UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period endedDecember 31, 2014
☐ Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to__________
Commission File Number:000-54434
Oxford City Football Club, Inc.
(Exact name of registrant as specified in its charter)
Florida | 05-0554762 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
10 Fairway Drive, Suite 302, Deerfield Beach, FL 33441 |
(Address of principal executive offices) |
617.501.6766 |
(Registrant’s telephone number) |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
☐ Large accelerated filer | ☐ Accelerated filer |
☐ Non-accelerated filer | ☒ Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).☐ Yes ☒ No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 21,810,607 as of February 9, 2015.
TABLE OF CONTENTS | ||
Page | ||
PART I – FINANCIAL INFORMATION | ||
Item 1: | Financial Statements | 3 |
Item 2: | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 4 |
Item 3: | Quantitative and Qualitative Disclosures About Market Risk | 10 |
Item 4: | Controls and Procedures | 11 |
PART II – OTHER INFORMATION | ||
Item 1: | Legal Proceedings | 11 |
Item 1A: | Risk Factors | 11 |
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | 11 |
Item 3: | Defaults Upon Senior Securities | 12 |
Item 4: | Mine Safety Disclosures | 12 |
Item 5: | Other Information | 12 |
Item 6: | Exhibits | 12 |
2 |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Our financial statements included in this Form 10-Q are as follows:
F-1 | Consolidated Balance Sheets as of December 31, 2014 and June 30, 2014 (unaudited); |
F-2 | Consolidated Statements of Operations for the three and six months ended December 31, 2014 and 2013 (unaudited); |
F-3 | Consolidated Statements of Cash Flows for the six months ended December 31, 2014 and 2013 (unaudited); |
F-4 | Notes to Consolidated Financial Statements (unaudited). |
These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended December 31, 2014 are not necessarily indicative of the results that can be expected for the full year.
3 |
OXFORD CITY FOOTBALL CLUB, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
December 31, 2014 | June 30, 2014 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 403,110 | $ | 1,259,359 | ||||
Accounts receivable | 18,092 | 21,395 | ||||||
Due from Academy of Healing Art, Message and Facial Skin Care, Inc. | -- | 62,895 | ||||||
Inventory | 13,483 | 10,217 | ||||||
Prepaid expenses | 78,825 | 77,432 | ||||||
Due from ANJO of SkyLake, Inc. | 75,000 | -- | ||||||
Investment in WENR, Corp. | 1,874 | 10,000 | ||||||
Investment in joint venture | 150,000 | -- | ||||||
Total current assets | 740,384 | 1,441,298 | ||||||
Property and equipment, net | 78,676 | 959,361 | ||||||
Oxford City Basketball League membership, net | -- | 8,437 | ||||||
Oxford City Football Club Texas membership, net | 25,000 | -- | ||||||
Premier Arena Soccer League membership | 10,000 | 10,000 | ||||||
Online course development | 100,000 | 100,000 | ||||||
Total assets | $ | 954,060 | $ | 2,519,096 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 198,555 | $ | 366,401 | ||||
Officer compensation payable | 5,901,337 | 3,454,837 | ||||||
Deferred income | 22,312 | - | ||||||
Loan payable | 31,845 | 35,592 | ||||||
Due to related parties | 231,452 | 219,316 | ||||||
Long-term debt, current portion | -- | 16,450 | ||||||
Total current liabilities | 6,385,501 | 4,092,596 | ||||||
Long-term debt, net of current portion | -- | 716,308 | ||||||
Total liabilities | 6,385,501 | 4,808,904 | ||||||
Stockholders' deficit: | ||||||||
Preferred stock: $0.0001 par value; authorized 40,000,000 shares; issued and outstanding: 0 and 0, respectively | -- | -- | ||||||
Series A Convertible Preferred Stock: $0.0001 par value; designated 10,000,000 shares; issued and outstanding: 2,500 and 2,500, respectively | -- | -- | ||||||
Series B Convertible Preferred Stock: $0.0001 par value; designated 5,000,000 shares; issued and outstanding: 84,000 and 84,000, respectively | 8 | 8 | ||||||
Common stock: $0.0001 par value; authorized 500,000,000 shares; issued and outstanding: 21,705,607 and 15,246,734, respectively | 2,171 | 1,526 | ||||||
Additional paid-in capital | 11,389,943 | 9,764,593 | ||||||
Stock payable | 338,641 | 564,591 | ||||||
Treasury Stock | (1,338 | ) | (1,338 | ) | ||||
Accumulated other comprehensive loss | (75,551 | ) | (87,522 | ) | ||||
Accumulated deficit | (15,922,253 | ) | (11,924,623 | ) | ||||
Total stockholders' deficit | (4,268,379 | ) | (1,682,765 | ) | ||||
Non-controlling interest | (1,163,062 | ) | (607,043 | ) | ||||
Total stockholders' deficit | (5,431,441 | ) | (2,289,808 | ) | ||||
Total liabilities and stockholders' deficit | $ | 954,060 | $ | 2,519,096 |
The accompanying notes are an integral part of these consolidated financial statements.
F-1 |
OXFORD CITY FOOTBALL CLUB, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
For the three months ended December 31, 2014 | For the three months ended December 31, 2013 | For the six months ended December 31, 2014 | For the six months ended December 31, 2013 | |||||||||||||
Sales | $ | 182,054 | $ | 142,749 | $ | 304,831 | $ | 248,505 | ||||||||
Cost of sales | 41,344 | 29,544 | 56,101 | 41,862 | ||||||||||||
Gross profit | 140,710 | 113,205 | 248,730 | 206,643 | ||||||||||||
Operating expenses: | ||||||||||||||||
General and administrative | 187,256 | 216,706 | 465,745 | 328,521 | ||||||||||||
Amortization | -- | 127,350 | 8,437 | 246,263 | ||||||||||||
Depreciation | 3,715 | 2,132 | 6,842 | 4,264 | ||||||||||||
Advertising | 74,686 | 7,122 | 86,028 | 10,234 | ||||||||||||
Event expenses | 83,925 | 7,429 | 83,925 | 13,401 | ||||||||||||
Players cost | 46,871 | -- | 52,871 | -- | ||||||||||||
Rent expenses | 75,238 | 13,361 | 120,470 | 26,754 | ||||||||||||
Salaries and wages | 134,918 | 106,323 | 173,073 | 135,371 | ||||||||||||
Software development | -- | 918 | -- | 1,805 | ||||||||||||
Officer compensation | 1,200,000 | 741,000 | 2,711,500 | 1,482,000 | ||||||||||||
Professional fees | 122,694 | 37,833 | 199,322 | 85,495 | ||||||||||||
Total operating expenses | 1,929,303 | 1,260,174 | 3,908,213 | 2,334,108 | ||||||||||||
Other income (loss): | ||||||||||||||||
Loss on debt settlement | (413,610 | ) | -- | (413,610 | ) | -- | ||||||||||
Impairment of market securities | (8,126 | ) | -- | (8,126 | ) | -- | ||||||||||
Gain on disposal of investment | 15,000 | -- | 15,000 | -- | ||||||||||||
Gain on measurement of equity method investment in Oxford City FC (Trading) Limited | | -- | -- | -- | 10,600 | |||||||||||
(406,736 | ) | -- | (406,736 | ) | 10,600 | |||||||||||
Loss before income taxes | (2,195,329 | ) | (1,146,969 | ) | (4,066,219 | ) | (2,116,865 | ) | ||||||||
Provision for income taxes | -- | -- | -- | -- | ||||||||||||
Net loss | (2,195,329 | ) | (1,146,969 | ) | (4,066,219 | ) | (2,116,865 | ) | ||||||||
Net loss attributable to non-controlling interest | 60,992 | 82,515 | 68,589 | 131,289 | ||||||||||||
Net loss attributable to Oxford City Football Club, Inc. | (2,134,337 | ) | | (1,064,454 | ) | (3,997,630 | ) | (1,985,576 | ) | |||||||
Other comprehensive income (loss) | ||||||||||||||||
Foreign exchange translation adjustment | 4,755 | (41,550 | ) | 11,971 | (68,299 | ) | ||||||||||
Comprehensive loss | $ | (2,129,582 | ) | $ | (1,106,004 | ) | $ | (3,985,659 | ) | $ | (2,053,875 | ) | ||||
Basic loss per common share | $ | (0.12 | ) | $ | (1.18 | ) | $ | (0.24 | ) | $ | (3.05 | ) | ||||
Basic weighted average common shares outstanding | 17,818,855 | 898,502 | 16,688,878 | 651,371 |
The accompanying notes are an integral part of these consolidated financial statements.
