliates | $ | 321,430 | $ | 242,986 | ||||
SEGMENT_REPORTING_Tables
SEGMENT REPORTING (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
Adjusted Net Income | ' | |||||||||||||||
ANI was as follows: | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues: | ||||||||||||||||
Management fees | $ | 194,509 | $ | 185,580 | $ | 572,028 | $ | 552,281 | ||||||||
Incentive income | 86,324 | 122,424 | 438,398 | 787,665 | ||||||||||||
Investment income (loss) | (2,361 | ) | 53,558 | 98,318 | 170,184 | |||||||||||
Total revenues | 278,472 | 361,562 | 1,108,744 | 1,510,130 | ||||||||||||
Expenses: | ||||||||||||||||
Compensation and benefits | (99,402 | ) | (95,561 | ) | (290,234 | ) | (279,344 | ) | ||||||||
Equity-based compensation | (5,185 | ) | (1,070 | ) | (14,279 | ) | (2,646 | ) | ||||||||
Incentive income compensation | (39,814 | ) | (49,222 | ) | (207,789 | ) | (308,446 | ) | ||||||||
General and administrative | (29,687 | ) | (27,389 | ) | (91,380 | ) | (80,889 | ) | ||||||||
Depreciation and amortization | (1,914 | ) | (1,791 | ) | (5,650 | ) | (5,266 | ) | ||||||||
Total expenses | (176,002 | ) | (175,033 | ) | (609,332 | ) | (676,591 | ) | ||||||||
Adjusted net income before interest and other income (expense) | 102,470 | 186,529 | 499,412 | 833,539 | ||||||||||||
Interest expense, net of interest income (1) | (7,419 | ) | (7,074 | ) | (20,978 | ) | (21,617 | ) | ||||||||
Other income (expense), net | 10 | 148 | (1,679 | ) | 412 | |||||||||||
Adjusted net income | $ | 95,061 | $ | 179,603 | $ | 476,755 | $ | 812,334 | ||||||||
-1 | Interest income was $0.9 million for both the three months ended September 30, 2014 and 2013, respectively, and $2.7 million and $2.4 million for the nine months ended September 30, 2014 and 2013, respectively. | |||||||||||||||
Reconciliation of Net Income (Loss) Attributable to Oaktree Capital Group, LLC to Adjusted Net Income | ' | |||||||||||||||
A reconciliation of net income attributable to Oaktree Capital Group, LLC to adjusted net income of the investment management segment is presented below. | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income attributable to Oaktree Capital Group, LLC | $ | 18,913 | $ | 42,948 | $ | 101,893 | $ | 157,091 | ||||||||
Incentive income (1) | (3,234 | ) | — | 55,124 | — | |||||||||||
Incentive income compensation (1) | 3,234 | — | (36,988 | ) | — | |||||||||||
Equity-based compensation (2) | 5,372 | 6,250 | 15,947 | 18,231 | ||||||||||||
Amortization of intangibles (3) | 488 | — | 488 | — | ||||||||||||
Income taxes (4) | 5,341 | 726 | 19,088 | 18,874 | ||||||||||||
Non-Operating Group expenses (5) | 264 | 271 | 1,149 | 947 | ||||||||||||
OCGH non-controlling interest (5) | 64,683 | 129,408 | 320,054 | 617,191 | ||||||||||||
Adjusted net income | $ | 95,061 | $ | 179,603 | $ | 476,755 | $ | 812,334 | ||||||||
-1 | This adjustment adds back the effect of timing differences associated with the recognition of incentive income and incentive income compensation expense between adjusted net income and net income attributable to OCG. There were no adjustments attributable to timing differences for the three and nine months ended September 30, 2013. | |||||||||||||||
-2 | This adjustment adds back the effect of equity-based compensation charges related to unit grants made before the Company’s initial public offering, which is excluded from adjusted net income because it is a non-cash charge that does not affect the Company’s financial position. | |||||||||||||||
-3 | This adjustment adds back acquisition-related amortization of intangibles. | |||||||||||||||
-4 | Because adjusted net income is a pre-tax measure, this adjustment eliminates the effect of income tax expense from adjusted net income. | |||||||||||||||
-5 | Because adjusted net income is calculated at the Operating Group level, this adjustment adds back the effect of items applicable to OCG, its Intermediate Holding Companies or the OCGH non-controlling interest. | |||||||||||||||
Schedule of Reconciliation of Total Segments to Income Loss Attributable to Oaktree Capital Group, LLC and Total Assets | ' | |||||||||||||||
The following tables reconcile the Company’s segment information to the condensed consolidated financial statements: | ||||||||||||||||
As of or for the Three Months Ended September 30, 2014 | ||||||||||||||||
Segment | Adjustments | Consolidated | ||||||||||||||
Management fees (1) | $ | 194,509 | $ | (140,266 | ) | $ | 54,243 | |||||||||
Incentive income (1) | 86,324 | (86,324 | ) | — | ||||||||||||
Investment income (loss) (1) | (2,361 | ) | 8,129 | 5,768 | ||||||||||||
Total expenses (2) | (176,002 | ) | (76,399 | ) | (252,401 | ) | ||||||||||
Interest expense, net (3) | (7,419 | ) | (27,145 | ) | (34,564 | ) | ||||||||||
Other income, net (4) | 10 | 2,685 | 2,695 | |||||||||||||
Other income (loss) of consolidated funds (5) | — | (349,360 | ) | (349,360 | ) | |||||||||||
Income taxes | — | (5,341 | ) | (5,341 | ) | |||||||||||
Net loss attributable to non-controlling interests in consolidated funds | — | 665,424 | 665,424 | |||||||||||||
Net income attributable to non-controlling interests in consolidated subsidiaries | — | (67,551 | ) | (67,551 | ) | |||||||||||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC | $ | 95,061 | $ | (76,148 | ) | $ | 18,913 | |||||||||
Corporate investments (6) | $ | 1,465,211 | $ | (1,324,475 | ) | $ | 140,736 | |||||||||
Total assets (7) | $ | 3,245,514 | $ | 49,401,937 | $ | 52,647,451 | ||||||||||
-1 | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||||||||||
-2 | The expense adjustment consists of (a) equity-based compensation charges of $5,372 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $64,356, (c) expenses incurred by the Intermediate Holding Companies of $264, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of $3,234, (e) acquisition-related amortization of intangibles of $488 and (f) adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP of $2,685. | |||||||||||||||
-3 | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||||||||||
-4 | The adjustment to other income, net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | |||||||||||||||
-5 | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | |||||||||||||||
-6 | The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds, including investments in its CLOs, that are treated as equity- or cost-method investments for segment reporting. Of the $1.5 billion, equity-method investments accounted for $1.3 billion. | |||||||||||||||
-7 | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. | |||||||||||||||
As of or for the Three Months Ended September 30, 2013 | ||||||||||||||||
Segment | Adjustments | Consolidated | ||||||||||||||
Management fees (1) | $ | 185,580 | $ | (128,794 | ) | $ | 56,786 | |||||||||
Incentive income (1) | 122,424 | (122,424 | ) | — | ||||||||||||
Investment income (1) | 53,558 | (42,090 | ) | 11,468 | ||||||||||||
Total expenses (2) | (175,033 | ) | (39,125 | ) | (214,158 | ) | ||||||||||
Interest expense, net (3) | (7,074 | ) | (10,263 | ) | (17,337 | ) | ||||||||||
Other income, net | 148 | — | 148 | |||||||||||||
Other income of consolidated funds (4) | — | 1,253,050 | 1,253,050 | |||||||||||||
Income taxes | — | (726 | ) | (726 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated funds | — | (916,875 | ) | (916,875 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated subsidiaries | — | (129,408 | ) | (129,408 | ) | |||||||||||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC | $ | 179,603 | $ | (136,655 | ) | $ | 42,948 | |||||||||
Corporate investments (5) | $ | 1,100,500 | $ | (1,009,820 | ) | $ | 90,680 | |||||||||
Total assets (6) | $ | 2,649,360 | $ | 42,051,821 | $ | 44,701,181 | ||||||||||
-1 | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||||||||||
-2 | The expense adjustment consists of (a) equity-based compensation charges of $6,250 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $32,604 and (c) expenses incurred by the Intermediate Holding Companies of $271. | |||||||||||||||
-3 | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||||||||||
-4 | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | |||||||||||||||
-5 | The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds that are treated as equity-method investments for segment reporting. | |||||||||||||||
-6 | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. | |||||||||||||||
As of or for the Nine Months Ended September 30, 2014 | ||||||||||||||||
Segment | Adjustments | Consolidated | ||||||||||||||
Management fees (1) | $ | 572,028 | $ | (425,794 | ) | $ | 146,234 | |||||||||
Incentive income (1) | 438,398 | (438,398 | ) | — | ||||||||||||
Investment income (1) | 98,318 | (83,169 | ) | 15,149 | ||||||||||||
Total expenses (2) | (609,332 | ) | (116,773 | ) | (726,105 | ) | ||||||||||
Interest expense, net (3) | (20,978 | ) | (63,285 | ) | (84,263 | ) | ||||||||||
Other income (expense), net (4) | (1,679 | ) | 2,685 | 1,006 | ||||||||||||
Other income of consolidated funds (5) | — | 2,935,534 | 2,935,534 | |||||||||||||
Income taxes | — | (19,088 | ) | (19,088 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated funds | — | (1,843,652 | ) | (1,843,652 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated subsidiaries | — | (322,922 | ) | (322,922 | ) | |||||||||||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC | $ | 476,755 | $ | (374,862 | ) | $ | 101,893 | |||||||||
Corporate investments (6) | $ | 1,465,211 | $ | (1,324,475 | ) | $ | 140,736 | |||||||||
Total assets (7) | $ | 3,245,514 | $ | 49,401,937 | $ | 52,647,451 | ||||||||||
-1 | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||||||||||
-2 | The expense adjustment consists of (a) equity-based compensation charges of $15,947 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $133,492, (c) expenses incurred by the Intermediate Holding Companies of $1,149, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of $36,988, (e) acquisition-related amortization of intangibles of $488 and (f) adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP of $2,685. | |||||||||||||||
-3 | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||||||||||
-4 | The adjustment to other income (expense), net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | |||||||||||||||
-5 | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | |||||||||||||||
-6 | The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds, including investments in its CLOs, that are treated as equity- or cost-method investments for segment reporting. Of the $1.5 billion, equity-method investments accounted for $1.3 billion. | |||||||||||||||
-7 | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. | |||||||||||||||
As of or for the Nine Months Ended September 30, 2013 | ||||||||||||||||
Segment | Adjustments | Consolidated | ||||||||||||||
Management fees (1) | $ | 552,281 | $ | (402,859 | ) | $ | 149,422 | |||||||||
Incentive income (1) | 787,665 | (785,348 | ) | 2,317 | ||||||||||||
Investment income (1) | 170,184 | (147,584 | ) | 22,600 | ||||||||||||
Total expenses (2) | (676,591 | ) | (98,612 | ) | (775,203 | ) | ||||||||||
Interest expense, net (3) | (21,617 | ) | (21,314 | ) | (42,931 | ) | ||||||||||
Other income, net | 412 | — | 412 | |||||||||||||
Other income of consolidated funds (4) | — | 5,179,866 | 5,179,866 | |||||||||||||
Income taxes | — | (18,874 | ) | (18,874 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated funds | — | (3,743,327 | ) | (3,743,327 | ) | |||||||||||
Net income attributable to non-controlling interests in consolidated subsidiaries | — | (617,191 | ) | (617,191 | ) | |||||||||||
Adjusted net income/net income attributable to Oaktree Capital Group, LLC | $ | 812,334 | $ | (655,243 | ) | $ | 157,091 | |||||||||
Corporate investments (5) | $ | 1,100,500 | $ | (1,009,820 | ) | $ | 90,680 | |||||||||
Total assets (6) | $ | 2,649,360 | $ | 42,051,821 | $ | 44,701,181 | ||||||||||
-1 | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||||||||||
-2 | The expense adjustment consists of (a) equity-based compensation charges of $18,231 related to unit grants made before the Company’s initial public offering, (b) consolidated fund expenses of $79,434 and (c) expenses incurred by the Intermediate Holding Companies of $947. | |||||||||||||||
-3 | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||||||||||
-4 | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | |||||||||||||||
-5 | The adjustment to corporate investments is to remove from segment assets the Company’s investments in the consolidated funds that are treated as equity-method investments for segment reporting. | |||||||||||||||
-6 | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. |
ORGANIZATION_AND_BASIS_OF_PRES1
ORGANIZATION AND BASIS OF PRESENTATION (Details) | 9 Months Ended |
Sep. 30, 2014 | |
vote | |
partnership_interest | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Limited Liability Company (LLC) ownership interest (as a percent) | 100.00% |
Number of partnership interests | 1 |
Number of votes per Class B Unit | 10 |
Number of votes Per Class A Unit | 1 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (USD $) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2014 | Dec. 31, 2013 | |
entity | entity | |
Variable Interest Entity, Primary Beneficiary | ' | ' |
Variable Interest Entity [Line Items] | ' | ' |
Number of variable interest entities that are consolidated | 6 | 2 |
Assets | $1,300,000,000 | ' |
Liabilities | 1,100,000,000 | ' |
Maximum risk of loss | $126,100,000 | ' |
Variable Interest Entity, Primary Beneficiary | Remaining Variable Interest Entities | ' | ' |
Variable Interest Entity [Line Items] | ' | ' |
Number of variable interest entities that are consolidated | 5 | ' |
Variable Interest Entity, Primary Beneficiary | CLO not Priced | ' | ' |
Variable Interest Entity [Line Items] | ' | ' |
Number of variable interest entities that are consolidated | 3 | ' |
Contractual Rights to Earn Future Fee Income | Minimum | ' | ' |
Variable Interest Entity [Line Items] | ' | ' |
Estimated useful lives in years | '3 years | ' |
Contractual Rights to Earn Future Fee Income | Maximum | ' | ' |
Variable Interest Entity [Line Items] | ' | ' |
Estimated useful lives in years | '7 years | ' |
BUSINESS_COMBINATIONS_Details
BUSINESS COMBINATIONS (Details) (Highstar Capital, USD $) | 0 Months Ended | |
In Millions, except Share data, unless otherwise specified | Aug. 01, 2014 | Jul. 31, 2014 |
Business Acquisition [Line Items] | ' | ' |
Cash | $31.40 | ' |
OCGH Units (in shares) | 100,595 | ' |
Contingent consideration | 60 | ' |
Goodwill | ' | 50.8 |
Intangible assets | ' | 28 |
Acquisition of non-controlling interests related to the Highstar acquisition | ' | 72.2 |
Maximum | ' | ' |
Business Acquisition [Line Items] | ' | ' |
Contingent consideration | $60 | ' |
INVESTMENTS_AT_FAIR_VALUE_Inve
INVESTMENTS, AT FAIR VALUE - Investments, at Fair Value (Detail) (USD $) | Sep. 30, 2014 | Feb. 28, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | |||
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Total investments, at fair value | $45,304,349 | $312,900 | $39,911,888 |
Total investments, at fair value, Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 100.00% | ' | 100.00% |
Debt securities: | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 18,042,302 | ' | 17,720,189 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 39.80% | ' | 44.40% |
Equity securities: | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 27,262,047 | ' | 22,191,699 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 60.20% | ' | 55.60% |
Securities sold short b equities | -89,869 | ' | -140,251 |
United States: | Debt securities: | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 12,423,415 | ' | 12,089,569 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 27.40% | ' | 30.30% |
United States: | Debt securities: | Consumer discretionary | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 2,884,039 | ' | 3,017,755 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 6.40% | ' | 7.60% |
United States: | Debt securities: | Consumer staples | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 585,963 | ' | 801,959 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 1.30% | ' | 2.00% |
United States: | Debt securities: | Energy | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 909,878 | ' | 650,336 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 2.00% | ' | 1.60% |
United States: | Debt securities: | Financials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 613,796 | ' | 554,115 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 1.40% | ' | 1.40% |
United States: | Debt securities: | Government | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 145,965 | ' | 0 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.30% | ' | 0.00% |
United States: | Debt securities: | Health care | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 1,002,629 | ' | 600,570 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 2.20% | ' | 1.50% |
United States: | Debt securities: | Industrials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 1,798,894 | ' | 1,768,600 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 4.00% | ' | 4.40% |
United States: | Debt securities: | Information technology | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 1,142,531 | ' | 1,130,614 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 2.50% | ' | 2.80% |
United States: | Debt securities: | Materials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 1,501,061 | ' | 1,094,476 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 3.30% | ' | 2.70% |
United States: | Debt securities: | Telecommunication services | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 325,599 | ' | 289,046 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.70% | ' | 0.70% |
