Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 000-54025
Fox Chase Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Maryland | | 35-2379633 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
4390 Davisville Road, Hatboro, Pennsylvania | | 19040 |
(Address of principal executive offices) | | (Zip Code) |
(215) 682-7400
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o | | Accelerated Filer o |
| | |
Non-Accelerated Filer x | | Smaller Reporting Company o |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of August 1, 2011, there were 14,068,700 shares of the registrant’s common stock outstanding.
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
FOX CHASE BANCORP, INC.
Consolidated Statements of Condition
(In Thousands, Except Share Data)
| | June 30, | | December 31, | |
| | 2011 | | 2010 | |
| | (Unaudited) | | | |
ASSETS | | | | | |
Cash and due from banks | | $ | 518 | | $ | 156 | |
Interest-earning demand deposits in other banks | | 51,318 | | 38,158 | |
Total cash and cash equivalents | | 51,836 | | 38,314 | |
| | | | | |
Investment securities available-for-sale | | 26,012 | | 32,671 | |
Mortgage related securities available-for-sale | | 273,503 | | 278,632 | |
Mortgage related securities held-to-maturity (fair value of $48,131 at June 30, 2011 and $50,817 at December 31, 2010) | | 48,412 | | 51,835 | |
Loans, net of allowance for loan losses of $12,436 at June 30, 2011 and $12,443 at December 31, 2010 | | 638,599 | | 642,653 | |
Other real estate owned | | 3,024 | | 3,186 | |
Federal Home Loan Bank stock, at cost | | 8,947 | | 9,913 | |
Bank-owned life insurance | | 13,368 | | 13,138 | |
Premises and equipment | | 10,624 | | 10,693 | |
Real estate held for investment | | 1,730 | | 1,730 | |
Accrued interest receivable | | 4,534 | | 4,500 | |
Mortgage servicing rights, net | | 403 | | 448 | |
Deferred tax asset, net | | 464 | | 1,376 | |
Other assets | | 6,632 | | 6,414 | |
Total Assets | | $ | 1,088,088 | | $ | 1,095,503 | |
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | |
LIABILITIES | | | | | |
Deposits | | $ | 703,285 | | $ | 711,763 | |
Federal Home Loan Bank advances | | 120,559 | | 122,800 | |
Other borrowed funds | | 50,000 | | 50,000 | |
Advances from borrowers for taxes and insurance | | 2,239 | | 1,896 | |
Accrued interest payable | | 577 | | 580 | |
Accrued expenses and other liabilities | | 1,574 | | 2,760 | |
Total Liabilities | | 878,234 | | 889,799 | |
STOCKHOLDERS’ EQUITY | | | | | |
Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at June 30, 2011 and December 31, 2010) | | — | | — | |
Common stock ($.01 par value; 60,000,000 shares authorized, 14,558,700 shares issued and outstanding at June 30, 2011 and 60,000,000 shares authorized, 14,547,173 shares issued and outstanding at December 31, 2010) | | 146 | | 145 | |
Additional paid-in capital | | 134,646 | | 133,997 | |
Common stock acquired by benefit plans | | (8,887 | ) | (9,283 | ) |
Retained earnings | | 76,212 | | 74,307 | |
Accumulated other comprehensive income, net | | 7,737 | | 6,538 | |
Total Stockholders’ Equity | | 209,854 | | 205,704 | |
| | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 1,088,088 | | $ | 1,095,503 | |
See accompanying notes to the unaudited consolidated financial statements.
3
Table of Contents
FOX CHASE BANCORP, INC.
Consolidated Statements of Operations
(Unaudited)
(In Thousands, Except Per Share Data)
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
INTEREST INCOME | | | | | | | | | |
Interest and fees on loans | | $ | 8,726 | | $ | 9,153 | | $ | 17,558 | | $ | 17,935 | |
Interest on mortgage related securities | | 2,665 | | 3,135 | | 5,226 | | 6,747 | |
Interest on investment securities available-for-sale | | | | | | | | | |
Taxable | | 124 | | 96 | | 264 | | 173 | |
Nontaxable | | 67 | | 84 | | 137 | | 173 | |
Other interest income | | 25 | | 64 | | 53 | | 163 | |
Total Interest Income | | 11,607 | | 12,532 | | 23,238 | | 25,191 | |
INTEREST EXPENSE | | | | | | | | | |
Deposits | | 2,242 | | 4,219 | | 4,670 | | 8,797 | |
Federal Home Loan Bank advances | | 1,153 | | 1,191 | | 2,307 | | 2,408 | |
Other borrowed funds | | 432 | | 432 | | 859 | | 859 | |
Total Interest Expense | | 3,827 | | 5,842 | | 7,836 | | 12,064 | |
Net Interest Income | | 7,780 | | 6,690 | | 15,402 | | 13,127 | |
Provision for loan losses | | 900 | | 1,075 | | 1,875 | | 1,966 | |
Net Interest Income after Provision for Loan Losses | | 6,880 | | 5,615 | | 13,527 | | 11,161 | |
NONINTEREST INCOME | | | | | | | | | |
Service charges and other fee income | | 452 | | 251 | | 779 | | 509 | |
Net gain on sale of other real estate owned | | 20 | | — | | 20 | | — | |
Income on bank-owned life insurance | | 116 | | 118 | | 230 | | 233 | |
Other | | 63 | | 65 | | 89 | | 95 | |
| | | | | | | | | |
Total other-than-temporary impairment loss | | (398 | ) | — | | (398 | ) | — | |
Less: Portion of loss recognized in other comprehensive income (before taxes) | | 197 | | — | | 197 | | — | |
Net other-than-temporary impairment loss | | (201 | ) | — | | (201 | ) | — | |
Net gains on sale of investment securities | | — | | — | | — | | — | |
Net investment securities losses | | (201 | ) | — | | (201 | ) | — | |
| | | | | | | | | |
Total Noninterest Income | | 450 | | 434 | | 917 | | 837 | |
NONINTEREST EXPENSE | | | | | | | | | |
Salaries, benefits and other compensation | | 3,214 | | 2,963 | | 6,381 | | 5,946 | |
Occupancy expense | | 434 | | 440 | | 931 | | 939 | |
Furniture and equipment expense | | 104 | | 117 | | 207 | | 233 | |
Data processing costs | | 418 | | 427 | | 838 | | 829 | |
Professional fees | | 484 | | 355 | | 835 | | 617 | |
Marketing expense | | 85 | | 95 | | 145 | | 166 | |
FDIC premiums | | 229 | | 401 | | 512 | | 773 | |
Provision for loss on other real estate owned | | 100 | | — | | 100 | | 34 | |
Other real estate owned expense | | 25 | | 23 | | 44 | | 29 | |
Other | | 387 | | 381 | | 785 | | 816 | |
Total Noninterest Expense | | 5,480 | | 5,202 | | 10,778 | | 10,382 | |
Income Before Income Taxes | | 1,850 | | 847 | | 3,666 | | 1,616 | |
Income tax provision | | 593 | | 239 | | 1,163 | | 457 | |
Net Income | | $ | 1,257 | | $ | 608 | | $ | 2,503 | | $ | 1,159 | |
Earnings per share: | | | | | | | | | |
Basic | | $ | 0.09 | | $ | 0.04 | | $ | 0.18 | | $ | 0.08 | |
Diluted | | $ | 0.09 | | $ | 0.04 | | $ | 0.18 | | $ | 0.08 | |
See accompanying notes to the unaudited consolidated financial statements.
4
Table of Contents
FOX CHASE BANCORP, INC.
Consolidated Statements of Changes in Equity
Six Months Ended June 30, 2011 and 2010
(In Thousands, Unaudited)
| | | | | | | | Common | | | | Accumulated | | | |
| | | | Additional | | | | Stock | | | | Other | | | |
| | Common | | Paid in | | Treasury | | Acquired by | | Retained | | Comprehensive | | Total | |
| | Stock | | Capital | | Stock | | Benefit Plans | | Earnings | | Income, net | | Equity | |
BALANCE - DECEMBER 31, 2009 | | $ | 147 | | $ | 64,016 | | $ | (11,814 | ) | $ | (6,862 | ) | $ | 71,604 | | $ | 6,543 | | $ | 123,634 | |
Stock based compensation expense | | | | 455 | | | | | | | | | | 455 | |
Issuance of stock for vested equity | | | | | | | | | | | | | | | |
awards | | | | (69 | ) | | | 86 | | (17 | ) | | | — | |
Unallocated ESOP shares committed | | | | | | | | | | | | | | | |
to employees | | | | 6 | | | | 192 | | | | | | 198 | |
Shares allocated in long-term | | | | | | | | | | | | | | | |
incentive plan | | | | 44 | | | | | | | | | | 44 | |
Forfeited shares transferred to treasury stock | | | | 30 | | (30 | ) | | | | | | | — | |
Corporate Reorganization: | | | | | | | | | | | | | | | |
Merger of Fox Chase Mutual Holding Company | | (81 | ) | 188 | | | | | | | | | | 107 | |
Treasury stock retired | | (11 | ) | (11,833 | ) | 11,844 | | | | | | | | — | |
Exchange of common stock | | (55 | ) | 55 | | | | | | | | | | — | |
Proceeds from stock offering, net of offering expenses | | 145 | | 81,010 | | | | | | | | | | 81,155 | |
Purchase of common stock by ESOP | | | | | | | | (3,485 | ) | | | | | (3,485 | ) |
Net income | | | | | | | | | | 1,159 | | | | 1,159 | |
Other comprehensive income | | | | | | | | | | | | 3,085 | | 3,085 | |
BALANCE - JUNE 30, 2010 | | $ | 145 | | $ | 133,902 | | $ | — | | $ | (10,069 | ) | $ | 72,746 | | $ | 9,628 | | $ | 206,352 | |
| | | | | | | | Common | | | | Accumulated | | | |
| | | | Additional | | | | Stock | | | | Other | | | |
| | Common | | Paid in | | Treasury | | Acquired by | | Retained | | Comprehensive | | Total | |
| | Stock | | Capital | | Stock | | Benefit Plans | | Earnings | | Income, net | | Equity | |
BALANCE - DECEMBER 31, 2010 | | $ | 145 | | $ | 133,997 | | $ | — | | $ | (9,283 | ) | $ | 74,307 | | $ | 6,538 | | $ | 205,704 | |
Stock based compensation expense | | | | 481 | | | | | | | | | | 481 | |
Issuance of stock for vested equity | | | | | | | | | | | | | | | |
awards | | | | (67 | ) | | | 84 | | (17 | ) | | | — | |
Common stock issued for exercise of vested stock options | | 1 | | 123 | | | | | | | | | | 124 | |
Unallocated ESOP shares committed | | | | | | | | | | | | | | | |
to employees | | | | 112 | | | | 312 | | | | | | 424 | |
Net income | | | | | | | | | | 2,503 | | | | 2,503 | |
Dividends paid ($0.04 per share) | | | | | | | | | | (581 | ) | | | (581 | ) |
Other comprehensive income | | | | | | | | | | | | 1,199 | | 1,199 | |
BALANCE - JUNE 30, 2011 | | $ | 146 | | $ | 134,646 | | $ | — | | $ | (8,887 | ) | $ | 76,212 | | $ | 7,737 | | $ | 209,854 | |
See accompanying notes to the unaudited consolidated financial statements.
5
Table of Contents
FOX CHASE BANCORP, INC.
Consolidated Statements of Cash Flows
(In Thousands)
| | Six Months Ended June 30, | |
| | 2011 | | 2010 | |
| | (Unaudited) | |
Cash Flows From Operating Activities | | | | | |
Net income | | $ | 2,503 | | $ | 1,159 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Provision for loan losses | | 1,875 | | 1,966 | |
Provision for loss on other real estate owned | | 100 | | 34 | |
Depreciation | | 329 | | 363 | |
Net amortization of securities premiums and discounts | | 1,680 | | 2,367 | |
Provision (benefit) for deferred income taxes | | 235 | | (215 | ) |
Stock benefit plans | | 905 | | 697 | |
Net gain on sale of other real estate owned | | (20 | ) | | |
Other-than-temporary impairment loss on investments | | 201 | | — | |
Income on bank-owned life insurance | | (230 | ) | (233 | ) |
Decrease in mortgage servicing rights, net | | 45 | | 127 | |
Increase in accrued interest receivable and other assets | | 924 | | 965 | |
Increase in accrued interest payable, accrued expenses and other liabilities | | (1,189 | ) | (283 | ) |
Net Cash Provided by Operating Activities | | 7,358 | | 6,947 | |
Cash Flows from Investing Activities | | | | | |
Investment securities - available-for-sale: | | | | | |
Purchases | | — | | (10,570 | ) |
Proceeds from maturities, calls and principal repayments | | 6,700 | | 5,862 | |
Mortgage related securities — available-for-sale: | | | | | |
Purchases | | (33,065 | ) | (17,501 | ) |
Proceeds from maturities, calls and principal repayments | | 38,783 | | 74,513 | |
Mortgage related securities — held-to-maturity: | | | | | |
Proceeds from maturities, calls and principal repayments | | 3,100 | | — | |
Net decrease (increase) in loans | | 17,753 | | (20,573 | ) |
Purchases of loans and loan participations | | (18,117 | ) | (11,423 | ) |
Net decrease in Federal Home Loan Bank stock | | 966 | | — | |
Purchases of premises and equipment | | (260 | ) | (121 | ) |
Proceeds from sales and payments on other real estate owned | | 1,137 | | 800 | |
Net Cash Provided by Investing Activities | | 16,997 | | 20,987 | |
Cash Flows from Financing Activities | | | | | |
Net decrease in deposits | | (8,478 | ) | (1,641 | ) |
Increase in advances from borrowers for taxes and insurance | | 343 | | 440 | |
Principal payments on Federal Home Loan Bank advances | | (2,241 | ) | (12,164 | ) |
Common stock issued for exercise of stock options | | 124 | | — | |
Merger of Fox Chase Mutual Holding Company | | — | | 107 | |
Proceeds from stock offering, net of offering expenses | | — | | 81,155 | |
Purchase of common stock by ESOP | | — | | (3,485 | ) |
Cash dividends paid | | (581 | ) | — | |
Net Cash (Used in) Provided by Financing Activities | | (10,833 | ) | 64,412 | |
Net Increase in Cash and Cash Equivalents | | 13,522 | | 92,346 | |
Cash and Cash Equivalents — Beginning | | 38,314 | | 65,418 | |
Cash and Cash Equivalents — Ending | | $ | 51,836 | | $ | 157,764 | |
Supplemental Disclosure of Cash Flow Information | | | | | |
Interest paid | | $ | 7,839 | | $ | 12,139 | |
Income taxes paid | | $ | 1,100 | | $ | 1,200 | |
Transfers of loans to other real estate owned | | $ | 1,045 | | $ | 1,058 | |
Net charge-offs | | $ | 1,882 | | $ | 884 | |
See accompanying notes to the unaudited consolidated financial statements.
6
Table of Contents
FOX CHASE BANCORP, INC
Notes to the Unaudited Consolidated Financial Statements
NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION
Fox Chase Bancorp, Inc. (the “Bancorp”) is a Maryland corporation that was incorporated in March 2010 to be the successor corporation to old Fox Chase Bancorp, Inc. (“Old Fox Chase Bancorp, Inc.”), the former federally chartered stock holding company for Fox Chase Bank (the “Bank”), upon completion of the mutual-to-stock conversion of Fox Chase MHC, the former mutual holding company for the Bank.
The mutual-to-stock conversion was completed on June 29, 2010. In connection with the conversion, Bancorp sold a total of 8,712,500 shares of common stock at $10.00 per share in a related public offering. Concurrent with the completion of the offering, shares of Bancorp’s common stock owned by public stockholders were exchanged for 1.0692 shares of Bancorp common stock. In lieu of fractional shares, Old Fox Chase Bancorp, Inc. shareholders were paid cash. Additionally, as part of the mutual-to-stock conversion, the Bank’s Employee Stock Ownership Plan (“ESOP”) acquired 348,500 shares, or 4.0% of Bancorp’s issued shares, at $10.00 per share. As a result of the offering and the exchange, as of June 30, 2010, Bancorp had 14,547,173 shares outstanding. Net proceeds from the conversion and offering, after the loan made to the ESOP, were approximately $77.8 million.