F-2 |
OXFORD CITY FOOTBALL CLUB, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the six months ended December 31, 2014 | For the six months ended December 31, 2013 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (4,066,219 | ) | $ | (2,116,865 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 6,842 | 4,264 | ||||||
Amortization | 8,437 | 246,264 | ||||||
Finance expense | (637 | ) | - | |||||
Professional stock-based compensation | - | 4,000 | ||||||
Gain on sale of investment | (15,000 | ) | - | |||||
Gain on re-measurement of equity investment | - | (10,600 | ) | |||||
Impairment of investments in market securities | 8,126 | - | ||||||
Loss on debt settlements | 413,610 | |||||||
Changes in operating assets and liabilities: | ||||||||
Increase (decrease) in accounts receivable | (7,918 | ) | 16,380 | |||||
Decrease in advances due from Academy of Healing Art, Message and Facial Skin Care, Inc. | 74,040 | - | ||||||
Increase in inventory | (4,195 | ) | (5,070 | ) | ||||
Increase in prepaid expense | (1,393 | ) | (6,944 | ) | ||||
Increase in officer compensation payable | 2,446,500 | 1,390,343 | ||||||
Decrease in accounts payable and accrued liabilities | (125,460 | ) | (179,525 | ) | ||||
Decrease in deferred revenue | 22,312 | (5,000 | ) | |||||
Decrease in due to related parties | 29,589 | - | ||||||
Net cash used in operating activities | (1,211,366 | ) | (662,753 | ) | ||||
Cash flows from investing activities: | ||||||||
Purchase of fixed assets | (13,719 | ) | - | |||||
Oxford City Football club membership | (25,000 | ) | - | |||||
Proceeds form joint venture | 115,000 | - | ||||||
Investment in joint venture | (250,000 | ) | - | |||||
Cash received from acquisition of Oxford City Football Club (Trading) Limited and Anjo of SkyLake, Inc. | - | 135,127 | ||||||
Payments to non-controlling interest | (184,350 | ) | - | |||||
Net cash provided by (used in) investing activities | (358,069 | ) | 135,127 | |||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of common stock | 740,045 | 923,700 | ||||||
Advance by related party | - | 7,921 | ||||||
Payments to related party | - | (8,743 | ) | |||||
Payments to loan payable | - | (1,849 | ) | |||||
Payments to non-controling interest | - | (8,714 | ) | |||||
Net cash provided by financing activities | 740,045 | 912,315 | ||||||
Foreign exchange gain (loss) | (26,859 | ) | (3,309 | ) | ||||
Net change in cash | (856,249 | ) | 381,380 | |||||
Cash, beginning of period | 1,259,359 | 5,089 | ||||||
Cash, end of period | $ | 403,110 | $ | 386,469 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Cash paid for interest | $ | - | $ | - | ||||
Cash paid for taxes | $ | - | $ | - | ||||
Non-cash investing and financing activities: | ||||||||
Derecognition of long-term debt | $ | 732,758 | $ | - | ||||
Intangible asset | $ | - | $ | 509,401 |
The accompanying notes are an integral part of these consolidated financial statements.
F-3 |
OXFORD CITY FOOTBALL CLUB, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. | DESCRIPTION OF BUSINESS AND HISTORY |
Description of business – Oxford City Football Club, Inc. (the "Company" or "Oxford City") is engaged in a vertically integrated growth strategy across a spectrum of sectors which includes professional sports teams, academic institutions, media and entertainment and real estate and property management. Oxford City has been a publicly listed company since 2009 and was incorporated in 2003.
At July 1, 2013, the Company ceased to be a development stage company as its principal planned operations of operating the Oxford City Football Club, commenced.
Effective July 1, 2013, all the stockholders and directors of Oxford City Football Club (Trading) Limited entered into a Voting Agreement whereby the Company, a 49% shareholder, has the right to appoint four Board members, Guerriero, LLC, a company which our CEO and director is the sole member and 1% shareholder of the Company, has the right to appoint one Board member and Oxford City Youth Football Club Limited, a 50% shareholder, has the right to appoint five Board members. Guerriero, LLC has agreed to appoint a Board Member as directed by the Company. In the case of all and any ties in voting of the Board of Directors, the Directors have agreed to give the Managing Director of the Company the authority to be the deciding vote. As a result of the Voting Agreement, the Company controls greater than 50% of the votes on the Board of Directors of Oxford City Football Club (Trading) Limited. In accordance with ASC 810, the Company on July 1, 2013 includes the accounts of Oxford City Football Club (Trading) Limited in its consolidated financial statements.
All activities of the Company to December 31, 2012 relate to its organization, share issuances for services and cash and the development of software platforms for e-commerce trade. Commencing on October 1, 2012, the Company started to implement its WMX Executive Training Program Strategic Action Plan. In order to facilitate the Strategic Action Plan, WMX has incorporated three wholly owned subsidiaries; CIT Cambridge Institute of Technology Christian University, Inc., WMX Wealth Advisors, LLC and WMX Insurance Group, Inc. On April 29, 2013, the Company acquired 100% of Oxford City Football Club, LLC, a commonly controlled entity that is owned by the Company’s CEO and Director, Mr. Thomas Guerriero, in a Share Exchange Agreement. Oxford City Football Club, LLC has a 49% equity method investment in Oxford City Football Club (Trading) Limited which operates the Oxford City Football Club located in the City of Oxford, England.