United States: | Debt securities: | Utilities | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 1,513,060 | ' | 2,182,098 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 3.30% | ' | 5.60% |
United States: | Equity securities: | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 16,724,918 | ' | 14,240,613 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 36.90% | ' | 35.70% |
United States: | Equity securities: | Consumer discretionary | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 2,709,327 | ' | 3,164,000 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 6.00% | ' | 7.90% |
United States: | Equity securities: | Consumer staples | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 530,953 | ' | 482,521 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 1.20% | ' | 1.20% |
United States: | Equity securities: | Energy | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 1,721,697 | ' | 570,839 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 3.80% | ' | 1.40% |
United States: | Equity securities: | Financials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 7,075,077 | ' | 6,474,365 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 15.60% | ' | 16.30% |
United States: | Equity securities: | Health care | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 263,805 | ' | 310,582 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.60% | ' | 0.80% |
United States: | Equity securities: | Industrials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 2,940,799 | ' | 1,840,900 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 6.50% | ' | 4.60% |
United States: | Equity securities: | Information technology | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 229,594 | ' | 227,608 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.50% | ' | 0.60% |
United States: | Equity securities: | Materials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 951,037 | ' | 923,933 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 2.10% | ' | 2.30% |
United States: | Equity securities: | Telecommunication services | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 31,600 | ' | 51,881 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.00% | ' | 0.10% |
United States: | Equity securities: | Utilities | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 271,029 | ' | 193,984 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.60% | ' | 0.50% |
Europe: | Debt securities: | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 3,804,086 | ' | 3,885,082 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 8.40% | ' | 9.70% |
Europe: | Debt securities: | Consumer discretionary | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 1,454,743 | ' | 1,519,530 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 3.20% | ' | 3.80% |
Europe: | Debt securities: | Consumer staples | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 187,613 | ' | 159,489 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.40% | ' | 0.40% |
Europe: | Debt securities: | Energy | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 376,966 | ' | 295,942 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.80% | ' | 0.70% |
Europe: | Debt securities: | Financials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 696,012 | ' | 612,123 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 1.50% | ' | 1.50% |
Europe: | Debt securities: | Health care | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 92,525 | ' | 39,189 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.20% | ' | 0.10% |
Europe: | Debt securities: | Industrials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 347,871 | ' | 378,797 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.80% | ' | 1.00% |
Europe: | Debt securities: | Information technology | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 47,921 | ' | 22,216 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 0.10% |
Europe: | Debt securities: | Materials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 463,134 | ' | 663,984 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 1.00% | ' | 1.70% |
Europe: | Debt securities: | Telecommunication services | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 111,857 | ' | 175,231 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.30% | ' | 0.40% |
Europe: | Debt securities: | Utilities | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 25,444 | ' | 18,581 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 0.00% |
Europe: | Equity securities: | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 6,418,706 | ' | 4,526,108 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 14.20% | ' | 11.30% |
Europe: | Equity securities: | Consumer discretionary | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 224,628 | ' | 198,045 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.50% | ' | 0.50% |
Europe: | Equity securities: | Consumer staples | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 49,204 | ' | 385,595 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 1.00% |
Europe: | Equity securities: | Energy | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 122,805 | ' | 129,207 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.30% | ' | 0.30% |
Europe: | Equity securities: | Financials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 4,223,002 | ' | 2,763,198 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 9.30% | ' | 6.90% |
Europe: | Equity securities: | Health care | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 54,600 | ' | 13,084 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 0.00% |
Europe: | Equity securities: | Industrials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 1,353,026 | ' | 784,524 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 3.00% | ' | 2.00% |
Europe: | Equity securities: | Information technology | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 2,052 | ' | 1,341 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.00% | ' | 0.00% |
Europe: | Equity securities: | Materials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 389,389 | ' | 249,732 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.90% | ' | 0.60% |
Europe: | Equity securities: | Telecommunication services | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 0 | ' | 1,382 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.00% | ' | 0.00% |
Asia and other: | Debt securities: | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 1,814,801 | ' | 1,745,538 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 4.00% | ' | 4.40% |
Asia and other: | Debt securities: | Consumer discretionary | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 139,071 | ' | 93,087 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.30% | ' | 0.20% |
Asia and other: | Debt securities: | Consumer staples | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 58,411 | ' | 25,424 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 0.10% |
Asia and other: | Debt securities: | Energy | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 163,261 | ' | 74,167 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.40% | ' | 0.20% |
Asia and other: | Debt securities: | Financials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 287,028 | ' | 159,369 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.60% | ' | 0.40% |
Asia and other: | Debt securities: | Government | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 47,623 | ' | 0 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 0.00% |
Asia and other: | Debt securities: | Health care | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 50,078 | ' | 31,057 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 0.10% |
Asia and other: | Debt securities: | Industrials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 834,675 | ' | 1,247,793 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 1.80% | ' | 3.10% |
Asia and other: | Debt securities: | Information technology | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 23,841 | ' | 21,842 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 0.10% |
Asia and other: | Debt securities: | Materials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 200,514 | ' | 84,107 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.50% | ' | 0.20% |
Asia and other: | Debt securities: | Telecommunication services | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 0 | ' | 1,884 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.00% | ' | 0.00% |
Asia and other: | Debt securities: | Utilities | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Debt securities: | 10,299 | ' | 6,808 |
Fixed income Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.00% | ' | 0.00% |
Asia and other: | Equity securities: | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 4,118,423 | ' | 3,424,978 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 9.10% | ' | 8.60% |
Asia and other: | Equity securities: | Consumer discretionary | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 656,264 | ' | 422,731 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 1.50% | ' | 1.10% |
Asia and other: | Equity securities: | Consumer staples | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 127,359 | ' | 42,937 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.30% | ' | 0.10% |
Asia and other: | Equity securities: | Energy | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 326,006 | ' | 267,494 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.70% | ' | 0.70% |
Asia and other: | Equity securities: | Financials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 1,414,268 | ' | 1,211,033 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 3.10% | ' | 3.00% |
Asia and other: | Equity securities: | Health care | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 28,125 | ' | 8,124 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.10% | ' | 0.00% |
Asia and other: | Equity securities: | Industrials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 919,351 | ' | 1,136,934 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 2.00% | ' | 2.90% |
Asia and other: | Equity securities: | Information technology | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 333,143 | ' | 130,714 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.70% | ' | 0.30% |
Asia and other: | Equity securities: | Materials | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 136,789 | ' | 63,395 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.30% | ' | 0.20% |
Asia and other: | Equity securities: | Telecommunication services | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | 0 | ' | 17,719 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.00% | ' | 0.00% |
Asia and other: | Equity securities: | Utilities | ' | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' | ' |
Equity securities: | $177,118 | ' | $123,897 |
Equity Securities: Fair Value as a Percentage of Investments of Consolidated Funds (as a percent) | 0.40% | ' | 0.30% |
INVESTMENTS_AT_FAIR_VALUE_Inve1
INVESTMENTS, AT FAIR VALUE - Investments, at Fair Value (Parenthetical) (Detail) (USD $) | 9 Months Ended | 12 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Dec. 31, 2013 |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' |
Proceeds | $98,188 | $137,092 |
United States: | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' |
Debt Securities, Cost | 12,661,266 | 12,008,435 |
Total equity securities | 13,350,827 | 11,104,484 |
Europe: | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' |
Debt Securities, Cost | 3,776,455 | 3,349,740 |
Total equity securities | 5,780,068 | 4,111,171 |
Asia and other: | ' | ' |
Schedule Of Investments In Marketable Securities [Line Items] | ' | ' |
Debt Securities, Cost | 1,726,021 | 1,639,694 |
Total equity securities | $3,308,870 | $2,734,160 |
INVESTMENTS_AT_FAIR_VALUE_Addi
INVESTMENTS, AT FAIR VALUE - Additional Information (Detail) (USD $) | Sep. 30, 2014 | Feb. 28, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | issuer | issuer | |
Investment [Line Items] | ' | ' | ' |
Number of issuers | 0 | ' | 0 |
Percentage exceeded consolidated net assets (as a percent) | 5.00% | ' | ' |
Total investments, at fair value | $45,304,349 | $312,900 | $39,911,888 |
INVESTMENTS_AT_FAIR_VALUE_Net_
INVESTMENTS, AT FAIR VALUE - Net Gains (Losses) from Investment Activities of Consolidated Funds (Detail) (Consolidated Funds, Not Designated as Hedging Instrument, USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | ||||
Gain (Loss) on Investments [Line Items] | ' | ' | ' | ' | ||||
Net Realized Gain (Loss) on Investments | $428,267 | $766,199 | $1,596,596 | $2,796,448 | ||||
Net Change in Unrealized Appreciation (Depreciation) on Investments | -1,638,736 | 97,773 | -168,368 | 1,007,495 | ||||
Investments and other financial instruments | ' | ' | ' | ' | ||||
Gain (Loss) on Investments [Line Items] | ' | ' | ' | ' | ||||
Net Realized Gain (Loss) on Investments | 445,304 | 760,923 | 1,684,794 | 2,773,547 | ||||
Net Change in Unrealized Appreciation (Depreciation) on Investments | -1,970,423 | 306,542 | -470,724 | 998,935 | ||||
Foreign currency forward contracts | ' | ' | ' | ' | ||||
Gain (Loss) on Investments [Line Items] | ' | ' | ' | ' | ||||
Net Realized Gain (Loss) on Investments | -12,035 | [1] | 9,382 | [1] | -106,223 | [1] | 28,934 | [1] |
Net Change in Unrealized Appreciation (Depreciation) on Investments | 346,855 | [1] | -222,589 | [1] | 342,592 | [1] | -38,598 | [1] |
Total-return, credit-default and interest-rate swaps | ' | ' | ' | ' | ||||
Gain (Loss) on Investments [Line Items] | ' | ' | ' | ' | ||||
Net Realized Gain (Loss) on Investments | -2,829 | [1] | -1,235 | [1] | 41,086 | [1] | 2,648 | [1] |
Net Change in Unrealized Appreciation (Depreciation) on Investments | -22,726 | [1] | 19,637 | [1] | -36,290 | [1] | 44,396 | [1] |
Options and futures | ' | ' | ' | ' | ||||
Gain (Loss) on Investments [Line Items] | ' | ' | ' | ' | ||||
Net Realized Gain (Loss) on Investments | -1,507 | [1] | -2,871 | [1] | -22,395 | [1] | -8,681 | [1] |
Net Change in Unrealized Appreciation (Depreciation) on Investments | 6,233 | [1] | -5,817 | [1] | 41 | [1] | 2,762 | [1] |
Swaptions | ' | ' | ' | ' | ||||
Gain (Loss) on Investments [Line Items] | ' | ' | ' | ' | ||||
Net Realized Gain (Loss) on Investments | -666 | [2] | 0 | [2] | -666 | [2] | 0 | [2] |
Net Change in Unrealized Appreciation (Depreciation) on Investments | $1,325 | [2] | $0 | [2] | ($3,987) | [2] | $0 | [2] |
[1] | Please see note 6 for additional information. | |||||||
[2] | A swaption is an option granting the buyer the right but not the obligation to enter into a swap agreement on a specified future date. |
FAIR_VALUE_Financial_Instrumen
FAIR VALUE - Financial Instruments by Fair-value Hierarchy Level (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | ||
In Thousands, unless otherwise specified | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
U.S. Treasury and government-agency securities | $480,362 | $676,600 | ||
Derivative asset | 384,644 | 107,345 | ||
Derivative liabilities | -100,520 | -160,192 | ||
Fair Value, Measurements, Recurring | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Total assets | 500,722 | 689,008 | ||
Total liabilities | -29,716 | -10,312 | ||
Fair Value, Measurements, Recurring | U.S. Treasury securities | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
U.S. Treasury and government-agency securities | 480,362 | [1] | 676,600 | [1] |
Fair Value, Measurements, Recurring | Forward currency contracts | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative asset | 20,360 | [2] | 7,893 | [2] |
Derivative liabilities | -1,636 | [3] | -6,141 | [3] |
Fair Value, Measurements, Recurring | Total-return swap | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative asset | 0 | [2] | 4,515 | [2] |
Fair Value, Measurements, Recurring | Contingent consideration | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Contingent consideration | 25,559 | [3] | 0 | [3] |
Fair Value, Measurements, Recurring | Interest-rate swaps | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative liabilities | -2,521 | [3] | -4,171 | [3] |
Fair Value, Measurements, Recurring | Level I | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Total assets | 480,362 | 676,600 | ||
Total liabilities | 0 | 0 | ||
Fair Value, Measurements, Recurring | Level I | U.S. Treasury securities | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
U.S. Treasury and government-agency securities | 480,362 | [1] | 676,600 | [1] |
Fair Value, Measurements, Recurring | Level I | Forward currency contracts | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative asset | 0 | [2] | 0 | [2] |
Derivative liabilities | 0 | [3] | 0 | [3] |
Fair Value, Measurements, Recurring | Level I | Total-return swap | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative asset | 0 | [2] | 0 | [2] |
Fair Value, Measurements, Recurring | Level I | Contingent consideration | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Contingent consideration | 0 | [3] | 0 | [3] |
Fair Value, Measurements, Recurring | Level I | Interest-rate swaps | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative liabilities | 0 | [3] | 0 | [3] |
Fair Value, Measurements, Recurring | Level II | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Total assets | 20,360 | 12,408 | ||
Total liabilities | -4,157 | -10,312 | ||
Fair Value, Measurements, Recurring | Level II | U.S. Treasury securities | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
U.S. Treasury and government-agency securities | 0 | [1] | 0 | [1] |
Fair Value, Measurements, Recurring | Level II | Forward currency contracts | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative asset | 20,360 | [2] | 7,893 | [2] |
