UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 000-54025
Fox Chase Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Maryland | | 35-2379633 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
4390 Davisville Road, Hatboro, Pennsylvania | | 19040 |
(Address of principal executive offices) | | (Zip Code) |
(215) 682-7400
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer [ ] | Accelerated Filer [X] |
Non-Accelerated Filer [ ] | Smaller Reporting Company [ ] |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of May 1, 2012, there were 12,698,643 shares of the registrant’s common stock outstanding.
FOX CHASE BANCORP, INC.
Table of Contents
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
FOX CHASE BANCORP, INC.
Consolidated Statements of Condition
(In Thousands, Except Share Data)
| | March 31, | | December 31, |
| | 2012 | | 2011 |
| | (Unaudited) | | | |
ASSETS | | | | | | |
Cash and due from banks | | $ | 47 | | | $ | 734 | |
Interest-earning demand deposits in other banks | | 5,843 | | | 6,852 | |
Total cash and cash equivalents | | 5,890 | | | 7,586 | |
Investment securities available-for-sale | | 18,191 | | | 23,106 | |
Mortgage related securities available-for-sale | | 248,911 | | | 225,664 | |
Mortgage related securities held-to-maturity (fair value of $38,925 at March 31, 2012 and $41,758 at December 31, 2011) | | 38,100 | | | 41,074 | |
Loans, net of allowance for loan losses of $11,298 at March 31, 2012 and $12,075 at December 31, 2011 | | 645,619 | | | 670,572 | |
Other real estate owned | | 6,473 | | | 2,423 | |
Federal Home Loan Bank stock, at cost | | 7,670 | | | 8,074 | |
Bank-owned life insurance | | 13,725 | | | 13,606 | |
Premises and equipment, net | | 10,617 | | | 10,431 | |
Real estate held for investment | | 1,620 | | | 1,620 | |
Accrued interest receivable | | 3,669 | | | 4,578 | |
Mortgage servicing rights, net | | 287 | | | 316 | |
Deferred tax asset, net | | 1,222 | | | 1,682 | |
Other assets | | 6,038 | | | 5,131 | |
Total Assets | | $ | 1,008,032 | | | $ | 1,015,863 | |
| | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
LIABILITIES | | | | | | |
Deposits | | $ | 667,080 | | | $ | 676,594 | |
Short-term borrowings | | 11,900 | | | 8,500 | |
Federal Home Loan Bank advances | | 87,122 | | | 88,278 | |
Other borrowed funds | | 50,000 | | | 50,000 | |
Advances from borrowers for taxes and insurance | | 1,690 | | | 1,736 | |
Accrued interest payable | | 421 | | | 418 | |
Accrued expenses and other liabilities | | 4,196 | | | 2,145 | |
Total Liabilities | | 822,409 | | | 827,671 | |
STOCKHOLDERS’ EQUITY | | | | | | |
Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at March 31, 2012 and December 31, 2011) | | - | | | - | |
Common stock ($.01 par value; 60,000,000 shares authorized, 12,753,943 shares issued and outstanding at March 31, 2012 and 13,037,310 shares issued and outstanding at December 31, 2011) | | 146 | | | 146 | |
Additional paid-in capital | | 135,277 | | | 134,871 | |
Treasury stock, at cost (1,819,100 shares at March 31, 2012 and 1,524,900 shares at December 31, 2011) | | (23,587 | ) | | (19,822 | ) |
Common stock acquired by benefit plans | | (11,309 | ) | | (11,541 | ) |
Retained earnings | | 78,664 | | | 77,971 | |
Accumulated other comprehensive income, net | | 6,432 | | | 6,567 | |
Total Stockholders’ Equity | | 185,623 | | | 188,192 | |
| | | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 1,008,032 | | | $ | 1,015,863 | |
See accompanying notes to the unaudited consolidated financial statements.
3
FOX CHASE BANCORP, INC.
Consolidated Statements of Operations
(Unaudited)
(In Thousands, Except Per Share Data)
| | Three Months Ended |
| | March 31, |
| | 2012 | | 2011 |
INTEREST INCOME | | | | | | |
Interest and fees on loans | | $ | 8,848 | | | $ | 8,832 | |
Interest on mortgage related securities | | 1,979 | | | 2,561 | |
Interest on investment securities available-for-sale | | | | | | |
Taxable | | 93 | | | 140 | |
Nontaxable | | 19 | | | 70 | |
Other interest income | | 3 | | | 28 | |
Total Interest Income | | 10,942 | | | 11,631 | |
INTEREST EXPENSE | | | | | | |
Deposits | | 1,771 | | | 2,428 | |
Short-term borrowings | | 5 | | | - | |
Federal Home Loan Bank advances | | 754 | | | 1,154 | |
Other borrowed funds | | 432 | | | 427 | |
Total Interest Expense | | 2,962 | | | 4,009 | |
Net Interest Income | | 7,980 | | | 7,622 | |
Provision for loan losses | | 1,275 | | | 975 | |
Net Interest Income after Provision for Loan Losses | | 6,705 | | | 6,647 | |
NONINTEREST INCOME | | | | | | |
Service charges and other fee income | | 389 | | | 327 | |
Net gain on sale of other real estate owned | | 29 | | | - | |
Income on bank-owned life insurance | | 119 | | | 114 | |
Other | | 157 | | | 26 | |
| | | | | | |
Total Noninterest Income | | 694 | | | 467 | |
NONINTEREST EXPENSE | | | | | | |
Salaries, benefits and other compensation | | 3,339 | | | 3,167 | |
Occupancy expense | | 459 | | | 497 | |
Furniture and equipment expense | | 152 | | | 103 | |
Data processing costs | | 446 | | | 420 | |
Professional fees | | 469 | | | 351 | |
Marketing expense | | 46 | | | 60 | |
FDIC premiums | | 181 | | | 283 | |
Provision for loss on other real estate owned | | 45 | | | - | |
Other real estate owned expense | | 70 | | | 19 | |
Other | | 433 | | | 398 | |
Total Noninterest Expense | | 5,640 | | | 5,298 | |
Income Before Income Taxes | | 1,759 | | | 1,816 | |
Income tax provision | | 572 | | | 570 | |
Net Income | | $ | 1,187 | | | $ | 1,246 | |
Earnings per share: | | | | | | |
Basic | | $ | 0.10 | | | $ | 0.09 | |
Diluted | | $ | 0.10 | | | $ | 0.09 | |
See accompanying notes to the unaudited consolidated financial statements.
4
FOX CHASE BANCORP, INC.
Consolidated Statements of Changes in Equity
Three Months Ended March 31, 2012 and 2011
(In Thousands Except Per Share Data, Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Common | | | | | | Accumulated | | | | |
| | | | | Additional | | | | | | Stock | | | | | | Other | | | | |
| | Common | | | Paid in | | | Treasury | | | Acquired by | | | Retained | | | Comprehensive | | | Total | |
| | Stock | | | Capital | | | Stock | | | Benefit Plans | | | Earnings | | | Income, net | | | Equity | |
BALANCE - DECEMBER 31, 2010 | | $ | 145 | | | $ 133,997 | | | $ | - | | | $ | (9,283 | ) | | $ | 74,307 | | | $ | 6,538 | | | $ 205,704 | |
Stock based compensation expense | | - | | | 233 | | | - | | | - | | | - | | | - | | | 233 | |
Unallocated ESOP shares committed to employees | | - | | | 49 | | | - | | | 156 | | | - | | | - | | | 205 | |
Issuance of stock for vested equity awards | | - | | | (37 | ) | | - | | | 47 | | | (10 | ) | | - | | | - | |
Common stock issued for exercise of vested stock options | | 1 | | | 35 | | | - | | | - | | | - | | | - | | | 36 | |
Dividends paid ($0.02 per share) | | - | | | - | | | - | | | - | | | (290 | ) | | - | | | (290 | ) |
Net income | | - | | | - | | | - | | | - | | | 1,246 | | | - | | | 1,246 | |
Other comprehensive income | | - | | | - | | | - | | | - | | | - | | | (277 | ) | | (277 | ) |
| | | | | | | | | | | | | | | | | | | | | |
BALANCE - MARCH 31, 2011 | | $ | 146 | | | $ 134,277 | | | $ | - | | | $ | (9,080 | ) | | $ | 75,253 | | | $ | 6,261 | | | $ 206,857 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | Common | | | | Accumulated | | |
| | | | Additional | | | | Stock | | | | Other | | |
| | Common | | Paid in | | Treasury | | Acquired by | | Retained | | Comprehensive | | Total |
| | Stock | | Capital | | Stock | | Benefit Plans | | Earnings | | Income, net | | Equity |
BALANCE - DECEMBER 31, 2011 | | $ | 146 | | | $ 134,871 | | | $ (19,822 | ) | | $ | (11,541 | ) | | $ | 77,971 | | | $ | 6,567 | | | $ 188,192 | |
Purchase of treasury stock, net | | - | | | - | | | (3,765 | ) | | - | | | - | | | - | | | (3,765 | ) |
Stock based compensation expense | | - | | | 279 | | | - | | | - | | | - | | | - | | | 279 | |
Unallocated ESOP shares committed to employees | | - | | | 50 | | | - | | | 156 | | | - | | | - | | | 206 | |
Issuance of stock for vested equity awards | | - | | | (69 | ) | | - | | | 76 | | | (7 | ) | | - | | | - | |
Common stock issued for exercise of vested stock options | | - | | | 117 | | | - | | | - | | | - | | | - | | | 117 | |
Tax benefit from exercise of stock options and vesting of restricted stock | | - | | | 29 | | | - | | | - | | | - | | | - | | | 29 | |
Dividends paid ($0.04 per share) | | - | | | - | | | - | | | - | | | (487 | ) | | - | | | (487 | ) |
Net income | | - | | | - | | | - | | | - | | | 1,187 | | | - | | | 1,187 | |
Other comprehensive income | | - | | | - | | | - | | | - | | | - | | | (135 | ) | | (135 | ) |
| | | | | | | | | | | | | | | | | | | | | |
BALANCE - MARCH 31, 2012 | | $ | 146 | | | $ 135,277 | | | $ (23,587 | ) | | $ | (11,309 | ) | | $ | 78,664 | | | $ | 6,432 | | | $ 185,623 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
5
FOX CHASE BANCORP, INC.
