Shareholders' deficit | 6 Shareholders’ deficit Authorized share capital An unlimited number of common shares, voting and participating, without par value During the three-month period ended March 31, 2019, the Company issued a total of 18,153 common shares [2018 – 37,675] for a total cash consideration of $25 [2018 - $30] pursuant to the exercise of 18,153 stock options [2018 – 37,675] at an average exercise price of US$1.3225 per option [2018 – US$1.06 per option]. As a result, an amount of $26 [2018 - $25] previously included in additional paid-in capital related to the exercised options has been credited to share capital and deducted from additional paid-in capital. Additional paid-in capital Three months ended March 31, 2019 2018 Opening balance $ 2,655 $ 2,372 Share-based compensation expense 211 125 Exercise of stock options (26) (25) Closing balance $ 2,840 $ 2,472 Share-based compensation On October 15, 2018, the Company amended for a third time and restated the share option plan (the 2011 Plan) whereby options to purchase common shares of the Company’s shares may be granted to directors, officers, employees, consultants and members of the scientific advisory board. The 2011 Plan is administered by the Board of Directors. The Board of Directors determines the number of options to be granted, the vesting period and the exercise price of new options. It is the Company’s policy to establish the exercise price at an amount that approximates the fair value of the underlying shares on the date of grant as determined by the Board of Directors. Under the 2011 Plan, unless otherwise decided by the Board of Directors, options vest and are exercisable as follows: 25% are exercisable from the first anniversary of grant date and 2.0833% become available at the end of each month after the first anniversary of grant date. As of March 31, 2019, there were 3,238,943 options available for awards under the 2011 Plan, of which 2,898,351 options were granted, 49,845 were cancelled/forfeited, leaving 390,437 available for future grants. The outstanding and exercisable options as at March 31 were as follows: 2019 2018 Weighted Weighted average average Number exercise Number exercise of shares price of shares price Outstanding at beginning of period 2,295,045 $ 1.7714 968,782 $ 1.1330 Forfeited/expired — — (12,198) 1.0958 Granted 116,742 9.4152 820,450 1.5426 Exercised (18,153) 1.3225 (37,675) 0.8458 Outstanding at end of period 2,393,634 $ 1.9850 1,739,359 $ 1.3351 Exercisable at end of period 670,168 $ 1.3511 521,926 $ 1.0053 As of March 31, 2019, the weighted average remaining contractual life was 8.5 years [2018 – 8.7 years]. The weighted average remaining contractual life was 6.6 years for vested options [2018 – 6.9 years]. There were no options forfeited for the three-month period ended March 31, 2019 (2018 –12,198). Options granted are valued using the Black-Scholes option pricing model. Amortization of the fair value of the options over vesting years has been expensed and credited to additional paid-in capital in shareholders’ deficit. The weighted average fair values of options granted in the three-month period ended March 31, 2019 was $6.6493 per share [2018 - $1.5426]. Share-based compensation expense recognized for the three-month period ended March 31, 2019 was $211 [2018 - $125]. As of March 31, 2019, there was $3,047 [2018 - $1,333] of total unrecognized compensation cost, related to non-vested share options, which is expected to be recognized over a remaining weighted average vesting period of 3.0 years [2018 – 3.4 years]. The non-vested options as at March 31 were as follows: 2019 2018 Weighted Weighted Number average Number average of options fair value of options fair value Non-vested at beginning of period 1,706,303 $ 1.3458 451,113 $ 1.0266 Forfeited/expired — — (12,198) 1.0639 Granted 116,742 6.6491 820,450 1.1117 Vested, outstanding (99,579) $ 1.1809 (41,932) $ 1.1915 Non-vested share options at end of period 1,723,466 $ 1.7181 1,217,433 $ 1.0798 The fair value of share-based payment transaction is measured using Black-Scholes valuation model. This model also requires assumptions, including expected option life, volatility, risk-free interest rate and dividend yield, which greatly affect the calculated values. The fair value of options granted was estimated using the Black-Scholes option pricing model, resulting in the following weighted average assumptions for the options granted for the three-month periods ended March 31: 2019 2018 Exercise price $ 9.42 $ Share price $ 9.42 $ Volatility 80 % 82 % Risk-free interest rate 2.50 % % Expected life 6.25 years 6.25 years Dividend 0 % 0 % Expected volatility is determined using comparable companies for which the information is publicly available. The risk-free interest rate is determined based on the US sovereign rates benchmark in effect at the time of grant with a remaining term equal to the expected life of the option. Expected option life is determined based on the simplified method as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. The simplified method is an average of the contractual term of the options and its ordinary vesting period. Dividend yield is based on the share option’s exercise price and expected annual dividend rate at the time of grant. Share-based payment awards with performance targets attainable after the requisite service period are treated as performance conditions that affect vesting. No compensation expense is recorded related to an award for which the transfer to the employee is contingent on the attainment of a performance target until it becomes probable that the performance target will be met. The Company recognized share-based compensation expense as follows for the three months ended March 31: 2019 2018 Administration $ 70 $ Research and development 125 Commercial activities 16 $ 211 $ |