Derivative liabilities | -1,636 | [3] | -6,141 | [3] |
Fair Value, Measurements, Recurring | Level II | Total-return swap | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative asset | 0 | [2] | 4,515 | [2] |
Fair Value, Measurements, Recurring | Level II | Contingent consideration | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Contingent consideration | 0 | [3] | 0 | [3] |
Fair Value, Measurements, Recurring | Level II | Interest-rate swaps | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative liabilities | -2,521 | [3] | -4,171 | [3] |
Fair Value, Measurements, Recurring | Level III | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Total assets | 0 | 0 | ||
Total liabilities | -25,559 | 0 | ||
Fair Value, Measurements, Recurring | Level III | U.S. Treasury securities | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
U.S. Treasury and government-agency securities | 0 | [1] | 0 | [1] |
Fair Value, Measurements, Recurring | Level III | Forward currency contracts | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative asset | 0 | [2] | 0 | [2] |
Derivative liabilities | 0 | [3] | 0 | [3] |
Fair Value, Measurements, Recurring | Level III | Total-return swap | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative asset | 0 | [2] | 0 | [2] |
Fair Value, Measurements, Recurring | Level III | Contingent consideration | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Contingent consideration | 25,559 | [3] | 0 | [3] |
Fair Value, Measurements, Recurring | Level III | Interest-rate swaps | ' | ' | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ||
Derivative liabilities | $0 | [3] | $0 | [3] |
[1] | Carrying value approximates fair value due to the short-term nature. | |||
[2] | Amounts are included in other assets in the condensed consolidated statements of financial condition. | |||
[3] | Amounts are included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition. |
FAIR_VALUE_Valuation_of_Invest
FAIR VALUE - Valuation of Investments and Other Financial Instruments (Detail) (USD $) | Sep. 30, 2014 | Feb. 28, 2014 | Dec. 31, 2013 | ||
In Thousands, unless otherwise specified | |||||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | $45,304,349 | $312,900 | $39,911,888 | ||
Total derivatives | 384,644 | ' | 107,345 | ||
Total derivatives | -100,520 | ' | -160,192 | ||
Consolidated Funds | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 45,304,349 | ' | 39,911,888 | ||
Total derivatives | 364,284 | ' | 94,937 | ||
Securities sold short b equities | -89,869 | ' | -140,251 | ||
Total derivatives | -96,363 | ' | -149,880 | ||
Consolidated Funds | Options and futures | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 30,972 | ' | 18,138 | ||
Total derivatives | -4,597 | ' | -6,214 | ||
Consolidated Funds | Swaptions | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 1,530 | ' | 6,716 | ||
Total derivatives | -572 | ' | -1,324 | ||
Consolidated Funds | Level III | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 25,498,085 | [1],[2],[3],[4] | ' | 21,465,845 | [1],[2],[3],[4] |
Fair Value, Measurements, Recurring | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total assets | 500,722 | ' | 689,008 | ||
Total liabilities | -29,716 | ' | -10,312 | ||
Fair Value, Measurements, Recurring | Forward currency contracts | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 20,360 | [5] | ' | 7,893 | [5] |
Total derivatives | -1,636 | [6] | ' | -6,141 | [6] |
Fair Value, Measurements, Recurring | Level I | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total assets | 480,362 | ' | 676,600 | ||
Total liabilities | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Level I | Forward currency contracts | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 0 | [5] | ' | 0 | [5] |
Total derivatives | 0 | [6] | ' | 0 | [6] |
Fair Value, Measurements, Recurring | Level II | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total assets | 20,360 | ' | 12,408 | ||
Total liabilities | -4,157 | ' | -10,312 | ||
Fair Value, Measurements, Recurring | Level II | Forward currency contracts | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 20,360 | [5] | ' | 7,893 | [5] |
Total derivatives | -1,636 | [6] | ' | -6,141 | [6] |
Fair Value, Measurements, Recurring | Level III | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total assets | 0 | ' | 0 | ||
Total liabilities | -25,559 | ' | 0 | ||
Fair Value, Measurements, Recurring | Level III | Forward currency contracts | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 0 | [5] | ' | 0 | [5] |
Total derivatives | 0 | [6] | ' | 0 | [6] |
Fair Value, Measurements, Recurring | Consolidated Funds | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 45,304,349 | ' | 39,911,888 | ||
Total derivatives | 364,284 | ' | 94,937 | ||
Total assets | 45,668,633 | ' | 40,006,825 | ||
Securities sold short b equities | -89,869 | ' | -140,251 | ||
Total derivatives | -96,363 | ' | -149,880 | ||
Total liabilities | -186,232 | ' | -290,131 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Forward currency contracts | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 312,939 | ' | 51,765 | ||
Total derivatives | -48,247 | ' | -135,246 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Swaps | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 18,843 | ' | 18,318 | ||
Total derivatives | -42,947 | ' | -7,096 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Options and futures | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 30,972 | ' | 18,138 | ||
Total derivatives | -4,597 | ' | -6,214 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Swaptions | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 1,530 | ' | 6,716 | ||
Total derivatives | -572 | ' | -1,324 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Corporate debt b bank debt | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 9,975,900 | ' | 10,161,566 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Corporate debt b all other | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 8,066,402 | ' | 7,558,623 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Equities b common stock | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 15,890,656 | ' | 12,613,353 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Equities b preferred stock | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 1,257,133 | ' | 932,355 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Real estate | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 7,799,206 | ' | 6,258,478 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Real estate loan portfolios | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 2,297,898 | ' | 2,369,441 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Other | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 17,154 | ' | 18,072 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 6,118,238 | ' | 4,811,623 | ||
Total derivatives | 3,040 | ' | 101 | ||
Total assets | 6,121,278 | ' | 4,811,724 | ||
Securities sold short b equities | -89,869 | ' | -140,251 | ||
Total derivatives | -206 | ' | -5,030 | ||
Total liabilities | -90,075 | ' | -145,281 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Forward currency contracts | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 0 | ' | 0 | ||
Total derivatives | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Swaps | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 0 | ' | 0 | ||
Total derivatives | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Options and futures | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 3,040 | ' | 101 | ||
Total derivatives | -206 | ' | -5,030 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Swaptions | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 0 | ' | 0 | ||
Total derivatives | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Corporate debt b bank debt | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Corporate debt b all other | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 475 | ' | 798 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Equities b common stock | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 6,101,129 | ' | 4,804,068 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Equities b preferred stock | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 15,267 | ' | 4,101 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Real estate | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Real estate loan portfolios | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level I | Other | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 1,367 | ' | 2,656 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 13,692,119 | ' | 13,634,420 | ||
Total derivatives | 357,151 | ' | 94,836 | ||
Total assets | 14,049,270 | ' | 13,729,256 | ||
Securities sold short b equities | 0 | ' | 0 | ||
Total derivatives | -96,157 | ' | -144,850 | ||
Total liabilities | -96,157 | ' | -144,850 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Forward currency contracts | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 312,939 | ' | 51,765 | ||
Total derivatives | -48,247 | ' | -135,246 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Swaps | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 14,750 | ' | 18,318 | ||
Total derivatives | -42,947 | ' | -7,096 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Options and futures | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 27,932 | ' | 18,037 | ||
Total derivatives | -4,391 | ' | -1,184 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Swaptions | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 1,530 | ' | 6,716 | ||
Total derivatives | -572 | ' | -1,324 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Corporate debt b bank debt | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 7,943,937 | ' | 7,352,129 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Corporate debt b all other | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 5,508,260 | ' | 5,125,646 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Equities b common stock | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 237,450 | ' | 1,109,270 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Equities b preferred stock | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 2,472 | ' | 8,483 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Real estate | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 0 | ' | 37,184 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Real estate loan portfolios | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level II | Other | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 0 | ' | 1,708 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 25,493,992 | ' | 21,465,845 | ||
Total derivatives | 4,093 | ' | 0 | ||
Total assets | 25,498,085 | ' | 21,465,845 | ||
Securities sold short b equities | 0 | ' | 0 | ||
Total derivatives | 0 | ' | 0 | ||
Total liabilities | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Forward currency contracts | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 0 | ' | 0 | ||
Total derivatives | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Swaps | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 4,093 | ' | 0 | ||
Total derivatives | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Options and futures | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 0 | ' | 0 | ||
Total derivatives | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Swaptions | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total derivatives | 0 | ' | 0 | ||
Total derivatives | 0 | ' | 0 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Corporate debt b bank debt | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 2,031,963 | ' | 2,809,437 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Corporate debt b all other | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 2,557,667 | ' | 2,432,179 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Equities b common stock | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 9,552,077 | ' | 6,700,015 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Equities b preferred stock | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 1,239,394 | ' | 919,771 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Real estate | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 7,799,206 | ' | 6,221,294 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Real estate loan portfolios | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | 2,297,898 | ' | 2,369,441 | ||
Fair Value, Measurements, Recurring | Consolidated Funds | Level III | Other | ' | ' | ' | ||
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | ' | ' | ' | ||
Total investments | $15,787 | ' | $13,708 | ||
[1] | The weighted average is based on the fair value of the investments included in the range. | ||||
[2] | Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement. | ||||
[3] | The significant unobservable inputs used in the fair-value measurement of real estate investments utilizing a discounted cash flow analysis can include one or more of the following: discount rate, terminal capitalization rate, direct capitalization rate, net operating income growth rate or absorption rate. An increase (decrease) in a discount rate, terminal capitalization rate or direct capitalization rate would result in a lower (higher) fair-value measurement. An increase (decrease) in a net operating income growth rate or absorption rate would result in a higher (lower) fair-value measurement. Generally, a change in a net operating income growth rate or absorption rate would be accompanied by a directionally similar change in the discount rate. | ||||
[4] | The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement. | ||||
[5] | Amounts are included in other assets in the condensed consolidated statements of financial condition. | ||||
[6] | Amounts are included in accounts payable, accrued expenses and other liabilities in the condensed consolidated statements of financial condition. |
FAIR_VALUE_Summary_of_Changes_
FAIR VALUE - Summary of Changes in Fair Value of Level III Investments (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | $24,379,356 | $19,542,983 | $21,465,845 | $19,907,890 |
Transfers into Level III | 587,479 | 548,899 | 2,116,105 | 1,599,038 |
Transfers out of Level III | -683,526 | -750,939 | -2,841,932 | -1,954,238 |
Purchases | 2,830,214 | 2,092,059 | 7,556,730 | 4,480,835 |
Sales | -1,475,573 | -1,902,935 | -4,305,242 | -5,505,396 |
Realized gains (losses), net | 248,470 | 516,225 | 675,873 | 1,350,956 |
Unrealized appreciation (depreciation), net | -388,335 | 159,759 | 830,706 | 326,966 |
Ending balance | 25,498,085 | 20,206,051 | 25,498,085 | 20,206,051 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | -16,779 | 381,868 | 1,534,314 | 1,082,155 |
Corporate debt b bank debt | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | 1,944,391 | 1,711,680 | 2,809,437 | 2,253,476 |
Transfers into Level III | 3,976 | 276,696 | 816,797 | 440,605 |
Transfers out of Level III | -219,950 | -72,043 | -1,768,697 | -669,172 |
Purchases | 484,567 | 533,073 | 888,791 | 827,924 |
Sales | -128,806 | -280,820 | -735,809 | -708,296 |
Realized gains (losses), net | 15,274 | 19,096 | 120,750 | 18,523 |
Unrealized appreciation (depreciation), net | -67,489 | 101,226 | -99,306 | 125,848 |
Ending balance | 2,031,963 | 2,288,908 | 2,031,963 | 2,288,908 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | -85,726 | 102,940 | -44,291 | 90,534 |
Corporate debt b all other | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | 2,346,508 | 2,535,280 | 2,432,179 | 3,159,051 |
Transfers into Level III | 151,436 | 48,124 | 313,982 | 59,544 |
Transfers out of Level III | ' | -14,544 | -18,871 | -215,738 |
Purchases | 222,089 | 240,959 | 501,385 | 358,510 |
Sales | -80,736 | -254,764 | -689,974 | -898,672 |
Realized gains (losses), net | -31,977 | 65,722 | 87,061 | 157,027 |
Unrealized appreciation (depreciation), net | -49,653 | 40,856 | -68,095 | 41,911 |
Ending balance | 2,557,667 | 2,661,633 | 2,557,667 | 2,661,633 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | -7,465 | 22,270 | 72,149 | 101,485 |
Equities b common stock | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | 8,334,621 | 7,373,118 | 6,700,015 | 8,101,051 |
Transfers into Level III | 428,142 | 105,583 | 852,824 | 698,735 |
Transfers out of Level III | -382,830 | -654,361 | -876,178 | -1,059,337 |
Purchases | 1,547,303 | 334,417 | 3,068,812 | 685,588 |
Sales | -160,046 | -860,649 | -477,359 | -2,277,253 |
Realized gains (losses), net | 11,350 | 397,272 | 76,760 | 922,320 |
Unrealized appreciation (depreciation), net | -226,463 | -226,424 | 207,203 | -602,148 |
Ending balance | 9,552,077 | 6,468,956 | 9,552,077 | 6,468,956 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | -25,962 | -14,316 | 533,070 | 119,749 |
Equities b preferred stock | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | 1,200,716 | 663,523 | 919,771 | 650,096 |
Transfers into Level III | 0 | 118,496 | 0 | 385,099 |
Transfers out of Level III | -76,821 | -9,991 | -83,365 | -9,991 |
Purchases | 73,276 | 105,921 | 249,973 | 203,315 |
Sales | -1,208 | -723 | -69,486 | -312,669 |
Realized gains (losses), net | -893 | 164 | -16,978 | 55,985 |
Unrealized appreciation (depreciation), net | 44,324 | -14,590 | 239,479 | -109,035 |
Ending balance | 1,239,394 | 862,800 | 1,239,394 | 862,800 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | 83,015 | 30,688 | 264,924 | -50,371 |
Real estate | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | 8,020,570 | 5,199,534 | 6,221,294 | 3,946,142 |
Transfers into Level III | 3,925 | 0 | 132,502 | 15,055 |
Transfers out of Level III | -3,925 | 0 | -94,821 | 0 |
Purchases | 453,157 | 624,020 | 2,146,535 | 1,556,156 |