Consolidated Statements of Cash Flows
(In Thousands)
| | | | | | | | |
| | | Three Months Ended March 31, | |
| | 2012 | | 2011 |
| | (Unaudited) |
Cash Flows From Operating Activities | | | | | | |
Net income | | $ | 1,187 | | | $ | 1,246 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Provision for loan losses | | 1,275 | | | 975 | |
Provision for loss on other real estate owned | | 45 | | | - | |
Depreciation | | 220 | | | 160 | |
Net amortization of securities premiums and discounts | | 716 | | | 928 | |
Provision for deferred income taxes | | 524 | | | 147 | |
Stock compensation from benefit plans | | 485 | | | 438 | |
Net gain on sale of other real estate owned | | (29 | ) | | - | |
Additions to other real estate owned | | (10 | ) | | - | |
Income on bank-owned life insurance | | (119 | ) | | (114 | ) |
Decrease in mortgage servicing rights, net | | 29 | | | 28 | |
Decrease (increase) in accrued interest receivable and other assets | | 298 | | | (1,022 | ) |
Increase in accrued interest payable, accrued expenses and other liabilities | | 2,084 | | | 2,430 | |
Net Cash Provided by Operating Activities | | 6,705 | | | 5,216 | |
| | | | | | |
Cash Flows from Investing Activities | | | | | | |
Investment securities - available-for-sale: | | | | | | |
Proceeds from maturities, calls and principal repayments | | 5,000 | | | 3,240 | |
Mortgage related securities — available-for-sale: | | | | | | |
Purchases | | (42,442 | ) | | (22,980 | ) |
Proceeds from maturities, calls and principal repayments | | 17,848 | | | 22,037 | |
Mortgage related securities — held-to-maturity: | | | | | | |
Proceeds from maturities, calls and principal repayments | | 2,824 | | | 1,484 | |
Net decrease in loans | | 22,914 | | | 14,172 | |
Purchases of loans and loan participations | | (3,515 | ) | | (2,975 | ) |
Net decrease in Federal Home Loan Bank stock | | 404 | | | 496 | |
Purchases of premises and equipment | | (406 | ) | | (37 | ) |
Proceeds from sales and payments on other real estate owned | | 423 | | | 148 | |
Net Cash Provided by Investing Activities | | 3,050 | | | 15,585 | |
| | | | | | |
Cash Flows from Financing Activities | | | | | | |
Net decrease in deposits | | (9,514 | ) | | (26,367 | ) |
Decrease in advances from borrowers for taxes and insurance | | (46 | ) | | (334 | ) |
Principal payments on Federal Home Loan Bank advances | | (1,156 | ) | | (1,116 | ) |
Short-term borrowings, net | | 3,400 | | | - | |
Common stock issued for exercise of stock options | | 117 | | | 36 | |
Purchase of treasury stock | | (3,765 | ) | | - | |
Cash dividends paid | | (487 | ) | | (290 | ) |
Net Cash Used in Financing Activities | | (11,451 | ) | | (28,071 | ) |
Net Decrease in Cash and Cash Equivalents | | (1,696 | ) | | (7,270 | ) |
Cash and Cash Equivalents – Beginning | | 7,586 | | | 38,314 | |
Cash and Cash Equivalents – Ending | | $ | 5,890 | | | $ | 31,044 | |
Supplemental Disclosure of Cash Flow Information | | | | | | |
Interest paid | | $ | 2,959 | | | $ | 4,021 | |
Income taxes paid | | $ | 40 | | | $ | - | |
Transfers of loans to other real estate owned | | $ | 4,479 | | | $ | 867 | |
Net charge-offs | | $ | 2,052 | | | $ | 706 | |
| | | | | | | | | |
See accompanying notes to the unaudited consolidated financial statements.
6
FOX CHASE BANCORP, INC.
Consolidated Statements of Comprehensive Income
(In Thousands)
| | Three Months Ended |
| | March 31, |
| | 2012 | | 2011 |
| | | | | | |
Net income | | $ | 1,187 | | | $ | 1,246 | |
| | | | | | |
Other comprehensive loss: | | | | | | |
Unrealized holding losses arising during period, net of tax benefit of ($65) and ($140) for the three months ended March 31, 2012 and 2011, respectively | | (135 | ) | | (277 | ) |
| | | | | | |
Other comprehensive loss | | (135 | ) | | (277 | ) |
| | | | | | |
Comprehensive income | | $ | 1,052 | | | $ | 969 | |
See accompanying notes to the unaudited consolidated financial statements.
7
FOX CHASE BANCORP, INC
Notes to the Unaudited Consolidated Financial Statements
NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION
Fox Chase Bancorp, Inc. (the “Bancorp”) is a Maryland corporation that was incorporated in March 2010 to be the successor corporation to old Fox Chase Bancorp, Inc. (“Old Fox Chase Bancorp”), the federal corporation and the former stock holding company for Fox Chase Bank (the “Bank”), upon completion of the mutual-to-stock conversion of Fox Chase MHC, the former mutual holding company for Fox Chase Bank.
The Bancorp’s primary business is holding the common stock of the Bank and making two loans to the ESOP. The Bancorp is authorized to pursue other business activities permissible by laws and regulations for savings and loan holding companies.
The Bancorp and the Bank (collectively referred to as the “Company”) provide a wide variety of financial products and services to individuals and businesses through the Bank’s eleven branches in Philadelphia, Richboro, Willow Grove, Warminster, Lahaska, Hatboro, Media and West Chester, Pennsylvania, and Ocean City, Marmora and Egg Harbor Township, New Jersey. The operations of the Company are managed as a single business segment. The Company competes with other financial institutions and other companies that provide financial services. The Bank also owns approximately 45% of Philadelphia Mortgage Advisors (“PMA”), a mortgage banker located in Blue Bell, Pennsylvania and Ocean City, New Jersey.
The Company is subject to regulations of certain federal banking agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by regulatory agencies which may subject them to further changes with respect to asset valuations, amounts of required loan loss allowances and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations. Pursuant to the provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), effective July 21, 2011, the regulation and supervision of federal savings institutions, such as the Bank, was transferred from the Office of Thrift Supervision to the Office of the Comptroller of the Currency, the agency that regulates national banks. As a result, the Office of the Comptroller of the Currency has assumed primary responsibility for examining the Bank and implementing and enforcing many of the laws and regulations applicable to federal savings associations. In addition, pursuant to the provisions of the Dodd-Frank Act, effective July 21, 2011, savings and loan holding companies, such as the Bancorp, are regulated by the Board of Governors of the Federal Reserve System.
The consolidated financial statements include the accounts of the Bancorp and the Bank. The Bank’s operations include the accounts of its wholly owned subsidiaries, Fox Chase Financial, Inc., Fox Chase Service Corporation, 104 S. Oakland Ave., LLC and Davisville Associates, LLC. Fox Chase Financial Inc. is a Delaware chartered investment holding company and its sole purpose is to manage and hold investment securities. Fox Chase Service Corporation is a Pennsylvania chartered company and its purposes are to facilitate the Bank’s investment in PMA and, for regulatory purposes, to hold commercial loans. At March 31, 2012, Fox Chase Service Corporation held $20.0 million in commercial loans. 104 S. Oakland Ave., LLC is a New Jersey-chartered limited liability company formed to secure, manage and hold foreclosed real estate. Davisville Associates, LLC is a Pennsylvania-chartered limited liability company formed to secure, manage and hold foreclosed real estate. All material inter-company transactions and balances have been eliminated in consolidation. Prior period amounts are reclassified, when necessary, to conform with the current year’s presentation.
During 2012 and 2011, the Bank engaged in certain business activities with PMA. These activities included providing a warehouse line of credit to PMA, as well as acquiring residential mortgage and home equity loans from PMA. The Bank recorded interest income from PMA on the warehouse line of $69,000 and $37,000 for the three months ended March 31, 2012 and 2011, respectively, as well as loan satisfaction fees, which are recorded in service charges and other fee income, from PMA of $13,000 for both the three months ended March 31, 2012 and 2011. In addition, the Bank acquired total loans from PMA of $3.5 million and $3.0 million for the three months ended March 31, 2012 and 2011, respectively, which includes the cost of the loans. During September 2010, the Bank provided PMA a term loan in the amount of $1.2 million, which was secured by a residential property owned by PMA. The loan was paid off during the second quarter of 2011. The Bank recorded interest income on the term loan of $15,000 for the three months ended March 31, 2011.
