Document_and_Entity_Informatio
Document and Entity Information Document (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2014 | Feb. 20, 2015 | Jun. 30, 2014 |
Entity Information [Line Items] | |||
Document Period End Date | 31-Dec-14 | ||
Document Fiscal Year Focus | 2014 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | FALSE | ||
Entity Registrant Name | DUPONT FABROS TECHNOLOGY, INC. | ||
Entity Central Index Key | 1407739 | ||
Current Fiscal Year End Date | -19 | ||
Entity Filer Category | Large Accelerated Filer | ||
Document Type | 10-K | ||
Entity Common Stock, Shares Outstanding | 66,079,804 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Public Float | $1,756 | ||
DuPont Fabros Technology, L.P. [Member] | |||
Entity Information [Line Items] | |||
Document Period End Date | 31-Dec-14 | ||
Document Fiscal Year Focus | 2014 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | FALSE | ||
Entity Registrant Name | DUPONT FABROS TECHNOLOGY, L.P. | ||
Entity Central Index Key | 1418175 | ||
Current Fiscal Year End Date | -19 | ||
Entity Filer Category | Non-accelerated Filer | ||
Document Type | 10-K | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | |
In Thousands, unless otherwise specified | |||
ASSETS | |||
Land | $83,793 | $75,956 | |
Buildings and improvements | 2,623,539 | 2,420,986 | |
Income producing property | 2,707,332 | 2,496,942 | |
Less: accumulated depreciation | -504,869 | -413,394 | |
Net income producing property | 2,202,463 | 2,083,548 | |
Construction in progress and land held for development | 358,965 | [1] | 302,068 |
Net real estate | 2,561,428 | 2,385,616 | |
Cash and cash equivalents | 29,598 | 38,733 | |
Rents and other receivables | 8,113 | 12,674 | |
Deferred rent, net | 142,365 | 150,038 | |
Lease contracts above market value, net | 8,054 | 9,154 | |
Deferred costs, net | 38,495 | 39,866 | |
Prepaid expenses and other assets | 48,295 | 44,507 | |
Total assets | 2,836,348 | 2,680,588 | |
Liabilities: | |||
Line of credit | 60,000 | 0 | |
Mortgage notes payable | 115,000 | 115,000 | |
Unsecured Term Loan | 250,000 | 154,000 | |
Unsecured notes payable | 600,000 | 600,000 | |
Accounts payable and accrued liabilities | 26,973 | 23,566 | |
Construction costs payable | 32,949 | 45,444 | |
Accrued interest payable | 10,759 | 9,983 | |
Dividend and distribution payable | 39,981 | 25,971 | |
Lease contracts below market value, net | 7,037 | 10,530 | |
Prepaid rents and other liabilities | 65,174 | 56,576 | |
Total liabilities | 1,207,873 | 1,041,070 | |
Redeemable noncontrolling interests - operating partnership | 513,134 | 387,244 | |
Commitments and contingencies | 0 | 0 | |
Stockholders’ equity: | |||
Common stock, $.001 par value, 250,000,000 shares authorized, 66,061,804 shares issued and outstanding at December 31, 2014 and 65,205,274 shares issued and outstanding at December 31, 2013 | 66 | 65 | |
Additional paid in capital | 764,025 | 900,959 | |
Retained earnings (accumulated deficit) | 0 | 0 | |
Total stockholders’ equity | 1,115,341 | 1,252,274 | |
Total liabilities and stockholders’ equity | 2,836,348 | 2,680,588 | |
Series A cumulative redeemable perpetual preferred stock [Member] | |||
Stockholders’ equity: | |||
Preferred stock, $.001 par value, 50,000,000 shares authorized | 185,000 | 185,000 | |
Series B cumulative redeemable perpetual preferred stock [Member] | |||
Stockholders’ equity: | |||
Preferred stock, $.001 par value, 50,000,000 shares authorized | 166,250 | 166,250 | |
DuPont Fabros Technology, L.P. [Member] | |||
ASSETS | |||
Land | 83,793 | 75,956 | |
Buildings and improvements | 2,623,539 | 2,420,986 | |
Income producing property | 2,707,332 | 2,496,942 | |
Less: accumulated depreciation | -504,869 | -413,394 | |
Net income producing property | 2,202,463 | 2,083,548 | |
Construction in progress and land held for development | 358,965 | 302,068 | |
Net real estate | 2,561,428 | 2,385,616 | |
Cash and cash equivalents | 25,380 | 34,514 | |
Rents and other receivables | 8,113 | 12,674 | |
Deferred rent, net | 142,365 | 150,038 | |
Lease contracts above market value, net | 8,054 | 9,154 | |
Deferred costs, net | 38,495 | 39,866 | |
Prepaid expenses and other assets | 48,295 | 44,507 | |
Total assets | 2,832,130 | 2,676,369 | |
Liabilities: | |||
Line of credit | 60,000 | 0 | |
Mortgage notes payable | 115,000 | 115,000 | |
Unsecured Term Loan | 250,000 | 154,000 | |
Unsecured notes payable | 600,000 | 600,000 | |
Accounts payable and accrued liabilities | 26,973 | 23,566 | |
Construction costs payable | 32,949 | 45,444 | |
Accrued interest payable | 10,759 | 9,983 | |
Dividend and distribution payable | 39,981 | 25,971 | |
Lease contracts below market value, net | 7,037 | 10,530 | |
Prepaid rents and other liabilities | 65,174 | 56,576 | |
Total liabilities | 1,207,873 | 1,041,070 | |
Redeemable noncontrolling interests - operating partnership | 513,134 | 387,244 | |
Redeemable partnership units | 513,134 | 387,244 | |
Commitments and contingencies | 0 | 0 | |
Stockholders’ equity: | |||
Total liabilities and stockholders’ equity | 2,832,130 | 2,676,369 | |
Partners’ capital: | |||
General partner’s capital, common units, 662,373 issued and outstanding at December 31, 2014 and December 31, 2013 | 7,619 | 9,110 | |
Total partners’ capital | 1,111,123 | 1,248,055 | |
DuPont Fabros Technology, L.P. [Member] | Series A Preferred Units [Member] | |||
Partners’ capital: | |||
Limited partners' capital | 185,000 | 185,000 | |
DuPont Fabros Technology, L.P. [Member] | Series B Preferred Units [Member] | |||
Partners’ capital: | |||
Limited partners' capital | 166,250 | 166,250 | |
DuPont Fabros Technology, L.P. [Member] | Common units [Member] | |||
Partners’ capital: | |||
Limited partners' capital | 752,254 | 887,695 | |
DuPont Fabros Technology, L.P. [Member] | Series A cumulative redeemable perpetual preferred stock [Member] | |||
Partners’ capital: | |||
Limited partners' capital | 185,000 | 185,000 | |
DuPont Fabros Technology, L.P. [Member] | Series B cumulative redeemable perpetual preferred stock [Member] | |||
Partners’ capital: | |||
Limited partners' capital | $166,250 | $166,250 | |
[1] | (1)Properties located in Ashburn, VA (ACC7 Phases II-IV and ACC8); Piscataway, NJ (NJ1 Phase II), Elk Grove Village, IL (CH2) and Santa Clara, CA (SC1 Phase IIB and SC2). |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Preferred stock, par value | $0.00 | $0.00 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, par value | $0.00 | $0.00 |
Common stock, shares authorized | 250,000,000 | 250,000,000 |
Common stock, shares issued | 66,061,804 | 65,205,274 |
Common stock, shares outstanding | 66,061,804 | 65,205,274 |
General Partners' Capital Account, Units Issued | 662,373 | 662,373 |
General partners' capital, units outstanding | 662,373 | 662,373 |
Series A cumulative redeemable perpetual preferred units [Member] | ||
Limited partners' capital, common units issued | 7,400,000 | 7,400,000 |
Limited partners' capital, common units outstanding | 7,400,000 | 7,400,000 |
Series B cumulative redeemable perpetual preferred units [Member] | ||
Limited partners' capital, common units issued | 6,650,000 | 6,650,000 |
Limited partners' capital, common units outstanding | 6,650,000 | 6,650,000 |
Limited partners' common units [Member] | ||
Limited partners' capital, common units issued | 65,399,431 | 64,542,901 |
Limited partners' capital, common units outstanding | 65,399,431 | 64,542,901 |
Series A cumulative redeemable perpetual preferred stock [Member] | ||
Preferred stock, shares issued | 7,400,000 | 7,400,000 |
Preferred stock, shares outstanding | 7,400,000 | 7,400,000 |
Series B cumulative redeemable perpetual preferred stock [Member] | ||
Preferred stock, shares issued | 6,650,000 | 6,650,000 |
Preferred stock, shares outstanding | 6,650,000 | 6,650,000 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (USD $) | 12 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Revenues: | |||
Base rent | $285,716 | $265,695 | $236,810 |
Recoveries from tenants | 124,853 | 104,271 | 91,049 |
Other revenues | 7,023 | 5,143 | 4,586 |
Total revenues | 417,592 | 375,109 | 332,445 |
Expenses: | |||
Property operating costs | 117,339 | 103,522 | 94,646 |
Real estate taxes and insurance | 14,195 | 14,380 | 12,689 |
Depreciation and amortization | 96,780 | 93,058 | 89,241 |
General and administrative | 17,181 | 16,261 | 17,024 |
Other expenses | 9,222 | 3,650 | 6,919 |
Total expenses | 254,717 | 230,871 | 220,519 |
Operating income | 162,875 | 144,238 | 111,926 |
Interest income | 116 | 137 | 168 |
Interest: | |||
Expense incurred | -33,699 | -46,443 | -47,765 |
Amortization of deferred financing costs | -2,980 | -3,349 | -3,496 |
Loss on early extinguishment of debt | -1,701 | -40,978 | 0 |
Net (loss) income | 124,611 | 53,605 | 60,833 |
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable | 18,704 | 5,214 | 7,803 |
Net (loss) income attributable to controlling interests | 105,907 | 48,391 | 53,030 |
Preferred stock dividends | -27,245 | -27,245 | -27,053 |
Net (loss) income attributable to common shares | 78,662 | 21,146 | 25,977 |
Earnings per share – basic: | |||
Net income attributable to common shares | $1.19 | $0.32 | $0.41 |
Weighted average common shares outstanding | 65,486,108 | 64,645,316 | 62,866,189 |
Earnings per share – diluted: | |||
Net income attributable to common shares | $1.18 | $0.32 | $0.41 |
Weighted average common shares outstanding | 66,086,379 | 65,474,039 | 63,754,006 |
DuPont Fabros Technology, L.P. [Member] | |||
Revenues: | |||
Base rent | 285,716 | 265,695 | 236,810 |
Recoveries from tenants | 124,853 | 104,271 | 91,049 |
Other revenues | 7,023 | 5,143 | 4,586 |
Total revenues | 417,592 | 375,109 | 332,445 |
Expenses: | |||
Property operating costs | 117,339 | 103,522 | 94,646 |
Real estate taxes and insurance | 14,195 | 14,380 | 12,689 |
Depreciation and amortization | 96,780 | 93,058 | 89,241 |
General and administrative | 17,181 | 16,261 | 17,024 |
Other expenses | 9,222 | 3,650 | 6,919 |
Total expenses | 254,717 | 230,871 | 220,519 |
Operating income | 162,875 | 144,238 | 111,926 |
Interest income | 116 | 137 | 168 |
Interest: | |||
Expense incurred | -33,699 | -46,443 | -47,765 |
Amortization of deferred financing costs | -2,980 | -3,349 | -3,496 |
Loss on early extinguishment of debt | -1,701 | -40,978 | 0 |
Net (loss) income | 124,611 | 53,605 | 60,833 |
Preferred stock dividends | -27,245 | -27,245 | -27,053 |
Net income attributable to common units | $97,366 | $26,360 | $33,780 |
Earnings per unit – basic: | |||
Net income attributable to common units | $1.19 | $0.32 | $0.41 |
Weighted average common units outstanding | 81,053,127 | 80,580,556 | 81,750,958 |
Earnings per unit – diluted: | |||
Net income attributable to common units | $1.18 | $0.32 | $0.41 |
Weighted average common units outstanding | 81,653,398 | 81,409,279 | 82,638,775 |
Consolidated_Statements_of_Sto
Consolidated Statements of Stockholders' Equity (USD $) | Total | PreferredStock/Units [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] |
In Thousands, except Share data | |||||
Balance at Dec. 31, 2011 | $1,207,135 | $286,250 | $63 | $927,902 | ($7,080) |
Balance, shares at Dec. 31, 2011 | 62,914,987 | ||||
Net income attributable to controlling interests | 53,030 | 53,030 | |||
Issuance of preferred stock | 62,685 | 65,000 | -2,315 | ||
Dividends declared on common stock | -39,229 | -20,332 | 18,897 | ||
Dividends earned on preferred stock | -27,053 | -27,053 | |||
Redemption of operating partnership units | 6,800 | 0 | 6,800 | ||
Redemption of operating partnership units, shares | 277,575 | ||||
Issuance of stock awards | 352 | 0 | 352 | ||
Issuance of stock awards, shares | 157,025 | ||||
Stock Issued During Period, Value, Stock Options Exercised | 868 | 0 | 868 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 113,955 | ||||
Retirement and forfeiture of stock awards | -2,359 | 0 | -2,359 | ||
Retirement and forfeiture of stock awards, shares | -122,613 | ||||
Amortization of deferred compensation costs | 7,033 | 7,033 | |||
Adjustments to redeemable noncontrolling interests – operating partnership | -2,830 | -2,830 | |||
Balance at Dec. 31, 2012 | 1,266,432 | 351,250 | 63 | 915,119 | 0 |
Balance, shares at Dec. 31, 2012 | 63,340,929 | ||||
Net income attributable to controlling interests | 48,391 | 48,391 | |||
Issuance of preferred stock | 0 | 0 | |||
Dividends declared on common stock | -61,560 | -40,414 | -21,146 | ||
Dividends earned on preferred stock | -27,245 | -27,245 | |||
Redemption of operating partnership units | 75,600 | 3 | 75,597 | ||
Redemption of operating partnership units, shares | 3,115,269 | ||||
Common stock repurchases | -37,792 | -1 | -37,791 | ||
Common stock repurchase, shares | -1,632,673 | ||||
Issuance of stock awards | 319 | 0 | 319 | ||
Issuance of stock awards, shares | 216,209 | ||||
Stock Issued During Period, Value, Stock Options Exercised | 1,711 | 0 | 1,711 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 250,472 | ||||
Retirement and forfeiture of stock awards | -1,172 | 0 | -1,172 | ||
Retirement and forfeiture of stock awards, shares | -84,932 | ||||
Amortization of deferred compensation costs | 6,381 | 6,381 | |||
Adjustments to redeemable noncontrolling interests – operating partnership | -18,791 | -18,791 | |||
Balance at Dec. 31, 2013 | 1,252,274 | 351,250 | 65 | 900,959 | 0 |
Balance, shares at Dec. 31, 2013 | 65,205,274 | ||||
Net income attributable to controlling interests | 105,907 | 105,907 | |||
Dividends declared on common stock | -96,866 | -18,204 | -78,662 | ||
Dividends earned on preferred stock | -27,245 | -27,245 | |||
Redemption of operating partnership units | 6,100 | 6,100 | |||
Redemption of operating partnership units, shares | 234,300 | ||||
Common stock repurchase, shares | 0 | ||||
Issuance of stock awards | 360 | 360 | |||
Issuance of stock awards, shares | 163,187 | ||||
Stock Issued During Period, Value, Stock Options Exercised | 5,556 | 1 | 5,555 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 507,056 | ||||
Retirement and forfeiture of stock awards | -1,193 | -1,193 | |||
Retirement and forfeiture of stock awards, shares | -48,013 | ||||
Amortization of deferred compensation costs | 6,565 | 6,565 | |||
Adjustments to redeemable noncontrolling interests – operating partnership | -136,117 | -136,117 | |||
Balance at Dec. 31, 2014 | $1,115,341 | $351,250 | $66 | $764,025 | $0 |
Balance, shares at Dec. 31, 2014 | 66,061,804 |
Consolidated_Statement_of_Part
Consolidated Statement of Partners' Capital (USD $) | Total | DuPont Fabros Technology, L.P. [Member] | DuPont Fabros Technology, L.P. [Member] | DuPont Fabros Technology, L.P. [Member] | DuPont Fabros Technology, L.P. [Member] |
In Thousands, except Share data | Limited Partners' Capital - Preferred [Member] | Limited Partners' Capital - Common [Member] | General Partner's Capital [Member] | ||
Balance at Dec. 31, 2011 | $1,202,830 | $286,250 | $903,917 | $12,663 | |
Balance, units at Dec. 31, 2011 | 62,252,614 | 662,373 | |||
Net income | 60,833 | 60,833 | 60,197 | 636 | |
Issuance of OP units for preferred stock offering | 62,694 | 65,000 | -2,306 | ||
Common unit distributions | -50,912 | -50,501 | -411 | ||
Preferred unit distributions | -27,053 | -26,770 | -283 | ||
Issuance of OP units to DFT when redeemable partnership units redeemed, units | 277,575 | 277,575 | 277,575 | ||
Issurance of OP units to DFT when redeemable partnership units redeemed | 6,800 | 6,800 | 6,800 | ||
Issuance of OP units for stock awards, units | 157,025 | ||||
Issuance of OP units for stock awards | 352 | 352 | |||
Issuance of OP units due to option exercises, units | 113,955 | ||||
Issuance of OP units due to option exercises | 868 | 868 | |||
Retirement and forfeiture of OP units, units | -122,613 | ||||
Retirement and forfeiture of OP units | -2,359 | -2,359 | |||
Amortization of deferred compensation costs | 7,033 | 7,033 | 7,033 | ||
Adjustments to redeemable partnership units | 1,050 | 4,130 | -3,080 | ||
Balance at Dec. 31, 2012 | 1,262,136 | 351,250 | 901,361 | 9,525 | |
Balance, units at Dec. 31, 2012 | 62,678,556 | 662,373 | |||
Net income | 53,605 | 53,605 | 53,060 | 545 | |
Common unit distributions | -76,610 | -75,981 | -629 | ||
Preferred unit distributions | -27,245 | -26,968 | -277 | ||
Issuance of OP units to DFT when redeemable partnership units redeemed, units | 3,115,269 | 3,115,269 | 3,115,269 | ||
Issurance of OP units to DFT when redeemable partnership units redeemed | 75,600 | 75,600 | 75,600 | ||
Retirement of OP units for common stock repurchase, units | -1,632,673 | ||||
Retirement of OP units for common stock repurchases | -37,792 | -37,792 | |||
Issuance of OP units for stock awards, units | 216,209 | ||||
Issuance of OP units for stock awards | 319 | 319 | |||
Issuance of OP units due to option exercises, units | 250,472 | ||||
Issuance of OP units due to option exercises | 1,711 | 1,711 | |||
Retirement and forfeiture of OP units, units | -84,932 | ||||
Retirement and forfeiture of OP units | -1,172 | -1,172 | |||
Amortization of deferred compensation costs | 6,381 | 6,381 | 6,381 | ||
Adjustments to redeemable partnership units | -8,878 | -8,824 | -54 | ||
Balance at Dec. 31, 2013 | 1,248,055 | 351,250 | 887,695 | 9,110 | |
Balance, units at Dec. 31, 2013 | 64,542,901 | 662,373 | |||
Net income | 124,611 | 124,611 | 123,362 | 1,249 | |
Common unit distributions | -119,697 | -118,723 | -974 | ||
Preferred unit distributions | -27,245 | -26,972 | -273 | ||
Issuance of OP units to DFT when redeemable partnership units redeemed, units | 234,300 | 234,300 | 234,300 | ||
Issurance of OP units to DFT when redeemable partnership units redeemed | 6,100 | 6,100 | 6,100 | ||
Issuance of OP units for stock awards, units | 163,187 | ||||
Issuance of OP units for stock awards | 360 | 360 | |||
Issuance of OP units due to option exercises, units | 507,056 | ||||
Issuance of OP units due to option exercises | 5,556 | 5,556 | |||
Retirement and forfeiture of OP units, units | -48,013 | ||||
Retirement and forfeiture of OP units | -1,193 | -1,193 | |||
Amortization of deferred compensation costs | 6,565 | 6,565 | 6,565 | ||
Adjustments to redeemable partnership units | -131,989 | -130,496 | -1,493 | ||
Balance at Dec. 31, 2014 | $1,111,123 | $351,250 | $752,254 | $7,619 | |
Balance, units at Dec. 31, 2014 | 65,399,431 | 662,373 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Cash flow from operating activities | |||
Net income | $124,611 | $53,605 | $60,833 |
Adjustments to reconcile net income to net cash provided by operating activities | |||
Depreciation and amortization | 96,780 | 93,058 | 89,241 |
Write off of Deferred Debt Issuance Cost | 1,701 | 40,978 | 0 |
Straight line rent | 7,673 | -6,920 | -17,967 |
Amortization of deferred financing costs | -2,980 | -3,349 | -3,496 |
Amortization of lease contracts above and below market value | -2,393 | -2,391 | -3,194 |
Compensation paid with Company common shares | 6,191 | 6,088 | 6,980 |
Changes in operating assets and liabilities | |||
Rents and other receivables | 4,561 | -5,900 | -2,452 |
Deferred costs | -2,552 | -2,082 | -1,278 |
Prepaid expenses and other assets | -5,637 | -14,760 | -5,854 |
Accounts payable and accrued liabilities | 1,395 | 1,520 | -1,112 |
Accrued interest payable | 776 | 7,382 | 73 |
Prepaid rents and other liabilities | 8,427 | 19,834 | 3,997 |
Net cash provided by operating activities | 244,513 | 193,761 | 132,763 |
Cash flow from investing activities | |||
Investments in real estate – development | -265,374 | -129,332 | -94,753 |
Payments to Acquire Land | 0 | -14,186 | -3,830 |
Interest capitalized for real estate under development | -9,644 | -3,774 | -4,434 |
Improvements to real estate | -1,916 | -5,757 | -4,426 |
Additions to non-real estate property | -316 | -71 | -57 |
Net cash used in investing activities | -277,250 | -153,120 | -107,500 |
Line of credit: | |||
Proceeds | 60,000 | 102,000 | 48,000 |
Repayments | 0 | -120,000 | -50,000 |
Mortgage notes payable: | |||
Proceeds | 0 | 115,000 | 0 |
Lump sum payoffs | 0 | -138,300 | 0 |
Repayments | 0 | -1,300 | -5,200 |
Unsecured Term Loan: | |||
Proceeds | 96,000 | 154,000 | 0 |
Unsecured notes payable: | |||
Proceeds | 0 | 600,000 | 0 |
Repayments | 0 | -550,000 | 0 |
Payments of financing costs | -3,829 | -18,200 | -2,109 |
Payments for early extinguishment of debt | 0 | -32,544 | 0 |
Issuance of preferred stock, net of offering costs | 0 | 0 | 62,685 |
Exercises of stock options, net | 4,363 | 1,711 | 868 |
Common stock repurchases | 0 | -37,792 | 0 |
Dividends and distributions: | |||
Common shares | -85,422 | -57,927 | -34,112 |
Preferred shares | -27,245 | -27,245 | -26,006 |
Redeemable noncontrolling interests – operating partnership | -20,265 | -14,889 | -10,213 |
Net cash provided by financing activities | 23,602 | -25,486 | -16,087 |
Net increase (decrease) in cash and cash equivalents | -9,135 | 15,155 | 9,176 |
Cash and cash equivalents, beginning | 38,733 | 23,578 | 14,402 |
Cash and cash equivalents, ending | 29,598 | 38,733 | 23,578 |
Supplemental information: | |||
Cash paid for interest | 42,567 | 42,835 | 52,127 |
Deferred financing costs capitalized for real estate under development | 601 | 226 | 277 |
Construction costs payable capitalized for real estate under development | 32,949 | 45,444 | 6,334 |
Redemption of operating partnership units | 6,100 | 75,600 | 6,800 |
Adjustments to redeemable noncontrolling interests – operating partnership | 136,117 | 18,791 | 2,830 |
DuPont Fabros Technology, L.P. [Member] | |||
Cash flow from operating activities | |||
Net income | 124,611 | 53,605 | 60,833 |
Adjustments to reconcile net income to net cash provided by operating activities | |||
Depreciation and amortization | 96,780 | 93,058 | 89,241 |
Write off of Deferred Debt Issuance Cost | 1,701 | 40,978 | 0 |
Straight line rent | 7,673 | -6,920 | -17,967 |
Amortization of deferred financing costs | -2,980 | -3,349 | -3,496 |
Amortization of lease contracts above and below market value | -2,393 | -2,391 | -3,194 |
Compensation paid with Company common shares | 6,191 | 6,088 | 6,980 |
Changes in operating assets and liabilities | |||
Rents and other receivables | 4,561 | -5,900 | -2,452 |
Deferred costs | -2,552 | -2,082 | -1,278 |
Prepaid expenses and other assets | -5,637 | -14,760 | -5,854 |
Accounts payable and accrued liabilities | 1,396 | 1,520 | -1,112 |
Accrued interest payable | 776 | 7,382 | 73 |
Prepaid rents and other liabilities | 8,427 | 19,834 | 3,997 |
Net cash provided by operating activities | 244,514 | 193,761 | 132,763 |
Cash flow from investing activities | |||
Investments in real estate – development | -265,374 | -129,332 | -94,753 |
Payments to Acquire Land | 0 | -14,186 | -3,830 |
Interest capitalized for real estate under development | -9,644 | -3,774 | -4,434 |
Improvements to real estate | -1,916 | -5,757 | -4,426 |
Additions to non-real estate property | -316 | -71 | -57 |
Net cash used in investing activities | -277,250 | -153,120 | -107,500 |
Line of credit: | |||
Proceeds | 60,000 | 102,000 | 48,000 |
Repayments | 0 | -120,000 | -50,000 |
Mortgage notes payable: | |||
Proceeds | 0 | 115,000 | 0 |
Lump sum payoffs | 0 | -138,300 | 0 |
Repayments | 0 | -1,300 | -5,200 |
Unsecured Term Loan: | |||
Proceeds | 96,000 | 154,000 | 0 |
Unsecured notes payable: | |||
Proceeds | 0 | 600,000 | 0 |
Repayments | 0 | -550,000 | 0 |
Payments of financing costs | -3,829 | -18,123 | -2,109 |
Payments for early extinguishment of debt | 0 | -32,544 | 0 |
Issuance of preferred stock, net of offering costs | 0 | 0 | 62,694 |
Exercises of stock options, net | 4,363 | 1,711 | 868 |
Common stock repurchases | 0 | -37,792 | 0 |
Distributions | -132,932 | -100,061 | -70,331 |
Dividends and distributions: | |||
Net cash provided by financing activities | 23,602 | -25,409 | -16,078 |
Net increase (decrease) in cash and cash equivalents | -9,134 | 15,232 | 9,185 |
Cash and cash equivalents, beginning | 34,514 | 19,282 | 10,097 |
Cash and cash equivalents, ending | 25,380 | 34,514 | 19,282 |
Supplemental information: | |||
Cash paid for interest | 42,567 | 42,835 | 52,127 |
Deferred financing costs capitalized for real estate under development | 601 | 226 | 277 |
Construction costs payable capitalized for real estate under development | 32,949 | 45,444 | 6,334 |
Redemption of operating partnership units | 6,100 | 75,600 | 6,800 |
Adjustments to redeemable noncontrolling interests – operating partnership | $131,989 | ($8,878) | ($1,050) |
1_Description_of_Business
1. Description of Business | 12 Months Ended | |
Dec. 31, 2014 | ||
Description of Business [Abstract] | ||
Nature of Operations [Text Block] | Description of Business | |
DuPont Fabros Technology, Inc. (“DFT”), through its controlling interest in DuPont Fabros Technology, L.P. (the “Operating Partnership” or “OP” and collectively with DFT and their operating subsidiaries, the “Company”), is a fully integrated, self-administered and self-managed company that owns, acquires, develops and operates wholesale data centers. DFT is a real estate investment trust, or REIT, for federal income tax purposes and is the sole general partner of the Operating Partnership, and as of December 31, 2014, owned 81.1% of the common economic interest in the Operating Partnership, of which 1.0% is held as general partnership units. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our,” “our Company” or “the Company” refer to DFT and the Operating Partnership, collectively. As of December 31, 2014, we held a fee simple interest in the following properties: | ||
• | 11 operating data centers – ACC2, ACC3, ACC4, ACC5, ACC6, ACC7 Phase I, VA3, VA4, CH1, NJ1 Phase I and SC1 Phases I and IIA; | |
• | two data centers currently under development - SC1 Phase IIB and CH2 Phase I ; | |
• | data center projects available for future development – ACC7 Phases II-IV, CH2 Phases II-III and NJ1 Phase II; and | |
• | land that may be used to develop additional data centers – ACC8 and SC2. | |
In February 2015, our Board of Directors authorized the development of ACC7 Phase II. |
2_Significant_Accounting_Polic
2. Significant Accounting Policies | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Accounting Policies [Abstract] | ||||||||||||
Significant Accounting Policies [Text Block] | Significant Accounting Policies | |||||||||||
Basis of Presentation | ||||||||||||
This report combines the annual reports on Form 10-K for the year ended December 31, 2014 of DuPont Fabros Technology, Inc. and DuPont Fabros Technology, L.P. References to “DFT” mean DuPont Fabros Technology, Inc. and its controlled subsidiaries; and references to the “Operating Partnership” or “OP” mean DuPont Fabros Technology, L.P. and its controlled subsidiaries. | ||||||||||||
We believe combining the annual reports on Form 10-K of DFT and the Operating Partnership into this single report provides the following benefits: | ||||||||||||
• | enhances investors’ understanding of DFT and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; | |||||||||||
• | eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this report applies to both DFT and the Operating Partnership; and | |||||||||||
• | creates time and cost efficiencies through the preparation of one combined report instead of two separate reports. | |||||||||||
We operate DFT and the Operating Partnership as one business. The management of DFT consists of the same employees as the management of the Operating Partnership. | ||||||||||||
We believe it is important for investors to understand the few differences between DFT and the Operating Partnership in the context of how DFT and the Operating Partnership operate as a consolidated company. DFT is a REIT, whose only material asset is its ownership of OP units of the Operating Partnership. As a result, DFT does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing unsecured debt of the Operating Partnership. DFT has not issued any indebtedness, but has guaranteed all of the unsecured debt of the Operating Partnership. The Operating Partnership holds all the real estate assets of the Company. Except for net proceeds from public equity issuances by DFT, which are contributed to the Operating Partnership in exchange for OP units or preferred units, the Operating Partnership generates all remaining capital required by our business. These sources include the Operating Partnership’s operations, its direct or indirect incurrence of indebtedness, and the issuance of partnership units. | ||||||||||||
As general partner with control of the Operating Partnership, DFT consolidates the Operating Partnership for financial reporting purposes. The presentation of stockholders’ equity and partners’ capital are the main areas of difference between the consolidated financial statements of DFT and those of the Operating Partnership. The Operating Partnership’s capital includes preferred units and general and limited common units that are owned by DFT and the other partners. DFT’s stockholders’ equity includes preferred stock, common stock, additional paid in capital and retained earnings. The common limited partnership interests held by the limited partners (other than DFT) in the Operating Partnership are presented as “redeemable partnership units” in the Operating Partnership’s consolidated financial statements and as “redeemable noncontrolling interests-operating partnership” in DFT’s consolidated financial statements. The only difference between the assets and liabilities of DFT and the Operating Partnership as of December 31, 2014 is a $4.2 million bank account held by DFT that is not part of the Operating Partnership. Net income is the same for DFT and the Operating Partnership. | ||||||||||||
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. | ||||||||||||
We have one reportable segment consisting of investments in data centers located in the United States. All of our properties generate similar types of revenues and expenses related to customer rent and reimbursements and operating expenses. The delivery of our products is consistent across all properties and although services are provided to a range of customers, the types of services provided to them are limited to a few core principles. As such, the properties in our portfolio have similar economic characteristics and the nature of the products and services provided to our customers and the method to distribute such services are consistent throughout the portfolio. | ||||||||||||
Use of Estimates | ||||||||||||
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. | ||||||||||||
Property | ||||||||||||
All capital improvements for the income-producing properties that extend their useful life are capitalized to individual building components, including interest and real estate taxes incurred during the period of development, and depreciated over their estimated useful lives. Interest is capitalized during the period of development based upon applying the property’s specific borrowing rate to the actual development costs expended up to specific borrowings and then applying our weighted-average borrowing rate to any residual development costs expended during the construction period. Interest is capitalized until the property has reached substantial completion and is ready for its intended use. Interest costs capitalized totaled $10.2 million, $4.0 million and $4.7 million for the years ended December 31, 2014, 2013 and 2012, respectively. We cease interest capitalization when a development is temporarily suspended or placed in service. | ||||||||||||
We capitalize pre-development costs, including internal costs, incurred in pursuit of new development opportunities for which we currently believe future development is probable. Future development is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and availability of capital. Pre-development costs incurred for which future development is not yet considered probable are expensed as incurred. In addition, if the status of such a pre-development opportunity changes, making future development no longer probable, any capitalized pre-development costs are written-off with a charge to expense. Furthermore, the revenue from incidental operations received from the current improvements in excess of any incremental costs are being recorded as a reduction of total capitalized costs of the development project and not as a part of net income. The capitalization of costs during the development of assets (including interest and related loan fees, property taxes and other direct and indirect costs) begins when development efforts commence and ends when the asset, or a portion of the asset, is substantially complete and ready for its intended use. For the years ended December 31, 2014, 2013 and 2012, we capitalized $4.5 million, $3.3 million and $3.1 million, respectively, of internal development and leasing costs on all of our data centers. | ||||||||||||
The fair value of in-place leases consists of the following components, as applicable: (1) the estimated cost to replace the leases, including foregone rents during the period of finding a new customer, foregone recovery of customer pass-through, customer improvements, and other direct costs associated with obtaining a new customer (referred to as Tenant Origination Costs); (2) the estimated leasing commissions associated with obtaining a new customer (referred to as Leasing Commissions); and (3) the above/below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Tenant Origination Costs are included in buildings and improvements in our accompanying consolidated balance sheets and are amortized as depreciation expense on a straight-line basis over the average remaining life of the underlying leases. Leasing Commissions are classified as deferred costs and are amortized as amortization expense on a straight-line basis over the remaining life of the underlying leases. Lease Intangible assets and liabilities are classified as lease contracts above and below market value, respectively, and amortized on a straight-line basis as decreases and increases, respectively, to rental revenue over the remaining life of the underlying leases. Should a customer terminate its lease, the unamortized portions of Leasing Commissions and Lease Intangibles associated with that lease are written off to amortization expense, or rental revenue, respectively. | ||||||||||||
Depreciation on buildings is generally provided on a straight-line basis over 40 years from the date the buildings were placed in service. Building components are depreciated over the life of the respective improvement ranging from 10 to 40 years from the date the components were placed in service. Personal property is depreciated over three years to seven years. Depreciation expense was $92.3 million, $88.6 million and $84.6 million for the years ended December 31, 2014, 2013 and 2012, respectively. Included in these amounts is amortization expense related to tenant origination costs, which was $3.1 million for each of the years ended December 31, 2014, 2013 and 2012. Repairs and maintenance costs are expensed as incurred. | ||||||||||||
We record impairment losses on long-lived assets used in operations or in development when events or changes in circumstances indicate that the assets might be impaired, and the estimated undiscounted cash flows to be generated by those assets are less than the carrying amounts. If circumstances indicating impairment of a long-lived asset are present, we would determine the fair value of that asset, and an impairment loss would be recognized in an amount equal to the excess of the carrying amount of the impaired asset over its fair value. We assess the recoverability of the carrying value of our assets on a property-by-property basis. No impairment losses were recorded during the three years ended December 31, 2014. | ||||||||||||
We classify a data center property as held-for-sale when it meets the necessary criteria, which include when we commit to and actively embark on a plan to sell the asset, the sale is expected to be completed within one year under terms usual and customary for such sales, and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Data center properties held-for-sale are carried at the lower of cost or fair value less costs to sell. As of December 31, 2014, there were no data center properties classified as held-for-sale. | ||||||||||||
Cash and Cash Equivalents | ||||||||||||
We consider all demand deposits and money market accounts purchased with a maturity date of three months or less, at the date of purchase, to be cash equivalents. Our account balances at one or more institutions exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. We have not experienced any losses and believe that the risk is not significant. | ||||||||||||
Deferred Costs | ||||||||||||
Deferred costs, net in our accompanying consolidated balance sheets include both financing and leasing costs. | ||||||||||||
Financing costs, which represent fees and other costs incurred in obtaining debt, are amortized using the effective-interest rate method or a method that approximates the effective-interest method, over the term of the loan and are included in amortization of deferred financing costs. In May 2014, we amended our unsecured revolving credit facility ("Unsecured Credit | ||||||||||||
Facility"), which, due to the change in composition of lenders comprising the Unsecured Credit Facility's bank group, resulted in the partial write-off of unamortized deferred financing costs totaling $0.3 million. In July 2014, we amended our unsecured term loan agreement ("Unsecured Term Loan"), which, due to the change in composition of lenders comprising the Unsecured Term Loan's bank group, resulted in a loss on early extinguishment of debt of $1.4 million, which included a partial write-off of unamortized deferred financing costs of $0.7 million. In March 2013, we paid off the $138.3 million balance of the ACC5 Term Loan which resulted in a write-off of $1.7 million of unamortized deferred financing costs. In September and October 2013, we paid off the Unsecured Notes due 2017, which resulted in a write off of $6.7 million of unamortized deferred financing costs. Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | ||||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Financing costs | $ | 24,110 | $ | 22,756 | ||||||||
Accumulated amortization | (6,820 | ) | (4,013 | ) | ||||||||
Financing costs, net | $ | 17,290 | $ | 18,743 | ||||||||
Leasing costs, which are either external fees and costs incurred in the successful negotiations of leases, internal costs expended in the successful negotiations of leases or the estimated leasing commissions resulting from the allocation of the purchase price of ACC2, VA3, VA4 and ACC4, are deferred and amortized over the terms of the related leases on a straight-line basis. If an applicable lease terminates prior to the expiration of its initial term, the carrying amount of the costs are written off to amortization expense. Leasing costs incurred for the years ended December 31, 2014, 2013 and 2012 are as follows: | ||||||||||||
Year ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Costs incurred for new leases | $ | 2 | $ | 0.9 | $ | 1.3 | ||||||
Costs incurred for renewals | 0.2 | 1.2 | — | |||||||||
Costs incurred for re-leases | 2 | — | — | |||||||||
Total leasing costs incurred | $ | 4.2 | $ | 2.1 | $ | 1.3 | ||||||
Amortization of deferred leasing costs totaled $4.1 million, $4.1 million and $4.3 million for the years ended December 31, 2014, 2013 and 2012, respectively. Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | ||||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Leasing costs | $ | 52,358 | $ | 48,312 | ||||||||
Accumulated amortization | (31,153 | ) | (27,189 | ) | ||||||||
Leasing costs, net | $ | 21,205 | $ | 21,123 | ||||||||
Inventory | ||||||||||||
We maintain fuel inventory for our generators, which is recorded at the lower of cost (on a first-in, first-out basis) or market. As of December 31, 2014 and 2013, the fuel inventory was $4.3 million and $4.0 million, respectively, and is included in prepaid expenses and other assets in the accompanying consolidated balance sheets. | ||||||||||||
Prepaid Rents | ||||||||||||
Prepaid rents, typically prepayment of the following month’s rent, consist of payments received from customers prior to the time the payments are earned and are recognized as revenue in subsequent periods when earned. | ||||||||||||
Rental Income | ||||||||||||
We, as a lessor, have retained substantially all the risks and benefits of ownership and account for our leases as operating leases. For lease agreements that provide for scheduled fixed and determinable rent increases, rental income is recognized on a straight-line basis over the non-cancellable term of the leases, which commences when control of the space and critical power have been provided to the customer. If the lease contains an early termination clause with a penalty payment, we determine the lease termination date by evaluating whether the penalty reasonably assures that the lease will not be terminated early. Lease inducements, which include free rent or cash payments to customers, are amortized as a reduction of rental income over the non-cancellable lease term. Straight-line rents receivable are included in deferred rent, net in the accompanying consolidated balance sheets. Lease intangible assets and liabilities that have resulted from above-market and below-market leases that were acquired are amortized on a straight-line basis as decreases and increases, respectively, to rental revenue over the remaining non-cancellable term of the underlying leases. If a lease terminates prior to the expiration of its initial term, the unamortized portion of lease intangibles associated with that lease will be written off to rental revenue. Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | ||||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Lease contracts above market value | $ | 23,100 | $ | 23,100 | ||||||||
Accumulated amortization | (15,046 | ) | (13,946 | ) | ||||||||
Lease contracts above market value, net | $ | 8,054 | $ | 9,154 | ||||||||
Lease contracts below market value | $ | 39,375 | $ | 39,375 | ||||||||
Accumulated amortization | (32,338 | ) | (28,845 | ) | ||||||||
Lease contracts below market value, net | $ | 7,037 | $ | 10,530 | ||||||||
Our policy is to record a reserve for losses on accounts receivable equal to the estimated uncollectible accounts. The estimate is based on our historical experience and a review of the current status of our receivables. As of December 31, 2014 and 2013, we had reserves against rents and other receivables of $4.9 million and $1.6 million, respectively. We also establish an appropriate allowance for doubtful accounts for receivables arising from the straight-lining of rents. These receivables arise from revenue recognized in excess of amounts currently due under the lease and are recorded as deferred rent in the accompanying consolidated balance sheets. As of December 31, 2014 and 2013, we had reserves against deferred rent of $3.7 million and $2.1 million, respectively. | ||||||||||||
The reserves described above were set up for one customer that restructured its lease obligations with us during 2013. Under this restructuring, this customer's outstanding accounts receivable and deferred rent receivable related to the space that was returned to us were converted into a note receivable, the terms of which require the payment of principal and interest through December 31, 2016. Principal payments on the note are calculated on a ten-year amortization schedule with a final principal payment of the remaining note balance due on December 31, 2016. Additionally, under this restructuring, this customer deferred two-thirds of its base rent payments due for its lease at our NJ1 facility through July 2014, which were added to the note. Since that restructuring, we received all rent obligations and note payments due from this customer through the end of 2014. In January 2015, this customer informed us that they would be halting base rent payments and would pay only its monthly operating expenses, direct electric charges and management fees and its quarterly note payments until its company is sold or new funding sources are obtained. In February 2015, this customer filed a voluntary petition for relief under chapter 11 of the United States Bankruptcy Code. | ||||||||||||
Due to the uncertainty surrounding this customer's ability to repay its note on its December 31, 2016 maturity, we increased the provision for bad debts related to this note by $2.4 million. Furthermore, to date, we have applied the interest portion of all note payments received, totaling $1.0 million, to the note principal balance on our consolidated balance sheet. The note balance as of December 31, 2014 and 2013 was $6.6 million and $5.7 million, respectively, which is recorded within rents and other receivables, net in our accompanying consolidated balance sheets. The note receivable balance, net of reserves and interest applied to the principal, as of December 31, 2014 and 2013 was $1.7 million and $4.1 million, respectively. | ||||||||||||