Sales | -690,580 | -148,528 | -1,268,380 | -497,633 |
Realized gains (losses), net | 167,963 | 24,190 | 264,088 | 169,388 |
Unrealized appreciation (depreciation), net | -151,904 | 156,494 | 397,988 | 666,602 |
Ending balance | 7,799,206 | 5,855,710 | 7,799,206 | 5,855,710 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | -42,386 | 138,039 | 556,131 | 616,914 |
Real estate loan portfolios | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | 2,516,827 | 1,989,515 | 2,369,441 | 1,737,822 |
Transfers into Level III | 0 | 0 | 0 | 0 |
Transfers out of Level III | ' | 0 | ' | 0 |
Purchases | 48,822 | 253,669 | 699,234 | 849,342 |
Sales | -413,965 | -357,451 | -1,064,002 | -810,873 |
Realized gains (losses), net | 87,627 | 9,781 | 145,066 | 27,713 |
Unrealized appreciation (depreciation), net | 58,587 | 83,618 | 148,159 | 175,128 |
Ending balance | 2,297,898 | 1,979,132 | 2,297,898 | 1,979,132 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | 58,587 | 83,618 | 148,159 | 175,128 |
Swaps | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | 836 | 55,817 | 0 | 44,705 |
Transfers into Level III | 0 | 0 | 0 | 0 |
Transfers out of Level III | ' | 0 | ' | 0 |
Purchases | ' | 0 | ' | 0 |
Sales | ' | 0 | ' | 0 |
Realized gains (losses), net | ' | 0 | ' | 0 |
Unrealized appreciation (depreciation), net | 3,257 | 18,980 | 4,093 | 30,092 |
Ending balance | 4,093 | 74,797 | 4,093 | 74,797 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | 3,257 | 18,973 | 4,093 | 30,092 |
Other: | ' | ' | ' | ' |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ' | ' | ' | ' |
Beginning balance | 14,887 | 14,516 | 13,708 | 15,547 |
Transfers into Level III | 0 | 0 | 0 | 0 |
Transfers out of Level III | ' | 0 | ' | 0 |
Purchases | 1,000 | 0 | 2,000 | 0 |
Sales | -232 | 0 | -232 | 0 |
Realized gains (losses), net | -874 | 0 | -874 | 0 |
Unrealized appreciation (depreciation), net | 1,006 | -401 | 1,185 | -1,432 |
Ending balance | 15,787 | 14,115 | 15,787 | 14,115 |
Net change in unrealized appreciation (depreciation) attributable to assets still held at end of period | ($99) | ($344) | $79 | ($1,376) |
FAIR_VALUE_Additional_Informat
FAIR VALUE - Additional Information (Details) (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
investment | ||
Fair Value Disclosures [Abstract] | ' | ' |
Transfers from level II to level I | $739.70 | $1,100 |
Number of exchange-traded investments - decrease | 3 | ' |
Number of Exchange-Traded investments - Increase | 1 | ' |
FAIR_VALUE_Summary_of_Valuatio
FAIR VALUE - Summary of Valuation Techniques and Quantitative Information (Detail) (USD $) | Sep. 30, 2014 | Feb. 28, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In Thousands, unless otherwise specified | Credit-oriented investments: | Equity investments: | Real estate-oriented investments: | Real estate-oriented investments: | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment | investment | investment | investment | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | Level III | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Credit-oriented investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Equity investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate-oriented investments: | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Real estate loan portfolios | Other | Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Consumer discretionary | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Industrials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Materials | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Other | Other | Other | Other | Other | Other | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Sales approach | Sales approach | Recent market information | Recent market information | Recent market information | Recent market information | Recent market information | Recent market information | Recent market information | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Other | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Recent transaction price | Recent transaction price | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Recent transaction price | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow / Sales approach | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent market information | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Recent market information | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Recent market information | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent market information | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Market approach (value of underlying assets) | Other | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Recent transaction price | Recent transaction price | Recent market information | Other | Other | Discounted cash flow | Discounted cash flow | Discounted cash flow | Market approach (comparable companies) | Market approach (comparable companies) | Market approach (comparable companies) | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Minimum | Maximum | Maximum | Weighted Average | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | Minimum | Maximum | Weighted Average | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total investments, at fair value | $45,304,349 | $312,900 | $39,911,888 | ' | ' | ' | ' | $45,304,349 | $39,911,888 | $25,498,085 | [1],[2],[3],[4] | $21,465,845 | [1],[2],[3],[4] | $181,332 | [1],[2],[3],[4],[5] | $40,998 | [1],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $577,793 | [1],[2],[3],[4],[6],[7] | $571,865 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $133,396 | [1],[2],[3],[4],[8] | $321,619 | [1],[2],[3],[4],[8] | $181,786 | [1],[2],[3],[4],[9] | $139,002 | [1],[2],[3],[4],[9] | $163,038 | [1],[2],[3],[4],[5] | ' | ' | ' | $287,366 | [1],[2],[3],[4],[8] | $73,237 | [1],[2],[3],[4],[9] | $55,438 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | $267,091 | [1],[11],[2],[3],[4],[5] | ' | ' | ' | $244,077 | [1],[2],[3],[4],[5] | $328,712 | [1],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $76,370 | [1],[2],[3],[4],[6],[7] | $59,349 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | ' | ' | ' | $65,511 | [1],[2],[3],[4],[8] | $208,436 | [1],[2],[3],[4],[8] | $173,719 | [1],[2],[3],[4],[9] | $840,871 | [1],[2],[3],[4],[9] | $82,373 | [1],[10],[2],[3],[4],[6] | $77,550 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | ' | ' | ' | $329,854 | [1],[11],[2],[3],[4],[5] | $335,270 | [1],[11],[12],[2],[3],[4] | ' | ' | ' | ' | ' | ' | $102,767 | [1],[2],[3],[4],[5] | $67,280 | [1],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $204,270 | [1],[2],[3],[4],[6],[7] | $437,522 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $85,568 | [1],[2],[3],[4],[8] | $79,020 | [1],[2],[3],[4],[8] | $187,709 | [1],[11],[2],[3],[4],[5] | ' | ' | ' | $462,283 | [1],[2],[3],[4],[5] | $704,430 | [1],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $356,534 | [1],[2],[3],[4],[6],[7] | $337,406 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $30,752 | [1],[2],[3],[4],[8] | $291,925 | [1],[2],[3],[4],[8] | $271,459 | [1],[2],[3],[4],[9] | $400,361 | [1],[2],[3],[4],[9] | $57,560 | [1],[2],[3],[4],[5] | ' | ' | ' | $504,550 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | $97,834 | [1],[2],[3],[4],[8] | $140,705 | [1],[2],[3],[4],[9] | $344,636 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | $185,140 | [1],[2],[3],[4],[8] | $407,823 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | $2,006,387 | [1],[2],[3],[4],[6],[7] | $1,511,811 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $41,800 | [1],[2],[3],[4],[8] | $745,519 | [1],[2],[3],[4],[8] | $634,939 | [1],[2],[3],[4],[9] | ' | ' | ' | $2,394,023 | [1],[10],[2],[3],[4],[6] | $1,064,686 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | ' | ' | ' | $1,130,739 | [1],[2],[3],[4],[6],[7] | $1,014,930 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $52,185 | [1],[2],[3],[4],[8] | $56,064 | [1],[2],[3],[4],[8] | $127,731 | [1],[2],[3],[4],[9] | $1,604 | [1],[2],[3],[4],[9] | $1,497,860 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | $237,468 | [1],[2],[3],[4],[8] | $226,671 | [1],[2],[3],[4],[9] | $791,601 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | $54,143 | [1],[2],[3],[4] | $52,699 | [1],[2],[3],[4],[5] | $60,451 | [1],[2],[3],[4],[5] | ' | ' | ' | $1,124,865 | [1],[2],[3],[4],[6],[7] | $1,052,158 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | $232,269 | [1],[2],[3],[4],[8] | $21,790 | [1],[2],[3],[4],[8] | $107,361 | [1],[2],[3],[4],[9] | $186,091 | [1],[2],[3],[4] | $245,164 | [1],[2],[3],[4] | ' | ' | ' | ' | ' | ' | $2,779,492 | [1],[13],[2],[3],[4],[5] | $1,997,927 | [1],[13],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $1,629,207 | [1],[2],[3],[4],[6],[7] | $1,230,234 | [1],[2],[3],[4],[6],[7] | ' | ' | ' | ' | ' | ' | $940,366 | [1],[2],[3],[4],[8] | $710,888 | [1],[2],[3],[4],[8] | $946,016 | [1],[11],[2],[3],[4] | $684,802 | [1],[11],[2],[3],[4] | $788,660 | [1],[2],[3],[4],[9] | $1,169,991 | [1],[2],[3],[4],[9] | ' | ' | ' | ' | ' | ' | $619,892 | [1],[10],[2],[3],[4],[6] | $427,452 | [1],[10],[2],[3],[4],[6] | ' | ' | ' | ' | ' | ' | $95,573 | [1],[2],[3],[4] | $1,441,573 | [1],[13],[2],[3],[4],[5] | $1,775,455 | [1],[13],[2],[3],[4],[5] | ' | ' | ' | ' | ' | ' | $856,325 | [1],[2],[3],[4],[8] | $593,986 | [1],[2],[3],[4],[8] | $15,787 | [1],[2],[3],[4] | $13,708 | [1],[2],[3],[4] |
Quoted prices / discount (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.00% | 5.00% | 4.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.00% | 0.00% | 5.00% | 6.00% | 4.00% | 5.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.00% | 13.00% | 23.00% | 15.00% | 12.00% | 14.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 12.00% | 17.00% | 12.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.00% | 12.00% | 19.00% | 17.00% | 13.00% | 14.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11.00% | 13.00% | 14.00% | 14.00% | 13.00% | 13.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5.00% | 8.00% | 14.00% | 15.00% | 11.00% | 11.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 12.00% | 14.00% | 13.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | 12.00% | 11.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | 12.00% | 11.00% | ' | ' | ' | ' | ' | 7.00% | 8.00% | 44.00% | 36.00% | 14.00% | 14.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7.00% | 10.00% | 20.00% | 24.00% | 14.00% | 15.00% | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings multiple | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3 | 4 | 12 | 11 | 6 | 5 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4 | 4 | 9 | 6 | 6 | 6 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7 | 6 | 8 | 7 | 8 | 6 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7 | 6 | 10 | 7 | 9 | 7 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4 | 11 | 9 | ' | ' | ' | 12 | 14 | 13 | ' | ' | ' | ' | ' | ' | ' | 4 | 4 | 14 | 12 | 8 | 8 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4 | 6 | 10 | 8 | 8 | 7 | ' | ' | ' | ' | ' | 4 | 13 | 8 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5 | 15 | 12 | ' | ' | ' | ' | ' | ' | ' | ' | 5 | 11 | 9 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6 | 6 | 18 | 12 | 13 | 12 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount rate / Market transactions (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6.00% | 8.00% | 7.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | 11.00% | 16.00% | 20.00% | 13.00% | 14.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 14.00% | 16.00% | 15.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Underlying asset multiple | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.9 | 1.1 | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.9 | 0.9 | 1.1 | 1.1 | 1 | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | 1.2 | 1.1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | 1 | 1.3 | 1.4 | 1 | 1.1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | 1.4 | 1.1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.2 | 1.3 | 1.4 | 1.5 | 1.3 | 1.4 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Terminal capitalization rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.06 | 0.06 | 0.1 | 0.15 | 0.08 | 0.08 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct capitalization rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.05 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net operating income growth rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.00% | 1.00% | 31.00% | 30.00% | 9.00% | 9.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Absorption rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 16.00% | 16.00% | 44.00% | 44.00% | 35.00% | 32.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of investments that changed valuation technique | ' | ' | ' | 1 | 1 | 1 | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[1] | The weighted average is based on the fair value of the investments included in the range. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | Multiple of either earnings or underlying assets is the significant unobservable input used in the market approach for the fair-value measurement of distressed credit-oriented investments, credit-oriented investments in which the consolidated funds have a controlling interest in the underlying issuer, equity investments and certain real estate-oriented investments. An increase (decrease) in the multiple would result in a higher (lower) fair-value measurement. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | The significant unobservable inputs used in the fair-value measurement of real estate investments utilizing a discounted cash flow analysis can include one or more of the following: discount rate, terminal capitalization rate, direct capitalization rate, net operating income growth rate or absorption rate. An increase (decrease) in a discount rate, terminal capitalization rate or direct capitalization rate would result in a lower (higher) fair-value measurement. An increase (decrease) in a net operating income growth rate or absorption rate would result in a higher (lower) fair-value measurement. Generally, a change in a net operating income growth rate or absorption rate would be accompanied by a directionally similar change in the discount rate. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | The discount rate is the significant unobservable input used in the fair-value measurement of performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments and real estate loan portfolios. An increase (decrease) in the discount rate would result in a lower (higher) fair-value measurement. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[5] | A discounted cash-flow method is generally used to value performing credit-oriented investments in which the consolidated funds do not have a controlling interest in the underlying issuer, as well as certain equity investments, real estate-oriented investments and real estate loan portfolios. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[6] | A market approach is generally used to value distressed investments and investments in which the consolidated funds have a controlling interest in the underlying issuer. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[7] | Earnings multiples are based on comparable public companies and transactions with comparable companies. The Company typically utilizes multiples of EBITDA; however, in certain cases the Company may use other earnings multiples believed to be most relevant to the investment. The Company typically applies the multiple to trailing twelve-monthsb EBITDA. However, in certain cases other earnings measures, such as pro forma EBITDA, may be utilized if deemed to be more relevant. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[8] | Certain investments are valued based on recent transactions, generally defined as investments purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[9] | Certain investments are valued using quoted prices for the subject or similar securities. Generally, investments valued in this manner are classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[10] | A market approach using the value of underlying assets utilizes a multiple, based on comparable companies, of underlying assets or the net book value of the portfolio company. The Company typically obtains the value of underlying assets from the underlying portfolio companybs financial statements or from pricing vendors. The Company may value the underlying assets by using prices and other relevant information from market transactions involving comparable assets. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[11] | The sales approach uses prices and other relevant information generated by market transactions involving comparable assets. The significant unobservable inputs used in the sales approach generally include adjustments to transactions involving comparable assets or properties, adjustments to external or internal appraised values, and the Companybs assumptions regarding market trends or other relevant factors. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[12] | The debt obligations of the CLOs are Level III valuations and were valued using prices obtained from pricing vendors or recent transactions. Financial instruments that are valued using quoted prices for the subject or similar securities are generally classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. Financial instruments that are valued based on recent transactions are generally defined as securities purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[13] | The discounted cash flow model for certain real estate-oriented investments and certain real estate loan portfolios contains a sell-out analysis. In these cases, the discounted cash flow is based on the expected timing and prices of sales of the underlying properties. The Companybs determination of the sales prices of these properties typically includes consideration of prices and other relevant information from market transactions involving comparable properties. |