Financial information presented in this Quarterly Report on Form 10-Q is derived in part from the consolidated financial statements of Fox Chase Bancorp, Inc. and subsidiaries on and after June 29, 2010 and from the consolidated financial statements of Old Fox Chase Bancorp, Inc. and subsidiaries prior to June 29, 2010.
Bancorp and the Bank (collectively referred to as the “Company”) provide a wide variety of financial products and services to individuals and businesses through the Bank’s eleven branches in Philadelphia, Richboro, Willow Grove, Warminster, Lahaska, Hatboro, Media and West Chester, Pennsylvania, and Ocean City, Marmora and Egg Harbor Township, New Jersey. The Bank also has an approximately 45% ownership in Philadelphia Mortgage Advisors, Inc., (“PMA”) a mortgage banker located in Blue Bell, Pennsylvania and Ocean City, New Jersey. The operations of the Company are managed as a single business segment. The Company competes with other financial institutions and other companies that provide financial services.
The Company is subject to regulations of certain federal banking agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by regulatory agencies which may subject them to further changes with respect to asset valuations, amounts of required loan loss allowances and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations. Pursuant to the provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), effective July 21, 2011, the regulation and supervision of federal savings institutions, such as the Bank, was transferred from the Office of Thrift Supervision to the Office of the Comptroller of the Currency, the agency that regulates national banks. As a result, the Office of the Comptroller of the Currency has assumed primary responsibility for examining the Bank and implementing and enforcing many of the laws and regulations applicable to federal savings associations as of July 21, 2011. The Office of Thrift Supervision was eliminated on July 21, 2011. In addition, pursuant to the provisions of the Dodd-Frank Act, effective July 21, 2011, savings and loan holding companies, such as the Bancorp, are regulated by the Board of Governors of the Federal Reserve System.
The consolidated financial statements include the accounts of the Bancorp and the Bank. The Bank’s operations include the accounts of its wholly owned subsidiaries, Fox Chase Financial, Inc. and Fox Chase Service Corporation. Fox Chase Financial, Inc. is a Delaware chartered investment holding company and its sole purpose is to manage and hold investment securities. Fox Chase Service Corporation is a Pennsylvania chartered company and its purposes are to facilitate the Bank’s investment in PMA and, for regulatory purposes, to hold commercial loans. At June 30, 2011, Fox Chase Service Corporation held $20.0 million in commercial loans. The comparative consolidated financial statements for the six months ended June 30, 2010 do not include the transactions and balances of Fox Chase MHC. All material inter-company transactions and balances have been eliminated in consolidation. Prior period amounts are reclassified, when necessary, to conform with the current year’s presentation.
7
Table of Contents
NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION (CONTINUED)
During 2011 and 2010, the Bank engaged in certain business activities with PMA. These activities included providing a warehouse line of credit to PMA, as well as acquiring residential mortgage and home equity loans from PMA. The Bank recorded interest income from PMA on the warehouse line of $85,000 and $122,000 for the six months ended June 30, 2011 and 2010, respectively, as well as loan satisfaction fees, which are recorded in service charges and other fee income, from PMA of $25,000 and $24,000 for the six months ended June 30, 2011 and 2010, respectively. In addition, the Bank acquired total loans from PMA of $4.4 million and $15.7 million for the six months ended June 30, 2011 and 2010, respectively, which includes the cost of the loans. During September 2010, the Bank provided PMA a term loan in the amount of $1.2 million which is secured by a residential property owned by PMA. This loan was paid in full in June 2011. The Bank recorded interest income from PMA on this term loan of $25,000 and $0 for the six months ended June 30, 2011 and 2010, respectively.
The Company follows accounting principles and reporting practices that are in compliance with U.S. generally accepted accounting principles (“GAAP”). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation and realizability of deferred tax assets and the evaluation of other-than-temporary impairment and valuation of investment securities.
These interim financial statements do not contain all necessary disclosures required by GAAP for complete financial statements and therefore should be read in conjunction with the audited financial statements and the notes thereto included in Fox Chase Bancorp, Inc.’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 14, 2011. These financial statements include all normal and recurring adjustments which management believes were necessary in order to conform to GAAP. The results for the six months ended June 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011 or any other period.
Per Share Information
Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. Unallocated shares in the ESOP and shares purchased to fund the Bancorp’s 2007 Equity Incentive Plan are not included in either basic or diluted earnings per share. Unvested shares in the Bancorp’s long-term incentive plan are not included in basic earnings per share. As a result of the mutual-to-stock conversion, all share information for periods prior to June 30, 2010 has been revised to reflect the 1.0692 exchange rate.
8
Table of Contents
NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION (CONTINUED)
The following table presents the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | | | | | | | | | | | | |
Net income | | $ | 1,257,000 | | $ | 608,000 | | $ | 2,503,000 | | $ | 1,159,000 | |
| | | | | | | | | |
Weighted-average common shares outstanding (1) | | 14,552,714 | | 14,550,018 | | 14,550,154 | | 14,550,478 | |
Average common stock acquired by stock benefit plans: | | | | | | | | | |
Unvested shares — long-term incentive plan | | — | | (7,582 | ) | — | | (7,582 | ) |
ESOP shares unallocated | | (724,466 | ) | (445,070 | ) | (732,676 | ) | (446,360 | ) |
Shares purchased by trust | | (165,984 | ) | (211,941 | ) | (167,888 | ) | (213,446 | ) |
Weighted-average common shares used to calculate basic earnings per share | | 13,662,264 | | 13,885,425 | | 13,649,590 | | 13,883,090 | |
Dilutive effect of: | | | | | | | | | |
Unvested shares — long-term incentive plans | | — | | 7,582 | | — | | 7,582 | |
Restricted stock awards | | 40,319 | | 16,338 | | 36,250 | | 5,993 | |
Stock option awards | | 68,351 | | 1,492 | | 39,296 | | — | |
Weighted-average common shares used to calculate diluted earnings per share | | 13,770,934 | | 13,910,837 | | 13,725,136 | | 13,896,665 | |
| | | | | | | | | |
Earnings per share-basic | | $ | 0.09 | | $ | 0.04 | | $ | 0.18 | | $ | 0.08 | |
Earnings per share-diluted | | $ | 0.09 | | $ | 0.04 | | $ | 0.18 | | $ | 0.08 | |
| | | | | | | | | | | | | |
Outstanding common stock equivalents having no dilutive effect | | 717,350 | | 789,515 | | 750,475 | | 801,352 | |
(1) Excludes treasury stock for 2010. No treasury shares were held by the Company as of June 30, 2011.
9
Table of Contents
NOTE 2 — INVESTMENT AND MORTGAGE RELATED SECURITIES
The amortized cost and fair value of securities available-for-sale and held-to-maturity as of June 30, 2011 and December 31, 2010 are summarized as follows:
| | June 30, 2011 | |
| | | | Gross | | Gross | | | | | |
| | Amortized | | Unrealized | | Unrealized | | OTTI | | Fair | |
| | Cost | | Gains | | Losses | | in AOCI | | Value | |
| | (In Thousands) | |
Available-for-Sale Securities: | | | | | | | | | | | |
Obligations of U.S. government agencies | | $ | 6,457 | | $ | 93 | | $ | — | | $ | — | | $ | 6,550 | |
State and political subdivisions | | 3,057 | | 16 | | — | | — | | 3,073 | |
Corporate securities | | 16,196 | | 199 | | (6 | ) | — | | 16,389 | |
| | 25,710 | | 308 | | (6 | ) | — | | 26,012 | |
| | | | | | | | | | | |
Private label residential mortgage related security | | 349 | | — | | | | (197 | ) | 152 | |
Private label commercial mortgage related securities | | 9,102 | | 234 | | — | | — | | 9,336 | |
Agency residential mortgage related securities | | 252,318 | | 11,697 | | — | | — | | 264,015 | |
Total mortgage related securities | | 261,769 | | 11,931 | | — | | (197 | ) | 273,503 | |
Total available-for-sale securities | | $ | 287,479 | | $ | 12,239 | | $ | (6 | ) | $ | (197 | ) | $ | 299,515 | |
| | | | | | | | | | | |
Held-to-Maturity Securities: | | | | | | | | | | | |
Agency residential mortgage related securities | | $ | 48,412 | | $ | 76 | | $ | (357 | ) | $ | — | | $ | 48,131 | |
Total mortgage related securities | | 48,412 | | 76 | | (357 | ) | — | | 48,131 | |
Total held-to-maturity securities | | $ | 48,412 | | $ | 76 | | $ | (357 | ) | $ | — | | $ | 48,131 | |
| | December 31, 2010 | |
| | | | Gross | | Gross | | | | | |
| | Amortized | | Unrealized | | Unrealized | | OTTI | | Fair | |
| | Cost | | Gains | | Losses | | in AOCI | | Value | |
| | (In Thousands) | |
Available-for-Sale Securities: | | | | | | | | | | | |
Obligations of U.S. government agencies | | $ | 6,489 | | $ | 32 | | $ | — | | $ | — | | $ | 6,521 | |
State and political subdivisions | | 7,240 | | 65 | | (26 | ) | — | | 7,279 | |
Corporate securities | | 18,674 | | 221 | | (24 | ) | — | | 18,871 | |
| | 32,403 | | 318 | | (50 | ) | — | | 32,671 | |
| | | | | | | | | | | |
Private label residential mortgage related security | | 559 | | 55 | | — | | (448 | ) | 166 | |
Private label commercial mortgage related securities | | 11,385 | | 382 | | — | | — | | 11,767 | |
Agency residential mortgage related securities | | 256,796 | | 10,057 | | (154 | ) | — | | 266,699 | |
Total mortgage related securities | | 268,740 | | 10,494 | | (154 | ) | (448 | ) | 278,632 | |
Total available-for-sale securities | | $ | 301,143 | | $ | 10,812 | | $ | (204 | ) | $ | (448 | ) | $ | 311,303 | |
| | | | | | | | | | | |
Held-to-Maturity Securities: | | | | | | | | | | | |
Agency residential mortgage related securities | | $ | 51,835 | | $ | 19 | | $ | (1,037 | ) | $ | — | | $ | 50,817 | |
Total mortgage related securities | | 51,835 | | 19 | | (1,037 | ) | — | | 50,817 | |
Total held-to-maturity securities | | $ | 51,835 | | $ | 19 | | $ | (1,037 | ) | $ | — | | $ | 50,817 | |
10
Table of Contents
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
The following tables show gross unrealized losses and fair value of securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2011 and December 31, 2010 (Dollars in thousands):
| | June 30, 2011 | |
| | Less than 12 Months | | 12 Months or More | | Total | |
| | | | | | | | Unrealized | | | | | |
| | | | | | | | Losses | | | | | |
| | | | | | | | Plus | | | | | |
| | Fair | | Unrealized | | Fair | | OTTI | | Fair | | Unrealized | |
| | Value | | Losses | | Value | | in AOCI | | Value | | Losses | |
Available-for-Sale Securities: | | | | | | | | | | | | | |
Obligations of U.S. government agencies | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | |
State and political subdivisions | | — | | — | | — | | — | | — | | — | |
Corporate securities | | 2,994 | | (6 | ) | — | | — | | 2,994 | | (6 | ) |
| | 2,994 | | (6 | ) | — | | — | | 2,994 | | (6 | ) |
| | | | | | | | | | | | | |
Private label residential mortgage related security | | — | | — | | 152 | | (197 | ) | 152 | | (197 | ) |
Private label commercial mortgage related securities | | — | | — | | — | | — | | — | | — | |
Agency residential mortgage related securities | | — | | — | | — | | — | | — | | — | |
Total mortgage related securities | | — | | — | | 152 | | (197 | ) | 152 | | (197 | ) |
Total available-for-sale securities | | $ | 2,994 | | $ | (6 | ) | $ | 152 | | $ | (197 | ) | $ | 3,146 | | $ | (203 | ) |
| | | | | | | | | | | | | |
Held-to-Maturity Securities: | | | | | | | | | | | | | |
Agency residential mortgage related securities | | 28,574 | | (357 | ) | — | | — | | 28,574 | | (357 | ) |
Total mortgage related securities | | 28,574 | | (357 | ) | — | | — | | 28,574 | | (357 | ) |
Total held-to-maturity securities | | $ | 28,574 | | $ | (357 | ) | $ | — | | $ | — | | $ | 28,574 | | $ | (357 | ) |
Total Temporarily Impaired Securities | | $ | 31,568 | | $ | (363 | ) | $ | 152 | | $ | (197 | ) | $ | 31,720 | | $ | (560 | ) |
| | December 31, 2010 | |
| | Less than 12 Months | | 12 Months or More | | Total | |
| | | | | | | | Unrealized | | | | | |
| | | | | | | | Losses | | | | | |
| | | | | | | | Plus | | | | | |
| | Fair | | Unrealized | | Fair | | OTTI | | Fair | | Unrealized | |
| | Value | | Losses | | Value | | in AOCI | | Value | | Losses | |
Available for Sale: | | | | | | | | | | | | | |
State and political subdivisions | | $ | 831 | | $ | (26 | ) | $ | — | | $ | — | | $ | 831 | | $ | (26 | ) |
Corporate securities | | 3,968 | | (24 | ) | — | | — | | 3,968 | | (24 | ) |
| | 4,799 | | (50 | ) | — | | — | | 4,799 | | (50 | ) |
| | | | | | | | | | | | | |
Private label residential mortgage related security | | — | | — | | 166 | | (393 | ) | 166 | | (393 | ) |
Private label commercial mortgage related securities | | — | | — | | — | | — | | — | | — | |
Agency residential mortgage related securities | | 21,254 | | (154 | ) | — | | — | | 21,254 | | (154 | ) |
Total mortgage related securities | | 21,254 | | (154 | ) | 166 | | (393 | ) | 21,420 | | (547 | ) |
Total available-for-sale securities | | $ | 26,053 | | $ | (204 | ) | $ | 166 | | $ | (393 | ) | $ | 26,219 | | $ | (597 | ) |
| | | | | | | | | | | | | |
Held to Maturity: | | | | | | | | | | | | | |
Agency residential mortgage related securities | | 46,645 | | (1,037 | ) | — | | — | | 46,645 | | (1,037 | ) |
Total mortgage related securities | | 46,645 | | (1,037 | ) | — | | — | | 46,645 | | (1,037 | ) |
Total held-to-maturity securities | | $ | 46,645 | | $ | (1,037 | ) | $ | — | | $ | — | | $ | 46,645 | | $ | (1,037 | ) |
Total Temporarily Impaired Securities | | $ | 72,698 | | $ | (1,241 | ) | $ | 166 | | $ | (393 | ) | $ | 72,864 | | $ | (1,634 | ) |
11
Table of Contents
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
The Company held a private label residential mortgage related security which had an amortized cost, prior to the identified credit related impairment, of $707,000 at June 30, 2011 and $716,000 at December 31, 2010. During the second quarter of 2009, management’s analysis indicated that the security was other-than-temporarily impaired in the amount of $605,000, of which $157,000 was recognized on the Company’s statement of operations and $448,000 was recognized in the Company’s statement of condition in other comprehensive income (before taxes).
During the second quarter of 2011, management determined that there was additional credit impairment of $201,000 which was recognized in the Company’s statement of operations. The additional credit impairment was primarily due to an increase in estimated loss severity at default on the underlying residential mortgage collateral. At June 30, 2011 and December 31, 2010, after other-than-temporary credit impairment charges, the private label residential mortgage related security had an amortized cost of $349,000 and $559,000, respectively, and a fair value of $152,000 and $166,000, respectively, with a remaining net unrealized loss, including other-than-temporary impairment in accumulated other comprehensive income, of $197,000 and $393,000, respectively. The remaining unrealized loss is not considered an other-than-temporary credit impairment, as management does not have the intention to sell this security and it is not more likely than not that the security will be required to be sold before recovery of its amortized cost.
The Company held three private label commercial mortgage backed securities (“CMBS”) with an amortized cost of $9.1 million at June 30, 2011 and $11.4 million at December 31, 2010. The three CMBS were in an unrealized gain position with a total unrealized gain of $234,000 and $382,000 at June 30, 2011 and December 31, 2010, respectively. The three CMBS securities are rated AAA.