Due to the uncertainty surrounding this customer's ability to pay its contractual rent obligations, we also reserved an additional $1.5 million of this customer's deferred rent receivable balance, resulting in a total reserve of $3.7 million on its deferred rent receivable balance of $9.5 million as of December 31, 2014. | ||||||||||||
Customer leases generally contain provisions under which the customers reimburse us for a portion of operating expenses and real estate taxes incurred by the property. Recoveries from tenants are included in revenue in the consolidated statements of operations in the period the applicable expenditures are incurred. Most of our leases also provide us with a property management fee based on a percentage of base rent collected and property-level operating expenses, other than charges for power used by customers to run their servers and cool their space. Property management fees are included in base rent in the accompanying consolidated statements of operations in the applicable period in which they are earned. | ||||||||||||
Other Revenue | ||||||||||||
Other revenue primarily consists of services provided to customers on a non-recurring basis. This includes projects such as the purchase and installation of circuits, racks, breakers and other customer requested items. Revenue is recognized on a completed contract basis when the project is finished and ready for the customer's use. This method is consistently applied for all periods presented. Costs of providing these services are included in other expenses in the accompanying consolidated statements of operations. | ||||||||||||
Income Taxes | ||||||||||||
DFT elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with the taxable year ended December 31, 2007. In general, a REIT that meets certain organizational and operational requirements and distributes at least 90 percent of its REIT taxable income to its shareholders in a year will not be subject to income tax to the extent of the income it distributes. We currently qualify and intend to continue to qualify as a REIT under the Code. As a result, no provision for federal income taxes on income from continuing operations is required, except for taxes on certain property sales and on income, if any, of DF Technical Services, LLC, our taxable REIT subsidiary (“TRS”). If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our income at regular corporate tax rates for the year in which we do not qualify and the succeeding four years. Although we expect to qualify for taxation as a REIT, we may be subject to state and local income and franchise taxes and to federal income and excise taxes on any undistributed income. | ||||||||||||
As of December 31, 2014 and 2013, we did not have any unrecognized tax benefits. We do not believe that there will be any material changes in our unrecognized tax positions over the next 12 months. We are subject to examination by the respective taxing authorities for the tax years 2011 through 2014. | ||||||||||||
We account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Valuation allowances are provided if based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. | ||||||||||||
In general, a TRS may perform non-customary services for customers, hold assets that DFT cannot hold directly and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal and state income taxes on its taxable income at regular statutory tax rates. For the year ended December 31, 2014, we incurred $0.1 million of income taxes. For the years ended December 31, 2013 and 2012, we incurred no income taxes. | ||||||||||||
As of December 31, 2014, the TRS had a deferred tax asset of $5.5 million, comprised entirely of its net operating loss carryforward, and a deferred tax liability of $6.1 million, primarily comprised of a temporary depreciation difference, resulting in a net deferred tax liability of $0.6 million. As of December 31, 2014, we recorded deferred income tax expense of $0.2 million related to this deferred tax liability. As of December 31, 2013, the TRS had a deferred tax asset of $2.5 million, comprised entirely of its net operating loss carryforward, and a deferred tax liability of $2.5 million, primarily comprised of a temporary depreciation difference, resulting in a net deferred tax liability of $0. As of December 31, 2014, the net operating loss carryforwards of the TRS totaled approximately $5.5 million, which will begin to expire in 2031 if not utilized by then. | ||||||||||||
Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Partnership Units | ||||||||||||
Redeemable noncontrolling interests – operating partnership, as presented on DFT’s consolidated balance sheets, represent the limited partnership interests in the Operating Partnership (“OP units”) held by individuals and entities other than DFT. These interests are also presented on the Operating Partnership’s consolidated balance sheets, referred to as “redeemable partnership units.” Accordingly, the following discussion related to redeemable noncontrolling interests – operating partnership of DFT refers equally to redeemable partnership units of the Operating Partnership. | ||||||||||||
Redeemable noncontrolling interests – operating partnership, which require cash payment, or allow settlement in shares, but with the ability to deliver the shares outside of the control of DFT, are reported outside of the permanent equity section of the consolidated balance sheets of DFT and the Operating Partnership. Redeemable noncontrolling interests – operating partnership are adjusted for income, losses and distributions allocated to OP units not held by DFT (normal noncontrolling interest accounting amount). Adjustments to redeemable noncontrolling interests – operating partnership are recorded to reflect increases or decreases in the ownership of the Operating Partnership by holders of OP units, including the redemptions of OP units for cash or in exchange for shares of DFT’s common stock. If such adjustments result in redeemable noncontrolling interests – operating partnership being recorded at less than the redemption value of the OP units, redeemable noncontrolling interests – operating partnership are further adjusted to their redemption value (see Note 9). Redeemable noncontrolling interests – operating partnership are recorded at the greater of the normal noncontrolling interest accounting amount or redemption value. The following is a summary of activity for redeemable noncontrolling interests – operating partnership for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | ||||||||||||
OP Units | ||||||||||||
Number | Amount | |||||||||||
Balance at December 31, 2011 | 19,064,381 | $ | 461,739 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 7,803 | ||||||||||
Distributions declared | — | (11,683 | ) | |||||||||
Redemption of operating partnership units | (277,575 | ) | (6,800 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 2,830 | ||||||||||
Balance at December 31, 2012 | 18,786,806 | $ | 453,889 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 5,214 | ||||||||||
Distributions declared | — | (15,050 | ) | |||||||||
Redemption of operating partnership units | (3,115,269 | ) | (75,600 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 18,791 | ||||||||||
Balance at December 31, 2013 | 15,671,537 | $ | 387,244 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 18,704 | ||||||||||
Distributions declared | — | (22,831 | ) | |||||||||
Redemption of operating partnership units | (234,300 | ) | (6,100 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 136,117 | ||||||||||
Balance at December 31, 2014 | 15,437,237 | $ | 513,134 | |||||||||
The following is a summary of activity for redeemable partnership units for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | ||||||||||||
OP Units | ||||||||||||
Number | Amount | |||||||||||
Balance at December 31, 2011 | 19,064,381 | $ | 461,739 | |||||||||
Redemption of operating partnership units | (277,575 | ) | (6,800 | ) | ||||||||
Adjustments to redeemable partnership units | — | (1,050 | ) | |||||||||
Balance at December 31, 2012 | 18,786,806 | $ | 453,889 | |||||||||
Redemption of operating partnership units | (3,115,269 | ) | (75,600 | ) | ||||||||
Adjustments to redeemable partnership units | — | 8,955 | ||||||||||
Balance at December 31, 2013 | 15,671,537 | $ | 387,244 | |||||||||
Redemption of operating partnership units | (234,300 | ) | (6,100 | ) | ||||||||
Adjustments to redeemable partnership units | — | 131,990 | ||||||||||
Balance at December 31, 2014 | 15,437,237 | $ | 513,134 | |||||||||
Net income is allocated to controlling interests and redeemable noncontrolling interests – operating partnership in accordance with the limited partnership agreement of the Operating Partnership. The following is a summary of net income attributable to controlling interests and transfers to redeemable noncontrolling interests – operating partnership for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | ||||||||||||
Year ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Net income attributable to controlling interests | $ | 105,907 | $ | 48,391 | $ | 53,030 | ||||||
Transfers from noncontrolling interests: | ||||||||||||
Net change in the Company’s common stock and additional paid in capital due to the redemption of OP units and other adjustments to redeemable noncontrolling interests – operating partnership | (130,017 | ) | 56,809 | 3,970 | ||||||||
$ | (24,110 | ) | $ | 105,200 | $ | 57,000 | ||||||
Earnings Per Share of DFT | ||||||||||||
Basic earnings per share is calculated by dividing the net income attributable to common shares for the period by the weighted average number of common shares outstanding during the period using the two class method. Diluted earnings per share is calculated by dividing the net income attributable to common shares for the period by the weighted average number of common and dilutive securities outstanding during the period using the two class method. | ||||||||||||
Earnings Per Unit of the Operating Partnership | ||||||||||||
Basic earnings per unit is calculated by dividing the net income attributable to common units for the period by the weighted average number of common units outstanding during the period using the two class method. Diluted earnings per unit is calculated by dividing the net income attributable to common units for the period by the weighted average number of common and dilutive securities outstanding during the period using the two class method. | ||||||||||||
Stock-based Compensation | ||||||||||||
We award stock-based compensation to employees and members of our Board of Directors in the form of common stock. For each stock award granted by DFT, the OP issues an equivalent common unit, which may be referred to herein as a common share, common stock, or a common unit. We estimate the fair value of the awards and recognize this value over the requisite service period. The fair value of restricted stock-based compensation is based on the market value of DFT’s common stock on the date of the grant. The fair value of options to purchase common stock is based on the Black-Scholes model. The fair value of performance units is based on a Monte Carlo simulation. | ||||||||||||
Compensation paid with Company common shares, which is included in general and administrative expense on the consolidated statements of operations, totaled $6.2 million, $6.1 million and $7.0 million for the years ended December 31, 2014, 2013 and 2012, respectively. We capitalized $0.7 million, $0.6 million and $0.4 million of compensation paid with Company common shares to our data centers under development for the years ended December 31, 2014, 2013 and 2012, respectively. | ||||||||||||
Recently Issued Accounting Pronouncements | ||||||||||||
In May 2014, the Financial Accounting Standards Board issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. We will be required to apply the new standard in the first quarter of 2017 and are assessing whether the new standard will have a material effect on our financial position or results of operations. |
3_Real_Estate_Assets
3. Real Estate Assets | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||
Real Estate Disclosure [Text Block] | Real Estate Assets | ||||||||||||||||||
The following is a summary of our properties as of December 31, 2014 (dollars in thousands): | |||||||||||||||||||
Property | Location | Land | Buildings and | Construction | Total Cost | ||||||||||||||
Improvements | in Progress | ||||||||||||||||||
and Land Held | |||||||||||||||||||
for | |||||||||||||||||||
Development | |||||||||||||||||||
ACC2 | Ashburn, VA | $ | 2,500 | $ | 159,158 | $ | 161,658 | ||||||||||||
ACC3 | Ashburn, VA | 1,071 | 95,926 | 96,997 | |||||||||||||||
ACC4 | Ashburn, VA | 6,600 | 538,551 | 545,151 | |||||||||||||||
ACC5 | Ashburn, VA | 6,443 | 298,521 | 304,964 | |||||||||||||||
ACC6 | Ashburn, VA | 5,518 | 216,697 | 222,215 | |||||||||||||||
ACC7 Phase I | Ashburn, VA | 2,787 | 92,989 | 95,776 | |||||||||||||||
VA3 | Reston, VA | 9,000 | 178,362 | 187,362 | |||||||||||||||
VA4 | Bristow, VA | 6,800 | 149,250 | 156,050 | |||||||||||||||
CH1 | Elk Grove Village, IL | 23,611 | 358,412 | 382,023 | |||||||||||||||
NJ1 Phase I | Piscataway, NJ | 4,311 | 210,136 | 214,447 | |||||||||||||||
SC1 Phase I and IIA | Santa Clara, CA | 15,152 | 325,537 | 340,689 | |||||||||||||||
83,793 | 2,623,539 | — | 2,707,332 | ||||||||||||||||
Construction in progress and land held for development | (1 | ) | 358,965 | 358,965 | |||||||||||||||
$ | 83,793 | $ | 2,623,539 | $ | 358,965 | $ | 3,066,297 | ||||||||||||
-1 | Properties located in Ashburn, VA (ACC7 Phases II-IV and ACC8); Piscataway, NJ (NJ1 Phase II), Elk Grove Village, IL (CH2) and Santa Clara, CA (SC1 Phase IIB and SC2). | ||||||||||||||||||
The following presents the major components of our properties and the useful lives over which they are depreciated. | |||||||||||||||||||
Component | Component Life (years) | ||||||||||||||||||
Land | N/A | ||||||||||||||||||
Building improvements | 40 | ||||||||||||||||||
Electrical infrastructure—power distribution units | 20 | ||||||||||||||||||
Electrical infrastructure—uninterrupted power supply | 25 | ||||||||||||||||||
Electrical infrastructure—switchgear/transformers | 30 | ||||||||||||||||||
Fire protection | 40 | ||||||||||||||||||
Security systems | 20 | ||||||||||||||||||
Mechanical infrastructure—heating, ventilating and air conditioning | 20 | ||||||||||||||||||
Mechanical infrastructure—chiller pumps/building automation | 25 | ||||||||||||||||||
Mechanical infrastructure—chilled water storage and pipes | 30 |
4_Intangible_Assets_and_Liabil
4. Intangible Assets and Liabilities (Notes) | 12 Months Ended | |||
Dec. 31, 2014 | ||||
Intangible Assets and Liabilities [Abstract] | ||||
Intangible Assets And Liabilities [Text Block] | Intangible Assets and Liabilities | |||
Leasing Costs are classified as deferred costs and are amortized as amortization expense on a straight-line basis over the remaining life of the underlying leases. As of December 31, 2014, these assets have a weighted average remaining life of 6.8 years with estimated future amortization as follows (in thousands): | ||||
Year Ending December 31, | ||||
2015 | $ | 4,164 | ||
2016 | 3,817 | |||
2017 | 3,455 | |||
2018 | 2,883 | |||
2019 | 1,810 | |||
2020 and thereafter | 5,076 | |||
$ | 21,205 | |||
Lease Intangible assets and liabilities are classified as lease contracts above and below market value, respectively, and amortized on a straight-line basis as decreases and increases, respectively, to rental revenue over the remaining term of the underlying leases. As of December 31, 2014, our net Lease Intangible liabilities have a weighted average remaining life of 8.2 years for above market leases and 3.2 years for below market leases with estimated net future amortization (as an increase (decrease) to rental income) as follows (in thousands): | ||||
Year Ending December 31, | ||||
2015 | $ | 1,966 | ||
2016 | 412 | |||
2017 | 174 | |||
2018 | (72 | ) | ||
2019 | (655 | ) | ||
2020 and thereafter | (2,842 | ) | ||
$ | (1,017 | ) | ||
Tenant Origination Costs are included in buildings and improvements in our accompanying consolidated balance sheets and are amortized as depreciation expense on a straight-line basis over the average remaining life of the underlying leases. As of December 31, 2014, these assets have a weighted average remaining life of 3.2 years with estimated future amortization as follows (in thousands): | ||||
Year Ending December 31, | ||||
2015 | $ | 2,019 | ||
2016 | 1,243 | |||
2017 | 1,243 | |||
2018 | 747 | |||
$ | 5,252 | |||
5_Leases_Notes
5. Leases (Notes) | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Leases [Abstract] | ||||||||||||
Leases of Lessor Disclosure [Text Block] | Leases | |||||||||||
For the years ended December 31, 2014, 2013 and 2012, the following customers comprised more than 10.0% of our consolidated revenues: | ||||||||||||
Microsoft | Rackspace | Yahoo! | ||||||||||
Year ended December 31, 2014 | 21.6 | % | 17.4 | % | 12.4 | % | 10.9 | % | ||||
Year ended December 31, 2013 | 17.8 | % | 19.2 | % | 11.6 | % | 13 | % | ||||
Year ended December 31, 2012 | 14.9 | % | 20.7 | % | 9.3 | % | 15.5 | % | ||||
As of December 31, 2014, these four customers accounted for $(0.3) million, $43.6 million, $35.4 million, and $10.8 million of deferred rent and $8.3 million, $6.4 million, $0, and $3.8 million of prepaid rents, respectively. As of December 31, 2013, these four customers accounted for $5.5 million, $45.6 million, $30.4 million, and $13.5 million of deferred rent and $7.1 million, $0 million, $3.4 million, and $4.0 million of prepaid rents, respectively. We do not hold security deposits from these customers. The majority of our customers operate within the technology industry and, as such, their viability is subject to market fluctuations in that industry. | ||||||||||||
As of December 31, 2014, future minimum lease payments to be received under noncancelable operating leases are as follows for the years ending December 31 (in thousands): | ||||||||||||
2015 | $ | 288,332 | ||||||||||
2016 | 279,422 | |||||||||||
2017 | 275,328 | |||||||||||
2018 | 246,795 | |||||||||||
2019 | 179,956 | |||||||||||
2020 and thereafter | 515,883 | |||||||||||
$ | 1,785,716 | |||||||||||
6_Debt
6. Debt | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||
Debt Disclosure [Text Block] | Debt | ||||||||||||||||||||
Debt Summary as of December 31, 2014 and December 31, 2013 | |||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||
Amounts | % of Total | Rates | Maturities | Amounts | |||||||||||||||||
(years) | |||||||||||||||||||||
Secured | $ | 115,000 | 11 | % | 1.7 | % | 3.2 | $ | 115,000 | ||||||||||||
Unsecured | 910,000 | 89 | % | 4.4 | % | 5.9 | 754,000 | ||||||||||||||
Total | $ | 1,025,000 | 100 | % | 4.1 | % | 5.6 | $ | 869,000 | ||||||||||||
Fixed Rate Debt: | |||||||||||||||||||||
Unsecured Notes due 2021 | $ | 600,000 | 59 | % | 5.9 | % | 6.7 | $ | 600,000 | ||||||||||||
Fixed Rate Debt | 600,000 | 59 | % | 5.9 | % | 6.7 | 600,000 | ||||||||||||||
Floating Rate Debt: | |||||||||||||||||||||
Unsecured Credit Facility | 60,000 | 6 | % | 1.7 | % | 3.4 | — | ||||||||||||||
Unsecured Term Loan | 250,000 | 24 | % | 1.7 | % | 4.6 | 154,000 | ||||||||||||||
ACC3 Term Loan | 115,000 | 11 | % | 1.7 | % | 3.2 | 115,000 | ||||||||||||||
Floating Rate Debt | 425,000 | 41 | % | 1.7 | % | 4 | 269,000 | ||||||||||||||
Total | $ | 1,025,000 | 100 | % | 4.1 | % | 5.6 | $ | 869,000 | ||||||||||||
Outstanding Indebtedness | |||||||||||||||||||||
ACC3 Term Loan | |||||||||||||||||||||
On March 27, 2013, we entered into a $115 million term loan facility (the “ACC3 Term Loan”). On May 9, 2014, we amended this facility to, among other things, reduce the rate at which borrowings bear interest. Per the amendment, the borrower, one of our subsidiaries, may elect to have borrowings under the facility bear interest at (i) LIBOR plus 1.55% (in lieu of the original margin of 1.85%) or (ii) a base rate, which is based on the lender's prime rate, plus 0.55% (in lieu of the original margin of 0.85%). The interest rate is currently at LIBOR plus 1.55%. The ACC3 Term Loan matures on March 27, 2018, and we may prepay the ACC3 Term Loan at any time, in whole or in part, without penalty or premium. | |||||||||||||||||||||
The ACC3 Term Loan is secured by the ACC3 data center and an assignment of the lease agreement between us and the customer of ACC3. The Operating Partnership has guaranteed the outstanding principal amount of the ACC3 Term Loan, plus interest and certain costs under the loan. | |||||||||||||||||||||
The ACC3 Term Loan imposes financial maintenance covenants relating to, among other things, the following matters: | |||||||||||||||||||||
• | consolidated total indebtedness of the Operating Partnership not exceeding 60% of gross asset value of the Operating Partnership; | ||||||||||||||||||||
• | fixed charge coverage ratio of the Operating Partnership being not less than 1.70 to 1.00; | ||||||||||||||||||||
• | tangible net worth of the Operating Partnership being not less than $1.3 billion plus 80% of the sum of (i) net equity offering proceeds and (ii) the value of equity interests issued in connection with a contribution of assets to the Operating Partnership or its subsidiaries; and | ||||||||||||||||||||
• | debt service coverage ratio of the borrower not less than 1.50 to 1.00. | ||||||||||||||||||||
We were in compliance with all of the covenants under the loan as of December 31, 2014. | |||||||||||||||||||||
Unsecured Term Loan | |||||||||||||||||||||
On September 13, 2013, the Operating Partnership entered into a $195 million unsecured term loan facility (the "Unsecured Term Loan"). Prior to the amendment executed in July 2014, described below, the Unsecured Term Loan matured on February 15, 2019, with no extension option. | |||||||||||||||||||||
The Unsecured Term Loan includes an accordion feature permitting an increase in the amount of the loan by up to an additional $55 million. On October 18, 2013, we exercised the accordion and the Unsecured Term Loan was increased to $250 million. As of December 31, 2013 we had drawn $154.0 million under this loan and the remaining $96.0 million was advanced on January 10, 2014. | |||||||||||||||||||||
Prior to the amendment to the Unsecured Term Loan, we could elect to have borrowings under the loan bear interest at either LIBOR or a base rate, which is based on the lender's prime rate, in each case plus an applicable margin. Prior to our receiving an investment grade credit rating, the applicable margin added to LIBOR and the base rate was based on the table below. | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Pricing Level | Ratio of Total Indebtedness to Gross Asset Value | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Less than or equal to 35% | 1.75 | % | 0.75 | % | ||||||||||||||||
Level 2 | Greater than 35% but less than or equal to 40% | 1.9 | % | 0.9 | % | ||||||||||||||||
Level 3 | Greater than 40% but less than or equal to 45% | 2.05 | % | 1.05 | % | ||||||||||||||||
Level 4 | Greater than 45% but less than or equal to 52.5% | 2.2 | % | 1.2 | % | ||||||||||||||||
Level 5 | Greater than 52.5% | 2.4 | % | 1.4 | % | ||||||||||||||||
The terms of the loan also provided that, in the event we received an investment grade credit rating, borrowings under the loan would bear interest based on the table below. | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Credit Rating Level | Credit Rating | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Greater than or equal to A- by S&P or A3 by Moody’s | 0.95 | % | 0 | % | ||||||||||||||||
Level 2 | Greater than or equal to BBB+ by S&P or Baa1 by Moody’s | 1.05 | % | 0.05 | % | ||||||||||||||||
Level 3 | Greater than or equal to BBB by S&P or Baa2 by Moody’s | 1.2 | % | 0.2 | % | ||||||||||||||||
Level 4 | Greater than or equal to BBB- by S&P or Baa3 by Moody’s | 1.5 | % | 0.5 | % | ||||||||||||||||
Level 5 | Less than BBB- by S&P or Baa3 by Moody’s | 1.95 | % | 0.95 | % | ||||||||||||||||
In July 2014, we executed an amendment to our Unsecured Term Loan that reduced the interest rate and extended the maturity date to July 21, 2019. Because the composition of lenders comprising our bank group changed in conjunction with executing the amendment, we incurred a loss on early extinguishment of debt of $1.4 million, which included a partial write-off of unamortized deferred financing costs of $0.7 million. | |||||||||||||||||||||
Under the terms of the amendment to our Unsecured Term Loan, we may elect to have borrowings under the loan bear interest at either LIBOR or a base rate, which is based on the lender's prime rate, in each case plus an applicable margin. Prior to our receiving an investment grade credit rating, the applicable margin added to LIBOR and the base rate is based on the table below. | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Pricing Level | Ratio of Total Indebtedness to Gross Asset Value | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Less than or equal to 35% | 1.5 | % | 0.5 | % | ||||||||||||||||
Level 2 | Greater than 35% but less than or equal to 40% | 1.6 | % | 0.6 | % | ||||||||||||||||
Level 3 | Greater than 40% but less than or equal to 45% | 1.75 | % | 0.75 | % | ||||||||||||||||
Level 4 | Greater than 45% but less than or equal to 52.5% | 1.9 | % | 0.9 | % | ||||||||||||||||
Level 5 | Greater than 52.5% | 2.1 | % | 1.1 | % | ||||||||||||||||
The applicable margin is currently set at pricing level 1. The terms of the amendment also provide that, in the event we receive an investment grade credit rating, borrowings under the loan will bear interest based on the table below. | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Credit Rating Level | Credit Rating | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Greater than or equal to A- by S&P or A3 by Moody’s | 0.825 | % | 0 | % | ||||||||||||||||
Level 2 | Greater than or equal to BBB+ by S&P or Baa1 by Moody’s | 0.875 | % | 0 | % | ||||||||||||||||
Level 3 | Greater than or equal to BBB by S&P or Baa2 by Moody’s | 1 | % | 0 | % | ||||||||||||||||
Level 4 | Greater than or equal to BBB- by S&P or Baa3 by Moody’s | 1.25 | % | 0.25 | % | ||||||||||||||||
Level 5 | Less than BBB- by S&P or Baa3 by Moody’s | 1.65 | % | 0.65 | % | ||||||||||||||||
Following the receipt of such investment grade rating, the terms of the loan provide for the adjustment of the applicable margin from time to time according to the rating then in effect. | |||||||||||||||||||||
The Unsecured Term Loan is unconditionally guaranteed jointly and severally, on a senior unsecured basis by DFT and the direct and indirect subsidiaries of DFT that guaranty the obligations of the Unsecured Credit Facility (as defined below). | |||||||||||||||||||||
The Unsecured Term Loan requires that we comply with various covenants that are substantially the same as those applicable under the Unsecured Credit Facility, including with respect to restrictions on liens, incurring indebtedness, making investments, effecting mergers and/or asset sales, and certain restrictions on dividend payments. In addition, the Unsecured Term Loan imposes financial maintenance covenants substantially the same as those under the Unsecured Credit Facility relating to, among other things, the following matters: | |||||||||||||||||||||
• | unsecured debt not exceeding 60% of the value of unencumbered assets; | ||||||||||||||||||||
• | net operating income generated from unencumbered properties divided by the amount of unsecured debt being not less than 12.5%; | ||||||||||||||||||||
• | total indebtedness not exceeding 60% of gross asset value; | ||||||||||||||||||||
• | fixed charge coverage ratio being not less than 1.70 to 1.00; and | ||||||||||||||||||||
• | tangible net worth being not less than $1.3 billion plus 80% of the sum of (i) net equity offering proceeds after March 21, 2012 and (ii) the value of equity interests issued in connection with a contribution of assets to the Operating Partnership or its subsidiaries after March 21, 2012. | ||||||||||||||||||||
The Unsecured Term Loan includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations under the loan to be immediately due and payable. | |||||||||||||||||||||
We were in compliance with all of the covenants under the loan as of December 31, 2014. | |||||||||||||||||||||
Unsecured Notes due 2021 | |||||||||||||||||||||
On September 24, 2013, the Operating Partnership completed the sale of $600 million of 5.875% unsecured notes due 2021 (the "Unsecured Notes due 2021"). The Unsecured Notes due 2021 were issued at face value and mature on September 15, 2021. We pay interest on the Unsecured Notes due 2021 semi-annually, in arrears, on March 15th and September 15th of each year. | |||||||||||||||||||||
The Unsecured Notes due 2021 are unconditionally guaranteed, jointly and severally on a senior unsecured basis by DFT and certain of the Operating Partnership’s subsidiaries, including the subsidiaries that own the ACC2, ACC4, ACC5, ACC6, VA3, VA4, CH1, NJ1 and SC1 data centers and the SC2 land (collectively, the “Subsidiary Guarantors”), but excluding the subsidiaries that own the ACC3 and ACC7 data center facilities, the CH2 data center under development, the ACC8 land, our taxable REIT subsidiary, DF Technical Services, LLC and our property management subsidiary, DF Property Management LLC. | |||||||||||||||||||||
The Unsecured Notes due 2021 rank (i) equally in right of payment with all of the Operating Partnership's existing and future senior unsecured indebtedness, (ii) senior in right of payment with all of its existing and future subordinated indebtedness, (iii) effectively subordinate to any of the Operating Partnership's existing and future secured indebtedness and (iv) effectively junior to any liabilities of any subsidiaries of the Operating Partnership that do not guarantee the Unsecured Notes due 2021. The guarantees of the Unsecured Notes due 2021 by DFT and the Subsidiary Guarantors rank (i) equally in right of payment with such guarantor's existing and future senior unsecured indebtedness, (ii) senior in right of payment with all of such guarantor's existing and future subordinated indebtedness and (iii) effectively subordinate to any of such guarantor's existing and future secured indebtedness. | |||||||||||||||||||||
At any time prior to September 15, 2016, the Operating Partnership may redeem the Unsecured Notes due 2021, in whole or in part, at a price equal to the sum of (i) 100% of the principal amount of the Unsecured Notes due 2021 to be redeemed, plus (ii) a make-whole premium and accrued and unpaid interest. The Unsecured Notes due 2021 may be redeemed at the Operating Partnership's option, in whole or in part, at any time, on and after September 15, 2016 at the following redemption prices (expressed as percentages of the principal amount thereof) if redeemed during the 12-month period commencing September 15 of the years indicated below, in each case together with accrued and unpaid interest to the date of redemption: | |||||||||||||||||||||
Year | Redemption Price | ||||||||||||||||||||
2016 | 104.406 | % | |||||||||||||||||||
2017 | 102.938 | % | |||||||||||||||||||
2018 | 101.469 | % | |||||||||||||||||||
2019 and thereafter | 100 | % | |||||||||||||||||||
If there is a change of control (as defined in the indenture governing the Unsecured Notes due 2021) of the Operating Partnership or DFT, we must offer to purchase the Unsecured Notes due 2021 at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest. In addition, in certain circumstances we may be required to use the net proceeds of asset sales to purchase a portion of the Unsecured Notes due 2021 at 100% of the principal amount thereof, plus accrued and unpaid interest. | |||||||||||||||||||||
The Unsecured Notes due 2021 have certain covenants limiting or prohibiting the ability of the Operating Partnership and certain of its subsidiaries from, among other things, (i) incurring secured or unsecured indebtedness, (ii) entering into sale and leaseback transactions, (iii) making certain dividend payments, distributions, purchases of DFT's common stock and investments, (iv) entering into transactions with affiliates, (v) entering into agreements limiting the ability to make certain transfers and other payments from subsidiaries, (vi) engaging in sales of assets or (vii) engaging in certain mergers, consolidations or transfers/sales of all or substantially all assets. However, DFT may pay the minimum dividend necessary to meet its REIT income distribution requirements. | |||||||||||||||||||||
The Unsecured Notes due 2021 also require the Operating Partnership and the Subsidiary Guarantors to maintain total unencumbered assets of at least 150% of their unsecured debt on a consolidated basis. The Unsecured Notes due 2021 also have customary events of default, including, but not limited to, nonpayment, breach of covenants, and payment or acceleration defaults in certain other indebtedness of ours or certain of our subsidiaries. Upon an event of default, the holders of the Unsecured Notes due 2021 or the trustee may declare the Unsecured Notes due 2021 due and immediately payable. We were in compliance with all covenants under the Unsecured Notes due 2021 as of December 31, 2014. | |||||||||||||||||||||
Unsecured Credit Facility | |||||||||||||||||||||
On May 13, 2014, we executed the fifth amendment to our unsecured revolving credit facility ("Unsecured Credit | |||||||||||||||||||||
Facility"), resulting in an increase in total commitment from $400 million to $560 million and a reduction of the rate at which borrowings bear interest. Prior to the fifth amendment, the maturity date of the Unsecured Credit Facility was March 21, 2016 and included a one-year extension option, subject to the payment of an extension fee equal to 25 basis points on the total commitment in effect on the maturity date and certain other customary conditions. The facility also included an option to increase the total commitment to $600 million, if one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met. | |||||||||||||||||||||
Prior to the fifth amendment, we could elect to have borrowings under the facility bear interest at either LIBOR or a base rate, which is based on the lender's prime rate, in each case plus an applicable margin. Prior to our receiving an investment grade credit rating, the applicable margin added to LIBOR and the base rate was based on the table below. | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Pricing Level | Ratio of Total Indebtedness to Gross Asset Value | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Less than or equal to 35% | 1.85 | % | 0.85 | % | ||||||||||||||||
Level 2 | Greater than 35% but less than or equal to 40% | 2 | % | 1 | % | ||||||||||||||||
Level 3 | Greater than 40% but less than or equal to 45% | 2.15 | % | 1.15 | % | ||||||||||||||||
Level 4 | Greater than 45% but less than or equal to 52.5% | 2.3 | % | 1.3 | % | ||||||||||||||||
Level 5 | Greater than 52.5% | 2.5 | % | 1.5 | % | ||||||||||||||||
The terms of the facility also provided that, in the event we receive an investment grade credit rating, borrowings under the facility would bear interest based on the table below. | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Credit Rating Level | Credit Rating | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Greater than or equal to A- by S&P or A3 by Moody’s | 1.05 | % | 0.05 | % | ||||||||||||||||
Level 2 | Greater than or equal to BBB+ by S&P or Baa1 by Moody’s | 1.2 | % | 0.2 | % | ||||||||||||||||
Level 3 | Greater than or equal to BBB by S&P or Baa2 by Moody’s | 1.35 | % | 0.35 | % | ||||||||||||||||
Level 4 | Greater than or equal to BBB- by S&P or Baa3 by Moody’s | 1.5 | % | 0.5 | % | ||||||||||||||||
Level 5 | Less than BBB- by S&P or Baa3 by Moody’s | 2.1 | % | 1.1 | % | ||||||||||||||||
The fifth amendment provided us with the ability to, at our option, increase the total commitment under the facility to | |||||||||||||||||||||
$800 million, if one or more lenders commit to being a lender for the additional amount and certain other customary conditions are met. The amendment also extended the maturity date to May 13, 2018, with a one-year extension option, subject to the payment of an extension fee equal to 15 basis points on the total commitment in effect on such initial maturity date and certain other customary conditions. Because the composition of lenders comprising our bank group changed in conjunction with executing the amendment, we incurred a partial write-off of unamortized deferred financing costs related to the Unsecured Credit Facility totaling $0.3 million. | |||||||||||||||||||||
Under the terms of the amended facility, we may elect to have borrowings under the facility bear interest at either LIBOR or a base rate, which is based on the lender's prime rate, in each case plus an applicable margin. Prior to our receiving an investment grade credit rating, the applicable margin added to LIBOR and the base rate is based on the table below. | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Pricing Level | Ratio of Total Indebtedness to Gross Asset Value | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Less than or equal to 35% | 1.55 | % | 0.55 | % | ||||||||||||||||
Level 2 | Greater than 35% but less than or equal to 40% | 1.65 | % | 0.65 | % | ||||||||||||||||
Level 3 | Greater than 40% but less than or equal to 45% | 1.8 | % | 0.8 | % | ||||||||||||||||
Level 4 | Greater than 45% but less than or equal to 52.5% | 1.95 | % | 0.95 | % | ||||||||||||||||
Level 5 | Greater than 52.5% | 2.15 | % | 1.15 | % | ||||||||||||||||
The applicable margin is currently set at pricing level 1. The terms of the facility provide for the adjustment of the applicable margin from time to time according to the ratio of the Operating Partnership’s total indebtedness to gross asset value in effect from time to time. | |||||||||||||||||||||
The terms of the amended facility also provide that, in the event we receive an investment grade credit rating, borrowings under the facility will bear interest based on the table below. | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Credit Rating Level | Credit Rating | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Greater than or equal to A- by S&P or A3 by Moody’s | 0.875 | % | 0 | % | ||||||||||||||||
Level 2 | Greater than or equal to BBB+ by S&P or Baa1 by Moody’s | 0.925 | % | 0 | % | ||||||||||||||||
Level 3 | Greater than or equal to BBB by S&P or Baa2 by Moody’s | 1.05 | % | 0.05 | % | ||||||||||||||||
Level 4 | Greater than or equal to BBB- by S&P or Baa3 by Moody’s | 1.3 | % | 0.3 | % | ||||||||||||||||
Level 5 | Less than BBB- by S&P or Baa3 by Moody’s | 1.7 | % | 0.7 | % | ||||||||||||||||
Following the receipt of such investment grade rating, the terms of the facility provide for the adjustment of the applicable margin from time to time according to the rating then in effect. | |||||||||||||||||||||
The facility is unconditionally guaranteed, jointly and severally, on a senior unsecured basis by DFT and all of the Operating Partnership’s subsidiaries that currently guaranty the obligations under the Unsecured Notes due 2021, listed above. | |||||||||||||||||||||
The amount available for borrowings under the facility is determined according to a calculation comparing the value of certain unencumbered properties designated by the Operating Partnership at such time relative to the amount of the Operating Partnership's unsecured debt. Up to $35 million of the borrowings under the facility may be used for letters of credit. | |||||||||||||||||||||
As of December 31, 2014, a letter of credit totaling less than $0.1 million was outstanding under the facility. As of December 31, 2014, $60.0 million of borrowings were outstanding under this facility. As of February 25, 2015, $120.0 million of borrowings were outstanding under this facility. | |||||||||||||||||||||
The facility requires that DFT, the Operating Partnership and their subsidiaries comply with various covenants, including with respect to restrictions on liens, incurring indebtedness, making investments, effecting mergers and/or asset sales, and certain limits on dividend payments, distributions and purchases of DFT's stock. In addition, the facility imposes financial maintenance covenants relating to, among other things, the following matters: | |||||||||||||||||||||
• | unsecured debt not exceeding 60% of the value of unencumbered assets; | ||||||||||||||||||||
• | net operating income generated from unencumbered properties divided by the amount of unsecured debt being not less than 12.5%; | ||||||||||||||||||||
• | total indebtedness not exceeding 60% of gross asset value; | ||||||||||||||||||||
• | fixed charge coverage ratio being not less than 1.70 to 1.00; and | ||||||||||||||||||||
• | tangible net worth being not less than $1.3 billion plus 80% of the sum of (i) net equity offering proceeds after March 21, 2012 and (ii) the value of equity interests issued in connection with a contribution of assets to the Operating Partnership or its subsidiaries. | ||||||||||||||||||||
The facility includes customary events of default, the occurrence of which, following any applicable cure period, would permit the lenders to, among other things, declare the principal, accrued interest and other obligations of the Operating Partnership under the facility to be immediately due and payable. We were in compliance with all covenants under the facility as of December 31, 2014. | |||||||||||||||||||||
A summary of the Company's debt maturity schedule as of December 31, 2014 is as follows: | |||||||||||||||||||||
Debt Maturity as of December 31, 2014 | |||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||
Year | Fixed Rate | Floating Rate | Total | % of Total | Rates | ||||||||||||||||
2015 | $ | — | — | $ | — | — | — | ||||||||||||||
2016 | — | 3,750 | -2 | 3,750 | 0.4 | % | 1.7 | % | |||||||||||||
2017 | — | 8,750 | -2 | 8,750 | 0.8 | % | 1.7 | % | |||||||||||||
2018 | — | 162,500 | (2)(3) | 162,500 | 15.9 | % | 1.7 | % | |||||||||||||
2019 | — | 250,000 | -4 | 250,000 | 24.4 | % | 1.7 | % | |||||||||||||
2020 | — | — | — | — | — | ||||||||||||||||
2021 | 600,000 | -1 | — | 600,000 | 58.5 | % | 5.9 | % | |||||||||||||
Total | $ | 600,000 | $ | 425,000 | $ | 1,025,000 | 100 | % | 4.1 | % | |||||||||||
-1 | The 5.875% Unsecured Notes due 2021 mature on September 15, 2021. | ||||||||||||||||||||
-2 | The ACC3 Term Loan matures on March 27, 2018 with no extension option. Quarterly principal payments of $1.25 million begin on April 1, 2016, increase to $2.5 million on April 1, 2017 and continue through maturity. | ||||||||||||||||||||
-3 | The Unsecured Credit Facility matures on May 13, 2018 with a one-year extension option. | ||||||||||||||||||||
-4 | The Unsecured Term Loan matures on July 21, 2019 with no extension option. |
7_Related_Party_Transactions_N
7. Related Party Transactions (Notes) | 12 Months Ended |
Dec. 31, 2014 | |
Related Party Transactions Disclosure [Text Block] | Related Party Transactions |
For the years ended December 31, 2014, 2013 and 2012, we incurred $0.1 million, $0.3 million and $0.2 million of cost, respectively, to charter an aircraft for business travel that is owned by our former President and Chief Executive Officer. For the years ended December 31, 2014, 2013 and 2012, we incurred $0, $0.1 million and $0.5 million of expenses for personal travel of our former President and Chief Executive Officer in lieu of the former Chief Executive Officer’s annual salary under the terms of his employment agreement. Effective February 5, 2013, we no longer reimbursed the Chief Executive Officer for personal travel in lieu of salary. | |
We lease space for our headquarters building from an affiliate of the Chairman of the Board and the former President and Chief Executive Officer. Rent expense was $0.4 million for each of the years ended December 31, 2014, 2013 and 2012. | |
In February 2015, we entered into two purchase agreements under which we will acquire two parcels of undeveloped land in Ashburn, Virginia, from entities controlled by Lammot J. du Pont, our Chairman of the Board, and Hossein Fateh, our Vice Chairman of the Board. | |
One agreement relates to a 34.8 acre site that is adjacent to the Ashburn Corporate Center, where our ACC2, ACC3, ACC4, ACC5, ACC6 and ACC7 data center facilities are located, for a total of $15.5 million. The sole managers of the entity that owns this site are a limited liability company owned solely by Mr. du Pont, which also owns approximately 7% of the seller, and a limited liability company owned solely by Mr. Fateh, which also owns approximately 1% of the seller. | |