HEDGES_AND_OTHER_DERIVATIVE_IN2
HEDGES AND OTHER DERIVATIVE INSTRUMENTS - Additional Information (Detail) (USD $) | 1 Months Ended | 9 Months Ended | 1 Months Ended | |||||||||||
Feb. 28, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Feb. 28, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Aug. 31, 2013 | Dec. 31, 2013 | Aug. 31, 2013 | Jan. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Jan. 31, 2013 | |
Oaktree CLO 2014-1 Ltd. | Senior Loans | Fair Value Hedging | Fair Value Hedging | Fair Value Hedging | Fair Value Hedging | Cash Flow Hedging | Cash Flow Hedging | Cash Flow Hedging | Cash Flow Hedging | |||||
Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Not Designated as Hedging Instrument | Interest Rate Swap | Interest Rate Swap | Interest Rate Swap | Interest Rate Swap | |||||||
Total-return swaps | Total-return swaps | Total-return swaps | Total-return swaps | Designated as Hedging Instrument | Designated as Hedging Instrument | Designated as Hedging Instrument | ||||||||
Oaktree CLO 2014-1 Ltd. | agreement | agreement | ||||||||||||
Derivatives And Hedging Activities [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Notional value of interest-rate swaps | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $175,000,000 | ' | ' | $168,800,000 |
Number of interest-rate swaps (in agreements) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | 2 | ' |
Contract amount | ' | ' | ' | ' | ' | ' | ' | 200,000,000 | 189,089,000 | ' | ' | 356,300,000 | 378,800,000 | ' |
Average remaining maturity (in years) | ' | ' | ' | ' | ' | ' | ' | '2 years | ' | ' | ' | ' | ' | ' |
Collateral, right to reclaim cash | ' | ' | ' | ' | ' | ' | ' | 50,000,000 | ' | 4,500,000 | ' | ' | ' | ' |
Realized gains | ' | ' | ' | ' | ' | ' | 7,100,000 | ' | ' | ' | ' | ' | ' | ' |
Cash received on closing position | ' | ' | ' | ' | ' | ' | 1,400,000 | ' | ' | ' | ' | ' | ' | ' |
Due from counter party | ' | ' | ' | ' | ' | ' | ' | 5,700,000 | ' | ' | ' | ' | ' | ' |
Total investments, at fair value | 312,900,000 | 45,304,349,000 | ' | 39,911,888,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest receivable | 1,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cash payments | 258,200,000 | 23,381,000 | 8,870,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from debt obligations issued by collateralized loan obligation vehicles | ' | ' | ' | ' | ' | 450,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Portion funded by the Company | ' | ' | ' | ' | 60,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from issuance of senior loans | ' | ' | ' | ' | ' | 456,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Debt issuance cost | ' | ' | ' | ' | ' | $6,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
HEDGES_AND_OTHER_DERIVATIVE_IN3
HEDGES AND OTHER DERIVATIVE INSTRUMENTS - Summary of Net Forward Currency Sell Contracts Under Freestanding Derivatives (Detail) (Not Designated as Hedging Instrument, Foreign Currency Forward Sell Contracts) | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 12 Months Ended | |||||
Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | |
USD ($) | USD ($) | Euro | Euro | Euro | Euro | Euro | Euro | Euro | Euro | USD | USD | USD | USD | USD | USD | GBP | GBP | GBP | Japanese Yen | Japanese Yen | Japanese Yen | Japanese Yen | Japanese Yen | Japanese Yen | Japanese Yen | Japanese Yen | |
USD ($) | USD ($) | EUR (€) | EUR (€) | Minimum | Minimum | Maximum | Maximum | USD ($) | USD ($) | Minimum | Minimum | Maximum | Maximum | USD ($) | GBP (£) | USD ($) | USD ($) | JPY (¥) | JPY (¥) | Minimum | Minimum | Maximum | Maximum | ||||
Derivative [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Contract amount | $371,557,000 | $276,070,000 | $221,421,000 | $153,959,000 | € 163,120,000 | € 115,685,000 | ' | ' | ' | ' | $78,034,000 | $54,361,000 | ' | ' | ' | ' | ' | $4,643,000 | £ 3,000,000 | $72,102,000 | $63,107,000 | ¥ 7,314,300,000 | ¥ 6,261,700,000 | ' | ' | ' | ' |
Market Value in U.S. Dollars | 352,833,000 | 274,318,000 | 206,346,000 | 159,485,000 | ' | ' | ' | ' | ' | ' | 79,671,000 | 50,286,000 | ' | ' | ' | ' | ' | 4,966,000 | ' | 66,816,000 | 59,581,000 | ' | ' | ' | ' | ' | ' |
Net Unrealized Appreciation (Depreciation) | $18,724,000 | $1,752,000 | $15,075,000 | ($5,526,000) | ' | ' | ' | ' | ' | ' | ($1,637,000) | $4,075,000 | ' | ' | ' | ' | ' | ($323,000) | ' | $5,286,000 | $3,526,000 | ' | ' | ' | ' | ' | ' |
Expiration date | ' | ' | ' | ' | ' | ' | 8-Oct-14 | 8-Jan-14 | 30-Sep-15 | 31-Oct-14 | ' | ' | 31-Oct-14 | 8-Jan-14 | 30-Sep-15 | 30-Sep-14 | 30-Apr-14 | 30-Apr-14 | ' | ' | ' | ' | ' | 31-Oct-14 | 31-Jan-14 | 30-Sep-15 | 30-Jan-15 |
HEDGES_AND_OTHER_DERIVATIVE_IN4
HEDGES AND OTHER DERIVATIVE INSTRUMENTS - Fair Value of the Total-return Swap (Details) (Not Designated as Hedging Instrument, Fair Value Hedging, Total-return swaps, USD $) | Dec. 31, 2013 | Aug. 31, 2013 |
Not Designated as Hedging Instrument | Fair Value Hedging | Total-return swaps | ' | ' |
Derivative [Line Items] | ' | ' |
Notional | $189,089,000 | $200,000,000 |
Fair Value | $4,515,000 | ' |
HEDGES_AND_OTHER_DERIVATIVE_IN5
HEDGES AND OTHER DERIVATIVE INSTRUMENTS - Summary of Impact of Freestanding Derivative Instruments on Condensed Consolidated Statement of Operations (Detail) (Not Designated as Hedging Instrument, USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | ||||
Foreign currency forward contracts | ' | ' | ' | ' | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ' | ' | ' | ' | ||||
Gains and losses from freestanding derivative instruments | $17,231 | [1] | ($3,531) | [1] | $18,325 | [1] | $1,318 | [1] |
Total-return swaps | ' | ' | ' | ' | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ' | ' | ' | ' | ||||
Gains and losses from freestanding derivative instruments | $0 | $132 | $2,554 | $132 | ||||
[1] | To the extent that the Companybs freestanding derivatives are utilized to hedge its exposure to investment income and management fees earned from consolidated funds, the related hedged items are eliminated in consolidation, with the derivative impact (a positive number reflects a reduction of expenses) reflected in consolidated general and administrative expenses. |
HEDGES_AND_OTHER_DERIVATIVE_IN6
HEDGES AND OTHER DERIVATIVE INSTRUMENTS - Impact of Derivative Instruments Held by Consolidated Funds on Condensed Consolidated Statements of Operations (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | |
Foreign Currency Contracts - Long | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Derivative, Average Notional Amount | ' | ' | $4,800,000,000 | ' |
Foreign Currency Contracts - Short | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Derivative, Average Notional Amount | ' | ' | 286,100,000 | ' |
Total Return Swaps - Long | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Derivative, Average Notional Amount | ' | ' | 1,100,000,000 | ' |
Total Return Swap - Short | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Derivative, Average Notional Amount | ' | ' | 21,700,000 | ' |
Not Designated as Hedging Instrument | Consolidated Funds | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Net Realized Gain (Loss) on Investments | -17,037,000 | 5,276,000 | -88,198,000 | 22,901,000 |
Net Change in Unrealized Appreciation (Depreciation) on Investments | 331,687,000 | -208,769,000 | 302,356,000 | 8,560,000 |
Not Designated as Hedging Instrument | Consolidated Funds | Foreign currency forward contracts | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Net Realized Gain (Loss) on Investments | -12,035,000 | 9,382,000 | -106,223,000 | 28,934,000 |
Net Change in Unrealized Appreciation (Depreciation) on Investments | 346,855,000 | -222,589,000 | 342,592,000 | -38,598,000 |
Not Designated as Hedging Instrument | Consolidated Funds | Total-return, credit-default and interest-rate swaps | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Net Realized Gain (Loss) on Investments | -2,829,000 | -1,235,000 | 41,086,000 | 2,648,000 |
Net Change in Unrealized Appreciation (Depreciation) on Investments | -22,726,000 | 19,637,000 | -36,290,000 | 44,396,000 |
Not Designated as Hedging Instrument | Consolidated Funds | Options and futures | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Net Realized Gain (Loss) on Investments | -1,507,000 | -2,871,000 | -22,395,000 | -8,681,000 |
Net Change in Unrealized Appreciation (Depreciation) on Investments | 6,233,000 | -5,817,000 | 41,000 | 2,762,000 |
Not Designated as Hedging Instrument | Consolidated Funds | Swaptions | ' | ' | ' | ' |
Derivatives, Fair Value [Line Items] | ' | ' | ' | ' |
Net Realized Gain (Loss) on Investments | -666,000 | 0 | -666,000 | 0 |
Net Change in Unrealized Appreciation (Depreciation) on Investments | $1,325,000 | $0 | ($3,987,000) | $0 |
HEDGES_AND_OTHER_DERIVATIVE_IN7
HEDGES AND OTHER DERIVATIVE INSTRUMENTS - Balance Sheet Offsetting (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Derivative Assets: | ' | ' |
Gross Amounts of Assets | $384,644 | $107,345 |
Gross Amounts Offset in Assets | 0 | 0 |
Derivative assets, at fair value | 384,644 | 107,345 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | 77,828 | 38,981 |
Cash Collateral Received | 0 | 0 |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -100,520 | -160,192 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -100,520 | -160,192 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -77,828 | -38,981 |
Cash Collateral Pledged | -17,375 | -19,008 |
Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 306,816 | 68,364 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 306,816 | 68,364 |
Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 5,317 | 102,203 |
Oaktree Capital Group, LLC | ' | ' |
Derivative Assets: | ' | ' |
Gross Amounts of Assets | ' | 12,408 |
Gross Amounts Offset in Assets | ' | 0 |
Derivative assets, at fair value | ' | 12,408 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | ' | 5,951 |
Cash Collateral Received | ' | 0 |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -4,157 | -10,312 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -4,157 | -10,312 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -4,157 | -5,951 |
Cash Collateral Pledged | 0 | 0 |
Oaktree Capital Group, LLC | Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | ' | 6,457 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | ' | 6,457 |
Oaktree Capital Group, LLC | Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 0 | 4,361 |
Oaktree Capital Group, LLC | Foreign currency forward contracts | ' | ' |
Derivative Assets: | ' | ' |
Gross Amounts of Assets | 20,360 | 7,893 |
Gross Amounts Offset in Assets | 0 | 0 |
Derivative assets, at fair value | 20,360 | 7,893 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | 4,157 | 5,951 |
Cash Collateral Received | 0 | 0 |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -1,636 | -6,141 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -1,636 | -6,141 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -1,636 | -4,466 |
Cash Collateral Pledged | 0 | 0 |
Oaktree Capital Group, LLC | Foreign currency forward contracts | Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 16,203 | 1,942 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 16,203 | 1,942 |
Oaktree Capital Group, LLC | Foreign currency forward contracts | Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 0 | 1,675 |
Oaktree Capital Group, LLC | Total-return swaps | ' | ' |
Derivative Assets: | ' | ' |
Gross Amounts of Assets | ' | 4,515 |
Gross Amounts Offset in Assets | ' | 0 |
Derivative assets, at fair value | ' | 4,515 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | ' | 0 |
Cash Collateral Received | ' | 0 |
Oaktree Capital Group, LLC | Total-return swaps | Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | ' | 4,515 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | ' | 4,515 |
Oaktree Capital Group, LLC | Interest-rate swaps | ' | ' |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -2,521 | -4,171 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -2,521 | -4,171 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -2,521 | -1,485 |
Cash Collateral Pledged | 0 | 0 |
Oaktree Capital Group, LLC | Interest-rate swaps | Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 0 | 2,686 |
Consolidated Funds | ' | ' |
Derivative Assets: | ' | ' |
Gross Amounts of Assets | 364,284 | 94,937 |
Gross Amounts Offset in Assets | 0 | 0 |
Derivative assets, at fair value | 364,284 | 94,937 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | 73,671 | 33,030 |
Cash Collateral Received | 0 | 0 |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -96,363 | -149,880 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -96,363 | -149,880 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -73,671 | -33,030 |
Cash Collateral Pledged | -17,375 | -19,008 |
Consolidated Funds | Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 290,613 | 61,907 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 290,613 | 61,907 |
Consolidated Funds | Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 5,317 | 97,842 |
Consolidated Funds | Foreign currency forward contracts | ' | ' |
Derivative Assets: | ' | ' |
Gross Amounts of Assets | 312,939 | 51,765 |
Gross Amounts Offset in Assets | 0 | 0 |
Derivative assets, at fair value | 312,939 | 51,765 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | 47,035 | 31,223 |
Cash Collateral Received | 0 | 0 |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -48,247 | -135,246 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -48,247 | -135,246 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -46,662 | -31,223 |
Cash Collateral Pledged | 0 | -11,583 |
Consolidated Funds | Foreign currency forward contracts | Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 265,904 | 20,542 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 265,904 | 20,542 |
Consolidated Funds | Foreign currency forward contracts | Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 1,585 | 92,440 |
Consolidated Funds | Total-return, credit-default and interest-rate swaps | ' | ' |
Derivative Assets: | ' | ' |
Gross Amounts of Assets | 18,843 | 18,318 |
Gross Amounts Offset in Assets | 0 | 0 |
Derivative assets, at fair value | 18,843 | 18,318 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | 14,031 | 483 |
Cash Collateral Received | 0 | 0 |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -42,947 | -7,096 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -42,947 | -7,096 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -22,046 | -483 |
Cash Collateral Pledged | -17,169 | -4,358 |
Consolidated Funds | Total-return, credit-default and interest-rate swaps | Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 4,812 | 17,835 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 4,812 | 17,835 |
Consolidated Funds | Total-return, credit-default and interest-rate swaps | Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 3,732 | 2,255 |
Consolidated Funds | Options and futures | ' | ' |
Derivative Assets: | ' | ' |
Gross Amounts of Assets | 30,972 | 18,138 |
Gross Amounts Offset in Assets | 0 | 0 |
Derivative assets, at fair value | 30,972 | 18,138 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | 11,075 | 0 |
Cash Collateral Received | 0 | 0 |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -4,597 | -6,214 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -4,597 | -6,214 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -4,391 | 0 |
Cash Collateral Pledged | -206 | -3,067 |
Consolidated Funds | Options and futures | Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 19,897 | 18,138 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 19,897 | 18,138 |
Consolidated Funds | Options and futures | Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 0 | 3,147 |
Consolidated Funds | Swaptions | ' | ' |
Derivative Assets: | ' | ' |
Gross Amounts of Assets | 1,530 | 6,716 |
Gross Amounts Offset in Assets | 0 | 0 |
Derivative assets, at fair value | 1,530 | 6,716 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Assets | 1,530 | 1,324 |
Cash Collateral Received | 0 | 0 |
Derivative Liabilities: | ' | ' |
Gross Amounts of Liabilities | -572 | -1,324 |
Gross Amounts Offset in Liabilities | 0 | 0 |
Derivative liabilities | -572 | -1,324 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Derivative Liabilities | -572 | -1,324 |
Cash Collateral Pledged | 0 | 0 |
Consolidated Funds | Swaptions | Assets | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 0 | 5,392 |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | 0 | 5,392 |
Consolidated Funds | Swaptions | Liabilities | ' | ' |
Gross Amounts Not Offset in Statements of Financial Condition | ' | ' |
Net Amount | $0 | $0 |
DEBT_OBLIGATIONS_AND_CREDIT_FA2
DEBT OBLIGATIONS AND CREDIT FACILITIES - Debt Obligations (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | $850,000,000 | $579,464,000 |
5.03% | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | 0 | 10,714,000 |
6.09% | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | 50,000,000 | 50,000,000 |
5.82% | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | 50,000,000 | 50,000,000 |
6.75% | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | 250,000,000 | 250,000,000 |
2.50% | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | 0 | 218,750,000 |
Term Loan, Variable Rate | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | 250,000,000 | 0 |
3.91% | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | 50,000,000 | 0 |