The Company evaluates current characteristics of each of these private label securities such as fair value, cash flows of the underlying properties, delinquency and foreclosure levels, credit enhancement and projected losses on a quarterly basis. It is possible that the underlying collateral of these securities will perform worse than current expectations, which may lead to adverse changes in cash flows on these securities and potential future other-than-temporary impairment losses. Events that may trigger material declines in fair values for these securities in the future would include but are not limited to deterioration of credit metrics, significantly higher levels of default and severity of loss on the underlying collateral, deteriorating credit enhancement and loss coverage ratios, or further illiquidity.
There are ten securities with a temporary impairment at June 30, 2011, eight of which have a rating of AAA. The securities rated less than AAA are: (1) one corporate security with a total fair value of $3.0 million with a rating of A and (2) one private label collateralized mortgage obligation, which was discussed above, with a fair value of $152,000 and a rating of B-.
The only security that has been impaired greater than twelve months as of June 30, 2011 and as of December 31, 2010 is the private label residential mortgage related security.
There were no gross realized gains or losses during the three or six months ended June 30, 2011 and 2010.
12
Table of Contents
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
The amortized cost and estimated fair value of investment securities available-for-sale and held-to-maturity at June 30, 2011 and December 31, 2010 by contractual maturity are as follows:
| | Available-for-Sale | | Held-to-Maturity | |
| | Amortized | | Fair | | Amortized | | Fair | |
| | Cost | | Value | | Cost | | Value | |
| | (In Thousands) | |
| | | | | | | | | |
June 30, 2011 | | | | | | | | | |
Due in one year or less | | $ | 8,210 | | $ | 8,299 | | $ | — | | $ | — | |
Due after one year through five years | | 15,305 | | 15,506 | | — | | — | |
Due after five years through ten years | | 1,756 | | 1,767 | | — | | — | |
Due after ten years | | 439 | | 440 | | — | | — | |
Total mortgage related securities | | 261,769 | | 273,503 | | 48,412 | | 48,131 | |
| | $ | 287,479 | | $ | 299,515 | | $ | 48,412 | | $ | 48,131 | |
| | Available-for-Sale | | Held-to-Maturity | |
| | Amortized | | Fair | | Amortized | | Fair | |
| | Cost | | Value | | Cost | | Value | |
| | (In Thousands) | |
December 31, 2010 | | | | | | | | | |
Due in one year or less | | $ | 3,674 | | $ | 3,692 | | $ | — | | $ | — | |
Due after one year through five years | | 23,420 | | 23,649 | | — | | — | |
Due after five years through ten years | | 3,046 | | 3,079 | | — | | — | |
Due after ten years | | 2,263 | | 2,251 | | — | | — | |
Total mortgage related securities | | 268,740 | | 278,632 | | 51,835 | | 50,817 | |
| | $ | 301,143 | | $ | 311,303 | | $ | 51,835 | | $ | 50,817 | |
Securities with a carrying value of $9.1 million and $10.2 million at June 30, 2011 and December 31, 2010, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law.
Securities with a carrying value of $61.0 million and $58.7 million, at June 30, 2011 and December 31, 2010, respectively, were pledged as collateral for $50.0 million in borrowed funds. See Note 6.
13
Table of Contents
NOTE 3 - LOANS
The composition of net loans at June 30, 2011, and December 31, 2010 is provided below (in thousands).
| | June 30, | | December 31, | |
| | 2011 | | 2010 | |
| | | | | |
Real estate loans: | | | | | |
One-to four family | | $ | 219,486 | | $ | 238,612 | |
Multi-family and commercial | | 249,481 | | 231,843 | |
Construction | | 23,428 | | 31,190 | |
| | 492,395 | | 501,645 | |
| | | | | |
Consumer loans | | 50,613 | | 55,169 | |
Commercial and industrial loans | | 107,860 | | 98,064 | |
| | | | | |
Total loans | | 650,868 | | 654,878 | |
| | | | | |
Deferred loan origination costs, net | | 167 | | 218 | |
Allowance for loan losses | | (12,436 | ) | (12,443 | ) |
Net loans | | $ | 638,599 | | $ | 642,653 | |
The following table presents changes in the allowance for loan losses (in thousands):
| | Six Months Ended | | Year Ended | |
| | June 30, | | December 31, | |
| | 2011 | | 2010 | | 2010 | |
| | | | | | | |
Balance, beginning | | $ | 12,443 | | $ | 10,605 | | $ | 10,605 | |
Provision for loan losses | | 1,875 | | 1,966 | | 6,213 | |
Loans charged off | | (2,103 | ) | (891 | ) | (4,402 | ) |
Recoveries | | 221 | | 7 | | 27 | |
Balance, ending | | $ | 12,436 | | $ | 11,687 | | $ | 12,443 | |
The following tables present changes in the allowance for loan losses by loan segment for the six months ended June 30, 2011 and the year ended December 31, 2010:
| | For the Period Ended June 30, 2011 | |
| | One- to Four- Family Loans | | Multi-family and Commercial Real Estate Loans | | Construction Loans | | Consumer Loans | | Commercial and Industrial Loans | | Unallocated | | Total | |
| | (In thousands) | |
Balance, beginning | | $ | 1,990 | | $ | 4,287 | | $ | 3,260 | | $ | 665 | | $ | 2,044 | | $ | 197 | | $ | 12,443 | |
Provision for loan losses | | 249 | | 1,201 | | (301 | ) | (7 | ) | 719 | | 14 | | 1,875 | |
Loans charged off | | (310 | ) | (250 | ) | (1,240 | ) | (3 | ) | (300 | ) | — | | (2,103 | ) |
Recoveries | | 9 | | 167 | | 43 | | 2 | | — | | — | | 221 | |
Balance, ending | | $ | 1,938 | | $ | 5,405 | | $ | 1,762 | | $ | 657 | | $ | 2,463 | | $ | 211 | | $ | 12,436 | |
14
Table of Contents
NOTE 3 - LOANS (CONTINUED)
| | For the Year Ended December 31, 2010 | |
| | One- to Four- Family Loans | | Multi-family and Commercial Real Estate Loans | | Construction Loans | | Consumer Loans | | Commercial and Industrial Loans | | Unallocated | | Total | |
| | (In thousands) | |
Balance, beginning | | $ | 1,455 | | $ | 3,476 | | $ | 3,782 | | $ | 707 | | $ | 1,064 | | $ | 121 | | $ | 10,605 | |
Provision for loan losses | | 1,938 | | 800 | | 1,468 | | 456 | | 1,475 | | 76 | | 6,213 | |
Loans charged off | | (1,403 | ) | — | | (1,990 | ) | (514 | ) | (495 | ) | — | | (4,402 | ) |
Recoveries | | — | | 11 | | — | | 16 | | — | | — | | 27 | |
Balance, ending | | $ | 1,990 | | $ | 4,287 | | $ | 3,260 | | $ | 665 | | $ | 2,044 | | $ | 197 | | $ | 12,443 | |
The recorded investment in impaired loans was $30.0 million at June 30, 2011 and $39.1 million at December 31, 2010. The recorded investment in impaired loans with an allowance for loan losses was $29.0 million at June 30, 2011 and $35.6 million at December 31, 2010. The related allowance for loan losses associated with these loans was $4.6 million at June 30, 2011 and $5.2 million at December 31, 2010. For the six months ended June 30, 2011 the average recorded investment in these impaired loans was $35.4 million and for the year ended December 31, 2010, the average recorded investment in these impaired loans was $42.0 million. The interest income recognized on these impaired loans was $426,000 for the six months ended June 30, 2011 and $399,000 for the year ended December 31, 2010.
The following tables set forth the breakdown of impaired loans by loan segment as of June 30, 2011 and December 31, 2010.
June 30, 2011
| | | | | | | | | | Impaired | | Impaired | |
| | | | | | Other | | Total | | Loans | | Loans | |
| | Nonperforming | | Accruing | | Impaired | | Impaired | | with | | without | |
| | Loans | | TDRs | | Loans | | Loans | | Allowance | | Allowance | |
| | (in thousands) | |
Real estate loans: | | | | | | | | | | | | | |
One- to four-family | | $ | 7,232 | | $ | — | | $ | — | | $ | 7,232 | | $ | 7,232 | | $ | — | |
Multi-family and commercial | | 4,088 | | 6,030 | | — | | 10,118 | | 9,780 | | 338 | |
Construction | | 6,689 | | 3,509 | | — | | 10,198 | | 9,879 | | 319 | |
Consumer loans | | 374 | | — | | — | | 374 | | 313 | | 61 | |
Commercial and industrial | | 296 | | 1,782 | | — | | 2,078 | | 1,782 | | 296 | |
Total | | $ | 18,679 | | $ | 11,321 | | $ | — | | $ | 30,000 | | $ | 28,986 | | $ | 1,014 | |
December 31, 2010
| | | | | | | | | | Impaired | | Impaired | |
| | | | | | Other | | Total | | Loans | | Loans | |
| | Nonperforming | | Accruing | | Impaired | | Impaired | | with | | without | |
| | Loans | | TDRs | | Loans | | Loans | | Allowance | | Allowance | |
| | (in thousands) | |
| | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | |
One- to four-family | | $ | 10,813 | | $ | 1,007 | | $ | — | | $ | 11,820 | | $ | 11,820 | | $ | — | |
Multi-family and commercial | | 6,180 | | 1,359 | | — | | 7,539 | | 4,050 | | 3,489 | |
Construction | | 9,279 | | 3,441 | | 3,894 | | 16,614 | | 16,614 | | — | |
Consumer loans | | 365 | | — | | — | | 365 | | 303 | | 62 | |
Commercial and industrial | | — | | 2,810 | | — | | 2,810 | | 2,810 | | — | |
Total | | $ | 26,637 | | $ | 8,617 | | $ | 3,894 | | $ | 39,148 | | $ | 35,597 | | $ | 3,551 | |
15
Table of Contents
NOTE 3 - LOANS (CONTINUED)
A troubled debt restructuring (“TDR”) of $2.1 million is excluded from the accruing TDR column above as of June 30, 2011 and December 31, 2010 as it is included in the nonaccrual loans and total impaired loans.
A $3.9 million loan that was classified as impaired at December 31, 2010 is no longer considered impaired at June 30, 2011 nor is it classified as a TDR as the loan was renegotiated with no concession to the borrower and management has determined that the borrower is not experiencing financial difficulty.
The following tables set forth the allowance for loan loss for impaired loans and general allowance by loan segment as of June 30, 2011 and December 31, 2010.
June 30, 2011
| | Allowance for Loan Losses | |
| | Impaired Loans | | | | | | | |
| | | | | | Other | | Total | | | | | |
| | Nonperforming | | Accruing | | Impaired | | Impaired | | | | | |
| | Loans | | TDRs | | Loans | | Loans | | General | | Total | |
| | (in thousands) | |
Real estate loans: | | | | | | | | | | | | | |
One- to four-family | | $ | 1,513 | | $ | — | | $ | — | | $ | 1,513 | | $ | 425 | | $ | 1,938 | |
Multi-family and commercial | | 374 | | 914 | | — | | 1,288 | | 4,117 | | 5,405 | |
Construction | | 1,104 | | 263 | | — | | 1,367 | | 395 | | 1,762 | |
Consumer loans | | 303 | | — | | — | | 303 | | 354 | | 657 | |
Commercial and industrial | | — | | 134 | | — | | 134 | | 2,329 | | 2,463 | |
Unallocated | | — | | — | | — | | — | | 211 | | 211 | |
Total allowance for loan losses | | $ | 3,294 | | $ | 1,311 | | $ | — | | $ | 4,605 | | $ | 7,831 | | $ | 12,436 | |
December 31, 2010
| | Allowance for Loan Losses | |
| | Impaired Loans | | | | | | | |
| | | | | | Other | | Total | | | | | |
| | Nonperforming | | Accruing | | Impaired | | Impaired | | | | | |
| | Loans | | TDRs | | Loans | | Loans | | General | | Total | |
| | (in thousands) | |
| | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | |
One- to four-family | | $ | 1,537 | | $ | 2 | | $ | — | | $ | 1,539 | | $ | 451 | | $ | 1,990 | |
Multi-family and commercial | | 195 | | 70 | | — | | 265 | | 4,022 | | 4,287 | |
Construction | | 2,447 | | 258 | | 195 | | 2,900 | | 360 | | 3,260 | |
Consumer loans | | 294 | | — | | — | | 294 | | 371 | | 665 | |
Commercial and industrial | | — | | 196 | | — | | 196 | | 1,848 | | 2,044 | |
Unallocated | | — | | — | | — | | — | | 197 | | 197 | |
Total allowance for loan losses | | $ | 4,473 | | $ | 526 | | $ | 195 | | $ | 5,194 | | $ | 7,249 | | $ | 12,443 | |
Loans on which the accrual of interest has been discontinued amounted to $18.7 million at June 30, 2011 and $26.6 million at December 31, 2010. If interest on such loans had been recorded in accordance with contractual terms, interest income would have increased by $661,000 and $1.5 million for the six months ended June 30, 2011 and the year ended December 31, 2010, respectively. There were no loans past due 90 days or more and still accruing interest at June 30, 2011 or December 31, 2010. There were $13.4 million and $10.7 million of loans classified as troubled debt restructurings as of June 30, 2011 and December 31, 2010, respectively.
16
Table of Contents
NOTE 3 - LOANS (CONTINUED)
The following table sets forth past due loans by segment as of June 30, 2011 and December 31, 2010.
| | At June 30, | | At December 31, | |
| | 2011 | | 2010 | |
| | 30-59 | | 60-89 | | 30-59 | | 60-89 | |
| | Days | | Days | | Days | | Days | |
| | Past Due | | Past Due | | Past Due | | Past Due | |
| | (In thousands) | | (In thousands) | |
One- to four-family real estate | | $ | 1,000 | | $ | 295 | | $ | 96 | | $ | 144 | |
Multi-family and commercial real estate | | — | | 30 | | 4,735 | | | |
Construction real estate | | — | | — | | — | | — | |
Consumer | | 127 | | 78 | | 170 | | — | |
Commercial and industrial | | 451 | | 39 | | — | | — | |
| | | | | | | | | |
Total | | $ | 1,578 | | $ | 442 | | $ | 5,001 | | $ | 144 | |
There are three classifications for problem loans: substandard, doubtful and loss. “Substandard loans” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful loans” have the weaknesses of substandard loans with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified “loss” is considered uncollectible and of such little value that continuance as a loan of the institution is not warranted. The Company also maintains a “special mention” category, described as loans which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. If we classify a loan as loss, we allocate an amount equal to 100% of the portion of the loan classified loss.
The following tables set forth criticized and classified loans by segment as of June 30, 2011 and December 31, 2010.
| | At June 30, 2011 | |
| | One- to Four- Family Loans | | Multi-family and Commercial Real Estate Loans | | Construction Loans | | Consumer Loans | | Commercial and Industrial Loans | | Total | |
| | (In thousands) | |
Special mention loans | | $ | — | | $ | 19,847 | | $ | — | | $ | — | | $ | 668 | | $ | 20,515 | |
Substandard loans | | 7,232 | | 9,165 | | 13,686 | | 373 | | 6,567 | | 37,023 | |
Doubtful loans | | — | | — | | — | | — | | — | | — | |
| | | | | | | | | | | | | |
Total criticized and classified loans | | $ | 7,232 | | $ | 29,012 | | $ | 13,686 | | $ | 373 | | $ | 7,235 | | $ | 57,538 | |
| | At December 31, 2010 | |
| | One- to Four- Family Loans | | Multi-family and Commercial Real Estate Loans | | Construction Loans | | Consumer Loans | | Commercial and Industrial Loans | | Total | |
| | (In thousands) | |
Special mention loans | | $ | — | | $ | 19,889 | | $ | 114 | | $ | — | | $ | 1,099 | | $ | 21,102 | |
Substandard loans | | 10,812 | | 6,745 | | 16,614 | | 365 | | 5,937 | | 40,473 | |
Doubtful loans | | — | | — | | — | | — | | — | | — | |
| | | | | | | | | | | | | |
Total criticized and classified loans | | $ | 10,812 | | $ | 26,634 | | $ | 16,728 | | $ | 365 | | $ | 7,036 | | $ | 61,575 | |
17
Table of Contents
NOTE 3 - LOANS (CONTINUED)
As of June 30, 2011 and December 31, 2010, the Bank had one interest rate swap in the notional amount of $1.1 million to hedge a 15-year fixed rate loan, which was earning interest at 7.43%. The Company is receiving a variable rate payment of one-month LIBOR plus 2.24% and pays fixed rate payments of 7.43%. The swap matures in April 2022 and had a fair value loss position of $161,000 at June 30, 2011 and $161,000 at December 31, 2010.
