UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-35955
VUZIX CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
| 04-3392453 |
State or other jurisdiction of | (I.R.S. Employer |
25 Hendrix Road, Suite A |
| 14586 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (585) 359-5900
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
| Trading Symbol(s) |
| Name of each exchange on which registered: |
Common Stock, par value $0.001 |
| VUZI |
| Nasdaq Capital Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days. Yes ☒ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ | Non-accelerated filer | ☐ |
|
|
|
|
|
|
Smaller reporting company | ☒ | Emerging growth company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes ☐ No ⌧
As of November 9, 2020, there were 42,718,665 shares of the registrant’s common stock outstanding.
Vuzix Corporation
INDEX
2
Part 1: FINANCIAL INFORMATION
Item 1: Consolidated Financial Statements
VUZIX CORPORATION
CONSOLIDATED BALANCE SHEETS
| | | | | | |
| | (Unaudited) |
| | | |
| | September 30, | | December 31, | ||
|
| 2020 |
| 2019 | ||
ASSETS |
| |
|
| |
|
Current Assets |
| |
|
| |
|
Cash and Cash Equivalents | | $ | 24,938,858 | | $ | 10,606,091 |
Accounts Receivable, Net | |
| 831,377 | |
| 1,371,913 |
Accrued Project Revenue | |
| 81,714 | |
| — |
Note Receivable | | | 250,000 | | | 250,000 |
Inventories, Net | |
| 6,563,480 | |
| 5,707,867 |
Licenses | | | 380,249 | | | — |
Manufacturing Vendor Prepayments | |
| 171,003 | |
| 242,539 |
Prepaid Expenses and Other Assets | |
| 1,000,784 | |
| 895,098 |
| | | | | | |
Total Current Assets | |
| 34,217,465 | |
| 19,073,508 |
| | | | | | |
Long-Term Assets | |
|
| |
|
|
Fixed Assets, Net | |
| 3,217,176 | |
| 4,327,676 |
Operating Lease Right-of-Use Asset | | | 1,622,003 | | | 2,096,190 |
Patents and Trademarks, Net | |
| 1,452,997 | |
| 1,294,675 |
Licenses, Net | |
| 223,869 | |
| 314,416 |
Intangible Asset, Net | |
| 671,183 | |
| 990,000 |
Other Assets, Net | |
| 650,000 | |
| 350,000 |
| | | | | | |
Total Assets | | $ | 42,054,693 | | $ | 28,446,465 |
| | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |
|
| |
|
|
Current Liabilities | |
|
| |
|
|
Accounts Payable | | $ | 909,103 | | $ | 1,062,785 |
Unearned Revenue | |
| 52,248 | |
| 142,463 |
Accrued Expenses | |
| 874,107 | |
| 885,897 |
Taxes Payable | |
| 32,830 | |
| 18,687 |
Operating Lease Right-of-Use Liability | | | 444,495 | | | 524,825 |
Current Portion of Debt | | | 945,009 | | | — |
| | | | | | |
Total Current Liabilities | |
| 3,257,792 | |
| 2,634,657 |
| | | | | | |
Long-Term Liabilities | | | | | | |
Operating Lease Right-of-Use Liability | | | 1,177,508 | | | 1,571,365 |
Long-Term Portion of Debt | | | 610,891 | | | — |
| | | | | | |
Total Long-Term Liabilities | | | 1,788,399 | | | 1,571,365 |
| | | | | | |
Total Liabilities | |
| 5,046,191 | |
| 4,206,022 |
| | | | | | |
Stockholders' Equity | |
|
| |
|
|
Preferred Stock - $0.001 Par Value, 5,000,000 Shares Authorized; 49,626 Shares Issued and Outstanding as of September 30, 2020 and December 31, 2019. | |
| 50 | |
| 50 |
Common Stock - $0.001 Par Value, 100,000,000 Shares Authorized; 42,718,665 and 33,128,620 Shares Issued and Outstanding as of September 30, 2020 and December 31, 2019. | |
| 42,718 | |
| 33,128 |
Additional Paid-in Capital | |
| 196,069,645 | |
| 168,950,076 |
Accumulated Deficit | |
| (159,103,911) | |
| (144,742,811) |
| | | | | | |
Total Stockholders' Equity | |
| 37,008,502 | |
| 24,240,443 |
| | | | | | |
Total Liabilities and Stockholders' Equity | | $ | 42,054,693 | | $ | 28,446,465 |
The accompanying notes are an integral part of these consolidated financial statements.
3
VUZIX CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | |
| | Preferred Stock | | Common Stock | | Additional | | Accumulated | | | | ||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Paid-In Capital |
| Deficit |
| Total | |||||
Balance - January 1, 2020 | | 49,626 | | $ | 50 |
| 33,128,620 | | $ | 33,128 | | $ | 168,950,076 | | $ | (144,742,811) | | $ | 24,240,443 |
Stock-Based Compensation Expense |
| — | |
| — |
| 942,986 | |
| 943 | |
| 1,928,880 | |
| — | |
| 1,929,823 |
Proceeds from Common Stock Offerings |
| — | |
| — |
| 8,647,059 | |
| 8,647 | |
| 26,741,355 | |
| — | |
| 26,750,002 |
Direct Costs of Common Stock Offerings |
| — | |
| — |
| — | |
| — | |
| (1,550,666) | |
| — | |
| (1,550,666) |
Net Loss |
| — | |
| — |
| — | |
| — | |
| — | |
| (14,361,100) | |
| (14,361,100) |
Balance - September 30, 2020 |
| 49,626 | | $ | 50 |
| 42,718,665 | | $ | 42,718 | | $ | 196,069,645 | | $ | (159,103,911) | | $ | 37,008,502 |
| | | | | | | | | | | | | | | | | | | |
| | Preferred Stock | | Common Stock | | Additional | | Accumulated | | | | ||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Paid-In Capital |
| Deficit |
| Total | |||||
Balance - July 1, 2020 | | 49,626 | | $ | 50 |
| 39,004,106 | | $ | 39,004 | | $ | 180,438,200 | | $ | (154,343,101) | | $ | 26,134,153 |
Stock-Based Compensation Expense |
| — | |
| — |
| 67,500 | |
| 67 | |
| 1,018,065 | |
| — | |
| 1,018,132 |
Proceeds from Common Stock Offering |
| — | |
| — |
| 3,647,059 | |
| 3,647 | |
| 15,496,355 | |
| — | |
| 15,500,002 |
Direct Costs of Common Stock Offering |
| — | |
| — |
| — | |
| — | |
| (882,975) | |
| — | |
| (882,975) |
Net Loss |
| — | |
| — |
| — | |
| — | |
| — | |
| (4,760,810) | |
| (4,760,810) |
Balance - September 30, 2020 |
| 49,626 | | $ | 50 |
| 42,718,665 | | $ | 42,718 | | $ | 196,069,645 | | $ | (159,103,911) | | $ | 37,008,502 |
| | | | | | | | | | | | | | | | | | | |
| | Preferred Stock | | Common Stock | | Additional | | Accumulated | | | | ||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Paid-In Capital |
| Deficit |
| Total | |||||
Balance - January 1, 2019 | | 49,626 | | $ | 50 |
| 27,591,670 | | $ | 27,591 | | $ | 148,695,775 | | $ | (118,266,441) | | $ | 30,456,975 |
Stock-Based Compensation Expense |
| — | |
| — |
| 57,496 | |
| 58 | |
| 1,173,232 | |
| — | |
| 1,173,290 |
Proceeds from Common Stock Offerings |
| — | |
| — |
| 5,479,454 | |
| 5,479 | |
| 19,994,528 | |
| — | |
| 20,000,007 |
Direct Costs of Common Stock Offerings |
| — | |
| — |
| — | |
| — | |
| (1,145,000) | |
| — | |
| (1,145,000) |
Net Loss |
| — | |
| — |
| — | |
| — | |
| — | |
| (16,892,385) | |
| (16,892,385) |
Balance - September 30, 2019 |
| 49,626 | | $ | 50 |
| 33,128,620 | | $ | 33,128 | | $ | 168,718,535 | | $ | (135,158,826) | | $ | 33,592,887 |
| | | | | | | | | | | | | | | | | | | |
| | Preferred Stock | | Common Stock | | Additional | | Accumulated | | | | ||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Paid-In Capital |
| Deficit |
| Total | |||||
Balance - July 1, 2019 | | 49,626 | | $ | 50 |
| 27,604,166 | | $ | 27,604 | | $ | 149,444,907 | | $ | (129,682,136) | | $ | 19,790,425 |
Stock-Based Compensation Expense |
| — | |
| — |
| 45,000 | |
| 45 | |
| 424,100 | |
| — | |
| 424,145 |
Proceeds from Common Stock Offerings |
| — | |
| — |
| 5,479,454 | |
| 5,479 | |
| 19,994,528 | |
| — | |
| 20,000,007 |
Direct Costs of Common Stock Offerings |
| — | |
| — |
| — | |
| — | |
| (1,145,000) | |
| — | |
| (1,145,000) |
Net Loss |
| — | |
| — |
| — | |
| — | |
| — | |
| (5,476,690) | |
| (5,476,690) |
Balance - September 30, 2019 |
| 49,626 | | $ | 50 |
| 33,128,620 | | $ | 33,128 | | $ | 168,718,535 | | $ | (135,158,826) | | $ | 33,592,887 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
VUZIX CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, | ||||||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Sales: |
| |
|
| |
|
| |
|
| |
|
Sales of Products | | $ | 2,686,166 | | $ | 1,059,207 | | $ | 6,392,865 | | $ | 4,267,494 |
Sales of Engineering Services | |
| 92,555 | |
| 99,675 | |
| 954,415 | |
| 450,621 |
| | | | | | | | | | | | |
Total Sales | |
| 2,778,721 | |
| 1,158,882 | |
| 7,347,280 | |
| 4,718,115 |
| | | | | | | | | | | | |
Cost of Sales: | |
|
| |
|
| |
|
| |
|
|
Cost of Sales - Products Sold | |
| 2,393,676 | |
| 1,360,457 | |
| 5,942,043 | |
| 4,635,289 |
Cost of Sales - Engineering Services | |
| 37,075 | |
| 29,882 | |
| 180,830 | |
| 122,354 |
| | | | | | | | | | | | |
Total Cost of Sales | |
| 2,430,751 | |
| 1,390,339 | |
| 6,122,873 | |
| 4,757,643 |
| | | | | | | | | | | | |
Gross Profit (Loss) (exclusive of depreciation shown separately below) | |
| 347,970 | |
| (231,457) | |
| 1,224,407 | |
| (39,528) |
| | | | | | | | | | | | |
Operating Expenses: | |
|
| |
|
| |
|
| |
|
|
Research and Development | |
| 1,874,243 | |
| 2,336,778 | |
| 5,693,569 | |
| 6,840,006 |
Selling and Marketing | |
| 936,206 | |
| 775,975 | |
| 2,885,872 | |
| 3,016,689 |
General and Administrative | |
| 1,635,076 | |
| 1,548,927 | |
| 4,972,854 | |
| 5,248,919 |
Depreciation and Amortization | |
| 634,669 | |
| 628,728 | |
| 1,923,922 | |
| 1,795,782 |
Impairment of Patents and Trademarks | |
| 16,000 | |
| — | |
| 73,532 | |
| — |
| | | | | | | | | | | | |
Total Operating Expenses | |
| 5,096,194 | |
| 5,290,408 | |
| 15,549,749 | |
| 16,901,396 |
| | | | | | | | | | | | |