The other agreement relates to an 8.7 acre site that is part of the Ashburn Corporate Center and adjacent to our ACC4 and ACC7 data center facilities for a total of $4.6 million. Mssrs. du Pont and Fateh are the sole managers of the limited liability company that manages the entity that owns this site. Mr. du Pont directly and indirectly owns approximately 23% of the seller, and Mr. Fateh directly and indirectly owns approximately 18% of the seller. In addition, Frederic V. Malek, one of our independent directors, is a non-managing member of the entity that owns this site. Mr. Malek’s sole interest in this entity is the ownership of an approximately 4% non-managing membership interest; he is neither an employee nor an executive officer of this entity. The purchase price for each site was based on an appraisal prepared by an independent appraisal firm. |
8_Commitments_and_Contingencie
8. Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies Disclosure [Text Block] | Commitments and Contingencies |
We are involved from time to time in various legal proceedings, lawsuits, examinations by various tax authorities and claims that have arisen in the ordinary course of business. We currently believe that the resolution of such matters will not have a material adverse effect on our financial condition or results of operations. | |
Contracts related to the development of the SC1 Phase IIB and CH2 Phase I data centers were in place as of December 31, 2014. These contracts are cost plus in nature whereby the contract sum is the aggregate cost of the actual work performed and equipment purchased plus a contractor fee. Control estimates, which are adjusted from time to time to reflect any contract changes, are estimates of the total contract cost at completion. As of December 31, 2014 the SC1 Phase IIB control estimate was $55.2 million of which $43.0 million had been incurred. An additional $3.6 million has been committed under this contract as of December 31, 2014. As of December 31, 2014, the CH2 Phase I control estimate was $168.9 million of which $91.7 million has been incurred. An additional $36.8 million has been committed under this contract as of December 31, 2014. | |
In February 2015, we entered into two purchase agreements under which we will acquire two parcels of undeveloped land in Ashburn, Virginia. One agreement relates to a 34.8 acre site that is adjacent to the Ashburn Corporate Center, where our ACC2, ACC3, ACC4, ACC5, ACC6 and ACC7 data center facilities are located, for a total of $15.5 million. The other agreement relates to an 8.7 acre site that is part of the Ashburn Corporate Center and adjacent to our ACC4 and ACC7 data center facilities for a total of $4.6 million (see Note 7). | |
Concurrent with DFT’s October 2007 initial public offering, we entered into tax protection agreements with some of the contributors of the initial properties including DFT’s Chairman of the Board and President and CEO. Pursuant to the terms of these agreements, if we dispose of any interest in the initial contributed properties that generates more than a certain allowable amount of built-in gain for the contributors, as a group, in any single year through 2017, we will indemnify the contributors for a portion of the tax liabilities incurred with respect to the amount of built-in gain and tax liabilities incurred as a result of the reimbursement payment. The amount of initial built-in gain that can be recognized as of January 1, 2015 without triggering the tax protection provisions is approximately 80% of the initial built in gain of $667 million (unaudited) or $534 million (unaudited). This percentage increases each year by 10%, accumulating to 100% in 2017. As of December 31, 2014, none of the tax protection provisions have been triggered and no liability has been recorded on our consolidated balance sheet. If, as of January 1, 2015, the tax protection provisions were triggered, we could be liable for protection on the taxes related to up to approximately $12 million (unaudited) of built-in gain. Additionally, pursuant to the terms of these agreements, we must provide an opportunity for certain of the contributors of the initial properties to guarantee a secured loan and, if we fail to do so, we could be liable for protection on the taxes related to approximately $97 million (unaudited) of remaining minimum liability. The amount of our liability for protection on taxes could be based on the highest federal, state and local capital gains tax rates of the applicable contributor. Any sale by the Company that requires payments to any of DFT’s executive officers or directors pursuant to these agreements requires the approval of at least 75% of the disinterested members of DFT’s Board of Directors. |
9_Redeemable_noncontrolling_in
9. Redeemable noncontrolling interests operating partnership / Redeemable partnership units | 12 Months Ended |
Dec. 31, 2014 | |
Redeemable noncontrolling interests – operating partnership / Redeemable partnership units [Abstract] | |
Redeemable noncontrolling interests – operating partnership / Redeemable partnership units [Text Block] | Redeemable noncontrolling interests – operating partnership / Redeemable partnership units |
Redeemable noncontrolling interests – operating partnership, as presented in DFT’s accompanying consolidated balance sheets, represent the OP units held by individuals and entities other than DFT. These interests are also presented in the Operating Partnership’s consolidated balance sheets, referred to as “redeemable partnership units.” Accordingly, the following discussion related to redeemable noncontrolling interests – operating partnership of DFT refers equally to redeemable partnership units of the Operating Partnership. | |
The redemption value of redeemable noncontrolling interests – operating partnership as of December 31, 2014 and December 31, 2013 was $513.1 million and $387.2 million, respectively, based on the closing share price of DFT’s common stock of $33.24 and $24.71, respectively, on those dates. | |
Holders of OP units are entitled to receive distributions in a per unit amount equal to the per share dividends made with respect to each share of DFT’s common stock, if and when DFT’s Board of Directors declares such a dividend. Holders of OP units have the right to tender their units for redemption, in an amount equal to the fair market value of DFT’s common stock. DFT may elect to redeem tendered OP units for cash or for shares of DFT’s common stock. During the years ended December 31, 2014, 2013 and 2012 OP unitholders redeemed a total of 234,300, 3,115,269, and 277,575 OP units in exchange for an equal number of shares of common stock. See Note 2. |
10_Preferred_Stock
10. Preferred Stock | 12 Months Ended | ||||||||||||||
Dec. 31, 2014 | |||||||||||||||
Preferred Stock [Abstract] | |||||||||||||||
Preferred Stock [Text Block] | Preferred Stock | ||||||||||||||
Series A Preferred Stock | |||||||||||||||
In October 2010, DFT issued 7,400,000 shares of 7.875% Series A Cumulative Redeemable Perpetual Preferred Stock (“Series A Preferred Stock”) for $185.0 million in an underwritten public offering. The liquidation preference on the Series A Preferred Stock is $25 per share and dividends are scheduled quarterly. For each share of Series A Preferred Stock issued by DFT, the Operating Partnership issued a preferred unit equivalent to DFT with the same terms. | |||||||||||||||
For the year ended December 31, 2014, DFT declared and paid the following cash dividends on its Series A Preferred Stock, of which the OP paid equivalent distributions on its preferred units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/4/14 | 4/15/14 | $ | 0.4921875 | $ | 0.4921875 | $ | 0 | ||||||||
7/3/14 | 7/15/14 | 0.4921875 | 0.4921875 | 0 | |||||||||||
10/3/14 | 10/15/14 | 0.4921875 | 0.4921875 | 0 | |||||||||||
12/30/14 | 1/15/15 | 0.4921875 | 0.4921875 | 0 | |||||||||||
$ | 1.96875 | $ | 1.96875 | $ | 0 | ||||||||||
For the year ended December 31, 2013, DFT declared and paid the following cash dividends on its Series A Preferred Stock, of which the OP paid equivalent distributions on its preferred units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/13 | 4/15/13 | $ | 0.4921875 | $ | 0.4921875 | $ | 0 | ||||||||
7/5/13 | 7/15/13 | 0.4921875 | 0.4921875 | 0 | |||||||||||
10/4/13 | 10/15/13 | 0.4921875 | 0.4921875 | 0 | |||||||||||
12/27/13 | 1/15/14 | 0.4921875 | 0.4921875 | 0 | |||||||||||
$ | 1.96875 | $ | 1.96875 | $ | 0 | ||||||||||
For the year ended December 31, 2012, DFT declared and paid the following cash dividends on its Series A Preferred Stock, of which the OP paid equivalent distributions on its preferred units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/12 | 4/16/12 | $ | 0.4921875 | $ | 0.4921875 | $ | 0 | ||||||||
7/6/12 | 7/16/12 | 0.4921875 | 0.4921875 | 0 | |||||||||||
10/5/12 | 10/15/12 | 0.4921875 | 0.4921875 | 0 | |||||||||||
12/28/12 | 1/15/13 | 0.4921875 | 0.4921875 | 0 | |||||||||||
$ | 1.96875 | $ | 1.96875 | $ | 0 | ||||||||||
Except in instances relating to preservation of DFT's qualification as a REIT or pursuant to the special optional redemption right discussed below, the Series A Preferred Stock is not redeemable prior to October 15, 2015. On and after October 15, 2015, we may, at our option, redeem the Series A Preferred Stock, in whole, at any time, or in part, from time to time, for cash at a redemption price of $25 per share, plus any accrued and unpaid dividends to, but not including, the date of | |||||||||||||||
redemption. | |||||||||||||||
If, at any time following a change of control, the Series A Preferred Stock is not listed on the NYSE or quoted on NASDAQ (or listed or quoted on a successor exchange or quotation system), holders will be entitled to receive dividends at an increased rate of 11.875%, and we will have the option to redeem the Series A Preferred Stock, in whole but not in part, within 90 days after the first date on which both the change of control has occurred and the Series A Preferred Stock is not so listed or quoted, for cash at $25 per share, plus accrued and unpaid dividends (whether or not declared) to, but not including, the redemption date. | |||||||||||||||
Series B Preferred Stock | |||||||||||||||
In March 2011 and January 2012, DFT issued an aggregate of 6,650,000 shares of 7.625% Series B Cumulative Redeemable Perpetual Preferred Stock (“Series B Preferred Stock”) for $166.3 million in underwritten public offerings. The liquidation preference on the Series B Preferred Stock is $25 per share and dividends are scheduled quarterly. For each share of Series B Preferred Stock issued by DFT, the Operating Partnership issued a preferred unit equivalent to DFT with the same terms. | |||||||||||||||
For the year ended December 31, 2014, DFT declared and paid the following cash dividends on its Series B Preferred Stock, of which the OP paid equivalent distributions on its preferred units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/4/14 | 4/15/14 | $ | 0.4765625 | $ | 0.4765625 | $ | 0 | ||||||||
7/3/14 | 7/15/14 | 0.4765625 | 0.4765625 | 0 | |||||||||||
10/3/14 | 10/15/14 | 0.4765625 | 0.4765625 | 0 | |||||||||||
12/30/14 | 1/15/15 | 0.4765625 | 0.4765625 | 0 | |||||||||||
$ | 1.90625 | $ | 1.90625 | $ | 0 | ||||||||||
For the year ended December 31, 2013, DFT declared and paid the following cash dividends on its Series B Preferred Stock, of which the OP paid equivalent distributions on its preferred units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/13 | 4/15/13 | $ | 0.4765625 | $ | 0.4765625 | $ | 0 | ||||||||
7/5/13 | 7/15/13 | 0.4765625 | 0.4765625 | 0 | |||||||||||
10/4/13 | 10/15/13 | 0.4765625 | 0.4765625 | 0 | |||||||||||
12/27/13 | 1/15/14 | 0.4765625 | 0.4765625 | 0 | |||||||||||
$ | 1.90625 | $ | 1.90625 | $ | 0 | ||||||||||
For the year ended December 31, 2012, DFT declared and paid the following cash dividends on its Series B Preferred Stock, of which the OP paid equivalent distributions on its preferred units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/12 | 4/16/12 | $ | 0.4765625 | $ | 0.4765625 | $ | 0 | ||||||||
7/6/12 | 7/16/12 | 0.4765625 | 0.4765625 | 0 | |||||||||||
10/5/12 | 10/15/12 | 0.4765625 | 0.4765625 | 0 | |||||||||||
12/28/12 | 1/15/13 | 0.4765625 | 0.4765625 | 0 | |||||||||||
$ | 1.90625 | $ | 1.90625 | $ | 0 | ||||||||||
Except in instances relating to preservation of DFT's qualification as a REIT or pursuant to the special optional redemption right and conversion right discussed below, the Series B Preferred Stock is not redeemable prior to March 15, 2016 or convertible at any time. On and after March 15, 2016, we may, at our option, redeem the Series B Preferred Stock, in whole, at any time, or in part, from time to time, for cash at a redemption price of $25 per share, plus any accrued and unpaid dividends to, but not including, the date of redemption. | |||||||||||||||
Upon the occurrence of a change of control, we have a special optional redemption right that enables us to redeem the Series B Preferred Stock within 120 days after the first date on which a change of control has occurred resulting in neither DFT nor the surviving entity having a class of common shares listed on the NYSE, NYSE Amex or NASDAQ. For this special redemption right, the redemption price is $25 per share in cash, plus accrued and unpaid dividends (whether or not declared) to, but not including, the redemption date. | |||||||||||||||
Upon the occurrence of a change of control that results in neither DFT nor the surviving entity having a class of common shares listed on the NYSE, NYSE Amex or NASDAQ, the holder will have the right (subject to our special optional redemption right to redeem the Series B Preferred Stock) to convert some or all of the Series B Preferred Stock into a number of shares of DFT's common stock equal to the lesser of (A) the quotient obtained by dividing (i) the sum of (x) $25.00, plus (y) an amount equal to any accrued and unpaid dividends, whether or not declared, to but not including, the date of conversion (unless the date of conversion is after a record date for a Series B Preferred Stock dividend payment and prior to the corresponding Series B Preferred Stock dividend payment date, in which case no additional amount for such accrued and unpaid dividend will be included in this quotient), by (ii) the price of DFT's common stock, and (B) 2.105 (the Share Cap), subject to certain adjustments and provisions for the receipt of alternative consideration of equivalent value. |
11_Stockholders_Equity_of_the_
11. Stockholders Equity of the REIT and Partners Capital of the OP | 12 Months Ended | ||||||||||||||
Dec. 31, 2014 | |||||||||||||||
Stockholders’ Equity of the REIT and Partners’ Capital of the OP [Abstract] | |||||||||||||||
Stockholders' Equity Of The REIT And Partners' Capital Of The OP [Text Block] | Stockholders’ Equity of DFT and Partners’ Capital of the OP | ||||||||||||||
During the years ended December 31, 2014, 2013 and 2012: | |||||||||||||||
• | DFT issued an aggregate of 163,187, 216,209 and 157,025 shares of common stock in connection with our annual grant of restricted stock to employees, the hiring of new employees and grants and retainers for our Board of Directors. The OP issued an equivalent number of units to the REIT. | ||||||||||||||
• | OP unitholders redeemed a total of 234,300, 3,115,269 and 277,575 OP units in exchange for an equal number of shares of DFT’s common stock. | ||||||||||||||
For the year ended December 31, 2014, DFT declared and paid the following cash dividends totaling $1.47 per share on its common stock, of which the OP paid equivalent distributions on OP units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/4/14 | 4/15/14 | $ | 0.35 | $ | 0.35 | $ | 0 | ||||||||
7/3/14 | 7/15/14 | 0.35 | 0.35 | 0 | |||||||||||
10/3/14 | 10/15/14 | 0.35 | 0.35 | 0 | |||||||||||
12/30/14 | 1/15/15 | 0.42 | 0.39 | 0 | |||||||||||
$ | 1.47 | $ | 1.44 | $ | 0 | ||||||||||
Of the $0.42 dividend paid in January 2015, $0.03 (unaudited) will be included in 2015 taxable common dividends. | |||||||||||||||
For the year ended December 31, 2013, DFT declared and paid the following cash dividends totaling $0.95 per share on its common stock, of which the OP paid equivalent distributions on OP units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/13 | 4/15/13 | $ | 0.2 | $ | 0.172 | $ | 0.028 | ||||||||
7/5/13 | 7/15/13 | 0.25 | 0.214 | 0.036 | |||||||||||
10/4/13 | 10/15/13 | 0.25 | 0.214 | 0.036 | |||||||||||
12/27/13 | 1/15/14 | 0.25 | 0 | 0 | |||||||||||
$ | 0.95 | $ | 0.6 | $ | 0.1 | ||||||||||
Of the $0.25 dividend paid in January 2014, $0.25 (unaudited) was included in 2014 taxable common dividends. | |||||||||||||||
For the year ended December 31, 2012, DFT declared and paid the following cash dividends totaling $0.62 per share on its common stock, of which the OP paid equivalent distributions on OP units: | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/12 | 4/16/12 | $ | 0.12 | $ | 0.12 | $ | 0 | ||||||||
7/6/12 | 7/16/12 | 0.15 | 0.15 | 0 | |||||||||||
10/5/12 | 10/15/12 | 0.15 | 0.15 | 0 | |||||||||||
12/28/12 | 1/15/13 | 0.2 | 0.15 | 0 | |||||||||||
$ | 0.62 | $ | 0.57 | $ | 0 | ||||||||||
Of the $0.20 dividend paid in January 2013, $0.05 (unaudited) was included in 2013 taxable common dividends. | |||||||||||||||
In November 2012, the Board of Directors authorized a repurchase program to acquire up to $80.0 million of DFT's common shares. During the year ended December 31, 2013, DFT repurchased 1,632,673 shares of its common stock, totaling $37.8 million. All repurchased shares were retired immediately. This program expired on December 31, 2013. | |||||||||||||||
In September 2013, the Board of Directors approved a common stock repurchase program to acquire up to $122.2 million of DFT's common shares. Under this program, which expired on December 31, 2014, DFT repurchased none of its common stock. | |||||||||||||||
In December 2014, the Board of Directors approved a new common stock repurchase program to acquire up to $120.0 million of DFT's common shares in 2015. |
12_Equity_Compensation_Plan
12. Equity Compensation Plan | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | Equity Compensation Plan | ||||||||||||
In May 2011, our Board of Directors adopted the 2011 Equity Incentive Plan (the “2011 Plan”) following approval from our stockholders. The 2011 Plan is administered by the Compensation Committee of our Board of Directors. The 2011 Plan allows us to provide equity-based compensation to our personnel and directors in the form of stock options, stock appreciation rights, dividend equivalent rights, restricted stock, restricted stock units, performance-based awards, unrestricted stock, long term incentive units (“LTIP units”) and other awards. | |||||||||||||
The 2011 Plan authorizes a maximum aggregate of 6,300,000 share equivalents be reserved for future issuances. In addition, shares that were awarded under our 2007 Equity Compensation Plan (the “2007 Plan”) that subsequently become available due to forfeitures of such awards are available for issuance under the 2011 Plan. | |||||||||||||
The 2011 Plan provides that awards can no longer be made under the 2007 Plan. Furthermore, under the 2011 Plan, shares of common stock that are subject to awards of options or stock appreciation rights will be counted against the 2011 Plan share limit as one share for every one share subject to the award. Any shares of stock that are subject to awards other than options or stock appreciation rights shall be counted against the 2011 Plan share limit as 2.36 shares for every one share subject to the award. | |||||||||||||
As of December 31, 2014, 2,203,970 share equivalents were issued under the 2011 Plan, and the maximum aggregate amount of share equivalents remaining available for future issuance was 4,096,030. | |||||||||||||
Restricted Stock | |||||||||||||
Restricted stock awards vest over specified periods of time as long as the employee remains employed with the Company. The following table sets forth the number of unvested shares of restricted stock and the weighted average fair value of these shares at the date of grant: | |||||||||||||
Shares of | Weighted Average | ||||||||||||
Restricted Stock | Fair Value at | ||||||||||||
Date of Grant | |||||||||||||
Unvested balance at December 31, 2011 | 489,329 | $ | 15.31 | ||||||||||
Granted | 143,191 | $ | 22.66 | ||||||||||
Vested | (314,571 | ) | $ | 11.6 | |||||||||
Forfeited | (20,030 | ) | $ | 22.38 | |||||||||
Unvested balance at December 31, 2012 | 297,919 | $ | 22.31 | ||||||||||
Granted | 203,241 | $ | 22.82 | ||||||||||
Vested | (162,353 | ) | $ | 21.73 | |||||||||
Forfeited | (34,843 | ) | $ | 22.86 | |||||||||
Unvested balance at December 31, 2013 | 303,964 | $ | 22.89 | ||||||||||
Granted | 149,608 | $ | 25.63 | ||||||||||
Vested | (125,798 | ) | $ | 23.02 | |||||||||
Forfeited | (3,785 | ) | $ | 23.98 | |||||||||
Unvested balance at December 31, 2014 | 323,989 | $ | 24.1 | ||||||||||
During the years ended December 31, 2014, 2013 and 2012, we issued 149,608, 203,241 and 143,191 shares of restricted stock, which had an aggregate value of $3.8 million, $4.6 million and $3.2 million, on the respective grant dates. These amounts will be amortized to expense over the respective vesting periods, which are typically three years. Also during the years ended December 31, 2014, 2013 and 2012, 125,798, 162,353 and 314,571 shares of restricted stock vested, respectively, at an intrinsic value of $3.4 million, $3.8 million and $7.2 million on their respective vesting dates. | |||||||||||||
As of December 31, 2014, total unearned compensation on restricted stock was $5.0 million, and the weighted average vesting period was 1.1 years. | |||||||||||||
Stock Options | |||||||||||||
Stock option awards are granted with an exercise price equal to the closing market price of DFT’s common stock at the date of grant and vest over specified periods of time as long as the employee remains employed with the Company. All shares to be issued upon option exercises will be newly issued shares and the options have 10-year contractual terms. During the year ended December 31, 2014, no options were granted to employees. | |||||||||||||
A summary of our stock option activity under the applicable equity incentive plan for the years ended December 31, 2014, 2013 and 2012 is presented in the tables below. | |||||||||||||
Number of | Weighted Average | ||||||||||||
Options | Exercise Price | ||||||||||||
Under option, December 31, 2011 | 1,902,843 | $ | 13.6 | ||||||||||
Granted | 341,541 | $ | 22.57 | ||||||||||
Exercised | (113,955 | ) | $ | 7.62 | |||||||||
Forfeited | (53,648 | ) | $ | 22.6 | |||||||||
Under option, December 31, 2012 | 2,076,781 | $ | 15.17 | ||||||||||
Granted | 374,214 | $ | 22.62 | ||||||||||
Exercised | (250,472 | ) | $ | 6.83 | |||||||||
Forfeited | (100,613 | ) | $ | 22.83 | |||||||||
Under option, December 31, 2013 | 2,099,910 | $ | 17.13 | ||||||||||
Granted | — | $ | — | ||||||||||
Exercised | (507,056 | ) | $ | 10.95 | |||||||||
Forfeited | — | $ | — | ||||||||||
Under option, December 31, 2014 | 1,592,854 | $ | 19.09 | ||||||||||
Shares Subject | Total Unearned | Weighted Average | Weighted Average | ||||||||||
to Option | Compensation | Vesting Period | Remaining | ||||||||||
Contractual Term | |||||||||||||
As of December 31, 2012 | 2,076,781 | $ | 3.2 | million | 0.8 years | 7.3 years | |||||||
As of December 31, 2013 | 2,099,910 | $ | 1.9 | million | 0.8 years | 6.9 years | |||||||
As of December 31, 2014 | 1,592,854 | $ | 0.7 | million | 0.5 years | 6.2 years | |||||||
The following table sets forth the number of unvested options as of December 31, 2014, 2013 and 2012 and the weighted average fair value of these options at the grant date. | |||||||||||||
Number of | Weighted Average | ||||||||||||
Options | Fair Value | ||||||||||||
at Date of Grant | |||||||||||||
Unvested balance at December 31, 2011 | 1,256,478 | $ | 5.63 | ||||||||||
Granted | 341,541 | $ | 5.79 | ||||||||||
Vested | (734,380 | ) | $ | 4.18 | |||||||||
Forfeited | (53,648 | ) | $ | 6.52 | |||||||||
Unvested balance at December 31, 2012 | 809,991 | $ | 6.96 | ||||||||||
Granted | 374,214 | $ | 4.75 | ||||||||||
Vested | (399,481 | ) | $ | 7.34 | |||||||||
Forfeited | (100,613 | ) | $ | 5.55 | |||||||||
Unvested balance at December 31, 2013 | 684,111 | $ | 5.73 | ||||||||||
Granted | — | $ | — | ||||||||||
Vested | (381,787 | ) | $ | 6.28 | |||||||||
Forfeited | — | $ | — | ||||||||||
Unvested balance at December 31, 2014 | 302,324 | $ | 5.05 | ||||||||||
The following tables set forth the number of exercisable options as of December 31, 2014, 2013 and 2012 and the weighted average fair value and exercise price of these options at the grant date. | |||||||||||||
Number of | Weighted Average | ||||||||||||
Options | Fair Value | ||||||||||||
at Date of Grant | |||||||||||||
Options Exercisable at December 31, 2011 | 646,365 | $ | 2.61 | ||||||||||
Vested | 734,380 | $ | 4.18 | ||||||||||
Exercised | (113,955 | ) | $ | 2.56 | |||||||||
Options Exercisable at December 31, 2012 | 1,266,790 | $ | 3.52 | ||||||||||
Vested | 399,481 | $ | 7.34 | ||||||||||
Exercised | (250,472 | ) | $ | 2.35 | |||||||||
Options Exercisable at December 31, 2013 | 1,415,799 | $ | 4.81 | ||||||||||
Vested | 381,787 | $ | 6.28 | ||||||||||
Exercised | (507,056 | ) | $ | 3.54 | |||||||||
Options Exercisable at December 31, 2014 | 1,290,530 | $ | 5.74 | ||||||||||
Exercisable | Intrinsic Value | Weighted Average | Weighted Average | ||||||||||
Options | Exercise Price | Remaining | |||||||||||
Contractual Term | |||||||||||||
As of December 31, 2012 | 1,266,790 | $ | 17.6 | million | $ | 10.24 | 6.6 years | ||||||
As of December 31, 2013 | 1,415,799 | $ | 14.7 | million | $ | 14.33 | 6.1 years | ||||||
As of December 31, 2014 | 1,290,530 | $ | 19.3 | million | $ | 18.27 | 5.8 years | ||||||
The intrinsic value of stock options exercised during the years ended December 31, 2014, 2013 and 2012 was $7.7 million, $4.5 million and $1.9 million, respectively. | |||||||||||||
The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model. Expected volatility used in the Black-Scholes model is based on DFT’s historical volatility. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The following table summarizes the assumptions used to value the stock options granted and the fair value of these options granted during the years ended December 31, 2013 and 2012. | |||||||||||||
2013 | 2012 | ||||||||||||
Number of options granted | 374,214 | 341,541 | |||||||||||
Exercise price | $ | 22.62 | $ | 22.57 | |||||||||
Expected term (in years) | 5 | 4 | |||||||||||
Expected volatility | 34 | % | 39 | % | |||||||||
Expected annual dividend | 4 | % | 2 | % | |||||||||
Risk-free rate | 0.83 | % | 0.64 | % | |||||||||
Fair value at date of grant | $1.8 million | $2.0 million | |||||||||||
Performance Units | |||||||||||||
Performance unit awards are awarded to certain executive employees and have a three calendar-year performance period with no dividend rights. Performance units will be settled in common shares following the performance period as long as the employee remains employed with us on the vesting date, which is the March 1st date following the last day of the applicable performance period. Performance units are valued using a Monte Carlo simulation and are amortized over the three year vesting period from the grant date to the vesting date. The number of common shares settled could range from 0% to 300%. For performance unit award grants prior to 2014, the vesting amount is dependent on DFT’s total stockholder return compared to the MSCI US REIT index over the three calendar-year performance period. | |||||||||||||
For performance unit grants awarded in 2014, one-half of the recipient's performance unit award is dependent on DFT’s total stockholder return compared to the MSCI US REIT index over the three calendar-year performance period. The other half of the performance unit award is dependent on DFT’s total stockholder return compared to an index of five comparable publicly traded data center companies over the three calendar-year performance period. For performance unit grants awarded in 2013 and 2012, the entire award is dependent on DFT’s total stockholder return compared to the MSCI US REIT index over the three calendar-year performance period. The following table summarizes the assumptions used to value, and the resulting fair and maximum values of, the performance units granted during the years ended December 31, 2014, 2013 and 2012. | |||||||||||||
2014 | 2013 | 2012 | |||||||||||
Number of performance units granted | 110,441 | 60,468 | 61,033 | ||||||||||
Expected volatility | 30 | % | 33 | % | 29 | % | |||||||
Expected annual dividend | 5 | % | 4 | % | 2 | % | |||||||
Risk-free rate | 0.74 | % | 0.4 | % | 0.43 | % | |||||||
Performance unit fair value at date of grant | $ | 33.5 | $ | 25.59 | $ | 28.26 | |||||||
Total grant fair value at date of grant | $3.7 million | $1.5 million | $1.7 million | ||||||||||
Maximum value of grant on vesting date based on closing price of DFT's stock at the date of grant | $8.5 million | $4.1 million | $4.1 million | ||||||||||
During the year ended December 31, 2014, no performance units were forfeited. During the year ended December 31, 2013, 22,091 performance units were forfeited with a weighted average fair value of $26.93 per unit. As of December 31, 2014, total unearned compensation on outstanding performance units was $3.2 million. | |||||||||||||
For the performance units granted in 2012, based on DFT’s total stockholder return compared to the MSCI US REIT index return for the period from January 1, 2012 to January 1, 2015, no common shares will be issued upon their vesting on March 1, 2015. |
13_Earnings_Per_Share_of_the_R
13. Earnings Per Share of the REIT | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Earnings Per Share [Abstract] | ||||||||||||
Earnings Per Share [Text Block] | Earnings Per Share of DFT | |||||||||||
The following table sets forth the reconciliation of basic and diluted average shares outstanding used in the computation of earnings per share of common stock (in thousands except for share and per share amounts): | ||||||||||||
Twelve months ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Basic and Diluted Shares Outstanding | ||||||||||||
Weighted average common shares – basic | 65,486,108 | 64,645,316 | 62,866,189 | |||||||||
Effect of dilutive securities | 600,271 | 828,723 | 887,817 | |||||||||
Weighted average common shares – diluted | 66,086,379 | 65,474,039 | 63,754,006 | |||||||||
Calculation of Earnings per Share – Basic | ||||||||||||
Net income attributable to common shares | $ | 78,662 | $ | 21,146 | $ | 25,977 | ||||||
Net income allocated to unvested restricted shares | (484 | ) | (267 | ) | (188 | ) | ||||||
Net income attributable to common shares, adjusted | 78,178 | 20,879 | 25,789 | |||||||||
Weighted average common shares – basic | 65,486,108 | 64,645,316 | 62,866,189 | |||||||||
Earnings per common share – basic | $ | 1.19 | $ | 0.32 | $ | 0.41 | ||||||
Calculation of Earnings per Share – Diluted | ||||||||||||
Net income attributable to common shares | $ | 78,178 | $ | 21,146 | $ | 25,977 | ||||||
Adjustments to redeemable noncontrolling interests | — | 55 | 84 | |||||||||
Adjusted net income available to common shares | 78,178 | 21,201 | 26,061 | |||||||||
Weighted average common shares – diluted | 66,086,379 | 65,474,039 | 63,754,006 | |||||||||
Earnings per common share – diluted | $ | 1.18 | $ | 0.32 | $ | 0.41 | ||||||
The following table sets forth the amount of restricted shares, stock options and performance units that have been excluded from the calculation of diluted earnings per share as their effect would have been antidilutive (in millions): | ||||||||||||
Twelve months ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Restricted Shares | — | — | — | |||||||||
Stock Options | — | 0.6 | 0.9 | |||||||||
Performance Units | 0.1 | 0.1 | 0.1 | |||||||||
14_Earnings_Per_Unit_of_the_Op
14. Earnings Per Unit of the Operating Partnership | 12 Months Ended | ||||||||
Dec. 31, 2014 | |||||||||
Earnings Per Unit [Abstract] | |||||||||
Earnings per unit of the Operating Partnership [Text Block] | Earnings Per Unit of the Operating Partnership | ||||||||
The following table sets forth the reconciliation of basic and diluted average units outstanding used in the computation of earnings per unit: | |||||||||
Twelve months ended December 31, | |||||||||
2014 | 2013 | 2012 | |||||||
Basic and Diluted Units Outstanding | |||||||||
Weighted average common units – basic (includes redeemable partnership units and units of general and limited partners) | 81,053,127 | 80,580,556 | 81,750,958 | ||||||
Effect of dilutive securities | 600,271 | 828,723 | 887,817 | ||||||
Weighted average common units – diluted | 81,653,398 | 81,409,279 | 82,638,775 | ||||||
The following table sets forth the amount of restricted units, stock options and performance units that have been excluded from the calculation of diluted earnings per unit as their effect would have been antidilutive (in millions): | |||||||||
Twelve months ended December 31, | |||||||||
2014 | 2013 | 2012 | |||||||
Restricted Units | — | — | — | ||||||
Stock Options | — | 0.6 | 0.9 | ||||||
Performance Units | 0.1 | 0.1 | 0.1 | ||||||
15_Employee_Benefit_Plan_Notes
15. Employee Benefit Plan (Notes) | 12 Months Ended |
Dec. 31, 2014 | |
Compensation and Employee Benefit Plans [Text Block] | Employee Benefit Plan |
We have a tax qualified retirement plan (“401(k) Plan”) that provides employees with an opportunity to save for retirement on a tax advantaged basis. Employees participate in the 401(k) Plan on their first day of employment and are able to defer compensation up to the limits established by the Internal Revenue Service. We match 50% of the employees' contributions up to a maximum match contribution of 4% of the employee's eligible compensation. Our contributions vest immediately. During each of the years ended December 31, 2014, 2013 and 2012, we contributed $0.4 million to the 401(k) Plan. |
16_Fair_Value
16. Fair Value | 12 Months Ended | |
Dec. 31, 2014 | ||
Fair Value Disclosures [Abstract] | ||
Fair Value Disclosures [Text Block] | Fair Value | |
Assets and Liabilities Measured at Fair Value | ||
We follow the authoritative guidance issued by the FASB relating to fair value measurements that defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The guidance applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the guidance does not require any new fair value measurements of reported balances. The guidance excludes the accounting for leases, as well as other authoritative guidance that address fair value measurements on lease classification and measurement. The authoritative guidance issued by the FASB emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. | ||
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity's own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. As of December 31, 2014 and 2013, we had no fair value measurements based on level 3 inputs. | ||
The authoritative guidance issued by the FASB requires disclosure of the fair value of financial instruments. Fair value estimates are subjective in nature and are dependent on a number of important assumptions, including estimates of future cash flows, risks, discount rates, and relevant comparable market information associated with each financial instrument. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the amounts are not necessarily indicative of the amounts we would realize in a current market exchange. | ||
The following methods and assumptions were used in estimating the fair value amounts and disclosures for financial instruments as of December 31, 2014 and 2013: | ||
• | Cash and cash equivalents: The carrying amount of cash and cash equivalents reported in the accompanying consolidated balance sheets approximates fair value because of the short maturity of these instruments (i.e., less than 90 days). | |
• | Rents and other receivables, accounts payable and accrued liabilities, and prepaid rents: The carrying amount of these assets and liabilities reported in the accompanying consolidated balance sheets approximates fair value because of the short-term nature of these amounts. | |
• | Debt: As of December 31, 2014, the combined balance of our Unsecured Notes due 2021, Unsecured Term Loan, Unsecured Credit Facility and ACC3 Term Loan was $1,025.0 million with a fair value of $1,037.8 million based on Level 2 data. The Unsecured Notes due 2021 were valued based on Level 2 data which consisted of a quoted price for the Unsecured Notes due 2021 from a third party financial market data provider. Because our ACC3 Term Loan, Unsecured Credit Facility and Unsecured Term Loan were refinanced in 2014, we believe that their carrying values approximate each of their fair values as of December 31, 2014. Each of these loans bear interest at LIBOR plus a spread that is consistent with current market conditions. | |
As of December 31, 2013, the combined balance of our Unsecured Notes due 2021, Unsecured Term Loan and ACC3 Term Loan was $869.0 million with a fair value of $872.2 million based on Level 2 and Level 3 data. The Level 2 data was for the Unsecured Notes due 2021 and consisted of a quote from the market maker in the Unsecured Notes due 2021. The Level 3 data is for the ACC3 Loan and the Unsecured Term Loan and is based on discounted cash flows using the one-month LIBOR swap rate of 1.68% as of December 31, 2013 plus a spread that was consistent with current market conditions. |
17_Quarterly_Financial_Informa
17. Quarterly Financial Information (Notes) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||
Quarterly Financial Information [Text Block] | Quarterly Financial Information (unaudited) | |||||||||||||||
The table below reflects the selected quarterly information for the years ended December 31, 2014 and 2013 (in thousands except share data): | ||||||||||||||||
Three months ended | ||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | |||||||||||||
Total revenue | $ | 107,977 | $ | 105,578 | $ | 101,950 | $ | 102,087 | ||||||||
Net income | 29,737 | 30,272 | 32,958 | 31,644 | ||||||||||||
Net income attributable to common shares | 18,536 | 18,960 | 21,121 | 20,045 | ||||||||||||
Net income attributable to common shares per common share-basic | 0.28 | 0.29 | 0.32 | 0.3 | ||||||||||||
Net income attributable to common shares per common share-diluted (1) | 0.28 | 0.29 | 0.32 | 0.3 | ||||||||||||
Three months ended | ||||||||||||||||
December 31, 2013 | September 30, 2013 | June 30, 2013 | March 31, 2013 | |||||||||||||
Total revenue | $ | 99,444 | $ | 96,342 | $ | 91,564 | $ | 87,759 | ||||||||
Net income (loss) | 21,089 | (5,958 | ) | 21,747 | 16,727 | |||||||||||
Net income (loss) attributable to common shares | 11,460 | (10,228 | ) | 11,971 | 7,943 | |||||||||||
Net income (loss) attributable to common shares per common share-basic (2) | 0.18 | (0.16 | ) | 0.19 | 0.12 | |||||||||||
Net income (loss) attributable to common shares per common share-diluted | 0.18 | (0.16 | ) | 0.18 | 0.12 | |||||||||||
(1) Amounts do not equal full year results due to rounding in the second quarter of 2014. | ||||||||||||||||
(2) Amounts do not equal full year results due to rounding and the impact of the loss in the third quarter of 2013. |
18_Supplemental_Consolidating_
18. Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes | 12 Months Ended | |||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||
Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes [Abstract] | ||||||||||||||||||||
Additional Financial Information Disclosure [Text Block] | 18. Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes | |||||||||||||||||||
On September 24, 2013, the Operating Partnership issued the Unsecured Notes due 2021 (See Note 6). The Unsecured Notes due 2021 are unconditionally guaranteed, jointly and severally on a senior unsecured basis by DFT and certain of our subsidiaries, including the subsidiaries that own the ACC2, ACC4, ACC5, ACC6, VA3, VA4, CH1, NJ1 and SC1 data centers and the SC2 land (collectively, the "Subsidiary Guarantors"), but excluding the subsidiaries that own the ACC3 and ACC7 data center facilities, the CH2 data center under development, the ACC8 land and the TRS collectively, the "Subsidiary Non-Guarantors"). The following consolidating financial information sets forth the financial position as of December 31, 2014 and December 31, 2013 and the results of operations and cash flows for the years ended December 31, 2014, 2013 and 2012 of the Operating Partnership, Subsidiary Guarantors and the Subsidiary Non-Guarantors. | ||||||||||||||||||||
DUPONT FABROS TECHNOLOGY, L.P. | ||||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(in thousands except share data) | ||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
ASSETS | ||||||||||||||||||||
Income producing property: | ||||||||||||||||||||
Land | $ | — | $ | 79,935 | $ | 3,858 | $ | — | $ | 83,793 | ||||||||||
Buildings and improvements | — | 2,427,706 | 195,833 | — | 2,623,539 | |||||||||||||||
— | 2,507,641 | 199,691 | — | 2,707,332 | ||||||||||||||||
Less: accumulated depreciation | — | (473,203 | ) | (31,666 | ) | — | (504,869 | ) | ||||||||||||
Net income producing property | — | 2,034,438 | 168,025 | — | 2,202,463 | |||||||||||||||
Construction in progress and land held for development | — | 145,229 | 213,736 | — | 358,965 | |||||||||||||||
Net real estate | — | 2,179,667 | 381,761 | — | 2,561,428 | |||||||||||||||
Cash and cash equivalents | 21,806 | — | 3,574 | — | 25,380 | |||||||||||||||
Rents and other receivables | 1,775 | 5,513 | 825 | — | 8,113 | |||||||||||||||
Deferred rent | — | 139,542 | 2,823 | — | 142,365 | |||||||||||||||
Lease contracts above market value, net | — | 8,054 | — | — | 8,054 | |||||||||||||||
Deferred costs, net | 15,957 | 16,098 | 6,440 | — | 38,495 | |||||||||||||||
Investment in affiliates | 2,547,049 | — | — | (2,547,049 | ) | — | ||||||||||||||
Prepaid expenses and other assets | 2,865 | 43,866 | 1,564 | — | 48,295 | |||||||||||||||
Total assets | $ | 2,589,452 | $ | 2,392,740 | $ | 396,987 | $ | (2,547,049 | ) | $ | 2,832,130 | |||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Line of credit | $ | 60,000 | $ | — | $ | — | $ | — | $ | 60,000 | ||||||||||
Mortgage notes payable | — | — | 115,000 | — | 115,000 | |||||||||||||||
Unsecured term loan | 250,000 | — | — | — | 250,000 | |||||||||||||||
Unsecured notes payable | 600,000 | — | — | — | 600,000 | |||||||||||||||
Accounts payable and accrued liabilities | 4,432 | 19,580 | 2,961 | — | 26,973 | |||||||||||||||
Construction costs payable | — | 4,312 | 28,637 | — | 32,949 | |||||||||||||||
Accrued interest payable | 10,754 | — | 5 | — | 10,759 | |||||||||||||||
Distribution payable | 39,981 | — | — | — | 39,981 | |||||||||||||||
Lease contracts below market value, net | — | 7,037 | — | — | 7,037 | |||||||||||||||
Prepaid rents and other liabilities | 28 | 61,728 | 3,418 | — | 65,174 | |||||||||||||||
Total liabilities | 965,195 | 92,657 | 150,021 | — | 1,207,873 | |||||||||||||||
Redeemable partnership units | 513,134 | — | — | — | 513,134 | |||||||||||||||
Commitments and contingencies | — | — | — | — | — | |||||||||||||||
Limited Partners’ Capital: | ||||||||||||||||||||
Series A cumulative redeemable perpetual preferred units, 7,400,000 issued and outstanding at December 31, 2014 | 185,000 | — | — | — | 185,000 | |||||||||||||||
Series B cumulative redeemable perpetual preferred units, 6,650,000 issued and outstanding at December 31, 2014 | 166,250 | — | — | — | 166,250 | |||||||||||||||
Common units, 65,189,792 issued and outstanding at December 31, 2014 | 752,254 | 2,300,083 | 246,966 | (2,547,049 | ) | 752,254 | ||||||||||||||
General partner’s capital, 662,373 common units issued and outstanding at December 31, 2014 | 7,619 | — | — | — | 7,619 | |||||||||||||||
Total partners’ capital | 1,111,123 | 2,300,083 | 246,966 | (2,547,049 | ) | 1,111,123 | ||||||||||||||
Total liabilities & partners’ capital | $ | 2,589,452 | $ | 2,392,740 | $ | 396,987 | $ | (2,547,049 | ) | $ | 2,832,130 | |||||||||
DUPONT FABROS TECHNOLOGY, L.P. | ||||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(in thousands except share data) | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
ASSETS | ||||||||||||||||||||
Income producing property: | ||||||||||||||||||||
Land | $ | — | $ | 74,885 | $ | 1,071 | $ | — | $ | 75,956 | ||||||||||
Buildings and improvements | — | 2,318,414 | 102,572 | — | 2,420,986 | |||||||||||||||
— | 2,393,299 | 103,643 | — | 2,496,942 | ||||||||||||||||
Less: accumulated depreciation | — | (386,796 | ) | (26,598 | ) | — | (413,394 | ) | ||||||||||||
Net income producing property | — | 2,006,503 | 77,045 | — | 2,083,548 | |||||||||||||||
Construction in progress and land held for development | — | 154,404 | 147,664 | — | 302,068 | |||||||||||||||
Net real estate | — | 2,160,907 | 224,709 | — | 2,385,616 | |||||||||||||||
Cash and cash equivalents | 32,903 | — | 1,611 | — | 34,514 | |||||||||||||||
Rents and other receivables | 4,226 | 3,981 | 4,467 | — | 12,674 | |||||||||||||||
Deferred rent | — | 144,377 | 5,661 | — | 150,038 | |||||||||||||||
Lease contracts above market value, net | — | 9,154 | — | — | 9,154 | |||||||||||||||