NOTE 4 — MORTGAGE SERVICING ACTIVITY
Loans serviced for others are not included in the accompanying consolidated statements of condition. The unpaid principal balances of these loans were $59.1 million and $81.7 million at June 30, 2011 and 2010, respectively, and $65.7 million at December 31, 2010.
The following summarizes mortgage servicing rights for the six months ended June 30, 2011 and 2010 (in thousands):
| | | | | | Net | |
| | Servicing | | Valuation | | Carrying | |
| | Rights | | Allowance | | Value | |
Balance at December 31, 2010 | | $ | 579 | | $ | (131 | ) | $ | 448 | |
Additions | | — | | 12 | | 12 | |
Amortization | | (57 | ) | — | | (57 | ) |
Balance at June 30, 2011 | | $ | 522 | | $ | (119 | ) | $ | 403 | |
| | | | | | | |
Balance at December 31, 2009 | | $ | 768 | | $ | (85 | ) | $ | 683 | |
Reductions | | — | | (65 | ) | (65 | ) |
Amortization | | (62 | ) | — | | (62 | ) |
Balance at June 30, 2010 | | $ | 706 | | $ | (150 | ) | $ | 556 | |
At June 30, 2011, June 30, 2010 and December 31, 2010, the fair value of the mortgage servicing rights (“MSRs”) was $414,000, $570,000 and $462,000, respectively. The difference between fair value and carrying value is due to one tranche of mortgage servicing rights having a fair value greater than carrying value. The fair value at these dates was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Mortgage loan prepayment speed is the annual rate at which borrowers are forecasted to repay their mortgage loan principal and is based on historical experience and current interest rates. The discount rate used to determine the present value of future net servicing income is the required rate of return the market would expect for an asset with similar risk. Both assumptions can, and generally will, change quarterly valuations as market conditions and interest rates change.
NOTE 5 - DEPOSITS
Deposits and their respective weighted average interest rate at June 30, 2011 and December 31, 2010 consist of the following (dollars in thousands):
| | June 30, | | December 31, | |
| | 2011 | | 2010 | |
| | Weighted Average Interest Rate | | Amount | | Weighted Average Interest Rate | | Amount | |
| | | | | | | | | |
Noninterest-bearing demand accounts | | — | % | 94,511 | | — | % | $ | 70,990 | |
NOW accounts | | 0.29 | | 43,830 | | 0.30 | | 40,505 | |
Money market accounts | | 0.47 | | 133,185 | | 0.47 | | 148,904 | |
Savings and club accounts | | 0.31 | | 72,341 | | 0.05 | | 54,921 | |
Certificates of deposit | | 2.28 | | 359,418 | | 2.44 | | 396,443 | |
| | | | | | | | | |
| | 1.30 | % | $ | 703,285 | | 1.48 | % | $ | 711,763 | |
| | | | | | | | | | | |
18
Table of Contents
NOTE 6 — BORROWINGS
Pursuant to collateral agreements with the Federal Home Loan Bank of Pittsburgh (the “FHLB”), advances are secured by qualifying first mortgage loans, qualifying fixed-income securities, FHLB stock and an interest-bearing demand deposit account with the FHLB. As of June 30, 2011, the Bank had $172.2 million in qualifying collateral pledged against its advances.
Maturity Date | | Amount | | Interest Rate | | Call Date | | Rate if Called | |
| | (in thousands) | | | | | | | |
| | | | | | | | | |
August 2011 | | $ | 20,000 | | 4.89 | % | | | | |
August 2011 | | 10,000 | | 4.87 | % | | | | |
July 2013 | | 9,289 | | 4.10 | % | | | | |
December 2013 | | 5,000 | | 2.80 | % | September 2011 | | LIBOR + 1.04% | |
January 2015 | | 16,270 | | 3.49 | % | | | | |
December 2015 | | 5,000 | | 3.06 | % | December 2011 | | LIBOR + 1.12% | |
November 2017 | | 15,000 | | 3.62 | % | August 2011 | | LIBOR + 0.10% | |
November 2017 | | 15,000 | | 3.87 | % | November 2011 | | LIBOR + 0.10% | |
December 2017 | | 20,000 | | 2.83 | % | September 2011 | | LIBOR + 0.11% | |
December 2018 | | 5,000 | | 3.15 | % | December 2012 | | LIBOR + 1.14% | |
| | | | | | | | | |
| | $ | 120,559 | | | | | | | |
For the borrowings which have “Call Dates” disclosed in the above table, if the borrowing is called, the Bank has the option to either pay off the borrowing without penalty or the borrowing’s fixed rate resets to a variable LIBOR based rate, as noted in the above table. Subsequent to the call date, the borrowings are callable by the FHLB quarterly. Accordingly, the contractual maturities above may differ from actual maturities.
The borrowing that matures in July 2013 has a five year contractual maturity with principal and interest being paid monthly utilizing a 25 year amortization period. The borrowing that matures in January 2015 is a seven year contractual maturity with principal and interest being paid monthly.
The Bank had a maximum borrowing capacity with the Federal Home Loan Bank of Pittsburgh of approximately $389.6 million at June 30, 2011. Additionally, the Bank had a maximum borrowing capacity of $66.7 million with the Federal Reserve Bank of Philadelphia through the Discount Window at June 30, 2011.
As a member of the FHLB of Pittsburgh, the Bank is required to acquire and hold shares of capital stock in the FHLB of Pittsburgh in the amount of at least equal to 4.60% of its advances plus 0.35% of the Bank’s “eligible assets,” as such term is defined by the FHLB; and a maximum amount of 6.00% of its advances plus 1.0% of the Bank’s “eligible assets.” As of June 30, 2011, the Company’s minimum stock obligation was $7.9 million and maximum stock obligation was $13.9 million.
The FHLB of Pittsburgh ceased paying a dividend on its common stock during the first quarter of 2009 and has not paid a dividend through June 30, 2011.
Other Borrowed Funds
Other borrowed funds obtained from large commercial banks totaled $50.0 million at June 30, 2011. These borrowings contractually mature with dates ranging from November 2014 through November 2018 and may be called by the lender based on the underlying agreements. Subsequent to the call date, these borrowings are callable by the lender quarterly. Accordingly, the contractual maturities above may differ from actual maturities.
19
Table of Contents
NOTE 6 — BORROWINGS (CONTINUED)
Maturity | | Interest | | | | | |
Date | | Rate | | Call Date | | Amount | |
| | | | | | (in thousands) | |
| | | | | | | |
November 2014 | | 3.60 | % | August 2011 | | $ | 20,000 | |
September 2018 | | 3.40 | % | September 2012 | | 10,000 | |
September 2018 | | 3.20 | % | September 2012 | | 5,000 | |
October 2018 | | 3.15 | % | October 2011 | | 5,000 | |
October 2018 | | 3.27 | % | October 2011 | | 5,000 | |
November 2018 | | 3.37 | % | November 2013 | | 5,000 | |
| | | | | | $ | 50,000 | |
Mortgage backed securities with a fair value of $61.0 million at June 30, 2011 were pledged as collateral for these other borrowed funds.
NOTE 7 — STOCK BASED COMPENSATION
During the six months ended June 30, 2011, the Company recorded $481,000 of stock based compensation expense in connection with the 2007 Equity Incentive Plan, comprised of stock option expense of $201,000 and restricted stock expense of $280,000.
The following is a summary of the Bancorp’s stock option activity and related information for the 2007 Equity Incentive Plan for the six months ended June 30, 2011:
| | | | Weighted | |
| | Number of | | Average | |
| | Stock | | Exercise | |
| | Options | | Price | |
| | | | | |
Outstanding at December 31, 2010 | | 692,178 | | $ | 10.97 | |
Granted | | 24,500 | | 12.94 | |
Exercised | | (11,527 | ) | 10.87 | |
Forfeited | | (12,361 | ) | 10.42 | |
Outstanding at June 30, 2011 | | 692,790 | | $ | 11.05 | |
Exercisable at June 30, 2011 | | 361,617 | | $ | 11.18 | |
The following is a summary of the Company’s unvested options as of June 30, 2011 and changes therein during the six months then ended:
| | | | Weighted | |
| | Number of | | Average | |
| | Stock | | Grant Date | |
| | Options | | Fair Value | |
| | | | | |
Unvested at December 31, 2010 | | 343,997 | | $ | 2.90 | |
Granted | | 24,500 | | 4.60 | |
Exercised | | — | | — | |
Vested | | (27,959 | ) | 2.40 | |
Forfeited | | (9,365 | ) | 2.69 | |
Unvested at June 30, 2011 | | 331,173 | | $ | 3.07 | |
Expected future expense relating to the 331,173 non-vested options outstanding as of June 30, 2011 is $707,000 over a weighted average period of 2.3 years.
20
Table of Contents
NOTE 7 — STOCK BASED COMPENSATION (CONTINUED)
During the six months ended June 30, 2011, the Company determined the fair value of the options granted in 2011 was $4.60. This value was based on the following assumptions:
Expected dividend yield | | 1.90 | % |
Expected volatility | | 40.00 | % |
Risk-free interest rate | | 2.51 | % |
Expected option life in years | | 6.50 | |
The following is a summary of the status of the Company’s restricted stock as of June 30, 2011 and changes therein during the six months then ended:
| | | | Weighted | |
| | Number of | | Average | |
| | Restricted | | Grant Date | |
| | Shares | | Fair Value | |
Unvested at December 31, 2010 | | 117,431 | | $ | 10.92 | |
Granted | | 14,090 | | 12.94 | |
Vested | | (6,887 | ) | 9.75 | |
Forfeited | | (791 | ) | 11.31 | |
Unvested at June 30, 2011 | | 123,843 | | $ | 11.21 | |
Expected future compensation expense relating to the 123,843 restricted shares at June 30, 2011 is $965,000 over a weighted average period of 2.3 years.
NOTE 8 — FAIR VALUE
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period ends, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.
The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2011 and December 31, 2010:
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate their fair value.
Investment and Mortgage Related Securities—Available-for-Sale and Held-to-Maturity
Fair values for investment securities and mortgage related securities are obtained from a third party pricing service and are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. If quoted market prices are not available for comparable securities, fair value is based on quoted bids for the security or comparable securities.
Loans Held for Sale
The fair values of mortgage loans originated and intended for sale in the secondary market are based on current quoted market prices.
21
Table of Contents
NOTE 8 — FAIR VALUE (CONTINUED)
Loans Receivable, Net
For variable-rate loans that reprice frequently and that entail no significant changes in credit risk, fair values are based on carrying values. To determine the fair values of loans that are not impaired, we employ discounted cash flow analyses that use interest rates and terms similar to those currently being offered to borrowers. This methodology is consistent with the guidance in ASC 825-10-55 “Financial Instruments,” and we believe our disclosures provide fair value that is more indicative of an entry price. We do not record loans at fair value on a recurring basis, except one loan associated with the interest rate swap. We record fair value adjustments to loans on a nonrecurring basis to reflect full and partial charge-offs due to impairment. For impaired loans, we use a variety of techniques to measure fair value, such as using the current appraised value of the collateral, discounting the contractual cash flows, and analyzing market data that we may adjust due to specific characteristics of the loan or collateral.
Federal Home Loan Bank Stock
The fair value of the Federal Home Loan Bank stock is assumed to equal its cost, since the stock is nonmarketable but redeemable at its par value.
Mortgage Servicing Rights
The fair value of the MSRs for these periods was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates.
Accrued Interest Receivable and Accrued Interest Payable
The carrying amount of accrued interest receivable and accrued interest payable approximates fair value.
Deposit Liabilities
Fair values for demand deposits (including NOW accounts), savings and club accounts and money market deposits are, by definition, equal to the amount payable on demand at the reporting date. Fair values of fixed-maturity certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar instruments with similar maturities. This methodology is consistent with the guidance in ASC 825-10-55 “Financial Instruments,” and we believe our disclosures provide fair value that is more indicative of an entry price.
Federal Home Loan Bank Advances and Other Borrowed Funds
Fair value of Federal Home Loan Bank advances and other borrowed funds are estimated using projected discounted cash flow analyses, based on rates currently available to the Bank for advances with similar terms, and remaining maturities and call features, where applicable.
Off-Balance Sheet Financial Instruments
Fair value of commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account market interest rates, the remaining terms and present credit worthiness of the counterparties.
22
Table of Contents
NOTE 8 — FAIR VALUE (CONTINUED)
The estimated fair values of the Company’s financial instruments at June 30, 2011 and December 31, 2010 were as follows (in thousands):
| | June 30, | | December 31, | |
| | 2011 | | 2010 | |
| | | | Estimated | | | | Estimated | |
| | Carrying | | Fair | | Carrying | | Fair | |
| | Amount | | Value | | Amount | | Value | |
| | | | | | | | | |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | | $ | 51,836 | | $ | 51,836 | | $ | 38,314 | | $ | 38,314 | |
Available for sale securities: | | | | | | | | | |
Investment securities available-for-sale | | 26,012 | | 26,012 | | 32,671 | | 32,671 | |
Private label residential mortgage related security | | 152 | | 152 | | 166 | | 166 | |
Private label commercial mortgage related securities | | 9,336 | | 9,336 | | 11,767 | | 11,767 | |
Agency residential mortgage related securities | | 264,015 | | 264,015 | | 266,699 | | 266,699 | |
Held to maturity securities: | | | | | | | | | |
Agency mortgage related securities | | 48,412 | | 48,131 | | 51,835 | | 50,817 | |
Loans receivable, net | | 638,599 | | 638,804 | | 642,653 | | 643,967 | |
Federal Home Loan Bank stock | | 8,947 | | 8,947 | | 9,913 | | 9,913 | |
Accrued interest receivable | | 4,534 | | 4,534 | | 4,500 | | 4,500 | |
Mortgage servicing rights | | 403 | | 418 | | 448 | | 462 | |
| | | | | | | | | |
Financial liabilities: | | | | | | | | | |
Savings and club accounts | | 72,341 | | 72,341 | | 54,921 | | 54,921 | |
Demand, NOW and money market deposits | | 271,526 | | 271,526 | | 260,399 | | 260,399 | |
Certificates of deposit | | 359,418 | | 363,787 | | 396,443 | | 401,222 | |
Federal Home Loan Bank advances | | 120,559 | | 126,826 | | 122,800 | | 129,522 | |
Other borrowed funds | | 50,000 | | 53,768 | | 50,000 | | 53,851 | |
Accrued interest payable | | 577 | | 577 | | 580 | | 580 | |
| | | | | | | | | |
Off-balance sheet instruments | | — | | 1,545 | | — | | 1,238 | |
| | | | | | | | | | | | | |
23
Table of Contents
NOTE 8 — FAIR VALUE (CONTINUED)
The Company determines the fair value of certain financial instruments using three levels of input:
Level 1—Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2—Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3—Valuations are observed from unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The Company classified three types of financial instruments as Level 3 as of June 30, 2011. The first instrument is a private label collateralized mortgage obligation (“CMO”), the fair value of which, unlike U.S. agency mortgage related securities, is more difficult to determine because they are not actively traded in securities markets. The second type of instrument includes three private label commercial mortgage backed securities (“CMBS”), the fair value of which is also more difficult to determine because they are not actively traded in securities markets. The third instrument is a loan, which was recorded at fair value when the Company adopted ASC Topic 820 “Fair Value Measurements and Disclosures,” since lending credit risk is not an observable input for this individual commercial loan (see Note 3). The net unrealized loss, including other-than-temporary impairment in accumulated other comprehensive income, in the private label CMO was $197,000 at June 30, 2011 and $393,000 at December 31, 2010. As of June 30, 2011, all of the securities in the private label CMBS portfolio were at an unrealized gain position. All CMBS securities were also at unrealized gain position on December 31, 2010. The unrealized gain on the loan was $161,000 at both June 30, 2011 and December 31, 2010.