Loss from Operations | |
| (4,748,224) | |
| (5,521,865) | |
| (14,325,342) | |
| (16,940,924) |
| | | | | | | | | | | | |
Other Income (Expense): | |
|
| |
|
| |
|
| |
|
|
Investment Income | |
| 4,662 | |
| 92,004 | |
| 33,908 | |
| 183,056 |
Other Taxes | |
| (16,802) | |
| (26,740) | |
| (43,867) | |
| (89,704) |
Foreign Exchange Loss | |
| (446) | |
| (20,089) | |
| (25,799) | |
| (44,813) |
| | | | | | | | | | | | |
Total Other Income (Expense) | |
| (12,586) | |
| 45,175 | |
| (35,758) | |
| 48,539 |
| | | | | | | | | | | | |
Loss Before Provision for Income Taxes | |
| (4,760,810) | |
| (5,476,690) | |
| (14,361,100) | |
| (16,892,385) |
Provision for Income Taxes | |
| — | |
| — | |
| — | |
| — |
| | | | | | | | | | | | |
Net Loss | |
| (4,760,810) | |
| (5,476,690) | |
| (14,361,100) | |
| (16,892,385) |
Preferred Stock Dividends | |
| (520,562) | |
| (490,386) | |
| (1,527,716) | |
| (1,434,058) |
Loss Attributable to Common Stockholders | | $ | (5,281,372) | | $ | (5,967,076) | | $ | (15,888,816) | | $ | (18,326,443) |
| | | | | | | | | | | | |
Basic and Diluted Loss per Common Share | | $ | (0.13) | | $ | (0.18) | | $ | (0.44) | | $ | (0.62) |
Weighted-average Shares Outstanding - Basic and Diluted | |
| 39,837,321 | |
| 32,968,952 | |
| 36,448,266 | |
| 29,411,545 |
The accompanying notes are an integral part of these consolidated financial statements.
5
VUZIX CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | |
| | Nine Months Ended September 30, | ||||
|
| 2020 |
| 2019 | ||
| | | | | | |
Cash Flows from Operating Activities |
| |
|
| |
|
Net Loss | | $ | (14,361,100) | | $ | (16,892,385) |
Non-Cash Adjustments | |
|
| |
|
|
Depreciation and Amortization | |
| 1,923,922 | |
| 1,795,782 |
Amortization of Software Development Costs in Cost of Sales - Products | |
| 137,496 | |
| 75,000 |
Stock-Based Compensation | |
| 2,019,006 | |
| 1,201,867 |
Impairment of Patents and Trademarks | |
| 73,532 | |
| — |
(Increase) Decrease in Operating Assets | |
|
| |
|
|
Accounts Receivable | |
| 160,287 | |
| (193,053) |
Accrued Project Revenue | |
| (81,714) | |
| (145,882) |
Inventories | |
| (855,613) | |
| (1,526,936) |
Vendor Prepayments | |
| 71,536 | |
| (744,523) |
Prepaid Expenses and Other Assets | |
| (105,686) | |
| 323,340 |
Increase (Decrease) in Operating Liabilities | |
|
| |
|
|
Accounts Payable | |
| (153,682) | |
| (1,815,968) |
Accrued Expenses | |
| (11,790) | |
| 14,212 |
Customer Deposits | |
| — | |
| (152,362) |
Unearned Revenue | |
| (90,215) | |
| (29,144) |
Income and Other Taxes Payable | |
| 14,144 | |
| 38,557 |
| | | | | | |
Net Cash Flows Used in Operating Activities | |
| (11,259,877) | |
| (18,051,495) |
| | | | | | |
Cash Flows from Investing Activities | |
|
| |
|
|
Purchase of Fixed Assets | |
| (467,595) | |
| (1,436,242) |
Investments in Patents and Trademarks | |
| (329,347) | |
| (183,228) |
Investments in Licenses and Other Intangible Assets | |
| (365,650) | |
| (807,079) |
| | | | | | |
Net Cash Used in Investing Activities | |
| (1,162,592) | |
| (2,426,549) |
| | | | | | |
Cash Flows from Financing Activities | |
|
| |
|
|
Net Proceeds from Sale of Equity | |
| 25,199,336 | |
| 18,855,007 |
Proceeds from Term Note | |
| 1,555,900 | |
| — |
| | | | | | |
Net Cash Flows Provided from Financing Activities | |
| 26,755,236 | |
| 18,855,007 |
| | | | | | |
Net Increase (Decrease) in Cash and Cash Equivalents | |
| 14,332,767 | |
| (1,623,037) |
Cash and Cash Equivalents - Beginning of Period | |
| 10,606,091 | |
| 17,263,643 |
| | | | | | |
Cash and Cash Equivalents - End of Period | | $ | 24,938,858 | | $ | 15,640,606 |
| | | | | | |
Supplemental Disclosures | |
|
| |
|
|
Unamortized Common Stock Expense included in Prepaid Expenses | | $ | 277,880 | | $ | 440,193 |
Non-Cash Investment in Licenses | | $ | 380,249 | | $ | — |
Stock-Based Compensation Expense - Expensed less Previously Issued | | $ | 89,183 | | $ | 28,577 |
The accompanying notes are an integral part of these consolidated financial statements.
6
VUZIX CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – Basis of Presentation
The accompanying unaudited consolidated financial statements of Vuzix Corporation (“the Company”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Regulation S-X of the Securities and Exchange Commission (the “SEC”). Accordingly, the unaudited consolidated financial statements do not include all information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Certain re-classifications may have been made to prior periods to conform with current reporting. The results of the Company’s operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the results of the Company’s operations for the full fiscal year or any other period.
The accompanying interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto of the Company as of December 31, 2019, as reported in the Company’s Annual Report on Form 10-K filed with the SEC on March 16, 2020.
Customer Concentrations
For the three months ended September 30, 2020, no one customer represented more than 10% of total product revenue and one customer represented 90% of engineering services revenue. For the three months ended September 30, 2019, no one customer represented more than 10% of total product revenue and one customer represented 100% of engineering services revenue.
For the nine months ended September 30, 2020, no one customer represented more than 10% of total product revenue and two customers represented 90% of engineering services revenue. For the nine months ended September 30, 2019, one customer represented 23% of total product revenue and one customer represented 100% of engineering services revenue.
As of September 30, 2020, two customers represented 25% and 23% of accounts receivable and one customer represented 100% of accrued project revenue. As of December 31, 2019, three customers represented 32%, 26% and 13%, respectively, of accounts receivable.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). ASU 2016-13 provides for a new impairment model which requires measurement and recognition of expected credit losses for most financial assets and certain other instruments, including but not limited to accounts receivable. ASU 2016-13 will become effective for the Company on January 1, 2023 and early adoption is permitted. The Company does not anticipate that the adoption of this standard will have a material impact on our consolidated financial statements.
7
Note 2 – Revenue Recognition and Contracts with Customers
Disaggregated Revenue
The Company’s total revenue was comprised of four major product lines: Smart Glasses Sales, OEM Product Sales, Waveguide and Display Engine Sales, and Engineering Services. The following table summarizes the revenue recognized by major product line:
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Revenues |
| |
|
| |
|
| |
|
| |
|
Smart Glasses Sales | | $ | 2,686,166 | | $ | 1,049,207 | | $ | 6,392,865 | | $ | 3,163,425 |
OEM Product Sales | |
| — | |
| — | |
| — | |
| 951,570 |
Waveguide and Display Engine Sales | |
| — | |
| 10,000 | |
| — | |
| 152,499 |
Engineering Services | |
| 92,555 | |
| 99,675 | |
| 954,415 | |
| 450,621 |
| | | | | | | | | | | | |
Total Revenue | | $ | 2,778,721 | | $ | 1,158,882 | | $ | 7,347,280 | | $ | 4,718,115 |
Significant Judgments
Under Topic 606 “Revenue from Contracts with Customers”, we use judgments used could potentially impact both the timing of our satisfaction of performance obligations and our determination of transaction prices used in determining revenue recognized by major product line. Such judgments include considerations in determining our transaction prices and when our performance obligations are satisfied for our standard product sales that include an end-user 30-day right to return if not satisfied with product and include general payment terms that are between Net 30 and 60 days. For our Engineering Services, performance obligations are recognized over time using the input method and the estimated costs to complete each project are considered significant judgments.
Performance Obligations
Revenues from our performance obligations are typically satisfied at a point in time for Smart Glasses, Waveguides and Display Engines, and our OEM Products, which are recognized when the customer obtains control and ownership, which is generally upon shipment. The Company also records revenue for performance obligations relating to our Engineering Services over time by using the input method measuring progress toward satisfying the performance obligations. Satisfaction of our performance obligations related to our Engineering Services is measured by the Company’s costs incurred as a percentage of total expected costs to project completion as the inputs of actual costs incurred by the Company are directly correlated with progress of completing the contract. As such, the Company believes that our methodologies for recognizing revenue over time for our Engineering Services correlate directly with the transfer of control of the underlying assets to our customers.