Deferred costs, net | 17,318 | 16,971 | 5,577 | — | 39,866 | |||||||||||||||
Investment in affiliates | 2,372,121 | — | — | (2,372,121 | ) | — | ||||||||||||||
Prepaid expenses and other assets | 2,264 | 37,331 | 4,912 | — | 44,507 | |||||||||||||||
Total assets | $ | 2,428,832 | $ | 2,372,721 | $ | 246,937 | $ | (2,372,121 | ) | $ | 2,676,369 | |||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Line of credit | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Mortgage notes payable | — | — | 115,000 | — | 115,000 | |||||||||||||||
Unsecured term loan | 154,000 | — | — | — | 154,000 | |||||||||||||||
Unsecured notes payable | 600,000 | — | — | — | 600,000 | |||||||||||||||
Accounts payable and accrued liabilities | 3,547 | 14,582 | 5,437 | — | 23,566 | |||||||||||||||
Construction costs payable | — | 22,670 | 22,774 | — | 45,444 | |||||||||||||||
Accrued interest payable | 9,970 | — | 13 | — | 9,983 | |||||||||||||||
Distribution payable | 25,971 | — | — | — | 25,971 | |||||||||||||||
Lease contracts below market value, net | — | 10,530 | — | — | 10,530 | |||||||||||||||
Prepaid rents and other liabilities | 45 | 49,915 | 6,616 | — | 56,576 | |||||||||||||||
Total liabilities | 793,533 | 97,697 | 149,840 | — | 1,041,070 | |||||||||||||||
Redeemable partnership units | 387,244 | — | — | — | 387,244 | |||||||||||||||
Commitments and contingencies | — | — | — | — | — | |||||||||||||||
Limited Partners’ Capital: | ||||||||||||||||||||
Series A cumulative redeemable perpetual preferred units, 7,400,000 issued and outstanding at December 31, 2013 | 185,000 | — | — | — | 185,000 | |||||||||||||||
Series B cumulative redeemable perpetual preferred units, 6,650,000 issued and outstanding at December 31, 2013 | 166,250 | — | — | — | 166,250 | |||||||||||||||
Common units, 64,542,901 issued and outstanding at December 31, 2013 | 887,695 | 2,275,024 | 97,097 | (2,372,121 | ) | 887,695 | ||||||||||||||
General partner’s capital, 662,373 common units issued and outstanding at December 31, 2013 | 9,110 | — | — | — | 9,110 | |||||||||||||||
DUPONT FABROS TECHNOLOGY, L.P. | ||||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(Continued) | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Total partners’ capital | 1,248,055 | 2,275,024 | 97,097 | (2,372,121 | ) | 1,248,055 | ||||||||||||||
Total liabilities & partners’ capital | $ | 2,428,832 | $ | 2,372,721 | $ | 246,937 | $ | (2,372,121 | ) | $ | 2,676,369 | |||||||||
Year ended December 31, 2014 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Revenues: | ||||||||||||||||||||
Base rent | $ | 17,499 | $ | 267,454 | $ | 18,413 | $ | (17,650 | ) | $ | 285,716 | |||||||||
Recoveries from tenants | — | 115,185 | 9,668 | — | 124,853 | |||||||||||||||
Other revenues | — | 1,657 | 5,489 | (123 | ) | 7,023 | ||||||||||||||
Total revenues | 17,499 | 384,296 | 33,570 | (17,773 | ) | 417,592 | ||||||||||||||
Expenses: | ||||||||||||||||||||
Property operating costs | — | 123,140 | 11,822 | (17,623 | ) | 117,339 | ||||||||||||||
Real estate taxes and insurance | — | 13,323 | 872 | — | 14,195 | |||||||||||||||
Depreciation and amortization | 63 | 90,770 | 5,947 | — | 96,780 | |||||||||||||||
General and administrative | 16,159 | 82 | 940 | — | 17,181 | |||||||||||||||
Other expenses | 3,508 | 1,526 | 4,338 | (150 | ) | 9,222 | ||||||||||||||
Total expenses | 19,730 | 228,841 | 23,919 | (17,773 | ) | 254,717 | ||||||||||||||
Operating (loss) income | (2,231 | ) | 155,455 | 9,651 | — | 162,875 | ||||||||||||||
Interest income | 115 | — | 1 | — | 116 | |||||||||||||||
Interest: | ||||||||||||||||||||
Expense incurred | (41,222 | ) | 4,323 | 3,200 | — | (33,699 | ) | |||||||||||||
Amortization of deferred financing costs | (3,173 | ) | 273 | (80 | ) | — | (2,980 | ) | ||||||||||||
Loss on early extinguishment of debt | (1,701 | ) | — | — | — | (1,701 | ) | |||||||||||||
Equity in earnings | 172,823 | — | — | (172,823 | ) | — | ||||||||||||||
Net income (loss) | 124,611 | 160,051 | 12,772 | (172,823 | ) | 124,611 | ||||||||||||||
Preferred unit distributions | (27,245 | ) | — | — | — | (27,245 | ) | |||||||||||||
Net income (loss) attributable to common units | $ | 97,366 | $ | 160,051 | $ | 12,772 | $ | (172,823 | ) | $ | 97,366 | |||||||||
Year ended December 31, 2013 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Revenues: | ||||||||||||||||||||
Base rent | $ | 15,301 | $ | 248,719 | $ | 17,126 | $ | (15,451 | ) | $ | 265,695 | |||||||||
Recoveries from tenants | — | 94,794 | 9,477 | — | 104,271 | |||||||||||||||
Other revenues | — | 1,668 | 3,613 | (138 | ) | 5,143 | ||||||||||||||
Total revenues | 15,301 | 345,181 | 30,216 | (15,589 | ) | 375,109 | ||||||||||||||
Expenses: | ||||||||||||||||||||
Property operating costs | 198 | 108,536 | 10,227 | (15,439 | ) | 103,522 | ||||||||||||||
Real estate taxes and insurance | — | 13,931 | 449 | — | 14,380 | |||||||||||||||
Depreciation and amortization | 81 | 88,556 | 4,421 | — | 93,058 | |||||||||||||||
General and administrative | 15,605 | 97 | 559 | — | 16,261 | |||||||||||||||
Other expenses | 778 | 304 | 2,718 | (150 | ) | 3,650 | ||||||||||||||
Total expenses | 16,662 | 211,424 | 18,374 | (15,589 | ) | 230,871 | ||||||||||||||
Operating (loss) income | (1,361 | ) | 133,757 | 11,842 | — | 144,238 | ||||||||||||||
Interest income | (148 | ) | 20 | — | 265 | 137 | ||||||||||||||
Interest: | ||||||||||||||||||||
Expense incurred | (47,343 | ) | 351 | 814 | (265 | ) | (46,443 | ) | ||||||||||||
Amortization of deferred financing costs | (3,054 | ) | (167 | ) | (128 | ) | — | (3,349 | ) | |||||||||||
Loss on early extinguishment of debt | (39,278 | ) | (1,700 | ) | — | — | (40,978 | ) | ||||||||||||
Equity in earnings | 144,789 | — | — | (144,789 | ) | — | ||||||||||||||
Net income (loss) | 53,605 | 132,261 | 12,528 | (144,789 | ) | 53,605 | ||||||||||||||
Preferred unit distributions | (27,245 | ) | — | — | — | (27,245 | ) | |||||||||||||
Net income (loss) attributable to common units | $ | 26,360 | $ | 132,261 | $ | 12,528 | $ | (144,789 | ) | $ | 26,360 | |||||||||
Year ended December 31, 2012 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Revenues: | ||||||||||||||||||||
Base rent | $ | 13,765 | $ | 218,208 | $ | 18,752 | $ | (13,915 | ) | $ | 236,810 | |||||||||
Recoveries from tenants | — | 80,387 | 10,662 | — | 91,049 | |||||||||||||||
Other revenues | — | 1,378 | 3,335 | (127 | ) | 4,586 | ||||||||||||||
Total revenues | 13,765 | 299,973 | 32,749 | (14,042 | ) | 332,445 | ||||||||||||||
Expenses: | ||||||||||||||||||||
Property operating costs | — | 97,036 | 11,502 | (13,892 | ) | 94,646 | ||||||||||||||
Real estate taxes and insurance | — | 12,167 | 522 | — | 12,689 | |||||||||||||||
Depreciation and amortization | 117 | 83,902 | 5,222 | — | 89,241 | |||||||||||||||
General and administrative | 14,531 | 128 | 2,365 | — | 17,024 | |||||||||||||||
Other expenses | 1,437 | 3,031 | 2,601 | (150 | ) | 6,919 | ||||||||||||||
Total expenses | 16,085 | 196,264 | 22,212 | (14,042 | ) | 220,519 | ||||||||||||||
Operating (loss) income | (2,320 | ) | 103,709 | 10,537 | — | 111,926 | ||||||||||||||
Interest income | 432 | — | — | (264 | ) | 168 | ||||||||||||||
Interest: | ||||||||||||||||||||
Expense incurred | (47,535 | ) | (420 | ) | (74 | ) | 264 | (47,765 | ) | |||||||||||
Amortization of deferred financing costs | (2,748 | ) | (760 | ) | 12 | — | (3,496 | ) | ||||||||||||
Equity in earnings | 113,004 | — | — | (113,004 | ) | — | ||||||||||||||
Net income (loss) | 60,833 | 102,529 | 10,475 | (113,004 | ) | 60,833 | ||||||||||||||
Preferred unit distributions | (27,053 | ) | — | — | — | (27,053 | ) | |||||||||||||
Net income (loss) attributable to common units | $ | 33,780 | $ | 102,529 | $ | 10,475 | $ | (113,004 | ) | $ | 33,780 | |||||||||
DUPONT FABROS TECHNOLOGY, L.P. | ||||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Year ended December 31, 2014 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Cash flow from operating activities | ||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (40,234 | ) | $ | 264,409 | $ | 20,339 | $ | — | $ | 244,514 | |||||||||
Cash flow from investing activities | ||||||||||||||||||||
Investments in real estate – development | (404 | ) | (111,791 | ) | (153,179 | ) | — | (265,374 | ) | |||||||||||
Land acquisition costs | — | — | — | — | — | |||||||||||||||
Investments in affiliates | 5,654 | (146,188 | ) | 140,534 | — | — | ||||||||||||||
Interest capitalized for real estate under development | (10 | ) | (4,323 | ) | (5,311 | ) | — | (9,644 | ) | |||||||||||
Improvements to real estate | — | (1,850 | ) | (66 | ) | — | (1,916 | ) | ||||||||||||
Additions to non-real estate property | (20 | ) | (257 | ) | (39 | ) | — | (316 | ) | |||||||||||
Net cash provided by (used in) investing activities | 5,220 | (264,409 | ) | (18,061 | ) | — | (277,250 | ) | ||||||||||||
Cash flow from financing activities | ||||||||||||||||||||
Line of credit: | ||||||||||||||||||||
Proceeds | 60,000 | — | — | — | 60,000 | |||||||||||||||
Unsecured term loan: | ||||||||||||||||||||
Proceeds | 96,000 | — | — | — | 96,000 | |||||||||||||||
Payments of financing costs | (3,514 | ) | — | (315 | ) | — | (3,829 | ) | ||||||||||||
Issuance of OP units for stock option exercises, net | 4,363 | — | — | — | 4,363 | |||||||||||||||
Distributions | (132,932 | ) | — | — | — | (132,932 | ) | |||||||||||||
Net cash used in financing activities | 23,917 | — | (315 | ) | — | 23,602 | ||||||||||||||
Net (decrease) increase in cash and cash equivalents | (11,097 | ) | — | 1,963 | — | (9,134 | ) | |||||||||||||
Cash and cash equivalents, beginning | 32,903 | — | 1,611 | — | 34,514 | |||||||||||||||
Cash and cash equivalents, ending | $ | 21,806 | $ | — | $ | 3,574 | $ | — | $ | 25,380 | ||||||||||
DUPONT FABROS TECHNOLOGY, L.P. | ||||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Year ended December 31, 2013 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Cash flow from operating activities | ||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (48,725 | ) | $ | 225,903 | $ | 16,583 | $ | — | $ | 193,761 | |||||||||
Cash flow from investing activities | ||||||||||||||||||||
Investments in real estate – development | (9 | ) | (50,827 | ) | (78,496 | ) | — | (129,332 | ) | |||||||||||
Land acquisition costs | — | — | (14,186 | ) | — | (14,186 | ) | |||||||||||||
Investments in affiliates | 62,508 | (28,856 | ) | (33,652 | ) | — | — | |||||||||||||
Interest capitalized for real estate under development | — | (1,399 | ) | (2,375 | ) | — | (3,774 | ) | ||||||||||||
Improvements to real estate | — | (5,513 | ) | (244 | ) | — | (5,757 | ) | ||||||||||||
Additions to non-real estate property | (6 | ) | (65 | ) | — | — | (71 | ) | ||||||||||||
Net cash provided by (used in) investing activities | 62,493 | (86,660 | ) | (128,953 | ) | — | (153,120 | ) | ||||||||||||
Cash flow from financing activities | ||||||||||||||||||||
Line of credit: | ||||||||||||||||||||
Proceeds | 102,000 | — | — | — | 102,000 | |||||||||||||||
Repayments | (120,000 | ) | — | — | — | (120,000 | ) | |||||||||||||
Mortgage notes payable: | ||||||||||||||||||||
Proceeds | — | — | 115,000 | — | 115,000 | |||||||||||||||
Lump sum payoffs | — | (138,300 | ) | — | — | (138,300 | ) | |||||||||||||
Repayments | — | (1,300 | ) | — | — | (1,300 | ) | |||||||||||||
Unsecured term loan: | ||||||||||||||||||||
Proceeds | 154,000 | — | — | — | 154,000 | |||||||||||||||
Unsecured notes payable: | ||||||||||||||||||||
Proceeds | 600,000 | — | — | — | 600,000 | |||||||||||||||
Repayments | (550,000 | ) | — | — | — | (550,000 | ) | |||||||||||||
Payments of financing costs | (16,419 | ) | (4 | ) | (1,700 | ) | — | (18,123 | ) | |||||||||||
Payments for early extinguishment of debt | (32,544 | ) | — | — | — | (32,544 | ) | |||||||||||||
Issuance of OP units for stock option exercises, net | 1,711 | — | — | — | 1,711 | |||||||||||||||
Stock repurchases | (37,792 | ) | — | — | — | (37,792 | ) | |||||||||||||
Distributions | (100,061 | ) | — | — | — | (100,061 | ) | |||||||||||||
Net cash provided by (used in) financing activities | 895 | (139,604 | ) | 113,300 | — | (25,409 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | 14,663 | (361 | ) | 930 | — | 15,232 | ||||||||||||||
Cash and cash equivalents, beginning | 18,240 | 361 | 681 | — | 19,282 | |||||||||||||||
Cash and cash equivalents, ending | $ | 32,903 | $ | — | $ | 1,611 | $ | — | $ | 34,514 | ||||||||||
Year ended December 31, 2012 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Cash flow from operating activities | ||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (49,869 | ) | $ | 168,236 | $ | 14,396 | $ | — | $ | 132,763 | |||||||||
Cash flow from investing activities | ||||||||||||||||||||
Investments in real estate – development | (26 | ) | (84,877 | ) | (9,850 | ) | — | (94,753 | ) | |||||||||||
Land Acquisition Costs | — | (3,830 | ) | — | — | (3,830 | ) | |||||||||||||
Investments in affiliates | 69,833 | (65,480 | ) | (4,353 | ) | — | — | |||||||||||||
Interest capitalized for real estate under development | — | (4,244 | ) | (190 | ) | — | (4,434 | ) | ||||||||||||
Improvements to real estate | — | (4,395 | ) | (31 | ) | — | (4,426 | ) | ||||||||||||
Additions to non-real estate property | (19 | ) | (20 | ) | (18 | ) | — | (57 | ) | |||||||||||
Net cash used in investing activities | 69,788 | (162,846 | ) | (14,442 | ) | — | (107,500 | ) | ||||||||||||
Cash flow from financing activities | ||||||||||||||||||||
Line of credit: | ||||||||||||||||||||
Proceeds | 48,000 | — | — | — | 48,000 | |||||||||||||||
Repayments | (50,000 | ) | — | — | — | (50,000 | ) | |||||||||||||
Mortgage notes payable: | ||||||||||||||||||||
Repayments | — | (5,200 | ) | — | — | (5,200 | ) | |||||||||||||
Payments of financing costs | (2,084 | ) | (25 | ) | — | — | (2,109 | ) | ||||||||||||
Issuance of preferred units, net of offering costs | 62,694 | — | — | — | 62,694 | |||||||||||||||
Issuance of OP units for stock option exercises, net | 868 | — | — | — | 868 | |||||||||||||||
Distributions | (70,331 | ) | — | — | — | (70,331 | ) | |||||||||||||
Net cash provided by (used in) financing activities | (10,853 | ) | (5,225 | ) | — | — | (16,078 | ) | ||||||||||||
Net (decrease) increase in cash and cash equivalents | 9,066 | 165 | (46 | ) | — | 9,185 | ||||||||||||||
Cash and cash equivalents, beginning | 9,174 | 196 | 727 | — | 10,097 | |||||||||||||||
Cash and cash equivalents, ending | $ | 18,240 | $ | 361 | $ | 681 | $ | — | $ | 19,282 | ||||||||||
Schedule_II_Consolidated_Allow
Schedule II - Consolidated Allowance for Doubtful Accounts (Notes) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Valuation and Qualifying Accounts Disclosure [Line Items] | ||||||||||||||||
Schedule of Valuation and Qualifying Accounts Disclosure [Text Block] | ||||||||||||||||
Balance at Beginning of Period | Charges to Operations | Net Recovery (Deductions) | Balance at End of Period | |||||||||||||
Allowance for doubtful accounts: | ||||||||||||||||
Twelve months ended December 31, 2014 | $ | 3,700 | $ | 4,829 | $ | (9 | ) | $ | 8,520 | |||||||
Twelve months ended December 31, 2013 | 2,961 | 739 | — | 3,700 | ||||||||||||
Twelve months ended December 31, 2012 | — | 2,961 | — | 2,961 | ||||||||||||
Schedule_III_Consolidated_Real
Schedule III - Consolidated Real Estate and Accumulated Depreciation (Notes) | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||
Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||||||||||||||||||||||||||||||||
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Text Block] | |||||||||||||||||||||||||||||||||||||||||||
Encum-brances | Initial Cost | Cost Capitalized | Gross Carry Amount at | Accumulated | Year | Year | |||||||||||||||||||||||||||||||||||||
Subsequent to Acquisition | December 31, 2014 | Depreciation at | Built/ | Acquired | |||||||||||||||||||||||||||||||||||||||
December 31, | Renovated | ||||||||||||||||||||||||||||||||||||||||||
Land | Buildings & | Land | Buildings & | Land | Buildings & | Total | 2014 | ||||||||||||||||||||||||||||||||||||
Improvements | Improvements | Improvements | |||||||||||||||||||||||||||||||||||||||||
Operating Properties | |||||||||||||||||||||||||||||||||||||||||||
ACC2 (1) | $ | — | $ | 2,500 | $ | 157,100 | $ | — | $ | 2,058 | $ | 2,500 | $ | 159,158 | $ | 161,658 | $ | (50,035 | ) | 2005 | 2001 | ||||||||||||||||||||||
ACC3 (2) | 115,000 | 1,071 | — | — | 95,926 | 1,071 | 1 | 95,926 | 1 | 96,997 | (29,313 | ) | 2006 | 2001 | |||||||||||||||||||||||||||||
ACC4 (1) | — | 6,600 | 506,081 | — | 32,470 | 6,600 | 2 | 538,551 | 2 | 545,151 | (137,876 | ) | 2007 | 2006 | |||||||||||||||||||||||||||||
ACC5 (1) | — | 6,443 | 43 | — | 298,478 | 6,443 | 3 | 298,521 | 3 | 304,964 | (50,191 | ) | 2009-2010 | 2007 | |||||||||||||||||||||||||||||
ACC6 (1) | — | 5,518 | 214,294 | — | 2,403 | 5,518 | 4 | 216,697 | 4 | 222,215 | (20,207 | ) | 2009-2011 | 2007 | |||||||||||||||||||||||||||||
ACC7 Phase I | — | 2,787 | — | 92,989 | 2,787 | 4 | 92,989 | 4 | 95,776 | (1,315 | ) | 2014 | 2011 | ||||||||||||||||||||||||||||||
CH1 (1) | — | 22,450 | 238,746 | 1,161 | 119,666 | 23,611 | 5 | 358,412 | 5 | 382,023 | (57,891 | ) | 2007-2008 | 2007 | |||||||||||||||||||||||||||||
NJ1 Phase I (1) | — | 4,311 | 191,649 | — | 18,487 | 4,311 | 6 | 210,136 | 6 | 214,447 | (29,064 | ) | 2008-2010 | 2007 | |||||||||||||||||||||||||||||
SC1 Phase I and IIA (1) | — | 15,152 | — | — | 325,537 | 15,152 | 7 | 325,537 | 7 | 340,689 | (25,581 | ) | 2008-2014 | 2007 | |||||||||||||||||||||||||||||
VA3 (1) | — | 9,000 | 172,881 | — | 5,481 | 9,000 | 8 | 178,362 | 8 | 187,362 | (58,261 | ) | 2003-2004 | 2003 | |||||||||||||||||||||||||||||
VA4 (1) | — | 6,800 | 140,575 | — | 8,675 | 6,800 | 9 | 149,250 | 9 | 156,050 | (45,135 | ) | 2005 | 2005 | |||||||||||||||||||||||||||||
Subtotal | 115,000 | 82,632 | 1,621,369 | 1,161 | 1,002,170 | 83,793 | 2,623,539 | 2,707,332 | (504,869 | ) | |||||||||||||||||||||||||||||||||
Development Properties | |||||||||||||||||||||||||||||||||||||||||||
SC1 Phase IIB (1) | — | 5,049 | 95,591 | — | — | 5,049 | 8 | 95,591 | 8 | 100,640 | — | 2007 | |||||||||||||||||||||||||||||||
ACC7 Phase II to IV | — | 6,966 | 85,384 | — | — | 6,966 | 9 | 85,384 | 9 | 92,350 | — | 2011 | |||||||||||||||||||||||||||||||
CH2 | — | 14,393 | 102,703 | — | — | 14,393 | 10 | 102,703 | 10 | 117,096 | — | 2013 | |||||||||||||||||||||||||||||||
NJ1 Phase II (1) | — | 4,318 | 34,894 | — | — | 4,318 | 11 | 34,894 | 11 | 39,212 | — | 2007 | |||||||||||||||||||||||||||||||
ACC8 | — | 3,785 | 505 | — | — | 3,785 | 12 | 505 | 12 | 4,290 | — | 2007 | |||||||||||||||||||||||||||||||
SC2 (1) | — | 5,377 | — | — | — | 5,377 | 13 | — | 13 | 5,377 | — | 2007 | |||||||||||||||||||||||||||||||
Subtotal | — | 39,888 | 319,077 | — | — | 39,888 | 319,077 | 358,965 | — | ||||||||||||||||||||||||||||||||||
Grand Total (3) | $ | 115,000 | $ | 122,520 | $ | 1,940,446 | $ | 1,161 | $ | 1,002,170 | $ | 123,681 | $ | 2,942,616 | $ | 3,066,297 | $ | (504,869 | ) | ||||||||||||||||||||||||
(1) The subsidiaries that own these data centers and development properties are guarantors of the Company's Unsecured Notes and Unsecured Credit Facility. | |||||||||||||||||||||||||||||||||||||||||||
(2) The subsidiary that owns this data center is encumbered by the Company's ACC3 Term Loan. | |||||||||||||||||||||||||||||||||||||||||||
(3) The aggregate gross cost of the Company's properties for federal income tax purposes was $2,360 million (unaudited) as of December 31, 2014. | |||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||
Real estate assets | |||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 2,799,010 | $ | 2,607,630 | $ | 2,507,381 | |||||||||||||||||||||||||||||||||||||
Additions - property acquisitions | — | 14,186 | 3,830 | ||||||||||||||||||||||||||||||||||||||||
Additions - improvements | 267,357 | 177,194 | 96,419 | ||||||||||||||||||||||||||||||||||||||||
Deductions - write offs | (70 | ) | — | — | |||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 3,066,297 | $ | 2,799,010 | $ | 2,607,630 | |||||||||||||||||||||||||||||||||||||
Accumulated depreciation | |||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 413,394 | $ | 325,740 | $ | 242,245 | |||||||||||||||||||||||||||||||||||||
Additions - depreciation | 91,545 | 87,654 | 83,495 | ||||||||||||||||||||||||||||||||||||||||
Deductions - write offs | (70 | ) | — | — | |||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 504,869 | $ | 413,394 | $ | 325,740 | |||||||||||||||||||||||||||||||||||||
2_Significant_Accounting_Polic1
2. Significant Accounting Policies (Policies) | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Accounting Policies [Abstract] | ||||||||||||
Basis of Presentation [Text Block] | Basis of Presentation | |||||||||||
This report combines the annual reports on Form 10-K for the year ended December 31, 2014 of DuPont Fabros Technology, Inc. and DuPont Fabros Technology, L.P. References to “DFT” mean DuPont Fabros Technology, Inc. and its controlled subsidiaries; and references to the “Operating Partnership” or “OP” mean DuPont Fabros Technology, L.P. and its controlled subsidiaries. | ||||||||||||
We believe combining the annual reports on Form 10-K of DFT and the Operating Partnership into this single report provides the following benefits: | ||||||||||||
• | enhances investors’ understanding of DFT and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; | |||||||||||
• | eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure in this report applies to both DFT and the Operating Partnership; and | |||||||||||
• | creates time and cost efficiencies through the preparation of one combined report instead of two separate reports. | |||||||||||
We operate DFT and the Operating Partnership as one business. The management of DFT consists of the same employees as the management of the Operating Partnership. | ||||||||||||
We believe it is important for investors to understand the few differences between DFT and the Operating Partnership in the context of how DFT and the Operating Partnership operate as a consolidated company. DFT is a REIT, whose only material asset is its ownership of OP units of the Operating Partnership. As a result, DFT does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing unsecured debt of the Operating Partnership. DFT has not issued any indebtedness, but has guaranteed all of the unsecured debt of the Operating Partnership. The Operating Partnership holds all the real estate assets of the Company. Except for net proceeds from public equity issuances by DFT, which are contributed to the Operating Partnership in exchange for OP units or preferred units, the Operating Partnership generates all remaining capital required by our business. These sources include the Operating Partnership’s operations, its direct or indirect incurrence of indebtedness, and the issuance of partnership units. | ||||||||||||
As general partner with control of the Operating Partnership, DFT consolidates the Operating Partnership for financial reporting purposes. The presentation of stockholders’ equity and partners’ capital are the main areas of difference between the consolidated financial statements of DFT and those of the Operating Partnership. The Operating Partnership’s capital includes preferred units and general and limited common units that are owned by DFT and the other partners. DFT’s stockholders’ equity includes preferred stock, common stock, additional paid in capital and retained earnings. The common limited partnership interests held by the limited partners (other than DFT) in the Operating Partnership are presented as “redeemable partnership units” in the Operating Partnership’s consolidated financial statements and as “redeemable noncontrolling interests-operating partnership” in DFT’s consolidated financial statements. The only difference between the assets and liabilities of DFT and the Operating Partnership as of December 31, 2014 is a $4.2 million bank account held by DFT that is not part of the Operating Partnership. Net income is the same for DFT and the Operating Partnership. | ||||||||||||
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. | ||||||||||||
We have one reportable segment consisting of investments in data centers located in the United States. All of our properties generate similar types of revenues and expenses related to customer rent and reimbursements and operating expenses. The delivery of our products is consistent across all properties and although services are provided to a range of customers, the types of services provided to them are limited to a few core principles. As such, the properties in our portfolio have similar economic characteristics and the nature of the products and services provided to our customers and the method to distribute such services are consistent throughout the portfolio. | ||||||||||||
Use of Estimates [Policy Text Block] | Use of Estimates | |||||||||||
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. | ||||||||||||
Property [Policy Text Block] | Property | |||||||||||
All capital improvements for the income-producing properties that extend their useful life are capitalized to individual building components, including interest and real estate taxes incurred during the period of development, and depreciated over their estimated useful lives. Interest is capitalized during the period of development based upon applying the property’s specific borrowing rate to the actual development costs expended up to specific borrowings and then applying our weighted-average borrowing rate to any residual development costs expended during the construction period. Interest is capitalized until the property has reached substantial completion and is ready for its intended use. Interest costs capitalized totaled $10.2 million, $4.0 million and $4.7 million for the years ended December 31, 2014, 2013 and 2012, respectively. We cease interest capitalization when a development is temporarily suspended or placed in service. | ||||||||||||
We capitalize pre-development costs, including internal costs, incurred in pursuit of new development opportunities for which we currently believe future development is probable. Future development is dependent upon various factors, including zoning and regulatory approval, rental market conditions, construction costs and availability of capital. Pre-development costs incurred for which future development is not yet considered probable are expensed as incurred. In addition, if the status of such a pre-development opportunity changes, making future development no longer probable, any capitalized pre-development costs are written-off with a charge to expense. Furthermore, the revenue from incidental operations received from the current improvements in excess of any incremental costs are being recorded as a reduction of total capitalized costs of the development project and not as a part of net income. The capitalization of costs during the development of assets (including interest and related loan fees, property taxes and other direct and indirect costs) begins when development efforts commence and ends when the asset, or a portion of the asset, is substantially complete and ready for its intended use. For the years ended December 31, 2014, 2013 and 2012, we capitalized $4.5 million, $3.3 million and $3.1 million, respectively, of internal development and leasing costs on all of our data centers. | ||||||||||||
The fair value of in-place leases consists of the following components, as applicable: (1) the estimated cost to replace the leases, including foregone rents during the period of finding a new customer, foregone recovery of customer pass-through, customer improvements, and other direct costs associated with obtaining a new customer (referred to as Tenant Origination Costs); (2) the estimated leasing commissions associated with obtaining a new customer (referred to as Leasing Commissions); and (3) the above/below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place to projected cash flows of comparable market-rate leases (referred to as Lease Intangibles). Tenant Origination Costs are included in buildings and improvements in our accompanying consolidated balance sheets and are amortized as depreciation expense on a straight-line basis over the average remaining life of the underlying leases. Leasing Commissions are classified as deferred costs and are amortized as amortization expense on a straight-line basis over the remaining life of the underlying leases. Lease Intangible assets and liabilities are classified as lease contracts above and below market value, respectively, and amortized on a straight-line basis as decreases and increases, respectively, to rental revenue over the remaining life of the underlying leases. Should a customer terminate its lease, the unamortized portions of Leasing Commissions and Lease Intangibles associated with that lease are written off to amortization expense, or rental revenue, respectively. | ||||||||||||
Depreciation on buildings is generally provided on a straight-line basis over 40 years from the date the buildings were placed in service. Building components are depreciated over the life of the respective improvement ranging from 10 to 40 years from the date the components were placed in service. Personal property is depreciated over three years to seven years. Depreciation expense was $92.3 million, $88.6 million and $84.6 million for the years ended December 31, 2014, 2013 and 2012, respectively. Included in these amounts is amortization expense related to tenant origination costs, which was $3.1 million for each of the years ended December 31, 2014, 2013 and 2012. Repairs and maintenance costs are expensed as incurred. | ||||||||||||
We record impairment losses on long-lived assets used in operations or in development when events or changes in circumstances indicate that the assets might be impaired, and the estimated undiscounted cash flows to be generated by those assets are less than the carrying amounts. If circumstances indicating impairment of a long-lived asset are present, we would determine the fair value of that asset, and an impairment loss would be recognized in an amount equal to the excess of the carrying amount of the impaired asset over its fair value. We assess the recoverability of the carrying value of our assets on a property-by-property basis. No impairment losses were recorded during the three years ended December 31, 2014. | ||||||||||||
We classify a data center property as held-for-sale when it meets the necessary criteria, which include when we commit to and actively embark on a plan to sell the asset, the sale is expected to be completed within one year under terms usual and customary for such sales, and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Data center properties held-for-sale are carried at the lower of cost or fair value less costs to sell. As of December 31, 2014, there were no data center properties classified as held-for-sale. | ||||||||||||
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash and Cash Equivalents | |||||||||||
We consider all demand deposits and money market accounts purchased with a maturity date of three months or less, at the date of purchase, to be cash equivalents. Our account balances at one or more institutions exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. We have not experienced any losses and believe that the risk is not significant. | ||||||||||||
Deferred Costs [Policy Text Block] | Deferred Costs | |||||||||||
Deferred costs, net in our accompanying consolidated balance sheets include both financing and leasing costs. | ||||||||||||
Financing costs, which represent fees and other costs incurred in obtaining debt, are amortized using the effective-interest rate method or a method that approximates the effective-interest method, over the term of the loan and are included in amortization of deferred financing costs. In May 2014, we amended our unsecured revolving credit facility ("Unsecured Credit | ||||||||||||
Facility"), which, due to the change in composition of lenders comprising the Unsecured Credit Facility's bank group, resulted in the partial write-off of unamortized deferred financing costs totaling $0.3 million. In July 2014, we amended our unsecured term loan agreement ("Unsecured Term Loan"), which, due to the change in composition of lenders comprising the Unsecured Term Loan's bank group, resulted in a loss on early extinguishment of debt of $1.4 million, which included a partial write-off of unamortized deferred financing costs of $0.7 million. In March 2013, we paid off the $138.3 million balance of the ACC5 Term Loan which resulted in a write-off of $1.7 million of unamortized deferred financing costs. In September and October 2013, we paid off the Unsecured Notes due 2017, which resulted in a write off of $6.7 million of unamortized deferred financing costs. Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | ||||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Financing costs | $ | 24,110 | $ | 22,756 | ||||||||
Accumulated amortization | (6,820 | ) | (4,013 | ) | ||||||||
Financing costs, net | $ | 17,290 | $ | 18,743 | ||||||||
Leasing costs, which are either external fees and costs incurred in the successful negotiations of leases, internal costs expended in the successful negotiations of leases or the estimated leasing commissions resulting from the allocation of the purchase price of ACC2, VA3, VA4 and ACC4, are deferred and amortized over the terms of the related leases on a straight-line basis. If an applicable lease terminates prior to the expiration of its initial term, the carrying amount of the costs are written off to amortization expense. Leasing costs incurred for the years ended December 31, 2014, 2013 and 2012 are as follows: | ||||||||||||
Year ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Costs incurred for new leases | $ | 2 | $ | 0.9 | $ | 1.3 | ||||||
Costs incurred for renewals | 0.2 | 1.2 | — | |||||||||
Costs incurred for re-leases | 2 | — | — | |||||||||
Total leasing costs incurred | $ | 4.2 | $ | 2.1 | $ | 1.3 | ||||||
Amortization of deferred leasing costs totaled $4.1 million, $4.1 million and $4.3 million for the years ended December 31, 2014, 2013 and 2012, respectively. Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | ||||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Leasing costs | $ | 52,358 | $ | 48,312 | ||||||||
Accumulated amortization | (31,153 | ) | (27,189 | ) | ||||||||
Leasing costs, net | $ | 21,205 | $ | 21,123 | ||||||||
Inventory [Policy Text Block] | Inventory | |||||||||||
We maintain fuel inventory for our generators, which is recorded at the lower of cost (on a first-in, first-out basis) or market. As of December 31, 2014 and 2013, the fuel inventory was $4.3 million and $4.0 million, respectively, and is included in prepaid expenses and other assets in the accompanying consolidated balance sheets. | ||||||||||||
Prepaid Rents [Policy Text Block] | Prepaid Rents | |||||||||||
Prepaid rents, typically prepayment of the following month’s rent, consist of payments received from customers prior to the time the payments are earned and are recognized as revenue in subsequent periods when earned. | ||||||||||||
Rental Income [Policy Text Block] | Rental Income | |||||||||||
We, as a lessor, have retained substantially all the risks and benefits of ownership and account for our leases as operating leases. For lease agreements that provide for scheduled fixed and determinable rent increases, rental income is recognized on a straight-line basis over the non-cancellable term of the leases, which commences when control of the space and critical power have been provided to the customer. If the lease contains an early termination clause with a penalty payment, we determine the lease termination date by evaluating whether the penalty reasonably assures that the lease will not be terminated early. Lease inducements, which include free rent or cash payments to customers, are amortized as a reduction of rental income over the non-cancellable lease term. Straight-line rents receivable are included in deferred rent, net in the accompanying consolidated balance sheets. Lease intangible assets and liabilities that have resulted from above-market and below-market leases that were acquired are amortized on a straight-line basis as decreases and increases, respectively, to rental revenue over the remaining non-cancellable term of the underlying leases. If a lease terminates prior to the expiration of its initial term, the unamortized portion of lease intangibles associated with that lease will be written off to rental revenue. Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | ||||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Lease contracts above market value | $ | 23,100 | $ | 23,100 | ||||||||
Accumulated amortization | (15,046 | ) | (13,946 | ) | ||||||||
Lease contracts above market value, net | $ | 8,054 | $ | 9,154 | ||||||||
Lease contracts below market value | $ | 39,375 | $ | 39,375 | ||||||||
Accumulated amortization | (32,338 | ) | (28,845 | ) | ||||||||
Lease contracts below market value, net | $ | 7,037 | $ | 10,530 | ||||||||
Our policy is to record a reserve for losses on accounts receivable equal to the estimated uncollectible accounts. The estimate is based on our historical experience and a review of the current status of our receivables. As of December 31, 2014 and 2013, we had reserves against rents and other receivables of $4.9 million and $1.6 million, respectively. We also establish an appropriate allowance for doubtful accounts for receivables arising from the straight-lining of rents. These receivables arise from revenue recognized in excess of amounts currently due under the lease and are recorded as deferred rent in the accompanying consolidated balance sheets. As of December 31, 2014 and 2013, we had reserves against deferred rent of $3.7 million and $2.1 million, respectively. | ||||||||||||
The reserves described above were set up for one customer that restructured its lease obligations with us during 2013. Under this restructuring, this customer's outstanding accounts receivable and deferred rent receivable related to the space that was returned to us were converted into a note receivable, the terms of which require the payment of principal and interest through December 31, 2016. Principal payments on the note are calculated on a ten-year amortization schedule with a final principal payment of the remaining note balance due on December 31, 2016. Additionally, under this restructuring, this customer deferred two-thirds of its base rent payments due for its lease at our NJ1 facility through July 2014, which were added to the note. Since that restructuring, we received all rent obligations and note payments due from this customer through the end of 2014. In January 2015, this customer informed us that they would be halting base rent payments and would pay only its monthly operating expenses, direct electric charges and management fees and its quarterly note payments until its company is sold or new funding sources are obtained. In February 2015, this customer filed a voluntary petition for relief under chapter 11 of the United States Bankruptcy Code. | ||||||||||||
Due to the uncertainty surrounding this customer's ability to repay its note on its December 31, 2016 maturity, we increased the provision for bad debts related to this note by $2.4 million. Furthermore, to date, we have applied the interest portion of all note payments received, totaling $1.0 million, to the note principal balance on our consolidated balance sheet. The note balance as of December 31, 2014 and 2013 was $6.6 million and $5.7 million, respectively, which is recorded within rents and other receivables, net in our accompanying consolidated balance sheets. The note receivable balance, net of reserves and interest applied to the principal, as of December 31, 2014 and 2013 was $1.7 million and $4.1 million, respectively. | ||||||||||||
Due to the uncertainty surrounding this customer's ability to pay its contractual rent obligations, we also reserved an additional $1.5 million of this customer's deferred rent receivable balance, resulting in a total reserve of $3.7 million on its deferred rent receivable balance of $9.5 million as of December 31, 2014. | ||||||||||||
Customer leases generally contain provisions under which the customers reimburse us for a portion of operating expenses and real estate taxes incurred by the property. Recoveries from tenants are included in revenue in the consolidated statements of operations in the period the applicable expenditures are incurred. Most of our leases also provide us with a property management fee based on a percentage of base rent collected and property-level operating expenses, other than charges for power used by customers to run their servers and cool their space. Property management fees are included in base rent in the accompanying consolidated statements of operations in the applicable period in which they are earned. | ||||||||||||
Other Revenue [Policy Text Block] | Other Revenue | |||||||||||
Other revenue primarily consists of services provided to customers on a non-recurring basis. This includes projects such as the purchase and installation of circuits, racks, breakers and other customer requested items. Revenue is recognized on a completed contract basis when the project is finished and ready for the customer's use. This method is consistently applied for all periods presented. Costs of providing these services are included in other expenses in the accompanying consolidated statements of operations. | ||||||||||||
Income Tax, Policy [Policy Text Block] | Income Taxes | |||||||||||
DFT elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with the taxable year ended December 31, 2007. In general, a REIT that meets certain organizational and operational requirements and distributes at least 90 percent of its REIT taxable income to its shareholders in a year will not be subject to income tax to the extent of the income it distributes. We currently qualify and intend to continue to qualify as a REIT under the Code. As a result, no provision for federal income taxes on income from continuing operations is required, except for taxes on certain property sales and on income, if any, of DF Technical Services, LLC, our taxable REIT subsidiary (“TRS”). If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax (including any applicable alternative minimum tax) on our income at regular corporate tax rates for the year in which we do not qualify and the succeeding four years. Although we expect to qualify for taxation as a REIT, we may be subject to state and local income and franchise taxes and to federal income and excise taxes on any undistributed income. | ||||||||||||
As of December 31, 2014 and 2013, we did not have any unrecognized tax benefits. We do not believe that there will be any material changes in our unrecognized tax positions over the next 12 months. We are subject to examination by the respective taxing authorities for the tax years 2011 through 2014. | ||||||||||||
We account for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Valuation allowances are provided if based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. | ||||||||||||
In general, a TRS may perform non-customary services for customers, hold assets that DFT cannot hold directly and generally may engage in any real estate or non-real estate related business. A TRS is subject to corporate federal and state income taxes on its taxable income at regular statutory tax rates. For the year ended December 31, 2014, we incurred $0.1 million of income taxes. For the years ended December 31, 2013 and 2012, we incurred no income taxes. | ||||||||||||
As of December 31, 2014, the TRS had a deferred tax asset of $5.5 million, comprised entirely of its net operating loss carryforward, and a deferred tax liability of $6.1 million, primarily comprised of a temporary depreciation difference, resulting in a net deferred tax liability of $0.6 million. As of December 31, 2014, we recorded deferred income tax expense of $0.2 million related to this deferred tax liability. As of December 31, 2013, the TRS had a deferred tax asset of $2.5 million, comprised entirely of its net operating loss carryforward, and a deferred tax liability of $2.5 million, primarily comprised of a temporary depreciation difference, resulting in a net deferred tax liability of $0. As of December 31, 2014, the net operating loss carryforwards of the TRS totaled approximately $5.5 million, which will begin to expire in 2031 if not utilized by then. | ||||||||||||
Redeemable Noncontrolling Interests—Operating Partnership / Redeemable Partnership Units [Policy Text Block] | Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Partnership Units | |||||||||||
Redeemable noncontrolling interests – operating partnership, as presented on DFT’s consolidated balance sheets, represent the limited partnership interests in the Operating Partnership (“OP units”) held by individuals and entities other than DFT. These interests are also presented on the Operating Partnership’s consolidated balance sheets, referred to as “redeemable partnership units.” Accordingly, the following discussion related to redeemable noncontrolling interests – operating partnership of DFT refers equally to redeemable partnership units of the Operating Partnership. | ||||||||||||