The following tables, which set forth the Company’s fair value measurements included in the financial statements at June 30, 2011 and December 31, 2010, include (1) investment securities and mortgage related securities available-for-sale; (2) the two financial instruments, associated with the interest rate swap agreement as discussed in Note 3; (3) tranches of MSRs where fair value is less than carrying value and are recorded at fair value; (4) partially charged-off loans and (5) other real estate owned.
The following measures were made on a recurring basis as of June 30, 2011 and December 31, 2010:
| | | | Fair Value Measurements at Reporting Date Using | |
| | | | Quoted Prices in | | Significant | | Significant | |
| | | | Active Markets | | Other | | Other | |
| | | | for Identical | | Observable | | Unobservable | |
| | As of | | Assets | | Inputs | | Inputs | |
Description | | June 30, 2011 | | (Level 1) | | (Level 2) | | (Level 3) | |
| | (In Thousands) | |
Available for Sale Securities: | | | | | | | | | |
Obligations of U.S. government agencies | | $ | 6,550 | | $ | — | | $ | 6,550 | | $ | — | |
State and political subdivisions | | 3,073 | | — | | 3,073 | | — | |
Corporate securities | | 16,389 | | — | | 16,389 | | — | |
Private label residential mortgage related security | | 152 | | — | | — | | 152 | |
Private label commercial mortgage related securities | | 9,336 | | — | | — | | 9,336 | |
Agency residential mortgage related securities | | 264,015 | | — | | 264,015 | | — | |
Loan (1) | | 1,211 | | — | | — | | 1,211 | |
Swap contract (1) | | (161 | ) | — | | (161 | ) | — | |
Total | | $ | 300,565 | | $ | — | | $ | 289,866 | | $ | 10,699 | |
(1) Such financial instruments are recorded at fair value as further described in Note 3.
24
Table of Contents
NOTE 8 — FAIR VALUE (CONTINUED)
| | | | Fair Value Measurements at Reporting Date Using | |
| | | | Quoted Prices in | | Significant | | Significant | |
| | | | Active Markets | | Other | | Other | |
| | As of | | for Identical | | Observable | | Unobservable | |
| | December 31, | | Assets | | Inputs | | Inputs | |
Description | | 2010 | | (Level 1) | | (Level 2) | | (Level 3) | |
| | (In Thousands) | |
Available for Sale Securities: | | | | | | | | | |
Obligations of U.S. government agencies | | $ | 6,521 | | $ | — | | $ | 6,521 | | $ | — | |
State and political subdivisions | | 7,279 | | — | | 7,279 | | — | |
Corporate securities | | 18,871 | | — | | 18,871 | | — | |
Private label residential mortgage related security | | 166 | | — | | — | | 166 | |
Private label commercial mortgage related securities | | 11,767 | | — | | — | | 11,767 | |
Agency residential mortgage related securities | | 266,699 | | — | | 266,699 | | — | |
Loan (1) | | 1,241 | | — | | — | | 1,241 | |
Swap contract (1) | | (161 | ) | — | | (161 | ) | — | |
Total | | $ | 312,383 | | $ | — | | $ | 299,209 | | $ | 13,174 | |
(1) Such financial instruments are recorded at fair value as further described in Note 3.
The following measures were made on a non-recurring basis as of June 30, 2011 and December 31, 2010:
The loans were partially charged off at June 30, 2011 and December 31, 2010. The loans’ fair values are based on Level 3 inputs, which are either an appraised value or a sales agreement, less costs to sell. These amounts do not include fully charged-off loans, because we carry fully charged-off loans at zero on our balance sheet. Also, measurements for impaired loans that are determined using a present value technique are not considered fair value measurements under the standard and, therefore, are not included.
For other real estate owned, we used Level 3 inputs, which consist of appraisals. Other real estate owned is recorded on our balance sheet at fair value, net of costs to sell, when we obtain control of the property.
| | | | Fair Value Measurements at Reporting Date Using | |
| | | | Quoted Prices in | | Significant | | Significant | |
| | | | Active Markets | | Other | | Other | |
| | | | for Identical | | Observable | | Unobservable | |
| | | | Assets | | Inputs | | Inputs | |
Description | | Balance | | (Level 1) | | (Level 2) | | (Level 3) | |
| | (In Thousands) | |
As of June 30, 2011 | | | | | | | | | |
Loans | | $ | 4,297 | | $ | — | | $ | — | | $ | 4,297 | |
Mortgage servicing rights | | 366 | | — | | 366 | | — | |
Other real estate owned | | 3,024 | | — | | — | | 3,024 | |
Total | | $ | 7,687 | | $ | — | | $ | 366 | | $ | 7,321 | |
| | | | | | | | | |
As of December 31, 2010 | | | | | | | | | |
Loans | | $ | 6,119 | | $ | — | | $ | — | | $ | 6,119 | |
Mortgage servicing rights | | 405 | | — | | 405 | | — | |
Other real estate owned | | 3,186 | | — | | — | | 3,186 | |
Total | | $ | 9,710 | | $ | — | | $ | 405 | | $ | 9,305 | |
25
Table of Contents
NOTE 8 — FAIR VALUE (CONTINUED)
The following tables include a roll forward of the financial instruments which fair value is determined using Significant Other Unobservable Inputs (Level 3) for the periods of January 1, 2010 to June 30, 2010 and January 1, 2011 to June 30, 2011.
Six-Months Ended June 30, 2011
| | Private Label | | Private Label | | | | | |
| | Residential | | Commercial | | | | | |
| | Mortgage | | Mortgage | | | | | |
| | Security | | Securities | | Loan | | Total | |
| | (In thousands) | |
Beginning balance, January 1, 2011 | | $ | 166 | | $ | 11,767 | | $ | 1,241 | | $ | 13,174 | |
Purchases | | — | | — | | — | | — | |
Payments received | | (9 | ) | (2,275 | ) | (31 | ) | (2,315 | ) |
Premium amortization, net | | — | | (8 | ) | — | | (8 | ) |
Increase (decrease) in unrealized gain (loss) | | (5 | ) | (148 | ) | 1 | | (152 | ) |
Reclassification to Level 3 | | — | | — | | — | | — | |
| | | | | | | | | |
Ending balance, June 30, 2011 | | $ | 152 | | $ | 9,336 | | $ | 1,211 | | $ | 10,699 | |
Six-Months Ended June 30, 2010
| | Private Label | | Private Label | | | | | |
| | Residential | | Commercial | | | | | |
| | Mortgage | | Mortgage | | | | | |
| | Security | | Securities | | Loan | | Total | |
| | (In thousands) | |
Beginning balance, January 1, 2010 | | $ | 195 | | $ | 17,833 | | $ | 1,259 | | $ | 19,287 | |
Purchases | | — | | — | | — | | — | |
Payments received | | (37 | ) | (1,948 | ) | (24 | ) | (2,009 | ) |
Discount accretion, net | | — | | 99 | | — | | 99 | |
Increase (decrease) in unrealized gain (loss) | | 32 | | 258 | | 62 | | 352 | |
Reclassification to Level 3 | | — | | — | | — | | — | |
| | | | | | | | | |
Ending balance, June 30, 2010 | | $ | 190 | | $ | 16,242 | | $ | 1,297 | | $ | 17,729 | |
There were no purchases, sales, issuances or settlements in any Level 3 asset during the six months ended June 30, 2011 or the year ended December 31, 2010. Additionally, there were no transfers made between levels during the six months ended June 30, 2011 or the year ended December 31, 2010.
The Company utilizes one external pricing service (“primary pricing service”) as the provider of pricing on the investment portfolio on a quarterly basis. We generally obtain one quote per investment security. We review the estimates of fair value provided by the pricing service to determine if they are representative of fair value based upon our general knowledge of market conditions and relative changes in interest rates and the credit environment. The Company made no adjustments to the values obtained from the primary pricing service. The Company evaluates the appropriateness of the identified Level 1, 2 or 3 classifications on a recurring basis.
26
Table of Contents
NOTE 9 - COMPREHENSIVE INCOME
Comprehensive income for the three and six months ended June 30, 2011, and 2010 is as follows (in thousands):
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | | | | | | | | |
Net income | | $ | 1,257 | | $ | 608 | | $ | 2,503 | | $ | 1,159 | |
| | | | | | | | | |
Other comprehensive income: | | | | | | | | | |
| | | | | | | | | |
Unrealized holding gains arising during the period, net of tax for the three months ended June 30, 2011 and 2010, of $884 and $1,342, respectively, and for the six months ended June 30, 2011 and 2010, of $744 and $1,760, respectively) | | 1,606 | | 2,377 | | 1,329 | | 3,085 | |
| | | | | | | | | |
Non-credit related unrealized loss on other-than temporary impaired securities (net of taxes of $(67) for three and six months ended June 30, 2011) | | (130 | ) | — | | (130 | ) | — | |
| | | | | | | | | |
Other comprehensive income | | 1,476 | | 2,377 | | 1,199 | | 3,085 | |
| | | | | | | | | |
Comprehensive income | | $ | 2,733 | | $ | 2,985 | | $ | 3,702 | | $ | 4,244 | |
NOTE 10 — ACCOUNTING PRONOUNCEMENTS
Accounting Standards Update (ASU) 2010-06—Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. The ASU amends Subtopic 820-10 with new disclosure requirements and clarification of existing disclosure requirements. New disclosures required include the amount of significant transfers in and out of Levels 1 and 2 fair value measurements and the reasons for the transfers. In addition, the reconciliation for Level 3 activity will be required on a gross rather than net basis. The ASU provides additional guidance related to the level of disaggregation in determining classes of assets and liabilities and disclosures about inputs and valuation techniques. The amendments are effective for annual or interim reporting periods beginning after December 15, 2009, except for the requirement to provide the reconciliation for Level 3 activity on a gross basis, which was effective for fiscal years beginning after December 15, 2010. The Company adopted this ASU effective January 1, 2010. Effective January 1, 2011 the Company adopted the requirements to provide the reconciliation for Level 3 activity on a gross basis. The reconciliation was not shown as there were no purchases, sales, issuances or settlements in any Level 3 asset during the six months ended June 30, 2011. This ASU did not have a material effect on the Company’s financial position or results of operations.
Accounting Standards Update (ASU) No. 2010-18 — Effect of a Loan Modification When the Loan Is Part of a Pool that is Accounted for as a Single Asset, a consensus of the FASB Emerging Issues Task Force (Issue No. 09-I). This ASU amends FASB ASC Subtopic 310-30, Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality, so that modifications of loans that are accounted for within a pool under that Subtopic do not result in the removal of the loans from the pool even if the modifications of the loans would otherwise be considering a troubled debt restructuring. A one-time election to terminate accounting for loans in a pool, which may be made on a pool-by-pool basis, is provided upon adoption of the new guidance. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. The amendments are effective prospectively for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or annual period ending on or after July 15, 2010. Early adoption is permitted. This ASU has no effect on the Company’s financial position or results of operations as the Company did not modify any loans that were pooled for accounting purposes as of December 31, 2010 or as of June 30, 2011.
27
Table of Contents
NOTE 10 — ACCOUNTING PRONOUNCEMENTS (CONTINUED)
Accounting Standards Update (ASU) No. 2010-20 — Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. This ASU requires significant new disclosures about the allowance for credit losses and the credit quality of financing receivables. The requirements are intended to enhance transparency regarding credit losses and the credit quality of loan and lease receivables. Under this statement, allowance for credit losses and fair value are to be disclosed by portfolio segment, while credit quality information, impaired financing receivables and nonaccrual status are to be presented by class of financing receivable. Disclosure of the nature and extent, the financial impact and segment information of troubled debt restructurings will also be required. The disclosures are to be presented at the level of disaggregation that management uses when assessing and monitoring the portfolio’s risk and performance. Disclosures related to period-end information (e.g., credit quality information and the ending financing receivables balance segregated by impairment method) are effective in all interim and annual reporting periods ending on or after December 15, 2010. Disclosures of activity that occurs during a reporting period (e.g., modifications and the rollforward of allowance for credit losses by portfolio segment) are effective in interim or annual periods beginning on or after December 15, 2010. The Company has complied with the disclosures required as of December 31, 2010 and June 30, 2011.
Accounting Standards Update (ASU) No. 2011-01— Receivables (Topic 310): Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No 2010-20. The amendments in ASU 2011-01 temporarily delay the effective date of the disclosures about troubled debt restructurings in ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, for public entities. As a result of ASU No. 2011-02, the provisions of ASU No. 2011-01 are effective for the Company’s reporting period ending September 30, 2011. The adoption of ASU No. 2011-01 is not expected to have a material impact on the Company’s financial position or results of operations.
Accounting Standards Update (ASU) No. 2011-02 A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. The provisions of ASU No. 2011-02 provide additional guidance related to determining whether a creditor has granted a concession, include factors and examples for creditors to consider in evaluating whether a restructuring results in a delay in payment that is insignificant, prohibit creditors from using the borrower’s effective rate test to evaluate whether a concession has been granted to the borrower, and add factors for creditors to use in determining whether a borrower is experiencing financial difficulties. A provision in ASU No. 2011-02 also ends the FASB’s deferral of the additional disclosures about troubled debt restructurings as required by ASU No. 2010-20. The provisions of ASU No. 2011-02 are effective for the Company’s reporting period ending September 30, 2011. The adoption of ASU No. 2011-02 is not expected to have a material impact on the Company’s financial position or results of operations.
Accounting Standards Update (ASU) No. 2011-03, Transfers and Servicing (Topic 860) - Reconsideration of Effective Control for Repurchase Agreements. This ASU 2011 is intended to improve financial reporting of repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. ASU 2011-03 removes from the assessment of effective control (i) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (ii) the collateral maintenance guidance related to that criterion. ASU 2011-03 will be effective for the Company on January 1, 2012 and is not expected to have a material impact on the Company’s financial position or results of operations.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This quarterly report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiary include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, changes in real estate market values in the Company’s market area, changes in relevant accounting principles and guidelines and the inability of third party service providers to perform their functions. Additional factors that may affect our results are discussed in the sections titled “Risk Factors” in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 14, 2011, in the Company’s Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission on May 9, 2011 and its other Securities and Exchange Commission reports.
28
Table of Contents
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Critical Accounting Policies
We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the following to be our critical accounting policies: allowance for loan losses, valuation and other-than-temporary impairment of investment securities, and deferred income taxes.
Allowance for Loan Losses. The allowance for loan losses is maintained at a level representing management’s best estimate of known and inherent losses in the loan portfolio, based on management’s evaluation of the portfolio’s collectability. The allowance is established through the provision for loan losses, which is charged against income. Management estimates the allowance balance required using loss experience in particular segments of the portfolio, trends in industry charge-offs by particular segments, the size and composition of the loan portfolio, trends and absolute levels of nonperforming loans, trends and absolute levels of classified and criticized loans, trends and absolute levels in delinquent loans and troubled debt restructurings, trends and absolute levels within different risk ratings, and changes in existing general economic and business conditions affecting our lending areas and the national economy.
Additionally, for loans identified by management as impaired, management will provide a reserve based on the expected discounted cash flows of the loan, or for loans determined to be collateral dependent, a reserve is established based on appraised value less costs to sell. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impaired loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if actual conditions differ substantially from the assumptions used in making the evaluation. Further, current weak economic conditions, such as high unemployment and depressed real estate values, have increased the uncertainty inherent in these estimates and assumptions. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination process, periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings.
Valuation and Other-Than-Temporary Impairment of Investment Securities. Investment securities are reviewed quarterly to determine whether the fair value is below the current carrying value. When the fair value of any of our investment securities has declined below its current carrying value, management is required to assess whether the decline is other-than-temporary. A review of other-than-temporary impairment requires us to make certain judgments regarding the nature of the decline, and the probability, extent and timing of a valuation recovery and Fox Chase Bancorp’s intent to sell the security or if it is more likely than not that the security will be required to be sold before recovery of its amortized cost. Pursuant to these requirements, we assess valuation declines to determine the extent to which such changes are attributable to (1) fundamental factors specific to the issuer, such as financial condition, business prospects or other factors, or (2) market-related factors, such as required market yields, interest rates or equity market declines. If the decline in the market value of a security is determined to be other-than-temporary, the credit portion of the impairment is written down through earnings and the non-credit portion is an adjustment to other comprehensive income. See Note 2 to the consolidated financial statements for a schedule that shows gross unrealized losses, fair value of securities aggregated by security category and length of time that individual securities have been in continuous unrealized loss position at June 30, 2011 and December 31, 2010, and Note 8 for a discussion related to the determination of fair value.