Our standard product sales include a twelve (12) month assurance-type product warranty. In the case of certain of our OEM products and waveguide sales, some include a standard product warranty of up to eighteen (18) months to allow distribution channels to offer the end customer a full twelve (12) months of coverage. We offer extended warranties to customers, which extend the standard product warranty on product sales for an additional twelve (12) month period. All revenue related to extended product warranty sales is deferred and recognized over the extended warranty period. Our Engineering Services contracts vary from contract to contract but typically include payment terms of Net 30 days from date of billing, subject to an agreed upon customer acceptance period.
8
The following table presents a summary of the Company’s net sales by revenue recognition method as a percentage of total net sales for the nine months ended September 30, 2020:
| | | |
|
| % of Total Net Sales |
|
Point-in-Time |
| 87 | % |
Over Time – Input Method |
| 13 | % |
| | | |
Total |
| 100 | % |
Remaining Performance Obligations
As of September 30, 2020, the Company had approximately $120,000 of remaining performance obligations under a current waveguide development project with a rapidly developing micro-display organization, which represents the remainder of the total transaction price of these development agreements of $200,000, less revenue recognized under percentage of completion in the nine months ended September 30, 2020. The Company currently expects to recognize the remaining revenue relating to this existing performance obligation of $120,000 in the fourth quarter of 2020. Revenues earned less amounts invoiced at September 30, 2020 in the amount of $81,714 are reflected as Accrued Project Revenue in the accompanying Consolidated Balance Sheets.
Note 3 – Loss Per Share
Basic loss per share is computed by dividing the loss attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution from the assumed exercise of stock options and warrants, and the conversion of convertible preferred shares. During periods of net loss, all common stock equivalents are excluded from the diluted EPS calculation because they are anti-dilutive. Since the Company reported a net loss for the three and nine months ended September 30, 2020 and 2019, the calculation for basic and diluted earnings per share is considered to be the same, as the impact of potential common shares is anti-dilutive. At September 30, 2020 and 2019, there were 17,775,890 and 12,852,207 common stock share equivalents, respectively, potentially issuable under conversion of preferred shares, options, and warrants that could dilute basic earnings per share in the future.
Note 4 – Inventories, Net
Inventories are stated at the lower of cost and net realizable value, and consisted of the following:
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2020 |
| 2019 | ||
| | | | | | |
Purchased Parts and Components | | $ | 6,029,814 | | $ | 5,985,214 |
Work-in-Process | |
| 1,505,403 | |
| 2,414,142 |
Finished Goods | |
| 3,102,953 | |
| 2,096,744 |
Less: Reserve for Obsolescence | |
| (4,074,690) | |
| (4,788,233) |
| | | | | | |
Inventories, Net | | $ | 6,563,480 | | $ | 5,707,867 |
9
Note 5 – Licenses, Net
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2020 |
| 2019 | ||
| | | | | | |
Licenses | | $ | 493,717 | | $ | 493,717 |
Less: Accumulated Amortization / Expensed | |
| (434,488) | |
| (179,301) |
Additions | |
| 544,889 | |
| — |
| | | 604,118 | | | 314,416 |
Less: Current Portion | | | (380,249) | | | — |
| | | | | | |
Licenses, Net | | $ | 223,869 | | $ | 314,416 |
In January 2020, the Company entered into a global non-exclusive master reseller agreement for certain smart glasses software under which it committed to sell a minimum number of software licenses in 2020. The amount capitalized, included in current assets on the Consolidated Balance Sheets, will be expensed to cost of sales - products sold during the period based upon actual software licenses sold, with any of the remaining prepaid licenses expensed at the end of the term of the master reseller agreement.
Note 6 – Debt
Long-term debt consisted of the following:
| | | | | | | |
| | September 30, | | December 31, |
| ||
|
| 2020 |
| 2019 | | ||
Unsecured Term Note - Two-year term beginning on April 22, 2020. The note bears an annual interest rate of 1%, with no principal or interest payments for six (6) months. | | $ | 1,555,900 | | $ | — | |
Less: Amount Due Within One Year | |
| (945,009) | |
| — | |
| | | | | | | |
Amount Due After One Year | | $ | 610,891 | | $ | — | |
On April 21, 2020, the Company entered into a Paycheck Protection Program (“PPP”) Term Note (“PPP Note”) under the Paycheck Protection Program of the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration (the “US SBA”). The Company received total proceeds of $1,555,900 from the PPP Note. The PPP Note bears interest at the annual rate of 1%, with the first six months of interest deferred, has a term of two years, and is unsecured and guaranteed by the US SBA. The Company has applied for forgiveness of the PPP Note in its entirety.
Note 7 – Intangible Asset, Net
| | | | | | |
|
| September 30, |
| December 31, | ||
| | 2020 | | 2019 | ||
| | | | | | |
Intangible Asset | | $ | 1,500,000 | | $ | 1,500,000 |
Less: Accumulated Amortization | |
| (828,817) | |
| (510,000) |
| | | | | | |
Intangible Asset, Net | | $ | 671,183 | | $ | 990,000 |
On October 4, 2018, the Company entered into amendment No. 1 to agreements (the “TDG Amendment”) with TDG Acquisition Company, LLC (“TDG”), aka Six15 Technologies, LLC. The TDG Amendment amends certain provisions of prior agreements between Vuzix and TDG, including an asset purchase agreement dated June 15, 2012, and an authorized reseller agreement dated June 15, 2012.
Pursuant to the TDG Amendment, the Company is permitted to engage in sales of heads-up display components or subsystems (and any services to support such sale) for incorporation into a finished good or system for sale to military
10
organizations, subject to certain conditions. The Company is also permitted to sell its products to defense and security organizations that include business customers and governmental entity customers that primarily provide security and defense services, including police, fire fighters, EMTs, other first responders, and homeland and border security. The Company will owe TDG commissions with respect to all such sales until June 15, 2022, when the amendment and original non-compete agreements expire, after which the Company will be free to sell any product to any customer world-wide with no commission liability to TDG.
Total commissions expense under this agreement for the three months ended September 30, 2020 and 2019 was NaN and $76,453. Total commissions expense under this agreement for the nine months ended September 30, 2020 and 2019 was $176,944 and $76,453, respectively. All commissions expense related to this agreement are included in Selling and Marketing expense.
Total amortization expense for this intangible asset for the three months ended September 30, 2020 and 2019 was $104,727 and $102,000. Total amortization expense for this intangible asset for the nine months ended September 30, 2020 and 2019 was $318,817 and $306,000. Future monthly amortization expense for the next 20 months is approximately $34,000 per month or $408,000 per year.
Note 8 – Accrued Expenses
Accrued expenses consisted of the following:
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2020 |
| 2019 | ||
| | | | | | |
Accrued Wages and Related Costs | | $ | 409,320 | | $ | 394,669 |
Accrued Professional Services | |
| 164,282 | |
| 217,721 |
Accrued Warranty Obligations | |
| 146,623 | |
| 98,893 |
Other Accrued Expenses | |
| 153,882 | |
| 174,614 |
| | | | | | |
Total | | $ | 874,107 | | $ | 885,897 |
The Company has warranty obligations in connection with the sale of certain of its products. The warranty period for its products is generally twelve (12) months. The costs incurred to provide for these warranty obligations are estimated and recorded as an accrued liability at the time of sale. The Company estimates its future warranty costs based upon product-based historical performance rates and related costs to repair.
The changes in the Company’s accrued warranty obligations for the nine months ended September 30, 2020 and the balance as of December 31, 2019 were as follows:
| | | |
Accrued Warranty Obligation at December 31, 2019 | | $ | 98,893 |
Reductions for Settling Warranties | |
| (77,586) |
Warranties Issued During Period | |
| 125,316 |
| | | |
Accrued Warranty Obligations at September 30, 2020 | | $ | 146,623 |
Note 9 – Income Taxes
The Company’s effective income tax rate is a combination of federal, state and foreign tax rates and differs from the U.S. statutory rate due to taxes on foreign income, permanent differences including tax-exempt interest, and the resolution of tax uncertainties, offset by a valuation allowance against U.S. deferred income tax assets.
11
Note 10 – Capital Stock
Preferred stock
The Board of Directors is authorized to establish and designate different series of preferred stock and to fix and determine their voting powers and other special rights and terms. A total of 5,000,000 shares of preferred stock with a par value of $0.001 are authorized as of September 30, 2020 and December 31, 2019, 49,626 of which are designated as Series A Preferred Stock. There were 49,626 shares of Series A Preferred Stock issued and outstanding on September 30, 2020 and December 31, 2019.
On January 2, 2015, the Company closed a sale of Series A Preferred Stock to Intel Corporation (the "Series A Purchaser"), pursuant to which we issued and sold an aggregate of 49,626 shares of the Company's Series A Preferred Stock, at a purchase price of $500 per share, for an aggregate purchase price of $24,813,000. Each share of Series A Preferred Stock is convertible, at the option of the Series A holder, into 100 shares of the Company's common stock (determined by dividing the Series A Original Issue Price of $500 by the Series A Conversion Price, which is equal to $5.00).
Each share of Series A Preferred Stock is entitled to receive dividends at a rate of 6% per year, compounded quarterly and payable in cash or in kind, at the Company’s sole discretion. As of September 30, 2020, total accumulated and unpaid preferred dividends were $10,128,808. As of December 31, 2019, total accumulated and unpaid preferred dividends were $8,601,092. There were 0 declared preferred dividends owed as of September 30, 2020 or December 31, 2019.
The Series A Purchaser has the right, but not the obligation, to participate in any proposed issuance by the Company of its securities, subject to certain exceptions and in such amount as is sufficient to maintain the Series A Purchaser’s ownership percentage in the Company, calculated immediately prior to such applicable financing, at a purchase price equal to the per share price of the Company’s securities in such applicable financing.
Common Stock
The Company’s authorized common stock consists of 100,000,000 shares, par value of $0.001. There were 42,718,665 and 33,128,620 shares of common stock issued and outstanding as of September 30, 2020 and December 31, 2019, respectively.