On June 20, 2012, the Board of Directors approved a change in fiscal year from December 31 to June 30.
On April 30, 2012, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with WMX Group, Inc., a Nevada corporation ("WMX Private Co."), and SKGI Acquisition Corp., Nevada corporation, and a wholly-owned subsidiary of the Company (“Acquisition Sub”), pursuant to which Acquisition Sub merged with and into WMX Private Co. (the “Merger”) with the filing of the Articles of Merger with the Nevada Secretary of State on May 1, 2012 and became a wholly-owned subsidiary of the Company. In accordance with the terms of the Merger Agreement, at the closing an aggregate of 26,346 shares of the Company’s common stock was issued to the holders of WMX Private Co.’s common stock in exchange for their shares of WMX Private Co. WMX Private Co. was incorporated on January 18, 2011 in the Province of New Brunswick, Canada as World Mercantile Exchange, Ltd. and subsequently changed its name to WMX, Group, Inc. and re-domiciled to the State of Nevada.
The Merger has been accounted for as a reverse acquisition transaction for accounting purposes as WMX Private Co. was deemed to be the acquirer, and thus, these consolidated financial statements are the historical financial information and operating results of WMX Private Co. The carrying amounts of the Company’s assets and liabilities prior to the Merger (Smart Kids Group, Inc.) are included in these consolidated financial statements.
Oxford City Football Club, Inc. (formerly WMX Group Holdings, Inc.), (the "Company" or "Oxford City") was incorporated on February 11, 2003 in the State of Florida as Smart Kids Group, Inc. On June 11, 2012, the Company changed its name from Smart Kids Group, Inc. to WMX Holdings Group, Inc. and on July 8, 2013, the Company changed its name from WMX Holdings Group, Inc. to Oxford City Football Club, Inc.
F-4 |
OXFORD CITY FOOTBALL CLUB, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
2. | BASIS OF PREPARATION |
Pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q, the consolidated financial statements, footnote disclosures and other information normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The consolidated financial statements contained in this report are unaudited but, in the opinion of management, reflect all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the consolidated financial statements. All significant inter-company accounts and transactions have been eliminated in consolidation. The results of operations for any interim period are not necessarily indicative of results for the full year. The consolidated balance sheet at June 30, 2014 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The information included in this Form 10-Q should be read in conjunction with the Company’s annual report filed on Form 10-K for the year ended June 30, 2014.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Management reviews these estimates and assumptions on an ongoing basis using currently available information. Actual results could differ from those estimates.
Consolidation– The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. All inter-company balances and transactions have been eliminated. The Company and its subsidiaries will be collectively referred to herein as the “Company”.
Investments- Investments in unconsolidated affiliates over which we exercise significant influence, but do not control, including joint ventures, are accounted for using the equity method. Investments in unconsolidated affiliates over which we are not able to exercise significant influence are accounted for under the cost method.
Use of estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information that is currently available to the Company and on various other assumptions that the Company believes to be reasonable under the circumstances. Actual results could differ from those estimates.
Cash and cash equivalents – Cash and cash equivalents consist of cash and short-term investments with original maturities of less than 90 days. Cash equivalents are placed with high credit quality financial institutions and are primarily in money market funds. The carrying value of those investments approximates fair value.
Revenue Recognition – Revenue is only recognized when all of the following criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the price to the buyer is fixed or determinable, and (4) collectability is reasonably assured. Executive Training Program revenue is recognized as the services are performed.
We recognize revenue from the following sources:
i) Executive Training Program revenue is recognized when the services are performed.
ii) Hourly rental of facilities is recognized when the rental occurs.
iii) Admission to sporting events is recognized when the event occurs.
iv) Food and beverages revenue is recognized at the time of sale.
v) Sponsorship revenue is recognized ratably over the period of the agreement.
F-5 |
OXFORD CITY FOOTBALL CLUB, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
2. | BASIS OF PREPARATION (CONTINUED) |
Foreign Currency Translation - The Company determined the functional currency for Oxford City Football Club, Inc. and all its subsidiaries to be the U.S. dollar and, accordingly, our financial information is translated into U.S. dollars using exchange rates in effect at period-end. The income statement is translated at the average year-to-date exchange rate. Adjustments resulting from translation of foreign currency are included as a component of other comprehensive income within stockholders' deficit.
Impairment of Long-lived Assets - The carrying value of long-lived assets is evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable from the estimated undiscounted future cash flows expected to result from its use and eventual disposition. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment is measured as the amount by which the carrying amount of the assets exceeds the fair value as estimated by discounted cash flows. No impairment was recognized during the three and six months ended December 31, 2014.
Earnings (loss) per share – Basic earnings (loss) per common share is computed by dividing net income (loss) available to common shareholders by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per common share is computed by dividing income available to common shareholders by the weighted-average number of shares of common stock outstanding during the period increased to include the number of additional shares of common stock that would have been outstanding if potentially dilutive securities had been issued. There were no potentially dilutive securities outstanding during the periods presented.
Stock-based compensation – The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with FASB ASC 718-10 and the conclusions reached by the FASB ASC 505-50. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by FASB ASC 505-50.
Fair value of financial instruments- The Company's financial instruments consist of cash, accounts payable, accrued liabilities, advances, notes payable, and a loan payable. The carrying amount of these financial instruments approximates fair value due to either length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.
Advances to Academy of Healing Art, Message and Facial Skin Care, Inc. are non-interest bearing, unsecured and have no specific terms of repayment.
Concentration of credit risk – Financial instruments that potentially expose the Company to significant concentrations of credit risk consist principally of cash. The Company places its cash with financial institutions with high-credit ratings.
Recent Accounting Pronouncements – In April 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-08, "Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360)." ASU 2014-08 amends the requirements for reporting discontinued operations and requires additional disclosures about discontinued operations. Under the new guidance, only disposals representing a strategic shift in operations or that have a major effect on the Company's operations and financial results should be presented as discontinued operations. This new accounting guidance is effective for annual periods beginning after December 15, 2014. The Company is currently evaluating the impact of adopting ASU 2014-08 on the Company's results of operations or financial condition.
Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements.
F-6 |
OXFORD CITY FOOTBALL CLUB, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3 | GOING CONCERN |
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred losses since inception and has a cumulative retained deficit of $15,922,253 as of December 31, 2014. The Company requires capital for its contemplated operational and marketing activities. The Company’s ability to raise additional capital through the future issuances of common stock is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The ability to successfully resolve these factors raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties. In order to mitigate the risk related with this uncertainty, the Company plans to issue additional shares of common stock for cash and services during the next 12 months.
4. | DUE FROM ACADEMY OF HEALING ART, MESSAGE AND FACIAL SKIN CARE, INC. |
Advances to Academy of Healing Art, Message and Facial Skin Care, Inc. are non-interest bearing, unsecured and have no specific terms of repayment. Advances outstanding are $0 and $62,895 at December 31, 2014 and June 30, 2014, respectively. The advance due to the Company at June 30, 2014 was paid in cash.