8
NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION (CONTINUED)
The Company follows accounting principles and reporting practices that are in compliance with U.S. generally accepted accounting principles (“GAAP”). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation and realizability of deferred tax assets, the evaluation of other-than-temporary impairment and valuation of investment securities.
These interim financial statements do not contain all necessary disclosures required by GAAP for complete financial statements and therefore should be read in conjunction with the audited financial statements and the notes thereto included in Fox Chase Bancorp, Inc.’s Annual Report on Form 10-K/A, as filed with the Securities and Exchange Commission on March 20, 2012. These financial statements include all normal and recurring adjustments which management believes were necessary in order to conform to GAAP. The results for the three months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012 or any other period.
Per Share Information
Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. Unallocated shares in the ESOP and shares purchased to fund the Bancorp’s Equity Incentive Plans are not included in either basic or diluted earnings per share.
The following table presents the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations (unaudited).
| | Three Months Ended |
| | March 31, |
| | 2012 | | 2011 |
| | | | | | |
Net income | | $ | 1,187,000 | | | $ | 1,246,000 | |
| | | | | | |
Weighted-average common shares outstanding (1) | | 12,878,960 | | | 14,547,565 | |
Average common stock acquired by stock benefit plans: | | | | | | |
ESOP shares unallocated | | (676,010 | ) | | (741,742 | ) |
Shares purchased by trust | | (394,318 | ) | | (169,813 | ) |
Weighted-average common shares used to calculate basic earnings per share | | 11,808,632 | | | 13,636,010 | |
Dilutive effect of: | | | | | | |
Restricted stock awards | | 33,698 | | | 30,147 | |
Stock option awards | | 59,407 | | | 12,730 | |
Weighted-average common shares used to calculate diluted earnings per share | | 11,901,737 | | | 13,678,887 | |
| | | | | | |
Earnings per share-basic | | $ | 0.10 | | | $ | 0.09 | |
Earnings per share-diluted | | $ | 0.10 | | | $ | 0.09 | |
| | | | | | |
Outstanding common stock equivalents having no dilutive effect | | 786,280 | | | 799,664 | |
(1) Excludes treasury stock for 2012. No treasury shares were held by the Company at March 31, 2011.
9
NOTE 2 – INVESTMENT AND MORTGAGE RELATED SECURITIES
The amortized cost and fair value of securities available-for-sale and held-to-maturity as of March 31, 2012 and December 31, 2011 are summarized as follows:
| | | | | | | | | | | | | | | | | | | | |
| | March 31, 2012 (Unaudited) |
| | | | | | | | | | | | | | | |
| | | | | Gross | | | Gross | | | | | | | |
| | Amortized | | Unrealized | | Unrealized | | OTTI | | Fair |
| | Cost | | Gains | | Losses | | in AOCI | | Value |
| | (In Thousands) | |
Available-for-Sale Securities: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Obligations of U.S. government agencies | | $ | 6,408 | | | $ | 95 | | | $ | - | | | $ | - | | | $ | 6,503 | |
State and political subdivisions | | 1,865 | | | 7 | | | - | | | - | | | 1,872 | |
Corporate securities | | 9,994 | | | 27 | | | (205 | ) | | - | | | 9,816 | |
| | 18,267 | | | 129 | | | (205 | ) | | - | | | 18,191 | |
| | | | | | | | | | | | | | | |
Private label residential mortgage related security | | 159 | | | 24 | | | - | | | (46 | ) | | 137 | |
Private label commercial mortgage related securities | | 7,325 | | | 80 | | | (1 | ) | | - | | | 7,404 | |
Agency residential mortgage related securities | | 231,325 | | | 10,242 | | | (197 | ) | | - | | | 241,370 | |
Total mortgage related securities | | 238,809 | | | 10,346 | | | (198 | ) | | (46 | ) | | 248,911 | |
Total available-for-sale securities | | $ | 257,076 | | | $ | 10,475 | | | $ | (403 | ) | | $ | (46 | ) | | $ | 267,102 | |
| | | | | | | | | | | | | | | |
Held-to-Maturity Securities: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Agency residential mortgage related securities | | $ | 38,100 | | | $ | 825 | | | $ | - | | | $ | - | | | $ | 38,925 | |
Total mortgage related securities | | 38,100 | | | 825 | | | - | | | - | | | 38,925 | |
Total held-to-maturity securities | | $ | 38,100 | | | $ | 825 | | | $ | - | | | $ | - | | | $ | 38,925 | |
| | | | | | | | | | | | | | | |
| | December 31, 2011 |
| | | | | | | | | | | | | | | |
| | | | | Gross | | | Gross | | | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | OTTI | | | Fair | |
| | Cost | | | Gains | | | Losses | | | in AOCI | | | Value | |
| | (In Thousands) |
Available-for-Sale Securities: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Obligations of U.S. government agencies | | $ | 6,424 | | | $ | 90 | | | $ | - | | | $ | - | | | $ | 6,514 | |
State and political subdivisions | | 1,865 | | | 8 | | | - | | | - | | | 1,873 | |
Corporate securities | | 15,007 | | | 16 | | | (304 | ) | | - | | | 14,719 | |
| | 23,296 | | | 114 | | | (304 | ) | | - | | | 23,106 | |
| | | | | | | | | | | | | | | |
Private label residential mortgage related security | | 164 | | | 4 | | | - | | | (46 | ) | | 122 | |
Private label commercial mortgage related securities | | 8,799 | | | 107 | | | - | | | - | | | 8,906 | |
Agency residential mortgage related securities | | 206,285 | | | 10,357 | | | (6 | ) | | - | | | 216,636 | |
Total mortgage related securities | | 215,248 | | | 10,468 | | | (6 | ) | | (46 | ) | | 225,664 | |
Total available-for-sale securities | | $ | 238,544 | | | $ | 10,582 | | | $ | (310 | ) | | $ | (46 | ) | | $ | 248,770 | |
| | | | | | | | | | | | | | | |
Held-to-Maturity Securities: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Agency residential mortgage related securities | | $ | 41,074 | | | $ | 684 | | | $ | - | | | $ | - | | | $ | 41,758 | |
Total mortgage related securities | | 41,074 | | | 684 | | | - | | | - | | | 41,758 | |
Total held-to-maturity securities | | $ | 41,074 | | | $ | 684 | | | $ | - | | | $ | - | | | $ | 41,758 | |
10
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
The following tables show gross unrealized losses and fair value of securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2012 and December 31, 2011 (Dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2012 (Unaudited) |
| | Less than 12 Months | | 12 Months or More | | Total |
| | | | | | | | | | | Unrealized | | | | | | |
| | | | | | | | | | | Losses | | | | | | |
| | | | | | | | | | | Plus | | | | | | |
| | Fair | | Unrealized | | Fair | | OTTI | | Fair | | Unrealized |
| | Value | | Losses | | Value | | in AOCI | | Value | | Losses |
| | (In Thousands) |
Available-for-Sale Securities: | | | | | | | | | | | | | | | | | | |
Obligations of U.S. government agencies | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
State and political subdivisions | | - | | | - | | | - �� | | | - | | | - | | | - | |
Corporate securities | | 2,900 | | | (16 | ) | | 2,811 | | | (189 | ) | | 5,711 | | | (205 | ) |
| | 2,900 | | | (16 | ) | | 2,811 | | | (189 | ) | | 5,711 | | | (205 | ) |
| | | | | | | | | | | | | | | | | | |
Private label residential mortgage related security | | - | | | - | | | 137 | | | (22 | ) | | 137 | | | (22 | ) |
Private label commercial mortgage related securities | | 1,454 | | | (1 | ) | | - | | | - | | | 1,454 | | | (1 | ) |
Agency residential mortgage related securities | | 34,630 | | | (197 | ) | | - | | | - | | | 34,630 | | | (197 | ) |
Total mortgage related securities | | 36,084 | | | (198 | ) | | 137 | | | (22 | ) | | 36,221 | | | (220 | ) |
Total available-for-sale securities | | $ | 38,984 | | | $ | (214 | ) | | $ | 2,948 | | | $ | (211 | ) | | $ | 41,932 | | | $ | (425 | ) |
| | | | | | | | | | | | | | | | | | |
Held-to-Maturity Securities: | | | | | | | | | | | | | | | | | | |
Agency residential mortgage related securities | | - | | | - | | | - | | | - | | | - | | | - | |
Total mortgage related securities | | - | | | - | | | - | | | - | | | - | | | - | |
Total held-to-maturity securities | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Total Temporarily Impaired Securities | | $ | 38,984 | | | $ | (214 | ) | | $ | 2,948 | | | $ | (211 | ) | | $ | 41,932 | | | $ | (425 | ) |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | December 31, 2011 |
| | Less than 12 Months | | | 12 Months or More | | Total |
| | | | | | | | | | | Unrealized | | | | | | |
| | | | | | | | | | | Losses | | | | | | |
| | | | | | | | | | | Plus | | | | | | |
| | Fair | | Unrealized | | Fair | | OTTI | | Fair | | Unrealized |
| | Value | | Losses | | Value | | in AOCI | | Value | | Losses |
| | (In Thousands) |
Available-for-Sale Securities: | | | | | | | | | | | | | | | | | | |
Obligations of U.S. government agencies | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
State and political subdivisions | | - | | | - | | | - | | | - | | | - | | | - | |
Corporate securities | | 4,799 | | | (182 | ) | | 2,878 | | | (122 | ) | | 7,677 | | | (304 | ) |
| | 4,799 | | | (182 | ) | | 2,878 | | | (122 | ) | | 7,677 | | | (304 | ) |
| | | | | | | | | | | | | | | | | | |
Private label residential mortgage related security | | - | | | - | | | 122 | | | (42 | ) | | 122 | | | (42 | ) |
Private label commercial mortgage related securities | | - | | | - | | | - | | | - | | | - | | | - | |
Agency residential mortgage related securities | | 1,538 | | | (6 | ) | | - | | | - | | | 1,538 | | | (6 | ) |
Total mortgage related securities | | 1,538 | | | (6 | ) | | 122 | | | (42 | ) | | 1,660 | | | (48 | ) |
Total available-for-sale securities | | $ | 6,337 | | | $ | (188 | ) | | $ | 3,000 | | | $ | (164 | ) | | $ | 9,337 | | | $ | (352 | ) |
| | | | | | | | | | | | | | | | | | |
Held-to-Maturity Securities: | | | | | | | | | | | | | | | | | | |
Agency residential mortgage related securities | | - | | | - | | | - | | | - | | | - | | | - | |
Total mortgage related securities | | - | | | - | | | - | | | - | | | - | | | - | |
Total held-to-maturity securities | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
Total Temporarily Impaired Securities | | $ | 6,337 | | | $ | (188 | ) | | $ | 3,000 | | | $ | (164 | ) | | $ | 9,337 | | | $ | (352 | ) |
11
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
At March 31, 2012, after other-than-temporary impairment charges, the private label residential mortgage related security had an amortized cost of $159,000, a fair value of $137,000 with a remaining net unrealized loss, including other-than-temporary impairment in accumulated other comprehensive income, of $22,000. At December 31, 2011, after other-than-temporary impairment charges, the private label residential mortgage related security had an amortized cost of $164,000, a fair value of $122,000 with a remaining net unrealized loss, including other-than-temporary impairment in accumulated other comprehensive income, of $42,000.