Historically, the Company has met its cash needs primarily by the sale of equity securities. On September 4, 2020, the Company entered into a securities purchase agreement with certain purchasers for the sale of an aggregate of 3,647,059 shares of the Company’s common stock along with warrants to purchase an aggregate of up to 3,647,059 additional shares of common stock, in a registered direct offering at a combined purchase price of $4.25 per share and warrant for aggregate gross proceeds of $15,500,002. The purchase agreement closed on September 9, 2020. The Company received net proceeds after issuance costs and expenses of $14,617,027. The warrants sold in the offering are exercisable for a period commencing upon issuance and expiring March 19, 2021 at an exercise price of $5.25 per share.
On May 11, 2020, the Company entered into a securities purchase agreement with certain purchasers for the sale of an aggregate of 5,000,000 shares of the Company’s common stock in a registered direct offering at a purchase price of $2.25 per share for aggregate gross proceeds of $11,250,000. The purchase agreement closed on May 13, 2020. The Company received net proceeds after issuance costs and expenses of $10,582,309.
On May 4, 2020, the Company implemented a Company-wide voluntary payroll reduction program for all employees, pursuant to which they could take salary reductions between of 5% to 50% for the period from May to December 2020 in exchange for shares of common stock at a value of 150% of the net cash wage reduction. The cash savings under this program will be approximately $888,000 and resulted in the issuance of stock awards under the Company’s 2014 Stock Incentive Plan of 830,486 shares.
12
Note 11 – Stock Warrants
A summary of the various changes in warrants during the nine months ended September 30, 2020 is as follows:
| | |
| | Number of |
| | Warrants |
Warrants Outstanding at December 31, 2019 |
| 6,512,516 |
Exercised During the Period |
| 0 |
Issued During the Period |
| 3,647,059 |
Expired During the Period |
| 0 |
| | |
Warrants Outstanding at September 30, 2020 |
| 10,159,575 |
Of the outstanding warrants as of September 30, 2020, 3,647,059 expire on March 19, 2021, 1,033,062 expire on June 18, 2021 and the remaining 5,479,454 expire on January 2, 2022. The weighted average remaining term of the warrants was 0.9 years. The weighted average exercise price was $4.81 per share.
Note 12 – Stock-Based Compensation
A summary of stock option activity for the nine months ended September 30, 2020 is as follows:
| | | | | |
| | | | Weighted | |
| | Number of | | Average | |
|
| Options |
| Exercise Price | |
Outstanding at December 31, 2019 |
| 1,383,591 | | $ | 4.77 |
Granted |
| 1,400,000 | |
| 1.42 |
Exercised |
| 0 | |
| 0 |
Expired or Forfeited |
| (129,876) | |
| 3.66 |
| | | | | |
Outstanding at September 30, 2020 |
| 2,653,715 | | $ | 3.06 |
The weighted average remaining contractual term for all options as of September 30, 2020 and December 31, 2019 was 7.5 years and 6.3 years, respectively.
As of September 30, 2020, there were 1,225,654 options that were fully vested and exercisable at a weighted average exercise price of $4.29 per share. The weighted average remaining contractual term on the vested options is 5.5 years.
As of September 30, 2020, there were 1,428,061 unvested options exercisable at a weighted average exercise price of $2.00 per share. The weighted average remaining contractual term on the unvested options is 9.3 years.
The weighted average fair value of option grants was calculated using the Black-Scholes-Merton option pricing method. At September 30, 2020, the Company had approximately $2,030,568 of unrecognized stock compensation expense, which will be recognized over a weighted average period of approximately 2.7 years.
For the three months ended September 30, 2020 and 2019, the Company recorded total stock-based compensation expense, including stock awards, of $1,077,073 and $330,000, respectively. For the nine months ended September 30, 2020 and 2019, the Company recorded total stock-based compensation expense, including stock awards, of $2,019,006 and $1,201,867, respectively.
During the three months ended September 30, 2020, the Company awarded 67,500 shares of common stock to its Board of Directors, including members of management. The fair market value of each share awarded was $4.10 on the date of grant, September 28, 2020, for an aggregate fair market value of $276,750. This award vested upon issuance and was included in stock-based compensation expense for the three months ended September 30, 2020.
13
Note 13 – Litigation
We are not currently involved in any actual or pending legal proceeding or litigation and we are not aware of any such proceedings contemplated by or against us or involving our property, except as follows:
On or about December 16, 2019, Throop, LLC ("Throop") filed a patent infringement lawsuit in the United States District Court for the Central District of California against the Company. The complaint alleges that certain Vuzix products (which have yet to be sufficiently identified) infringe claims of U.S. Patent No. 7,035,897 and U.S. Patent No. 9,479,726. Both patents expired on January 14, 2020. The complaint purports to seek an injunction or payment of an ongoing royalty with respect to the patents, an award of damages to compensate for alleged past infringement, trebled damages, and an award of costs and attorney's fees. On March 6, 2020, before the Company filed a formal response to the complaint with the Court, Throop filed a voluntary dismissal without prejudice of the California complaint in response to the Company's position that venue was improper. The Company denies that Throop is entitled to the relief requested and intends to vigorously defend itself against the claims asserted and any lawsuit related thereto brought against the Company going forward.
Note 14 – Right-of-Use Assets and Liabilities
Future lease payments under operating leases as of September 30, 2020 were as follows:
| | | |
Remainder of 2020 | | $ | 79,379 |
2021 | |
| 512,285 |
2022 | |
| 536,270 |
2023 | |
| 536,270 |
2024 | |
| 44,689 |
Total Future Lease Payments | |
| 1,708,893 |
Less: Imputed Interest | |
| (86,890) |
Total Lease Liability Balance | | $ | 1,622,003 |
Operating lease costs under the operating leases totaled $162,119 and $132,141 for the three months ended September 30, 2020 and 2019, respectively. Operating lease costs under the operating leases totaled $468,725 and $422,218 for the nine months ended September 30, 2020 and 2019, respectively.
As of September 30, 2020, the weighted average discount rate was 4.5% and the weighted average remaining lease term was 3.3 years.
Note 15 - Subsequent Events
On November 2, 2020, the US SBA approved the Company’s application for loan forgiveness of our PPP Note, described in Note 6 above. A total amount of $1,564,155 was granted forgiven, comprising of $1,555,900 in principal and $8,255 in accrued interest. The Company is awaiting final discharge of this debt by our lender.
14
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of financial condition and results of operations in conjunction with the financial statements and related notes appearing elsewhere in this quarterly report and in our annual report on Form 10-K for the year ended December 31, 2019.
As used in this report, unless otherwise indicated, the terms “Company,” “Vuzix”, “management,” “we,” “our,” and “us” refer to Vuzix Corporation.
Critical Accounting Policies and Significant Developments and Estimates
The discussion and analysis of our financial condition and results of operations is based on our unaudited consolidated financial statements and related notes appearing elsewhere in this quarterly report. The preparation of these statements in conformity with generally accepted accounting principles requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements, including the statement of operations, balance sheet, cash flow and related notes. We continually evaluate our estimates used in the preparation of our financial statements, including those related to revenue recognition, bad debts, inventories, warranty reserves, product warranty, carrying value of long-lived assets, fair value measurement of financial instruments and embedded derivatives, valuation of stock compensation awards, and income taxes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not apparent from other sources. Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements.
We believe that our application of accounting policies, and the estimates inherently required therein, are reasonable. We periodically re-evaluate these accounting policies and estimates and make adjustments when facts and circumstances dictate a change. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.
Management believes certain factors and trends are important in understanding our financial performance. The critical accounting policies, judgments and estimates that we believe have the most significant effect on our consolidated financial statements are:
● | Valuation of inventories; |
● | Carrying value of long-lived assets; |
● | Software development costs; |
● | Revenue recognition; |
● | Product warranty; |
● | Stock-based compensation; and |
● | Income taxes. |
Our accounting policies are more fully described in the notes to our consolidated financial statements included in this quarterly report and in our annual report on Form 10-K for the year ended December 31, 2019. There have been no significant changes in our accounting policies for the three months ended September 30, 2020.
15
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, an effect on our financial condition, financial statements, revenues or expenses.
Business Matters
We are engaged in the design, manufacture, marketing and sale of wearable computing devices and augmented reality wearable display devices also referred to as head mounted displays (or HMDs, but also known as HUDs or near-eye displays), in the form of Smart Glasses and Augmented Reality (AR) glasses. Our wearable display devices are worn like eyeglasses or attach to a head-worn mount. These devices typically include cameras, sensors, and a computer that enable the user to view, record and interact with video and digital content, such as computer data, the Internet, social media or entertainment applications. Our wearable display products integrate
-display technology with our advanced optics to produce compact high-resolution display engines, less than half an inch diagonally, which when viewed through our Smart Glasses products create virtual images that appear comparable in size to that of a computer monitor or a large-screen television.
With respect to our Smart Glasses and AR products, we are focused on the enterprise, industrial, commercial, security, first responder, medical markets, and to a lesser degree defense markets. We also provide custom solutions and engineering services to third parties, including OEMs, of waveguides to enable fully integrated wearable display systems, including head mounted displays to commercial, industrial and defense customers. We do not offer “work for hire” services but rather offer our services in ways that could result in advancing our technology or lead to a long-term supply or OEM relationship.
All of the mobile display and wearable and mobile electronics markets in which we compete, including mobile and wearable displays and electronics, have been and continue to be subject to consistent and rapid technological change over the last decade, with ever greater capabilities and performance and, in many cases, including the rapid adoption of tablets and mobile devices with larger screen sizes and improved display resolutions, as well as declining prices on mobile phones and other computing devices. As a result, we must continue to improve our products’ performance and lower our costs. We believe our intellectual property portfolio gives us a leadership position in the design and manufacturing of micro-display projection engines, waveguides, mechanical packaging, ergonomics, and optical systems.
Impact of COVID-19
As our global operations expose us to risks associated with pandemics and epidemics worldwide, we could be harmed and our operations could suffer as a result. The recent COVID-19 pandemic has impacted our business operations and the results of our operations in the first nine months of 2020, primarily with delays in expected orders and smart glasses deployment by several customers, and to a lesser degree due to a reduction in manufacturing output caused by supplier shortages and delays from some of our suppliers in China. In addition, due to delays in certain supply chain areas, the launch times of our new M4000 and new version of our Blade Smart Glasses were delayed several months. However, both products are now commercially available. Additionally, we are experiencing increased lead times in regulatory testing of our products in some new countries, which has been forcing us to postpone customer deliveries in these new regions.