5. | INVESTMENT IN JOINT VENTURE |
On July 10, 2014, the Company entered into a Joint Venture Agreement with Z-Square Technology, LLC (“Z-Square”) for the purpose of the development of technology of a single project. The Company is to provide funding of the project and Z-Square will provide the actual creation, development, and management of all technology. The contributions from each of the Joint Ventures (i) Company - $100,000 (ii) Z-Square - $0. Upon completion of the project, the Joint Venture will distribute the original capital invested of $100,000 plus $15,000 for a total of an $115,000. On October 21, 2014, the Company received $115,000 and the Joint Venture ended in accordance with the terms of the agreement. During the three and six months ended December 31, 2014, a gain on disposal of investment of $15,000 is recorded in the consolidated statements of operations related to this Joint Venture Agreement.
On November 23, 2014, the Company entered into a Joint Venture Agreement with Z-Square Technology, LLC (“Z-Square”) for the purpose of the development of technology of a single project. The Company is to provide funding of the project and Z-Square will provide the actual creation, development, and management of all technology. The contributions from each of the Joint Ventures (i) Company - $150,000 (ii) Z-Square - $0. Upon completion of the project, the Joint Venture will distribute the original capital invested of $150,000 plus $15,000 for a total of an $165,000.
6. | INVESTMENT IN ANJO OF SKYLAKE, INC. |
On May 27, 2014, the Company closed on the purchase of 100% of the outstanding common stock of Anjo of SkyLake, Inc. (“Anjo”). Anjo owns a commercial building located at 3141 S Military Trail, Lake Worth, Florida. In addition, on closing Anjo held net financial assets (liabilities) of $22,360 and a $743,600 mortgage was secured by the building. In consideration for the common stock of Anjo, the Company paid $149,079 in cash. A selling shareholder is also the shareholder of Academy of Palm Beach which is a holdover tenant in the commercial building.
In eviction proceedings brought forward by Anjo against Academy of Palm Beach, the selling shareholders are now disputing whether the closing actually took place and have called into question the ownership of Anjo common stock. Accordingly, the Company derecognized related assets and liabilities. The investment in Anjo is recorded at carrying value commencing July 1, 2014. The Company is fully asserting its rights under the stock purchase agreement and believes there are sufficient assets available to recover its investment.
F-7 |
OXFORD CITY FOOTBALL CLUB, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Assets and Liabilities the Company has deconsolidated as of July 1, 2014
Current assets | ||||
Accounts receivable | $ | 10,076 | ||
Non-current assets | ||||
Property and equipment | 883,086 | |||
Current liabilities | ||||
Accounts payable and accrued liabilities | (16,450 | ) | ||
Non-current liabilities | ||||
Long-term debt | (732,758 | ) | ||
Net assets deconsolidated at July 1, 2014 | 143,954 | |||
Net recoveries during the three months ended September 30, 2014 | (8,745 | ) | ||
Loss on debt settlement | (60,209 | ) | ||
Carrying value of Investment in Anjo SkyLake, Inc. at December 31, 2014 | $ | 75,000 |
The results of the Company reported in the consolidated statement of operations for the year ended June 30, 2014 includes a loss from the operations of Anjo of $19,585 for the period from May 27, 2014 to June 30, 2014.
On October 7, 2014, Oxford City Football Club Inc.'s wholly owned subsidiary, Anjo of Skyline, Inc. (“Anjo”), filed a complaint in the County Court for Palm Beach County, Florida, to evict a holdover tenant, Academy of Palm Beach (“Academy”), requesting past due rent, legal costs, and damages.
On January 1, 2015, we entered into a Settlement Agreement and Mutual Release with Anjo, Academy, Angela K. Artemik and John M. Artemik (collectively, “Artemik”). Under the terms of the settlement, we agreed to execute all documents confirming that Anjo is solely owned and operated by Artemik. In exchange, Anjo will execute a promissory note and mortgage in the amount of $149,079 in favor of Oxford City Football Club, Inc. Artemik agreed to use their best efforts to sell the mortgaged property to satisfy the promissory note and mortgage. The promissory note is due no later than June 30, 2015. In the event payment in the amount of $75,000 is made no later than February 27, 2015, we agreed to record a satisfaction of mortgage. The mortgage will also be personally guaranteed by Angela K. Artemik and John M. Artemik. All parties agreed to a mutual release of claims and stipulated to a dismissal of the action.
7. | INTANGIBLE ASSETS |
Oxford City Football Club trade name was acquired on July 1, 2013 for $475,651. The trade name is amortized on a straight-line basis over 12 months. The trade name of $0 (intangible assets of $475,651 less accumulated amortization of $475,651) and $0 are recorded on the consolidated balance sheet at December 31, 2014 and June 30, 2014, respectively.
Oxford City Basketball League membership was acquired on October 1, 2013 for $33,750. The Company acquired the Oxford City Basketball League membership from Oxford City Basketball Club, Inc., a commonly controlled entity that is owned by Thomas Guerriero, the Company’s Chief Executive Officer and sole director, in exchange for 80,000 shares of Series B Convertible Preferred Stock. As the Company and Oxford City Basketball Club, Inc., prior to the exchange, was under the control of Thomas Guerriero, the membership was valued at its carrying value of $33,750. As of December 31, 2014, the Company recorded a total of $0 in amortization expense with a net intangible asset of $0.
On April 22, 2014, the Company paid a $10,000 deposit to reserve the home territories of Sioux Falls, South Dakota and Boca Raton/Detray Beach, Florida in the Premier Arena Soccer League. An additional $20,000 per team is due in the season which begins play. The deposits expires on April 2, 2016.
On February 14, 2013, the Company entered into a contract with AlvaEDU, Inc. to develop online courses in sports management and financial and economics for undergraduate and graduate degree curriculum. On April 28, 2014, the Company made a $100,000 contribution towards the development of these online courses.
On July 15, 2014, the Company paid $25,000 to acquire the franchise rights for the Oxford City FC of Texas.
F-8 |
OXFORD CITY FOOTBALL CLUB, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
8. | STOCKHOLDERS’ EQUITY |
Preferred Stock– The Company is authorized to issue 40,000,000 shares of $.0001 par value preferred stock. The Company has designated 10,000,000 shares of preferred stock as Series A Convertible Preferred Stock. As of December 31, 2014 and June 30, 2013, 2,500 and 2,500 Series A Convertible Preferred Stock are issued and outstanding, respectively.
The Company has designated 5,000,000 shares of preferred stock as Series B Convertible Preferred Stock. As of December 31, 2014 and June 30, 2013, 84,000 and 84,000 Series B Convertible Preferred Stock are issued and outstanding, respectively.