Redeemable noncontrolling interests – operating partnership, which require cash payment, or allow settlement in shares, but with the ability to deliver the shares outside of the control of DFT, are reported outside of the permanent equity section of the consolidated balance sheets of DFT and the Operating Partnership. Redeemable noncontrolling interests – operating partnership are adjusted for income, losses and distributions allocated to OP units not held by DFT (normal noncontrolling interest accounting amount). Adjustments to redeemable noncontrolling interests – operating partnership are recorded to reflect increases or decreases in the ownership of the Operating Partnership by holders of OP units, including the redemptions of OP units for cash or in exchange for shares of DFT’s common stock. If such adjustments result in redeemable noncontrolling interests – operating partnership being recorded at less than the redemption value of the OP units, redeemable noncontrolling interests – operating partnership are further adjusted to their redemption value (see Note 9). Redeemable noncontrolling interests – operating partnership are recorded at the greater of the normal noncontrolling interest accounting amount or redemption value. The following is a summary of activity for redeemable noncontrolling interests – operating partnership for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | ||||||||||||
OP Units | ||||||||||||
Number | Amount | |||||||||||
Balance at December 31, 2011 | 19,064,381 | $ | 461,739 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 7,803 | ||||||||||
Distributions declared | — | (11,683 | ) | |||||||||
Redemption of operating partnership units | (277,575 | ) | (6,800 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 2,830 | ||||||||||
Balance at December 31, 2012 | 18,786,806 | $ | 453,889 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 5,214 | ||||||||||
Distributions declared | — | (15,050 | ) | |||||||||
Redemption of operating partnership units | (3,115,269 | ) | (75,600 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 18,791 | ||||||||||
Balance at December 31, 2013 | 15,671,537 | $ | 387,244 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 18,704 | ||||||||||
Distributions declared | — | (22,831 | ) | |||||||||
Redemption of operating partnership units | (234,300 | ) | (6,100 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 136,117 | ||||||||||
Balance at December 31, 2014 | 15,437,237 | $ | 513,134 | |||||||||
The following is a summary of activity for redeemable partnership units for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | ||||||||||||
OP Units | ||||||||||||
Number | Amount | |||||||||||
Balance at December 31, 2011 | 19,064,381 | $ | 461,739 | |||||||||
Redemption of operating partnership units | (277,575 | ) | (6,800 | ) | ||||||||
Adjustments to redeemable partnership units | — | (1,050 | ) | |||||||||
Balance at December 31, 2012 | 18,786,806 | $ | 453,889 | |||||||||
Redemption of operating partnership units | (3,115,269 | ) | (75,600 | ) | ||||||||
Adjustments to redeemable partnership units | — | 8,955 | ||||||||||
Balance at December 31, 2013 | 15,671,537 | $ | 387,244 | |||||||||
Redemption of operating partnership units | (234,300 | ) | (6,100 | ) | ||||||||
Adjustments to redeemable partnership units | — | 131,990 | ||||||||||
Balance at December 31, 2014 | 15,437,237 | $ | 513,134 | |||||||||
Net income is allocated to controlling interests and redeemable noncontrolling interests – operating partnership in accordance with the limited partnership agreement of the Operating Partnership. The following is a summary of net income attributable to controlling interests and transfers to redeemable noncontrolling interests – operating partnership for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | ||||||||||||
Year ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Net income attributable to controlling interests | $ | 105,907 | $ | 48,391 | $ | 53,030 | ||||||
Transfers from noncontrolling interests: | ||||||||||||
Net change in the Company’s common stock and additional paid in capital due to the redemption of OP units and other adjustments to redeemable noncontrolling interests – operating partnership | (130,017 | ) | 56,809 | 3,970 | ||||||||
$ | (24,110 | ) | $ | 105,200 | $ | 57,000 | ||||||
Earnings Per Share of the REIT [Policy Text Block] | Earnings Per Share of DFT | |||||||||||
Basic earnings per share is calculated by dividing the net income attributable to common shares for the period by the weighted average number of common shares outstanding during the period using the two class method. Diluted earnings per share is calculated by dividing the net income attributable to common shares for the period by the weighted average number of common and dilutive securities outstanding during the period using the two class method. | ||||||||||||
Earnings Per Unit of the Operating Partnership [Policy Text Block] | Earnings Per Unit of the Operating Partnership | |||||||||||
Basic earnings per unit is calculated by dividing the net income attributable to common units for the period by the weighted average number of common units outstanding during the period using the two class method. Diluted earnings per unit is calculated by dividing the net income attributable to common units for the period by the weighted average number of common and dilutive securities outstanding during the period | ||||||||||||
Stock-based Compensation [Policy Text Block] | Stock-based Compensation | |||||||||||
We award stock-based compensation to employees and members of our Board of Directors in the form of common stock. For each stock award granted by DFT, the OP issues an equivalent common unit, which may be referred to herein as a common share, common stock, or a common unit. We estimate the fair value of the awards and recognize this value over the requisite service period. The fair value of restricted stock-based compensation is based on the market value of DFT’s common stock on the date of the grant. The fair value of options to purchase common stock is based on the Black-Scholes model. The fair value of performance units is based on a Monte Carlo simulation. | ||||||||||||
Compensation paid with Company common shares, which is included in general and administrative expense on the consolidated statements of operations, totaled $6.2 million, $6.1 million and $7.0 million for the years ended December 31, 2014, 2013 and 2012, respectively. We capitalized $0.7 million, $0.6 million and $0.4 million of compensation paid with Company common shares to our data centers under development for the years ended December 31, 2014, 2013 and 2012, respectively. | ||||||||||||
New Accounting Pronouncements, Policy [Policy Text Block] | Recently Issued Accounting Pronouncements | |||||||||||
In May 2014, the Financial Accounting Standards Board issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. We will be required to apply the new standard in the first quarter of 2017 and are assessing whether the new standard will have a material effect on our financial position or results of operations. |
2_Significant_Accounting_Polic2
2. Significant Accounting Policies (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Accounting Policies [Abstract] | ||||||||||||
Schedule of Deferred Financing Costs [Table Text Block] | Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | |||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Financing costs | $ | 24,110 | $ | 22,756 | ||||||||
Accumulated amortization | (6,820 | ) | (4,013 | ) | ||||||||
Financing costs, net | $ | 17,290 | $ | 18,743 | ||||||||
Schedule of Leasing Costs Incurred [Table Text Block] | Leasing costs incurred for the years ended December 31, 2014, 2013 and 2012 are as follows: | |||||||||||
Year ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Costs incurred for new leases | $ | 2 | $ | 0.9 | $ | 1.3 | ||||||
Costs incurred for renewals | 0.2 | 1.2 | — | |||||||||
Costs incurred for re-leases | 2 | — | — | |||||||||
Total leasing costs incurred | $ | 4.2 | $ | 2.1 | $ | 1.3 | ||||||
Schedule of Deferred Leasing Costs [Table Text Block] | Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | |||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Leasing costs | $ | 52,358 | $ | 48,312 | ||||||||
Accumulated amortization | (31,153 | ) | (27,189 | ) | ||||||||
Leasing costs, net | $ | 21,205 | $ | 21,123 | ||||||||
Schedule of Lease Intangibles Above and Below Market Value [Table Text Block] | Balances, net of accumulated amortization, at December 31, 2014 and 2013 are as follows (in thousands): | |||||||||||
December 31, | ||||||||||||
2014 | 2013 | |||||||||||
Lease contracts above market value | $ | 23,100 | $ | 23,100 | ||||||||
Accumulated amortization | (15,046 | ) | (13,946 | ) | ||||||||
Lease contracts above market value, net | $ | 8,054 | $ | 9,154 | ||||||||
Lease contracts below market value | $ | 39,375 | $ | 39,375 | ||||||||
Accumulated amortization | (32,338 | ) | (28,845 | ) | ||||||||
Lease contracts below market value, net | $ | 7,037 | $ | 10,530 | ||||||||
Redeemable Noncontrolling Interest [Table Text Block] | The following is a summary of activity for redeemable noncontrolling interests – operating partnership for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | |||||||||||
OP Units | ||||||||||||
Number | Amount | |||||||||||
Balance at December 31, 2011 | 19,064,381 | $ | 461,739 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 7,803 | ||||||||||
Distributions declared | — | (11,683 | ) | |||||||||
Redemption of operating partnership units | (277,575 | ) | (6,800 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 2,830 | ||||||||||
Balance at December 31, 2012 | 18,786,806 | $ | 453,889 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 5,214 | ||||||||||
Distributions declared | — | (15,050 | ) | |||||||||
Redemption of operating partnership units | (3,115,269 | ) | (75,600 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 18,791 | ||||||||||
Balance at December 31, 2013 | 15,671,537 | $ | 387,244 | |||||||||
Net income attributable to redeemable noncontrolling interests – operating partnership | — | 18,704 | ||||||||||
Distributions declared | — | (22,831 | ) | |||||||||
Redemption of operating partnership units | (234,300 | ) | (6,100 | ) | ||||||||
Adjustments to redeemable noncontrolling interests – operating partnership | — | 136,117 | ||||||||||
Balance at December 31, 2014 | 15,437,237 | $ | 513,134 | |||||||||
Redeemable Partnership Units [Table Text Block] | The following is a summary of activity for redeemable partnership units for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | |||||||||||
OP Units | ||||||||||||
Number | Amount | |||||||||||
Balance at December 31, 2011 | 19,064,381 | $ | 461,739 | |||||||||
Redemption of operating partnership units | (277,575 | ) | (6,800 | ) | ||||||||
Adjustments to redeemable partnership units | — | (1,050 | ) | |||||||||
Balance at December 31, 2012 | 18,786,806 | $ | 453,889 | |||||||||
Redemption of operating partnership units | (3,115,269 | ) | (75,600 | ) | ||||||||
Adjustments to redeemable partnership units | — | 8,955 | ||||||||||
Balance at December 31, 2013 | 15,671,537 | $ | 387,244 | |||||||||
Redemption of operating partnership units | (234,300 | ) | (6,100 | ) | ||||||||
Adjustments to redeemable partnership units | — | 131,990 | ||||||||||
Balance at December 31, 2014 | 15,437,237 | $ | 513,134 | |||||||||
Schedule of Net Income Attributable to Controlling Interests and Transfers From Redeemable Noncontrolling Interests Operating Partnership [Table Text Block] | The following is a summary of net income attributable to controlling interests and transfers to redeemable noncontrolling interests – operating partnership for the years ended December 31, 2014, 2013 and 2012 (dollars in thousands): | |||||||||||
Year ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Net income attributable to controlling interests | $ | 105,907 | $ | 48,391 | $ | 53,030 | ||||||
Transfers from noncontrolling interests: | ||||||||||||
Net change in the Company’s common stock and additional paid in capital due to the redemption of OP units and other adjustments to redeemable noncontrolling interests – operating partnership | (130,017 | ) | 56,809 | 3,970 | ||||||||
$ | (24,110 | ) | $ | 105,200 | $ | 57,000 | ||||||
3_Real_Estate_Assets_Tables
3. Real Estate Assets (Tables) | 12 Months Ended | ||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||
Real Estate [Abstract] | |||||||||||||||||||
Schedule of Real Estate Properties [Table Text Block] | The following is a summary of our properties as of December 31, 2014 (dollars in thousands): | ||||||||||||||||||
Property | Location | Land | Buildings and | Construction | Total Cost | ||||||||||||||
Improvements | in Progress | ||||||||||||||||||
and Land Held | |||||||||||||||||||
for | |||||||||||||||||||
Development | |||||||||||||||||||
ACC2 | Ashburn, VA | $ | 2,500 | $ | 159,158 | $ | 161,658 | ||||||||||||
ACC3 | Ashburn, VA | 1,071 | 95,926 | 96,997 | |||||||||||||||
ACC4 | Ashburn, VA | 6,600 | 538,551 | 545,151 | |||||||||||||||
ACC5 | Ashburn, VA | 6,443 | 298,521 | 304,964 | |||||||||||||||
ACC6 | Ashburn, VA | 5,518 | 216,697 | 222,215 | |||||||||||||||
ACC7 Phase I | Ashburn, VA | 2,787 | 92,989 | 95,776 | |||||||||||||||
VA3 | Reston, VA | 9,000 | 178,362 | 187,362 | |||||||||||||||
VA4 | Bristow, VA | 6,800 | 149,250 | 156,050 | |||||||||||||||
CH1 | Elk Grove Village, IL | 23,611 | 358,412 | 382,023 | |||||||||||||||
NJ1 Phase I | Piscataway, NJ | 4,311 | 210,136 | 214,447 | |||||||||||||||
SC1 Phase I and IIA | Santa Clara, CA | 15,152 | 325,537 | 340,689 | |||||||||||||||
83,793 | 2,623,539 | — | 2,707,332 | ||||||||||||||||
Construction in progress and land held for development | (1 | ) | 358,965 | 358,965 | |||||||||||||||
$ | 83,793 | $ | 2,623,539 | $ | 358,965 | $ | 3,066,297 | ||||||||||||
-1 | Properties located in Ashburn, VA (ACC7 Phases II-IV and ACC8); Piscataway, NJ (NJ1 Phase II), Elk Grove Village, IL (CH2) and Santa Clara, CA (SC1 Phase IIB and SC2). | ||||||||||||||||||
Major Components Of Properties And Useful Lives [Table Text Block] | The following presents the major components of our properties and the useful lives over which they are depreciated. | ||||||||||||||||||
Component | Component Life (years) | ||||||||||||||||||
Land | N/A | ||||||||||||||||||
Building improvements | 40 | ||||||||||||||||||
Electrical infrastructure—power distribution units | 20 | ||||||||||||||||||
Electrical infrastructure—uninterrupted power supply | 25 | ||||||||||||||||||
Electrical infrastructure—switchgear/transformers | 30 | ||||||||||||||||||
Fire protection | 40 | ||||||||||||||||||
Security systems | 20 | ||||||||||||||||||
Mechanical infrastructure—heating, ventilating and air conditioning | 20 | ||||||||||||||||||
Mechanical infrastructure—chiller pumps/building automation | 25 | ||||||||||||||||||
Mechanical infrastructure—chilled water storage and pipes | 30 |
4_Intangible_Assets_and_Liabil1
4. Intangible Assets and Liabilities (Tables) | 12 Months Ended | |||
Dec. 31, 2014 | ||||
Leasing Costs [Member] | ||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | As of December 31, 2014, these assets have a weighted average remaining life of 6.8 years with estimated future amortization as follows (in thousands): | |||
Year Ending December 31, | ||||
2015 | $ | 4,164 | ||
2016 | 3,817 | |||
2017 | 3,455 | |||
2018 | 2,883 | |||
2019 | 1,810 | |||
2020 and thereafter | 5,076 | |||
$ | 21,205 | |||
Lease Contracts [Member] | ||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | As of December 31, 2014, our net Lease Intangible liabilities have a weighted average remaining life of 8.2 years for above market leases and 3.2 years for below market leases with estimated net future amortization (as an increase (decrease) to rental income) as follows (in thousands): | |||
Year Ending December 31, | ||||
2015 | $ | 1,966 | ||
2016 | 412 | |||
2017 | 174 | |||
2018 | (72 | ) | ||
2019 | (655 | ) | ||
2020 and thereafter | (2,842 | ) | ||
$ | (1,017 | ) | ||
Tenant Origination Costs [Member] | ||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | As of December 31, 2014, these assets have a weighted average remaining life of 3.2 years with estimated future amortization as follows (in thousands): | |||
Year Ending December 31, | ||||
2015 | $ | 2,019 | ||
2016 | 1,243 | |||
2017 | 1,243 | |||
2018 | 747 | |||
$ | 5,252 | |||
5_Leases_Tables
5. Leases (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Leases [Abstract] | ||||||||||||
Schedule Of Customers Comprising More Than Ten Percent Of Consolidated Revenues [Table Text Block] | For the years ended December 31, 2014, 2013 and 2012, the following customers comprised more than 10.0% of our consolidated revenues: | |||||||||||
Microsoft | Rackspace | Yahoo! | ||||||||||
Year ended December 31, 2014 | 21.6 | % | 17.4 | % | 12.4 | % | 10.9 | % | ||||
Year ended December 31, 2013 | 17.8 | % | 19.2 | % | 11.6 | % | 13 | % | ||||
Year ended December 31, 2012 | 14.9 | % | 20.7 | % | 9.3 | % | 15.5 | % | ||||
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] | As of December 31, 2014, future minimum lease payments to be received under noncancelable operating leases are as follows for the years ending December 31 (in thousands): | |||||||||||
2015 | $ | 288,332 | ||||||||||
2016 | 279,422 | |||||||||||
2017 | 275,328 | |||||||||||
2018 | 246,795 | |||||||||||
2019 | 179,956 | |||||||||||
2020 and thereafter | 515,883 | |||||||||||
$ | 1,785,716 | |||||||||||
6_Debt_Tables
6. Debt (Tables) | 12 Months Ended | ||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||||
Schedule of Debt [Table Text Block] | Debt Summary as of December 31, 2014 and December 31, 2013 | ||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||||||||||
Amounts | % of Total | Rates | Maturities | Amounts | |||||||||||||||||
(years) | |||||||||||||||||||||
Secured | $ | 115,000 | 11 | % | 1.7 | % | 3.2 | $ | 115,000 | ||||||||||||
Unsecured | 910,000 | 89 | % | 4.4 | % | 5.9 | 754,000 | ||||||||||||||
Total | $ | 1,025,000 | 100 | % | 4.1 | % | 5.6 | $ | 869,000 | ||||||||||||
Fixed Rate Debt: | |||||||||||||||||||||
Unsecured Notes due 2021 | $ | 600,000 | 59 | % | 5.9 | % | 6.7 | $ | 600,000 | ||||||||||||
Fixed Rate Debt | 600,000 | 59 | % | 5.9 | % | 6.7 | 600,000 | ||||||||||||||
Floating Rate Debt: | |||||||||||||||||||||
Unsecured Credit Facility | 60,000 | 6 | % | 1.7 | % | 3.4 | — | ||||||||||||||
Unsecured Term Loan | 250,000 | 24 | % | 1.7 | % | 4.6 | 154,000 | ||||||||||||||
ACC3 Term Loan | 115,000 | 11 | % | 1.7 | % | 3.2 | 115,000 | ||||||||||||||
Floating Rate Debt | 425,000 | 41 | % | 1.7 | % | 4 | 269,000 | ||||||||||||||
Total | $ | 1,025,000 | 100 | % | 4.1 | % | 5.6 | $ | 869,000 | ||||||||||||
Schedule Of Interest Rate Margin Applicable By Indebtedness Level [Table Text Block] | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Pricing Level | Ratio of Total Indebtedness to Gross Asset Value | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Less than or equal to 35% | 1.85 | % | 0.85 | % | ||||||||||||||||
Level 2 | Greater than 35% but less than or equal to 40% | 2 | % | 1 | % | ||||||||||||||||
Level 3 | Greater than 40% but less than or equal to 45% | 2.15 | % | 1.15 | % | ||||||||||||||||
Level 4 | Greater than 45% but less than or equal to 52.5% | 2.3 | % | 1.3 | % | ||||||||||||||||
Level 5 | Greater than 52.5% | 2.5 | % | 1.5 | % | ||||||||||||||||
Schedule Of Credit Rating Of Unsecured Notes [Table Text Block] | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Credit Rating Level | Credit Rating | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Greater than or equal to A- by S&P or A3 by Moody’s | 1.05 | % | 0.05 | % | ||||||||||||||||
Level 2 | Greater than or equal to BBB+ by S&P or Baa1 by Moody’s | 1.2 | % | 0.2 | % | ||||||||||||||||
Level 3 | Greater than or equal to BBB by S&P or Baa2 by Moody’s | 1.35 | % | 0.35 | % | ||||||||||||||||
Level 4 | Greater than or equal to BBB- by S&P or Baa3 by Moody’s | 1.5 | % | 0.5 | % | ||||||||||||||||
Level 5 | Less than BBB- by S&P or Baa3 by Moody’s | 2.1 | % | 1.1 | % | ||||||||||||||||
Schedule of Maturities of Long-term Debt [Table Text Block] | A summary of the Company's debt maturity schedule as of December 31, 2014 is as follows: | ||||||||||||||||||||
Debt Maturity as of December 31, 2014 | |||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||
Year | Fixed Rate | Floating Rate | Total | % of Total | Rates | ||||||||||||||||
2015 | $ | — | — | $ | — | — | — | ||||||||||||||
2016 | — | 3,750 | -2 | 3,750 | 0.4 | % | 1.7 | % | |||||||||||||
2017 | — | 8,750 | -2 | 8,750 | 0.8 | % | 1.7 | % | |||||||||||||
2018 | — | 162,500 | (2)(3) | 162,500 | 15.9 | % | 1.7 | % | |||||||||||||
2019 | — | 250,000 | -4 | 250,000 | 24.4 | % | 1.7 | % | |||||||||||||
2020 | — | — | — | — | — | ||||||||||||||||
2021 | 600,000 | -1 | — | 600,000 | 58.5 | % | 5.9 | % | |||||||||||||
Total | $ | 600,000 | $ | 425,000 | $ | 1,025,000 | 100 | % | 4.1 | % | |||||||||||
-1 | The 5.875% Unsecured Notes due 2021 mature on September 15, 2021. | ||||||||||||||||||||
-2 | The ACC3 Term Loan matures on March 27, 2018 with no extension option. Quarterly principal payments of $1.25 million begin on April 1, 2016, increase to $2.5 million on April 1, 2017 and continue through maturity. | ||||||||||||||||||||
-3 | The Unsecured Credit Facility matures on May 13, 2018 with a one-year extension option. | ||||||||||||||||||||
-4 | The Unsecured Term Loan matures on July 21, 2019 with no extension option. | ||||||||||||||||||||
Unsecured Notes due 2021 [Member] | |||||||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||||
Summary Of Maturities And Percentage Of Redemption Price Of Unsecured Notes [Table Text Block] | |||||||||||||||||||||
Year | Redemption Price | ||||||||||||||||||||
2016 | 104.406 | % | |||||||||||||||||||
2017 | 102.938 | % | |||||||||||||||||||
2018 | 101.469 | % | |||||||||||||||||||
2019 and thereafter | 100 | % | |||||||||||||||||||
Unsecured Term Loan [Member] | |||||||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||||
Schedule Of Term Loan Interest Rate Margin Applicable By Indebtedness Level [Table Text Block] [Table Text Block] | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Pricing Level | Ratio of Total Indebtedness to Gross Asset Value | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Less than or equal to 35% | 1.75 | % | 0.75 | % | ||||||||||||||||
Level 2 | Greater than 35% but less than or equal to 40% | 1.9 | % | 0.9 | % | ||||||||||||||||
Level 3 | Greater than 40% but less than or equal to 45% | 2.05 | % | 1.05 | % | ||||||||||||||||
Level 4 | Greater than 45% but less than or equal to 52.5% | 2.2 | % | 1.2 | % | ||||||||||||||||
Level 5 | Greater than 52.5% | 2.4 | % | 1.4 | % | ||||||||||||||||
Schedule Of Credit Rating For Unsecured Term Loan [Table Text Block] [Table Text Block] | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Credit Rating Level | Credit Rating | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Greater than or equal to A- by S&P or A3 by Moody’s | 0.95 | % | 0 | % | ||||||||||||||||
Level 2 | Greater than or equal to BBB+ by S&P or Baa1 by Moody’s | 1.05 | % | 0.05 | % | ||||||||||||||||
Level 3 | Greater than or equal to BBB by S&P or Baa2 by Moody’s | 1.2 | % | 0.2 | % | ||||||||||||||||
Level 4 | Greater than or equal to BBB- by S&P or Baa3 by Moody’s | 1.5 | % | 0.5 | % | ||||||||||||||||
Level 5 | Less than BBB- by S&P or Baa3 by Moody’s | 1.95 | % | 0.95 | % | ||||||||||||||||
Unsecured Term Loan [Member] | After First Amendment [Member] | |||||||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||||
Schedule Of Term Loan Interest Rate Margin Applicable By Indebtedness Level [Table Text Block] [Table Text Block] | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Pricing Level | Ratio of Total Indebtedness to Gross Asset Value | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Less than or equal to 35% | 1.5 | % | 0.5 | % | ||||||||||||||||
Level 2 | Greater than 35% but less than or equal to 40% | 1.6 | % | 0.6 | % | ||||||||||||||||
Level 3 | Greater than 40% but less than or equal to 45% | 1.75 | % | 0.75 | % | ||||||||||||||||
Level 4 | Greater than 45% but less than or equal to 52.5% | 1.9 | % | 0.9 | % | ||||||||||||||||
Level 5 | Greater than 52.5% | 2.1 | % | 1.1 | % | ||||||||||||||||
Schedule Of Credit Rating For Unsecured Term Loan [Table Text Block] [Table Text Block] | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Credit Rating Level | Credit Rating | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Greater than or equal to A- by S&P or A3 by Moody’s | 0.825 | % | 0 | % | ||||||||||||||||
Level 2 | Greater than or equal to BBB+ by S&P or Baa1 by Moody’s | 0.875 | % | 0 | % | ||||||||||||||||
Level 3 | Greater than or equal to BBB by S&P or Baa2 by Moody’s | 1 | % | 0 | % | ||||||||||||||||
Level 4 | Greater than or equal to BBB- by S&P or Baa3 by Moody’s | 1.25 | % | 0.25 | % | ||||||||||||||||
Level 5 | Less than BBB- by S&P or Baa3 by Moody’s | 1.65 | % | 0.65 | % | ||||||||||||||||
After Fifth Amendment [Member] | |||||||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||||||
Schedule Of Interest Rate Margin Applicable By Indebtedness Level [Table Text Block] | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Pricing Level | Ratio of Total Indebtedness to Gross Asset Value | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Less than or equal to 35% | 1.55 | % | 0.55 | % | ||||||||||||||||
Level 2 | Greater than 35% but less than or equal to 40% | 1.65 | % | 0.65 | % | ||||||||||||||||
Level 3 | Greater than 40% but less than or equal to 45% | 1.8 | % | 0.8 | % | ||||||||||||||||
Level 4 | Greater than 45% but less than or equal to 52.5% | 1.95 | % | 0.95 | % | ||||||||||||||||
Level 5 | Greater than 52.5% | 2.15 | % | 1.15 | % | ||||||||||||||||
Schedule Of Credit Rating Of Unsecured Notes [Table Text Block] | |||||||||||||||||||||
Applicable Margin | |||||||||||||||||||||
Credit Rating Level | Credit Rating | LIBOR Rate Loans | Base Rate Loans | ||||||||||||||||||
Level 1 | Greater than or equal to A- by S&P or A3 by Moody’s | 0.875 | % | 0 | % | ||||||||||||||||
Level 2 | Greater than or equal to BBB+ by S&P or Baa1 by Moody’s | 0.925 | % | 0 | % | ||||||||||||||||
Level 3 | Greater than or equal to BBB by S&P or Baa2 by Moody’s | 1.05 | % | 0.05 | % | ||||||||||||||||
Level 4 | Greater than or equal to BBB- by S&P or Baa3 by Moody’s | 1.3 | % | 0.3 | % | ||||||||||||||||
Level 5 | Less than BBB- by S&P or Baa3 by Moody’s | 1.7 | % | 0.7 | % |
10_Preferred_Stock_Tables
10. Preferred Stock (Tables) | 12 Months Ended | ||||||||||||||
Dec. 31, 2014 | |||||||||||||||
Series A Preferred Stock [Member] | |||||||||||||||
Preferred Stock Dividend [Line Items] | |||||||||||||||
Schedule of Preferred Stock Dividend [Table Text Block] | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/12 | 4/16/12 | $ | 0.4921875 | $ | 0.4921875 | $ | 0 | ||||||||
7/6/12 | 7/16/12 | 0.4921875 | 0.4921875 | 0 | |||||||||||
10/5/12 | 10/15/12 | 0.4921875 | 0.4921875 | 0 | |||||||||||
12/28/12 | 1/15/13 | 0.4921875 | 0.4921875 | 0 | |||||||||||
$ | 1.96875 | $ | 1.96875 | $ | 0 | ||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/13 | 4/15/13 | $ | 0.4921875 | $ | 0.4921875 | $ | 0 | ||||||||
7/5/13 | 7/15/13 | 0.4921875 | 0.4921875 | 0 | |||||||||||
10/4/13 | 10/15/13 | 0.4921875 | 0.4921875 | 0 | |||||||||||
12/27/13 | 1/15/14 | 0.4921875 | 0.4921875 | 0 | |||||||||||
$ | 1.96875 | $ | 1.96875 | $ | 0 | ||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/4/14 | 4/15/14 | $ | 0.4921875 | $ | 0.4921875 | $ | 0 | ||||||||
7/3/14 | 7/15/14 | 0.4921875 | 0.4921875 | 0 | |||||||||||
10/3/14 | 10/15/14 | 0.4921875 | 0.4921875 | 0 | |||||||||||
12/30/14 | 1/15/15 | 0.4921875 | 0.4921875 | 0 | |||||||||||
$ | 1.96875 | $ | 1.96875 | $ | 0 | ||||||||||
Series B Preferred Stock [Member] | |||||||||||||||
Preferred Stock Dividend [Line Items] | |||||||||||||||
Schedule of Preferred Stock Dividend [Table Text Block] | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/12 | 4/16/12 | $ | 0.4765625 | $ | 0.4765625 | $ | 0 | ||||||||
7/6/12 | 7/16/12 | 0.4765625 | 0.4765625 | 0 | |||||||||||
10/5/12 | 10/15/12 | 0.4765625 | 0.4765625 | 0 | |||||||||||
12/28/12 | 1/15/13 | 0.4765625 | 0.4765625 | 0 | |||||||||||
$ | 1.90625 | $ | 1.90625 | $ | 0 | ||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/4/14 | 4/15/14 | $ | 0.4765625 | $ | 0.4765625 | $ | 0 | ||||||||
7/3/14 | 7/15/14 | 0.4765625 | 0.4765625 | 0 | |||||||||||
10/3/14 | 10/15/14 | 0.4765625 | 0.4765625 | 0 | |||||||||||
12/30/14 | 1/15/15 | 0.4765625 | 0.4765625 | 0 | |||||||||||
$ | 1.90625 | $ | 1.90625 | $ | 0 | ||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/13 | 4/15/13 | $ | 0.4765625 | $ | 0.4765625 | $ | 0 | ||||||||
7/5/13 | 7/15/13 | 0.4765625 | 0.4765625 | 0 | |||||||||||
10/4/13 | 10/15/13 | 0.4765625 | 0.4765625 | 0 | |||||||||||
12/27/13 | 1/15/14 | 0.4765625 | 0.4765625 | 0 | |||||||||||
$ | 1.90625 | $ | 1.90625 | $ | 0 | ||||||||||
11_Stockholders_Equity_of_the_1
11. Stockholders Equity of the REIT and Partners Capital of the OP (Tables) | 12 Months Ended | ||||||||||||||
Dec. 31, 2014 | |||||||||||||||
Stockholders’ Equity of the REIT and Partners’ Capital of the OP [Abstract] | |||||||||||||||
Schedule Of Common Stock Dividend [Table Text Block] | |||||||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/12 | 4/16/12 | $ | 0.12 | $ | 0.12 | $ | 0 | ||||||||
7/6/12 | 7/16/12 | 0.15 | 0.15 | 0 | |||||||||||
10/5/12 | 10/15/12 | 0.15 | 0.15 | 0 | |||||||||||
12/28/12 | 1/15/13 | 0.2 | 0.15 | 0 | |||||||||||
$ | 0.62 | $ | 0.57 | $ | 0 | ||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/5/13 | 4/15/13 | $ | 0.2 | $ | 0.172 | $ | 0.028 | ||||||||
7/5/13 | 7/15/13 | 0.25 | 0.214 | 0.036 | |||||||||||
10/4/13 | 10/15/13 | 0.25 | 0.214 | 0.036 | |||||||||||
12/27/13 | 1/15/14 | 0.25 | 0 | 0 | |||||||||||
$ | 0.95 | $ | 0.6 | $ | 0.1 | ||||||||||
Record Date | Payment Date | Cash Dividend | Ordinary Taxable Dividend (Unaudited) | Nontaxable Return of Capital Distributions (Unaudited) | |||||||||||
4/4/14 | 4/15/14 | $ | 0.35 | $ | 0.35 | $ | 0 | ||||||||
7/3/14 | 7/15/14 | 0.35 | 0.35 | 0 | |||||||||||
10/3/14 | 10/15/14 | 0.35 | 0.35 | 0 | |||||||||||
12/30/14 | 1/15/15 | 0.42 | 0.39 | 0 | |||||||||||
$ | 1.47 | $ | 1.44 | $ | 0 | ||||||||||
12_Equity_Compensation_Plan_Ta
12. Equity Compensation Plan (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||
Schedule of Unvested Restricted Stock Units Roll Forward [Table Text Block] | The following table sets forth the number of unvested shares of restricted stock and the weighted average fair value of these shares at the date of grant: | ||||||||||||
Shares of | Weighted Average | ||||||||||||
Restricted Stock | Fair Value at | ||||||||||||
Date of Grant | |||||||||||||
Unvested balance at December 31, 2011 | 489,329 | $ | 15.31 | ||||||||||
Granted | 143,191 | $ | 22.66 | ||||||||||
Vested | (314,571 | ) | $ | 11.6 | |||||||||
Forfeited | (20,030 | ) | $ | 22.38 | |||||||||
Unvested balance at December 31, 2012 | 297,919 | $ | 22.31 | ||||||||||
Granted | 203,241 | $ | 22.82 | ||||||||||
Vested | (162,353 | ) | $ | 21.73 | |||||||||
Forfeited | (34,843 | ) | $ | 22.86 | |||||||||
Unvested balance at December 31, 2013 | 303,964 | $ | 22.89 | ||||||||||
Granted | 149,608 | $ | 25.63 | ||||||||||
Vested | (125,798 | ) | $ | 23.02 | |||||||||
Forfeited | (3,785 | ) | $ | 23.98 | |||||||||
Unvested balance at December 31, 2014 | 323,989 | $ | 24.1 | ||||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | A summary of our stock option activity under the applicable equity incentive plan for the years ended December 31, 2014, 2013 and 2012 is presented in the tables below. | ||||||||||||
Number of | Weighted Average | ||||||||||||
Options | Exercise Price | ||||||||||||
Under option, December 31, 2011 | 1,902,843 | $ | 13.6 | ||||||||||
Granted | 341,541 | $ | 22.57 | ||||||||||
Exercised | (113,955 | ) | $ | 7.62 | |||||||||
Forfeited | (53,648 | ) | $ | 22.6 | |||||||||
Under option, December 31, 2012 | 2,076,781 | $ | 15.17 | ||||||||||
Granted | 374,214 | $ | 22.62 | ||||||||||
Exercised | (250,472 | ) | $ | 6.83 | |||||||||
Forfeited | (100,613 | ) | $ | 22.83 | |||||||||
Under option, December 31, 2013 | 2,099,910 | $ | 17.13 | ||||||||||
Granted | — | $ | — | ||||||||||
Exercised | (507,056 | ) | $ | 10.95 | |||||||||
Forfeited | — | $ | — | ||||||||||
Under option, December 31, 2014 | 1,592,854 | $ | 19.09 | ||||||||||
Shares Subject | Total Unearned | Weighted Average | Weighted Average | ||||||||||
to Option | Compensation | Vesting Period | Remaining | ||||||||||
Contractual Term | |||||||||||||
As of December 31, 2012 | 2,076,781 | $ | 3.2 | million | 0.8 years | 7.3 years | |||||||
As of December 31, 2013 | 2,099,910 | $ | 1.9 | million | 0.8 years | 6.9 years | |||||||
As of December 31, 2014 | 1,592,854 | $ | 0.7 | million | 0.5 years | 6.2 years | |||||||
Schedule of Stock Options Roll Forward [Table Text Block] | The following table sets forth the number of unvested options as of December 31, 2014, 2013 and 2012 and the weighted average fair value of these options at the grant date. | ||||||||||||
Number of | Weighted Average | ||||||||||||
Options | Fair Value | ||||||||||||
at Date of Grant | |||||||||||||
Unvested balance at December 31, 2011 | 1,256,478 | $ | 5.63 | ||||||||||
Granted | 341,541 | $ | 5.79 | ||||||||||
Vested | (734,380 | ) | $ | 4.18 | |||||||||
Forfeited | (53,648 | ) | $ | 6.52 | |||||||||
Unvested balance at December 31, 2012 | 809,991 | $ | 6.96 | ||||||||||
Granted | 374,214 | $ | 4.75 | ||||||||||
Vested | (399,481 | ) | $ | 7.34 | |||||||||
Forfeited | (100,613 | ) | $ | 5.55 | |||||||||
Unvested balance at December 31, 2013 | 684,111 | $ | 5.73 | ||||||||||
Granted | — | $ | — | ||||||||||
Vested | (381,787 | ) | $ | 6.28 | |||||||||
Forfeited | — | $ | — | ||||||||||
Unvested balance at December 31, 2014 | 302,324 | $ | 5.05 | ||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable [Table Text Block] | The following tables set forth the number of exercisable options as of December 31, 2014, 2013 and 2012 and the weighted average fair value and exercise price of these options at the grant date. | ||||||||||||
Number of | Weighted Average | ||||||||||||
Options | Fair Value | ||||||||||||
at Date of Grant | |||||||||||||
Options Exercisable at December 31, 2011 | 646,365 | $ | 2.61 | ||||||||||
Vested | 734,380 | $ | 4.18 | ||||||||||
Exercised | (113,955 | ) | $ | 2.56 | |||||||||
Options Exercisable at December 31, 2012 | 1,266,790 | $ | 3.52 | ||||||||||
Vested | 399,481 | $ | 7.34 | ||||||||||
Exercised | (250,472 | ) | $ | 2.35 | |||||||||
Options Exercisable at December 31, 2013 | 1,415,799 | $ | 4.81 | ||||||||||
Vested | 381,787 | $ | 6.28 | ||||||||||
Exercised | (507,056 | ) | $ | 3.54 | |||||||||
Options Exercisable at December 31, 2014 | 1,290,530 | $ | 5.74 | ||||||||||
Exercisable | Intrinsic Value | Weighted Average | Weighted Average | ||||||||||
Options | Exercise Price | Remaining | |||||||||||
Contractual Term | |||||||||||||
As of December 31, 2012 | 1,266,790 | $ | 17.6 | million | $ | 10.24 | 6.6 years | ||||||
As of December 31, 2013 | 1,415,799 | $ | 14.7 | million | $ | 14.33 | 6.1 years | ||||||
As of December 31, 2014 | 1,290,530 | $ | 19.3 | million | $ | 18.27 | 5.8 years | ||||||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | The following table summarizes the assumptions used to value the stock options granted and the fair value of these options granted during the years ended December 31, 2013 and 2012. | ||||||||||||
2013 | 2012 | ||||||||||||
Number of options granted | 374,214 | 341,541 | |||||||||||
Exercise price | $ | 22.62 | $ | 22.57 | |||||||||
Expected term (in years) | 5 | 4 | |||||||||||
Expected volatility | 34 | % | 39 | % | |||||||||
Expected annual dividend | 4 | % | 2 | % | |||||||||
Risk-free rate | 0.83 | % | 0.64 | % | |||||||||
Fair value at date of grant | $1.8 million | $2.0 million | |||||||||||
Schedule of Share-based Payment Award, Performance Units, Valuation Assumptions [Table Text Block] | The following table summarizes the assumptions used to value, and the resulting fair and maximum values of, the performance units granted during the years ended December 31, 2014, 2013 and 2012. | ||||||||||||
2014 | 2013 | 2012 | |||||||||||
Number of performance units granted | 110,441 | 60,468 | 61,033 | ||||||||||
Expected volatility | 30 | % | 33 | % | 29 | % | |||||||
Expected annual dividend | 5 | % | 4 | % | 2 | % | |||||||
Risk-free rate | 0.74 | % | 0.4 | % | 0.43 | % | |||||||
Performance unit fair value at date of grant | $ | 33.5 | $ | 25.59 | $ | 28.26 | |||||||
Total grant fair value at date of grant | $3.7 million | $1.5 million | $1.7 million | ||||||||||
Maximum value of grant on vesting date based on closing price of DFT's stock at the date of grant | $8.5 million | $4.1 million | $4.1 million |
13_Earnings_Per_Share_of_the_R1
13. Earnings Per Share of the REIT (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Earnings Per Share [Abstract] | ||||||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | The following table sets forth the reconciliation of basic and diluted average shares outstanding used in the computation of earnings per share of common stock (in thousands except for share and per share amounts): | |||||||||||
Twelve months ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Basic and Diluted Shares Outstanding | ||||||||||||
Weighted average common shares – basic | 65,486,108 | 64,645,316 | 62,866,189 | |||||||||
Effect of dilutive securities | 600,271 | 828,723 | 887,817 | |||||||||
Weighted average common shares – diluted | 66,086,379 | 65,474,039 | 63,754,006 | |||||||||
Calculation of Earnings per Share – Basic | ||||||||||||
Net income attributable to common shares | $ | 78,662 | $ | 21,146 | $ | 25,977 | ||||||
Net income allocated to unvested restricted shares | (484 | ) | (267 | ) | (188 | ) | ||||||
Net income attributable to common shares, adjusted | 78,178 | 20,879 | 25,789 | |||||||||
Weighted average common shares – basic | 65,486,108 | 64,645,316 | 62,866,189 | |||||||||
Earnings per common share – basic | $ | 1.19 | $ | 0.32 | $ | 0.41 | ||||||
Calculation of Earnings per Share – Diluted | ||||||||||||
Net income attributable to common shares | $ | 78,178 | $ | 21,146 | $ | 25,977 | ||||||
Adjustments to redeemable noncontrolling interests | — | 55 | 84 | |||||||||
Adjusted net income available to common shares | 78,178 | 21,201 | 26,061 | |||||||||
Weighted average common shares – diluted | 66,086,379 | 65,474,039 | 63,754,006 | |||||||||
Earnings per common share – diluted | $ | 1.18 | $ | 0.32 | $ | 0.41 | ||||||
Schedule of exclusions from diluted earnings per share/unit [Table Text Block] | The following table sets forth the amount of restricted shares, stock options and performance units that have been excluded from the calculation of diluted earnings per share as their effect would have been antidilutive (in millions): | |||||||||||
Twelve months ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Restricted Shares | — | — | — | |||||||||
Stock Options | — | 0.6 | 0.9 | |||||||||
Performance Units | 0.1 | 0.1 | 0.1 | |||||||||
14_Earnings_Per_Unit_of_the_Op1
14. Earnings Per Unit of the Operating Partnership (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2014 | ||||||||||||
Earnings per unit of the Operating Partnership [Line Items] | ||||||||||||
Schedule of basic and diluted units outstanding [Table Text Block] | The following table sets forth the reconciliation of basic and diluted average shares outstanding used in the computation of earnings per share of common stock (in thousands except for share and per share amounts): | |||||||||||
Twelve months ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Basic and Diluted Shares Outstanding | ||||||||||||
Weighted average common shares – basic | 65,486,108 | 64,645,316 | 62,866,189 | |||||||||
Effect of dilutive securities | 600,271 | 828,723 | 887,817 | |||||||||
Weighted average common shares – diluted | 66,086,379 | 65,474,039 | 63,754,006 | |||||||||
Calculation of Earnings per Share – Basic | ||||||||||||
Net income attributable to common shares | $ | 78,662 | $ | 21,146 | $ | 25,977 | ||||||
Net income allocated to unvested restricted shares | (484 | ) | (267 | ) | (188 | ) | ||||||
Net income attributable to common shares, adjusted | 78,178 | 20,879 | 25,789 | |||||||||
Weighted average common shares – basic | 65,486,108 | 64,645,316 | 62,866,189 | |||||||||
Earnings per common share – basic | $ | 1.19 | $ | 0.32 | $ | 0.41 | ||||||
Calculation of Earnings per Share – Diluted | ||||||||||||
Net income attributable to common shares | $ | 78,178 | $ | 21,146 | $ | 25,977 | ||||||
Adjustments to redeemable noncontrolling interests | — | 55 | 84 | |||||||||
Adjusted net income available to common shares | 78,178 | 21,201 | 26,061 | |||||||||
Weighted average common shares – diluted | 66,086,379 | 65,474,039 | 63,754,006 | |||||||||
Earnings per common share – diluted | $ | 1.18 | $ | 0.32 | $ | 0.41 | ||||||
Schedule of exclusions from diluted earnings per share/unit [Table Text Block] | The following table sets forth the amount of restricted shares, stock options and performance units that have been excluded from the calculation of diluted earnings per share as their effect would have been antidilutive (in millions): | |||||||||||
Twelve months ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Restricted Shares | — | — | — | |||||||||
Stock Options | — | 0.6 | 0.9 | |||||||||
Performance Units | 0.1 | 0.1 | 0.1 | |||||||||
DuPont Fabros Technology, L.P. [Member] | ||||||||||||
Earnings per unit of the Operating Partnership [Line Items] | ||||||||||||
Schedule of basic and diluted units outstanding [Table Text Block] | The following table sets forth the reconciliation of basic and diluted average units outstanding used in the computation of earnings per unit: | |||||||||||
Twelve months ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Basic and Diluted Units Outstanding | ||||||||||||
Weighted average common units – basic (includes redeemable partnership units and units of general and limited partners) | 81,053,127 | 80,580,556 | 81,750,958 | |||||||||
Effect of dilutive securities | 600,271 | 828,723 | 887,817 | |||||||||
Weighted average common units – diluted | 81,653,398 | 81,409,279 | 82,638,775 | |||||||||
Schedule of exclusions from diluted earnings per share/unit [Table Text Block] | The following table sets forth the amount of restricted units, stock options and performance units that have been excluded from the calculation of diluted earnings per unit as their effect would have been antidilutive (in millions): | |||||||||||
Twelve months ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Restricted Units | — | — | — | |||||||||
Stock Options | — | 0.6 | 0.9 | |||||||||
Performance Units | 0.1 | 0.1 | 0.1 | |||||||||
17_Quarterly_Financial_Informa1
17. Quarterly Financial Information (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Quarterly Financial Information Disclosure [Abstract] | ||||||||||||||||
Schedule of Quarterly Financial Information [Table Text Block] | ||||||||||||||||
Three months ended | ||||||||||||||||
December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | |||||||||||||
Total revenue | $ | 107,977 | $ | 105,578 | $ | 101,950 | $ | 102,087 | ||||||||
Net income | 29,737 | 30,272 | 32,958 | 31,644 | ||||||||||||
Net income attributable to common shares | 18,536 | 18,960 | 21,121 | 20,045 | ||||||||||||
Net income attributable to common shares per common share-basic | 0.28 | 0.29 | 0.32 | 0.3 | ||||||||||||
Net income attributable to common shares per common share-diluted (1) | 0.28 | 0.29 | 0.32 | 0.3 | ||||||||||||
Three months ended | ||||||||||||||||
December 31, 2013 | September 30, 2013 | June 30, 2013 | March 31, 2013 | |||||||||||||
Total revenue | $ | 99,444 | $ | 96,342 | $ | 91,564 | $ | 87,759 | ||||||||
Net income (loss) | 21,089 | (5,958 | ) | 21,747 | 16,727 | |||||||||||
Net income (loss) attributable to common shares | 11,460 | (10,228 | ) | 11,971 | 7,943 | |||||||||||
Net income (loss) attributable to common shares per common share-basic (2) | 0.18 | (0.16 | ) | 0.19 | 0.12 | |||||||||||
Net income (loss) attributable to common shares per common share-diluted | 0.18 | (0.16 | ) | 0.18 | 0.12 | |||||||||||
(1) Amounts do not equal full year results due to rounding in the second quarter of 2014. | ||||||||||||||||
(2) Amounts do not equal full year results due to rounding and the impact of the loss in the third quarter of 2013. |
18_Supplemental_Consolidating_1
18. Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes (Tables) | 12 Months Ended | |||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||
Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes [Abstract] | ||||||||||||||||||||
Schedule of Supplemental Consolidating Balance Sheets [Table Text Block] | DUPONT FABROS TECHNOLOGY, L.P. | |||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(in thousands except share data) | ||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
ASSETS | ||||||||||||||||||||
Income producing property: | ||||||||||||||||||||
Land | $ | — | $ | 79,935 | $ | 3,858 | $ | — | $ | 83,793 | ||||||||||
Buildings and improvements | — | 2,427,706 | 195,833 | — | 2,623,539 | |||||||||||||||
— | 2,507,641 | 199,691 | — | 2,707,332 | ||||||||||||||||
Less: accumulated depreciation | — | (473,203 | ) | (31,666 | ) | — | (504,869 | ) | ||||||||||||
Net income producing property | — | 2,034,438 | 168,025 | — | 2,202,463 | |||||||||||||||
Construction in progress and land held for development | — | 145,229 | 213,736 | — | 358,965 | |||||||||||||||
Net real estate | — | 2,179,667 | 381,761 | — | 2,561,428 | |||||||||||||||
Cash and cash equivalents | 21,806 | — | 3,574 | — | 25,380 | |||||||||||||||
Rents and other receivables | 1,775 | 5,513 | 825 | — | 8,113 | |||||||||||||||
Deferred rent | — | 139,542 | 2,823 | — | 142,365 | |||||||||||||||
Lease contracts above market value, net | — | 8,054 | — | — | 8,054 | |||||||||||||||
Deferred costs, net | 15,957 | 16,098 | 6,440 | — | 38,495 | |||||||||||||||
Investment in affiliates | 2,547,049 | — | — | (2,547,049 | ) | — | ||||||||||||||
Prepaid expenses and other assets | 2,865 | 43,866 | 1,564 | — | 48,295 | |||||||||||||||
Total assets | $ | 2,589,452 | $ | 2,392,740 | $ | 396,987 | $ | (2,547,049 | ) | $ | 2,832,130 | |||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Line of credit | $ | 60,000 | $ | — | $ | — | $ | — | $ | 60,000 | ||||||||||
Mortgage notes payable | — | — | 115,000 | — | 115,000 | |||||||||||||||
Unsecured term loan | 250,000 | — | — | — | 250,000 | |||||||||||||||
Unsecured notes payable | 600,000 | — | — | — | 600,000 | |||||||||||||||
Accounts payable and accrued liabilities | 4,432 | 19,580 | 2,961 | — | 26,973 | |||||||||||||||
Construction costs payable | — | 4,312 | 28,637 | — | 32,949 | |||||||||||||||
Accrued interest payable | 10,754 | — | 5 | — | 10,759 | |||||||||||||||
Distribution payable | 39,981 | — | — | — | 39,981 | |||||||||||||||
Lease contracts below market value, net | — | 7,037 | — | — | 7,037 | |||||||||||||||
Prepaid rents and other liabilities | 28 | 61,728 | 3,418 | — | 65,174 | |||||||||||||||
Total liabilities | 965,195 | 92,657 | 150,021 | — | 1,207,873 | |||||||||||||||
Redeemable partnership units | 513,134 | — | — | — | 513,134 | |||||||||||||||
Commitments and contingencies | — | — | — | — | — | |||||||||||||||
Limited Partners’ Capital: | ||||||||||||||||||||
Series A cumulative redeemable perpetual preferred units, 7,400,000 issued and outstanding at December 31, 2014 | 185,000 | — | — | — | 185,000 | |||||||||||||||
Series B cumulative redeemable perpetual preferred units, 6,650,000 issued and outstanding at December 31, 2014 | 166,250 | — | — | — | 166,250 | |||||||||||||||
Common units, 65,189,792 issued and outstanding at December 31, 2014 | 752,254 | 2,300,083 | 246,966 | (2,547,049 | ) | 752,254 | ||||||||||||||
General partner’s capital, 662,373 common units issued and outstanding at December 31, 2014 | 7,619 | — | — | — | 7,619 | |||||||||||||||
Total partners’ capital | 1,111,123 | 2,300,083 | 246,966 | (2,547,049 | ) | 1,111,123 | ||||||||||||||
Total liabilities & partners’ capital | $ | 2,589,452 | $ | 2,392,740 | $ | 396,987 | $ | (2,547,049 | ) | $ | 2,832,130 | |||||||||
DUPONT FABROS TECHNOLOGY, L.P. | ||||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(in thousands except share data) | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
ASSETS | ||||||||||||||||||||
Income producing property: | ||||||||||||||||||||
Land | $ | — | $ | 74,885 | $ | 1,071 | $ | — | $ | 75,956 | ||||||||||
Buildings and improvements | — | 2,318,414 | 102,572 | — | 2,420,986 | |||||||||||||||
— | 2,393,299 | 103,643 | — | 2,496,942 | ||||||||||||||||
Less: accumulated depreciation | — | (386,796 | ) | (26,598 | ) | — | (413,394 | ) | ||||||||||||
Net income producing property | — | 2,006,503 | 77,045 | — | 2,083,548 | |||||||||||||||
Construction in progress and land held for development | — | 154,404 | 147,664 | — | 302,068 | |||||||||||||||
Net real estate | — | 2,160,907 | 224,709 | — | 2,385,616 | |||||||||||||||
Cash and cash equivalents | 32,903 | — | 1,611 | — | 34,514 | |||||||||||||||
Rents and other receivables | 4,226 | 3,981 | 4,467 | — | 12,674 | |||||||||||||||
Deferred rent | — | 144,377 | 5,661 | — | 150,038 | |||||||||||||||
Lease contracts above market value, net | — | 9,154 | — | — | 9,154 | |||||||||||||||
Deferred costs, net | 17,318 | 16,971 | 5,577 | — | 39,866 | |||||||||||||||
Investment in affiliates | 2,372,121 | — | — | (2,372,121 | ) | — | ||||||||||||||
Prepaid expenses and other assets | 2,264 | 37,331 | 4,912 | — | 44,507 | |||||||||||||||
Total assets | $ | 2,428,832 | $ | 2,372,721 | $ | 246,937 | $ | (2,372,121 | ) | $ | 2,676,369 | |||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||||||||
Liabilities: | ||||||||||||||||||||
Line of credit | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Mortgage notes payable | — | — | 115,000 | — | 115,000 | |||||||||||||||
Unsecured term loan | 154,000 | — | — | — | 154,000 | |||||||||||||||
Unsecured notes payable | 600,000 | — | — | — | 600,000 | |||||||||||||||
Accounts payable and accrued liabilities | 3,547 | 14,582 | 5,437 | — | 23,566 | |||||||||||||||
Construction costs payable | — | 22,670 | 22,774 | — | 45,444 | |||||||||||||||
Accrued interest payable | 9,970 | — | 13 | — | 9,983 | |||||||||||||||
Distribution payable | 25,971 | — | — | — | 25,971 | |||||||||||||||
Lease contracts below market value, net | — | 10,530 | — | — | 10,530 | |||||||||||||||
Prepaid rents and other liabilities | 45 | 49,915 | 6,616 | — | 56,576 | |||||||||||||||
Total liabilities | 793,533 | 97,697 | 149,840 | — | 1,041,070 | |||||||||||||||
Redeemable partnership units | 387,244 | — | — | — | 387,244 | |||||||||||||||
Commitments and contingencies | — | — | — | — | — | |||||||||||||||
Limited Partners’ Capital: | ||||||||||||||||||||
Series A cumulative redeemable perpetual preferred units, 7,400,000 issued and outstanding at December 31, 2013 | 185,000 | — | — | — | 185,000 | |||||||||||||||
Series B cumulative redeemable perpetual preferred units, 6,650,000 issued and outstanding at December 31, 2013 | 166,250 | — | — | — | 166,250 | |||||||||||||||
Common units, 64,542,901 issued and outstanding at December 31, 2013 | 887,695 | 2,275,024 | 97,097 | (2,372,121 | ) | 887,695 | ||||||||||||||
General partner’s capital, 662,373 common units issued and outstanding at December 31, 2013 | 9,110 | — | — | — | 9,110 | |||||||||||||||
DUPONT FABROS TECHNOLOGY, L.P. | ||||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(Continued) | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Total partners’ capital | 1,248,055 | 2,275,024 | 97,097 | (2,372,121 | ) | 1,248,055 | ||||||||||||||
Total liabilities & partners’ capital | $ | 2,428,832 | $ | 2,372,721 | $ | 246,937 | $ | (2,372,121 | ) | $ | 2,676,369 | |||||||||
Schedule of Supplemental Consolidating Statements of Operations [Table Text Block] | ||||||||||||||||||||
Year ended December 31, 2014 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Revenues: | ||||||||||||||||||||
Base rent | $ | 17,499 | $ | 267,454 | $ | 18,413 | $ | (17,650 | ) | $ | 285,716 | |||||||||
Recoveries from tenants | — | 115,185 | 9,668 | — | 124,853 | |||||||||||||||
Other revenues | — | 1,657 | 5,489 | (123 | ) | 7,023 | ||||||||||||||
Total revenues | 17,499 | 384,296 | 33,570 | (17,773 | ) | 417,592 | ||||||||||||||
Expenses: | ||||||||||||||||||||
Property operating costs | — | 123,140 | 11,822 | (17,623 | ) | 117,339 | ||||||||||||||
Real estate taxes and insurance | — | 13,323 | 872 | — | 14,195 | |||||||||||||||
Depreciation and amortization | 63 | 90,770 | 5,947 | — | 96,780 | |||||||||||||||
General and administrative | 16,159 | 82 | 940 | — | 17,181 | |||||||||||||||
Other expenses | 3,508 | 1,526 | 4,338 | (150 | ) | 9,222 | ||||||||||||||
Total expenses | 19,730 | 228,841 | 23,919 | (17,773 | ) | 254,717 | ||||||||||||||
Operating (loss) income | (2,231 | ) | 155,455 | 9,651 | — | 162,875 | ||||||||||||||
Interest income | 115 | — | 1 | — | 116 | |||||||||||||||
Interest: | ||||||||||||||||||||
Expense incurred | (41,222 | ) | 4,323 | 3,200 | — | (33,699 | ) | |||||||||||||
Amortization of deferred financing costs | (3,173 | ) | 273 | (80 | ) | — | (2,980 | ) | ||||||||||||
Loss on early extinguishment of debt | (1,701 | ) | — | — | — | (1,701 | ) | |||||||||||||
Equity in earnings | 172,823 | — | — | (172,823 | ) | — | ||||||||||||||
Net income (loss) | 124,611 | 160,051 | 12,772 | (172,823 | ) | 124,611 | ||||||||||||||
Preferred unit distributions | (27,245 | ) | — | — | — | (27,245 | ) | |||||||||||||
Net income (loss) attributable to common units | $ | 97,366 | $ | 160,051 | $ | 12,772 | $ | (172,823 | ) | $ | 97,366 | |||||||||
Year ended December 31, 2013 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Revenues: | ||||||||||||||||||||
Base rent | $ | 15,301 | $ | 248,719 | $ | 17,126 | $ | (15,451 | ) | $ | 265,695 | |||||||||
Recoveries from tenants | — | 94,794 | 9,477 | — | 104,271 | |||||||||||||||
Other revenues | — | 1,668 | 3,613 | (138 | ) | 5,143 | ||||||||||||||
Total revenues | 15,301 | 345,181 | 30,216 | (15,589 | ) | 375,109 | ||||||||||||||
Expenses: | ||||||||||||||||||||
Property operating costs | 198 | 108,536 | 10,227 | (15,439 | ) | 103,522 | ||||||||||||||
Real estate taxes and insurance | — | 13,931 | 449 | — | 14,380 | |||||||||||||||
Depreciation and amortization | 81 | 88,556 | 4,421 | — | 93,058 | |||||||||||||||
General and administrative | 15,605 | 97 | 559 | — | 16,261 | |||||||||||||||
Other expenses | 778 | 304 | 2,718 | (150 | ) | 3,650 | ||||||||||||||
Total expenses | 16,662 | 211,424 | 18,374 | (15,589 | ) | 230,871 | ||||||||||||||
Operating (loss) income | (1,361 | ) | 133,757 | 11,842 | — | 144,238 | ||||||||||||||
Interest income | (148 | ) | 20 | — | 265 | 137 | ||||||||||||||
Interest: | ||||||||||||||||||||
Expense incurred | (47,343 | ) | 351 | 814 | (265 | ) | (46,443 | ) | ||||||||||||
Amortization of deferred financing costs | (3,054 | ) | (167 | ) | (128 | ) | — | (3,349 | ) | |||||||||||
Loss on early extinguishment of debt | (39,278 | ) | (1,700 | ) | — | — | (40,978 | ) | ||||||||||||
Equity in earnings | 144,789 | — | — | (144,789 | ) | — | ||||||||||||||
Net income (loss) | 53,605 | 132,261 | 12,528 | (144,789 | ) | 53,605 | ||||||||||||||
Preferred unit distributions | (27,245 | ) | — | — | — | (27,245 | ) | |||||||||||||
Net income (loss) attributable to common units | $ | 26,360 | $ | 132,261 | $ | 12,528 | $ | (144,789 | ) | $ | 26,360 | |||||||||
Year ended December 31, 2012 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Revenues: | ||||||||||||||||||||
Base rent | $ | 13,765 | $ | 218,208 | $ | 18,752 | $ | (13,915 | ) | $ | 236,810 | |||||||||
Recoveries from tenants | — | 80,387 | 10,662 | — | 91,049 | |||||||||||||||
Other revenues | — | 1,378 | 3,335 | (127 | ) | 4,586 | ||||||||||||||
Total revenues | 13,765 | 299,973 | 32,749 | (14,042 | ) | 332,445 | ||||||||||||||
Expenses: | ||||||||||||||||||||
Property operating costs | — | 97,036 | 11,502 | (13,892 | ) | 94,646 | ||||||||||||||
Real estate taxes and insurance | — | 12,167 | 522 | — | 12,689 | |||||||||||||||
Depreciation and amortization | 117 | 83,902 | 5,222 | — | 89,241 | |||||||||||||||
General and administrative | 14,531 | 128 | 2,365 | — | 17,024 | |||||||||||||||
Other expenses | 1,437 | 3,031 | 2,601 | (150 | ) | 6,919 | ||||||||||||||
Total expenses | 16,085 | 196,264 | 22,212 | (14,042 | ) | 220,519 | ||||||||||||||
Operating (loss) income | (2,320 | ) | 103,709 | 10,537 | — | 111,926 | ||||||||||||||
Interest income | 432 | — | — | (264 | ) | 168 | ||||||||||||||
Interest: | ||||||||||||||||||||
Expense incurred | (47,535 | ) | (420 | ) | (74 | ) | 264 | (47,765 | ) | |||||||||||
Amortization of deferred financing costs | (2,748 | ) | (760 | ) | 12 | — | (3,496 | ) | ||||||||||||
Equity in earnings | 113,004 | — | — | (113,004 | ) | — | ||||||||||||||
Net income (loss) | 60,833 | 102,529 | 10,475 | (113,004 | ) | 60,833 | ||||||||||||||
Preferred unit distributions | (27,053 | ) | — | — | — | (27,053 | ) | |||||||||||||
Net income (loss) attributable to common units | $ | 33,780 | $ | 102,529 | $ | 10,475 | $ | (113,004 | ) | $ | 33,780 | |||||||||
Schedule of Supplemental Consolidating Statements Of Cash Flows [Table Text Block] | DUPONT FABROS TECHNOLOGY, L.P. | |||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Year ended December 31, 2014 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Cash flow from operating activities | ||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (40,234 | ) | $ | 264,409 | $ | 20,339 | $ | — | $ | 244,514 | |||||||||
Cash flow from investing activities | ||||||||||||||||||||
Investments in real estate – development | (404 | ) | (111,791 | ) | (153,179 | ) | — | (265,374 | ) | |||||||||||
Land acquisition costs | — | — | — | — | — | |||||||||||||||
Investments in affiliates | 5,654 | (146,188 | ) | 140,534 | — | — | ||||||||||||||
Interest capitalized for real estate under development | (10 | ) | (4,323 | ) | (5,311 | ) | — | (9,644 | ) | |||||||||||
Improvements to real estate | — | (1,850 | ) | (66 | ) | — | (1,916 | ) | ||||||||||||
Additions to non-real estate property | (20 | ) | (257 | ) | (39 | ) | — | (316 | ) | |||||||||||
Net cash provided by (used in) investing activities | 5,220 | (264,409 | ) | (18,061 | ) | — | (277,250 | ) | ||||||||||||
Cash flow from financing activities | ||||||||||||||||||||
Line of credit: | ||||||||||||||||||||
Proceeds | 60,000 | — | — | — | 60,000 | |||||||||||||||
Unsecured term loan: | ||||||||||||||||||||
Proceeds | 96,000 | — | — | — | 96,000 | |||||||||||||||
Payments of financing costs | (3,514 | ) | — | (315 | ) | — | (3,829 | ) | ||||||||||||
Issuance of OP units for stock option exercises, net | 4,363 | — | — | — | 4,363 | |||||||||||||||
Distributions | (132,932 | ) | — | — | — | (132,932 | ) | |||||||||||||
Net cash used in financing activities | 23,917 | — | (315 | ) | — | 23,602 | ||||||||||||||
Net (decrease) increase in cash and cash equivalents | (11,097 | ) | — | 1,963 | — | (9,134 | ) | |||||||||||||
Cash and cash equivalents, beginning | 32,903 | — | 1,611 | — | 34,514 | |||||||||||||||
Cash and cash equivalents, ending | $ | 21,806 | $ | — | $ | 3,574 | $ | — | $ | 25,380 | ||||||||||
DUPONT FABROS TECHNOLOGY, L.P. | ||||||||||||||||||||
SUPPLEMENTAL CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Year ended December 31, 2013 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Cash flow from operating activities | ||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (48,725 | ) | $ | 225,903 | $ | 16,583 | $ | — | $ | 193,761 | |||||||||
Cash flow from investing activities | ||||||||||||||||||||
Investments in real estate – development | (9 | ) | (50,827 | ) | (78,496 | ) | — | (129,332 | ) | |||||||||||
Land acquisition costs | — | — | (14,186 | ) | — | (14,186 | ) | |||||||||||||
Investments in affiliates | 62,508 | (28,856 | ) | (33,652 | ) | — | — | |||||||||||||
Interest capitalized for real estate under development | — | (1,399 | ) | (2,375 | ) | — | (3,774 | ) | ||||||||||||
Improvements to real estate | — | (5,513 | ) | (244 | ) | — | (5,757 | ) | ||||||||||||
Additions to non-real estate property | (6 | ) | (65 | ) | — | — | (71 | ) | ||||||||||||
Net cash provided by (used in) investing activities | 62,493 | (86,660 | ) | (128,953 | ) | — | (153,120 | ) | ||||||||||||
Cash flow from financing activities | ||||||||||||||||||||
Line of credit: | ||||||||||||||||||||
Proceeds | 102,000 | — | — | — | 102,000 | |||||||||||||||
Repayments | (120,000 | ) | — | — | — | (120,000 | ) | |||||||||||||
Mortgage notes payable: | ||||||||||||||||||||
Proceeds | — | — | 115,000 | — | 115,000 | |||||||||||||||
Lump sum payoffs | — | (138,300 | ) | — | — | (138,300 | ) | |||||||||||||
Repayments | — | (1,300 | ) | — | — | (1,300 | ) | |||||||||||||
Unsecured term loan: | ||||||||||||||||||||
Proceeds | 154,000 | — | — | — | 154,000 | |||||||||||||||
Unsecured notes payable: | ||||||||||||||||||||
Proceeds | 600,000 | — | — | — | 600,000 | |||||||||||||||
Repayments | (550,000 | ) | — | — | — | (550,000 | ) | |||||||||||||
Payments of financing costs | (16,419 | ) | (4 | ) | (1,700 | ) | — | (18,123 | ) | |||||||||||
Payments for early extinguishment of debt | (32,544 | ) | — | — | — | (32,544 | ) | |||||||||||||
Issuance of OP units for stock option exercises, net | 1,711 | — | — | — | 1,711 | |||||||||||||||
Stock repurchases | (37,792 | ) | — | — | — | (37,792 | ) | |||||||||||||
Distributions | (100,061 | ) | — | — | — | (100,061 | ) | |||||||||||||
Net cash provided by (used in) financing activities | 895 | (139,604 | ) | 113,300 | — | (25,409 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents | 14,663 | (361 | ) | 930 | — | 15,232 | ||||||||||||||
Cash and cash equivalents, beginning | 18,240 | 361 | 681 | — | 19,282 | |||||||||||||||
Cash and cash equivalents, ending | $ | 32,903 | $ | — | $ | 1,611 | $ | — | $ | 34,514 | ||||||||||
Year ended December 31, 2012 | ||||||||||||||||||||
Operating | Subsidiary | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Partnership | Guarantors | Non-Guarantors | Total | |||||||||||||||||
Cash flow from operating activities | ||||||||||||||||||||
Net cash (used in) provided by operating activities | $ | (49,869 | ) | $ | 168,236 | $ | 14,396 | $ | — | $ | 132,763 | |||||||||
Cash flow from investing activities | ||||||||||||||||||||
Investments in real estate – development | (26 | ) | (84,877 | ) | (9,850 | ) | — | (94,753 | ) | |||||||||||
Land Acquisition Costs | — | (3,830 | ) | — | — | (3,830 | ) | |||||||||||||
Investments in affiliates | 69,833 | (65,480 | ) | (4,353 | ) | — | — | |||||||||||||
Interest capitalized for real estate under development | — | (4,244 | ) | (190 | ) | — | (4,434 | ) | ||||||||||||
Improvements to real estate | — | (4,395 | ) | (31 | ) | — | (4,426 | ) | ||||||||||||
Additions to non-real estate property | (19 | ) | (20 | ) | (18 | ) | — | (57 | ) | |||||||||||
Net cash used in investing activities | 69,788 | (162,846 | ) | (14,442 | ) | — | (107,500 | ) | ||||||||||||
Cash flow from financing activities | ||||||||||||||||||||
Line of credit: | ||||||||||||||||||||
Proceeds | 48,000 | — | — | — | 48,000 | |||||||||||||||
Repayments | (50,000 | ) | — | — | — | (50,000 | ) | |||||||||||||
Mortgage notes payable: | ||||||||||||||||||||
Repayments | — | (5,200 | ) | — | — | (5,200 | ) | |||||||||||||
Payments of financing costs | (2,084 | ) | (25 | ) | — | — | (2,109 | ) | ||||||||||||
Issuance of preferred units, net of offering costs | 62,694 | — | — | — | 62,694 | |||||||||||||||
Issuance of OP units for stock option exercises, net | 868 | — | — | — | 868 | |||||||||||||||
Distributions | (70,331 | ) | — | — | — | (70,331 | ) | |||||||||||||
Net cash provided by (used in) financing activities | (10,853 | ) | (5,225 | ) | — | — | (16,078 | ) | ||||||||||||
Net (decrease) increase in cash and cash equivalents | 9,066 | 165 | (46 | ) | — | 9,185 | ||||||||||||||
Cash and cash equivalents, beginning | 9,174 | 196 | 727 | — | 10,097 | |||||||||||||||
Cash and cash equivalents, ending | $ | 18,240 | $ | 361 | $ | 681 | $ | — | $ | 19,282 | ||||||||||
Schedule_II_Consolidated_Allow1
Schedule II - Consolidated Allowance for Doubtful Accounts (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Valuation and Qualifying Accounts Disclosure [Line Items] | ||||||||||||||||
Schedule of Valuation and Qualifying Accounts Disclosure [Text Block] | ||||||||||||||||
Balance at Beginning of Period | Charges to Operations | Net Recovery (Deductions) | Balance at End of Period | |||||||||||||
Allowance for doubtful accounts: | ||||||||||||||||
Twelve months ended December 31, 2014 | $ | 3,700 | $ | 4,829 | $ | (9 | ) | $ | 8,520 | |||||||
Twelve months ended December 31, 2013 | 2,961 | 739 | — | 3,700 | ||||||||||||
Twelve months ended December 31, 2012 | — | 2,961 | — | 2,961 | ||||||||||||
Allowance for Doubtful Accounts [Member] | ||||||||||||||||
Valuation and Qualifying Accounts Disclosure [Line Items] | ||||||||||||||||
Schedule of Valuation and Qualifying Accounts Disclosure [Text Block] | ||||||||||||||||
Balance at Beginning of Period | Charges to Operations | Net Recovery (Deductions) | Balance at End of Period | |||||||||||||
Allowance for doubtful accounts: | ||||||||||||||||
Twelve months ended December 31, 2014 | $ | 3,700 | $ | 4,829 | $ | (9 | ) | $ | 8,520 | |||||||
Twelve months ended December 31, 2013 | 2,961 | 739 | — | 3,700 | ||||||||||||
Twelve months ended December 31, 2012 | — | 2,961 | — | 2,961 | ||||||||||||
Schedule_III_Consolidated_Real1
Schedule III - Consolidated Real Estate and Accumulated Depreciation (Tables) | 12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||
Dec. 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||
Real Estate and Accumulated Depreciation [Line Items] | |||||||||||||||||||||||||||||||||||||||||||
Schedule Of Real Estate And Accumulated Depreciation [Table Text Block] | |||||||||||||||||||||||||||||||||||||||||||
Encum-brances | Initial Cost | Cost Capitalized | Gross Carry Amount at | Accumulated | Year | Year | |||||||||||||||||||||||||||||||||||||
Subsequent to Acquisition | December 31, 2014 | Depreciation at | Built/ | Acquired | |||||||||||||||||||||||||||||||||||||||
December 31, | Renovated | ||||||||||||||||||||||||||||||||||||||||||
Land | Buildings & | Land | Buildings & | Land | Buildings & | Total | 2014 | ||||||||||||||||||||||||||||||||||||
Improvements | Improvements | Improvements | |||||||||||||||||||||||||||||||||||||||||
Operating Properties | |||||||||||||||||||||||||||||||||||||||||||
ACC2 (1) | $ | — | $ | 2,500 | $ | 157,100 | $ | — | $ | 2,058 | $ | 2,500 | $ | 159,158 | $ | 161,658 | $ | (50,035 | ) | 2005 | 2001 | ||||||||||||||||||||||
ACC3 (2) | 115,000 | 1,071 | — | — | 95,926 | 1,071 | 1 | 95,926 | 1 | 96,997 | (29,313 | ) | 2006 | 2001 | |||||||||||||||||||||||||||||
ACC4 (1) | — | 6,600 | 506,081 | — | 32,470 | 6,600 | 2 | 538,551 | 2 | 545,151 | (137,876 | ) | 2007 | 2006 | |||||||||||||||||||||||||||||
ACC5 (1) | — | 6,443 | 43 | — | 298,478 | 6,443 | 3 | 298,521 | 3 | 304,964 | (50,191 | ) | 2009-2010 | 2007 | |||||||||||||||||||||||||||||
ACC6 (1) | — | 5,518 | 214,294 | — | 2,403 | 5,518 | 4 | 216,697 | 4 | 222,215 | (20,207 | ) | 2009-2011 | 2007 | |||||||||||||||||||||||||||||
ACC7 Phase I | — | 2,787 | — | 92,989 | 2,787 | 4 | 92,989 | 4 | 95,776 | (1,315 | ) | 2014 | 2011 | ||||||||||||||||||||||||||||||
CH1 (1) | — | 22,450 | 238,746 | 1,161 | 119,666 | 23,611 | 5 | 358,412 | 5 | 382,023 | (57,891 | ) | 2007-2008 | 2007 | |||||||||||||||||||||||||||||
NJ1 Phase I (1) | — | 4,311 | 191,649 | — | 18,487 | 4,311 | 6 | 210,136 | 6 | 214,447 | (29,064 | ) | 2008-2010 | 2007 | |||||||||||||||||||||||||||||
SC1 Phase I and IIA (1) | — | 15,152 | — | — | 325,537 | 15,152 | 7 | 325,537 | 7 | 340,689 | (25,581 | ) | 2008-2014 | 2007 | |||||||||||||||||||||||||||||
VA3 (1) | — | 9,000 | 172,881 | — | 5,481 | 9,000 | 8 | 178,362 | 8 | 187,362 | (58,261 | ) | 2003-2004 | 2003 | |||||||||||||||||||||||||||||
VA4 (1) | — | 6,800 | 140,575 | — | 8,675 | 6,800 | 9 | 149,250 | 9 | 156,050 | (45,135 | ) | 2005 | 2005 | |||||||||||||||||||||||||||||
Subtotal | 115,000 | 82,632 | 1,621,369 | 1,161 | 1,002,170 | 83,793 | 2,623,539 | 2,707,332 | (504,869 | ) | |||||||||||||||||||||||||||||||||
Development Properties | |||||||||||||||||||||||||||||||||||||||||||
SC1 Phase IIB (1) | — | 5,049 | 95,591 | — | — | 5,049 | 8 | 95,591 | 8 | 100,640 | — | 2007 | |||||||||||||||||||||||||||||||
ACC7 Phase II to IV | — | 6,966 | 85,384 | — | — | 6,966 | 9 | 85,384 | 9 | 92,350 | — | 2011 | |||||||||||||||||||||||||||||||
CH2 | — | 14,393 | 102,703 | — | — | 14,393 | 10 | 102,703 | 10 | 117,096 | — | 2013 | |||||||||||||||||||||||||||||||
NJ1 Phase II (1) | — | 4,318 | 34,894 | — | — | 4,318 | 11 | 34,894 | 11 | 39,212 | — | 2007 | |||||||||||||||||||||||||||||||
ACC8 | — | 3,785 | 505 | — | — | 3,785 | 12 | 505 | 12 | 4,290 | — | 2007 | |||||||||||||||||||||||||||||||
SC2 (1) | — | 5,377 | — | — | — | 5,377 | 13 | — | 13 | 5,377 | — | 2007 | |||||||||||||||||||||||||||||||
Subtotal | — | 39,888 | 319,077 | — | — | 39,888 | 319,077 | 358,965 | — | ||||||||||||||||||||||||||||||||||
Grand Total (3) | $ | 115,000 | $ | 122,520 | $ | 1,940,446 | $ | 1,161 | $ | 1,002,170 | $ | 123,681 | $ | 2,942,616 | $ | 3,066,297 | $ | (504,869 | ) | ||||||||||||||||||||||||
(1) The subsidiaries that own these data centers and development properties are guarantors of the Company's Unsecured Notes and Unsecured Credit Facility. | |||||||||||||||||||||||||||||||||||||||||||
(2) The subsidiary that owns this data center is encumbered by the Company's ACC3 Term Loan. | |||||||||||||||||||||||||||||||||||||||||||
(3) The aggregate gross cost of the Company's properties for federal income tax purposes was $2,360 million (unaudited) as of December 31, 2014. | |||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation Of Real Estate Assets and Accumulated Depreciation [Table Text Block] | |||||||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||||||
Real estate assets | |||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 2,799,010 | $ | 2,607,630 | $ | 2,507,381 | |||||||||||||||||||||||||||||||||||||
Additions - property acquisitions | — | 14,186 | 3,830 | ||||||||||||||||||||||||||||||||||||||||
Additions - improvements | 267,357 | 177,194 | 96,419 | ||||||||||||||||||||||||||||||||||||||||
Deductions - write offs | (70 | ) | — | — | |||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 3,066,297 | $ | 2,799,010 | $ | 2,607,630 | |||||||||||||||||||||||||||||||||||||
Accumulated depreciation | |||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 413,394 | $ | 325,740 | $ | 242,245 | |||||||||||||||||||||||||||||||||||||
Additions - depreciation | 91,545 | 87,654 | 83,495 | ||||||||||||||||||||||||||||||||||||||||
Deductions - write offs | (70 | ) | — | — | |||||||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 504,869 | $ | 413,394 | $ | 325,740 | |||||||||||||||||||||||||||||||||||||
1_Description_of_Business_Deta
1. Description of Business (Details) | 12 Months Ended |
Dec. 31, 2014 | |
Subsidiary or Equity Method Investee [Line Items] | |
Limited Liability Company (LLC) or Limited Partnership (LP), Members or Limited Partners, Ownership Interest | 81.10% |
Limited Liability Company (LLC) or Limited Partnership (LP), Managing Member or General Partner, Ownership Interest | 1.00% |
2_Significant_Accounting_Polic3
2. Significant Accounting Policies Narrative (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Significant Accounting Policies [Line Items] | |||
Capitalized Interest and Deferred Financing Cost Amortization | $10,200,000 | $4,000,000 | $4,700,000 |
Capitalized Internal Leasing And Development Costs | 4,500,000 | 3,300,000 | 3,100,000 |
Cash at Bank Held by Parent Company not Part of Operating Partnership | 4,200,000 | ||
Depreciation | 92,300,000 | 88,600,000 | 84,600,000 |
Tenant Origination Cost Amortization | 3,100,000 | 3,100,000 | 3,100,000 |
Asset impairment charges | 0 | 0 | 0 |
Number of Data Center Properties Held for Sale | 0 | ||
Repayments of Notes Payable | 0 | 138,300,000 | 0 |
Write off of Deferred Debt Issuance Cost | 1,701,000 | 40,978,000 | 0 |
Payments for Leasing Costs | 4,200,000 | 2,100,000 | 1,300,000 |
Amortization of Deferred Leasing Fees | 4,100,000 | 4,100,000 | 4,300,000 |
Fuel Inventory | 4,300,000 | 4,000,000 | |
Account receivable reserve | 4,900,000 | 1,600,000 | |
Deferred Rent Reserve | 3,700,000 | 2,100,000 | |
Increase (Decrease) in Notes Receivables | -1,000,000 | ||
Notes Receivable, Gross | 6,600,000 | 5,700,000 | |
Notes Receivable, Net | 1,700,000 | 4,100,000 | |
Income Tax Expense (Benefit) | 100,000 | 0 | 0 |
Deferred Tax Assets, Gross | 5,500,000 | 2,500,000 | |
Deferred Tax Liabilities, Gross | 6,100,000 | 2,500,000 | |
Deferred Tax Liabilities, Net | 600,000 | 0 | |
Deferred Income Tax Expense (Benefit) | 200,000 | ||
Operating Loss Carryforwards | 5,500,000 | ||
Allocated Share-based Compensation Expense | 6,200,000 | 6,100,000 | 7,000,000 |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs, Capitalized Amount | 700,000 | 600,000 | 400,000 |
Building and Building Improvements [Member] | |||
Significant Accounting Policies [Line Items] | |||
Property, Plant and Equipment, Useful Life | 40 years | ||
Minimum [Member] | Building and Building Improvements [Member] | |||
Significant Accounting Policies [Line Items] | |||
Property, Plant and Equipment, Useful Life | 10 years | ||
Minimum [Member] | Personal Property [Member] | |||
Significant Accounting Policies [Line Items] | |||
Property, Plant and Equipment, Useful Life | 3 years | ||
Maximum [Member] | Building and Building Improvements [Member] | |||
Significant Accounting Policies [Line Items] | |||
Property, Plant and Equipment, Useful Life | 40 years | ||
Maximum [Member] | Personal Property [Member] | |||
Significant Accounting Policies [Line Items] | |||
Property, Plant and Equipment, Useful Life | 7 years | ||
Revolving Credit Facility [Member] | |||
Significant Accounting Policies [Line Items] | |||
Write off of Deferred Debt Issuance Cost | 300,000 | ||
Unsecured Term Loan [Member] | |||
Significant Accounting Policies [Line Items] | |||
Write off of Deferred Debt Issuance Cost | 1,400,000 | ||
Write Off Of Unamortized Debt Issuance Cost | 700,000 | ||
Acc Five Term Loan [Member] | |||
Significant Accounting Policies [Line Items] | |||
Repayments of Notes Payable | 138,300,000 | ||
Write off of Deferred Debt Issuance Cost | 1,700,000 | ||
Unsecured Notes due 2017 [Member] | |||
Significant Accounting Policies [Line Items] | |||
Write off of Deferred Debt Issuance Cost | 6,700,000 | ||
Notes Receivable [Member] | |||
Significant Accounting Policies [Line Items] | |||
Provision for Doubtful Accounts | 2,400,000 | ||
Deferred Rent Receivable [Member] | |||
Significant Accounting Policies [Line Items] | |||
Provision for Doubtful Accounts | 1,500,000 | ||
Deferred Rent Receivable, Gross | $9,500,000 |
2_Significant_Accounting_Polic4
2. Significant Accounting Policies Schedule of Deferred Financing Costs (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Significant Accounting Policies [Line Items] | ||
Financing costs | $24,110 | $22,756 |
Accumulated amortization | -6,820 | -4,013 |
Financing costs, net | $17,290 | $18,743 |
2_Significant_Accounting_Polic5
2. Significant Accounting Policies Schedule of Leasing Costs Incurred (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Schedule of Leasing Costs Incurred [Line Items] | |||
Payments for Leasing Costs | $4.20 | $2.10 | $1.30 |
Costs incurred for new leases | |||
Schedule of Leasing Costs Incurred [Line Items] | |||
Payments for Leasing Costs | 2 | 0.9 | 1.3 |
Costs incurred for renewals | |||
Schedule of Leasing Costs Incurred [Line Items] | |||
Payments for Leasing Costs | 0.2 | 1.2 | 0 |
Costs incurred for re-leases | |||
Schedule of Leasing Costs Incurred [Line Items] | |||
Payments for Leasing Costs | $2 | $0 | $0 |
2_Significant_Accounting_Polic6
2. Significant Accounting Policies Schedule of Deferred Leasing Costs (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Accounting Policies [Abstract] | ||
Leasing costs | $52,358 | $48,312 |
Accumulated amortization | -31,153 | -27,189 |
Total | $21,205 | $21,123 |
2_Significant_Accounting_Polic7
2. Significant Accounting Policies Schedule of Above and Below Market Lease Intangibles (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Accounting Policies [Abstract] | ||
Lease contracts above market value | $23,100 | $23,100 |
Accumulated amortization | -15,046 | -13,946 |
Lease contracts above market value, net | 8,054 | 9,154 |
Lease contracts below market value | 39,375 | 39,375 |
Accumulated amortization | -32,338 | -28,845 |
Lease contracts below market value, net | $7,037 | $10,530 |
2_Significant_Accounting_Polic8
2. Significant Accounting Policies Schedule of Redeemable Noncontrolling Interests - Operating Partnership (Details) (USD $) | 12 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Accounting Policies [Abstract] | |||
Beginning Balance, units | 15,671,537 | 18,786,806 | 19,064,381 |
Beginning Balance | $387,244 | $453,889 | $461,739 |
Net income attributable to redeemable noncontrolling interests - operating partnership | 18,704 | 5,214 | 7,803 |
Distributions declared | -22,831 | -15,050 | -11,683 |
Redemption of operating partnership units, shares | -234,300 | -3,115,269 | -277,575 |
Redemption of operating partnership units | -6,100 | -75,600 | -6,800 |
Adjustments to redeemable noncontrolling interests – operating partnership | 136,117 | 18,791 | 2,830 |
Ending Balance, units | 15,437,237 | 15,671,537 | 18,786,806 |
Ending Balance | $513,134 | $387,244 | $453,889 |
2_Significant_Accounting_Polic9
2. Significant Accounting Policies Schedule of Redeemable Partnership Units (Details) (USD $) | 12 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Significant Accounting Policies [Line Items] | |||
Beginning Balance, units | 15,671,537 | 18,786,806 | 19,064,381 |
Beginning Balance | $387,244 | $453,889 | $461,739 |
Redemption of operating partnership units, shares | -234,300 | -3,115,269 | -277,575 |
Redemption of operating partnership units | -6,100 | -75,600 | -6,800 |
Ending Balance, units | 15,437,237 | 15,671,537 | 18,786,806 |
Ending Balance | 513,134 | 387,244 | 453,889 |
DuPont Fabros Technology, L.P. [Member] | |||
Significant Accounting Policies [Line Items] | |||
Beginning Balance, units | 15,671,537 | 18,786,806 | 19,064,381 |
Beginning Balance | 387,244 | 453,889 | 461,739 |
Redemption of operating partnership units, shares | -234,300 | -3,115,269 | -277,575 |
Redemption of operating partnership units | -6,100 | -75,600 | -6,800 |
Adjustments to redeemable partnership units | 131,990 | 8,955 | -1,050 |
Ending Balance, units | 15,437,237 | 15,671,537 | 18,786,806 |
Ending Balance | $513,134 | $387,244 | $453,889 |
Recovered_Sheet1
2. Significant Accounting Policies Schedule of Net Income Attributable to Controlling Interests and Transfers to Redeemable Noncontrolling Interests – Operating Partnership (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Accounting Policies [Abstract] | |||
Net income attributable to controlling interests | $105,907 | $48,391 | $53,030 |
Net change in the Company’s common stock and additional paid in capital due to the redemption of OP units and other adjustments to redeemable noncontrolling interests – operating partnership | -130,017 | 56,809 | 3,970 |
Net Income Attributable to Controlling Interests and Transfers from Redeemable Noncontrolling Interests Operating Partnership | ($24,110) | $105,200 | $57,000 |
3_Real_Estate_Assets_Summary_o
3. Real Estate Assets Summary of Properties (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
In Thousands, unless otherwise specified | |||||
Real Estate Assets [Line Items] | |||||
Land | $83,793 | $75,956 | |||
Buildings and improvements | 2,623,539 | 2,420,986 | |||
Construction in progress and land held for development | 358,965 | [1] | 302,068 | ||
Income producing property | 2,707,332 | 2,496,942 | |||
Real Estate, Gross | 3,066,297 | 2,799,010 | 2,607,630 | 2,507,381 | |
ACC2 [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 2,500 | ||||
Buildings and improvements | 159,158 | ||||
Construction in progress and land held for development | |||||
Income producing property | 161,658 | ||||
ACC3 [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 1,071 | ||||
Buildings and improvements | 95,926 | ||||
Construction in progress and land held for development | |||||
Income producing property | 96,997 | ||||
ACC4 [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 6,600 | ||||
Buildings and improvements | 538,551 | ||||
Construction in progress and land held for development | |||||
Income producing property | 545,151 | ||||
ACC5 [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 6,443 | ||||
Buildings and improvements | 298,521 | ||||
Construction in progress and land held for development | |||||
Income producing property | 304,964 | ||||
ACC6 [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 5,518 | ||||
Buildings and improvements | 216,697 | ||||
Construction in progress and land held for development | |||||
Income producing property | 222,215 | ||||
ACC7 Phase I [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 2,787 | ||||
Buildings and improvements | 92,989 | ||||
Construction in progress and land held for development | |||||
Income producing property | 95,776 | ||||
VA3 [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 9,000 | ||||
Buildings and improvements | 178,362 | ||||
Construction in progress and land held for development | |||||
Income producing property | 187,362 | ||||
VA4 [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 6,800 | ||||
Buildings and improvements | 149,250 | ||||
Construction in progress and land held for development | |||||
Income producing property | 156,050 | ||||
CH1 [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 23,611 | ||||
Buildings and improvements | 358,412 | ||||
Construction in progress and land held for development | |||||
Income producing property | 382,023 | ||||
NJ1 Phase I [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 4,311 | ||||
Buildings and improvements | 210,136 | ||||
Construction in progress and land held for development | |||||
Income producing property | 214,447 | ||||
SC1 Phase I and IIA [Member] | |||||
Real Estate Assets [Line Items] | |||||
Land | 15,152 | ||||
Buildings and improvements | 325,537 | ||||
Construction in progress and land held for development | |||||
Income producing property | $340,689 | ||||
[1] | (1)Properties located in Ashburn, VA (ACC7 Phases II-IV and ACC8); Piscataway, NJ (NJ1 Phase II), Elk Grove Village, IL (CH2) and Santa Clara, CA (SC1 Phase IIB and SC2). |
3_Real_Estate_Assets_Schedule_
3. Real Estate Assets Schedule of Major Components of Properties and Useful Lives (Details) | 12 Months Ended |
Dec. 31, 2014 | |
Building Improvements [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 40 years |
Electrical Structure Power Distribution Units [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 20 years |
Electrical Structure Uninterrupted Power Supply [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 25 years |
Electrical Structure Switchgear Or Transformers [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 30 years |
Fire Protection [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 40 years |
Security Systems [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 20 years |
Mechanical Structure Heating Ventilating And Air Conditioning [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 20 years |
Mechanical Structure Chiller Pumps Or Building Automation [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 25 years |
Mechanical Structure Chilled Water Storage And Pipes [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, Plant and Equipment, Useful Life | 30 years |
4_Intangible_Assets_and_Liabil2
4. Intangible Assets and Liabilities (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Finite-Lived Intangible Assets [Line Items] | ||
Total | $21,205 | $21,123 |
Leasing Costs [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Remaining Life | 6 years 292 days | |
2015 | 4,164 | |
2016 | 3,817 | |
2017 | 3,455 | |
2018 | 2,883 | |
2019 | 1,810 | |
2020 and thereafter | 5,076 | |
Total | 21,205 | |
Lease Contracts | ||
Finite-Lived Intangible Assets [Line Items] | ||
2015 | 1,966 | |
2016 | 412 | |
2017 | 174 | |
2018 | -72 | |
2019 | -655 | |
2020 and thereafter | -2,842 | |
Total | -1,017 | |
Tenant Origination Costs [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Remaining Life | 3 years 73 days | |
2015 | 2,019 | |
2016 | 1,243 | |
2017 | 1,243 | |
2018 | 747 | |
Total | $5,252 | |
Above Market Leases [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Remaining Life | 8 years 73 days | |
Below Market Leases [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Remaining Life | 3 years 73 days |
5_Leases_Details
5. Leases (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Capital Leased Assets [Line Items] | ||
Deferred rent, net | $142,365,000 | $150,038,000 |
Facebook [Member] | ||
Capital Leased Assets [Line Items] | ||
Deferred rent, net | 43,600,000 | 45,600,000 |
Prepaid rents | 6,400,000 | 0 |
Yahoo [Member] | ||
Capital Leased Assets [Line Items] | ||
Deferred rent, net | 10,800,000 | 13,500,000 |
Prepaid rents | 3,800,000 | 4,000,000 |
Microsoft [Member] | ||
Capital Leased Assets [Line Items] | ||
Deferred rent, net | -300,000 | 5,500,000 |
Prepaid rents | 8,300,000 | 7,100,000 |
Rackspace [Member] | ||
Capital Leased Assets [Line Items] | ||
Deferred rent, net | 35,400,000 | 30,400,000 |
Prepaid rents | $0 | $3,400,000 |
5_Leases_Schedule_of_Customers
5. Leases Schedule of Customers Comprising More Than 10% Of Consolidated Revenues (Details) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Facebook [Member] | |||
Property Subject to or Available for Operating Lease [Line Items] | |||
Customers Comprising More Than Ten Percentage Of Consolidated Revenues | 0.174 | 0.192 | 0.207 |
Yahoo [Member] | |||
Property Subject to or Available for Operating Lease [Line Items] | |||
Customers Comprising More Than Ten Percentage Of Consolidated Revenues | 0.109 | 0.13 | 0.155 |
Microsoft [Member] | |||
Property Subject to or Available for Operating Lease [Line Items] | |||
Customers Comprising More Than Ten Percentage Of Consolidated Revenues | 0.216 | 0.178 | 0.149 |
Rackspace [Member] | |||
Property Subject to or Available for Operating Lease [Line Items] | |||
Customers Comprising More Than Ten Percentage Of Consolidated Revenues | 0.124 | 0.116 | 0.093 |
Minimum [Member] | |||
Property Subject to or Available for Operating Lease [Line Items] | |||
Customers Comprising More Than Ten Percentage Of Consolidated Revenues | 0.1 |
5_Leases_Schedule_of_Operating
5. Leases Schedule of Operating Lease Future Minimum Lease Payments (Details) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Schedule of Operating Lease Future Minimum Lease Payments [Line Items] | |
2015 | $288,332 |
2016 | 279,422 |
2017 | 275,328 |
2018 | 246,795 |
2019 | 179,956 |
2020 and thereafter | 515,883 |
Total | $1,785,716 |
6_Debt_Summary_Details
6. Debt Summary (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Debt Instrument [Line Items] | ||
Mortgage notes payable | $115,000 | $115,000 |
Unsecured Term Loan | 250,000 | 154,000 |
Long-term Debt | 1,025,000 | 869,000 |
Unsecured notes payable | 600,000 | 600,000 |
Line of credit | 60,000 | 0 |
Total Debt in Percentage | 100.00% | |
Debt, Weighted Average Interest Rate | 4.10% | |
Long Term Debt, Weighted Average Maturity in Years | 5.6 | |
Fixed Rate Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, Percentage Bearing Fixed Interest, Amount | 600,000 | 600,000 |
Percentage of Total Debt | 59.00% | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 5.90% | |
FixedInterestDebtMaturityInYears | 6.7 | |
Unsecured Notes due 2021 [Member] | ||
Debt Instrument [Line Items] | ||
Unsecured notes payable | 600,000 | 600,000 |
Percentage of Total Debt | 59.00% | |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 5.88% | |
Unsecured Debt Maturity, in Years | 6.7 | |
Floating Rate Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt, Percentage Bearing Variable Interest, Amount | 425,000 | 269,000 |
Percentage of Total Debt | 41.00% | |
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate | 1.70% | |
VariableInterestDebtMaturityInYears | 4 | |
Unsecured Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Line of credit | 60,000 | 0 |
Percentage of Total Debt | 6.00% | |
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate | 1.70% | |
Unsecured Debt Maturity, in Years | 3.4 | |
Unsecured Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Unsecured Term Loan | 250,000 | 154,000 |
Percentage of Total Debt | 24.00% | |
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate | 1.70% | |
Unsecured Debt Maturity, in Years | 4.6 | |
AccThreeTermLoan [Member] | ||
Debt Instrument [Line Items] | ||
Term Loan | 115,000 | 115,000 |
Percentage of Total Debt | 11.00% | |
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate | 1.70% | |
Secured Debt Maturity, in Years | 3.2 | |
Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Mortgage notes payable | 115,000 | 115,000 |
Percentage of Total Debt | 11.00% | |
Long-Term Debt, Secured Interest Rate | 1.70% | |
Secured Debt Maturity, in Years | 3.2 | |
Unsecured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Unsecured Term Loan | $910,000 | $754,000 |
Percentage of Total Debt | 89.00% | |