The broader implications of COVID-19 on our results from operations going forward remain uncertain. The COVID-19 pandemic has the potential to cause adverse effects to our customers, suppliers or business partners in locations that have or will experience more pronounced disruptions, which could result in a reduction to future revenue and manufacturing output as well as delays in our new product development activities. However, on the other hand, opportunities in the medical field with telemedicine and guided remote support and in enterprise with remote support use cases have been growing for Vuzix smart glasses products. In addition, the need for enabling remote training and support for equipment in the field is becoming a new challenge for enterprises to address and our smart glasses products are poised to help companies address these challenges. Flying restrictions and the resumption of travel in general remain
16
challenged and, in the interest of safety, companies are looking for alternatives. Vuzix smart glasses solutions and those offered by our Value-Added Resellers provide a wide array of solutions that can help immediately address these challenges. In addition, other new use cases for our products are developing, including their use in medical applications from remote support for residents doing their rounds to remote patient care in assisted living facilities or the ICU (intensive care unit).
As an essential manufacturer of telecommunications and microelectronic devices, as well as a supplier of essential technology services and products for medical professionals, first responders and other public safety, national defense and security customers, we have maintained our current production operations through this crisis. As we are committed to the safety and well-being of all our employees, we separated our production staff into 2 six-hour non-overlapping shifts, versus the 1 eight-hour shift that was in place before the COVID-19 outbreak. The majority of our non-production employees have been working remotely and will continue to do so for the foreseeable future.
Recent Accounting Pronouncements
See Note 1 to the consolidated financial statements.
17
Results of Operations
Comparison of Three Months Ended September 30, 2020 and September 30, 2019
The following table compares the Company’s consolidated statements of operations data for the three months ended September 30, 2020 and 2019:
| | | | | | | | | | | | |
| | Three Months Ended September 30, |
| |||||||||
|
| | |
| | |
| Dollar |
| % Increase |
| |
| | 2020 | | 2019 | | Change | | (Decrease) |
| |||
Sales: |
| |
|
| |
|
| |
|
|
| |
Sales of Products | | $ | 2,686,166 |
| $ | 1,059,207 |
| $ | 1,626,959 |
| 154 | % |
Sales of Engineering Services | |
| 92,555 |
| | 99,675 |
| | (7,120) |
| (7) | % |
| |
|
|
| |
|
| |
|
|
| |
Total Sales | |
| 2,778,721 |
| | 1,158,882 |
| | 1,619,839 |
| 140 | % |
| |
|
|
| |
|
| |
|
|
| |
Cost of Sales: | |
|
|
| |
|
| |
|
|
| |
Cost of Sales - Products | |
| 2,393,676 |
| | 1,360,457 |
| | 1,033,219 |
| 76 | % |
Cost of Sales - Engineering Services | |
| 37,075 |
| | 29,882 |
| | 7,193 |
| 24 | % |
| |
|
|
| |
|
| |
|
|
| |
Total Cost of Sales | |
| 2,430,751 |
| | 1,390,339 |
| | 1,040,412 |
| 75 | % |
| |
|
|
| |
|
| |
|
|
| |
Gross Profit (Loss) (exclusive of depreciation shown separately below) | |
| 347,970 |
| | (231,457) |
| | 579,427 |
| NM | |
Gross Profit (Loss) % | |
| 13 | % | | (20) | % | |
|
|
| |
| |
|
|
| |
|
| |
|
|
| |
Operating Expenses: | |
|
|
| |
|
| |
|
|
| |
Research and Development | |
| 1,874,243 |
| | 2,336,778 |
| | (462,535) |
| (20) | % |
Selling and Marketing | |
| 936,206 |
| | 775,975 |
| | 160,231 |
| 21 | % |
General and Administrative | |
| 1,635,076 |
| | 1,548,927 |
| | 86,149 |
| 6 | % |
Depreciation and Amortization | |
| 634,669 |
| | 628,728 |
| | 5,941 |
| 1 | % |
Impairment of Patents and Trademarks | |
| 16,000 |
| | — |
| | 16,000 |
| NM | |
| |
|
|
| |
|
| |
|
|
| |
Loss from Operations | |
| (4,748,224) |
| | (5,521,865) |
| | 773,641 |
| (14) | % |
| |
|
|
| |
|
| |
|
| | |
Other Income (Expense): | |
|
|
| |
|
| |
|
|
| |
Investment Income | |
| 4,662 |
| | 92,004 |
| | (87,342) |
| (95) | % |
Other Taxes | |
| (16,802) |
| | (26,740) |
| | 9,938 |
| (37) | % |
Foreign Exchange Gain Loss | |
| (446) |
| | (20,089) |
| | 19,643 |
| (98) | % |
| |
|
|
| |
|
| |
|
|
| |
Total Other Income (Expense) | |
| (12,586) |
| | 45,175 |
| | (57,761) |
| (128) | % |
| |
|
|
| |
|
| |
|
|
| |
Loss Before Provision for Income Taxes | |
| (4,760,810) |
| | (5,476,690) |
| | 715,880 |
| (13) | % |
Provision for Income Taxes | |
| — |
| | — |
| | — |
| — | % |
| |
|
|
| |
|
| |
|
|
| |
Net Loss | | $ | (4,760,810) | | $ | (5,476,690) | | $ | 715,880 |
| (13) | % |
18
Sales. There was an increase in total sales for the three months ended September 30, 2020 over the same period in 2019 of $1,619,839 or 140%. The following table reflects the major components of our sales:
| | | | | | | | | | | | | | | | |
|
| Three Months Ended | | % of | | Three Months Ended | | % of | | Dollar | | % Increase |
| |||
| | September 30, 2020 | | Total Sales | | September 30, 2019 | | Total Sales | | Change | | (Decrease) | | |||
Sales of Smart Glasses | | $ | 2,643,003 |
| 95 | % | $ | 1,026,969 |
| 89 | % | $ | 1,616,034 |
| 157 | % |
Sales of Waveguides & Display Engines | |
| — |
| 0 | % |
| 10,000 |
| 1 | % |
| (10,000) |
| (100) | % |
Sales Freight out | |
| 43,163 |
| 2 | % |
| 22,238 |
| 2 | % |
| 20,925 |
| 94 | % |
Sales of Engineering Services | |
| 92,555 |
| 3 | % |
| 99,675 |
| 8 | % |
| (7,120) |
| (7) | % |
Total Sales | | $ | 2,778,721 |
| 100 | % | $ | 1,158,882 |
| 100 | % | $ | 1,619,839 |
| 140 | % |
Sales of Smart Glasses products rose by 157%, primarily as a result of our M400 Smart Glasses, which we began selling early in the fourth quarter of 2019. Sales revenues from our M-Series Smart Glasses were $2,154,755, a 236% increase of $1,513,484 over the prior year’s quarter. Total M-Series unit sales increased by 122% for the three months ended September 30, 2020 versus the same period in 2019. Revenues of Blade Smart Glasses increased by $164,891 or 51% in the third quarter of 2020 versus 2019 primarily driven by a 57% increase in unit sales, even after a reduction in selling price which went into effect in the beginning of July 2020 in anticipation of the new Blade upgraded model, which was introduced at the end of the third quarter of 2020.
Sales of Waveguides and Display Engines for the three months ended September 30, 2020 were nil versus $10,000 in the prior year’s comparable period. These are made-to-order products and no new orders were received in the third quarter of 2020, outside of small deliveries under our current engineering services programs.
Sales of Engineering Services for the three months ended September 30, 2020 were $92,555 as compared to $99,675 in the 2019 period. The revenue recognized in the three months ended September 30, 2020 for engineering services was substantially a result of a current waveguide and projector development project for a micro-display organization, which commenced in the third quarter of 2020. This project is expected to be completed in the fourth quarter, resulting in an additional $120,000 of engineering services revenue.
19
Cost of Sales and Gross Profit. Cost of product sales and engineering services are comprised of materials, components, labor, warranty costs, freight costs, manufacturing overhead, software royalties, and the non-cash amortization of software development costs related to the production of our products and rendering of engineering services. The following table reflects the components of our cost of goods sold for products:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | As % Related | | Three Months Ended | | As % Related | | Dollar | | % Increase | | |||
| | September 30, 2020 | | Product Sales | | September 30, 2019 | | Product Sales | | Change | | (Decrease) | | |||
Product Cost of Sales |
| $ | 1,428,215 |
| 53 | % | $ | 678,871 |
| 64 | % | $ | 749,344 |
| 110 | % |
Freight Costs |
| | 213,774 |
| 8 | % | | 208,201 |
| 20 | % | | 5,573 |
| 3 | % |
Manufacturing Overhead |
| | 454,820 |
| 17 | % | | 421,099 |
| 40 | % | | 33,721 |
| 8 | % |
Warranty Costs |
| | 34,855 |
| 1 | % | | (5,345) |
| (1) | % | | 40,200 |
| (752) | % |
Inventory Reserve for Obsolescence |
| | 193,000 |
| 7 | % | | — |
| 0 | % | | 193,000 |
| NM | |
Amortization of Software Development Costs |
| | 45,833 |
| 2 | % | | 25,000 |
| 2 | % | | 20,833 |
| 83 | % |
Software Royalties |
| | 23,179 |
| 1 | % | | 32,631 |
| 3 | % | | (9,452) |
| (29) | % |
|
| |
|
|
|
| |
|
|
|
| |
|
|
| |
Total Cost of Sales - Products | | $ | 2,393,676 |
| 89 | % | $ | 1,360,457 |
| 128 | % | $ | 1,033,219 |
| 76 | % |
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
Gross Profit (Loss) - Product Sales | | $ | 292,490 |
| 11 | % | $ | (301,250) |
| (28) | % | $ | 593,740 |
| NM | |
For the three months ended September 30, 2020, we reported an overall gross profit from product sales of $292,490 as compared to a gross loss of $301,250 in the same period in 2019. On a product cost of sales basis only, product direct costs were 53% of sales in the 2020 period as compared to 64% in 2019, primarily driven by higher margins earned with the M400 in the third quarter of 2020 versus those of the M300 series in the same period in 2019. Product margin was also positively impacted by the sales of some older M-series products that were fully reserved for obsolescence in prior periods.