At March 31, 2012, the Company held three private label CMBS with an amortized cost of $7.3 million. These securities had a net unrealized gain of $79,000 at March 31, 2012. One of the private label residential securities, with an amortized cost of $1.5 million, had an unrealized loss of $1,000 at March 31, 2012. As of December 31, 2011, the Company held three private label CMBS with an amortized cost of $8.8 million. These securities had a net unrealized gain of $107,000 at December 31, 2011 and all individual securities were held at an unrealized gain.
The Company evaluates current characteristics of each of these private label securities such as delinquency and foreclosure levels, credit enhancement, projected losses, coverage and actual and projected cash flows, on a quarterly basis. It is possible that the underlying collateral of these securities will perform worse than current expectations, which may lead to adverse changes in cash flows on these securities and potential future other-than-temporary impairment losses. Events that may trigger material declines in fair values for these securities in the future would include but are not limited to deterioration of credit metrics, significantly higher levels of default and severity of loss on the underlying collateral, deteriorating credit enhancement and loss coverage ratios, or further illiquidity.
Securities that have been impaired greater than twelve months as of March 31, 2012 are the private label residential mortgage related security, which was discussed above, and one corporate security with a fair value of $2.8 million with a rating of “Baa1”, with an unrealized loss of $189,000.
Of the 16 securities with a temporary impairment at March 31, 2012, 12 have a rating of “AAA”. The securities with a rating of less than AAA are: (1) one private label residential mortgage related security, which was discussed above, with a total fair value of $137,000 and a rating of “CC”; (2) two corporate securities with a fair value of $3.8 million and a rating of “Baa1” and (3) one corporate security with a fair value of $1.9 million and a rating of “A2”.
There were no realized gains or losses during the three months ended March 31, 2012 and 2011.
12
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
The amortized cost and estimated fair value of investment securities available-for-sale and held-to-maturity at March 31, 2012 and December 31, 2011 by contractual maturity are as follows:
| | Available for Sale | | Held to Maturity | |
| | Amortized | | Fair | | Amortized | | Fair | |
| | Cost | | Value | | Cost | | Value | |
| | (In Thousands) | |
| | | | | | | | | | | | |
March 31, 2012 (Unaudited) | | | | | | | | | | | | |
Due in one year or less | | $ | 3,013 | | | $ | 3,020 | | | $ | - | | | $ | - | |
Due after one year through five years | | 14,052 | | | 13,965 | | | - | | | - | |
Due after five years through ten years | | 763 | | | 766 | | | - | | | - | |
Due after ten years | | 439 | | | 440 | | | - | | | - | |
Total mortgage related securities | | 238,809 | | | 248,911 | | | 38,100 | | | 38,925 | |
| | $ | 257,076 | | | $ | 267,102 | | | $ | 38,100 | | | $ | 38,925 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
December 31, 2011 | | | | | | | | | | | | |
Due in one year or less | | $ | 8,022 | | | $ | 8,013 | | | $ | - | | | $ | - | |
Due after one year through five years | | 14,072 | | | 13,886 | | | - | | | - | |
Due after five years through ten years | | 763 | | | 766 | | | - | | | - | |
Due after ten years | | 439 | | | 441 | | | - | | | - | |
Total mortgage related securities | | 215,248 | | | 225,664 | | | 41,074 | | | 41,758 | |
| | $ | 238,544 | | | $ | 248,770 | | | $ | 41,074 | | | $ | 41,758 | |
Securities with a carrying value of $9.9 million and $8.1 million at March 31, 2012 and December 31, 2011, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law.
Securities with a carrying value of $60.3 million and $63.2 million at March 31, 2012 and December 31, 2011, respectively, were pledged as collateral for $50.0 million in borrowed funds. See Note 6.
13
NOTE 3 - LOANS
The composition of net loans at March 31, 2012, and December 31, 2011 is provided below (in thousands).
| | March 31, | | December 31, | |
| | 2012 | | 2011 | |
| | (Unaudited) | | | |
Real estate loans: | | | | | | |
One- to-four family | | $ | 185,084 | | | $ | 198,669 | |
Multi-family and commercial | | 307,980 | | | 313,060 | |
Construction | | 11,176 | | | 18,243 | |
| | 504,240 | | | 529,972 | |
| | | | | | |
Consumer loans | | 44,665 | | | 44,667 | |
Commercial and industrial loans | | 107,738 | | | 107,781 | |
| | | | | | |
Total loans | | 656,643 | | | 682,420 | |
| | | | | | |
Deferred loan origination cost, net | | 274 | | | 227 | |
Allowance for loan losses | | (11,298 | ) | | (12,075 | ) |
Net loans | | $ | 645,619 | | | $ | 670,572 | |
The following table presents changes in the allowance for loan losses (in thousands):
| | Three Months Ended | | Year Ended | |
| | March 31, | | December 31, | |
| | 2012 | | 2011 | | 2011 | |
| | (Unaudited) | | | | |
Balance, beginning | | $ | 12,075 | | | $ | 12,443 | | | $ | 12,443 | |
Provision for loan losses | | 1,275 | | | 975 | | | 5,734 | |
Loans charged off | | (2,054 | ) | | (875 | ) | | (6,331 | ) |
Recoveries | | 2 | | | 169 | | | 229 | |
Balance, ending | | $ | 11,298 | | | $ | 12,712 | | | $ | 12,075 | |
The following tables present changes in the allowance for loan losses by loan segment for the three months ended March 31, 2012 and the year ended December 31, 2011:
| | For the Period Ended March 31, 2012 (Unaudited) | |
| | One- to Four- Family | | Multi-family and Commercial | | Construction Loans | | Consumer Loans | | Commercial and Industrial | | Unallocated | | Total | |
| | (In thousands) | |
Balance, beginning | | $ | 1,760 | | | $ | 6,112 | | | $ | 869 | | | $ | 455 | | | $ | 2,657 | | | $ | 222 | | | $ | 12,075 | |
Provision for loan losses | | 179 | | | 687 | | | 70 | | | 251 | | | (129 | ) | | 217 | | | 1,275 | |
Loans charged off | | (1,354 | ) | | (360 | ) | | (340 | ) | | - | | | - | | | - | | | (2,054 | ) |
Recoveries | | - | | | 2 | | | - | | | - | | | - | | | - | | | 2 | |
Balance, ending | | $ | 585 | | | $ | 6,441 | | | $ | 599 | | | $ | 706 | | | $ | 2,528 | | | $ | 439 | | | $ | 11,298 | |
14
NOTE 3 - LOANS (CONTINUED)
| | For the Year Ended December 31, 2011 | |
| | One- to Four- Family Loans | | Multi-family and Commercial Real Estate Loans | | Construction Loans | | Consumer Loans | | Commercial and Industrial Loans | | Unallocated | | Total | |
| | (In thousands) | |
Balance, beginning | | $ | 1,990 | | | $ | 4,624 | | | $ | 3,260 | | | $ | 665 | | | $ | 1,707 | | | $ | 197 | | | $ | 12,443 | |
Provision for loan losses | | 324 | | | 2,608 | | | 1,010 | | | 221 | | | 1,546 | | | 25 | | | 5,734 | |
Loans charged off | | (567 | ) | | (1,290 | ) | | (3,445 | ) | | (433 | ) | | (596 | ) | | - | | | (6,331 | ) |
Recoveries | | 13 | | | 170 | | | 44 | | | 2 | | | - | | | - | | | 229 | |
Balance, ending | | $ | 1,760 | | | $ | 6,112 | | | $ | 869 | | | $ | 455 | | | $ | 2,657 | | | $ | 222 | | | $ | 12,075 | |
The following tables set forth the breakdown of impaired loans by loan segment as of March 31, 2012 and December 31, 2011.