Series A Convertible Preferred Stock have the right to cast one hundred (100) votes for each share held of record on all matters submitted to a vote of holders of the Corporation’s common stock and provides that any one (1) share of Series A Convertible Preferred Stock are convertible into one hundred (100) shares of the Corporation’s common stock, par value $.0001 per share.
Series B Convertible Preferred Stock are entitled to vote together with the holders of our Series A Preferred Stock and common stock on all matters submitted to shareholders. The total aggregate issued shares of Series B Convertible Preferred Stock at any given time, regardless of their number, shall have voting rights equal to 2 times the sum of: i) the total number of shares of Common Stock which are issued and outstanding at the time of voting, plus ii) the total number of shares of any Preferred Stock which are issued and outstanding at the time of voting.
Series B Convertible Preferred Stock shall have anti-dilution protection such that any issuance of Common Stock or other financial instruments shall result in an equal number of shares to be issued to the Series B Convertible Preferred Stock shareholders on a pro-rated basis to the number of shares then outstanding. If anti-dilution protection ends for whatever reason, then Holders of Series B Convertible Preferred Stock are entitled to dividends at the rate of 6% per annum. On December 31, 2014 and June 30, 2014, the Series B Convertible Preferred Stock holders are due 19,959,990 and 13,501,117 shares of common stock of the Company, respectively, for anti-dilution protection.
Series B Convertible Preferred Stock have a preference in any liquidation, dissolution or winding up of the company in an amount equal to $4 per share, plus any declared but unpaid dividends, and may, at any time after 18 months, have rights to convert each share of Series B Convertible Preferred Stock into three hundred (300) shares of common stock.
Common Stock - The Company is authorized to issue 500,000,000 shares of $.0001 par value common stock. As of December 31, 2014 and June 30, 2014 21,705,607 and 15,246,734 shares were issued and outstanding, respectively.
From October 1, 2014 to December 31, 2014, the Company received $45,000 in cash in exchange for 50,000 shares of common stock ($0.90 per share), received $46,000 in cash in exchange for 96,000 shares of common stock ($0.48 per share), received $100,000 in cash for 259,000 shares of common stock ($0.39 per share), received $20,000 in cash for 85,000 shares of common stock ($0.24 per share), received $13,000 in cash for 83,000 shares of common stock ($0.16 per share), received $2,500 in cash for 3,333 shares of common stock ($0.75 per share) and received $250,000 in cash for 5,000,000 shares of common stock ($0.05 per share).
From October 1, 2014 to December 31, 2014, the Company issued 132,367 of common stock to satisfy obligations under share subscription agreements for $94,500.
On December 15, 2014, the Company issued 330,000 shares of common stock valued at $660,000 ($2.00 per share) to settle a debt of Oxford City Youth Football Club Limited in the amount of $306,599 (£195,000). As a result, the Company recorded a loss on debt settlement of $353,401. Oxford City Youth Football Club Limited is a 50% shareholder of Oxford City Football Club Inc.
F-9 |
OXFORD CITY FOOTBALL CLUB, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Stock Payable
From October 1, 2014 to December 31, 2014, the Company received $30,000 in cash in exchange for a common stock payable of 54,444 shares of common stock ($0.55 per share).
Treasury Stock
As of December 31, 2014 and June 30, 2014, the Company has a treasury stock balance of $1,338.
9. | RELATED PARTY TRANSACTIONS |
At December 31, 2014 and June 30, 2014, $231,452 and $219,316, respectively, is due to the managing director of the Oxford City Football Club (Trading) Limited, a subsidiary of the Company. The advances are non-interest bearing, unsecured and due on demand.
Employment– On December 1, 2012, the Company executed a consulting agreement (the “Agreement”) with GCE Wealth, Inc. (“GCE”), a company controlled by our CEO, Mr. Thomas Guerriero. Pursuant to the terms and conditions of the Agreement, among other things GCE will act as our consultant through December 2015 and GCE will receive $950 per hour for services rendered. The total expense related to this agreement was $1,200,000 and $741,000 for the three months ended December 31, 2014 and 2013, respectively.
As of December 31, 2014 and June 30, 2014, $5,901,337 and $3,454,837 of total officer compensation was unpaid and recorded as payable, respectively.
On December 1, 2013 and 2014, the Company executed a consulting agreements (the “Agreement”) with Dorset Solutions Inc., and its representative Philip Clark. Pursuant to the terms and conditions of the Agreement, among other things Philip Clark will act as a Chief Financial Officer through November 30, 2015 and will receive $3,000 per month for services rendered. The total expense related to this Agreement was $9,000 and $3,000 for the three months ended December 31, 2014 and 2013, respectively. As of December 31, 2014 and June 30, 2014, $0 of total compensation was unpaid and recorded as payable.
10. | SUBSEQUENT EVENTS |
Common Stock
From January 1, 2015 to February 9, 2015, the Company issued 105,000 shares of common stock to satisfy obligations under share subscription agreements for $35,000 and share subscription receivable for $15,000.
Anjo of SkyLake, Inc.
On October 7, 2014, Oxford City Football Club Inc.'s wholly owned subsidiary, Anjo of SkyLake, Inc. (“Anjo”), filed a complaint in the County Court for Palm Beach County, Florida, to evict a holdover tenant, Academy of Palm Beach (“Academy”), requesting past due rent, legal costs, and damages.
On January 1, 2015, we entered into a Settlement Agreement and Mutual Release with Anjo, Academy, Angela K. Artemik and John M. Artemik (collectively, “Artemik”). Under the terms of the settlement, we agreed to execute all documents confirming that Anjo is solely owned and operated by Artemik. In exchange, Anjo will execute a promissory note and mortgage in the amount of $149,079 in favor of Oxford City Football Club, Inc. Artemik agreed to use their best efforts to sell the mortgaged property to satisfy the promissory note and mortgage. The promissory note is due no later than June 30, 2015. In the event payment in the amount of $75,000 is made no later than February 27, 2015, we agreed to record a satisfaction of mortgage. The mortgage will also be personally guaranteed by Angela K. Artemik and John M. Artemik. All parties agreed to a mutual release of claims and stipulated to a dismissal of the action.
Asset Purchase Agreement
On February 12, 2015, the Company, entered into an Asset Purchase Agreement (the “Purchase Agreement”), by and between the Company and AlvaEDU, Inc., a Florida Corporation (“AlvaEDU”), pursuant to which the Company will acquire certain assets of AlvaEDU (the “Acquisition”).
Pursuant to the terms of the Purchase Agreement, at the closing of the Acquisition, the Company will acquire the operating assets, contracts, licenses, permits, trade names, intellectual property, customer lists and marketing data, software and goodwill from AlvaEDU (the “Assets”) for an aggregate purchase price of 28,000,000 shares of the Company’s restricted stock (the “Purchase Price”). The Company has also agreed to assume certain obligations, including ordinary course of business trade accounts, notes payable and leases, not to exceed $50,000 in value.
