Dynamic Ventures (DVL) 8-K/A Entry into a Material Definitive Agreement

EXHIBIT 99.3

INTRODUCTION TO UNAUDITED PRO FORMA CONDENSED

COMBINED FINANCIAL STATEMENTS

The following unaudited pro forma condensed combined financial statements give effect to the stock exchange between Bundled Builder and Dynamic Ventures Corp. for the six months ended June 30, 2010, and year ended December 31, 2009.

These unaudited pro forma condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) The pro forma condensed consolidated financial statements are based on the estimates and assumptions included in these notes and include adjustments necessary for presentation of the Bundled Builder and Dynamic Ventures Corp. stock exchange agreement in accordance with US GAAP.

These unaudited pro forma condensed consolidated financial statements are not necessarily indicative of the financial position or results of operations that would have occurred had the acquisition been effected on the assumed dates. Additionally, future results may vary significantly from the results reflected in the unaudited pro forma consolidated statement of operations due to normal production declines, changes in prices, future transactions, the exclusion of various operating expenses and other factors.

Exhibit 99.3 - 1

Dynamic Ventures Corp and Subsidiaries

Unaudited Pro Forma Consolidated Balance Sheet

June 30, 2010

	Bundled Builder Solutions, Inc.		Dynamic Ventures Corp			Notes	Pro Forma Adjustments			Pro Forma Combined
Assets:
Cash and cash equivalents	$	152,748	$	75,693						$	228,441
Accounts receivable, net		422,855									422,855
Inventories		22,581									22,581
Deferred offering costs											-
Contracts in process		105,555									105,555
Prepaids and other current assets		3,628									3,628
											-
Total Current Assets		707,367		75,693				-			783,060
Property and equipment, net		0									0
Other long term assets		0									-
Total Assets	$	707,367		75,693				-			783,060
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable	$	94,651	$	22,429							117,080
Customer deposits		5,959									5,959
Deferred income		83,915									83,915
Royalty payable - contracts		51,124									51,124
Loans from related parties - Directors and stockholders		303,297		56,778							360,075
Total Current Liabilities		538,946		79,207				0			618,153
Total Liabilities		538,946		79,207				0			618,153
Equity
Common Stock, 0.0001 par value, 200,000,000 shares		2,250		2,750		( B )					5,000
authorized, 50,000,000 shares issued and outstanding
											-
Additional paid-in capital	$	120,027		54,750		(A)		(61,014	)		113,763
Accumulated earning/deficit		46,144		(61,014	)	(A)		61,014			46,144
											0
Stockholders' Equity		168,421		(3,514	)			-			164,907
Total Liabilities and Stockholders' Equity	$	707,367	$	75,693			$	-		$	783,060
Shares Outstanding:		22,500,000		27,500,000							50,000,000
(A) To restate equity and eliminate the Dynamic Ventures equity and reflect the value based on Bundled Builder's value as the ongoing entity.
(B) Historical Common Stock, 0.0001 par value, 200,000,000 shares
authorized, 50,000,000 shares issued and outstanding

Exhibit 99.3 - 2

Dynamic Ventures Corp and Subsidiaries
Unaudited Pro Forma Consolidated Statements of Operations

For the Six  Months Ended June 30, 2010

	Bundled Builder Solutions, Inc.		Dynamic Ventures Corp			Notes	Pro Forma Adjustments		Pro Forma Combined
Contract revenue	$	1,691,862							$	1,691,862
Software revenue		6,000								6,000.0
Total revenue		1,697,862		-						1,697,862
Costs of contract revenue		1,299,491								1,299,491
Cost of software revenue
Total cost of revenue		1,299,491								1,299,491
Gross Margin		398,371								398,371
Operating expense:
Selling, general and administrative		325,029		25,788						350,817
Depreciation expense		13,686								13,686
Total operating expenses		338,715		25,788				0		364,503
Other income (expense):
Other income		738		411						1,149
Interest expense
Total other income(expense)		738		411						1,149
Income(loss) before income taxes		60,394		(25,377	)			0		35,017
Provision for income taxes						(C)
Income (loss) from continuing operations		60,394		(25,377	)			0		35,017
Net income (loss)  per common share from Continuing Operations:
Basic & Diluted	$	0.00	$	(0.00	)				$	0.00
Diluted	$	0.00	$	(0.00	)				$	0.00
Weighted average common shares outstanding:
Basic & Diluted		22,500,000		27,500,000		( D )		0		50,000,000
(C )  No adjustment for income tax expense was made due to ongoing net operating loss carry forwards.
( D )   Proforma Weighted Average Common Shares Outstanding:
22,500,000 shares issued for the August 2, 2010 stock exchange are considered outstanding for the entire six months ending June 30,2010.
27,500,000 shares of Dynamic Ventures Corp are considered outstanding for the entire six months period ending June 30, 2010.
Historical Weighted Average Common Shares Outstanding:
22,500,000 shares issued for the August 2, 2010 stock exchange are considered outstanding for the entire six months ending June 30,2010.
Income per historical weighted average common shares outstanding for Bundled Builder Solutions , Inc is $.00 and for the combined entities is $.00.
27,500,000 shares of Dynamic Ventures Corp are considered outstanding for the entire six months ending June 30, 2010

Exhibit 99.3 - 3

Dynamic Ventures Corp and Subsidiaries

Unaudited Pro Forma Consolidated Statements of Operations

For the Year Ended December 31, 2009

	Bundled Builder Solutions, Inc.			Dynamic Ventures Corp			Notes	Pro Forma Adjustments	Pro Forma Combined
REVENUE
Contract revenue	$	3,529,911							$	3,529,911
Software revenue		40,639								40,639.0
Total revenue		3,570,550			-					3,570,550
COST OF REVENUE
Costs of contract revenue		2,708,041								2,708,041
Cost of software revenue
Total cost of revenue		2,708,041								2,708,041
GROSS MARGIN		862,509								862,509
OPERATING COSTS
General and administrative		1,126,195			33,437					1,159,632
Depreciation and amortization		68,785								68,785
Total operating expenses		1,194,980			33,437					1,228,417
INCOME (LOSS) FROM OPERATIONS		(332,471	)		(33,437	)
OTHER INCOME (EXPENSE)
Rental income		17,084								17,084
Other, net		(10,925	)
Total other income		6,159			0					17,084
Income(loss) before income taxes		(326,312	)		(33,437	)				(348,824	)
Provision for income taxes							(A)
NET LOSS	$	(326,312	)	$	(33,437	)			$	(348,824	)
Net income (loss)  per common share :
Basic & Diluted	$	(0.01	)	$	(0.00	)			$	(0.01	)
Diluted	$	(0.01	)	$	(0.00	)			$	(0.01	)
Weighted average common shares outstanding:
Basic & Diluted		22,500,000			27,500,000		( B )			50,000,000
( A ) No adjustment for income taxes is made due to incurring net operating losses. No deferred tax asset is booked due to the uncertainty of realizing the asset in the future.
( B ) 22,500,000 shares issued for the August 2,2010 stock exchange are considered outstanding for the entire year ending December 31,2009.
27,500,000 shares of Dynamic Ventures Corp are considered outstanding for the entire year ending December, 31, 2009

Exhibit 99.3 - 4