March 31, 2012 (Unaudited)
| | | | | | | | | | Impaired | | Impaired | |
| | | | | | Other | | Total | | Loans | | Loans | |
| | Nonaccrual | | Accruing | | Impaired | | Impaired | | with | | without | |
| | Loans | | TDRs | | Loans | | Loans | | Allowance | | Allowance | |
| | (in thousands) | |
Real estate loans: | | | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 1,903 | | | $ | 557 | | | $ | - | | | $ | 2,460 | | | $ | 2,398 | | | $ | 62 | |
Multi-family and commercial | | 2,973 | | | 6,936 | | | - | | | 9,909 | | | 8,418 | | | 1,491 | |
Construction | | 6,794 | | | - | | | - | | | 6,794 | | | 5,616 | | | 1,178 | |
Consumer loans | | 8,310 | | | 63 | | | - | | | 8,373 | | | 8,373 | | | - | |
Commercial and industrial | | - | | | - | | | - | | | - | | | - | | | - | |
Total | | $ | 19,980 | | | $ | 7,556 | | | $ | - | | | $ | 27,536 | | | $ | 24,805 | | | $ | 2,731 | |
For the three months ended March 31, 2012 and 2011 the average recorded investment in the impaired loans was $27.0 million and $38.8 million. The interest income recognized on these impaired loans was $85,000 and $154,000 for the three months ended March 31, 2012 and 2011.
15
NOTE 3 - LOANS (CONTINUED)
December 31, 2011
| | | | | | | | | | Impaired | | Impaired | |
| | | | | | Other | | Total | | Loans | | Loans | |
| | Nonaccrual | | Accruing | | Impaired | | Impaired | | with | | without | |
| | Loans | | TDRs | | Loans | | Loans | | Allowance | | Allowance | |
| | (in thousands) | |
Real estate loans: | | | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 6,885 | | | $ | 307 | | | $ | - | | | $ | 7,192 | | | $ | 7,192 | | | $ | - | |
Multi-family and commercial | | 3,814 | | | 6,836 | | | - | | | 10,650 | | | 9,570 | | | 1,080 | |
Construction | | 6,372 | | | - | | | - | | | 6,372 | | | 6,372 | | | - | |
Consumer loans | | 7 | | | 64 | | | 6,229 | | | 6,300 | | | 6,300 | | | - | |
Commercial and industrial | | - | | | - | | | - | | | - | | | - | | | - | |
Total | | $ | 17,078 | | | $ | 7,207 | | | $ | 6,229 | | | $ | 30,514 | | | $ | 29,434 | | | $ | 1,080 | |
At March 31, 2012, three troubled debt restructurings (“TDRs”) totaling $5.7 million are excluded from the accruing TDR column as they are included in the nonaccrual loans and total impaired loans.
At December 31, 2011, two TDRs totaling $5.2 million are excluded from the accruing TDR column as they are included in nonaccrual loans and total impaired loans.
The following table sets forth a summary of the TDR activity for the three months ended March 31, 2012:
| | As of and for the Three Months Ended March 31, 2012 | |
| | Restructured Current Quarter | | TDRs that Defaulted in Current Quarter that were Restructured in the Prior Twelve Months | |
| | | | Pre- | | Post- | | | | Post- | |
| | | | Modification | | Modification | | | | Modification | |
| | | | Outstanding | | Outstanding | | | | Outstanding | |
| | Number | | Recorded | | Recorded | | Number | | Recorded | |
| | of Loans | | Investment | | Investment | | of Loans | | Investment | |
| | (Dollars in Thousands, Unaudited) | |
Real estate loans: | | | | | | | | | | | | | | | |
One- to four-family | | 2 | | | $ | 293 | | | $ | 293 | | | - | | | $ | - | |
Multi-family and commercial | | 1 | | | 519 | | | 519 | | | - | | | - | |
Construction | | - | | | - | | | - | | | | | | | |
Consumer loans | | - | | | - | | | | | | - | | | - | |
Commercial and industrial | | - | | | - | | | | | | - | | | - | |
Total | | 3 | | | $ | 812 | | | $ | 812 | | | - | | | $ | - | |
The Company may, under certain circumstances, restructure loans as a concession to borrowers who have experienced financial difficulty. TDRs are included in impaired loans. TDRs typically result from the Company’s loss mitigation activities which, among other activities, could include rate reductions, payment extension, and/or principal forgiveness.
16
NOTE 3 - LOANS (CONTINUED)
At March 31, 2012, the Bank had eleven TDRs totaling $13.2 million. Of this amount, $5.6 million relates to two construction loans which are classified as nonperforming assets. The Bank has commitments of $3.0 million to lend additional funds related to these construction loans. The remaining $7.6 million is comprised of $6.9 million related to three multi-family and commercial real estate loans, $601,000 related to four residential loans and $64,000 related to two consumer loans secured by second or third mortgages. Accruing TDRs, totaling $7.6 million, are on accrual status as the borrowers have a demonstrated history of making payment as contractually due, are current as of March 31, 2012 and have provided evidence which supports the borrower’s ability to make payments.
Of the loans classified as TDRs at March 31, 2012, the two construction loans, totaling $5.6 million, and two of the multi-family and commercial real estate loans, totaling $6.4 million, were classified as TDRs at December 31, 2011. These loans were classified as TDRs because they matured and the Bank extended the loans with uncertainty as to whether the borrowers could obtain similar financing from another financial institution at the time of the extension, thus representing the granting of a financial concession. As of March 31, 2012, two of the loans, totaling $6.4 million, are performing in accordance with the modified terms and two of the loans, totaling $5.6 million, are nonperforming as of March 31, 2012.
The other multi-family and commercial real estate loan classified as a TDR at March 31, 2012, totaling $519,000, was first classified as a TDR during the three months ended March 31, 2012. The loan was classified as a TDR as the Bank agreed to restructure the terms of the loan, which included reducing payments to interest only for a period of seven months. This loan was performing at the time of modification and is performing in accordance with its restructured terms as of March 31, 2012. This loan is secured by partially owner occupied commercial property located in Montgomery County, Pennsylvania.
Of the residential loans classified as TDRs at March 31, 2012, two residential loans, totaling $307,000, were classified as TDRs at December 31, 2011. The two other residential loans classified as TDRs at March 31, 2012, totaling $293,000, were first classified as TDRs during the three months ended March 31, 2012 as the Bank agreed to modified terms with the borrowers, which included delayed repayment of principal and interest. As of March 31, 2012 one of these loans was not performing in accordance with the modified terms and is nonperforming as of March 31, 2012.
The two consumer loans classified as TDRs at March 31, 2012, totaling $64,000, were classified as TDRs at December 31, 2011.
The following tables set forth the allowance for loan loss for impaired loans and general allowance by loan segment as of March 31, 2012 and December 31, 2011.
March 31, 2012 (Unaudited) | | Allowance for Loan Losses | |
| | Impaired Loans | | | | | | | |
| | | | | | Other | | Total | | | | | |
| | Nonaccrual | | Accruing | | Impaired | | Impaired | | | | | |
| | Loans | | TDRs | | Loans | | Loans | | General | | Total | |
| | (in thousands) | |
Real estate loans: | | | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 234 | | | $ | 6 | | | $ | - | | | $ | 240 | | | $ | 345 | | | $ | 585 | |
Multi-family and commercial | | 149 | | | 969 | | | - | | | 1,118 | | | 5,323 | | | 6,441 | |
Construction | | 494 | | | - | | | - | | | 494 | | | 105 | | | 599 | |
Consumer loans | | 422 | | | 6 | | | - | | | 428 | | | 278 | | | 706 | |
Commercial and industrial | | - | | | - | | | - | | | - | | | 2,528 | | | 2,528 | |
Unallocated | | - | | | - | | | - | | | - | | | 439 | | | 439 | |
Total allowance for loan losses | | $ | 1,299 | | | $ | 981 | | | $ | - | | | $ | 2,280 | | | $ | 9,018 | | | $ | 11,298 | |
17
NOTE 3 - LOANS (CONTINUED)
| | Allowance for Loan Losses | |
| | Impaired Loans | | | | | | | |
| | | | | | | | | | | | | |
December 31, 2011 | | | | | | Other | | Total | | | | | |
| | Nonaccrual | | Accruing | | Impaired | | Impaired | | | | | |
| | Loans | | TDR’s | | Loans | | Loans | | General | | Total | |
| | (in thousands) | |
| | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 1,394 | | | $ | 3 | | | $ | - | | | $ | 1,397 | | | $ | 363 | | | $ | 1,760 | |
Multi-family and commercial | | 466 | | | 975 | | | - | | | 1,441 | | | 4,671 | | | 6,112 | |
Construction | | 565 | | | - | | | - | | | 565 | | | 304 | | | 869 | |
Consumer loans | | 7 | | | 7 | | | 156 | | | 170 | | | 285 | | | 455 | |
Commercial and industrial | | - | | | - | | | - | | | - | | | 2,657 | | | 2,657 | |
Unallocated | | - | | | - | | | - | | | - | | | 222 | | | 222 | |
Total allowance for loan losses | | $ | 2,432 | | | $ | 985 | | | $ | 156 | | | $ | 3,573 | | | $ | 8,502 | | | $ | 12,075 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Loans on which the accrual of interest has been discontinued amounted to $20.0 million at March 31, 2012 and $17.1 million at December 31, 2011. If interest on such loans had been recorded in accordance with contractual terms, interest income would have increased by $374,000 and $1.1 million for the three months ended March 31, 2012 and the year ended December 31, 2011, respectively. There was $0 and $3.9 million of loans past due 90 days or more and still accruing interest at March 31, 2012 and December 31, 2011, respectively. There were $13.2 million and $12.4 million of loans classified as troubled debt restructurings as of March 31, 2012 and December 31, 2011 respectively.
