Debt | Note 4 - Debt Debt consists of the following at February 28, 2017 and August 31, 2016: Description February 28, August 31, A. Secured convertible debt $ 3,480,000 $ 3,360,000 Less: debt discount (2,200,855 ) (3,173,333 ) Convertible debt – net 1,279,145 186,667 B. Unsecured convertible debt 106,000 131,000 Less: debt discount — (320 ) Convertible debt – net 106,000 130,680 C. Unsecured demand debt 1,769,418 1,816,227 Less: debt discount (4,764 ) (4,731 ) Unsecured demand debt – net 1,764,654 1,811,496 D. Secured demand debt 1,890,000 1,890,000 Less: debt discount — — Unsecured demand debt – net 1,890,000 1,890,000 Total debt $ 5,039,799 $ 4,018,843 The Company’s debt amounts to $7,245,418 and is due and payable over the remaining 4 fiscal years as set out below: Year Principal Repayment 8/31/2017 $ 2,175,918 8/31/2018 3,360,000 8/31/2019 477,621 8/31/2020 620,231 8/31/2021 611,648 $ 7,245,418 The corresponding debts above are more fully discussed below: (A) Convertible Debt Description February 28, August 31, Carry forward balance $ 3,491,000 $ 1,296,597 Borrowings 120,000 3,480,000 Loss for additional debt brought about by debt settlements — 45,147 Repayment of debt (25,000 ) (25,000 ) Conversion of derivative debt to common stock — (370,000 ) Reclassification of convertible derivative debt to demand debt — (936,744 ) Gain on settlement of debt — (5,000 ) Reclassification of convertible debt to derivative debt due to tainting — 6,000 Ending balance $ 3,586,000 $ 3,491,000 During the six months ended February 28, 2017, the Company entered into a Purchase Agreement with Hillair Capital Investments L.P. pursuant to which it issued an 8% convertible debenture in an aggregate principal amount of $120,000 due on April 21, 2017. The conversion price in effect on any conversion date shall be equal to $0.02. Total convertible debt at February 28, 2017 and August 31, 2016, aggregated principal consists of the following. Description Information February 28, August 31, Series 8 8% per annum interest; convertible at $0.40 per share; term expired. Shown as derivative due to tainting $ 100,000 $ 100,000 Series 12 10% per annum interest; 2-month term; convertible at $0.02 per share. — 25,000 Series 13 8% per annum interest; convertible at $0.02 per share; remaining term; term expired 6,000 6,000 Series 14 8% per annum interest; convertible at $0.02 per share only after the Company increases the number of authorized shares; remaining term: 13 months 3,360,000 3,360,000 Short Term 8% per annum interest; convertible at $0.02 per share; remaining term: 59 days 120,000 — Total $ 3,586,000 $ 3,491,000 Holders of unsecured convertible debt have the option to convert all or part of the note’s principal plus accrued interest into shares of the Company’s common stock at the conversion price(s) and terms set out above. (B) Convertible Debt – Non-derivatives Description February 28, August 31, Carry forward balance $ — $ — Borrowings — (6,000 ) Repayment of convertible debt — — Conversion of convertible debt to stock — — Gain on debt settlement — — Reclassification of convertible debt to derivative due to tainting — (6,000 ) Ending balance $ — $ — Holders of convertible debt have the option to convert all or part of the note’s principal plus accrued interest into shares of the Company’s common stock at the conversion price(s) and terms set out above. (C) Unsecured Demand/Term Debt Unsecured demand notes principal balance consists of the following at February 28, 2017 and August 31, 2016: Description February 28, August 31, Carry forward balance $ 1,816,227 $ 382,563 Borrowings 326,053 360,000 Loss on additional debt brought about by debt settlements — 121,360 Repayments (285,362 ) (165,080 ) Credit of note payable against franchise license agreement — (100,000 ) Rollup of accrued interest into debt — 268,140 Rollup of accrued commissions to debt — 12,500 Reclassification of derivative debt to demand debt — 936,744 Conversion of demand debt to Preferred B stock (75,000 ) — Conversion of demand debt to common stock (12,500 ) — Reclassification to derivative debt due to tainting — — Ending balance $ 1,769,418 $ 1,816,227 During the six months ended February 28, 2017, $12,500 principal and $5,400 interest was converted into 447,500 shares of common stock. During the six months ended February 28, 2017, $75,000 principal and $27,369 accrued interest was converted into 30,000 shares of Series B Preferred stock. In connection with conversion, $61,939 gain on settlement of debt and accrued liabilities was recognized. During the six months ended February 28, 2017, the Company borrowed $326,053 from two entities. The loans are based on the Company’s cash flows and are paid back daily. The loans mature between August 18, 2017 and September 27, 2017. Unsecured demand notes consisted of the following at February 28, 2017 and August 31, 2016: Information Maturity February 28, August 31, Represents all unsecured demand debt 8% to 12% per annum interest; maturity dates from past due to April 1, 2020 $ 1,769,418 $ 1,816,227 Total $ 1,769,418 $ 1,816,227 (D) Secured Demand/Term Debt Description February 28, August 31, Carry forward balance $ 1,890,000 $ 2,700,000 Borrowings — — Loss on new debt brought about by debt settlement — 155,242 Repayment of debt — (310,000 ) Conversion of debt to Series B preferred stock — (1,100,000 ) Reclassification of accrued interest to debt — 444,758 Ending balance $ 1,890,000 $ 1,890,000 Secured debt consisted of the following activity and terms for the six months ended February 28, 2017 and the year ended August 31, 2016, respectively: Information February 28, August 31, Interest Rate 5% 5% Maturity Nov. 15, 2018 Nov. 15, 2018 Second security on the assets of Original Soupman, Inc. $1,890,000 $1,890,000 (E) Debt discount February 28, August 31, Total outstanding debt $ 7,245,418 $ 7,197,227 Carry forward debt discount – net (3,178,384 ) — Debt discount related to derivatives (12,877 ) (2,342,138 ) Debt discount related to Series D preferred stock issued along with debt — (332,640 ) Debt discount related to original issue discounts — (360,000 ) Debt discount related to debt issue costs (10,495 ) (423,110 ) Debt discount related to beneficial conversion feature — (1,800 ) Amortization of debt discount 996,137 281,304 Debt – net $ 5,039,799 $ 4,018,843 |