Manufacturing overhead costs while increasing in absolute dollars by 8% for the three months ended September 30, 2020 over the 2019 comparable period, decreased to 17% from 40% in the same period in 2019 as a percentage of total product sales. There was a warranty expense of $34,855 for the three months ended September 30, 2020 as compared to a warranty provision gain of $5,345 in the same period in 2019.
In addition to its normal Reserve for Obsolescence provisions, the Company also wrote down to net realizable value all of its excess unique component parts related to our Smart Swim product based on our final production yields for this model version.
Costs for engineering services for the three months ended September 30, 2020 were $37,075 as compared to $29,882 in 2019. The majority of the 2020 period amounts represented the reclassification of our internal R&D wage costs associated with one current waveguide development project. There was a gross profit of $55,480 from engineering services for the three months ended September 30, 2020 versus $69,793 in the same period in 2019.
20
Research and Development. Our research and development expenses consist primarily of compensation costs for personnel, related stock compensation expenses, third party services, purchase of research supplies and materials, and consulting fees related to research and development. Software development expenses to determine technical feasibility before final development and ongoing maintenance are not capitalized and are included in research and development costs.
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | % of | | Three Months Ended | | % of | | Dollar | | % Increase | | |||
|
| September 30, 2020 |
| Total Sales | | September 30, 2019 |
| Total Sales | | Change |
| (Decrease) | | |||
Research and Development | | $ | 1,874,243 |
| 67 | % | $ | 2,336,778 |
| 202 | % | $ | (462,535) |
| (20) | % |
Research and development costs for the three months ended September 30, 2020 decreased by $462,535 or 20% as compared to the same period in 2019. This reduction was largely driven by decreases of $332,906 in external consulting fees related to our Blade software development; $106,744 in overall new product research and development costs; and $44,434 in salary, stock-based compensation and hiring expenses.
Selling and Marketing. Selling and marketing costs consist of trade show costs, advertising, sales samples, travel costs, sales staff compensation costs including stock compensation expense, consulting fees, public relations agency fees, website costs and sales commissions paid to full-time staff and outside consultants.
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | % of | | Three Months Ended | | % of | | Dollar | | % Increase | | |||
|
| September 30, 2020 |
| Total Sales | | September 30, 2019 |
| Total Sales | | Change |
| (Decrease) | | |||
Selling and Marketing | | $ | 936,206 | | 34 | % | $ | 775,975 | | 67 | % | $ | 160,231 | | 21 | % |
Selling and marketing costs for the three months ended September 30, 2020 increased by $160,231 or 21% as compared to the same period in 2019. This increase in costs was due to the following factors: an increase of $201,316 in salary and stock-based compensation related expense; a $64,126 increase in advertising partially offset by a decrease of $27,878 in trade show expenses; a decrease in external consulting fees paid to foreign sales staff of $44,779, as result of the closing of a sales office in 2019; and a $66,078 decrease in commissions largely related to commissions payable to TDG pursuant to our non-compete agreement amendment related to specific engineering services revenue.
General and Administrative. General and administrative costs include professional fees, investor relations (IR) costs, salaries and related stock compensation, travel costs, office and rental costs.
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | % of | | Three Months Ended | | % of | | Dollar | | % Increase | | |||
|
| September 30, 2020 |
| Total Sales | | September 30, 2019 |
| Total Sales | | Change |
| (Decrease) | | |||
General and Administrative | | $ | 1,635,076 |
| 59 | % | $ | 1,548,927 |
| 134 | % | $ | 86,149 |
| 6 | % |
General and administrative costs for the three months ended September 30, 2020 increased by $86,149 or 6% as compared to the same period in 2019. This increase in costs was due to the following factors: a net increase in salary and stock-based compensation expenses of $115,835; an increase in IR and shareholder related expenses of $92,457 partially offset by a decrease in travel related expenses of $62,466; and a decrease in legal fees of $49,062.
Depreciation and Amortization. Depreciation and amortization expense for the three months ended September 30, 2020 was $634,669 as compared to $628,728 in the same period in 2019, an increase of $5,941. The increase in depreciation expense is due to new investments in depreciable assets, including manufacturing equipment and molds placed into service from construction-in-progress.
Other Income (Expense). Total other expense was $12,586 for the three months ended September 30, 2020 as compared to income of $45,175 in the same period in 2019, a net decrease of $57,761. The overall increase in other expenses was primarily the result of a decrease of $87,342 in investment interest income, which is dependent upon average cash balances over the period, largely offset by a decrease of $19,642 in foreign exchange losses.
Provision for Income Taxes. There was not a provision for income taxes in the respective three-month periods ending September 30, 2020 and 2019.
21
Comparison of Nine Months Ended September 30, 2020 and September 30, 2019
The following table compares the Company’s consolidated statements of operations data for the Nine Months Ended September 30, 2020 and 2019:
| | | | | | | | | | | | |
| | Nine Months Ended September 30, | | |||||||||
|
| | |
| | |
| Dollar |
| % Increase |
| |
| | 2020 | | 2019 | | Change | | (Decrease) |
| |||
Sales: |
| |
|
| |
|
| |
|
|
| |
Sales of Products | | $ | 6,392,865 | | $ | 4,267,494 | | $ | 2,125,371 |
| 50 | % |
Sales of Engineering Services | |
| 954,415 | |
| 450,621 | |
| 503,794 |
| 112 | % |
| | | | | | | | | | | | |
Total Sales | |
| 7,347,280 | |
| 4,718,115 | |
| 2,629,165 |
| 56 | % |
| | | | | | | | | | | | |
Cost of Sales: | |
|
| |
|
| |
|
|
|
| |
Cost of Sales - Products Sold | |
| 5,942,043 | |
| 4,635,289 | |
| 1,306,754 |
| 28 | % |
Cost of Sales - Engineering Services | |
| 180,830 | |
| 122,354 | |
| 58,476 |
| 48 | % |
| | | | | | | | | | | | |
Total Cost of Sales | |
| 6,122,873 | |
| 4,757,643 | |
| 1,365,230 |
| 29 | % |
| | | | | | | | | | | | |
Gross Profit (Loss) (exclusive of depreciation shown separately below) | |
| 1,224,407 | |
| (39,528) | |
| 1,263,935 |
| NM | |
Gross Profit (Loss) % | |
| 17 | % |
| (1) | % |
|
|
|
| |
| | | | | | | | | | | | |
Operating Expenses: | |
|
| |
|
| |
|
|
|
| |
Research and Development | |
| 5,693,569 | |
| 6,840,006 | |
| (1,146,437) |
| (17) | % |
Selling and Marketing | |
| 2,885,872 | |
| 3,016,689 | |
| (130,817) |
| (4) | % |
General and Administrative | |
| 4,972,854 | |
| 5,248,919 | |
| (276,065) |
| (5) | % |
Depreciation and Amortization | |
| 1,923,922 | |
| 1,795,782 | |
| 128,140 |
| 7 | % |
Impairment of Patents and Trademarks | |
| 73,532 | |
| — | |
| 73,532 |
| NM | % |
| | | | | | | | | | | | |
Loss from Operations | |
| (14,325,342) | |
| (16,940,924) | |
| 2,615,582 |
| (15) | % |
| | | | | | | | | | | | |
Other Income (Expense): | |
|
| |
|
| |
|
|
|
| |
Investment Income | |
| 33,908 | |
| 183,056 | |
| (149,148) |
| (81) | % |
Other Taxes | |
| (43,867) | |
| (89,704) | |
| 45,837 |
| (51) | % |
Foreign Exchange Loss | |
| (25,799) | |
| (44,813) | |
| 19,014 |
| (42) | % |
| | | | | | | | | | | | |
Total Other Income (Expense), Net | |
| (35,758) | |
| 48,539 | |
| (84,297) |
| (174) | % |
| | | | | | | | | | | | |
Net Loss | | $ | (14,361,100) | | $ | (16,892,385) | | $ | 2,531,285 |
| (15) | % |
Sales. There was an overall increase in total sales for the nine months ended September 30, 2020 over the same period in 2019 of $2,629,165 or 56%. The following table reflects the major components of our sales:
| | | | | | | | | | | | | | | | |
| | Nine Months Ended | | % of | | Nine Months Ended | | % of | | Dollar | | % Increase | | |||
| | September 30, 2020 | | Total Sales | | September 30, 2019 | | Total Sales | | Change | | (Decrease) | | |||
Sales of Smart Glasses | | $ | 6,297,769 |
| 86 | % | $ | 3,091,275 |
| 66 | % | $ | 3,206,494 |
| 104 | % |
Sales of OEM Products | |
| — |
| — | % |
| 951,570 |
| 20 | % |
| (951,570) |
| (100) | % |
Sales of Waveguides & Display Engines | |
| — |
| — | % |
| 152,499 |
| 3 | % |
| (152,499) |
| (100) | % |
Sales Freight out | |
| 95,096 |
| 1 | % |
| 72,150 |
| 2 | % |
| 22,946 |
| 32 | % |
Sales of Engineering Services | |
| 954,415 |
| 13 | % |
| 450,621 |
| 10 | % |
| 503,794 |
| 112 | % |
Total Sales | | $ | 7,347,280 |
| 100 | % | $ | 4,718,115 |
| 100 | % | $ | 2,629,165 |
| 56 | % |
22
Sales of Smart Glasses products for the nine months ended September 30, 2020 rose by 104% over the same period in 2019, primarily the result of our M400 Smart Glasses, which were not available for sale for the entire comparable period in 2019. Sales revenues from our M-Series Smart Glasses were $5,347,158, a 197% increase of $3,545,090 over the prior year’s comparable period. Total M-Series unit sales increased by 104% for the nine months ended September 30, 2020 versus the same period in 2019. Revenues of Blade Smart Glasses decreased by $133,340 or 14%, primarily driven by a 3% decrease in year-to-date unit sales and lower average sales price as compared to 2019.
Sales of OEM Products were nil for the nine months ended September 30, 2020 as compared to $951,570 in the 2019 period. No new further customer orders for these OEM products have been received since spring of 2019 and none are currently contemplated from that customer.
Sales of Waveguides and Display Engines for the nine months ended September 30, 2020 were nil versus $152,499 in the prior year’s comparable period. These are made-to-order products and no new orders were received in the 2020 period, outside of small deliveries under our current engineering services programs.