The following table sets forth past due loans by segment as of March 31, 2012 and December 31, 2011.
| | At March 31, | | At December 31, | |
| | 2012 | | 2011 | |
| | 30-59 | | 60-89 | | 30-59 | | 60-89 | |
| | Days | | Days | | Days | | Days | |
| | Past Due | | Past Due | | Past Due | | Past Due | |
| | (in thousands) | |
One- to four-family real estate | | $ | 42 | | | $ | 501 | | | $ | 370 | | | $ | 252 | |
Multi-family and commercial real estate | | - | | | - | | | - | | | - | |
Construction real estate | | - | | | - | | | - | | | - | |
Consumer | | 134 | | | 27 | | | 1,097 | | | 169 | |
Commercial and industrial | | - | | | - | | | - | | | - | |
Total | | | | | | | | | | | | |
| | $ | 176 | | | $ | 528 | | | $ | 1,467 | | | $ | 421 | |
The Bank uses six primary classifications for loans: pass, pass watch, special mention, substandard, doubtful and loss, of which three classifications are for problem loans: substandard, doubtful and loss. “Substandard loans” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful loans” have the weaknesses of substandard loans with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified “loss” is considered uncollectible and of such little value that continuance as a loan of the institution is not warranted. The Company also maintains a “special mention” category, described as loans which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. If we classify a loan as loss, we allocate an amount equal to 100% of the portion of the loan classified loss.
18
NOTE 3 - LOANS (CONTINUED)
The following tables set forth risk classifications of loans by segment as of March 31, 2012 and December 31, 2011.
| | At March 31, 2012 | |
| | One- to Four-Family Loans | | Multi-family and Commercial Real Estate | | Construction Loans | | Consumer Loans | | Commercial and Industrial | | Total | |
| | (In thousands) | |
Pass and Pass watch | | $ | 183,181 | | $ | 273,075 | | $ | 4,382 | | $ | 36,355 | | $ | 102,613 | | $ | 599,606 | |
Special mention loans | | - | | 11,426 | | - | | - | | 846 | | 12,272 | |
Substandard loans | | 1,903 | | 23,479 | | 6,794 | | 8,310 | | 4,279 | | 44,765 | |
Doubtful loans | | - | | - | | - | | - | | - | | - | |
| | | | | | | | | | | | | |
Total loans | | $ | 185,084 | | $ | 307,980 | | $ | 11,176 | | $ | 44,665 | | $ | 107,738 | | $ | 656,643 | |
| | At December 31, 2011 | |
| | One- to Four-Family Loans | | Multi-family and Commercial Real Estate | | Construction Loans | | Consumer Loans | | Commercial and Industrial | | Total | |
| | (In thousands) | |
Pass and Pass watch | | $ | 191,784 | | $ | 285,515 | | $ | 11,871 | | $ | 38,431 | | $ | 102,101 | | $ | 629,702 | |
Special mention loans | | - | | 13,226 | | - | | 6,229 | | 1,407 | | 20,862 | |
Substandard loans | | 6,885 | | 14,319 | | 6,372 | | 7 | | 4,273 | | 31,856 | |
Doubtful loans | | - | | - | | - | | - | | - | | - | |
| | | | | | | | | | | | | |
Total loans | | $ | 198,669 | | $ | 313,060 | | $ | 18,243 | | $ | 44,667 | | $ | 107,781 | | $ | 682,420 | |
| | | | | | | | | | | | | | | | | | | | |
On November 3, 2006, the Company entered an interest rate swap with a current notional amount of $1.0 million, which is used to hedge a 15-year fixed rate loan that is earning interest at 7.43%. The Company is receiving variable rate payments of one-month LIBOR plus 224 basis points and will pay fixed rate payments of 7.43%. The swap matures in April 2022 and had a fair value loss position of $199,000 and $214,000 at March 31, 2012 and December 31, 2011, respectively. The interest rate swap is carried at fair value in accordance with FASB ASC 815 “Derivatives and Hedging”. The loan is carried at fair value under the fair value option as permitted by FASB ASC 825 “Financial Instruments”.
On October 12, 2011, the Company entered an interest rate swap with a current notional amount of $1.6 million, which is used to hedge a 10-year fixed rate loan that is earning interest at 5.83%. The Company is receiving variable rate payments of one-month LIBOR plus 350 basis points and will pay fixed rate payments of 5.83%. The Company designated this relationship as a fair value hedge. The swap matures in October 2021 and had a fair value loss position of $39,000 and $65,000 at March 31, 2012 and December 31, 2011, respectively, with ineffectiveness of $6,000 for the quarter ended March 31, 2012. The difference between changes in the fair values of interest rate swap agreement and the hedged loan represents hedge ineffectiveness and is recorded in other non-interest income in the statement of operations.
19
NOTE 4 – MORTGAGE SERVICING ACTIVITY
Loans serviced for others are not included in the accompanying consolidated statements of condition. The unpaid principal balances of these loans were $45.6 million and $61.0 million at March 31, 2012 and 2011, respectively, and $50.0 million at December 31, 2011.
The following summarizes mortgage servicing rights for the three months ended March 31, 2012 and 2011 (in thousands) (unaudited):
| | | | | | Net | |
| | Servicing | | Valuation | | Carrying | |
| | Rights | | Allowance | | Value | |
Balance at December 31, 2011 | | $ | 455 | | | $ | (139 | ) | | $ | 316 | |
Reductions | | - | | | 11 | | | 11 | |
Amortization | | (40 | ) | | - | | | (40 | ) |
Balance at March 31, 2012 | | $ | 415 | | | $ | (128 | ) | | $ | 287 | |
| | | | | | | | | |
Balance at December 31, 2010 | | $ | 579 | | | $ | (131 | ) | | $ | 448 | |
Reductions | | - | | | 14 | | | 14 | |
Amortization | | (42 | ) | | - | | | (42 | ) |
Balance at March 31, 2011 | | $ | 537 | | | $ | (117 | ) | | $ | 420 | |
At March 31, 2012, December 31, 2011 and March 31, 2011, the fair value of the mortgage servicing rights was $292,000, $322,000 and $433,000, respectively. The fair value at these dates was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Mortgage loan prepayment speed is the annual rate at which borrowers are forecasted to repay their mortgage loan principal and is based on historical experience and current interest rates. The discount rate used to determine the present value of future net servicing income is the required rate of return the market would expect for an asset with similar risk. Both assumptions can, and generally will, change quarterly valuations as market conditions and interest rates change.
NOTE 5 - DEPOSITS
Deposits and their respective weighted average interest rate at March 31, 2012 and December 31, 2011 consist of the following (dollars in thousands):
| | March 31, 2012 | | December 31, 2011 | |
| | | | | | | | | |
| | Weighted Average Interest Rate | | Amount | | Weighted Average Interest Rate | | Amount | |
| | (Unaudited) | | | | | |
| | | | | | | | | |
Noninterest-bearing demand accounts | | - | % | $ | 97,859 | | - | % | $ | 84,374 | |
NOW accounts | | 0.39 | | 52,556 | | 0.39 | | 45,948 | |
Money market accounts | | 0.38 | | 115,819 | | 0.38 | | 127,667 | |
Savings and club accounts | | 0.32 | | 92,796 | | 0.29 | | 80,740 | |
Brokered deposits | | 0.53 | | 10,167 | | 0.53 | | 10,162 | |
Certificates of deposit | | 1.94 | | 297,883 | | 2.03 | | 327,703 | |
| | | | | | | | | |
| | 1.02 | % | $ | 667,080 | | 1.12 | % | $ | 676,594 | |
20
NOTE 6 – BORROWINGS
Pursuant to collateral agreements with the Federal Home Loan Bank of Pittsburgh (the “FHLB”), advances are secured by qualifying first mortgage loans, qualifying fixed-income securities, FHLB stock and an interest-bearing demand deposit account with the FHLB. As of March 31, 2012, the Bank had $129.5 million in qualifying collateral pledged against its advances.
Maturity Date | | Amount | | Interest Rate | | Call Date | | Rate if Called |
| | (in thousands) | | | | | | |
| | | | | | | | |
July 2013 | | 9,091 | | 4.10% | | | | |
December 2013 | | 5,000 | | 2.80% | | June 2012 | | LIBOR + 1.04% |
January 2015 | | 13,031 | | 3.49% | | | | |
December 2015 | | 5,000 | | 3.06% | | June 2012 | | LIBOR + 1.12% |
November 2017 | | 15,000 | | 3.62% | | May 2012 | | LIBOR + 0.10% |
November 2017 | | 15,000 | | 3.87% | | May 2012 | | LIBOR + 0.10% |
December 2017 | | 20,000 | | 2.83% | | June 2012 | | LIBOR + 0.11% |
December 2018 | | 5,000 | | 3.15% | | December 2012 | | LIBOR + 1.14% |
| | | | | | | | |
| | $ | 87,122 | | 3.41% | | | | |
| | | | | | | | | |
For the borrowings which have “Call Dates” disclosed in the above table, if the borrowing is called, the Bank has the option to either pay off the borrowing without penalty or the borrowing’s fixed rate resets to a variable LIBOR based rate, as noted in the above table. Subsequent to the call date, the borrowings are callable by the FHLB quarterly. Accordingly, the contractual maturities above may differ from actual maturities.