Also at closing, the Company has agreed to compensate Empire Global Financial Services, LLC or its assigns (“Empire”) on behalf of AlvaEDU a brokerage commission of $25,000 and 2,000,000 shares of the Company’s restricted stock or five year warrants to purchase such 2,000,000 shares of common stock at a total cost of $1,000, at the sole option of Empire.
Completion of the Acquisition is subject to customary closing conditions, including, but not limited to, the execution of a Management Agreement between the Company and Timothy Loudermilk on mutually agreeable terms, approval of the Acquisition by the majority of shareholders of AlvaEDU, the completion of due diligence and delivery of the Purchase Price and payments to Empire.
F-10 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.
Company Overview
Oxford City Football Club, Inc., a Florida corporation (the “Company”, “Oxford City” or “OXFC”), is an international diversified holding company, which serves as the controlling owner of Oxford City Football Club (Trading) Limited, (the "Oxford City FC" or "Club") located in Oxford, England which owns the Oxford City Football Club and manages Oxford City Stadium, the Club’s home stadium. The Club also manages Oxford City 3G Training Facility.
The First Portfolio (OXFC Sports Portfolio)
The Company owns five (5) professional sports teams that are currently active and the rights to two (2) other expansion teams.
1) | Oxford City FC is a professional outdoor soccer team, which competes in the "Conference North" of the English Football Association under the name Oxford City Football Club. The team has been in existence for 132 years, being established in 1882. The Conference North, and its member clubs, are collectively able to compete for the prestigious English FA Cup, against some of the best English teams in the world for this championship trophy. |
2) | Oxford City Nomads is the Company's 2nd professional outdoor soccer team, which competes in the "Hellenic Premier League" of the English Football Association under the name Oxford City Nomads. The Hellenic Premier League, and its member clubs, are collectively able to compete for the prestigious English FA Vase, against some of the best English teams in the lower steps for this championship trophy. |
3) | Oxford City Futsal is the Company's 1st professional indoor soccer team, which competes in the "Futsal Premier League" of the English Futsal under the name Oxford City Futsal. The Premier League, and its member clubs, are collectively able to compete for the prestigious English FA Cup for Futsal, against some the best English Futsal teams for this championship trophy and the opportunity to go play in the UEFA Champions League. |
4) | Oxford City Major Arena Soccer League Franchise is the Company's 1st professional team in the US, which competes in the "MASL" under the name Oxford City. The MASL is the highest level of professional indoor soccer in North America, with teams from Mexico, Canada, and the US competing for the MASL Cup. The Company has also reserved the rights to additional home territories of Sioux Falls, South Dakota and South, Florida in the Major Arena Soccer League. |
4 |
5) | Oxford City FC Basketball is the Company's professional basketball team, which competes in the "EBL" of the English Basketball League under the name Oxford City Basketball. The EBL and its member clubs are collectively able to compete for the prestigious EBL Championship, competing against the some of the best English Basketball teams for this championship trophy. |
The Second Portfolio (OXFC Academic Portfolio)
The OXFC Academic Portfolio owns a diversified portfolio of academic institutions. OXFC owns CIT University in the US, which has designed and completed their first Master’s Degree Program in Sports Management, which they plan to partner with an accredited university to deliver the degree program globally online. The Company also owns Oxford City Sports College in Oxford England, which expects the strong ties in Oxford to strategically put the College in a tremendous position for the future.
The Third Portfolio (OXFC Media & Entertainment Portfolio)
The OXFC Media & Entertainment Portfolio owns a diversified portfolio of media & entertainment companies. OXFC owns Oxford City Broadcasting Network, which is broadcasted online at 1882.tv. Oxford City anticipates this to become the global television platform for the company and their interests now and in the future.
The Fourth Portfolio (OXFC Real Estate & Property Management Portfolio)
The OXFC Real Estate & Property Management Portfolio controls a diversified portfolio of real estate including Oxford City Stadium, Oxford City Indoor Arena, and the Oxford City 3G Training Facility. OXFC benefits from these facilities both in usage and in rental income.
The Company is a Florida corporation incorporated on March 17, 1998. The Company's principal executive offices are located at 10 Fairway Drive, Suite 302, Deerfield Beach, FL 33441, and its telephone number is (866) 776-8674.
Results of operations for the three and six months ended December 31, 2014 and 2013
Our operating results for the three and six months ended December 31, 2014 and 2013 are summarized as follows:
Three months Ended | Three months Ended | Six Months Ended | Six Months Ended | |||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||
Revenue | $ | 182,054 | $ | 142,749 | $ | 304,831 | $ | 248,505 | ||||||||
Cost of sales | (41,344 | ) | (29,544 | ) | (56,101 | ) | (41,862 | ) | ||||||||
Gross profit | 140,710 | 113,205 | 248,730 | 206,643 | ||||||||||||
Operating Expenses | (1,929,303 | ) | (1,260,174 | ) | (3,908,213 | ) | (2,334,108 | ) | ||||||||
Loss on debt settlement | (413,610 | ) | - | (413,610 | ) | - | ||||||||||
Impairment of market securities | (8,126 | ) | - | (8,126 | ) | - | ||||||||||
Gain on disposal of investment | 15,000 | - | 15,000 | - | ||||||||||||
Gain on re-measurement of equity | - | - | - | 10,600 | ||||||||||||
Net Loss | (2,195,329 | ) | (1,146,969 | ) | (4,066,219 | ) | (2,116,865 | ) | ||||||||
Net income (loss) attributed to non-controlling interest | 60,992 | 82,515 | 68,589 | 131,289 | ||||||||||||
Net Loss attributable to Oxford City Football Club, Inc. | $ | (2,134,337 | ) | $ | (1,064,454 | ) | $ | (3,997,630 | ) | $ | (1,985,576 | ) |
5 |
Revenues
Our revenue increased by $39,305 for the three months ended December 31, 2014, as compared with the three months ended December 31, 2013. Our revenue increased by $56,326 for the six months ended December 31, 2014, as compared with the six months ended December 31, 2013.
Ticket, concessions and merchandise sales for the three and six months ended December 31, 2014 were $45,204 and $59,754, respectively, as compared with $13,588 and $26,487 for the three and six months ended December 31, 2013, respectively. We anticipate that an increase in ticket sales will continue as the Club challenges for promotion out of the English FA Conference North. Ticket prices for regular season home games during the 2014-2015 season are expected to range from $18.73 to $10.22 per game and the average ticket price is $14.47. Oxford City FC of Texas has a contract with Ticketmaster, a national ticket outlet, for single game ticket sales other than ticket sold onsite at Fords Arena. Ticket prices for regular season home games during the 2014-2015 are expected to range from $10.00 to $15.00 per game and the average ticket price is $12.50.
We have the exclusive right to operate all Oxford City Stadium concessions, including private room and catering, and to receive all concession revenues. In Texas we have an agreement for use of Ford Arena and we do not receive any of the concession revenue. In both venues we keep 100% of the merchandise sold. We offer team oriented clothing items and novelties online and at Oxford City Stadium and Ford Arena. At Oxford City Stadium and Ford Arena, we operate a full-service Team Shop that is open during games.