Long-Term Debt, Unsecured Interest Rate | 4.40% | |
Unsecured Debt Maturity, in Years | 5.9 |
6_Debt_ACC3_Term_Loan_Details
6. Debt ACC3 Term Loan (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Debt Instrument [Line Items] | ||
Mortgage notes payable | $115,000,000 | $115,000,000 |
AccThreeTermLoan [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | 27-Mar-13 | |
Debt Instrument Amendment Date | 9-May-14 | |
Mortgage notes payable | 115,000,000 | |
AccThreeTermLoan [Member] | Libor Rate Loans [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.55% | |
AccThreeTermLoan [Member] | Base Rate Loans [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 0.55% | |
Maximum [Member] | AccThreeTermLoan [Member] | ||
Debt Instrument [Line Items] | ||
Ratio of Total Indebtedness To Gross Assets Value | 60.00% | |
Minimum [Member] | AccThreeTermLoan [Member] | ||
Debt Instrument [Line Items] | ||
Fixed Charge Coverage Ratio | 1.7 | |
Tangible Net Worth Amount | $1,300,000,000 | |
Percentage Of Equity Offerings And Interests In Operating Partnerships To Be Added To Tangible Net Worth Threshold | 80.00% | |
Debt Service Coverage Ratio | 1.5 | |
Prior to First Amendment [Member] | AccThreeTermLoan [Member] | Libor Rate Loans [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 1.85% | |
Prior to First Amendment [Member] | AccThreeTermLoan [Member] | Base Rate Loans [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Basis Spread on Variable Rate | 0.85% | |
AccThreeTermLoan [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Maturity Date | 27-Mar-18 |
6_Debt_Unsecured_Term_Loan_Det
6. Debt Unsecured Term Loan (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Debt Instrument [Line Items] | |||
Unsecured Term Loan | $250,000,000 | $154,000,000 | |
Write off of Deferred Debt Issuance Cost | 1,701,000 | 40,978,000 | 0 |
Unsecured Term Loan [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Issuance Date | 13-Sep-13 | ||
Unsecured Term Loan | 195,000,000 | 154,000,000 | |
Debt Instrument, Maturity Date | 15-Feb-19 | ||
Delayed Draw Deadline | 10-Jan-14 | ||
Unsecured Term Loan Accordion Increase Amount | 55,000,000 | ||
Accordion Exercise Date | 18-Oct-13 | ||
Unsecured Term Loan with Accordion | 250,000,000 | ||
Unsecured Term Loan Remaining Balance To Be Drawn Including Accordion | 96,000,000 | ||
Write off of Deferred Debt Issuance Cost | 1,400,000 | ||
Write Off Of Unamortized Debt Issuance Cost | 700,000 | ||
Unsecured Term Loan [Member] | After First Amendment [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Maturity Date | 21-Jul-19 | ||
Maximum [Member] | Unsecured Term Loan [Member] | |||
Debt Instrument [Line Items] | |||
Unsecured Debt To Unencumbered Assets | 60.00% | ||
Ratio of Total Indebtedness To Gross Assets Value | 60.00% | ||
Minimum [Member] | Unsecured Term Loan [Member] | |||
Debt Instrument [Line Items] | |||
Income from Unencumbered Assets To Unsecured Debt | 12.50% | ||
Fixed Charge Coverage Ratio | 1.7 | ||
Tangible Net Worth Amount | $1,300,000,000 | ||
Percentage Of Equity Offerings And Interests In Operating Partnerships To Be Added To Tangible Net Worth Threshold | 80.00% |
6_Debt_Applicable_Margin_of_Un
6. Debt Applicable Margin of Unsecured Term Loan (Details) (Unsecured Term Loan [Member]) | 12 Months Ended |
Dec. 31, 2014 | |
Pricing Level 1 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.75% |
Pricing Level 1 [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.50% |
Pricing Level 1 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.75% |
Pricing Level 1 [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.50% |
Pricing Level 2 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.90% |
Pricing Level 2 [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.60% |
Pricing Level 2 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.90% |
Pricing Level 2 [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.60% |
Pricing Level 3 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.05% |
Pricing Level 3 [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.75% |
Pricing Level 3 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.05% |
Pricing Level 3 [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.75% |
Pricing Level 4 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.20% |
Pricing Level 4 [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.90% |
Pricing Level 4 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.20% |
Pricing Level 4 [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.90% |
Pricing Level 5 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.40% |
Pricing Level 5 [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.10% |
Pricing Level 5 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.40% |
Pricing Level 5 [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.10% |
Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 60.00% |
Maximum [Member] | Pricing Level 1 [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 35.00% |
Maximum [Member] | Pricing Level 1 [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 35.00% |
Maximum [Member] | Pricing Level 2 [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 40.00% |
Maximum [Member] | Pricing Level 2 [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 40.00% |
Maximum [Member] | Pricing Level 3 [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 45.00% |
Maximum [Member] | Pricing Level 3 [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 45.00% |
Maximum [Member] | Pricing Level 4 [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 52.50% |
Maximum [Member] | Pricing Level 4 [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 52.50% |
Minimum [Member] | Pricing Level 2 [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 35.00% |
Minimum [Member] | Pricing Level 2 [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 35.00% |
Minimum [Member] | Pricing Level 3 [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 40.00% |
Minimum [Member] | Pricing Level 3 [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 40.00% |
Minimum [Member] | Pricing Level 4 [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 45.00% |
Minimum [Member] | Pricing Level 4 [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 45.00% |
Minimum [Member] | Pricing Level 5 [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 52.50% |
Minimum [Member] | Pricing Level 5 [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 52.50% |
6_Debt_Credit_Rating_for_Unsec
6. Debt Credit Rating for Unsecured Term Loan (Details) (Unsecured Term Loan [Member]) | 12 Months Ended |
Dec. 31, 2014 | |
Credit Rating Level 1 [Member] | Greaten than A- S&P, Moody's A3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.95% |
Credit Rating Level 1 [Member] | Greaten than A- S&P, Moody's A3 Rating [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.83% |
Credit Rating Level 1 [Member] | Greaten than A- S&P, Moody's A3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.00% |
Credit Rating Level 1 [Member] | Greaten than A- S&P, Moody's A3 Rating [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.00% |
Credit Rating Level 2 [Member] | Greater than BBB plus S&P, Moody's Baa1 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.05% |
Credit Rating Level 2 [Member] | Greater than BBB plus S&P, Moody's Baa1 Rating [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.88% |
Credit Rating Level 2 [Member] | Greater than BBB plus S&P, Moody's Baa1 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.05% |
Credit Rating Level 2 [Member] | Greater than BBB plus S&P, Moody's Baa1 Rating [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.00% |
Credit Rating Level 3 [Member] | Greater than BBB S&P, Moody's Baa2 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.20% |
Credit Rating Level 3 [Member] | Greater than BBB S&P, Moody's Baa2 Rating [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.00% |
Credit Rating Level 3 [Member] | Greater than BBB S&P, Moody's Baa2 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.20% |
Credit Rating Level 3 [Member] | Greater than BBB S&P, Moody's Baa2 Rating [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.00% |
Credit Rating Level 4 [Member] | Greater than BBB- S&P, Moody's Baa3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.50% |
Credit Rating Level 4 [Member] | Greater than BBB- S&P, Moody's Baa3 Rating [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.25% |
Credit Rating Level 4 [Member] | Greater than BBB- S&P, Moody's Baa3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.50% |
Credit Rating Level 4 [Member] | Greater than BBB- S&P, Moody's Baa3 Rating [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.25% |
Credit Rating Level 5 [Member] | Less than BBB- S&P, Moody's Baa3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.95% |
Credit Rating Level 5 [Member] | Less than BBB- S&P, Moody's Baa3 Rating [Member] | Libor Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.65% |
Credit Rating Level 5 [Member] | Less than BBB- S&P, Moody's Baa3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.95% |
Credit Rating Level 5 [Member] | Less than BBB- S&P, Moody's Baa3 Rating [Member] | Base Rate Loans [Member] | After First Amendment [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.65% |
6_Debt_Unsecured_Notes_due_202
6. Debt Unsecured Notes due 2021 (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | ||
Unsecured notes payable | $600,000 | $600,000 |
Unsecured Notes due 2021 [Member] | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Issuance Date | 24-Sep-13 | |
Unsecured notes payable | $600,000 | $600,000 |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 5.88% | |
Debt Instrument, Maturity Date | 15-Sep-21 | |
First Semiannual Interest Payment Term | March 15th | |
Second Semiannual Interest Payment Term | September 15th | |
Unencumbered Assets to Unsecured Debt | 150.00% | |
Unsecured Notes due 2021 [Member] | Prior to September Fifteen Two Thousand Sixteen [Member] | ||
Debt Instrument [Line Items] | ||
Percentage Of Principal Amount At Which Unsecured Notes May Be Redeemed | 100.00% | |
Unsecured Notes due 2021 [Member] | Change in control [Member] | ||
Debt Instrument [Line Items] | ||
Percentage Of Principal Amount At Which Unsecured Notes May Be Redeemed | 101.00% | |
Unsecured Notes due 2021 [Member] | Asset Sales [Member] | ||
Debt Instrument [Line Items] | ||
Percentage Of Principal Amount At Which Unsecured Notes May Be Redeemed | 100.00% |
6_Debt_Summary_Of_Maturities_A
6. Debt Summary Of Maturities And Percentage Of Redemption Price Of Unsecured Notes (Details) (Unsecured Notes due 2021 [Member]) | Dec. 31, 2014 |
2016 | |
Debt Instrument [Line Items] | |
Redemption Price | 104.41% |
2017 | |
Debt Instrument [Line Items] | |
Redemption Price | 102.94% |
2018 | |
Debt Instrument [Line Items] | |
Redemption Price | 101.47% |
2019 and thereafter | |
Debt Instrument [Line Items] | |
Redemption Price | 100.00% |
6_Debt_Unsecured_Credit_Facili
6. Debt Unsecured Credit Facility (Details) (USD $) | 12 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Feb. 25, 2015 | |
Debt Instrument [Line Items] | ||||
Write off of Deferred Debt Issuance Cost | $1,701,000 | $40,978,000 | $0 | |
Line of credit | 60,000,000 | 0 | ||
Unsecured Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Line Of Credit Capacity Prior To Fifth Amendment | 400,000,000 | |||
Debt Instrument Maturity Date Prior to Fifth Amendment | 21-Mar-16 | |||
Extension Option On Debt Maturity Years | 1 | |||
Basis Points Extension Fee On Total Commitment | 25 | |||
Line Of Credit Commitment If Increased | 600,000,000 | |||
After Fifth Amendment [Member] | Unsecured Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument Amendment Date | 13-May-14 | |||
Line of Credit Facility, Maximum Borrowing Capacity | 560,000,000 | |||
Debt Instrument, Maturity Date | 13-May-18 | |||
Extension Option On Debt Maturity Years | 1 | |||
Basis Points Extension Fee On Total Commitment | 15 | |||
Write off of Deferred Debt Issuance Cost | -300,000 | |||
Line Of Credit Commitment If Increased | 800,000,000 | |||
Facility amount available for Letters of Credit | 35,000,000 | |||
Letters of Credit Outstanding, Amount | 100,000 | |||
Line of credit | 60,000,000 | |||
After Fifth Amendment [Member] | Maximum [Member] | Unsecured Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Unsecured Debt To Unencumbered Assets | 60.00% | |||
Ratio of Total Indebtedness To Gross Assets Value | 60.00% | |||
After Fifth Amendment [Member] | Minimum [Member] | Unsecured Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Income from Unencumbered Assets To Unsecured Debt | 12.50% | |||
Fixed Charge Coverage Ratio | 1.7 | |||
Tangible Net Worth Amount | 1,300,000,000 | |||
Percentage Of Equity Offerings And Interests In Operating Partnerships To Be Added To Tangible Net Worth Threshold | 80.00% | |||
Subsequent Event [Member] | After Fifth Amendment [Member] | Unsecured Credit Facility [Member] | ||||
Debt Instrument [Line Items] | ||||
Line of credit | $120,000,000 |
6_Debt_Applicable_Margin_of_Un1
6. Debt Applicable Margin of Unsecured Credit Facility (Details) (Unsecured Credit Facility [Member]) | 12 Months Ended |
Dec. 31, 2014 | |
Pricing Level 1 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.85% |
Pricing Level 1 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.85% |
Pricing Level 1 [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 35.00% |
Pricing Level 2 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.00% |
Pricing Level 2 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.00% |
Pricing Level 2 [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 40.00% |
Pricing Level 2 [Member] | Minimum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 35.00% |
Pricing Level 3 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.15% |
Pricing Level 3 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.15% |
Pricing Level 3 [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 45.00% |
Pricing Level 3 [Member] | Minimum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 40.00% |
Pricing Level 4 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.30% |
Pricing Level 4 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.30% |
Pricing Level 4 [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 52.50% |
Pricing Level 4 [Member] | Minimum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 45.00% |
Pricing Level 5 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.50% |
Pricing Level 5 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.50% |
Pricing Level 5 [Member] | Minimum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 52.50% |
After Fifth Amendment [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 60.00% |
After Fifth Amendment [Member] | Pricing Level 1 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.55% |
After Fifth Amendment [Member] | Pricing Level 1 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.55% |
After Fifth Amendment [Member] | Pricing Level 1 [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 35.00% |
After Fifth Amendment [Member] | Pricing Level 2 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.65% |
After Fifth Amendment [Member] | Pricing Level 2 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.65% |
After Fifth Amendment [Member] | Pricing Level 2 [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 40.00% |
After Fifth Amendment [Member] | Pricing Level 2 [Member] | Minimum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 35.00% |
After Fifth Amendment [Member] | Pricing Level 3 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.80% |
After Fifth Amendment [Member] | Pricing Level 3 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.80% |
After Fifth Amendment [Member] | Pricing Level 3 [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 45.00% |
After Fifth Amendment [Member] | Pricing Level 3 [Member] | Minimum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 40.00% |
After Fifth Amendment [Member] | Pricing Level 4 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.95% |
After Fifth Amendment [Member] | Pricing Level 4 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.95% |
After Fifth Amendment [Member] | Pricing Level 4 [Member] | Maximum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 52.50% |
After Fifth Amendment [Member] | Pricing Level 4 [Member] | Minimum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 45.00% |
After Fifth Amendment [Member] | Pricing Level 5 [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.15% |
After Fifth Amendment [Member] | Pricing Level 5 [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.15% |
After Fifth Amendment [Member] | Pricing Level 5 [Member] | Minimum [Member] | |
Debt Instrument [Line Items] | |
Ratio of Total Indebtedness To Gross Assets Value | 52.50% |
6_Debt_Credit_Rating_for_Unsec1
6. Debt Credit Rating for Unsecured Credit Facility (Details) (Unsecured Credit Facility [Member]) | 12 Months Ended |
Dec. 31, 2014 | |
Credit Rating Level 1 [Member] | Greaten than A- S&P, Moody's A3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.05% |
Credit Rating Level 1 [Member] | Greaten than A- S&P, Moody's A3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.05% |
Credit Rating Level 2 [Member] | Greater than BBB plus S&P, Moody's Baa1 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.20% |
Credit Rating Level 2 [Member] | Greater than BBB plus S&P, Moody's Baa1 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.20% |
Credit Rating Level 3 [Member] | Greater than BBB S&P, Moody's Baa2 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.35% |
Credit Rating Level 3 [Member] | Greater than BBB S&P, Moody's Baa2 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.35% |
Credit Rating Level 4 [Member] | Greater than BBB- S&P, Moody's Baa3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.50% |
Credit Rating Level 4 [Member] | Greater than BBB- S&P, Moody's Baa3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.50% |
Credit Rating Level 5 [Member] | Less than BBB- S&P, Moody's Baa3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 2.10% |
Credit Rating Level 5 [Member] | Less than BBB- S&P, Moody's Baa3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.10% |
After Fifth Amendment [Member] | Credit Rating Level 1 [Member] | Greaten than A- S&P, Moody's A3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.88% |
After Fifth Amendment [Member] | Credit Rating Level 1 [Member] | Greaten than A- S&P, Moody's A3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.00% |
After Fifth Amendment [Member] | Credit Rating Level 2 [Member] | Greater than BBB plus S&P, Moody's Baa1 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.93% |
After Fifth Amendment [Member] | Credit Rating Level 2 [Member] | Greater than BBB plus S&P, Moody's Baa1 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.00% |
After Fifth Amendment [Member] | Credit Rating Level 3 [Member] | Greater than BBB S&P, Moody's Baa2 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.05% |
After Fifth Amendment [Member] | Credit Rating Level 3 [Member] | Greater than BBB S&P, Moody's Baa2 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.05% |
After Fifth Amendment [Member] | Credit Rating Level 4 [Member] | Greater than BBB- S&P, Moody's Baa3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.30% |
After Fifth Amendment [Member] | Credit Rating Level 4 [Member] | Greater than BBB- S&P, Moody's Baa3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.30% |
After Fifth Amendment [Member] | Credit Rating Level 5 [Member] | Less than BBB- S&P, Moody's Baa3 Rating [Member] | Libor Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.70% |
After Fifth Amendment [Member] | Credit Rating Level 5 [Member] | Less than BBB- S&P, Moody's Baa3 Rating [Member] | Base Rate Loans [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.70% |
6_Debt_Maturity_Summary_Detail
6. Debt Maturity Summary (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | |
Debt Instrument [Line Items] | |||
Long-term Debt | 1,025,000 | $869,000 | |
Total Debt in Percentage | 100.00% | ||
Debt, Weighted Average Interest Rate | 4.10% | ||
Unsecured Term Loan [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Maturity Date | 15-Feb-19 | ||
2015 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Percentage of Total Debt | 0.00% | ||
Debt, Weighted Average Interest Rate | 0.00% | ||
2016 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 3,750 | ||
Percentage of Total Debt | 0.40% | ||
Debt, Weighted Average Interest Rate | 1.70% | ||
2017 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 8,750 | ||
Percentage of Total Debt | 0.80% | ||
Debt, Weighted Average Interest Rate | 1.70% | ||
2018 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 162,500 | ||
Percentage of Total Debt | 15.90% | ||
Debt, Weighted Average Interest Rate | 1.70% | ||
2019 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 250,000 | ||
Percentage of Total Debt | 24.40% | ||
Debt, Weighted Average Interest Rate | 1.70% | ||
2020 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Percentage of Total Debt | 0.00% | ||
Debt, Weighted Average Interest Rate | 0.00% | ||
2021 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 600,000 | ||
Percentage of Total Debt | 58.50% | ||
Debt, Weighted Average Interest Rate | 5.90% | ||
Unsecured Notes due 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 5.88% | ||
Percentage of Total Debt | 59.00% | ||
Debt Instrument, Maturity Date | 15-Sep-21 | ||
Fixed Rate Debt [Member] | |||
Debt Instrument [Line Items] | |||
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 5.90% | ||
Long-term Debt, Percentage Bearing Fixed Interest, Amount | 600,000 | 600,000 | |
Percentage of Total Debt | 59.00% | ||
Fixed Rate Debt [Member] | 2015 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Fixed Rate Debt [Member] | 2016 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Fixed Rate Debt [Member] | 2017 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Fixed Rate Debt [Member] | 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Fixed Rate Debt [Member] | 2019 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Fixed Rate Debt [Member] | 2020 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Fixed Rate Debt [Member] | 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 600,000 | [1] | |
Floating Rate Debt [Member] | |||
Debt Instrument [Line Items] | |||
Long-term Debt, Percentage Bearing Variable Interest, Amount | 425,000 | 269,000 | |
Percentage of Total Debt | 41.00% | ||
Floating Rate Debt [Member] | 2015 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Floating Rate Debt [Member] | 2016 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 3,750 | [2] | |
Floating Rate Debt [Member] | 2017 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 8,750 | [2] | |
Floating Rate Debt [Member] | 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 162,500 | [2],[3] | |
Floating Rate Debt [Member] | 2019 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 250,000 | [4] | |
Floating Rate Debt [Member] | 2020 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
Floating Rate Debt [Member] | 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 0 | ||
After Fifth Amendment [Member] | Unsecured Credit Facility [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Maturity Date | 13-May-18 | ||
AccThreeTermLoan [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Maturity Date | 27-Mar-18 | ||
Debt Instrument, Frequency of Periodic Payment | Quarterly | ||
AccThreeTermLoan [Member] | BeginningAprilOneTwoThousandSixteen [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 1,250 | ||
Debt Instrument, Date of First Required Payment | 1-Apr-16 | ||
AccThreeTermLoan [Member] | BeginningAprilOneTwoThousandSeventeen [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Periodic Payment, Principal | 2,500 | ||
Debt Instrument, Date of Increased Required Payment | 1-Apr-17 | ||
After First Amendment [Member] | Unsecured Term Loan [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Maturity Date | 21-Jul-19 | ||
[1] | The 5.875% Unsecured Notes due 2021 mature on September 15, 2021. | ||
[2] | The ACC3 Term Loan matures on March 27, 2018 with no extension option. Quarterly principal payments of $1.25 million begin on April 1, 2016, increase to $2.5 million on April 1, 2017 and continue through maturity. | ||
[3] | The Unsecured Credit Facility matures on May 13, 2018 with a one-year extension option. | ||
[4] | The Unsecured Term Loan matures on July 21, 2019 with no extension option. |
7_Related_Party_Transactions_D
7. Related Party Transactions (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Related Party Transaction [Line Items] | |||
Related Party Transaction, Expenses from Transactions with Related Party | $0.10 | $0.30 | $0.20 |
Aircraft Charter In lieu of salary | 0 | 0.1 | 0.5 |
Related Party Transaction Rental Expenses From Transactions With Related Party | 0.4 | 0.4 | 0.4 |
Limited Liability Company (LLC) or Limited Partnership (LP), Members or Limited Partners, Ownership Interest | 81.10% | ||
Adjacent to Ashburn Corporate Center [Member] | |||
Related Party Transaction [Line Items] | |||
Purchase Of Undeveloped Parcel Of Land In Acres | 34.8 | ||
Purchase Price of Undeveloped Land Parcel | 15.5 | ||
Adjacent to Ashburn Corporate Center [Member] | Board of Directors Chairman [Member] | |||
Related Party Transaction [Line Items] | |||
Limited Liability Company (LLC) or Limited Partnership (LP), Members or Limited Partners, Ownership Interest | 7.00% | ||
Adjacent to Ashburn Corporate Center [Member] | Board of Directors Vice-Chairman [Member] | |||
Related Party Transaction [Line Items] | |||
Limited Liability Company (LLC) or Limited Partnership (LP), Members or Limited Partners, Ownership Interest | 1.00% | ||
Part of Ashburn Corporate Center [Member] | |||
Related Party Transaction [Line Items] | |||
Purchase Of Undeveloped Parcel Of Land In Acres | 8.7 | ||
Purchase Price of Undeveloped Land Parcel | $4.60 | ||
Part of Ashburn Corporate Center [Member] | Board of Directors Chairman [Member] | |||
Related Party Transaction [Line Items] | |||
Limited Liability Company (LLC) or Limited Partnership (LP), Members or Limited Partners, Ownership Interest | 23.00% | ||
Part of Ashburn Corporate Center [Member] | Board of Directors Vice-Chairman [Member] | |||
Related Party Transaction [Line Items] | |||
Limited Liability Company (LLC) or Limited Partnership (LP), Members or Limited Partners, Ownership Interest | 18.00% | ||
Part of Ashburn Corporate Center [Member] | Director [Member] | |||
Related Party Transaction [Line Items] | |||
Limited Liability Company (LLC) or Limited Partnership (LP), Members or Limited Partners, Ownership Interest | 4.00% |
8_Commitments_and_Contingencie1
8. Commitments and Contingencies (Details) (USD $) | 12 Months Ended |
In Millions, unless otherwise specified | Dec. 31, 2014 |
Long-term Purchase Commitment [Line Items] | |
Percentage Of Built In Gain That Can Be Recognized Without Triggering Tax Protection Provisions | 80.00% |
Initial Built In Gain | $667 |
Amount of Built In Gain That Can Be Recognized Without Triggering Tax Protection Provisions | 534 |
Increase in Percentage of Built In Gain That Can Be Recognized Each Year Without Triggering Tax Protection Provisions | 10.00% |
Percentage Of Built In Gain That Can Be Recognized In Two Thousand Seventeen Without Triggering Tax Protection Provisions | 100.00% |
Built In Gain Amount Tax Protected | 12 |
Built in Gain Amount Tax Protected, No Guarantee on Secured Loan | 97 |
Percentage of Disinterested Members of Board for Approving Sales Resulting in Payments to Executives or Directors | 75.00% |
SC1 Phase IIB [Member] | |
Long-term Purchase Commitment [Line Items] | |
Estimated Control Cost | 55.2 |
Amount of Control Estimate Incurred | 43 |
Total Commitments For Purchase of Equipment And Labor Related to Development | 3.6 |
CH2 [Member] | |
Long-term Purchase Commitment [Line Items] | |
Estimated Control Cost | 168.9 |
Amount of Control Estimate Incurred | 91.7 |
Total Commitments For Purchase of Equipment And Labor Related to Development | 36.8 |
Adjacent to Ashburn Corporate Center [Member] | |
Long-term Purchase Commitment [Line Items] | |
Purchase Of Undeveloped Parcel Of Land In Acres | 34.8 |
Purchase Price of Undeveloped Land Parcel | 15.5 |
Part of Ashburn Corporate Center [Member] | |
Long-term Purchase Commitment [Line Items] | |
Purchase Of Undeveloped Parcel Of Land In Acres | 8.7 |
Purchase Price of Undeveloped Land Parcel | $4.60 |
9_Redeemable_noncontrolling_in1
9. Redeemable noncontrolling interests operating partnership / Redeemable partnership units (Details) (USD $) | 12 Months Ended | |||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Redeemable noncontrolling interests – operating partnership / Redeemable partnership units [Line Items] | ||||
Redeemable noncontrolling interests - operating partnership | $513,134 | $387,244 | $453,889 | $461,739 |
Share Price | $33.24 | $24.71 | ||
Redemption of operating partnership units, shares | 234,300 | 3,115,269 | 277,575 |
10_Preferred_Stock_Preferred_S
10. Preferred Stock Preferred Stock Narrative (Details) (USD $) | 12 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Series A cumulative redeemable perpetual preferred stock [Member] | ||
Preferred Stock [Line Items] | ||
Preferred stock, shares issued | 7,400,000 | 7,400,000 |
Preferred Stock, Dividend Rate, Percentage | 7.88% | |
Preferred stock, $.001 par value, 50,000,000 shares authorized | $185,000 | $185,000 |
Preferred Stock, Liquidation Preference Per Share | $25 | |
Preferred Stock, Redemption Price Per Share | $25 | |
Preferred Stock, Increased Dividend Rate, Percentage | 11.88% | |
Preferred Stock Redemption Period After Change in Control | 90 days | |
Series B cumulative redeemable perpetual preferred stock [Member] | ||
Preferred Stock [Line Items] | ||
Preferred stock, shares issued | 6,650,000 | 6,650,000 |
Preferred Stock, Dividend Rate, Percentage | 7.63% | |
Preferred stock, $.001 par value, 50,000,000 shares authorized | $166,250 | $166,250 |
Preferred Stock, Liquidation Preference Per Share | $25 | |
Preferred Stock, Redemption Price Per Share | $25 | |
Preferred Stock Redemption Period After Change in Control | 120 days | |
Share Cap to Determine Redemption Price in Change in Control | 2.105 |
10_Preferred_Stock_Preferred_S1
10. Preferred Stock Preferred Stock Schedule of Preferred Stock Dividend (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Series A Preferred Stock [Member] | |||||||||||||||
Preferred Stock Dividend [Line Items] | |||||||||||||||
Record Date | 30-Dec-14 | 3-Oct-14 | 3-Jul-14 | 4-Apr-14 | 27-Dec-13 | 4-Oct-13 | 5-Jul-13 | 5-Apr-13 | 28-Dec-12 | 5-Oct-12 | 6-Jul-12 | 5-Apr-12 | |||
Payment Date | 15-Jan-15 | 15-Oct-14 | 15-Jul-14 | 15-Apr-14 | 15-Jan-14 | 15-Oct-13 | 15-Jul-13 | 15-Apr-13 | 15-Jan-13 | 15-Oct-12 | 16-Jul-12 | 16-Apr-12 | |||
Cash Dividend | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $1.97 | $1.97 | $1.97 |
Ordinary Taxable Dividend | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $0.49 | $1.97 | $1.97 | $1.97 |
Nontaxable Return of Capital Distributions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Series B Preferred Stock [Member] | |||||||||||||||
Preferred Stock Dividend [Line Items] | |||||||||||||||
Record Date | 30-Dec-14 | 3-Oct-14 | 3-Jul-14 | 4-Apr-14 | 27-Dec-13 | 4-Oct-13 | 5-Jul-13 | 5-Apr-13 | 28-Dec-12 | 5-Oct-12 | 6-Jul-12 | 5-Apr-12 | |||
Payment Date | 15-Jan-15 | 15-Oct-14 | 15-Jul-14 | 15-Apr-14 | 15-Jan-14 | 15-Oct-13 | 15-Jul-13 | 15-Apr-13 | 15-Jan-13 | 15-Oct-12 | 16-Jul-12 | 16-Apr-12 | |||
Cash Dividend | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $1.91 | $1.91 | $1.91 |
Ordinary Taxable Dividend | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $0.48 | $1.91 | $1.91 | $1.91 |
Nontaxable Return of Capital Distributions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
11_Stockholders_Equity_of_the_2
11. Stockholders Equity of the REIT and Partners Capital of the OP Stockholders Equity of the REIT and Partners Capital of the OP Narrative (Details) (USD $) | 12 Months Ended | 3 Months Ended | |||||||||||||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | |
Stockholders’ Equity of the REIT and Partners’ Capital of the OP [Line Items] | |||||||||||||||
Issuance of stock awards, shares | 163,187 | 216,209 | 157,025 | ||||||||||||
Redemption of operating partnership units, shares | 234,300 | 3,115,269 | 277,575 | ||||||||||||
Stock Repurchase Program, Authorized Amount | $120,000,000 | $122,200,000 | $80,000,000 | $120,000,000 | $122,200,000 | $80,000,000 | |||||||||
Common stock repurchase, shares | 0 | -1,632,673 | |||||||||||||
Common stock repurchases | $37,792,000 | ||||||||||||||
Common Stock [Member] | |||||||||||||||
Stockholders’ Equity of the REIT and Partners’ Capital of the OP [Line Items] | |||||||||||||||
Cash Dividend | $0.95 | $0.62 | $0.42 | $0.35 | $0.35 | $0.35 | $0.25 | $0.25 | $0.25 | $0.20 | $0.20 | $0.15 | $0.15 | $0.12 | |
Ordinary Taxable Dividend | $0.60 | $0.57 | $0.39 | $0.35 | $0.35 | $0.35 | $0 | $0.21 | $0.21 | $0.17 | $0.15 | $0.15 | $0.15 | $0.12 | |
January Two Zero One Five [Member] | Common Stock [Member] | |||||||||||||||
Stockholders’ Equity of the REIT and Partners’ Capital of the OP [Line Items] | |||||||||||||||
Ordinary Taxable Dividend | $0.03 | ||||||||||||||
January Two Zero One Four [Member] | Common Stock [Member] | |||||||||||||||
Stockholders’ Equity of the REIT and Partners’ Capital of the OP [Line Items] | |||||||||||||||
Ordinary Taxable Dividend | $0.25 | ||||||||||||||
January Two Zero One Three [Member] | Common Stock [Member] | |||||||||||||||
Stockholders’ Equity of the REIT and Partners’ Capital of the OP [Line Items] | |||||||||||||||
Ordinary Taxable Dividend | $0.05 |
11_Stockholders_Equity_of_the_3
11. Stockholders Equity of the REIT and Partners Capital of the OP Stockholders Equity of the REIT and Partners Capital of the OP Schedule of Common Stock Dividend (Details) (Common Stock [Member], USD $) | 3 Months Ended | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | |
Common Stock [Member] | ||||||||||||||
Class of Stock [Line Items] | ||||||||||||||
Record Date | 30-Dec-14 | 3-Oct-14 | 3-Jul-14 | 4-Apr-14 | 27-Dec-13 | 4-Oct-13 | 5-Jul-13 | 5-Apr-13 | 28-Dec-12 | 5-Oct-12 | 6-Jul-12 | 5-Apr-12 | ||
Payment Date | 15-Jan-15 | 15-Oct-14 | 15-Jul-14 | 15-Apr-14 | 15-Jan-14 | 15-Oct-13 | 15-Jul-13 | 15-Apr-13 | 15-Jan-13 | 15-Oct-12 | 16-Jul-12 | 16-Apr-12 | ||
Cash Dividend | $0.42 | $0.35 | $0.35 | $0.35 | $0.25 | $0.25 | $0.25 | $0.20 | $0.20 | $0.15 | $0.15 | $0.12 | $0.95 | $0.62 |
Ordinary Taxable Dividend | $0.39 | $0.35 | $0.35 | $0.35 | $0 | $0.21 | $0.21 | $0.17 | $0.15 | $0.15 | $0.15 | $0.12 | $0.60 | $0.57 |
Nontaxable Return of Capital Distributions | $0 | $0 | $0 | $0 | $0 | $0.04 | $0.04 | $0.03 | $0 | $0 | $0 | $0 | $0.10 | $0 |
12_Equity_Compensation_Plan_Na
12. Equity Compensation Plan Narrative (Details) (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Equity Compensation Plan [Line Items] | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercised, Intrinsic Value | $7.70 | $4.50 | $1.90 |
Maximum Number of Share Equivalents Authorized | 6,300,000 | ||
Share equivalent ratio, other than stock options and SARs | 2.36 | ||
Cumulative Share Equivalents Issued From The Plan | 2,203,970 | ||
Share Equivalents Remaining Available | 4,096,030 | ||
Shares of restricted stock, Granted | 149,608 | 203,241 | 143,191 |
Value of Restricted Stock Awarded during period | 3.8 | 4.6 | 3.2 |
Shares of restricted stock, Vested | 125,798 | 162,353 | 314,571 |
Value of Restricted Stock on Vesting Date | 3.4 | 3.8 | 7.2 |
Unearned Compensation on Restricted Stock | 5 | ||
Performance units, forfeited | 3,785 | 34,843 | 20,030 |
Weighted Average Fair Value, performance units forfeited | $23.98 | $22.86 | $22.38 |
Restricted Stock [Member] | |||
Equity Compensation Plan [Line Items] | |||
Weighted Average Vesting Period | 1 year 0 months 37 days | ||
Stock Options [Member] | |||
Equity Compensation Plan [Line Items] | |||
Weighted Average Vesting Period | 0 years 0 months 183 days | 0 years 0 months 292 days | 0 years 0 months 292 days |
Performance Shares [Member] | |||
Equity Compensation Plan [Line Items] | |||
Unearned Compensation on Restricted Stock | $3.20 | ||
Performance units, forfeited | 0 | 22,091 | |
Weighted Average Fair Value, performance units forfeited | $26.93 | ||
Minimum [Member] | |||
Equity Compensation Plan [Line Items] | |||
Potential Number Of Shares Issued At Vesting Of Performance Units | 0.00% | ||
Maximum [Member] | |||
Equity Compensation Plan [Line Items] | |||
Potential Number Of Shares Issued At Vesting Of Performance Units | 300.00% |
12_Equity_Compensation_Plan_Su
12. Equity Compensation Plan Summary of Restricted Stock (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Equity Compensation Plan [Line Items] | |||
Shares of restricted stock, Unvested balance at beginning balance | 303,964 | 297,919 | 489,329 |
Shares of restricted stock, Granted | 149,608 | 203,241 | 143,191 |
Shares of restricted stock, Vested | -125,798 | -162,353 | -314,571 |
Shares of restricted stock, Forfeited | -3,785 | -34,843 | -20,030 |
Shares of restricted stock, Unvested balance at ending balance | 323,989 | 303,964 | 297,919 |
Weighted Average Grant Date Fair Value, Unvested balance at beginning balance | $22.89 | $22.31 | $15.31 |
Weighted Average Grant Date Fair Value, Granted | $25.63 | $22.82 | $22.66 |
Weighted Average Grant Date Fair Value, Vested | $23.02 | $21.73 | $11.60 |
Weighted Average Grant Date Fair Value, Forfeited | $23.98 | $22.86 | $22.38 |
Weighted Average Grant Date Fair Value, Unvested balance at ending balance | $24.10 | $22.89 | $22.31 |
12_Equity_Compensation_Plan_Su1
12. Equity Compensation Plan Summary of Stock Options (Details) (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Equity Compensation Plan [Line Items] | |||
Under option, beginning balance | 2,099,910 | 2,076,781 | 1,902,843 |
Granted | 0 | 374,214 | 341,541 |
Exercised | -507,056 | -250,472 | -113,955 |
Forfeited | 0 | -100,613 | -53,648 |
Under option, ending balance | 1,592,854 | 2,099,910 | 2,076,781 |
Weighted Average Exercise Price, Under Option, Beginning balance | $17.13 | $15.17 | $13.60 |
Weighted Average Exercise Price, Granted | $0 | $22.62 | $22.57 |
Weighted Average Exercise Price, Exercised | $10.95 | $6.83 | $7.62 |
Weighted Average Exercise Price, Forfeited | $0 | $22.83 | $22.60 |
Weighted Average Exercise Price, Under Option, Ending balance | $19.09 | $17.13 | $15.17 |
Total Unearned Compensation | $0.70 | $1.90 | $3.20 |
Weighted Average Remaining Contractual Term | 6 years 0 months 73 days | 6 years 0 months 329 days | 7 years 0 months 110 days |
Stock Options [Member] | |||
Equity Compensation Plan [Line Items] | |||
Weighted Average Vesting Period | 0 years 0 months 183 days | 0 years 0 months 292 days | 0 years 0 months 292 days |
12_Equity_Compensation_Plan_Su2
12. Equity Compensation Plan Summary of Unvested Stock Options (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Equity Compensation Plan [Line Items] | |||
Unvested balance, beginning balance | 684,111 | 809,991 | 1,256,478 |
Granted | 0 | 374,214 | 341,541 |
Vested | -381,787 | -399,481 | -734,380 |
Forfeited | 0 | -100,613 | -53,648 |
Unvested balance, ending balance | 302,324 | 684,111 | 809,991 |
Weighted Average Grant Date Fair Value, Unvested at beginning balance | $5.73 | $6.96 | $5.63 |
Weighted Average Grant Date Fair Value, Granted | $0 | $4.75 | $5.79 |
Weighted Average Grant Date Fair Value, Vested | $6.28 | $7.34 | $4.18 |
Weighted Average Grant Date Fair Value, Forfeited | $0 | $5.55 | |
Weighted Average Grant Date Fair Value, Unvested at ending balance | $5.05 | $5.73 | $6.96 |
12_Equity_Compensation_Plan_Su3
12. Equity Compensation Plan Summary of Exercisable Stock Options (Details) (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Equity Compensation Plan [Line Items] | |||
Options Exercisable, beginning balance | 1,415,799 | 1,266,790 | 646,365 |
Vested | 381,787 | 399,481 | 734,380 |
Exercised | -507,056 | -250,472 | -113,955 |
Options Exercisable, ending balance | 1,290,530 | 1,415,799 | 1,266,790 |
Weighted Average Grant Date Fair Value, Exercisable at beginning balance | $4.81 | $3.52 | $2.61 |
Weighted Average Grant Date Fair Value, Vested | $6.28 | $7.34 | $4.18 |
Weighted Average Grant Date Fair Value, Exercised | $3.54 | $2.35 | $2.56 |
Weighted Average Grant Date Fair Value, Exercisable at ending balance | $5.74 | $4.81 | $3.52 |
Intrinsic Value | $19.30 | $14.70 | $17.60 |
Weighted Average Exercise Price | $18.27 | $14.33 | $10.24 |
Weighted Average Remaining Contractual Term | 5 years 0 months 292 days | 6 years 0 months 37 days | 6 years 0 months 219 days |
12_Equity_Compensation_Plan_Su4
12. Equity Compensation Plan Summary of Assumptions for Stock Options Granted (Details) (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Equity Compensation Plan [Line Items] | |||
Number of Options Granted | 0 | 374,214 | 341,541 |
Exercise Price | $0 | $22.62 | $22.57 |
Expected term (years) | 5 years 0 months 0 days | 4 years 0 months 0 days | |
Expected volatility | 34.00% | 39.00% | |
Expected annual dividend | 4.00% | 2.00% | |
Risk-free rate | 0.83% | 0.64% | |
Total grant fair value at date of grant (millions) | $1.80 | $2 |
12_Equity_Compensation_Plan_Su5
12. Equity Compensation Plan Summary of Assumptions Used for Performance Units Granted (Details) (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Equity Compensation Plan [Line Items] | |||
Expected volatility | 34.00% | 39.00% | |
Expected annual dividend | 4.00% | 2.00% | |
Risk-free rate | 0.83% | 0.64% | |
Total grant fair value at date of grant (millions) | $1.80 | $2 | |
Performance Shares [Member] | |||
Equity Compensation Plan [Line Items] | |||
Performance Units Granted In Period | 110,441 | 60,468 | 61,033 |
Expected volatility | 30.00% | 33.00% | 29.00% |
Expected annual dividend | 5.00% | 4.00% | 2.00% |
Risk-free rate | 0.74% | 0.40% | 0.43% |
Performance unit fair value at date of grant | $33.50 | $25.59 | $28.26 |
Total grant fair value at date of grant (millions) | 3.7 | 1.5 | 1.7 |
Maximum value of grant on vesting date based on closing price of the Company's stock at the date of grant | $8.50 | $4.10 | $4.10 |
13_Earnings_Per_Share_of_the_R2
13. Earnings Per Share of the REIT (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||||||||||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | ||||||||
Earnings per share of the REIT [Line Items] | |||||||||||||||||||
Weighted average common shares – basic | 65,486,108 | 64,645,316 | 62,866,189 | ||||||||||||||||
Effect of dilutive securities | 600,271 | 828,723 | 887,817 | ||||||||||||||||
Weighted average common shares – diluted | 66,086,379 | 65,474,039 | 63,754,006 | ||||||||||||||||
Net income attributable to common shares | $18,536 | $18,960 | $21,121 | $20,045 | $11,460 | ($10,228) | $11,971 | $7,943 | $78,662 | $21,146 | $25,977 | ||||||||
Net income allocated to unvested restricted shares | -484 | -267 | -188 | ||||||||||||||||
Net income attributable to common shares, adjusted | 78,178 | 20,879 | 25,789 | ||||||||||||||||
Earnings per common share – basic | $0.28 | $0.29 | $0.32 | $0.30 | $0.18 | [1] | ($0.16) | [1] | $0.19 | [1] | $0.12 | [1] | $1.19 | $0.32 | $0.41 | ||||
Net income attributable to common shares | 78,178 | 21,146 | 25,977 | ||||||||||||||||
Adjustments to redeemable noncontrolling interests | 0 | 55 | 84 | ||||||||||||||||
Adjusted net income available to common shares | $78,178 | $21,201 | $26,061 | ||||||||||||||||
Earnings per common share – diluted | $0.28 | [1] | $0.29 | [1] | $0.32 | [1] | $0.30 | [1] | $0.18 | ($0.16) | $0.18 | $0.12 | $1.18 | $0.32 | $0.41 | ||||
Restricted Shares | 0 | 0 | 0 | ||||||||||||||||
Stock Options | 0 | 600,000 | 900,000 | ||||||||||||||||
Performance Units | 100,000 | 100,000 | 100,000 | ||||||||||||||||
[1] | Amounts do not equal full year results due to rounding in the second quarter of 2014. |
14_Earnings_Per_Unit_of_the_Op2
14. Earnings Per Unit of the Operating Partnership (Details) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Earnings per unit of the Operating Partnership [Line Items] | |||
Weighted average common units – basic (includes redeemable partnership units and units of general and limited partners) | 81,053,127 | 80,580,556 | 81,750,958 |
Effect of dilutive securities | 600,271 | 828,723 | 887,817 |
Weighted average common units – diluted | 81,653,398 | 81,409,279 | 82,638,775 |
Restricted Units | 0 | 0 | 0 |
Stock Options | 0 | 600,000 | 900,000 |
Performance Units | 100,000 | 100,000 | 100,000 |
15_Employee_Benefit_Plan_Detai
15. Employee Benefit Plan (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Employee Benefit Plan [Abstract] | |||
Defined Benefit Plan, Contributions by Employer | $0.40 | $0.40 | $0.40 |
Percentage Of Employees Contribution Contributed By Employer | 50.00% | ||