4.01% | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | 100,000,000 | 0 |
4.21% | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Debt obligations | $100,000,000 | $0 |
DEBT_OBLIGATIONS_AND_CREDIT_FA3
DEBT OBLIGATIONS AND CREDIT FACILITIES - Debt Obligations (Parenthetical) (Detail) (USD $) | 9 Months Ended |
Sep. 30, 2014 | |
installment | |
5.03% | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$75,000, 5.03%, issued in June 2004, payable in seven equal annual installments starting JuneB 14, 2008 |
Face Amount | $75,000,000 |
Stated percentage (as a percent) | 5.03% |
Number of installments | 7 |
Offering date | 30-Jun-04 |
Date of first annual installment | 14-Jun-08 |
6.09% | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$50,000, 6.09%, issued in June 2006, payable on JuneB 6, 2016 |
Face Amount | 50,000,000 |
Stated percentage (as a percent) | 6.09% |
Maturity date | 6-Jun-16 |
Offering date | 30-Jun-06 |
5.82% | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$50,000, 5.82%, issued in November 2006, payable on NovemberB 8, 2016 |
Face Amount | 50,000,000 |
Stated percentage (as a percent) | 5.82% |
Maturity date | 8-Nov-16 |
Offering date | 30-Nov-06 |
6.75% | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$250,000, 6.75%, issued in November 2009, payable on DecemberB 2, 2019 |
Face Amount | 250,000,000 |
Stated percentage (as a percent) | 6.75% |
Maturity date | 2-Dec-19 |
Offering date | 30-Nov-09 |
2.50% | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$250,000, variable rate term loan issued in December 2012, payable 2.5% per quarter through September 2017, final $125,000 payment on December 21, 2017, prepaid in March 2014 |
Face Amount | 250,000,000 |
Loan amortization rate (as a percent) | 2.50% |
Maturity date | 21-Dec-17 |
Offering date | 31-Dec-12 |
Final principal payment | 125,000,000 |
Term Loan, Variable Rate | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$250,000, rate as described below, term loan issued in March 2014, payable on March 31, 2019 |
Face Amount | 250,000,000 |
Maturity date | 31-Mar-19 |
Offering date | 31-Mar-14 |
3.91% | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$50,000, 3.91%, issued in September 2014, payable on SeptemberB 3, 2024 |
Face Amount | 50,000,000 |
Stated percentage (as a percent) | 3.91% |
Maturity date | 3-Sep-14 |
Offering date | 30-Sep-14 |
4.01% | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$100,000, 4.01%, issued in September 2014, payable on SeptemberB 3, 2026 |
Face Amount | 100,000,000 |
Stated percentage (as a percent) | 4.01% |
Maturity date | 3-Sep-26 |
Offering date | 30-Sep-14 |
4.21% | ' |
Debt Instrument [Line Items] | ' |
Payment terms | '$100,000, 4.21%, issued in September 2014, payable on SeptemberB 3, 2029 |
Face Amount | $100,000,000 |
Stated percentage (as a percent) | 4.21% |
Maturity date | 3-Sep-29 |
Offering date | 30-Sep-14 |
DEBT_OBLIGATIONS_AND_CREDIT_FA4
DEBT OBLIGATIONS AND CREDIT FACILITIES - Future Principal Payments of Debt Obligations (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Debt Disclosure [Abstract] | ' | ' |
Remainder of 2014 | $0 | ' |
2015 | 0 | ' |
2016 | 100,000 | ' |
2017 | 0 | ' |
2018 | 0 | ' |
Thereafter | 750,000 | ' |
Debt obligations | $850,000 | $579,464 |
DEBT_OBLIGATIONS_AND_CREDIT_FA5
DEBT OBLIGATIONS AND CREDIT FACILITIES - Additional Information (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Mar. 31, 2014 | Mar. 31, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Mar. 31, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | |
Senior Unsecured Credit Facility | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | 2.50% | 2.50% | 2.50% | 2.50% | Old Line of Credit Facility | 2.22% | Senior Notes | Senior Notes | Senior Notes | Senior Unsecured Credit Facilities | Senior Unsecured Credit Facilities | Senior Unsecured Credit Facilities | Level III | Level III | Level III | ||||
Revolving Credit Facility | Senior Notes | Senior Unsecured Credit Facility | Senior Unsecured Credit Facility | Senior Unsecured Credit Facility | 3.91% Senior Notes, Series A | 4.01% Senior Notes, Series B | 4.21% Senior Notes, Series C | Senior Unsecured Credit Facility | Senior Unsecured Credit Facility | Revolving Credit Facility | Consolidated Funds | ||||||||||||
Guarantor Subsidiaries | Guarantor Subsidiaries | Guarantor Subsidiaries | LIBOR | Senior Notes | |||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Debt obligation, fair value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $898,200,000 | $611,100,000 | $2,300,000,000 | |
Average borrowing rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3.30% | 3.20% | ' | |
Percentage increase in average borrowing rate assumption that would decrease fair value of debt obligation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | ' | |
Fair value of debt obligation decrease in value due to increase in average borrowing rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 881,300,000 | ' | ' | |
Percentage decrease in average borrowing rate assumption that would increase fair value of debt obligation | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | ' | |
Fair value of debt obligation increase in value due to decrease in average borrowing rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 915,800,000 | ' | ' | |
Face amount | ' | ' | ' | ' | ' | ' | ' | 250,000,000 | ' | ' | 250,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Credit agreement | ' | ' | ' | ' | ' | 350,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 500,000,000 | ' | ' | ' | |
Line of credit facility term (in years) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '5 years | ' | ' | ' | |
Debt obligations | 850,000,000 | 579,464,000 | ' | 978,526,000 | 0 | ' | ' | 250,000,000 | 0 | ' | ' | 218,800,000 | ' | 50,000,000 | 100,000,000 | 100,000,000 | ' | ' | ' | ' | ' | ' | |
Stated percentage (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3.91% | 4.01% | 4.21% | ' | ' | ' | ' | ' | ' | |
LIBOR margin (as a percent) | ' | ' | ' | ' | ' | 2.50% | [1] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.00% | ' | ' | ' | ' |
Commitment fee payable on unused funds (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.13% | ' | ' | ' | ' | ' | |
Fixed interest rate as a result of interest rate swap (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.69% | ' | ' | 2.22% | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum leverage ratio, numerator | 3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Maximum leverage ratio, denominator | 1 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Minimum required levels of assets under management for credit facilities | ' | ' | $50,000,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
Term (in years) | ' | ' | ' | ' | ' | ' | '10 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |
[1] | The facilities bear interest, at the borrowerbs option, at (a)B an annual rate of LIBOR plus the applicable margin or (b)B an alternate base rate, as defined in the respective credit agreement. |
DEBT_OBLIGATIONS_AND_CREDIT_FA6
DEBT OBLIGATIONS AND CREDIT FACILITIES - Revolving Bank Credit Facilities and Term Loans Outstanding of Consolidated Funds (Detail) (Consolidated Funds) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | |||||||||||||||||||||||||||||||||||
USD ($) | USD ($) | Credit Facility 1 | Credit Facility 1 | Variable Rate Notes | Variable Rate Notes | Variable Rate Notes 1 | Variable Rate Notes 1 | Variable Rate Notes 2 | Variable Rate Notes 2 | Variable Rate Notes 3 | Variable Rate Notes 3 | Variable Rate Notes 4 | Variable Rate Notes 4 | Variable Rate Notes 5 | Variable Rate Notes 5 | Credit Facility 2 | Credit Facility 2 | Revolving Credit Facility | Revolving Credit Facility | Revolving Credit Facility 1 | Revolving Credit Facility 1 | Revolving Credit Facility 2 | Revolving Credit Facility 2 | Revolving Credit Facility 3 | Revolving Credit Facility 3 | Revolving Credit Facility 4 | Revolving Credit Facility 4 | Revolving Credit Facility 5 | Revolving Credit Facility 5 | Euro Denominated Revolving Credit Facility 1 | Euro Denominated Revolving Credit Facility 1 | Euro Denominated Revolving Credit Facility 1 | Euro Denominated Revolving Credit Facility 2 | Euro Denominated Revolving Credit Facility 2 | Euro Denominated Revolving Credit Facility 2 | Revolving Credit Facility 6 | Revolving Credit Facility 6 | Revolving Credit Facility 7 | Revolving Credit Facility 7 | Revolving Credit Facility 8 | Revolving Credit Facility 8 | Revolving Credit Facility 9 | Revolving Credit Facility 9 | Revolving Credit Facility 10 | Revolving Credit Facility 10 | Revolving Credit Facility 11 | Revolving Credit Facility 11 | Revolving Credit Facility 12 | Revolving Credit Facility 12 | Credit facility 3 | Credit facility 3 | Standby Letters of Credit | Standby Letters of Credit | 11-Feb-16 | 11-Mar-15 | LIBOR | LIBOR | ||||||||||||||||||||||||||||||||||||
USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | EUR (€) | USD ($) | USD ($) | EUR (€) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | Credit facility 3 | Credit facility 3 | Through April 11, 2015 | After April 11, 2015 | ||||||||||||||||||||||||||||||||||||||
USD ($) | USD ($) | Credit Facility 2 | Credit Facility 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Line of Credit Facility [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||
Outstanding Amount | $4,325,504,000 | $2,297,181,000 | $434,000,000 | [1] | $434,000,000 | [1] | $249,500,000 | [1] | $249,500,000 | [1] | $499,221,000 | [1] | $498,916,000 | [1] | $402,410,000 | [1] | $402,375,000 | [1] | $64,500,000 | [1] | $64,500,000 | [1] | $420,000,000 | [1] | $0 | [1] | $84,316,000 | [1] | $0 | [1] | $0 | [1],[2] | $0 | [1],[2] | $198,551,000 | $0 | $500,000,000 | $400,000,000 | $85,200,000 | $67,000,000 | $27,325,000 | $0 | $35,000,000 | $0 | $0 | $0 | $676,287,000 | ' | $13,090,000 | $77,135,000 | ' | $0 | $0 | $2,800,000 | $100,000,000 | $165,000,000 | $120,200,000 | $0 | $28,850,000 | $0 | $58,265,000 | $0 | $70,719,000 | $0 | $0 | $0 | $194,025,000 | [3] | $0 | [3] | ' | ' | $31,900,000 | $162,100,000 | ' | ' | |||||||||||||||||
Facility Capacity | ' | ' | 435,000,000 | [1] | ' | 249,500,000 | [1] | ' | 500,000,000 | [1] | ' | 402,500,000 | [1] | ' | 64,500,000 | [1] | ' | 420,000,000 | [1] | ' | 86,000,000 | [1] | ' | 650,000,000 | [1],[2] | ' | 350,000,000 | ' | 500,000,000 | ' | 150,000,000 | ' | 125,000,000 | ' | 55,000,000 | ' | 40,000,000 | ' | ' | 550,000,000 | ' | ' | 100,000,000 | ' | 10,000,000 | ' | 350,000,000 | ' | 150,000,000 | ' | 35,000,000 | ' | 61,000,000 | ' | 70,000,000 | ' | 100,000,000 | ' | 194,025,000 | [3] | ' | ' | ' | ' | ' | ' | ' | ||||||||||||||||||||||||||
LIBOR margin (as a percent) | ' | ' | 1.45% | [1],[4] | ' | 1.55% | [1],[4] | ' | 1.20% | [1],[4] | ' | 1.20% | [1],[4] | ' | 1.65% | [1],[4] | ' | 1.47% | [1],[4] | ' | 2.10% | [1],[4] | ' | 1.25% | [1],[2],[4] | ' | 2.50% | [4] | ' | 1.60% | [4] | ' | 1.75% | [4] | ' | 1.75% | [4] | ' | 2.00% | [4] | ' | 1.50% | [4] | ' | 1.65% | [4] | 1.65% | [4] | ' | 1.95% | [4] | 1.95% | [4] | ' | 2.25% | [4] | ' | 1.65% | [4] | ' | 1.60% | [4] | ' | 1.50% | [4] | ' | 2.95% | [4] | ' | 3.58% | [4] | ' | 1.60% | [4] | ' | 2.04% | [3],[4] | ' | ' | ' | ' | ' | 1.25% | 2.50% | |||||||||
Maturity | ' | ' | 14-Nov-18 | [1] | ' | 20-Oct-22 | [1] | ' | 20-Apr-23 | [1] | ' | 20-Jul-23 | [1] | ' | 20-Jul-23 | [1] | ' | 15-Aug-15 | [1] | ' | 15-Aug-15 | [1] | ' | 11-Apr-17 | [1],[2] | ' | 14-Aug-15 | ' | 26-Jun-15 | ' | 15-Dec-14 | ' | 20-May-15 | ' | 15-Dec-15 | ' | 5-Dec-14 | ' | 25-Feb-16 | 25-Feb-16 | ' | 2-Feb-16 | 2-Feb-16 | ' | 1-Sep-14 | ' | 22-Mar-15 | ' | 16-Jan-17 | ' | 11-Dec-15 | ' | 15-Mar-19 | ' | 19-Jun-15 | ' | 8-Sep-16 | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||
Commitment Fee Rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.25% | ' | 0.25% | ' | 0.35% | ' | 0.35% | ' | 0.35% | ' | 0.30% | ' | 0.25% | 0.25% | ' | 0.40% | 0.40% | ' | 0.38% | ' | 0.25% | ' | 0.25% | ' | 0.20% | ' | ' | ' | ' | ' | 0.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||
L/C fee | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.00% | [5] | ' | 1.50% | [5] | ' | 1.65% | [5] | 1.65% | [5] | ' | 1.95% | [5] | 1.95% | [5] | ' | ' | ' | ' | ' | 1.60% | [5] | ' | ' | ' | ' | ' | ' | ' | 2.00% | [5] | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||||||||||||||||||||
Outstanding standby letters of credit | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $42,881,000 | $55,954,000 | ' | ' | ' | ' | |||||||||||||||||||||||||||||||||||
[1] | The credit facility is collateralized by the portfolio investments and cash and cash-equivalents of the fund. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | The LIBOR margin is 1.25% through April 11, 2015, and 2.50% thereafter. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | The credit facility is collateralized by specific investments of the fund. Of the total balance outstanding, $162.1 million matures on March 11, 2015 and the remaining $31.9 million matures on February 11, 2016. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | The facilities bear interest, at the borrowerbs option, at (a)B an annual rate of LIBOR plus the applicable margin or (b)B an alternate base rate, as defined in the respective credit agreement. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[5] | Certain facilities allow for the issuance of letters of credit at an applicable annual fee. As of September 30, 2014 and December 31, 2013, outstanding standby letters of credit totaled $42,881 and $55,954, respectively. |
DEBT_OBLIGATIONS_AND_CREDIT_FA7
DEBT OBLIGATIONS AND CREDIT FACILITIES - Collateralized Loan Obligation Loans Payable (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | |||||||||
Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Collateralized Loan Obligations | Collateralized Loan Obligations | Collateralized Loan Obligations | Collateralized Loan Obligations | Collateralized Loan Obligations | Estimate of Fair Value Measurement [Member] | Estimate of Fair Value Measurement [Member] | Estimate of Fair Value Measurement [Member] | Estimate of Fair Value Measurement [Member] | Estimate of Fair Value Measurement [Member] | Estimate of Fair Value Measurement [Member] | Estimate of Fair Value Measurement [Member] | ||||||||||||
Senior variable rate notes 2 | Senior variable rate notes 2 | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Collateralized Loan Obligations | Collateralized Loan Obligations | Collateralized Loan Obligations | Collateralized Loan Obligations | Collateralized Loan Obligations | Collateralized Loan Obligations | Collateralized Loan Obligations | ||||||||||||||
Minimum | Maximum | Senior variable rate notes 1 | Senior variable rate notes 2 | Senior variable rate notes 3 | Junior subordinated debt | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | |||||||||||||||
Senior variable rate notes 1 | Senior variable rate notes 1 | Senior variable rate notes 2 | Senior variable rate notes 3 | Senior variable rate notes 3 | Junior subordinated debt | ||||||||||||||||||||||
LIBOR | EURIBOR | ||||||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||
Debt obligations | $850,000,000 | $579,464,000 | $978,526,000 | $0 | ' | ' | $978,526,000 | $456,433,000 | [1] | $74,676,000 | [2] | $422,785,000 | [3] | $24,632,000 | [4] | ' | ' | ' | ' | ' | ' | ' | |||||
Collateralized loan obligation loans payable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 975,481,000 | [5] | 458,856,000 | [1],[5] | ' | 74,676,000 | [2],[5] | 417,317,000 | [3],[5] | ' | 24,632,000 | [4],[5] | ||||
Weighted Average Interest Rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | 2.25% | [1] | 2.59% | [2] | 2.58% | [3] | ' | ' | ' | 2.01% | ' | ' | 2.21% | ' | ||||||
Weighted Average Remaining Maturity (in years) | ' | ' | ' | ' | ' | ' | ' | '10 years 6 months | [1] | '4 years 3 months 18 days | [2] | '13 years | [3] | '13 years | [4] | ' | ' | ' | ' | ' | ' | ' | |||||
Unused commitment fee (as a percent) | ' | ' | ' | ' | 0.00% | 2.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||
Assets backing the obligation | ' | ' | $1,300,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||||||||
[1] | The weighted average interest rate was LIBOR plus 2.01%. | ||||||||||||||||||||||||||
[2] | The interest rate was LIBOR plus a margin determined based on a formula as defined in the respective borrowing agreements, which incorporate different borrowing values based on the characteristics of collateral investments purchased. The weighted average unused commitment fee rate ranged from 0% to 2.0%. | ||||||||||||||||||||||||||
[3] | The weighted average interest rate was EURIBOR plus 2.21% | ||||||||||||||||||||||||||
[4] | The subordinated note does not have a contractual interest rate; instead, it receives distributions from the excess cash flows generated by the CLO. The carrying value approximates fair value due to the recent issuance date. | ||||||||||||||||||||||||||
[5] | The debt obligations of the CLOs are Level III valuations and were valued using prices obtained from pricing vendors or recent transactions. Financial instruments that are valued using quoted prices for the subject or similar securities are generally classified as Level III because the quoted prices may be indicative in nature for securities that are in an inactive market, may be for similar securities, or may require adjustment for investment-specific factors or restrictions. Financial instruments that are valued based on recent transactions are generally defined as securities purchased or sold within six months of the valuation date. The fair value may also be based on a pending transaction expected to close after the valuation date. |
DEBT_OBLIGATIONS_AND_CREDIT_FA8