Advertising and corporate sponsorship revenue for the three and six months ended December 31, 2014 was $28,843 and $47,120, respectively ($36,252 earned by Oxford City FC for the six months ended December 31, 2014 and $10,868 earned by Oxford City FC of Texas for the six months ended December 31, 2014), as compared with $17,005 and $28,591, for the three and six months ended December 31, 2013, respectively ($23,591earned by Oxford City FC for the six months ended December 31, 2013 and $5,000 earned by Oxford City FC of Texas for the six months ended December 31, 2013).
Many Oxford City FC games are broadcast on local radio on BBC Radio. In 2015, there will be a total of 42 games in England. There will be 21 regular season games at home and 21 away games. In addition there will be FA Cup Qualifying matches and potentially FA CUP and playoff games. In Texas there will be 20 regular season games. There will be 10 home games and 10 away games. There is a potential to have playoff games as well. We expect to have a minimum of 3 games throughout the season to be televised for the 2014-2015 season. We will not earn revenue from having our games televised but there is a potential of increasing advertising and sponsorship revenue from the exposure.
We typically coordinate the sale of advertising with the sale of advertising at locations in both Oxford City Stadium in England and at Ford Arena in Texas, including space on the main scoreboard, ancillary scoreboards, outfield walls and concourse signage. Advertising is sold in game programs and on the Club's Internet website. We also license the Club's name and logo in connection with corporate sponsorships and promotions globally. We have increased the advertising and corporate sponsorship revenue significantly.
Rental income of venue for the three and six months ended December 31, 2014 was $107,452 and $197,404, respectively, as compared with $91,241 and $172,512 for the three and six months ended December 31, 2013, respectively. We expect that the revenue generated from Oxford City Stadium and the Oxford City 3G Training Facility will increase significantly in 2015. In April 2015 we expect to initiate new ground improvements to the Oxford City Stadium. A new 3G turf field is expected to increase rental income by at least 50% according to our projections. In addition, we are planning to establish one of the largest indoor sports facilities in all of Oxfordshire. This new facility will be the home to both Oxford City Futsal and Oxford City Basketball. The facility will also provide several additional fields, offices, and a restaurant that are expected to increase rental income.
Prize money revenue for the three and six months ended December 31, 2014 was $554, as compared with $20,915 for the three and six months ended December 31, 2013.
6 |
Cost of Sales
Our cost of sales increased by $11,800 for the three months ended December 31, 2014, as compared with the three months ended December 31, 2013. Our cost of sales increased by $14,239 for the six months ended December 31, 2014, as compared with the six months ended December 31, 2013.
The increases were due to the purchase of food, drinks and goods for our concessions for Oxford City Football Club. The increase in costs of sales corresponds with our increase in ticket, concessions and merchandise sales.
Operating Expenses
Our expenses for the three and six months ended December 31, 2014 and 2013 are outlined in the table below:
Three months Ended | Three months Ended | Six months Ended | Six months Ended | |||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||||
General and administrative | $ | 187,256 | $ | 216,706 | $ | 465,745 | $ | 328,521 | ||||||||
Amortization | - | 127,350 | 8,437 | 246,263 | ||||||||||||
Depreciation | 3,715 | 2,132 | 6,842 | 4,264 | ||||||||||||
Advertising | 74,686 | 7,122 | 86,028 | 10,234 | ||||||||||||
Event expenses | 83,925 | 7,429 | 83,925 | 13,401 | ||||||||||||
Player cost | 46,871 | - | 52,871 | - | ||||||||||||
Rent expenses | 75,238 | 13,361 | 120,470 | 26,754 | ||||||||||||
Salaries and wages | 134,918 | 106,323 | 173,073 | 135,371 | ||||||||||||
Software development | - | 918 | - | 1,805 | ||||||||||||
Officer compensation | 1,200,000 | 741,000 | 2,711,500 | 1,482,000 | ||||||||||||
Professional fees | 122,694 | 37,833 | 199,322 | 85,495 | ||||||||||||
Total | $ | 1,929,303 | $ | 1,260,174 | $ | 3,908,213 | $ | 2,334,108 |
Our operating expenses increased by $669,129 for the three months ended December 31, 2014 as compared with the three months ended December 31, 2013. Our operating expenses increased by $1,574,105 for the six months ended December 31, 2014 as compared with the six months ended December 31, 2013.
General and administrative expenses have increased due to increases in promotion, rent, subcontractor, travel and player costs. Much of the increase in general and administrative expenses can be attributed to startup costs for Oxford City of Texas FC and player salaries. Both the English FA and the MASL require each team to enter into a uniform player contract with each of its players. Player contracts may be for single-year or multi-year terms. We are not obligated to continue to pay players under single-year or multi-year contracts if the player resigns, breeches team or organizational rules, or refuses to play.
Amortization costs decreased as the Oxford City Football Club trade name was fully amortized at June 30, 2014.
Professional fees comprise audit and legal costs for SEC compliance, fees related to evaluating acquisitions and for litigation.
We anticipate that we will incur approximately $90,000 for operating expenses, including, legal, accounting and audit expenses associated with our reporting requirements as a public company under the Exchange Act during the next twelve months.
Net Loss
As a result of an increase in operating costs and other expenses, our net loss for the three and six months ended December 31, 2014 was $2,195,329 and $4,066,219, respectively, compared to our net loss of $1,146,969 and $2,116,865 for the three and six months ended December 31, 2013.
7 |
Liquidity and Capital Resources
Working Capital
December 31, 2014 | June 30, 2014 | |||||||
Current Assets | $ | 740,384 | $ | 1,441,298 | ||||
Current Liabilities | $ | 6,385,501 | $ | (4,092,596 | ) | |||
Working Capital (Deficit) | $ | (5,645,117 | ) | $ | (2,651,298 | ) |
Cash Flows
Six months Ended December 31, | Six months Ended December 31, | |||||||
Cash used in Operating Activities | $ | (1,211,366 | ) | $ | (662,753 | ) | ||
Cash provided by (used in) Investing Activities | $ | (358,069 | ) | $ | 135,127 | |||
Cash provided by Financing Activities | $ | 740,045 | $ | 912,315 | ||||
Foreign exchange gain (loss) | $ | (26,859 | ) | $ | (3,309 | ) | ||
Increase (Decrease) in Cash | $ | (856,249 | ) | $ | 381,380 |
Cash Used In Operating Activities
Our net loss for the six months ended December 31, 2014 was the main contributing factor for our negative operating cash flow, offset mainly by decrease of advances due from Academy of Healing Art, Message and Facial Skin Care, Inc. of $74,040, increase in loss on debt settlement of $413,610 and increase in officer compensation payable of $2,446,500.