29
Table of Contents
Deferred Income Taxes. We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.
Comparison of Financial Condition at June 30, 2011 and December 31, 2010
Total assets decreased $7.4 million, or 0.7%, to $1.09 billion at June 30, 2011, compared to $1.10 billion at December 31, 2010. Cash and cash equivalents increased $13.5 million from December 31, 2010 to June 30, 2011 as the Company had excess liquidity due to calls, maturities and paydowns of securities as well as a decrease in loans, offset by a decrease in deposits. Loans decreased $4.1 million from December 31, 2010 to June 30, 2011. During the six months ended June 30, 2011, the Bank’s multi-family and commercial real estate portfolio increased $17.6 million and the commercial and industrial portfolio increased $9.8 million as a result of new loan originations by the Bank’s commercial lending teams. In addition, the Bank’s commercial construction portfolio decreased $7.8 million, primarily due to the payment in full of a $5.7 million construction loan, and payments and charge-offs related to nonperforming commercial construction loans of $1.5 million and $1.2 million, respectively. One-to four-family real estate loans decreased $19.1 million and consumer loans decreased $4.6 million due to our decision to reduce new originations on these types of loans as a result of the current economic environment. Mortgage related securities available-for-sale decreased $5.1 million, as cash repayments of $38.5 million were greater than purchases of $33.1 million during the six months ended June 30, 2011. Investment related securities available-for-sale and mortgage related securities held-to-maturity decreased $6.7 million and $3.4 million, respectively, primarily due to bond calls and principal payments.
Deposits decreased $8.5 million, or 1.2%, from $711.8 million at December 31, 2010 to $703.3 million at June 30, 2011. Certificates of deposit decreased $37.0 million, or 9.3%, and money market accounts decreased $15.7 million, or 10.6%, from December 31, 2010 to June 30, 2011. These decreases were offset by increases in noninterest-bearing demand accounts of $23.5 million, or 33.1%, savings and club accounts of $17.4 million, or 31.7%, and NOW accounts of $3.3 million, or 8.2%, from December 31, 2010 to June 30, 2011. The decrease in certificates of deposit relates primarily to customer redemptions associated with certificates of deposit obtained during a pricing promotion offered in the first quarter of 2009. Specifically, during the first quarter of 2011, approximately $23.6 million of certificates of deposit with a rate of 3.50% matured. This is the last maturity of certificates of deposit associated with the Bank’s first quarter 2009 certificate of deposit promotion. The Bank did not offer any certificates of deposit promotions during the first half of 2011. The decrease in money market deposits was primarily due to the Bank maintaining its money market rates at the midpoint of the market and not offering any promotional money market offers during the first half of 2011. The increase in savings and club accounts was primarily due to the introduction of the Fox Chase Advantage Savings product during the second quarter of 2011 which offered an introductory rate of 1.25% for three months for new deposits. The increase in noninterest-bearing demand accounts was primarily due to deposits obtained from the Bank’s commercial borrowing relationships. Federal Home Loan Bank advances decreased $2.2 million, or 1.8%, from $122.8 million at December 31, 2010 to $120.6 million at June 30, 2011 due to principal amortization on two advances.
Stockholders’ equity increased $4.2 million to $209.9 million at June 30, 2011 compared to $205.7 million at December 31, 2010 primarily due to net income of $2.5 million for the six months ended June 30, 2011, an increase of $1.2 million in other comprehensive income, stock-based compensation of $905,000 and issuance of common stock related to exercised stock options of $124,000, offset by dividends paid totaling $581,000.
Comparison of Operating Results for the Three and Six Months Ended June 30, 2011 and 2010
General. Net income increased $649,000, or 106.7%, to $1.3 million for the three months ended June 30, 2011, compared to $608,000 for the three months ended June 30, 2010. The increase in net income was due to an increase in net interest income of $1.1 million and a decrease of $175,000 in the provision for loan losses and an increase in noninterest income of $16,000 offset by an increase of $354,000 in income tax expense and an increase of $278,000 in noninterest expense.
30
Table of Contents
Net income increased $1.3 million, or 116.0%, to $2.5 million for the six months ended June 30, 2011, compared to $1.2 million for the six months ended June 30, 2010. The increase in net income was due to an increase in net interest income of $2.3 million, a decrease of $91,000 in the provision for loan losses and an increase in noninterest income of $80,000 offset by an increase of $706,000 in income tax expense and an increase of $396,000 in noninterest expense.
Net Interest Income. Net interest income increased $1.1 million, or 16.3%, to $7.8 million for the three months ended June 30, 2011 compared to $6.7 million for the same period in 2010 primarily due to a decrease in interest expense of $2.0 million offset by a $925,000 decrease in total interest income. The decrease in interest expense was primarily due to a decrease in average total interest-bearing liabilities of $186.3 million and a decrease in the average cost of interest-bearing liabilities from 2.43% to 1.98%. The decrease in the average balance was primarily due to a $191.9 million decrease in the average balances of money market accounts and certificates of deposit. The decrease in the average cost of interest-bearing liabilities was primarily due to a reduction in overall interest rate environment during 2010 and 2011, which led to a reduction in the cost of interest-bearing deposits from 2.16% to 1.50% due to maturities of higher rate certificates of deposit and reduced rates on other deposit products. The average balance of noninterest-bearing deposits increased $23.0 million, or 33.6%, to $91.5 million for the three months ended June 30, 2011 compared to $68.5 million for the same period in 2010, primarily due to deposits obtained from the Bank’s commercial borrowing relationships. The decrease in interest income was primarily due to a decrease in average interest-earning assets from a reduction in mortgage related securities and residential and consumer loans. In addition, the yield on interest-earning assets decreased from 4.44% to 4.40%, primarily related to a reduction in yield on mortgage related securities from 3.45% to 3.24% due to new purchases having lower yields than the existing portfolio, a reduction in the yield on residential loans from 5.26% to 4.97% and a reduction in yield on the interest-earning demand deposits from 0.37% to 0.23%.
Net interest income increased $2.3 million, or 17.3%, to $15.4 million for the six months ended June 30, 2011 compared to $13.1 million for the same period in 2010 primarily due to a decrease in interest expense of $4.2 million offset by a $1.9 million decrease in interest income. The decrease in interest expense was primarily due to a decrease in average total interest-bearing liabilities of $180.5 million and a decrease in the average cost of interest-bearing liabilities from 2.51% to 2.00%. The decrease in the average balance was primarily due to a $181.1 million decrease in the average balances of money market accounts and certificates of deposit. The decrease in the average cost of interest-bearing liabilities was primarily due to a reduction in the overall interest rate environment during 2010 and 2011, which led to a reduction in the cost of interest-bearing deposits from 2.26% to 1.54% due to maturities of higher rate certificates of deposit and reduced rates on other deposit products. The average balance of noninterest-bearing deposits increased $25.1 million, or 39.0%, to $89.3 million for the six months ended June 30, 2011 compared to $64.3 million for the same period in 2010, primarily due to deposits obtained from the Bank’s commercial borrowing relationships. The decrease in interest income was primarily due to a decrease in average interest-earning assets from a reduction in mortgage related securities and residential and consumer loans. In addition, the yield on interest-earning assets decreased from 4.47% to 4.38%, primarily related to a reduction in yield on mortgage related securities from 3.56% to 3.17% due to new purchases having lower yields than the existing portfolio.
The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the three and six months ended June 30, 2011 and 2010. Yields are not presented on a tax-equivalent basis. Any adjustments necessary to present yields on a tax-equivalent basis are insignificant.
31
Table of Contents
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
| | 2011 | | 2010 | | 2011 | | 2010 | |
| | Average | | | | Yield/ | | Average | | | | Yield/ | | Average | | | | Yield/ | | Average | | | | Yield/ | |
| | Balance | | Interest | | Cost | | Balance | | Interest | | Cost | | Balance | | Interest | | Cost | | Balance | | Interest | | Cost | |
| | (Dollars in thousands) | | (Dollars in thousands) | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-earning demand deposits | | $ | 43,479 | | $ | 25 | | 0.23 | % | $ | 68,782 | | $ | 64 | | 0.37 | % | $ | 46,078 | | $ | 53 | | 0.23 | % | $ | 64,692 | | $ | 163 | | 0.51 | % |
Mortgage related securities | | | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-sale | | 279,944 | | 2,426 | | 3.47 | % | 363,683 | | 3,135 | | 3.45 | % | 279,876 | | 4,753 | | 3.40 | % | 379,380 | | 6,747 | | 3.56 | % |
Held-to-maturity | | 49,495 | | 239 | | 1.93 | % | — | | — | | — | | 50,297 | | 473 | | 1.88 | % | — | | — | | — | |
Total mortgage related securities | | 329,439 | | 2,665 | | 3.24 | % | 363,683 | | 3,135 | | 3.45 | % | 330,173 | | 5,226 | | 3.17 | % | 379,380 | | 6,747 | | 3.56 | % |
Taxable securities | | 32,032 | | 124 | | 1.54 | % | 23,892 | | 96 | | 1.62 | % | 32,938 | | 264 | | 1.60 | % | 22,318 | | 173 | | 1.55 | % |
Nontaxable securities | | 5,271 | | 67 | | 5.07 | % | 8,477 | | 84 | | 3.97 | % | 6,098 | | 137 | | 4.50 | % | 8,704 | | 173 | | 3.99 | % |
Loans (1): | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential loans | | 225,578 | | 2,802 | | 4.97 | % | 266,570 | | 3,506 | | 5.26 | % | 230,629 | | 5,773 | | 5.01 | % | 267,719 | | 7,087 | | 5.29 | % |
Commercial loans | | 361,571 | | 5,157 | | 5.64 | % | 327,047 | | 4,677 | | 5.66 | % | 359,347 | | 10,212 | | 5.65 | % | 316,389 | | 8,862 | | 5.57 | % |
Consumer loans | | 51,598 | | 767 | | 5.95 | % | 65,361 | | 970 | | 5.94 | % | 52,692 | | 1,573 | | 5.97 | % | 66,662 | | 1,986 | | 5.96 | % |
Total Loans | | 638,747 | | 8,726 | | 5.43 | % | 658,978 | | 9,153 | | 5.52 | % | 642,668 | | 17,558 | | 5.45 | % | 650,770 | | 17,935 | | 5.50 | % |
Allowance for loan losses | | (12,926 | ) | — | | | | (11,058 | ) | — | | | | (12,859 | ) | — | | | | (10,954 | ) | — | | | |
Net loans | | 625,821 | | 8,726 | | | | 647,920 | | 9,153 | | | | 629,809 | | 17,558 | | | | 639,816 | | 17,935 | | | |
Total interest-earning assets | | 1,036,042 | | 11,607 | | 4.40 | % | 1,112,754 | | 12,532 | | 4.44 | % | 1,045,096 | | 23,238 | | 4.38 | % | 1,114,910 | | 25,191 | | 4.47 | % |
Noninterest-earning assets | | 40,702 | | | | | | 50,614 | | | | | | 41,117 | | | | | | 47,231 | | | | | |
Total assets | | $ | 1,076,744 | | | | | | $ | 1,163,368 | | | | | | $ | 1,086,213 | | | | | | $ | 1,162,141 | | | | | |
Liabilities and equity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
NOW and money market deposit accounts | | $ | 171,988 | | 184 | | 0.43 | % | $ | 223,518 | | 448 | | 0.80 | % | $ | 176,778 | | 378 | | 0.43 | % | $ | 221,076 | | 974 | | 0.89 | % |
Savings accounts | | 66,120 | | 39 | | 0.23 | % | 56,138 | | 11 | | 0.08 | % | 60,771 | | 46 | | 0.15 | % | 54,124 | | 30 | | 0.11 | % |
Certificates of deposit | | 362,297 | | 2,019 | | 2.24 | % | 502,658 | | 3,760 | | 3.00 | % | 374,433 | | 4,246 | | 2.29 | % | 511,214 | | 7,793 | | 3.07 | % |
Total interest-bearing deposits | | 600,405 | | 2,242 | | 1.50 | % | 782,314 | | 4,219 | | 2.16 | % | 611,982 | | 4,670 | | 1.54 | % | 786,414 | | 8,797 | | 2.26 | % |
FHLB advances | | 121,268 | | 1,153 | | 3.76 | % | 125,675 | | 1,191 | | 3.75 | % | 121,824 | | 2,307 | | 3.77 | % | 127,888 | | 2,408 | | 3.75 | % |
Other borrowed funds | | 50,000 | | 432 | | 3.42 | % | 50,000 | | 432 | | 3.42 | % | 50,000 | | 859 | | 3.42 | % | 50,000 | | 859 | | 3.42 | % |
Total borrowings | | 171,268 | | 1,585 | | 3.66 | % | 175,675 | | 1,623 | | 3.66 | % | 171,824 | | 3,166 | | 3.67 | % | 177,888 | | 3,267 | | 3.65 | % |
Total interest-bearing liabilities | | 771,673 | | 3,827 | | 1.98 | % | 957,989 | | 5,842 | | 2.43 | % | 783,806 | | 7,836 | | 2.00 | % | 964,302 | | 12,064 | | 2.51 | % |
Noninterest-bearing deposits | | 91,511 | | | | | | 68,519 | | | | | | 89,324 | | | | | | 64,265 | | | | | |
Other noninterest-bearing liabilities | | 4,956 | | | | | | 8,592 | | | | | | 5,441 | | | | | | 6,834 | | | | | |
Total liabilities | | 868,140 | | | | | | 1,035,100 | | | | | | 878,571 | | | | | | 1,035,401 | | | | | |
Stockholders’ equity | | 201,636 | | | | | | 120,334 | | | | | | 200,916 | | | | | | 119,063 | | | | | |
Accumulated comprehensive income | | 6,968 | | | | | | 7,934 | | | | | | 6,726 | | | | | | 7,677 | | | | | |
Total stockholder’s equity | | 208,604 | | | | | | 128,268 | | | | | | 207,642 | | | | | | 126,740 | | | | | |
Total liabilities and stockholders’ equity | | $ | 1,076,744 | | | | | | $ | 1,163,368 | | | | | | $ | 1,086,213 | | | | | | $ | 1,162,141 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | $ | 7,780 | | | | | | $ | 6,690 | | | | | | $ | 15,402 | | | | | | $ | 13,127 | | | |
Interest rate spread | | | | | | 2.42 | % | | | | | 2.01 | % | | | | | 2.38 | % | | | | | 1.96 | % |
Net interest margin | | | | | | 2.95 | % | | | | | 2.37 | % | | | | | 2.90 | % | | | | | 2.31 | % |
Average interest-earning assets to average interest-bearing liabilities | | | | | | 134.26 | % | | | | | 116.16 | % | | | | | 133.34 | % | | | | | 115.62 | % |
(1) Nonperforming loans are included in average balance computations
32
Table of Contents
Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by current volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.