The borrowing that matures in July 2013 has a five year contractual maturity with principal and interest being paid monthly utilizing a 25 year amortization period. The borrowing that matures in January 2015 is a seven year contractual maturity with principal and interest being paid monthly.
The Bank had a maximum borrowing capacity with the FHLB of Pittsburgh of approximately $386.7 million at March 31, 2012. Additionally, as of March 31, 2012, the Bank has a maximum borrowing capacity of $50.1 million with the Federal Reserve Bank of Philadelphia through the Discount Window.
As a member of the FHLB of Pittsburgh, the Bank is required to acquire and hold shares of capital stock in the FHLB of Pittsburgh in an amount at least equal to at least 4.60% of its advances plus 0.35% of the Bank’s “eligible assets,” as such term is defined by the FHLB; and a maximum amount of 6.00% of its advances plus 1.0% of the Bank’s “eligible assets.” During the quarters ended March 31, 2012 and December 31, 2011, the FHLB of Pittsburgh redeemed from members the lesser of the amount of the member’s excess capital stock or 5% of the member’s total capital stock. The FHLB also indicated that it may increase its individual member stock investment requirements. As of March 31, 2012, the Company’s minimum stock obligation was $6.1 million and a maximum stock obligation was $11.3 million. The FHLB of Pittsburgh ceased paying a dividend on its common stock from 2009 to 2011. Beginning in the first quarter of 2012, the FHLB of Pittsburgh reinstated its dividend at an annual rate of 0.10% of the Bank’s average stock held during the quarter ended December 31, 2011.
Other Borrowed Funds – Long Term
Other borrowed funds obtained from large commercial banks totaled $50.0 million at March 31, 2012. These borrowings contractually mature with dates ranging from November 2014 through November 2018 and may be called by the lender based on the underlying agreements. Subsequent to the call date, these borrowings are callable by the lender quarterly. Accordingly, the contractual maturities below may differ from actual maturities.
21
NOTE 6 – BORROWINGS (CONTINUED)
Maturity | | | | Interest | | | |
Date | | Amount | | Rate | | Call Date | |
| | (in thousands) | | | | | |
| | | | | | | |
November 2014 | | $ | 20,000 | | 3.60% | | May 2012 | |
September 2018 | | 10,000 | | 3.40% | | September 2012 | |
September 2018 | | 5,000 | | 3.20% | | September 2012 | |
October 2018 | | 5,000 | | 3.15% | | October 2012 | |
October 2018 | | 5,000 | | 3.27% | | N/A | |
November 2018 | | 5,000 | | 3.37% | | November 2013 | |
| | $ | 50,000 | | 3.42% | | | |
Mortgage backed securities with a fair value of $60.3 million at March 31, 2012 were pledged as collateral for these other borrowed funds.
Other Borrowed Funds – Short Term
As of March 31, 2012 and December 31, 2011, the Company had $11.9 million and $8.5 million, respectively, of short-term borrowings. The short-term borrowings at March 31, 2012 and December 31, 2011 had a rate of 0.18% and 0.25%, respectively. The short-term borrowings, which represent overnight borrowings, were obtained from a large commercial bank and a participant in the Federal Funds market.
NOTE 7 – STOCK BASED COMPENSATION
During the three months ended March 31, 2012, the Company recorded $279,000 of stock based compensation expense, comprised of stock option expense of $108,000 and restricted stock expense of $171,000.
The following is a summary of the Bancorp’s stock option activity and related information for the three months ended March 31, 2012:
| | | | | Weighted | | |
| | | Weighted | | Average | | |
| Number of | | Average | | Remaining | | Aggregate |
| Stock | | Exercise | | Contractual | | Intrinsic |
| Options | | Price | | Life | | Value |
| | | | | | | | |
Outstanding at December 31, 2011 | 788,142 | | | $ | 11.23 | | 6.6 years | | $ | 1,111,000 |
Granted | - | | | - | | | | |
Exercised | (10,833 | ) | | 10.82 | | | | |
Forfeited / Cancelled | (10,669 | ) | | 10.66 | | | | |
Outstanding at March 31, 2012 | 766,640 | | | $ | 11.24 | | 6.4 years | | $ | 1,346,000 |
Exercisable at March 31, 2012 | 483,099 | | | $ | 11.17 | | 5.7 years | | $ | 886,000 |
22
NOTE 7 – STOCK BASED COMPENSATION
The following is a summary of the Company’s unvested options as of March 31, 2012 and changes therein during the three months then ended:
| | | | Weighted | |
| | Number of | | Average | |
| | Stock | | Grant Date | |
| | Options | | Fair Value | |
| | | | | | |
Unvested at December 31, 2011 | | 322,530 | | | $ | 3.15 | |
Granted | | - | | | - | |
Vested | | (28,320 | ) | | 2.73 | |
Forfeited / Cancelled | | (10,669 | ) | | 3.04 | |
Unvested at March 31, 2012 | | 283,541 | | | $ | 3.19 | |
Expected future expense relating to the 283,541 non-vested options outstanding as of March 31, 2012 is $669,000 over a weighted average period of 3.1 years.
During the three months ended March 31, 2012, the Company did not grant any stock options.
The following is a summary of the status of the Company’s restricted stock as of March 31, 2012 and changes therein during the three months then ended:
| | | | Weighted | |
| | Number of | | Average | |
| | Restricted | | Grant Date | |
| | Shares | | Fair Value | |
| | | | | | |
Unvested at December 31, 2011 | | 119,990 | | | $ | 11.54 | |
Granted | | - | | | - | |
Vested | | (6,220 | ) | | 11.09 | |
Forfeited / Cancelled | | (1,025 | ) | | 10.08 | |
Unvested at March 31, 2012 | | 112,745 | | | $ | 11.57 | |
Expected future compensation expense relating to the 112,745 restricted shares at March 31, 2012 is $928,000 over a weighted average period of 3.2 years.
23
NOTE 8 – FAIR VALUE
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective quarter ends, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each quarter end.
The Company determines the fair value of financial instruments using three levels of input:
Level 1—Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2—Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3—Valuations are observed from unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at March 31, 2012 and December 31, 2011:
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate their fair values.
Investment and Mortgage Related Securities—Available-for-Sale and Held-to-Maturity
Fair values for investment securities and mortgage related securities are obtained from one external pricing service (“primary pricing service”) as the provider of pricing on the investment portfolio on a quarterly basis. We generally obtain one quote per investment security. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. If quoted market prices are not available for comparable securities, fair value is based on quoted bids for the security or comparable securities. We review the estimates of fair value provided by the pricing service to determine if they are representative of fair value based upon our general knowledge of market conditions and relative changes in interest rates and the credit environment. The Company made no adjustments to the values obtained from the primary pricing service.
Loans Receivable, Net
To determine the fair values of loans that are not impaired, we employ discounted cash flow analyses that use interest rates and terms similar to those currently being offered to borrowers. We do not record loans at fair value on a recurring basis. We record fair value adjustments to loans on a nonrecurring basis to reflect full and partial charge-offs due to impairment. For impaired loans, we use a variety of techniques to measure fair value, such as using the current appraised value of the collateral, agreements of sale, discounting the contractual cash flows, and analyzing market data that we may adjust due to specific characteristics of the loan or collateral.
Federal Home Loan Bank Stock
The fair value of the Federal Home Loan Bank stock is assumed to equal its cost, since the stock is nonmarketable but redeemable at its par value.
Mortgage Servicing Rights
The fair value of the MSRs for these periods was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates.
24
NOTE 8 – FAIR VALUE (CONTINUED)
Accrued Interest Receivable and Accrued Interest Payable
The carrying amount of accrued interest receivable and accrued interest payable approximates fair value.
Deposit Liabilities
Fair values for demand deposits (including NOW accounts), savings and club accounts and money market deposits are, by definition, equal to the amount payable on demand at the reporting date. Fair values of fixed-maturity certificates of deposit, including brokered deposits, are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar instruments with similar maturities.
Short-term Borrowings, Federal Home Loan Bank Advances and Other Borrowed Funds
Fair value of short-term borrowings, Federal Home Loan Bank advances and other borrowed funds are estimated using discounted cash flow analyses, based on rates currently available to the Bank for advances with similar terms and remaining maturities.
Interest Rate Swap Contracts
The fair values of swap contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties.
Off-Balance Sheet Financial Instruments
Fair value of commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account market interest rates, the remaining terms and present credit worthiness of the counterparties.