Percentage Of Employee's Salary Contributed By Employer | 4.00% |
16_Fair_Value_Details
16. Fair Value (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Fair Value Disclosures [Abstract] | ||
Long-term Debt | $1,025,000,000 | $869,000,000 |
Long-term Debt, Fair Value | $1,037,800,000 | $872,200,000 |
Derivative, Forward Interest Rate | 1.68% |
17_Quarterly_Financial_Informa2
17. Quarterly Financial Information (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||||||||||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | ||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||||||||
Total revenues | $107,977 | $105,578 | $101,950 | $102,087 | $99,444 | $96,342 | $91,564 | $87,759 | $417,592 | $375,109 | $332,445 | ||||||||
Net income | 29,737 | 30,272 | 32,958 | 31,644 | 21,089 | -5,958 | 21,747 | 16,727 | 124,611 | 53,605 | 60,833 | ||||||||
Net income attributable to common shares | $18,536 | $18,960 | $21,121 | $20,045 | $11,460 | ($10,228) | $11,971 | $7,943 | $78,662 | $21,146 | $25,977 | ||||||||
Net income attributable to common shares | $0.28 | $0.29 | $0.32 | $0.30 | $0.18 | [1] | ($0.16) | [1] | $0.19 | [1] | $0.12 | [1] | $1.19 | $0.32 | $0.41 | ||||
Net income attributable to common shares | $0.28 | [1] | $0.29 | [1] | $0.32 | [1] | $0.30 | [1] | $0.18 | ($0.16) | $0.18 | $0.12 | $1.18 | $0.32 | $0.41 | ||||
[1] | Amounts do not equal full year results due to rounding in the second quarter of 2014. |
18_Supplemental_Consolidating_2
18. Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes Supplemental Consolidating Balance Sheets (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
In Thousands, unless otherwise specified | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Land | $83,793 | $75,956 | |||
Buildings and improvements | 2,623,539 | 2,420,986 | |||
Income producing property | 2,707,332 | 2,496,942 | |||
Less: accumulated depreciation | -504,869 | -413,394 | -325,740 | -242,245 | |
Net income producing property | 2,202,463 | 2,083,548 | |||
Construction in progress and land held for development | 358,965 | [1] | 302,068 | ||
Net real estate | 2,561,428 | 2,385,616 | |||
Cash and cash equivalents | 29,598 | 38,733 | 23,578 | 14,402 | |
Rents and other receivables | 8,113 | 12,674 | |||
Deferred rent, net | 142,365 | 150,038 | |||
Lease contracts above market value, net | 8,054 | 9,154 | |||
Deferred costs, net | 38,495 | 39,866 | |||
Prepaid expenses and other assets | 48,295 | 44,507 | |||
Total assets | 2,836,348 | 2,680,588 | |||
Mortgage notes payable | 115,000 | 115,000 | |||
Unsecured Term Loan | 250,000 | 154,000 | |||
Unsecured notes payable | 600,000 | 600,000 | |||
Accounts payable and accrued liabilities | 26,973 | 23,566 | |||
Construction costs payable | 32,949 | 45,444 | |||
Accrued interest payable | 10,759 | 9,983 | |||
Distribution payable | 39,981 | 25,971 | |||
Lease contracts below market value, net | 7,037 | 10,530 | |||
Prepaid rents and other liabilities | 65,174 | 56,576 | |||
Total liabilities | 1,207,873 | 1,041,070 | |||
Commitments and contingencies | 0 | 0 | |||
Total liabilities and stockholders’ equity | 2,836,348 | 2,680,588 | |||
Operating Partnership [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Income producing property | 0 | ||||
Net income producing property | 0 | ||||
Net real estate | 0 | ||||
Total assets | 2,428,832 | ||||
Total liabilities | 793,533 | ||||
Total partners’ capital | 1,248,055 | ||||
Total liabilities and stockholders’ equity | 2,428,832 | ||||
Subsidiary Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Income producing property | 2,393,299 | ||||
Net income producing property | 2,006,503 | ||||
Net real estate | 2,160,907 | ||||
Total assets | 2,372,721 | ||||
Total liabilities | 97,697 | ||||
Total partners’ capital | 2,275,024 | ||||
Total liabilities and stockholders’ equity | 2,372,721 | ||||
Subsidiary Non-Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Income producing property | 103,643 | ||||
Net income producing property | 77,045 | ||||
Net real estate | 224,709 | ||||
Total assets | 246,937 | ||||
Total liabilities | 149,840 | ||||
Total partners’ capital | 97,097 | ||||
Total liabilities and stockholders’ equity | 246,937 | ||||
Eliminations [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Income producing property | 0 | ||||
Net income producing property | 0 | ||||
Net real estate | 0 | ||||
Total assets | -2,372,121 | ||||
Total liabilities | 0 | ||||
Total partners’ capital | -2,372,121 | ||||
Total liabilities and stockholders’ equity | -2,372,121 | ||||
DuPont Fabros Technology, L.P. [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Land | 83,793 | 75,956 | |||
Buildings and improvements | 2,623,539 | 2,420,986 | |||
Income producing property | 2,707,332 | 2,496,942 | |||
Less: accumulated depreciation | -504,869 | -413,394 | |||
Net income producing property | 2,202,463 | 2,083,548 | |||
Construction in progress and land held for development | 358,965 | 302,068 | |||
Net real estate | 2,561,428 | 2,385,616 | |||
Cash and cash equivalents | 25,380 | 34,514 | 19,282 | 10,097 | |
Rents and other receivables | 8,113 | 12,674 | |||
Deferred rent, net | 142,365 | 150,038 | |||
Lease contracts above market value, net | 8,054 | 9,154 | |||
Deferred costs, net | 38,495 | 39,866 | |||
Investment in affiliates | 0 | 0 | |||
Prepaid expenses and other assets | 48,295 | 44,507 | |||
Total assets | 2,832,130 | 2,676,369 | |||
Line of credit | 60,000 | 0 | |||
Mortgage notes payable | 115,000 | 115,000 | |||
Unsecured Term Loan | 250,000 | 154,000 | |||
Unsecured notes payable | 600,000 | 600,000 | |||
Accounts payable and accrued liabilities | 26,973 | 23,566 | |||
Construction costs payable | 32,949 | 45,444 | |||
Accrued interest payable | 10,759 | 9,983 | |||
Distribution payable | 39,981 | 25,971 | |||
Lease contracts below market value, net | 7,037 | 10,530 | |||
Prepaid rents and other liabilities | 65,174 | 56,576 | |||
Total liabilities | 1,207,873 | 1,041,070 | |||
Redeemable partnership units | 513,134 | 387,244 | |||
Commitments and contingencies | 0 | 0 | |||
General Partners' Capital | 7,619 | 9,110 | |||
Total partners’ capital | 1,111,123 | 1,248,055 | 1,262,136 | 1,202,830 | |
Total liabilities and stockholders’ equity | 2,832,130 | 2,676,369 | |||
DuPont Fabros Technology, L.P. [Member] | Operating Partnership [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Land | 0 | 0 | |||
Buildings and improvements | 0 | 0 | |||
Income producing property | 0 | ||||
Less: accumulated depreciation | 0 | 0 | |||
Net income producing property | 0 | ||||
Construction in progress and land held for development | 0 | 0 | |||
Net real estate | 0 | ||||
Cash and cash equivalents | 21,806 | 32,903 | 18,240 | 9,174 | |
Rents and other receivables | 1,775 | 4,226 | |||
Deferred rent, net | 0 | 0 | |||
Lease contracts above market value, net | 0 | 0 | |||
Deferred costs, net | 15,957 | 17,318 | |||
Investment in affiliates | 2,547,049 | 2,372,121 | |||
Prepaid expenses and other assets | 2,865 | 2,264 | |||
Total assets | 2,589,452 | ||||
Line of credit | 60,000 | 0 | |||
Mortgage notes payable | 0 | 0 | |||
Unsecured Term Loan | 250,000 | 154,000 | |||
Unsecured notes payable | 600,000 | 600,000 | |||
Accounts payable and accrued liabilities | 4,432 | 3,547 | |||
Construction costs payable | 0 | 0 | |||
Accrued interest payable | 10,754 | 9,970 | |||
Distribution payable | 39,981 | 25,971 | |||
Lease contracts below market value, net | 0 | 0 | |||
Prepaid rents and other liabilities | 28 | 45 | |||
Total liabilities | 965,195 | ||||
Redeemable partnership units | 513,134 | 387,244 | |||
Commitments and contingencies | 0 | 0 | |||
General Partners' Capital | 7,619 | 9,110 | |||
Total partners’ capital | 1,111,123 | ||||
Total liabilities and stockholders’ equity | 2,589,452 | ||||
DuPont Fabros Technology, L.P. [Member] | Subsidiary Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Land | 79,935 | 74,885 | |||
Buildings and improvements | 2,427,706 | 2,318,414 | |||
Income producing property | 2,507,641 | ||||
Less: accumulated depreciation | -473,203 | -386,796 | |||
Net income producing property | 2,034,438 | ||||
Construction in progress and land held for development | 145,229 | 154,404 | |||
Net real estate | 2,179,667 | ||||
Cash and cash equivalents | 0 | 0 | 361 | 196 | |
Rents and other receivables | 5,513 | 3,981 | |||
Deferred rent, net | 139,542 | 144,377 | |||
Lease contracts above market value, net | 8,054 | 9,154 | |||
Deferred costs, net | 16,098 | 16,971 | |||
Investment in affiliates | 0 | 0 | |||
Prepaid expenses and other assets | 43,866 | 37,331 | |||
Total assets | 2,392,740 | ||||
Line of credit | 0 | 0 | |||
Mortgage notes payable | 0 | 0 | |||
Unsecured Term Loan | 0 | 0 | |||
Unsecured notes payable | 0 | 0 | |||
Accounts payable and accrued liabilities | 19,580 | 14,582 | |||
Construction costs payable | 4,312 | 22,670 | |||
Accrued interest payable | 0 | 0 | |||
Distribution payable | 0 | 0 | |||
Lease contracts below market value, net | 7,037 | 10,530 | |||
Prepaid rents and other liabilities | 61,728 | 49,915 | |||
Total liabilities | 92,657 | ||||
Redeemable partnership units | 0 | 0 | |||
Commitments and contingencies | 0 | 0 | |||
General Partners' Capital | 0 | 0 | |||
Total partners’ capital | 2,300,083 | ||||
Total liabilities and stockholders’ equity | 2,392,740 | ||||
DuPont Fabros Technology, L.P. [Member] | Subsidiary Non-Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Land | 3,858 | 1,071 | |||
Buildings and improvements | 195,833 | 102,572 | |||
Income producing property | 199,691 | ||||
Less: accumulated depreciation | -31,666 | -26,598 | |||
Net income producing property | 168,025 | ||||
Construction in progress and land held for development | 213,736 | 147,664 | |||
Net real estate | 381,761 | ||||
Cash and cash equivalents | 3,574 | 1,611 | 681 | 727 | |
Rents and other receivables | 825 | 4,467 | |||
Deferred rent, net | 2,823 | 5,661 | |||
Lease contracts above market value, net | 0 | 0 | |||
Deferred costs, net | 6,440 | 5,577 | |||
Investment in affiliates | 0 | 0 | |||
Prepaid expenses and other assets | 1,564 | 4,912 | |||
Total assets | 396,987 | ||||
Line of credit | 0 | 0 | |||
Mortgage notes payable | 115,000 | 115,000 | |||
Unsecured Term Loan | 0 | 0 | |||
Unsecured notes payable | 0 | 0 | |||
Accounts payable and accrued liabilities | 2,961 | 5,437 | |||
Construction costs payable | 28,637 | 22,774 | |||
Accrued interest payable | 5 | 13 | |||
Distribution payable | 0 | 0 | |||
Lease contracts below market value, net | 0 | 0 | |||
Prepaid rents and other liabilities | 3,418 | 6,616 | |||
Total liabilities | 150,021 | ||||
Redeemable partnership units | 0 | 0 | |||
Commitments and contingencies | 0 | 0 | |||
General Partners' Capital | 0 | 0 | |||
Total partners’ capital | 246,966 | ||||
Total liabilities and stockholders’ equity | 396,987 | ||||
DuPont Fabros Technology, L.P. [Member] | Eliminations [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Land | 0 | 0 | |||
Buildings and improvements | 0 | 0 | |||
Income producing property | 0 | ||||
Less: accumulated depreciation | 0 | 0 | |||
Net income producing property | 0 | ||||
Construction in progress and land held for development | 0 | 0 | |||
Net real estate | 0 | ||||
Cash and cash equivalents | 0 | 0 | 0 | 0 | |
Rents and other receivables | 0 | 0 | |||
Deferred rent, net | 0 | 0 | |||
Lease contracts above market value, net | 0 | 0 | |||
Deferred costs, net | 0 | 0 | |||
Investment in affiliates | -2,547,049 | -2,372,121 | |||
Prepaid expenses and other assets | 0 | 0 | |||
Total assets | -2,547,049 | ||||
Line of credit | 0 | 0 | |||
Mortgage notes payable | 0 | 0 | |||
Unsecured Term Loan | 0 | 0 | |||
Unsecured notes payable | 0 | 0 | |||
Accounts payable and accrued liabilities | 0 | 0 | |||
Construction costs payable | 0 | 0 | |||
Accrued interest payable | 0 | 0 | |||
Distribution payable | 0 | 0 | |||
Lease contracts below market value, net | 0 | 0 | |||
Prepaid rents and other liabilities | 0 | 0 | |||
Total liabilities | 0 | ||||
Redeemable partnership units | 0 | 0 | |||
Commitments and contingencies | 0 | 0 | |||
General Partners' Capital | 0 | 0 | |||
Total partners’ capital | -2,547,049 | ||||
Total liabilities and stockholders’ equity | -2,547,049 | ||||
DuPont Fabros Technology, L.P. [Member] | Series A Preferred Stock [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 185,000 | 185,000 | |||
DuPont Fabros Technology, L.P. [Member] | Series A Preferred Stock [Member] | Operating Partnership [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 185,000 | 185,000 | |||
DuPont Fabros Technology, L.P. [Member] | Series A Preferred Stock [Member] | Subsidiary Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 0 | 0 | |||
DuPont Fabros Technology, L.P. [Member] | Series A Preferred Stock [Member] | Subsidiary Non-Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 0 | 0 | |||
DuPont Fabros Technology, L.P. [Member] | Series A Preferred Stock [Member] | Eliminations [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 0 | 0 | |||
DuPont Fabros Technology, L.P. [Member] | Series B Preferred Stock [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 166,250 | 166,250 | |||
DuPont Fabros Technology, L.P. [Member] | Series B Preferred Stock [Member] | Operating Partnership [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 166,250 | 166,250 | |||
DuPont Fabros Technology, L.P. [Member] | Series B Preferred Stock [Member] | Subsidiary Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 0 | 0 | |||
DuPont Fabros Technology, L.P. [Member] | Series B Preferred Stock [Member] | Subsidiary Non-Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 0 | 0 | |||
DuPont Fabros Technology, L.P. [Member] | Series B Preferred Stock [Member] | Eliminations [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 0 | 0 | |||
DuPont Fabros Technology, L.P. [Member] | Limited partners' common units [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 752,254 | 887,695 | |||
DuPont Fabros Technology, L.P. [Member] | Limited partners' common units [Member] | Operating Partnership [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 752,254 | 887,695 | |||
DuPont Fabros Technology, L.P. [Member] | Limited partners' common units [Member] | Subsidiary Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 2,300,083 | 2,275,024 | |||
DuPont Fabros Technology, L.P. [Member] | Limited partners' common units [Member] | Subsidiary Non-Guarantors [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | 246,966 | 97,097 | |||
DuPont Fabros Technology, L.P. [Member] | Limited partners' common units [Member] | Eliminations [Member] | |||||
Supplemental Consolidating Statements Of Balance Sheets [Line Items] | |||||
Limited Partners' Capital | ($2,547,049) | ($2,372,121) | |||
[1] | (1)Properties located in Ashburn, VA (ACC7 Phases II-IV and ACC8); Piscataway, NJ (NJ1 Phase II), Elk Grove Village, IL (CH2) and Santa Clara, CA (SC1 Phase IIB and SC2). |
18_Supplemental_Consolidating_3
18. Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes Supplemental Consolidating Statements of Operations (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Revenues: | |||||||||||
Base rent | $285,716 | $265,695 | $236,810 | ||||||||
Recoveries from tenants | 124,853 | 104,271 | 91,049 | ||||||||
Other revenues | 7,023 | 5,143 | 4,586 | ||||||||
Total revenues | 107,977 | 105,578 | 101,950 | 102,087 | 99,444 | 96,342 | 91,564 | 87,759 | 417,592 | 375,109 | 332,445 |
Expenses: | |||||||||||
Property operating costs | 117,339 | 103,522 | 94,646 | ||||||||
Real estate taxes and insurance | 14,195 | 14,380 | 12,689 | ||||||||
Depreciation and amortization | 96,780 | 93,058 | 89,241 | ||||||||
General and administrative | 17,181 | 16,261 | 17,024 | ||||||||
Other expenses | 9,222 | 3,650 | 6,919 | ||||||||
Total expenses | 254,717 | 230,871 | 220,519 | ||||||||
Operating income | 162,875 | 144,238 | 111,926 | ||||||||
Interest income | 116 | 137 | 168 | ||||||||
Interest: | |||||||||||
Expense incurred | -33,699 | -46,443 | -47,765 | ||||||||
Amortization of deferred financing costs | -2,980 | -3,349 | -3,496 | ||||||||
Loss on early extinguishment of debt | -1,701 | -40,978 | 0 | ||||||||
Net income | 29,737 | 30,272 | 32,958 | 31,644 | 21,089 | -5,958 | 21,747 | 16,727 | 124,611 | 53,605 | 60,833 |
Preferred stock dividends | -27,245 | -27,245 | -27,053 | ||||||||
DuPont Fabros Technology, L.P. [Member] | |||||||||||
Revenues: | |||||||||||
Base rent | 285,716 | 265,695 | 236,810 | ||||||||
Recoveries from tenants | 124,853 | 104,271 | 91,049 | ||||||||
Other revenues | 7,023 | 5,143 | 4,586 | ||||||||
Total revenues | 417,592 | 375,109 | 332,445 | ||||||||
Expenses: | |||||||||||
Property operating costs | 117,339 | 103,522 | 94,646 | ||||||||
Real estate taxes and insurance | 14,195 | 14,380 | 12,689 | ||||||||
Depreciation and amortization | 96,780 | 93,058 | 89,241 | ||||||||
General and administrative | 17,181 | 16,261 | 17,024 | ||||||||
Other expenses | 9,222 | 3,650 | 6,919 | ||||||||
Total expenses | 254,717 | 230,871 | 220,519 | ||||||||
Operating income | 162,875 | 144,238 | 111,926 | ||||||||
Interest income | 116 | 137 | 168 | ||||||||
Interest: | |||||||||||
Expense incurred | -33,699 | -46,443 | -47,765 | ||||||||
Amortization of deferred financing costs | -2,980 | -3,349 | -3,496 | ||||||||
Loss on early extinguishment of debt | -1,701 | -40,978 | 0 | ||||||||
Equity in earnings | 0 | 0 | 0 | ||||||||
Net income | 124,611 | 53,605 | 60,833 | ||||||||
Preferred stock dividends | -27,245 | -27,245 | -27,053 | ||||||||
Net Income Loss Available To Common Unit holders Basic | 97,366 | 26,360 | 33,780 | ||||||||
DuPont Fabros Technology, L.P. [Member] | Operating Partnership [Member] | |||||||||||
Revenues: | |||||||||||
Base rent | 17,499 | 15,301 | 13,765 | ||||||||
Recoveries from tenants | 0 | 0 | 0 | ||||||||
Other revenues | 0 | 0 | 0 | ||||||||
Total revenues | 17,499 | 15,301 | 13,765 | ||||||||
Expenses: | |||||||||||
Property operating costs | 0 | 198 | 0 | ||||||||
Real estate taxes and insurance | 0 | 0 | 0 | ||||||||
Depreciation and amortization | 63 | 81 | 117 | ||||||||
General and administrative | 16,159 | 15,605 | 14,531 | ||||||||
Other expenses | 3,508 | 778 | 1,437 | ||||||||
Total expenses | 19,730 | 16,662 | 16,085 | ||||||||
Operating income | -2,231 | -1,361 | -2,320 | ||||||||
Interest income | 115 | -148 | 432 | ||||||||
Interest: | |||||||||||
Expense incurred | -41,222 | -47,343 | -47,535 | ||||||||
Amortization of deferred financing costs | -3,173 | -3,054 | -2,748 | ||||||||
Loss on early extinguishment of debt | -1,701 | -39,278 | |||||||||
Equity in earnings | 172,823 | 144,789 | 113,004 | ||||||||
Net income | 124,611 | 53,605 | 60,833 | ||||||||
Preferred stock dividends | -27,245 | -27,245 | -27,053 | ||||||||
Net Income Loss Available To Common Unit holders Basic | 97,366 | 26,360 | 33,780 | ||||||||
DuPont Fabros Technology, L.P. [Member] | Subsidiary Guarantors [Member] | |||||||||||
Revenues: | |||||||||||
Base rent | 267,454 | 248,719 | 218,208 | ||||||||
Recoveries from tenants | 115,185 | 94,794 | 80,387 | ||||||||
Other revenues | 1,657 | 1,668 | 1,378 | ||||||||
Total revenues | 384,296 | 345,181 | 299,973 | ||||||||
Expenses: | |||||||||||
Property operating costs | 123,140 | 108,536 | 97,036 | ||||||||
Real estate taxes and insurance | 13,323 | 13,931 | 12,167 | ||||||||
Depreciation and amortization | 90,770 | 88,556 | 83,902 | ||||||||
General and administrative | 82 | 97 | 128 | ||||||||
Other expenses | 1,526 | 304 | 3,031 | ||||||||
Total expenses | 228,841 | 211,424 | 196,264 | ||||||||
Operating income | 155,455 | 133,757 | 103,709 | ||||||||
Interest income | 0 | 20 | 0 | ||||||||
Interest: | |||||||||||
Expense incurred | 4,323 | 351 | -420 | ||||||||
Amortization of deferred financing costs | 273 | -167 | -760 | ||||||||
Loss on early extinguishment of debt | 0 | -1,700 | |||||||||
Equity in earnings | 0 | 0 | 0 | ||||||||
Net income | 160,051 | 132,261 | 102,529 | ||||||||
Preferred stock dividends | 0 | 0 | 0 | ||||||||
Net Income Loss Available To Common Unit holders Basic | 160,051 | 132,261 | 102,529 | ||||||||
DuPont Fabros Technology, L.P. [Member] | Subsidiary Non-Guarantors [Member] | |||||||||||
Revenues: | |||||||||||
Base rent | 18,413 | 17,126 | 18,752 | ||||||||
Recoveries from tenants | 9,668 | 9,477 | 10,662 | ||||||||
Other revenues | 5,489 | 3,613 | 3,335 | ||||||||
Total revenues | 33,570 | 30,216 | 32,749 | ||||||||
Expenses: | |||||||||||
Property operating costs | 11,822 | 10,227 | 11,502 | ||||||||
Real estate taxes and insurance | 872 | 449 | 522 | ||||||||
Depreciation and amortization | 5,947 | 4,421 | 5,222 | ||||||||
General and administrative | 940 | 559 | 2,365 | ||||||||
Other expenses | 4,338 | 2,718 | 2,601 | ||||||||
Total expenses | 23,919 | 18,374 | 22,212 | ||||||||
Operating income | 9,651 | 11,842 | 10,537 | ||||||||
Interest income | 1 | 0 | 0 | ||||||||
Interest: | |||||||||||
Expense incurred | 3,200 | 814 | -74 | ||||||||
Amortization of deferred financing costs | -80 | -128 | 12 | ||||||||
Loss on early extinguishment of debt | 0 | 0 | |||||||||
Equity in earnings | 0 | 0 | 0 | ||||||||
Net income | 12,772 | 12,528 | 10,475 | ||||||||
Preferred stock dividends | 0 | 0 | 0 | ||||||||
Net Income Loss Available To Common Unit holders Basic | 12,772 | 12,528 | 10,475 | ||||||||
DuPont Fabros Technology, L.P. [Member] | Eliminations [Member] | |||||||||||
Revenues: | |||||||||||
Base rent | -17,650 | -15,451 | -13,915 | ||||||||
Recoveries from tenants | 0 | 0 | 0 | ||||||||
Other revenues | -123 | -138 | -127 | ||||||||
Total revenues | -17,773 | -15,589 | -14,042 | ||||||||
Expenses: | |||||||||||
Property operating costs | -17,623 | -15,439 | -13,892 | ||||||||
Real estate taxes and insurance | 0 | 0 | 0 | ||||||||
Depreciation and amortization | 0 | 0 | 0 | ||||||||
General and administrative | 0 | 0 | 0 | ||||||||
Other expenses | -150 | -150 | -150 | ||||||||
Total expenses | -17,773 | -15,589 | -14,042 | ||||||||
Operating income | 0 | 0 | 0 | ||||||||
Interest income | 0 | 265 | -264 | ||||||||
Interest: | |||||||||||
Expense incurred | 0 | -265 | 264 | ||||||||
Amortization of deferred financing costs | 0 | 0 | 0 | ||||||||
Loss on early extinguishment of debt | 0 | 0 | |||||||||
Equity in earnings | -172,823 | -144,789 | -113,004 | ||||||||
Net income | -172,823 | -144,789 | -113,004 | ||||||||
Preferred stock dividends | 0 | 0 | 0 | ||||||||
Net Income Loss Available To Common Unit holders Basic | ($172,823) | ($144,789) | ($113,004) |
18_Supplemental_Consolidating_4
18. Supplemental Consolidating Financial Data for Subsidiary Guarantors of the Unsecured Notes Supplemental Consodlidating Statements of Cash Flows (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Supplemental Consolidating Statements Of Cash Flows [Line Items] | |||
Net Cash Provided by (Used in) Operating Activities | $244,513 | $193,761 | $132,763 |
Investments in real estate – development | -265,374 | -129,332 | -94,753 |
Payments to Acquire Land | 0 | -14,186 | -3,830 |
Interest capitalized for real estate under development | -9,644 | -3,774 | -4,434 |
Improvements to real estate | -1,916 | -5,757 | -4,426 |
Additions to non-real estate property | -316 | -71 | -57 |
Net cash used in investing activities | -277,250 | -153,120 | -107,500 |
Proceeds from line of credit | 60,000 | 102,000 | 48,000 |
Repayments | 0 | -120,000 | -50,000 |
Proceeds | 0 | 115,000 | 0 |
Lump sum payoffs | 0 | -138,300 | 0 |
Repayments of Secured Debt | 0 | -1,300 | -5,200 |
Proceeds | 96,000 | 154,000 | 0 |
Proceeds | 0 | 600,000 | 0 |
Repayments | 0 | -550,000 | 0 |
Payments of financing costs | -3,829 | -18,200 | -2,109 |
Payments for early extinguishment of debt | 0 | -32,544 | 0 |
Issuance of OP units for stock options exercises, net | 4,363 | 1,711 | 868 |
Common stock repurchases | 0 | -37,792 | 0 |
Net Cash Provided by (Used in) Financing Activities | 23,602 | -25,486 | -16,087 |
Cash and Cash Equivalents, Period Increase (Decrease) | -9,135 | 15,155 | 9,176 |
Cash and cash equivalents, ending | 29,598 | 38,733 | 23,578 |
DuPont Fabros Technology, L.P. [Member] | |||
Supplemental Consolidating Statements Of Cash Flows [Line Items] | |||
Net Cash Provided by (Used in) Operating Activities | 244,514 | 193,761 | 132,763 |
Investments in real estate – development | -265,374 | -129,332 | -94,753 |
Payments to Acquire Land | 0 | -14,186 | -3,830 |
Investments in affiliates | 0 | 0 | 0 |
Interest capitalized for real estate under development | -9,644 | -3,774 | -4,434 |
Improvements to real estate | -1,916 | -5,757 | -4,426 |
Additions to non-real estate property | -316 | -71 | -57 |
Net cash used in investing activities | -277,250 | -153,120 | -107,500 |
Proceeds from line of credit | 60,000 | 102,000 | 48,000 |
Repayments | 0 | -120,000 | -50,000 |
Proceeds | 0 | 115,000 | 0 |
Lump sum payoffs | 0 | -138,300 | 0 |
Repayments of Secured Debt | 0 | -1,300 | -5,200 |
Proceeds | 96,000 | 154,000 | 0 |
Proceeds | 0 | 600,000 | 0 |
Repayments | 0 | -550,000 | 0 |
Payments of financing costs | -3,829 | -18,123 | -2,109 |
Payments for early extinguishment of debt | 0 | -32,544 | 0 |
Issuance of OP units for stock options exercises, net | 4,363 | 1,711 | 868 |
Proceeds from Issuance of Preferred Limited Partners Units | -62,694 | ||
Common stock repurchases | 0 | -37,792 | 0 |
Payments of Distributions to Affiliates | -132,932 | -100,061 | -70,331 |
Net Cash Provided by (Used in) Financing Activities | 23,602 | -25,409 | -16,078 |
Cash and Cash Equivalents, Period Increase (Decrease) | -9,134 | 15,232 | 9,185 |
Cash and cash equivalents, ending | 25,380 | 34,514 | 19,282 |
DuPont Fabros Technology, L.P. [Member] | Operating Partnership [Member] | |||
Supplemental Consolidating Statements Of Cash Flows [Line Items] | |||
Net Cash Provided by (Used in) Operating Activities | -40,234 | -48,725 | -49,869 |
Investments in real estate – development | -404 | -9 | -26 |
Payments to Acquire Land | 0 | 0 | 0 |
Investments in affiliates | 5,654 | 62,508 | 69,833 |
Interest capitalized for real estate under development | -10 | 0 | 0 |
Improvements to real estate | 0 | 0 | 0 |
Additions to non-real estate property | -20 | -6 | -19 |
Net cash used in investing activities | 5,220 | 62,493 | 69,788 |
Proceeds from line of credit | 60,000 | 102,000 | 48,000 |
Repayments | -120,000 | -50,000 | |
Proceeds | 0 | ||
Lump sum payoffs | 0 | ||
Repayments of Secured Debt | 0 | 0 | |
Proceeds | 96,000 | 154,000 | |
Proceeds | 600,000 | ||
Repayments | -550,000 | ||
Payments of financing costs | -3,514 | -16,419 | -2,084 |
Payments for early extinguishment of debt | -32,544 | ||
Issuance of OP units for stock options exercises, net | 4,363 | 1,711 | 868 |
Proceeds from Issuance of Preferred Limited Partners Units | -62,694 | ||
Common stock repurchases | -37,792 | ||
Payments of Distributions to Affiliates | -132,932 | -100,061 | -70,331 |
Net Cash Provided by (Used in) Financing Activities | 23,917 | 895 | -10,853 |
Cash and Cash Equivalents, Period Increase (Decrease) | -11,097 | 14,663 | 9,066 |
Cash and cash equivalents, ending | 21,806 | 32,903 | 18,240 |
DuPont Fabros Technology, L.P. [Member] | Subsidiary Guarantors [Member] | |||
Supplemental Consolidating Statements Of Cash Flows [Line Items] | |||
Net Cash Provided by (Used in) Operating Activities | 264,409 | 225,903 | 168,236 |
Investments in real estate – development | -111,791 | -50,827 | -84,877 |
Payments to Acquire Land | 0 | 0 | -3,830 |
Investments in affiliates | -146,188 | -28,856 | -65,480 |
Interest capitalized for real estate under development | -4,323 | -1,399 | -4,244 |
Improvements to real estate | -1,850 | -5,513 | -4,395 |
Additions to non-real estate property | -257 | -65 | -20 |
Net cash used in investing activities | -264,409 | -86,660 | -162,846 |
Proceeds from line of credit | 0 | 0 | 0 |
Repayments | 0 | 0 | |
Proceeds | 0 | ||
Lump sum payoffs | -138,300 | ||
Repayments of Secured Debt | -1,300 | -5,200 | |
Proceeds | 0 | 0 | |
Proceeds | 0 | ||
Repayments | 0 | ||
Payments of financing costs | 0 | -4 | -25 |
Payments for early extinguishment of debt | 0 | ||
Issuance of OP units for stock options exercises, net | 0 | 0 | 0 |
Proceeds from Issuance of Preferred Limited Partners Units | 0 | ||
Common stock repurchases | 0 | ||
Payments of Distributions to Affiliates | 0 | 0 | 0 |
Net Cash Provided by (Used in) Financing Activities | 0 | -139,604 | -5,225 |
Cash and Cash Equivalents, Period Increase (Decrease) | 0 | -361 | 165 |
Cash and cash equivalents, ending | 0 | 0 | 361 |
DuPont Fabros Technology, L.P. [Member] | Subsidiary Non-Guarantors [Member] | |||
Supplemental Consolidating Statements Of Cash Flows [Line Items] | |||
Net Cash Provided by (Used in) Operating Activities | 20,339 | 16,583 | 14,396 |
Investments in real estate – development | -153,179 | -78,496 | -9,850 |
Payments to Acquire Land | 0 | -14,186 | 0 |
Investments in affiliates | 140,534 | -33,652 | -4,353 |
Interest capitalized for real estate under development | -5,311 | -2,375 | -190 |
Improvements to real estate | -66 | -244 | -31 |
Additions to non-real estate property | -39 | 0 | -18 |
Net cash used in investing activities | -18,061 | -128,953 | -14,442 |
Proceeds from line of credit | 0 | 0 | 0 |
Repayments | 0 | 0 | |
Proceeds | 115,000 | ||
Lump sum payoffs | 0 | ||
Repayments of Secured Debt | 0 | 0 | |
Proceeds | 0 | 0 | |
Proceeds | 0 | ||
Repayments | 0 | ||
Payments of financing costs | -315 | -1,700 | 0 |
Payments for early extinguishment of debt | 0 | ||
Issuance of OP units for stock options exercises, net | 0 | 0 | 0 |
Proceeds from Issuance of Preferred Limited Partners Units | 0 | ||
Common stock repurchases | 0 | ||
Payments of Distributions to Affiliates | 0 | 0 | 0 |
Net Cash Provided by (Used in) Financing Activities | -315 | 113,300 | 0 |
Cash and Cash Equivalents, Period Increase (Decrease) | 1,963 | 930 | -46 |
Cash and cash equivalents, ending | 3,574 | 1,611 | 681 |
DuPont Fabros Technology, L.P. [Member] | Eliminations [Member] | |||
Supplemental Consolidating Statements Of Cash Flows [Line Items] | |||
Net Cash Provided by (Used in) Operating Activities | 0 | 0 | 0 |
Investments in real estate – development | 0 | 0 | 0 |
Payments to Acquire Land | 0 | 0 | 0 |
Investments in affiliates | 0 | 0 | 0 |
Interest capitalized for real estate under development | 0 | 0 | 0 |
Improvements to real estate | 0 | 0 | 0 |
Additions to non-real estate property | 0 | 0 | 0 |
Net cash used in investing activities | 0 | 0 | 0 |
Proceeds from line of credit | 0 | 0 | 0 |
Repayments | 0 | 0 | |
Proceeds | 0 | ||
Lump sum payoffs | 0 | ||
Repayments of Secured Debt | 0 | 0 | |
Proceeds | 0 | 0 | |
Proceeds | 0 | ||
Repayments | 0 | ||
Payments of financing costs | 0 | 0 | 0 |
Payments for early extinguishment of debt | 0 | ||
Issuance of OP units for stock options exercises, net | 0 | 0 | 0 |
Proceeds from Issuance of Preferred Limited Partners Units | 0 | ||
Common stock repurchases | 0 | ||
Payments of Distributions to Affiliates | 0 | 0 | 0 |
Net Cash Provided by (Used in) Financing Activities | 0 | 0 | 0 |
Cash and Cash Equivalents, Period Increase (Decrease) | 0 | 0 | 0 |
Cash and cash equivalents, ending | $0 | $0 | $0 |
Schedule_II_Consolidated_Allow2
Schedule II - Consolidated Allowance for Doubtful Accounts (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Allowance for doubtful accounts, Balance at Beginning of Period | $3,700 | $2,961 | $0 |
Charges to operations | 4,829 | 739 | 2,961 |
Net recovery (Deductions) | -9 | 0 | 0 |
Allowance for doubtful accounts, Balance at End of Period | $8,520 | $3,700 | $2,961 |
Schedule_III_Consolidated_Real2
Schedule III - Consolidated Real Estate and Accumulated Depreciation Real Estate and Accumulated Depreciation (Details) (USD $) | 12 Months Ended | ||||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate, Federal Income Tax Basis | $2,360,000,000 | ||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 115,000,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 122,520,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 1,940,446,000 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,161,000 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 1,002,170,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 123,681,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 2,942,616,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 3,066,297,000 | 2,799,010,000 | 2,607,630,000 | 2,507,381,000 | |
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 504,869,000 | 413,394,000 | 325,740,000 | 242,245,000 | |
ACC2 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 2,500,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 157,100,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 2,058,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 2,500,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 159,158,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 161,658,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 50,035,000 | [1] | |||
Real Estate and Accumulated Depreciation, Year of Construction | 2005 | ||||
Real Estate And Accumulated Depreciation, Year Acquired | 2001 | ||||
ACC3 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 115,000,000 | [2] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 1,071,000 | [2] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 0 | [2] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [2] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 95,926,000 | [2] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 1,071,000 | [2] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 95,926,000 | [2] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 96,997,000 | [2] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 29,313,000 | [2] | |||
Real Estate and Accumulated Depreciation, Year of Construction | 2006 | ||||
Real Estate And Accumulated Depreciation, Year Acquired | 2001 | ||||
ACC4 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 6,600,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 506,081,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 32,470,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 6,600,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 538,551,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 545,151,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 137,876,000 | [1] | |||
Real Estate and Accumulated Depreciation, Year of Construction | 2007 | ||||
Real Estate And Accumulated Depreciation, Year Acquired | 2006 | ||||
ACC5 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 6,443,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 43,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 298,478,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 6,443,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 298,521,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 304,964,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 50,191,000 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
ACC6 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 5,518,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 214,294,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 2,403,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 5,518,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 216,697,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 222,215,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 20,207,000 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
ACC7 Phase I [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 2,787,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 92,989,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 2,787,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 92,989,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 95,776,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 1,315,000 | [1] | |||
Real Estate and Accumulated Depreciation, Year of Construction | 2014 | ||||
Real Estate And Accumulated Depreciation, Year Acquired | 2011 | ||||
CH1 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 22,450,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 238,746,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,161,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 119,666,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 23,611,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 358,412,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 382,023,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 57,891,000 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
NJ1 Phase I [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 4,311,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 191,649,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 18,487,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 4,311,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 210,136,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 214,447,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 29,064,000 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
SC1 Phase I and IIA [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 15,152,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 325,537,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 15,152,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 325,537,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 340,689,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 25,581,000 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
VA3 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 9,000,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 172,881,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 5,481,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 9,000,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 178,362,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 187,362,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 58,261,000 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2003 | ||||
VA4 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 6,800,000 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 140,575,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 8,675,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 6,800,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 149,250,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 156,050,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 45,135,000 | [1] | |||
Real Estate and Accumulated Depreciation, Year of Construction | 2005 | ||||
Real Estate And Accumulated Depreciation, Year Acquired | 2005 | ||||
Operating Properties [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 115,000,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 82,632,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 1,621,369,000 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 1,161,000 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 1,002,170,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 83,793,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 2,623,539,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 2,707,332,000 | ||||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 504,869,000 | ||||
SC1 Phase IIB [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 5,049,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 95,591,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 5,049,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 95,591,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 100,640,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 0 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
ACC7 Phase II to IV [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 6,966,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 85,384,000 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 0 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 6,966,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 85,384,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 92,350,000 | ||||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 0 | ||||
Real Estate And Accumulated Depreciation, Year Acquired | 2011 | ||||
CH2 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 14,393,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 102,703,000 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 0 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 14,393,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 102,703,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 117,096,000 | ||||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 0 | ||||
Real Estate And Accumulated Depreciation, Year Acquired | 2013 | ||||
NJ1 Phase II [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 4,318,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 34,894,000 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 4,318,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 34,894,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 39,212,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 0 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
ACC8 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 3,785,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 505,000 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 0 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 3,785,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 505,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 4,290,000 | ||||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 0 | ||||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
SC2 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 5,377,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 5,377,000 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 0 | [1] | |||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 5,377,000 | [1] | |||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | 0 | [1] | |||
Real Estate And Accumulated Depreciation, Year Acquired | 2007 | ||||
Development Properties [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Amount of Encumbrances | 0 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Land | 39,888,000 | ||||
Real Estate and Accumulated Depreciation, Initial Cost of Buildings and Improvements | 319,077,000 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Carrying Costs | 0 | ||||
Real Estate and Accumulated Depreciation, Costs Capitalized Subsequent to Acquisition, Improvements | 0 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land | 39,888,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Buildings and Improvements | 319,077,000 | ||||
Real Estate and Accumulated Depreciation, Carrying Amount of Land and Buildings and Improvements | 358,965,000 | ||||
Real Estate and Accumulated Depreciation, Accumulated Depreciation | $0 | ||||
Minimum [Member] | ACC5 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2009 | [1] | |||
Minimum [Member] | ACC6 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2009 | [1] | |||
Minimum [Member] | CH1 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2007 | [1] | |||
Minimum [Member] | NJ1 Phase I [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2008 | [1] | |||
Minimum [Member] | SC1 Phase I and IIA [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2008 | [1] | |||
Minimum [Member] | VA3 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2003 | [1] | |||
Maximum [Member] | ACC5 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2010 | [1] | |||
Maximum [Member] | ACC6 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2011 | [1] | |||
Maximum [Member] | CH1 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2008 | [1] | |||
Maximum [Member] | NJ1 Phase I [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2010 | [1] | |||
Maximum [Member] | SC1 Phase I and IIA [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2014 | [1] | |||
Maximum [Member] | VA3 [Member] | |||||
Real Estate and Accumulated Depreciation [Line Items] | |||||
Real Estate and Accumulated Depreciation, Year of Construction | 2004 | [1] | |||
[1] | The subsidiaries that own these data centers and development properties are guarantors of the Company's Unsecured Notes and Unsecured Credit Facility. | ||||
[2] | The subsidiary that owns this data center is encumbered by the Company's ACC3 Term Loan. |
Schedule_III_Consolidated_Real3
Schedule III - Consolidated Real Estate and Accumulated Depreciation Reconciliation of Real Estate Assets and Accumulated Depreciation (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract] | |||
Real estate assets Balance, beginning of period | $2,799,010 | $2,607,630 | $2,507,381 |
Additions - property acquisitions | 0 | 14,186 | 3,830 |
Additions - improvements | 267,357 | 177,194 | 96,419 |
Deductions - write offs | -70 | ||
Real estate assets Balance, end of period | 3,066,297 | 2,799,010 | 2,607,630 |
Accumulated depreciation Balance, beginning of period | 413,394 | 325,740 | 242,245 |
Additions - depreciation | 91,545 | 87,654 | 83,495 |
Deductions - write offs | -70 | ||
Accumulated depreciation Balance, end of period | $504,869 | $413,394 | $325,740 |