DEBT OBLIGATIONS AND CREDIT FACILITIES - Future Principal Payments with Respect to the CLO Loans Payable (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | ' | ' |
Remainder of 2014 | $0 | ' |
2015 | 0 | ' |
2016 | 100,000,000 | ' |
2017 | 0 | ' |
2018 | 0 | ' |
Thereafter | 750,000,000 | ' |
Total | 850,000,000 | 579,464,000 |
Consolidated Funds | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Total | 978,526,000 | 0 |
Collateralized Loan Obligations | Consolidated Funds | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Total | 978,526,000 | ' |
Collateralized Loan Obligations | Consolidated Funds | CLO | ' | ' |
Debt Instrument [Line Items] | ' | ' |
Remainder of 2014 | 0 | ' |
2015 | 0 | ' |
2016 | 0 | ' |
2017 | 0 | ' |
2018 | 74,676,000 | ' |
Thereafter | 903,850,000 | ' |
Total | $978,526,000 | ' |
NONCONTROLLING_REDEEMABLE_INTE2
NON-CONTROLLING REDEEMABLE INTERESTS IN CONSOLIDATED FUNDS - Summary of Changes in Non-controlling Redeemable Interests in Consolidated Funds (Detail) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
Non-Controlling Redeemable Interests in Consolidated Funds [Roll Forward] | ' | ' |
Beginning balance | $38,834,831 | $39,670,831 |
Contributions | 7,250,262 | 4,613,588 |
Distributions | -5,971,132 | -10,033,373 |
Net income | 1,842,779 | 3,743,327 |
Change in distributions payable | -944 | 234,409 |
Change in accrued or deferred contributions | -7,000 | 3,525 |
Initial consolidation of a fund | 902,979 | 0 |
Foreign currency translation and other | -388,447 | 97,605 |
Ending balance | $42,463,328 | $38,329,912 |
UNITHOLDERS_CAPITAL_Additional
UNITHOLDERS' CAPITAL - Additional Information (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||||||||
In Thousands, except Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | ||||
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ||||
Net income attributable to other non-controlling interests | $67,551 | $129,408 | $322,922 | $617,191 | ' | ' | ||||
Total unitholdersb capital | 1,850,871 | 1,551,507 | 1,850,871 | 1,551,507 | 1,708,378 | 1,393,893 | ||||
OCGH | ' | ' | ' | ' | ' | ' | ||||
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ||||
Net income attributable to other non-controlling interests | 64,683 | [1] | 129,408 | [1] | 320,054 | [1] | 617,191 | [1] | ' | ' |
Unitholders' capital (in shares) | 109,372,950 | ' | 109,372,950 | ' | 112,584,211 | ' | ||||
Total unitholdersb capital | 1,182,522 | ' | 1,182,522 | ' | 1,234,169 | ' | ||||
Oaktree Operating Group | ' | ' | ' | ' | ' | ' | ||||
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ||||
Net income attributable to other non-controlling interests | ' | ' | 2,868 | ' | ' | ' | ||||
Total Oaktree Operating Group units (in shares) | 152,852,620 | ' | 152,852,620 | ' | 151,056,717 | ' | ||||
Total unitholdersb capital | 1,652,806 | ' | 1,652,806 | ' | 1,655,911 | ' | ||||
Equity Held by Third Parties | ' | ' | ' | ' | ' | ' | ||||
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ||||
Total unitholdersb capital | $76,399 | ' | $76,399 | ' | ' | ' | ||||
[1] | Because adjusted net income is calculated at the Operating Group level, this adjustment adds back the effect of items applicable to OCG, its Intermediate Holding Companies or the OCGH non-controlling interest. |
UNITHOLDERS_CAPITAL_Summary_of
UNITHOLDERS' CAPITAL - Summary of Net Income (Loss) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | ||||
Weighted average Oaktree Operating Group units outstanding (in thousands): | ' | ' | ' | ' | ||||
Weighted average number of Class A units outstanding (in shares) | 43,480 | 38,239 | 42,234 | 33,845 | ||||
Oaktree Operating Group net income: | ' | ' | ' | ' | ||||
Oaktree Operating Group net income: | ($578,960) | $1,089,231 | $2,268,467 | $4,517,609 | ||||
Net income (loss) attributable to Oaktree Capital Group, LLC: | ' | ' | ' | ' | ||||
Income tax expense of Intermediate Holding Companies | -5,341 | [1] | -726 | [1] | -19,088 | [1] | -18,874 | [1] |
Net income attributable to Oaktree Capital Group, LLC | 18,913 | 42,948 | 101,893 | 157,091 | ||||
OCGH non-controlling interest | ' | ' | ' | ' | ||||
Weighted average Oaktree Operating Group units outstanding (in thousands): | ' | ' | ' | ' | ||||
Weighted average number of Class A units outstanding (in shares) | 109,329 | 112,791 | 110,362 | 117,103 | ||||
Oaktree Operating Group net income: | ' | ' | ' | ' | ||||
Oaktree Operating Group net income: | 64,683 | 129,408 | 320,054 | 617,191 | ||||
Class A Unitholders | ' | ' | ' | ' | ||||
Weighted average Oaktree Operating Group units outstanding (in thousands): | ' | ' | ' | ' | ||||
Weighted average number of Class A units outstanding (in shares) | 43,480 | 38,239 | 42,234 | 33,845 | ||||
Oaktree Operating Group net income: | ' | ' | ' | ' | ||||
Oaktree Operating Group net income: | 25,725 | 43,875 | 119,957 | 172,631 | ||||
Oaktree Operating Group | ' | ' | ' | ' | ||||
Weighted average Oaktree Operating Group units outstanding (in thousands): | ' | ' | ' | ' | ||||
Weighted average number of Class A units outstanding (in shares) | 152,809 | 151,030 | 152,596 | 150,948 | ||||
Oaktree Operating Group net income: | ' | ' | ' | ' | ||||
Oaktree Operating Group net income: | 90,408 | [2] | 173,283 | [2] | 440,011 | [2] | 789,822 | [2] |
Oaktree Capital Group, LLC | ' | ' | ' | ' | ||||
Net income (loss) attributable to Oaktree Capital Group, LLC: | ' | ' | ' | ' | ||||
Oaktree Operating Group net income attributable to Class A unitholders | 25,725 | 43,875 | 119,957 | 172,631 | ||||
Non-Operating Group expenses | -264 | -271 | -1,149 | -947 | ||||
Income tax expense of Intermediate Holding Companies | -6,548 | -656 | -16,915 | -14,593 | ||||
Net income attributable to Oaktree Capital Group, LLC | $18,913 | $42,948 | $101,893 | $157,091 | ||||
[1] | Because adjusted net income is a pre-tax measure, this adjustment eliminates the effect of income tax expense from adjusted net income. | |||||||
[2] | Oaktree Operating Group net income attributable to other non-controlling interests was $2,868. |
UNITHOLDERS_CAPITAL_Changes_in
UNITHOLDERS' CAPITAL - Changes in Company Ownership Interest (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Stockholders' Equity Note [Abstract] | ' | ' | ' | ' |
Net income attributable to Oaktree Capital Group, LLC | $18,913 | $42,948 | $101,893 | $157,091 |
Equity reallocation between controlling and non-controlling interests | -391 | -160 | 48,725 | 76,685 |
Change from net income attributable to Oaktree Capital Group, LLC and transfers from (to) non-controlling interest | $18,522 | $42,788 | $150,618 | $233,776 |
UNITHOLDERS_CAPITAL_Offering_D
UNITHOLDERS' CAPITAL - Offering (Details) (Class A Units, USD $) | 0 Months Ended | 9 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 10, 2014 | Sep. 30, 2014 | Sep. 30, 2013 |
Class A Units | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' |
Issuance of units (in shares) | 5,000,000 | 5,007,000 | 8,058,000 |
Proceeds from issuance of Class A units, net | $296,700 | ' | ' |
EARNINGS_PER_UNIT_Computations
EARNINGS PER UNIT - Computations of Net Income (Loss) Per Unit (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | ||||
Weighted average units outstanding: (in shares) | ' | ' | ' | ' | ||||
Class A units outstanding | 43,480 | 38,239 | 42,234 | 33,845 | ||||
OCGH units exchangeable into Class A units | 0 | [1] | 0 | [1] | 0 | [1] | 0 | [1] |
Total weighted average units outstanding | 43,480 | 38,239 | 42,234 | 33,845 | ||||
Net income per Class A unit: | ' | ' | ' | ' | ||||
Net income | $18,913 | $42,948 | $101,893 | $157,091 | ||||
Weighted average number of Class A units outstanding (in shares) | 43,480 | 38,239 | 42,234 | 33,845 | ||||
Net income per Class A unit (in dollars per share) | $0.43 | $1.12 | $2.41 | $4.64 | ||||
[1] | Vested OCGH units are potentially exchangeable on a one-for-one basis into ClassB A units. As of September 30, 2014, there were 109,372,950 OCGH units outstanding, accordingly, the Company may cumulatively issue up to 109,372,950 additional ClassB A units through AugustB 1, 2024 if all such units were exchanged. For all periods presented, OCGH units have been excluded from the calculation of diluted earnings per unit because the exchange of these units would proportionally increase Oaktree Capital Group, LLCbs interest in the Oaktree Operating Group and could have an anti-dilutive effect on earnings per unit to the extent that tax-related or other expenses were incurred by the Company as a result of the exchange. |
EARNINGS_PER_UNIT_Computations1
EARNINGS PER UNIT - Computations of Net Income (Loss) Per Unit (Parenthetical) (Detail) | 9 Months Ended |
Sep. 30, 2014 | |
OCGH Units | ' |
Earnings Per Share [Line Items] | ' |
Antidilutive securities excluded from computation of earnings per share, share exchange ratio | 1 |
OCGH Issued (in shares) | 109,372,950 |
Class A Units | ' |
Earnings Per Share [Line Items] | ' |
Antidilutive securities excluded from computation of earnings per share, share exchange ratio | 1 |
OCGH units represented (in shares) | 109,372,950 |
EQUITYBASED_COMPENSATION_Addit
EQUITY-BASED COMPENSATION - Additional Information (Detail) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended |
In Millions, except Share data, unless otherwise specified | Sep. 30, 2014 | Jun. 30, 2014 | Sep. 30, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' |
Number of units granted (in shares) | ' | ' | 1,770,418 |
Discount from market price (as a percent) | 20.00% | 25.00% | ' |
Forfeiture rate (as a percent) | ' | ' | 1.50% |
Unrecognized compensation expense on non-vested equity-based awards | $145.20 | ' | $145.20 |
Weighted average period of recognition non-vested equity-based awards (in years) | ' | ' | '4 years 9 months 6 days |
Restricted Unit Awards | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' |
Weighted average vesting period (in years) | ' | ' | '5 years 6 months |
OCGH Units | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' |
Number of units granted (in shares) | ' | ' | 1,770,418 |
Class A Units | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' |
Number of units granted (in shares) | ' | ' | 7,164 |
EQUITYBASED_COMPENSATION_Summa
EQUITY-BASED COMPENSATION - Summary of Unvested Equity-Based Awards and Changes (Detail) (USD $) | 9 Months Ended |
Sep. 30, 2014 | |
Number of Units (in shares) | ' |
Granted | 1,770,418 |
Class A Units | ' |
Number of Units (in shares) | ' |
Beginning balance | 16,582 |
Granted | 7,164 |
Vested | -4,697 |
Forfeited | 0 |
Ending balance | 19,049 |
Weighted Average Grant Date Fair Value (in dollars per share) | ' |
Beginning balance | 45.34 |
Granted | 58.88 |
Vested | 44.54 |
Forfeited | 0 |
Ending balance | 50.63 |
OCGH Units | ' |
Number of Units (in shares) | ' |
Beginning balance | 4,465,722 |
Granted | 1,770,418 |
Vested | -1,073,170 |
Forfeited | -55,978 |
Ending balance | 5,106,992 |
Weighted Average Grant Date Fair Value (in dollars per share) | ' |
Beginning balance | 30.3 |
Granted | 43.98 |
Vested | 24.63 |
Forfeited | 34.42 |
Ending balance | 36.19 |
EQUITYBASED_COMPENSATION_Sched
EQUITY-BASED COMPENSATION - Schedule of Unvested Units Expected to Vest (Detail) | 9 Months Ended | |
Sep. 30, 2014 | Dec. 31, 2013 | |
Class A Units | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Number of Units (in shares) | 19,049 | 16,582 |
Weighted Average Remaining Service Term (in years) | '3 years 0 months 0 days | ' |
OCGH Units | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Number of Units (in shares) | 5,106,992 | 4,465,722 |
Weighted Average Remaining Service Term (in years) | '4 years 9 months 6 days | ' |
INCOME_TAXES_AND_RELATED_PAYME1
INCOME TAXES AND RELATED PAYMENTS (Details) (USD $) | 3 Months Ended | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 |
Minimum | Maximum | ||
Operating Loss Carryforwards [Line Items] | ' | ' | ' |
Decreases resulting from settlements with taxing authorities | ($2.80) | $2 | $3 |
Deferred tax asset related to unitholders under tax receivable agreement | 94.2 | ' | ' |
Liability payments under tax receivable agreement | 80 | ' | ' |
Net tax benefit | $14.10 | ' | ' |
COMMITMENTS_AND_CONTINGENCIES_
COMMITMENTS AND CONTINGENCIES (Detail) | 9 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 0 Months Ended | ||||||||||||||
Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Feb. 25, 2014 | Dec. 31, 2013 | Dec. 20, 2012 | Feb. 25, 2014 | Sep. 30, 2014 | Aug. 01, 2014 | Sep. 30, 2014 | |||
USD ($) | USD ($) | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Revolving Credit Facility | Revolving Credit Facility | Existing Revolving Credit Facility | Existing Revolving Credit Facility | Line of Credit | Line of Credit | Line of Credit | Line of Credit | Line of Credit | EURIBOR | Highstar Capital | Highstar Capital | |||
USD ($) | USD ($) | Support Provided Pursuant to Contractual Agreements | Support Provided at the Discretion of the Company | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Revolving Credit Facility | Revolving Credit Facility | Revolving Credit Facility | Revolving Credit Facility | Existing Revolving Credit Facility | Consolidated Funds | USD ($) | USD ($) | |||||
Financial Support | Financial Support | USD ($) | USD ($) | USD ($) | USD ($) | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | Consolidated Funds | ||||||||||
USD ($) | USD ($) | EUR (€) | USD ($) | GBP (£) | EUR (€) | |||||||||||||||
Contingencies And Commitments [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Claims for damages | $800,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Accrued incentives (fund level) | 2,071,720,000 | 2,211,979,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Compensation expense related to accrued incentives (fund level) | 996,538,000 | 994,879,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Contingent consideration | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 60,000,000 | ' | ||
Performance period (in years) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '7 years | ' | ||
Contingent consideration | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 25,600,000 | ||
Capital commitments | 344,900,000 | 327,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Aggregate potential credit and investment commitments | ' | ' | 1,292,700,000 | 1,307,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
Facility capacity | ' | ' | ' | ' | ' | ' | 350,000,000 | ' | 500,000,000 | ' | ' | 550,000,000 | ' | 200,000,000 | 130,000,000 | ' | ' | ' | ||
Contractual term (in years) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' | ' | ' | ' | ' | ' | ' | ||
Commitment fee payable on unused funds (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.00% | ' | ' | ' | ' | ' | ' | ' | ||
Euribor margin (as a percent) | ' | ' | ' | ' | ' | ' | 2.50% | [1] | ' | 1.60% | [1] | ' | ' | ' | ' | ' | ' | 2.00% | ' | ' |
Borrowings under credit facilities | ' | ' | 4,325,504,000 | 2,297,181,000 | ' | ' | 198,551,000 | 0 | 500,000,000 | 400,000,000 | ' | ' | 317,000,000 | ' | ' | ' | ' | ' | ||
Other commitment | ' | ' | ' | ' | $757,100,000 | $6,400,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ||
[1] | The facilities bear interest, at the borrowerbs option, at (a)B an annual rate of LIBOR plus the applicable margin or (b)B an alternate base rate, as defined in the respective credit agreement. |
RELATEDPARTY_TRANSACTIONS_Amou
RELATED-PARTY TRANSACTIONS - Amounts Due from and Due to Affiliates (Detail) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Due from affiliates: | ' | ' |
Loans | $40,872 | $41,095 |
Amounts due from non-consolidated funds | 1,655 | 1,220 |
Payments made on behalf of non-consolidated entities | 3,559 | 3,272 |
Non-interest bearing advances made to certain non-controlling interest holders and employees | 1,686 | 2,187 |
Total due from affiliates | 47,772 | 47,774 |
Due to affiliates: | ' | ' |
Due to OCGH unitholders in connection with the tax receivable agreement | 320,940 | 240,911 |
Amounts due to senior executives, certain non-controlling interest holders and employees | 490 | 2,075 |
Total due to affiliates | $321,430 | $242,986 |
RELATEDPARTY_TRANSACTIONS_Addi
RELATED-PARTY TRANSACTIONS - Additional Information (Detail) (USD $) | 9 Months Ended | 9 Months Ended | |||||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 |
Level III | Level III | Discounted cash flow | Minimum | Maximum | |||
Affiliates | Discounted cash flow | Discounted cash flow | |||||
Level III | Affiliates | Affiliates | |||||
Level III | Level III | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Average interest rate (as a percent) | ' | ' | ' | ' | ' | 2.00% | 3.00% |
Due to affiliates | ' | ' | $168,386 | $123,497 | ' | ' | ' |
Discount rate (as a percent) | ' | ' | ' | ' | 10.00% | ' | ' |
Interest income | $1,163 | $1,283 | ' | ' | ' | ' | ' |
SEGMENT_REPORTING_Adjusted_Net
SEGMENT REPORTING - Adjusted Net Income (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | ||||
Revenues: | ' | ' | ' | ' | ||||
Management fees | $54,243 | [1] | $56,786 | [1] | $146,234 | [2] | $149,422 | [1] |
Incentive income | 0 | [1] | 0 | [1] | 0 | [1] | 2,317 | [1] |
Total revenues | 54,243 | 56,786 | 146,234 | 151,739 | ||||
Expenses: | ' | ' | ' | ' | ||||
Compensation and benefits | -101,482 | -95,660 | -292,509 | -279,638 | ||||
Equity-based compensation | -10,557 | -7,320 | -30,226 | -20,877 | ||||
Incentive income compensation | -43,048 | -49,222 | -170,801 | -308,446 | ||||
General and administrative | -15,294 | -31,094 | -79,197 | -80,227 | ||||
Depreciation and amortization | -2,402 | -1,791 | -6,138 | -5,266 | ||||
Total expenses | -252,401 | [3] | -214,158 | [4] | -726,105 | [3] | -775,203 | [5] |
Interest expense, net of interest income | -34,564 | [6] | -17,337 | [6] | -84,263 | [6] | -42,931 | [6] |