Sales of Engineering Services for the nine months ended September 30, 2020 were $954,415 as compared to $450,621 in the 2019 comparable period. The revenue recognized in the nine months ended September 30, 2020 for engineering services was primarily a result of two waveguide and display engine development projects which commenced in the first quarter of 2020. One was completed in the second quarter and the second project was completed in the third quarter.
Cost of Sales and Gross Profit. Cost of product sales and engineering services are comprised of materials, components, labor, warranty costs, freight costs, manufacturing overhead, software royalties, and the non-cash amortization of software development costs related to the production of our products and the rendering of engineering services. The following table reflects the components of our cost of goods sold for products:
| | | | | | | | | | | | | | | | |
| | Nine Months Ended | | As % Related | | Nine Months Ended | | As % Related | | Dollar | | % Increase | | |||
| | September 30, 2020 | | Product Sales | | September 30, 2019 | | Product Sales | | Change | | (Decrease) | | |||
Product Cost of Sales | | $ | 3,343,346 |
| 52 | % | $ | 2,780,522 |
| 65 | % | $ | 562,824 |
| 20 | % |
Freight Costs | |
| 520,966 |
| 8 | % |
| 456,256 |
| 11 | % |
| 64,710 |
| 14 | % |
Manufacturing Overhead | |
| 1,344,320 |
| 21 | % |
| 1,209,067 |
| 28 | % |
| 135,253 |
| 11 | % |
Warranty Costs | |
| 47,731 |
| 1 | % |
| 22,648 |
| 1 | % |
| 25,083 |
| 111 | % |
Inventory Reserve for Obsolescence | |
| 500,600 |
| 8 | % |
| — |
| — | % |
| 500,600 |
| NM | |
Amortization of Software Development Costs | |
| 137,500 |
| 2 | % |
| 116,664 |
| 3 | % |
| 20,836 |
| 18 | % |
Software Royalties | |
| 47,580 |
| 1 | % |
| 50,132 |
| 1 | % |
| (2,552) |
| (5) | % |
| | | | | | | | | | | | | | | | |
Total Cost of Sales - Products Sold | | $ | 5,942,043 |
| 93 | % | $ | 4,635,289 |
| 102 | % | $ | 1,306,754 |
| 28 | % |
| | | | | | | | | | | | | | | | |
Total Gross Profit (Loss) | | $ | 450,822 | | 7 | % | $ | (367,795) |
| (9) | % | $ | 818,617 |
| NM | |
For the nine months ended September 30, 2020, we reported an overall gross profit from product sales of $450,822 as compared to a gross loss of $367,795 in the same period in 2019. On a product cost of sales basis only, product direct costs were 52% of sales in the 2020 period as compared to 65% in 2019, primarily driven by higher margins earned on the M400 in 2020 versus that of the M300 series in the same period in 2019, a period when the M400 was not yet available for sale. Product margin was also positively impacted by the sales of some older M-series products that were fully reserved for obsolescence in prior periods.
Manufacturing overhead costs for the nine months ended September 30, 2020 increased by $135,253 or 11% due to additional personnel as compared to the same 2019 period, but as a percentage of total product sales, decreased to
23
21% from 28% over the same period in 2019. There was warranty expense of $47,731 for the nine months ended September 30, 2020 as compared to $22,648 in the same period in 2019, the result of higher product sales.
In addition to its normal Reserve for Obsolescence provision, the Company wrote down to net realizable value all its unique component parts related to our original Blade 1.0 in the amount of $307,600 in the second quarter and the Company wrote down to net realizable value all of its excess unique component parts related to our Smart Swim product based on our final production yields for this model version.
Costs for engineering services for the nine months ended September 30, 2020 were $180,830 as compared to $122,354 in 2019. The majority of the 2020 period amounts represented the reclassification of our internal R&D wage costs associated with two waveguide development projects. There was a gross profit of $773,585 from engineering services for the nine months ended September 30, 2020 versus $328,267 in the same period in 2019.
Research and Development. Our research and development expenses consist primarily of compensation costs for personnel, related stock compensation expenses, third party services, purchase of research supplies and materials, and consulting fees related to research and development. Software development expenses to determine technical feasibility before final development and ongoing maintenance are not capitalized and are included in research and development costs.
| | | | | | | | | | | | | | | | |
| | Nine Months Ended | | % of | | Nine Months Ended | | % of | | Dollar | | % Increase | | |||
| | September 30, 2020 | | Total Sales | | September 30, 2019 | | Total Sales | | Change | | (Decrease) | | |||
Research and Development | | $ | 5,693,569 |
| 77 | % | $ | 6,840,006 |
| 145 | % | $ | (1,146,437) |
| (17) | % |
Research and development costs for the nine months ended September 30, 2020 decreased by $1,146,437 or 17% as compared to the same period in 2019. This reduction was largely driven by decreases of $817,950 in external consulting fees related to our Blade software development, which was completed in 2019; $134,619 in net salary, stock-based compensation and hiring costs as a result of reclassifying research and development wages to engineering services costs of sales; $64,367 in travel related expenses; and $60,780 in research and development supplies expenses.
Selling and Marketing. Selling and marketing costs consist of trade show costs, advertising, sales samples, travel costs, sales staff compensation costs including stock compensation expense, consulting fees, public relations agency fees, website costs and sales commissions paid to full-time staff and outside consultants.
| | | | | | | | | | | | | | | | |
| | Nine Months Ended | | % of | | Nine Months Ended | | % of | | Dollar | | % Increase | | |||
| | September 30, 2020 | | Total Sales | | September 30, 2019 | | Total Sales | | Change | | (Decrease) | | |||
Selling and Marketing | | $ | 2,885,872 |
| 39 | % | $ | 3,016,689 |
| 64 | % | $ | (130,817) |
| (4) | % |
Selling and marketing costs for the nine months ended September 30, 2020 decreased by $130,817 or 4% as compared to the same period in 2019. This reduction in costs was due to the following factors: a decrease in trade shows of $311,126; a $202,915 decrease in external consulting fees paid to foreign sales staff; a $92,855 decrease in travel related expenses partially offset by a $132,480 increase in salary and stock-based compensation expenses; a $108,204 increase in commissions largely due to commissions payable to TDG pursuant to our non-compete agreement amendment (as described in Note 7 of the financial statements); a $101,521 increase in advertising costs; and a $57,552 increase in computer software subscriptions.
General and Administrative. General and administrative costs include professional fees, investor relations (IR) costs including shares and warrants issued for IR services, salaries and related stock compensation, travel costs, office and rental costs.
| | | | | | | | | | | | | | | | |
| | Nine Months Ended | | % of | | Nine Months Ended | | % of | | Dollar | | % Increase | | |||
| | September 30, 2020 | | Total Sales | | September 30, 2019 | | Total Sales | | Change | | (Decrease) | | |||
General and Administrative | | $ | 4,972,854 |
| 68 | % | $ | 5,248,919 |
| 111 | % | $ | (276,065) |
| (5) | % |
24
General and administrative costs for the nine months ended September 30, 2020 decreased by $276,065 or 5% as compared to the same period in 2019. This reduction in costs was due to the following factors: a decrease in legal fees of $284,128; a decrease in IT and security consulting fees of $150,000; and a decrease in travel related expenses of $109,104 partially offset by a net increase in salary and stock-based compensation expenses of $156,173. The net increase here was a reduction in cash salaries paid of $478,301, offset by an increase of $634,474 in stock-based compensation, which resulted from the voluntary salary reduction program that the Company implemented in May 2020; and an increase in insurance premiums of $80,747.
Depreciation and Amortization. Depreciation and amortization expense for the nine months ended September 30, 2020 was $1,923,922 as compared to $1,795,782 in the same period in 2019, an increase of $128,140. The increase in depreciation expense is due to new investments in depreciable assets, including manufacturing equipment and molds placed into service from construction-in-progress and leasehold improvements associated with our plant expansion which were completed in the first quarter of 2019.
Other Income (Expense). Total other expense, net was $35,758 for the nine months ended September 30, 2020 as compared to income of $48,539 in the period in 2019. The overall increase of $84,297 in other expenses was primarily the result of a decrease of $149,148 in investment interest income, which is dependent upon average cash balances over the period, partially offset by a decrease of $45,837 in other taxes.
Provision for Income Taxes. There was not a provision for income taxes in the respective six-month periods ending September 30, 2020 and 2019.
Liquidity and Capital Resources
As of September 30, 2020, we had cash and cash equivalents of $24,938,858, an increase of $14,332,767 from $10,606,091 as of December 31, 2019.
As of September 30, 2020, we had current assets of $34,217,465 as compared to current liabilities of $3,257,792 which resulted in a positive working capital position of $30,959,673. As of December 31, 2019, we had a working capital position of $16,438,851. Our current liabilities are comprised principally of accounts payable, current portion of debt, accrued expenses and operating lease right-of-use liabilities.
During the nine months ended September 30, 2020, we used $11,259,877 of cash for operating activities as compared to $18,051,495 for the comparable period in 2019. For the nine months ended September 30, 2020 we incurred a net loss of $14,361,100, partially offset by non-cash operating expenses of $4,153,956, for a net cash loss of $10,207,144. Net changes in working capital items were $1,052,733 for the 2020 period with the largest factor resulting from $784,077 expenditures in inventory and vendor prepayments for M400 components.
For the three months ended September 30, 2020, net loss after adding back non-cash operating expenses, such as depreciation and amortization, stock-based compensation and impairment of patents and trademarks, was $2,987,236 versus $4,493,345 in the same period of 2019. The net loss after adding back non-cash operating expenses was $10,207,144 for the nine months ended September 30, 2020 versus $13,819,736 for the same period of 2019.
During the nine months ended September 30, 2020, we used $1,162,592 of cash for investing activities, which includes $467,595 for purchases of manufacturing equipment and product mold tooling, $365,650 in the purchase of software operating system license upgrades for our smart glasses platform, and $329,347 of investments in patents and trademarks. For the nine months ended September 30, 2019, we used a total of $2,426,549 in cash for investing activities.
During the nine months ended September 30, 2020, we received $26,755,236 in cash from financing activities, which included; (i) $10,582,309 in net proceeds from our sale of equity securities that closed on May 13, 2020, (ii) $1,555,900 in proceeds from the term loan obtained under the Payroll Protection Act, and (iii) $14,617,027 in net proceeds from our sale of equity securities that closed on September 9, 2020. For the nine months ended September 30, 2019, we received $18,855,007 from financing activities.