Cash from Investing Activities
We used $358,069 in cash for the six months ended September 30, 2014 for investment activities. Significant investing activities includes $25,000 for the purchase of the Oxford City FC of Texas franchise, $135,000 investment in a joint venture project and $184,350 of payments to a non-controlling interest.
Cash from Financing Activities
We generated $740,045 in cash from the issuance of common stock during the six months ended December 31, 2014.
As of December 31, 2014, we have insufficient cash to operate our business at the current level for the next twelve months and insufficient cash to achieve our business goals. The success of our business plan beyond the next 12 months is contingent upon us obtaining additional financing. We intend to fund operations through debt and/or equity financing arrangements, which may be insufficient to fund our capital expenditures, working capital, or other cash requirements. We do not have any formal commitments or arrangements for the sales of stock or the advancement or loan of funds at this time. There can be no assurance that such additional financing will be available to us on acceptable terms, or at all.
Going Concern
At December 31, 2014, we had deficit accumulated of $15,922,253 and as noted throughout this report and our financial statements and notes thereto, our independent auditors have expressed their substantial doubt as to our ability to continue as a going concern as of June 30, 2014. We anticipate incurring significant losses in the future. We do not have an established source of revenue sufficient to cover our operating costs. Our ability to continue as a going concern is dependent upon our ability to successfully compete, operate profitably and/or raise additional capital through other means. If we are unable to reverse our losses, we will have to discontinue operations.
8 |
The financial statements included in this quarterly report have been prepared assuming that we will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business.
Management’s plans include the raising of capital through the equity markets to fund future operations, seeking additional acquisitions, and generating of revenue through our business. However, even if we do raise sufficient capital to support our operating expenses and generate adequate revenues, there can be no assurances that the revenue will be sufficient to enable us to develop business to a level where we will generate profits and positive cash flows from operations. These matters raise substantial doubt about our ability to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Critical Accounting Policies
The Company’s discussion and analysis of its financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
The Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its consolidated financial statements.
Revenue Recognition – Revenue is only recognized when all of the following criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the price to the buyer is fixed or determinable, and (4) collectability is reasonably assured. Executive Training Program revenue is recognized as the services are performed.
We recognize revenue from the following sources:
i) | Executive Training Program revenue is recognized as the services are performed. |
ii) | Hourly rental of facilities is recognized as the rental occurs. |
iii) | Admission to sporting events is recognized as the event occurs. |
iv) | Food and beverages revenue is recognized on sale. |
v) | Sponsorship revenue is recognized ratably over the period of the agreement. |
Impairment of Long-lived Assets - The carrying value of long-lived assets is evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable from the estimated undiscounted future cash flows expected to result from its use and eventual disposition. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment is measured as the amount by which the carrying amount of the assets exceeds the fair value as estimated by discounted cash flows. No impairment was recognized for the year ended June 30, 2014.
9 |
Stock-based compensation – The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with FASB ASC 718-10 and the conclusions reached by the FASB ASC 505-50. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined on the earliest of a performance commitment or completion of performance by the provider of goods or services as defined by FASB ASC 505-50.
Recently Issued Accounting Pronouncements
In August 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-15, “Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). ASU 2014-15 is intended to define management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. Specifically, ASU 2014-15 provides a definition of the term substantial doubt and requires an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). It also requires certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans and requires an express statement and other disclosures when substantial doubt is not alleviated. The new standard will be effective for reporting periods beginning after December 15, 2016, with early adoption permitted. Management is currently evaluating the impact of the adoption of ASU 2014-15 on our financial statements and disclosures.
Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
A smaller reporting company is not required to provide the information required by this Item.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15 of the Securities Exchange Act of 1934, our principal executive officer and principal financial officer evaluated our company's disclosure controls and procedures (as defined in Rules 13a-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that as of the end of the period covered by this report, these disclosure controls and procedures were not effective to ensure that the information required to be disclosed by our company in reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities Exchange Commission and to ensure that such information is accumulated and communicated to our company's management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure. The conclusion that our disclosure controls and procedures were not effective was due to the presence of the following material weaknesses in internal control over financial reporting which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both United States generally accepted accounting principles and Securities and Exchange Commission guidelines. Management anticipates that such disclosure controls and procedures will not be effective until the material weaknesses are remediated.
We plan to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending June 30, 2015, subject to obtaining additional financing: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out above are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.
10 |
Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended December 31, 2014 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
On October 7, 2014, Oxford City Football Club Inc.'s wholly owned subsidiary, Anjo of SkyLake, Inc. (“Anjo”), filed a complaint in the County Court for Palm Beach County, Florida, to evict a holdover tenant, Academy of Palm Beach (“Academy”), requesting past due rent, legal costs, and damages.
On January 1, 2015, we entered into a Settlement Agreement and Mutual Release with Anjo, Academy, Angela K. Artemik and John M. Artemik (collectively, “Artemik”). Under the terms of the settlement, we agreed to execute all documents confirming that Anjo is solely owned and operated by Artemik. In exchange, Anjo will execute a promissory note and mortgage in the amount of $149,079 in favor of Oxford City Football Club, Inc. Artemik agreed to use their best efforts to sell the mortgaged property to satisfy the promissory note and mortgage. The promissory note is due no later than June 30, 2015. In the event payment in the amount of $75,000 is made no later than February 27, 2015, we agreed to record a satisfaction of mortgage. The mortgage will also be personally guaranteed by Angela K. Artemik and John M. Artemik. All parties agreed to a mutual release of claims and stipulated to a dismissal of the action.
Item 1A: Risk Factors
A smaller reporting company is not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We incurred the following stock transactions during this quarter and thereafter:
From October 1, 2014 to December 31, 2014, the Company received $45,000 in cash in exchange for 50,000 shares of common stock ($0.90 per share), received $46,000 in cash in exchange for 96,000 shares of common stock ($0.48 per share), received $100,000 in cash for 259,000 shares of common stock ($0.39 per share), received $20,000 in cash for 85,000 shares of common stock ($0.24 per share), received $13,000 in cash for 83,000 shares of common stock ($0.16 per share), received $2,500 in cash for 3,333 shares of common stock ($0.75 per share) and received $250,000 in cash for 5,000,000 shares of common stock ($0.05 per share).
From October 1, 2014 to December 31, 2014, the Company issued 330,000 of common stock for the debt settlement of $306,599.
Unless otherwise indicated, these securities were issued pursuant to Section 4(2) of the Securities Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock.
11 |
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None
Item 6. Exhibits
Exhibit Number | Description of Exhibit | |
31.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101** | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2014 formatted in Extensible Business Reporting Language (XBRL). |
**Provided herewith
12 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
OXFORD CITY FOOTBALL CLUB, INC. | |||
Date: | February 13, 2015 | ||
By: | /s/ Thomas Guerriero | ||
Thomas Guerriero | |||
Title: | Chief Executive Officer and Director | ||
Date: | February 13, 2015 | ||
By: | /s/ Philip Clark | ||
Philip Clark | |||
Title: | Chief Financial Officer |
13