Other income, net | 2,695 | [7] | 148 | 1,006 | [8] | 412 | ||
Investment Management | ' | ' | ' | ' | ||||
Revenues: | ' | ' | ' | ' | ||||
Management fees | 194,509 | [1] | 185,580 | [1] | 572,028 | [2] | 552,281 | [1] |
Incentive income | 86,324 | [1] | 122,424 | [1] | 438,398 | [1] | 787,665 | [1] |
Investment income (loss) | -2,361 | 53,558 | 98,318 | 170,184 | ||||
Total revenues | 278,472 | 361,562 | 1,108,744 | 1,510,130 | ||||
Expenses: | ' | ' | ' | ' | ||||
Compensation and benefits | -99,402 | -95,561 | -290,234 | -279,344 | ||||
Equity-based compensation | -5,185 | -1,070 | -14,279 | -2,646 | ||||
Incentive income compensation | -39,814 | -49,222 | -207,789 | -308,446 | ||||
General and administrative | -29,687 | -27,389 | -91,380 | -80,889 | ||||
Depreciation and amortization | -1,914 | -1,791 | -5,650 | -5,266 | ||||
Total expenses | -176,002 | [3] | -175,033 | [4] | -609,332 | [3] | -676,591 | [5] |
Adjusted net income before interest and other income (expense) | 102,470 | 186,529 | 499,412 | 833,539 | ||||
Interest expense, net of interest income | -7,419 | [6],[9] | -7,074 | [6],[9] | -20,978 | [6],[9] | -21,617 | [6],[9] |
Other income, net | 10 | [7] | 148 | -1,679 | [8] | 412 | ||
Adjusted net income | $95,061 | $179,603 | $476,755 | $812,334 | ||||
[1] | The adjustment represents the elimination of amounts earned from the consolidated funds. | |||||||
[2] | {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOmM5YjU1ZmM1ODEyZDQwYzhhZmI0ZTg1YTZjZGI0ODgwfFRleHRTZWxlY3Rpb246RTk1REU4ODM4M0MxNzc2NjM2OEQyMzlBMkU3MThFQzUM} | |||||||
[3] | The expense adjustment consists of (a)B equity-based compensation charges of $5,372 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $64,356, (c)B expenses incurred by the Intermediate Holding Companies of $264, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of $3,234, (e) acquisition-related amortization of intangibles of $488 and (f) adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP of $2,685. | |||||||
[4] | The expense adjustment consists of (a)B equity-based compensation charges of $6,250 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $32,604 and (c)B expenses incurred by the Intermediate Holding Companies of $271. | |||||||
[5] | The expense adjustment consists of (a)B equity-based compensation charges of $18,231 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $79,434 and (c)B expenses incurred by the Intermediate Holding Companies of $947. | |||||||
[6] | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | |||||||
[7] | The adjustment to other income, net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | |||||||
[8] | The adjustment to other income (expense), net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | |||||||
[9] | Interest income was $0.9 million for both the three months ended September 30, 2014 and 2013, respectively, and $2.7 million and $2.4 million for the nine months ended September 30, 2014 and 2013, respectively. |
SEGMENT_REPORTING_Adjusted_Net1
SEGMENT REPORTING - Adjusted Net Income (Parenthetical) (Detail) (Investment Management, USD $) | 3 Months Ended | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2013 |
Investment Management | ' | ' | ' |
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' |
Interest income | $0.90 | $2.70 | $2.40 |
SEGMENT_REPORTING_Reconciliati
SEGMENT REPORTING - Reconciliation of Net Income Attributable to Oaktree Capital Group, LLC to Adjusted Net Income (Detail) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Net income attributable to Oaktree Capital Group, LLC | $18,913 | $42,948 | $101,893 | $157,091 | ||||
Equity-based compensation | 10,557 | 7,320 | 30,226 | 20,877 | ||||
Income taxes | 5,341 | [1] | 726 | [1] | 19,088 | [1] | 18,874 | [1] |
Non-Operating Group expenses | 264 | [2] | 271 | [2] | 1,149 | [2] | 947 | [2] |
OCGH non-controlling interest | 67,551 | 129,408 | 322,922 | 617,191 | ||||
OCGH Units Prior to Initial Public Offering in April 2012 | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Equity-based compensation | 5,372 | [3] | 6,250 | [3] | 15,947 | [3] | 18,231 | [3] |
Adjustments | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Net income attributable to Oaktree Capital Group, LLC | -76,148 | -136,655 | -374,862 | -655,243 | ||||
Incentive income | -3,234 | [4] | 0 | [4] | 55,124 | [4] | 0 | [4] |
Incentive income compensation | 3,234 | [4] | 0 | [4] | -36,988 | [4] | 0 | [4] |
Amortization of intangibles | 488 | 0 | 488 | 0 | ||||
Income taxes | 5,341 | 726 | 19,088 | 18,874 | ||||
OCGH non-controlling interest | 67,551 | 129,408 | 322,922 | 617,191 | ||||
Investment Management | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Net income attributable to Oaktree Capital Group, LLC | 95,061 | 179,603 | 476,755 | 812,334 | ||||
Equity-based compensation | 5,185 | 1,070 | 14,279 | 2,646 | ||||
Income taxes | 0 | 0 | 0 | 0 | ||||
OCGH non-controlling interest | 0 | 0 | 0 | 0 | ||||
Adjusted net income | 95,061 | 179,603 | 476,755 | 812,334 | ||||
OCGH | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
OCGH non-controlling interest | $64,683 | [2] | $129,408 | [2] | $320,054 | [2] | $617,191 | [2] |
[1] | Because adjusted net income is a pre-tax measure, this adjustment eliminates the effect of income tax expense from adjusted net income. | |||||||
[2] | Because adjusted net income is calculated at the Operating Group level, this adjustment adds back the effect of items applicable to OCG, its Intermediate Holding Companies or the OCGH non-controlling interest. | |||||||
[3] | This adjustment adds back the effect of equity-based compensation charges related to unit grants made before the Companybs initial public offering, which is excluded from adjusted net income because it is a non-cash charge that does not affect the Companybs financial position. | |||||||
[4] | This adjustment adds back the effect of timing differences associated with the recognition of incentive income and incentive income compensation expense between adjusted net income and net income attributable to OCG. There were no adjustments attributable to timing differences for the three and nine months ended September 30, 2013. |
SEGMENT_REPORTING_Schedule_of_
SEGMENT REPORTING - Schedule of Reconciliation of Total Segments to Income Loss Attributable to Oaktree Capital Group, LLC and Total Assets (Detail) (USD $) | 3 Months Ended | 9 Months Ended | |||||||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Management fees | $54,243 | [1] | $56,786 | [1] | $146,234 | [2] | $149,422 | [1] | ' |
Incentive income | 0 | [1] | 0 | [1] | 0 | [1] | 2,317 | [1] | ' |
Investment income (loss) | 5,768 | [1] | 11,468 | [1] | 15,149 | [1] | 22,600 | [1] | ' |
Total expenses | -252,401 | [3] | -214,158 | [4] | -726,105 | [3] | -775,203 | [5] | ' |
Interest expense, net | -34,564 | [6] | -17,337 | [6] | -84,263 | [6] | -42,931 | [6] | ' |
Other income, net | 2,695 | [7] | 148 | 1,006 | [8] | 412 | ' | ||
Other income (loss) of Consolidated Funds | -349,360 | [9] | 1,253,050 | [6] | 2,935,534 | [9] | 5,179,866 | [9] | ' |
Income taxes | -5,341 | [10] | -726 | [10] | -19,088 | [10] | -18,874 | [10] | ' |
Net income attributable to non-controlling interests in consolidated subsidiaries | -67,551 | -129,408 | -322,922 | -617,191 | ' | ||||
Net income attributable to Oaktree Capital Group, LLC | 18,913 | 42,948 | 101,893 | 157,091 | ' | ||||
Corporate investments | 140,736 | [11] | 90,680 | [12] | 140,736 | [11] | 90,680 | [12] | 169,927 |
Total assets | 52,647,451 | [13] | 44,701,181 | [13] | 52,647,451 | [13] | 44,701,181 | [13] | 45,263,254 |
Investment Management | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Management fees | 194,509 | [1] | 185,580 | [1] | 572,028 | [2] | 552,281 | [1] | ' |
Incentive income | 86,324 | [1] | 122,424 | [1] | 438,398 | [1] | 787,665 | [1] | ' |
Investment income (loss) | -2,361 | [1] | 53,558 | [1] | 98,318 | [1] | 170,184 | [1] | ' |
Total expenses | -176,002 | [3] | -175,033 | [4] | -609,332 | [3] | -676,591 | [5] | ' |
Interest expense, net | -7,419 | [14],[6] | -7,074 | [14],[6] | -20,978 | [14],[6] | -21,617 | [14],[6] | ' |
Other income, net | 10 | [7] | 148 | -1,679 | [8] | 412 | ' | ||
Other income (loss) of Consolidated Funds | 0 | [9] | 0 | [6] | 0 | [9] | 0 | [9] | ' |
Income taxes | 0 | 0 | 0 | 0 | ' | ||||
Net income attributable to non-controlling interests in consolidated subsidiaries | 0 | 0 | 0 | 0 | ' | ||||
Net income attributable to Oaktree Capital Group, LLC | 95,061 | 179,603 | 476,755 | 812,334 | ' | ||||
Corporate investments | 1,465,211 | [11] | 1,100,500 | [12] | 1,465,211 | [11] | 1,100,500 | [12] | ' |
Total assets | 3,245,514 | [13] | 2,649,360 | [13] | 3,245,514 | [13] | 2,649,360 | [13] | ' |
Adjustments | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Management fees | -140,266 | [1] | -128,794 | [1] | -425,794 | [2] | -402,859 | [1] | ' |
Incentive income | -86,324 | [1] | -122,424 | [1] | -438,398 | [1] | -785,348 | [1] | ' |
Investment income (loss) | 8,129 | [1] | -42,090 | [1] | -83,169 | [1] | -147,584 | [1] | ' |
Total expenses | -76,399 | [3] | -39,125 | [4] | -116,773 | [3] | -98,612 | [5] | ' |
Interest expense, net | -27,145 | [6] | -10,263 | [6] | -63,285 | [6] | -21,314 | [6] | ' |
Other income, net | 2,685 | [7] | 0 | 2,685 | [8] | 0 | ' | ||
Other income (loss) of Consolidated Funds | -349,360 | [9] | 1,253,050 | [6] | 2,935,534 | [9] | 5,179,866 | [9] | ' |
Income taxes | -5,341 | -726 | -19,088 | -18,874 | ' | ||||
Net income attributable to non-controlling interests in consolidated subsidiaries | -67,551 | -129,408 | -322,922 | -617,191 | ' | ||||
Net income attributable to Oaktree Capital Group, LLC | -76,148 | -136,655 | -374,862 | -655,243 | ' | ||||
Corporate investments | -1,324,475 | [11] | -1,009,820 | [12] | -1,324,475 | [11] | -1,009,820 | [12] | ' |
Total assets | 49,401,937 | [13] | 42,051,821 | [13] | 49,401,937 | [13] | 42,051,821 | [13] | ' |
Non-controlling Interests in Consolidated Funds | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Net income (loss) attributable to non-controlling interests in consolidated funds | 665,424 | -916,875 | [6] | -1,843,652 | -3,743,327 | ' | |||
Net income attributable to non-controlling interests in consolidated subsidiaries | 665,424 | -916,875 | -1,843,652 | -3,743,327 | ' | ||||
Non-controlling Interests in Consolidated Funds | Investment Management | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Net income (loss) attributable to non-controlling interests in consolidated funds | 0 | 0 | [6] | 0 | 0 | ' | |||
Non-controlling Interests in Consolidated Funds | Adjustments | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Net income (loss) attributable to non-controlling interests in consolidated funds | $665,424 | ($916,875) | [6] | ($1,843,652) | ($3,743,327) | ' | |||
[1] | The adjustment represents the elimination of amounts earned from the consolidated funds. | ||||||||
[2] | {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOmM5YjU1ZmM1ODEyZDQwYzhhZmI0ZTg1YTZjZGI0ODgwfFRleHRTZWxlY3Rpb246RTk1REU4ODM4M0MxNzc2NjM2OEQyMzlBMkU3MThFQzUM} | ||||||||
[3] | The expense adjustment consists of (a)B equity-based compensation charges of $5,372 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $64,356, (c)B expenses incurred by the Intermediate Holding Companies of $264, (d) the effect of timing differences in the recognition of incentive income compensation expense between adjusted net income and net income attributable to OCG of $3,234, (e) acquisition-related amortization of intangibles of $488 and (f) adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP of $2,685. | ||||||||
[4] | The expense adjustment consists of (a)B equity-based compensation charges of $6,250 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $32,604 and (c)B expenses incurred by the Intermediate Holding Companies of $271. | ||||||||
[5] | The expense adjustment consists of (a)B equity-based compensation charges of $18,231 related to unit grants made before the Companybs initial public offering, (b)B consolidated fund expenses of $79,434 and (c)B expenses incurred by the Intermediate Holding Companies of $947. | ||||||||
[6] | The interest expense adjustment represents the inclusion of interest expense attributable to non-controlling interests of the consolidated funds and the exclusion of segment interest income. | ||||||||
[7] | The adjustment to other income, net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | ||||||||
[8] | The adjustment to other income (expense), net represents adjustments related to amounts received for contractually reimbursable costs that are included with segment expenses, as compared to being recorded as other income under GAAP. | ||||||||
[9] | The adjustment to other income of consolidated funds primarily represents the inclusion of interest, dividend and other investment income attributable to non-controlling interests of the consolidated funds. | ||||||||
[10] | Because adjusted net income is a pre-tax measure, this adjustment eliminates the effect of income tax expense from adjusted net income. | ||||||||
[11] | The adjustment to corporate investments is to remove from segment assets the Companybs investments in the consolidated funds, including investments in its CLOs, that are treated as equity- or cost-method investments for segment reporting. Of the $1.5 billion, equity-method investments accounted for $1.3 billion. | ||||||||
[12] | The adjustment to corporate investments is to remove from segment assets the Companybs investments in the consolidated funds that are treated as equity-method investments for segment reporting. | ||||||||
[13] | The total assets adjustment represents the inclusion of investments and other assets of the consolidated funds, net of segment assets eliminated in consolidation, which are primarily corporate investments in funds and incentive income receivable. | ||||||||
[14] | Interest income was $0.9 million for both the three months ended September 30, 2014 and 2013, respectively, and $2.7 million and $2.4 million for the nine months ended September 30, 2014 and 2013, respectively. |
SEGMENT_REPORTING_Schedule_of_1
SEGMENT REPORTING - Schedule of Reconciliation of Total Segments to Income Loss Attributable to Oaktree Capital Group, LLC and Total Assets (Parenthetical) (Detail) (USD $) | 3 Months Ended | 9 Months Ended | |||||||
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 | |||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Equity-based compensation | $10,557,000 | $7,320,000 | $30,226,000 | $20,877,000 | ' | ||||
Consolidated fund expenses | 64,356,000 | 32,604,000 | 133,492,000 | 79,434,000 | ' | ||||
Expenses incurred by Intermediate Holding Companies | 264,000 | 271,000 | 1,149,000 | 947,000 | ' | ||||
Corporate investments | 140,736,000 | [1] | 90,680,000 | [2] | 140,736,000 | [1] | 90,680,000 | [2] | 169,927,000 |
Investment Management | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Equity-based compensation | 5,185,000 | 1,070,000 | 14,279,000 | 2,646,000 | ' | ||||
Corporate investments | 1,465,211,000 | [1] | 1,100,500,000 | [2] | 1,465,211,000 | [1] | 1,100,500,000 | [2] | ' |
Investment Management | Equity Method Investments | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Equity Method Investments | 1,300,000,000 | ' | 1,300,000,000 | ' | ' | ||||
Adjustments | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Incentive income compensation | 3,234,000 | [3] | 0 | [3] | -36,988,000 | [3] | 0 | [3] | ' |
Amortization of intangibles | 488,000 | 0 | 488,000 | 0 | ' | ||||
Reimbursable expenses | 2,685,000 | ' | 2,685,000 | ' | ' | ||||
Corporate investments | -1,324,475,000 | [1] | -1,009,820,000 | [2] | -1,324,475,000 | [1] | -1,009,820,000 | [2] | ' |
OCGH Units Prior to Initial Public Offering in April 2012 | ' | ' | ' | ' | ' | ||||
Segment Reporting, Asset Reconciling Item [Line Items] | ' | ' | ' | ' | ' | ||||
Equity-based compensation | $5,372,000 | [4] | $6,250,000 | [4] | $15,947,000 | [4] | $18,231,000 | [4] | ' |
[1] | The adjustment to corporate investments is to remove from segment assets the Companybs investments in the consolidated funds, including investments in its CLOs, that are treated as equity- or cost-method investments for segment reporting. Of the $1.5 billion, equity-method investments accounted for $1.3 billion. | ||||||||
[2] | The adjustment to corporate investments is to remove from segment assets the Companybs investments in the consolidated funds that are treated as equity-method investments for segment reporting. | ||||||||
[3] | This adjustment adds back the effect of timing differences associated with the recognition of incentive income and incentive income compensation expense between adjusted net income and net income attributable to OCG. There were no adjustments attributable to timing differences for the three and nine months ended September 30, 2013. | ||||||||
[4] | This adjustment adds back the effect of equity-based compensation charges related to unit grants made before the Companybs initial public offering, which is excluded from adjusted net income because it is a non-cash charge that does not affect the Companybs financial position. |
SUBSEQUENT_EVENTS_Detail
SUBSEQUENT EVENTS (Detail) (Subsequent Event, USD $) | Nov. 06, 2014 | Oct. 30, 2014 | Oct. 06, 2014 | Oct. 06, 2014 |
In Millions, except Share data, unless otherwise specified | Class A Units | Chief Executive Officer | Chief Executive Officer | |
Class of Stock [Line Items] | ' | ' | ' | ' |
Shares granted | ' | ' | 2,000,000 | ' |
Base value | ' | ' | ' | $61 |
Dividend declared (in dollars per share) | ' | $0.62 | ' | ' |
Future minimum lease payments, remainder of 2014 | $1.20 | ' | ' | ' |
2015 | 4.7 | ' | ' | ' |
2016 | 4.6 | ' | ' | ' |
2017 | 1.7 | ' | ' | ' |
2018 | 5.1 | ' | ' | ' |
Thereafter | $68.50 | ' | ' | ' |