25
As of September 30, 2020, the Company had $1,555,900 in current or long-term debt obligations outstanding. These debt obligations are to be repaid over an 18-month period beginning in November 2020. However, as discussed in Note 6, the Company has applied for forgiveness of this obligation.
We incurred a net loss for the nine months ended September 30, 2020 of $14,361,100 and annual net losses of $26,476,370 in 2019 and $21,875,713 in 2018. As of September 30, 2020, the Company had an accumulated deficit of $159,103,911.
The Company needs to grow its business significantly to become profitable and self-sustaining on a cash flow basis or it will be required to raise new equity and/or debt capital. Our cash requirements related to funding operating losses depend upon numerous factors, including new product development activities, our ability to commercialize our products, our products’ timely market acceptance, selling prices and gross margins, and other factors. The Company’s consolidated financial statements included in this report have been prepared assuming that we will continue as a going concern. This basis of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business.
The Company has met its cash needs primarily by the sale of equity securities. On May 11, 2020, the Company entered into a securities purchase agreement with certain purchasers for the sale of an aggregate of 5,000,000 shares of the Company’s common stock in a registered direct offering at a purchase price of $2.25 per share for aggregate gross sale proceeds of $11,250,000. The purchase agreement closed on May 13, 2020. The Company received net proceeds after issuance costs and expenses of $10,582,309.
On September 4, 2020, the Company entered into a securities purchase agreement with certain purchasers for the sale of an aggregate of 3,647,059 shares of the Company’s common stock along with warrants to purchase an aggregate of up to 3,647,059 additional shares of common stock, in a registered direct offering at a combined purchase price of $4.25 per share and warrant for aggregate gross sale proceeds of $15,500,002. The purchase agreement closed on September 9, 2020. The Company received net proceeds after issuance costs and expenses of $14,613,380. The warrants sold in the offering will be exercisable for a period commencing upon issuance and expiring March 19, 2021 at an exercise price of $5.25 per share.
If the Company raises additional funds by new equity issuances, the ownership interests of existing shareholders may be diluted. The amount of such dilution could increase due to the issuance of new warrants or securities with other dilutive characteristics, such as full ratchet anti-dilution clauses or price resets.
However, there can be no assurance that we will be able to raise capital in the future or that if we raise additional capital it will be sufficient to execute our business plan. To the extent that we are unable to raise sufficient additional capital, we will be required to substantially modify our business plan and our plans for operations, which could have a material adverse effect on us and our financial condition.
Forward Looking Statements
This quarterly report includes forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on our management’s beliefs and assumptions and on information currently available to our management. Forward-looking statements include, but are not limited to, statements concerning:
● | trends in our operating expenses, including personnel costs, research and development expense, sales and marketing expense, and general and administrative expense; |
● | the effect of competitors and competition in our markets; |
● | our wearable products and their market acceptance and future potential; |
26
● | our ability to develop, timely introduce, and effectively manage the introduction of new products and services or improve our existing products and services; |
● | expected technological advances by us or by third parties and our ability to leverage them; |
● | our ability to attract and retain customers; |
● | our ability to accurately forecast consumer demand and adequately manage our inventory; |
● | our ability to deliver an adequate supply of product to meet demand; |
● | our ability to maintain and promote our brand and expand brand awareness; |
● | our ability to detect, prevent, or fix defects in our products; |
● | our reliance on third-party suppliers, contract manufacturers and logistics providers and our limited control over such parties; |
● | trends in revenue, costs of revenue, and gross margin and our possible or assumed future results of operations; |
● | our ability to attract and retain highly skilled employees; |
● | the impact of foreign currency exchange rates; |
● | the effect of future regulations; |
● | the sufficiency of our existing cash and cash equivalent balances and cash flow from operations to meet our working capital and capital expenditure needs for at least the next 12 months; and |
● | general market, political, economic and business conditions. |
All statements in this quarterly report that are not historical facts are forward-looking statements. We may, in some cases, use terms such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “projects,” “should,” “will,” “would” or similar expressions that convey uncertainty of future events or outcomes to identify forward-looking statements.
All such forward-looking statements are subject to certain risks and uncertainties and should be evaluated in light of important risk factors that may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. These risk factors include, but are not limited to, those that are described in “Risk Factors” under Item 1A and elsewhere in our annual report on Form 10-K for the year ended December 31, 2019 and other filings we make with the Securities and Exchange Commission and the following: business and economic conditions, rapid technological changes accompanied by frequent new product introductions, competitive pressures, dependence on key customers, inability to gauge order flows from customers, fluctuations in quarterly and annual results, the reliance on a limited number of third party suppliers, limitations of our manufacturing capacity and arrangements, the protection of our proprietary technology, the effects of pending or threatened litigation, the dependence on key personnel, changes in critical accounting estimates, potential impairments related to investments, foreign regulations, liquidity issues, and potential material weaknesses in internal control over financial reporting. Further, during weak or uncertain economic periods, customers may delay the placement of their orders. These factors often result in a substantial portion of our revenue being derived from orders placed within a quarter and shipped in the final month of the same quarter.
We caution readers to carefully consider such factors. Many of these factors are beyond our control. In addition, any forward-looking statements represent our estimates only as of the date they are made and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at
27
some point in the future, except as may be required under applicable securities laws, we specifically disclaim any obligation to do so.
Item 3.Quantitative and Qualitative Disclosures about Market Risk
We invest our excess cash in high-quality short-term corporate debt instruments, which bear lower levels of relative risk. We believe that the effect, if any, of reasonably possible near-term changes in interest rates on our financial position, results of operations, and cash flows should not be material to our cash flows or income. It is possible that interest rate movements would increase our unrealized gain or loss on interest rate securities. We are exposed to changes in foreign currency exchange rates primarily through transaction gains and losses as a result of non-U.S. dollar denominated cash flows related to business activities in Japan and Europe. We do not currently hedge our foreign currency exchange rate risk. We estimate that any market risk associated with our international operations is unlikely to have a material adverse effect on our business, financial condition or results of operation.
Item 4.Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Management, with the participation of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), has performed an evaluation of our disclosure controls and procedures that are defined in Rule 13a-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this report. This evaluation included consideration of the controls, processes, and procedures that are designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our management, including our CEO and CFO, concluded that our disclosure controls and procedures were effective at September 30, 2020.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting (as defined in 13a-15(f) and 15d-15(f) promulgated under the Exchange Act) that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II. OTHER INFORMATION
Item 1.Legal Proceedings
We are not currently involved in any actual or pending legal proceeding or litigation and we are not aware of any such proceedings contemplated by or against us or involving our property, except as follows:
On or about December 16, 2019, Throop, LLC (“Throop") filed a patent infringement lawsuit in the United States District Court for the Central District of California against the Company. The complaint alleges that certain Vuzix products (which have yet to be sufficiently identified) infringe claims of U.S. Patent No. 7,035,897 and U.S. Patent No. 9,479,726. Both patents expired on January 14, 2020. The complaint purports to seek an injunction or payment of an ongoing royalty with respect to the patents, an award of damages to compensate for alleged past infringement, trebled damages, and an award of costs and attorney’s fees. On March 6, 2020, before the Company filed a formal response to the complaint with the Court, Throop filed a voluntary dismissal without prejudice of the California complaint in response to the Company’s position that venue was improper. The Company denies that Throop is entitled to the relief requested and intends to vigorously defend itself against the claims asserted and any lawsuit related thereto brought against the Company going forward.
28
Item 1A.Risk Factors
In addition to the other information set forth in this report you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2019. Except as set forth below, there have been no material changes from those risk factors. The risks discussed in our 2019 annual report and described below could materially affect our business, financial condition and future results.
The COVID-19 pandemic may negatively affect our business.
The COVID-19 pandemic is having widespread, rapidly evolving, and unpredictable impacts on global society, economies, financial markets, and business practices. The continuing impacts of COVID-19 are highly unpredictable and could be significant, and may have an adverse effect on our business, operations and our future financial performance.
The impact of the pandemic on our business, operations and future financial performance could include, but is not limited to, that:
● | We may experience significant supply chain constraints such that we cannot procure the component parts necessary for manufacturing our Smart Glasses and Waveguide and Display engine solutions. |
● | We may experience delays in our product development and new product introductions into the market. |
● | The rapid and broad-based shift to a remote working environment creates inherent productivity, connectivity, and oversight challenges. |
● | Volatility in the equity markets could affect the value of our equity to shareholders and have an impact on our ability to raise capital. |
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
Sale of Unregistered Securities:
● | Stock awards to the Board of Directors, including members of management, totaling 67,500 shares of common stock, vesting immediately, were granted on September 28, 2020. |
In connection with the foregoing, we relied upon the exemption from registration provided by Section 4(a)(2) under the Securities Act of 1933, as amended, for transactions not involving a public offering.
Purchase of Equity Securities – none
Item 3.Defaults Upon Senior Securities
None
Item 4.Mine Safety Disclosures
Not Applicable
Item 5.Other Information
None
29
Item 6.Exhibits
Exhibit No. |
| Description |
| |
|
31.1 | | |
| |
|
31.2 | | |
| |
|
32.1 | | |
| |
|
32.2 | | |
| |
|
101.INS | | Inline XBRL Instance Document |
| |
|
101.SCH | | Inline XBRL Taxonomy Extension Schema Document |
| |
|
101.CAL | | Inline XBRL Taxonomy Extension Calculation Link base Document |
| |
|
101.DEF | | Inline XBRL Taxonomy Extension Definition Link base |
| |
|
101.LAB | | Inline XBRL Taxonomy Extension Label Link base Document |
| |
|
101.PRE | | Inline XBRL Taxonomy Extension Presentation Link base Document |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)* |
* Filed herewith.
** Furnished herewith
.
30
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| VUZIX CORPORATION | |
|
|
|
Date: November 9, 2020 | By: | /s/ Paul Travers |
|
| Paul Travers |
|
| President, Chief Executive Officer |
|
| (Principal Executive Officer) |
|
|
|
Date: November 9, 2020 | By: | /s/ Grant Russell |
|
| Grant Russell |
|
| Executive Vice President and Chief Financial |
|
| Officer |
|
| (Principal Financial and Accounting Officer) |
31