| | Three Months Ended | | Six Months Ended | |
| | June 30, 2011 | | June 30, 2011 | |
| | Compared to | | Compared to | |
| | Three Months Ended | | Six Months Ended | |
| | June 30, 2010 | | June 30, 2010 | |
| | Increase (Decrease) | | | | Increase (Decrease) | | | |
| | Due to | | | | Due to | | | |
| | Rate | | Volume | | Net | | Rate | | Volume | | Net | |
| | | | | | | | | | | | | |
Interest and dividend income: | | | | | | | | | | | | | |
Interest-earning demand deposits | | $ | (15 | ) | $ | (24 | ) | $ | (39 | ) | $ | (63 | ) | $ | (47 | ) | $ | (110 | ) |
Mortgage related securities | | | | | | | | | | | | | |
Available-for-sale | | 13 | | (722 | ) | (709 | ) | (225 | ) | (1,769 | ) | (1,994 | ) |
Held-to-maturity | | — | | 239 | | 239 | | — | | 473 | | 473 | |
Total mortgage related securities | | 13 | | (483 | ) | (470 | ) | (225 | ) | (1,296 | ) | (1,521 | ) |
Taxable securities | | (6 | ) | 34 | | 28 | | 8 | | 83 | | 91 | |
Nontaxable securities | | 14 | | (31 | ) | (17 | ) | 16 | | (52 | ) | (36 | ) |
Loans: | | | | | | | | | | | | | |
Residential loans | | (164 | ) | (540 | ) | (704 | ) | (332 | ) | (982 | ) | (1,314 | ) |
Commercial loans | | (15 | ) | 495 | | 480 | | 147 | | 1,203 | | 1,350 | |
Consumer loans | | 1 | | (204 | ) | (203 | ) | 4 | | (417 | ) | (413 | ) |
Total loans | | (178 | ) | (249 | ) | (427 | ) | (181 | ) | (196 | ) | (377 | ) |
Total interest-earning assets | | (172 | ) | (753 | ) | (925 | ) | (445 | ) | (1,508 | ) | (1,953 | ) |
| | | | | | | | | | | | | |
Interest Expense: | | | | | | | | | | | | | |
NOW and money market deposits | | (161 | ) | (103 | ) | (264 | ) | (401 | ) | (195 | ) | (596 | ) |
Savings accounts | | 26 | | 2 | | 28 | | 12 | | 4 | | 16 | |
Certificates of deposit | | (691 | ) | (1,050 | ) | (1,741 | ) | (1,462 | ) | (2,085 | ) | (3,547 | ) |
Total interest-bearing deposits | | (826 | ) | (1,151 | ) | (1,977 | ) | (1,851 | ) | (2,276 | ) | (4,127 | ) |
| | | | | | | | | | | | | |
FHLB advances | | 3 | | (41 | ) | (38 | ) | — | | (101 | ) | (101 | ) |
Other borrowed funds | | — | | — | | — | | — | | — | | — | |
Total borrowings | | 3 | | (41 | ) | (38 | ) | — | | (101 | ) | (101 | ) |
Total interest-bearing liabilities | | (823 | ) | (1,192 | ) | (2,015 | ) | (1,851 | ) | (2,377 | ) | (4,228 | ) |
| | | | | | | | | | | | | |
Net change in net interest income | | $ | 651 | | $ | 439 | | $ | 1,090 | | $ | 1,406 | | $ | 869 | | $ | 2,275 | |
33
Table of Contents
Provision for Loan Losses. The Company recorded a provision for loan losses of $900,000 and $1.9 million for the three and six months ended June 30, 2011, respectively compared to $1.1 million and $2.0 million for the three and six months ended June 30, 2010, respectively. The decrease in the provision for the three and six months ended June 30, 2011 was primarily due to the decline in the Company’s nonperforming assets as outlined in the following table.
The following table provides information with respect to our nonperforming assets at the dates indicated:
| | At June 30, | | At December 31, | |
| | 2011 | | 2010 | |
| | (Dollars in thousands) | |
| | | | | |
Nonperforming Loans: | | | | | |
One- to four-family real estate | | $ | 7,232 | | $ | 10,813 | |
Multi-family and commercial real estate | | 4,088 | | 6,180 | |
Construction | | 6,689 | | 9,279 | |
Consumer | | 374 | | 365 | |
Commercial and industrial | | 296 | | — | |
Total | | 18,679 | | 26,637 | |
| | | | | |
Accruing loans past due 90 days or more | | — | | — | |
Total of nonperforming loans and accruing loans 90 days or more past due | | $ | 18,679 | | $ | 26,637 | |
| | | | | |
Other real estate owned | | 3,024 | | 3,186 | |
Total nonperforming assets | | $ | 21,703 | | $ | 29,823 | |
| | | | | |
Total nonperforming loans and accruing loans past due 90 days or more to total loans | | 2.87 | % | 4.07 | % |
Total nonperforming loans to total assets | | 1.72 | | 2.43 | |
Total nonperforming assets to total assets | | 1.99 | | 2.72 | |
| | | | | |
Impaired Loans: | | | | | |
Nonperforming loans | | $ | 18,679 | | $ | 26,637 | |
Accruing troubled debt restructurings | | 11,321 | | 8,617 | |
Other impaired loans | | — | | 3,894 | |
Total impaired loans | | $ | 30,000 | | $ | 39,148 | |
34
Table of Contents
The following table sets forth our nonaccrual loans by state and loan segment at June 30, 2011 and December 31, 2010.
June 30, 2011
| | | | | | Multi Family | | | | | | | | | | | | | | | | | |
| | One- to Four- | | and | | | | | | | | | | Commercial | | | | | |
| | Family Real Estate | | Commercial Real Estate | | Construction | | Consumer | | and Industrial | | Total | |
| | Number | | | | Number | | | | Number | | | | Number | | | | Number | | | | Number | | | |
| | of | | | | of | | | | of | | | | of | | | | of | | | | of | | | |
| | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | |
| | (Dollars in thousands) | |
Pennsylvania | | 7 | | $ | 5,782 | | 3 | | $ | 978 | | 2 | | $ | 2,392 | | 3 | | $ | 21 | | 1 | | $ | 296 | | 16 | | $ | 9,469 | |
New Jersey | | 5 | | 1,450 | | 2 | | 1,865 | | 2 | | 4,297 | | 2 | | 353 | | — | | — | | 11 | | 7,965 | |
Delaware | | — | | — | | 1 | | 1,245 | | — | | — | | — | | — | | — | | — | | 1 | | 1,245 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | 12 | | $ | 7,232 | | 6 | | $ | 4,088 | | 4 | | $ | 6,689 | | 5 | | $ | 374 | | 1 | | $ | 296 | | 28 | | $ | 18,679 | |
December 31, 2010
| | | | | | Multi Family | | | | | | | | | | | | | | | | | |
| | One- to Four- | | and | | | | | | | | | | Commercial | | | | | |
| | Family Real Estate | | Commercial Real Estate | | Construction | | Consumer | | and Industrial | | Total | |
| | Number | | | | Number | | | | Number | | | | Number | | | | Number | | | | Number | | | |
| | of | | | | of | | | | of | | | | of | | | | of | | | | of | | | |
| | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | |
| | (Dollars in thousands) | |
Pennsylvania | | 7 | | $ | 5,735 | | 2 | | $ | 658 | | 2 | | $ | 2,866 | | 1 | | $ | 10 | | — | | $ | — | | 12 | | $ | 9,269 | |
New Jersey | | 7 | | 5,078 | | 5 | | 5,522 | | 2 | | 6,413 | | 2 | | 355 | | — | | — | | 16 | | 17,368 | |
Delaware | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | 14 | | $ | 10,813 | | 7 | | $ | 6,180 | | 4 | | $ | 9,279 | | 3 | | $ | 365 | | — | | $ | — | | 28 | | $ | 26,637 | |
The following table provides a rollforward of our nonperforming assets, by loan segment and assets acquired through foreclosure, from December 31, 2010 to June 30, 2011.
| | | | | | | | | | | | Transfer | | | |
| | At | | Additional | | | | | | Net | | To Other | | At | |
| | December | | Non- | | Return to | | Payments | | Charge-offs/ | | Real | | June | |
| | 31, | | Performing | | Accrual | | Received, | | Valuation | | Estate | | 30, | |
| | 2010 | | Assets, Net | | Status | | Net | | Allowances | | Owned | | 2011 | |
| | (Dollars in thousands) | |
| | | | | | | | | | | | | | | |
Nonperforming loans | | | | | | | | | | | | | | | |
One- to four-family real estate | | $ | 10,813 | | $ | 149 | | $ | — | | $ | (3,232 | ) | $ | (310 | ) | $ | (188 | ) | $ | 7,232 | |
Multi-family and commercial real estate | | 6,180 | | 2,041 | | — | | (3,188 | ) | (88 | ) | (857 | ) | 4,088 | |
Construction | | 9,279 | | 182 | | — | | (1,532 | ) | (1,240 | ) | — | | 6,689 | |
Consumer | | 365 | | 12 | | — | | (3 | ) | — | | — | | 374 | |
Commercial and industrial | | — | | 596 | | — | | — | | (300 | ) | — | | 296 | |
Total | | 26,637 | | 2,980 | | — | | (7,955 | ) | (1,938 | ) | (1,045 | ) | 18,679 | |
| | | | | | | | | | | | | | | |
Other real estate owned | | 3,186 | | 10 | | | | (1,117 | ) | (100 | ) | 1,045 | | 3,024 | |
Total nonperforming assets | | $ | 29,823 | | $ | 2,990 | | $ | — | | $ | (9,072 | ) | $ | (2,038 | ) | $ | — | | $ | 21,703 | |
35
Table of Contents
At June 30, 2011, nonperforming assets were comprised of the following:
· Four construction loans for residential developments, the largest of which was a $2.5 million loan collateralized by a condominium project in Atlantic County, New Jersey. The three other nonaccrual construction loans totaled $4.2 million at June 30, 2011 and are collateralized by (1) a residential housing development in Cape May County, New Jersey; (2) land and improvements associated with a residential housing development in Chester County, Pennsylvania; and (3) a single family home residential development in Montgomery County, Pennsylvania.
· Six multi-family and commercial real estate loan relationships, the largest of which was a $1.5 million loan secured by a hotel in Cape May County, New Jersey.
· Twelve one-to four-family loans, the largest of which is a $4.9 million loan secured by a residential home in Montgomery County, Pennsylvania.
· Five consumer loans, each of which is secured by a second or third mortgage position.
· One commercial and industrial loan secured by the cash flows and assets of a business located in Delaware County, Pennsylvania.
· Five properties in other real estate owned, the largest of which is a single family residential development located in Atlantic County, New Jersey with a carrying value of $1.8 million. The four other real estate owned properties totaled $1.2 million at June 30, 2011 and are collateralized by (1) a single family residential home in Atlantic County, New Jersey; (2) a single family residential home in Cape May County, New Jersey; (3) a condominium project located in Philadelphia County, Pennsylvania and (4) a commercial property in Atlantic County, New Jersey.
The allowance for loan losses consists of an allowance on impaired loans and a general valuation allowance on the remainder of the loan portfolio. Although we determine the amount of each element of the allowance separately, the entire allowance for loan losses is available for the losses on the entire portfolio.
The following table provides information about delinquencies in our loan portfolio at the dates indicated.
| | At June 30, | | At December 31, | |
| | 2011 | | 2010 | |
| | 30-59 | | 60-89 | | 30-59 | | 60-89 | |
| | Days | | Days | | Days | | Days | |
| | Past Due | | Past Due | | Past Due | | Past Due | |
| | (In thousands) | | (In thousands) | |
One- to four-family real estate | | $ | 1,000 | | $ | 295 | | $ | 96 | | $ | 144 | |
Multi-family and commercial real estate | | — | | 30 | | 4,735 | | | |
Construction real estate | | — | | — | | — | | — | |
Consumer | | 127 | | 78 | | 170 | | — | |
Commercial and industrial | | 451 | | 39 | | — | | — | |
| | | | | | | | | |
Total | | $ | 1,578 | | $ | 442 | | $ | 5,001 | | $ | 144 | |
At June 30, 2011, delinquent loans were comprised of sixteen different loan relationships. The largest delinquent loan was a $736,000 loan secured by a residential property located in Cape May County, New Jersey. This loan was not delinquent at December 31, 2010 and was paid in full in July 2011.
Total delinquent loans decreased by $3.1 million to $2.0 million at June 30, 2011 as compared to $5.1 million at December 31, 2010. The decrease was primarily due to a $4.7 million commercial real estate loan, which was also classified as a TDR at March 31, 2011 (see following paragraphs discussing TDRs), performing under its restructured terms, offset by a $1.1 million increase in residential delinquencies, a $35,000 increase in consumer loans and a $490,000 increase in commercial and industrial loans during the six months ended June 30, 2011.
A TDR exists if a borrower is experiencing financial difficulties and the Bank grants the borrower a concession that it would not otherwise grant to collect a loan. At June 30, 2011, the Bank had TDRs totaling $13.4 million compared to TDRs totaling $14.2 million at March 31, 2011 and $10.7 million at December 31, 2010. Of these amounts, $2.1 million related to a
36
Table of Contents
construction loan, which is classified as a nonperforming asset. At June 30, 2011, the remaining $11.3 million in TDRs related to five commercial relationships which are on accrual status as the borrowers have a demonstrated history of making payment as contractually due and have provided evidence which supports their ability to make payments.
Four of the commercial loans classified as a TDR at June 30, 2011, totaling $6.6 million, were classified as TDRs during 2010. These loans were classified as TDRs because they matured during 2010 and, while the Bank did not lower the interest rate, it extended the loans with uncertainty as to whether the borrowers could obtain similar financing from another financial institution at the time of the extension, thus representing the granting of a financial concession.
One of the commercial loans classified as a TDR at June 30, 2011, totaling $4.7 million, was classified as a TDR during the three months ended March 31, 2011. The loan was classified as a TDR as the Bank agreed to restructure the terms of the loan, which included reducing payments to interest only for a period of nine months and reducing the rate for the term of the interest only period. This loan is secured by partially owner occupied commercial property located in Chester County, Pennsylvania. As of June 30, 2011, this loan is performing in accordance with its restructured terms and is no longer reported as delinquent.
The decrease in “Other impaired loans” from December 31, 2010 to June 30, 2011 is a result of the Bank modifying a $3.9 million construction loan, which has a total commitment of $5.5 million, during the quarter ended June 30, 2011. The loan is secured by land and homes in a retirement community in Delaware, and was classified as impaired at December 31, 2010 and March 31, 2011 as the loan matured in February 2011 and it was unlikely the borrower would be able to pay the loan off in full, as contractually due at maturity. This loan is on accrual status as of June 30, 2011 as the borrower (1) has demonstrated a history of making payments as contractually due and is current as of June 30, 2011, (2) has provided evidence supporting the ability to make payments for the foreseeable future, and (3) a recent appraisal indicates the borrower has equity in the underlying property. Additionally, the Bank evaluated the renegotiated loan and determined that the modification did not represent a TDR as the borrower is not considered to be experiencing financial difficulty and was not granted a concession.
Noninterest Income. The following table summarizes noninterest income for the three and six months ended June 30, 2011 and 2010.
| | Three Months | | | | | | Six Months | | | | | |
| | Ended June 30, | | $ | | % | | Ended June 30, | | $ | | % | |
| | 2011 | | 2010 | | Change | | Change | | 2011 | | 2010 | | Change | | Change | |
| | (Dollars in thousands) | |
| | | | | | | | | | | | | | | | | |
Service charges and other fee income | | $ | 452 | | $ | 251 | | $ | 201 | | 80.1 | % | $ | 779 | | $ | 509 | | $ | 270 | | 53.0 | % |
Net gain on sale of other real estate owned | | 20 | | — | | 20 | | 100.0 | | 20 | | — | | 20 | | 100.0 | |
Income on bank-owned life insurance | | 116 | | 118 | | (2 | ) | (1.7 | ) | 230 | | 233 | | (3 | ) | (1.3 | ) |
Other | | 63 | | 65 | | (2 | ) | (3.1 | ) | 89 | | 95 | | (6 | ) | (6.3 | ) |
| | | | | | | | | | | | | | | | | |
Total other than temporary impairment loss | | (398 | ) | — | | (398 | ) | (100.0 | ) | (398 | ) | — | | (398 | ) | (100.0 | ) |
Less: Portion of loss recognized in other comprehensive income (before taxes) | | 197 | | — | | 197 | | 100.0 | | 197 | | — | | 197 | | 100.0 | |
Net other-than-temporary impairment loss | | (201 | ) | — | | (201 | ) | (100.0 | ) | (201 | ) | — | | (201 | ) | (100.0 | ) |
Net gains on sale of investment securities | | — | | — | | — | | — | | — | | — | | — | | — | |
Net investment securities losses | | (201 | ) | — | | (201 | ) | (100.0 | ) | (201 | ) | — | | (201 | ) | (100.0 | ) |
Total Noninterest Income | | $ | 450 | | $ | 434 | | $ | 16 | | 3.7 | % | $ | 917 | | $ | 837 | | $ | 80 | | 9.6 | % |
37
Table of Contents
Service charges and other fee income increased $201,000, or 80.1% for the three months ended June 30, 2011 compared to the same period in 2010, primarily due to an increase in commercial loan fees of $114,000, cash management fees of $39,000 and loan servicing income of $65,000. The increase in commercial loan fees was primarily due to an increase in commercial customer fees, which included an increase in unused lines and letters of credit fees of $53,000 and an increase in international banking transaction fees of $61,000. The increase in cash management fees was due to an increase in commercial customer usage. Loan servicing income increased primarily due to a lower valuation adjustment on the Bank’s mortgage servicing rights. These increases were offset by decreases in other fees such as warehouse line of credit fees and late charges. These increases were also offset by an other-than-temporary credit impairment loss recognized on a private label residential mortgage related security of $201,000 during the second quarter of 2011.
Service charges and other fee income increased $270,000, or 53.0% for the six months ended June 30, 2011 compared to the same period in 2010, primarily due to an increase in commercial loan fees of $152,000, cash management fees of $90,000 and loan servicing income of $49,000. The increase in commercial loan fees was primarily due to an increase in commercial customer fees, which included an increase in unused lines and letters of credit fees of $93,000 and an increase in international banking transaction fees of $61,000. The increase in cash management fees was due to an increase in commercial customer usage. Loan servicing income increased primarily due to a lower valuation adjustment on the Bank’s mortgage servicing rights. These increases were also offset by decreases in other fees such as warehouse line of credit fees and late charges. These increases were also offset by an other-than-temporary credit impairment loss recognized on a private label residential mortgage related security in the amount of $201,000 during the second quarter of 2011.
Noninterest Expense. The following table summarizes noninterest expense for the three and six months ended June 30, 2011 and 2010.
| | Three Months | | | | | | Six Months | | | | | |
| | Ended June 30, | | $ | | % | | Ended June 30, | | $ | | % | |
| | 2011 | | 2010 | | Change | | Change | | 2011 | | 2010 | | Change | | Change | |
| | (Dollars in thousands) | |
| | | | | | | | | | | | | | | | | |
Salaries, benefits and other compensation | | $ | 3,214 | | $ | 2,963 | | $ | 251 | | 8.5 | % | $ | 6,381 | | $ | 5,946 | | $ | 435 | | 7.3 | % |
Occupancy expense | | 434 | | 440 | | (6 | ) | (1.4 | ) | 931 | | 939 | | (8 | ) | (0.9 | ) |
Furniture and equipment expense | | 104 | | 117 | | (13 | ) | (11.1 | ) | 207 | | 233 | | (26 | ) | (11.2 | ) |
Data processing costs | | 418 | | 427 | | (9 | ) | (2.1 | ) | 838 | | 829 | | 9 | | 1.1 | |
Professional fees | | 484 | | 355 | | 129 | | 36.3 | | 835 | | 617 | | 218 | | 35.3 | |
Marketing expense | | 85 | | 95 | | (10 | ) | (10.5 | ) | 145 | | 166 | | (21 | ) | (12.7 | ) |
FDIC premiums | | 229 | | 401 | | (172 | ) | (42.9 | ) | 512 | | 773 | | (261 | ) | (33.8 | ) |
Provision for loss on other real estate owned | | 100 | | — | | 100 | | 100.0 | | 100 | | 34 | | 66 | | 194.1 | |
Other real estate owned expense | | 25 | | 23 | | 2 | | 8.7 | | 44 | | 29 | | 15 | | 51.7 | |
Other | | 387 | | 381 | | 6 | | 1.6 | | 785 | | 816 | | (31 | ) | (3.8 | ) |
Total Noninterest Expense | | $ | 5,480 | | $ | 5,202 | | $ | 278 | | 5.3 | % | $ | 10,778 | | $ | 10,382 | | $ | 396 | | 3.8 | % |
Noninterest expense increased $278,000 for the three months ended June 30, 2011 primarily due to the following: Salaries, benefits and other compensation increased $251,000 primarily as a result of incremental employee benefit costs as the Company increased employee stock ownership benefits for employees in conjunction with the Bank’s mutual-to-stock conversion in the second quarter of 2010 and higher incentive compensation accruals. Professional fees increased $129,000 primarily due to incremental legal costs associated with the Bank’s nonperforming assets. Provision for loss on other real estate owned increased $100,000 as a result of an additional impairment on one property owned by the Bank. FDIC premiums decreased $172,000 due to lower deposit balances, a lower assessment rate as well as the FDIC implementing a new assessment base beginning April 1, 2011, which provided a $60,000 benefit to the Bank during the three months ended June 30, 2011.
Noninterest expense increased $396,000 for the six months ended June 30, 2011 primarily due to the following: Salaries, benefits and other compensation increased $435,000 primarily as a result of incremental employee benefit costs as the Company increased employee stock ownership benefits for employees in conjunction with the Bank’s mutual-to-stock conversion in the second quarter of 2010 and higher incentive compensation accruals. Professional fees increased $218,000 primarily due to incremental legal costs associated with the Bank’s nonperforming assets. Provision for loss on other real estate owned increased $66,000 as a result of an additional impairment on one property owned by the Bank. FDIC premiums decreased $261,000 due to lower deposit balances, a lower assessment rate as well as the FDIC implementing a new assessment base beginning April 1, 2011, which provided a $60,000 benefit to the Bank during the six months ended June 30, 2011.
38
Table of Contents
Income Taxes. The income tax provision for the three and six months ended June 30, 2011 was $593,000 and $1.2 million, respectively compared to $239,000 and $457,000 for the three and six months ended June 30, 2010, respectively. The Bancorp’s effective income tax rate was 32.1% and 31.7% for the three and six months ended June 30, 2011, respectively, compared to 28.2% and 28.3% for the three and six months ended June 30, 2010, respectively. The increase in the effective tax rate is due to tax exempt income representing a smaller relative portion of pre-tax income during the three and six months ended June 30, 2011 as compared to the same periods in 2010.
Liquidity and Capital Management
Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and sales, securities repayments, maturities and sales and funds available from the FHLB and Federal Reserve Bank. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loans and securities sales and prepayments are greatly influenced by general interest rates, economic conditions and competition.
The following table presents certain of our contractual obligations as of June 30, 2011 and December 31, 2010.
| | | | Payments Due by Period | |
| | | | | | One to | | | | | |
| | | | Less Than | | Three | | Three to | | More Than | |
Contractual Obligations | | Total | | One Year | | Years | | Five Years | | Five Years | |
| | (In thousands) | |
At June 30, 2011 | | | | | | | | | | | |
Operating lease obligations (1) | | $ | 532 | | $ | 492 | | $ | 40 | | $ | — | | $ | — | |
FHLB advances and other borrowings (2) | | 195,636 | | 39,620 | | 31,820 | | 34,093 | | 90,103 | |
Other long-term obligations (3) | | 4,022 | | 1,713 | | 2,309 | | — | | — | |
Total | | $ | 200,190 | | $ | 41,825 | | $ | 34,169 | | $ | 34,093 | | $ | 90,103 | |
| | | | | | | | | | | |
At December 31, 2010 | | | | | | | | | | | |
Operating lease obligations (1) | | $ | 748 | | $ | 473 | | $ | 275 | | $ | — | | $ | — | |
FHLB advances and other borrowings (2) | | 201,046 | | 40,347 | | 32,220 | | 36,943 | | 91,536 | |
Other long-term obligations (3) | | 4,876 | | 1,785 | | 3,091 | | — | | — | |
Total | | $ | 206,670 | | $ | 42,605 | | $ | 35,586 | | $ | 36,943 | | $ | 91,536 | |
(1) Represents lease obligations for operations center, one loan production office and equipment.
(2) Includes principal and projected interest payments.
(3) Represents obligations to the Company’s third party data processing provider and other vendors.
We regularly adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) cash flows on our investments; (4) yields available on interest-earning deposits and securities; and (5) the objectives of our asset/liability management policy. We use a variety of measures to assess our liquidity needs, which are provided to our Asset/Liability Management Committee on a regular basis. Our policy is to maintain net liquidity of at least 50% of our funding obligations over the next month. Additionally, our policy is to maintain an amount of cash and short-term marketable securities equal to at least 15% of net deposits and liabilities that will mature in one year or less.
Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At June 30, 2011, cash and cash equivalents totaled $51.8 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $299.5 million at June 30, 2011. In addition, at June 30, 2011, we had the ability to borrow a total of approximately $389.6 million from the FHLB of which we had $120.6 million outstanding. As of June 30, 2011, the Bank also had a maximum borrowing capacity of $66.7 million with the Federal Reserve Bank of Philadelphia, through the Discount Window. At June 30, 2011, we had $206.0 million in loan commitments outstanding, which consisted of $1.4 million of mortgage loan commitments, $21.2 million in home equity and consumer loan commitments, $170.7 million in commercial loan commitments and $12.7 million in standby letters of credit.
39
Table of Contents
Certificates of deposit due within one year of June 30, 2011 totaled $189.9 million, representing 52.8% of certificates of deposit at June 30, 2011, an increase from 44.6% at December 31, 2010. We believe the large percentage of certificates of deposit that mature within one year reflect customers’ hesitancy to invest their funds for long periods in the current low interest rate environment. Depending on the liquidity position of the Company, we may implement marketing and pricing strategies that we believe will help retain a significant portion of these maturities, as needed. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2012.
Our primary investing activities are the origination of loans and the purchase and sale of securities. Our primary financing activities consist of activity in deposit accounts and borrowed funds. Deposit flows are affected by the overall levels of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to increase core deposit relationships. Occasionally, we offer promotional rates on certain deposit products to attract deposits.
The following table presents our primary investing and financing activities during the periods indicated and does not include loans originated and held for sale.
| | Six Months | | | |
| | Ended | | Year Ended | |
| | June 30, 2011 | | December 31, 2010 | |
| | (In thousands) | |
Investing activities: | | | | | |
Loan originations | | $ | (253,208 | ) | $ | (396,841 | ) |
Other decreases in loans | | 270,961 | | 405,707 | |
Purchase of loans | | (4,495 | ) | (18,724 | ) |
Purchase of loan participations | | (13,622 | ) | (9,064 | ) |
Security purchases | | (33,065 | ) | (118,616 | ) |
Security sales | | — | | 36,480 | |
Security maturities, calls and principal repayments | | 48,583 | | 139,062 | |
Financing activities: | | | | | |
Changes in deposits | | (8,478 | ) | (146,514 | ) |
Net decrease in FHLB advances | | (2,241 | ) | (14,365 | ) |
Issuance of stock for vested options | | 124 | | — | |
Cash dividends paid | | (581 | ) | — | |
Merger of Fox Chase MHC | | — | | 107 | |
Net Proceeds from common stock offering | | — | | 81,169 | |
Purchase of common stock for ESOP | | — | | (3,485 | ) |
| | | | | | | |
The Bancorp is a separate entity and apart from the Bank and must provide for its own liquidity. As of June 30, 2011, the Bancorp had $42.1 million in cash and cash equivalents compared to $42.6 million as of December 31, 2010. Substantially all of the Bancorp’s cash and cash equivalents were obtained from proceeds it retained from its initial public offering in 2006 as well as the Bank’s mutual-to-stock conversion completed in June 2010. In addition to its operating expenses, Bancorp may utilize its cash position for the payment of dividends or to repurchase common stock, subject to applicable restrictions. Bancorp paid a cash dividend of $.02 per outstanding share of common stock during both the first and second quarters of 2011.
The Bancorp can receive dividends from the Bank. Payment of such dividends to the Bancorp by the Bank is limited under federal law. The amount that can be paid in any calendar year, without prior regulatory approval, cannot exceed the retained net earnings (as defined) for the year plus the preceding two calendar years. The Bancorp believes that such restriction will not have an impact on the Bancorp’s ability to meet its ongoing cash obligations.
40
Table of Contents
Capital Management. The Bank is subject to various regulatory capital requirements administered by the Office of the Comptroller of the Currency (and prior to its elimination on July 21, 2011, the Office of Thrift Supervision), including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At June 30, 2011, the Bank exceeded all of regulatory capital requirements and was considered a “well capitalized” institution under regulatory guidelines.
The following table presents the Bank’s capital ratios and the minimum capital requirements to be considered ‘‘well capitalized” under applicable regulatory guidelines as of June 30, 2011 and December 31, 2010:
| | Ratio | | Minimum to be Well Capitalized | |
June 30, 2011: | | | | | |
Total risk-based capital (to risk-weighted assets) | | 24.18 | % | ³10.0 | % |
Tier 1 capital (to risk-weighted assets) | | 23.19 | % | ³ 6.0 | % |
Tier 1 capital (to adjusted assets) | | 14.01 | % | ³ 5.0 | % |
| | Ratio | | Minimum to be Well Capitalized | |
December 31, 2010: | | | | | |
Total risk-based capital (to risk-weighted assets) | | 23.76 | % | ³10.0 | % |
Tier 1 capital (to risk-weighted assets) | | 22.53 | % | ³ 6.0 | % |
Tier 1 capital (to adjusted assets) | | 13.60 | % | ³ 5.0 | % |
Total stockholders’ equity to total assets was 19.3% at June 30, 2011 and 18.8% at December 31, 2010. As a result of the mutual-to-stock conversion completed in June 2010, the Company has significant capital. The Company’s financial condition and results of operations have been enhanced by the capital from the offering, resulting in increased net interest earning assets. However, the large increase in equity resulting from the capital raised in the conversion has and will likely continue to have an adverse impact on our return on equity until such funds can be deployed into higher yielding assets. The Company may use capital management tools such as cash dividends and share repurchases as well as improving operating income to increase its return on equity. The Company paid a cash dividend of $0.02 per common share during both the first and second quarters 2011.
On April 27, 2011, the Board of Directors approved a 10% stock repurchase plan. Such plan began on June 30, 2011, as permitted, after the one-year anniversary of the Company’s mutual-to-stock conversion to a public company. No shares were repurchased on June 30, 2011.
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with US generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit.
For the period ended June 30, 2011, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
At June 30, 2011, there has not been any material change to the market risk disclosure from that contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
41
Table of Contents
Item 4. Controls and Procedures
The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”): (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, no change in the Company’s internal control over financial reporting occurred during the quarter ended June 30, 2011 that has materially affected, or is reasonably likely to materially effect, Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed under the section “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010, as filed with the SEC on March 14, 2011, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, as filed with the SEC on May 9, 2011, which could materially affect our business, financial condition and/or operating results. As of June 30, 2011, the risk factors of the Company have not changed materially from those reported in the Form 10-K and Form 10-Q, except as described above. The risks described in the Form 10-K and the Form 10-Q are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On April 27, 2011, the Company announced a repurchase program under which, beginning on June 30, 2011, it would repurchase up to 10% of the then-outstanding shares of the Company’s common stock (1,455,038 shares) from time to time, depending on market conditions. The repurchase program would continue until it is completed or terminated by the Company’s Board of Directors. As of June 30, 2011, the Company had not repurchased any shares under the new program.
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. (Removed and Reserved)
Item 5. Other Information
Not applicable.
42
Table of Contents
Item 6. Exhibits
3.1 | | Articles of Incorporation of Fox Chase Bancorp, Inc. (1) |
3.2 | | Bylaws of Fox Chase Bancorp, Inc. (1) |
4.0 | | Stock Certificate of Fox Chase Bancorp, Inc. (1) |
10.0 | | Fox Chase Bank Executive Incentive Compensation Plan |
31.1 | | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
31.2 | | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
32.0 | | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer |
101.0* | | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Changes in Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements, tagged as blocks of text. |
|
| | (1) Incorporated by reference to this document from the exhibits to the Company’s Registration Statement on Form S-1 as initially filed with the Securities and Exchange Commission on March 12, 2010. * Furnished, not filed. |
43
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| FOX CHASE BANCORP, INC. |
| | |
Dated: August 5, 2011 | By: | /s/ Thomas M. Petro |
| | Thomas M. Petro |
| | President and Chief Executive Officer |
| | (principal executive officer) |
| | |
Dated: August 5, 2011 | By: | /s/ Roger S. Deacon |
| | Roger S. Deacon |
| | Chief Financial Officer |
| | (principal financial and accounting officer) |
44