25
NOTE 8 – FAIR VALUE (CONTINUED)
The estimated fair values of the Company’s financial instruments at March 31, 2012 and December 31, 2011 were as follows (in thousands):
| | | March 31, 2012 | | December 31, 2011 |
| | | (Unaudited) | | (Audited) |
| | | | | Estimated | | | | Estimated |
| Fair Value | | Carrying | | Fair | | Carrying | | Fair |
| Hierarchy Level | | Amount | | Value | | Amount | | Value |
| | | | | | | | | |
Financial assets: | | | | | | | | | |
Cash and cash equivalents | Level 1 | | $ | 5,890 | | $ | 5,890 | | $ | 7,586 | | $ | 7,586 |
Available for sale securities: | | | | | | | | | |
Investment securities available-for-sale | Level 2 | | 18,191 | | 18,191 | | 23,106 | | 23,106 |
Private label residential mortgage related security | Level 3 | | 137 | | 137 | | 122 | | 122 |
Private label commercial mortgage related securities | Level 3 | | 7,404 | | 7,404 | | 8,906 | | 8,906 |
Agency residential mortgage related securities | Level 2 | | 241,370 | | 241,370 | | 216,636 | | 216,636 |
Held to maturity securities: | | | | | | | | | |
Agency mortgage related securities | Level 2 | | 38,100 | | 38,925 | | 41,074 | | 41,758 |
Loans receivable, net | Level 3 | | 645,619 | | 648,892 | | 670,572 | | 672,847 |
Federal Home Loan Bank stock | Level 3 | | 7,670 | | 7,670 | | 8,074 | | 8,074 |
Accrued interest receivable | Level 3 | | 3,669 | | 3,669 | | 4,578 | | 4,578 |
Mortgage servicing rights | Level 2 | | 287 | | 292 | | 316 | | 322 |
| | | | | | | | | |
| | | | | | | | | |
Financial liabilities: | | | | | | | | | |
Savings and club accounts | Level 2 | | 92,796 | | 92,796 | | 80,740 | | 80,740 |
Demand, NOW and money market deposits | Level 2 | | 266,234 | | 266,234 | | 257,989 | | 257,989 |
Brokered deposits | Level 2 | | 10,167 | | 10,207 | | 10,162 | | 10,129 |
Certificates of deposit | Level 2 | | 297,883 | | 300,595 | | 327,703 | | 330,941 |
Short-term borrowings | Level 2 | | 11,900 | | 11,900 | | 8,500 | | 8,500 |
Federal Home Loan Bank advances | Level 2 | | 87,122 | | 94,314 | | 88,278 | | 95,878 |
Other borrowed funds | Level 2 | | 50,000 | | 54,789 | | 50,000 | | 55,103 |
Accrued interest payable | Level 2 | | 421 | | 421 | | 418 | | 418 |
Swap contracts | Level 2 | | 238 | | 238 | | 279 | | 279 |
| | | | | | | | | |
Off-balance sheet instruments | Level 3 | | - | | 1,413 | | - | | 1,443 |
| | | | | | | | | | | | | |
26
NOTE 8 – FAIR VALUE (CONTINUED)
The Company classified three types of financial instruments as Level 3 as of March 31, 2012. The first instrument is one private label collateralized mortgage obligation (“CMO”), the fair value of which, unlike U.S. agency mortgage related securities, is more difficult to determine because they are not actively traded in securities markets. The second type of instrument includes three private label commercial mortgage backed securities (“CMBS”), the fair value of which is also more difficult to determine because they are not actively traded in securities markets. See Note 2 for valuation considerations of these investments. The third instrument includes two loans since lending credit risk is not an observable input for these commercial loans (see Note 3). The net unrealized loss, including other-than-temporary impairment in accumulated other comprehensive income, in the private label CMO was $22,000 and $42,000 at March 31, 2012 and December 31, 2011, respectively. The net unrealized gain in the private label CMBS portfolio was $79,000 and $107,000 at March 31, 2012 and December 31, 2011, respectively. The unrealized gain on the two loans was $233,000 at March 31, 2012 compared to $268,000 at December 31, 2011.
The following measures were made on a recurring basis as of March 31, 2012 and December 31, 2011:
| | | | Fair Value Measurements at Reporting Date Using |
| | | | Quoted Prices in | | Significant | | Significant |
| | | | Active Markets | | Other | | Other |
| | | | for Identical | | Observable | | Unobservable |
| | As of | | Assets | | Inputs | | Inputs |
Description | | March 31, 2012 | | (Level 1) | | (Level 2) | | (Level 3) |
| | (In Thousands) |
Available for Sale Securities: | | | | | | | | |
Obligations of U.S. government agencies | | $ | 6,503 | | $ | - | | $ | 6,503 | | $ | - |
State and political subdivisions | | 1,872 | | - | | 1,872 | | - |
Corporate securities | | 9,816 | | - | | 9,816 | | - |
Private label residential mortgage related security | | 137 | | - | | - | | 137 |
Private label commercial mortgage related securities | | 7,404 | | - | | - | | 7,404 |
Agency residential mortgage related securities | | 241,370 | | - | | 241,370 | | - |
Loans (1) | | 2,822 | | - | | - | | 2,822 |
Swap contracts (1) | | (238) | | - | | (238) | | - |
Total | | $ | 269,686 | | $ | - | | $ | 259,323 | | $ | 10,363 |
(1) Such financial instruments are recorded at fair value as further described in Note 3.
| | | | Fair Value Measurements at Reporting Date Using |
| | | | Quoted Prices in | | Significant | | Significant |
| | | | Active Markets | | Other | | Other |
| | | | for Identical | | Observable | | Unobservable |
| | As of | | Assets | | Inputs | | Inputs |
Description | | December 31, 2011 | | (Level 1) | | (Level 2) | | (Level 3) |
| | (In Thousands) |
Available for Sale Securities: | | | | | | | | |
Obligations of U.S. government agencies | | $ | 6,514 | | $ | - | | $ | 6,514 | | $ | - |
State and political subdivisions | | 1,873 | | - | | 1,873 | | - |
Corporate securities | | 14,719 | | - | | 14,719 | | - |
Private label residential mortgage related security | | 122 | | - | | - | | 122 |
Private label commercial mortgage related securities | | 8,906 | | - | | - | | 8,906 |
Agency residential mortgage related securities | | 216,636 | | - | | 216,636 | | - |
Loans (1) | | 2,877 | | - | | - | | 2,877 |
Swap contracts (1) | | (279) | | - | | (279) | | - |
Total | | $ | 251,368 | | $ | - | | $ | 239,463 | | $ | 11,905 |
_____________________________
(1) Such financial instruments are recorded at fair value as further described in Note 3.
27
NOTE 8 – FAIR VALUE (CONTINUED)
The following measures were made on a non-recurring basis as of March 31, 2012 and December 31, 2011:
The loans were partially charged off at March 31, 2012 and December 31, 2011. The loans’ fair values are based on Level 3 inputs, which are either an appraised value or a sales agreement, less costs to sell. These amounts do not include fully charged-off loans, because we carry fully charged-off loans at zero on our balance sheet.
For other real estate owned, we used Level 3 inputs, which consist of appraisals. Other real estate owned is recorded on our balance sheet at fair value, net of costs to sell, when we obtain control of the property.
| | | | Fair Value Measurements at Reporting Date Using |
| | | | Quoted Prices in | | Significant | | Significant |
| | | | Active Markets | | Other | | Other |
| | | | for Identical | | Observable | | Unobservable |
| | | | Assets | | Inputs | | Inputs |
Description | | Balance | | (Level 1) | | (Level 2) | | (Level 3) |
As of March 31, 2012 | | (In Thousands) |
Loans | | $ | 4,423 | | $ | - | | $ | - | | $ | 4,423 |
Mortgage servicing rights | | 253 | | - | | 253 | | - |
Other real estate owned | | 6,473 | | - | | - | | 6,473 |
Total | | $ | 11,149 | | $ | - | | $ | 253 | | $ | 10,896 |
| | | | | | | | |
As of December 31, 2011 | | (In Thousands) |
Loans | | $ | 2,490 | | $ | - | | $ | - | | $ | 2,490 |
Mortgage servicing rights | | 282 | | - | | 282 | | - |
Other real estate owned | | 2,423 | | - | | - | | 2,423 |
Total | | $ | 5,195 | | $ | - | | $ | 282 | | $ | 4,913 |
28
NOTE 8 – FAIR VALUE (CONTINUED)
The following tables include a roll forward of the financial instruments which fair value is determined using Significant Other Unobservable Inputs (Level 3) for the periods of December 31, 2010 to March 31, 2011 and December 31, 2011 to March 31, 2012.
Three Months Ended March 31, 2012
| Private Label | | Private Label | | | | | |
| Residential | | Commercial | | | | | |
| Mortgage | | Mortgage | | | | | |
| Security | | Securities | | Loans | | Total | |
| (In thousands) | |
| | | | | | | | |
Beginning balance, December 31, 2011 | $ | 122 | | $ | 8,906 | | $ | 2,877 | | $ | 11,905 | |
Payments received | (5) | | (1,478) | | (11) | | (1,494 | ) |
Discount accretion, net | - | | 4 | | - | | 4 | |
Increase/(decrease) in value | 20 | | (28) | | (44) | | (52 | ) |
Reclassification to Level 3 | - | | - | | - | | - | |
| | | | | | | | |
Ending balance, March 31, 2012 | $ | 137 | | $ | 7,404 | | $ | 2,822 | | $ | 10,363 | |
Three Months Ended March 31, 2011
| Private Label | | Private Label | | | | | |
| Residential | | Commercial | | | | | |
| Mortgage | | Mortgage | | | | | |
| Security | | Securities | | Loan | | Total | |
| (In thousands) | |
| | | | | | | | |
Beginning balance, December 31, 2010 | $ | 166 | | $ | 11,767 | | $ | 1,241 | | $ | 13,174 | |
Payments received | (5) | | (1,045) | | (16) | | (1,066 | ) |
Increase/(decrease) in value | 16 | | (153) | | (17) | | (154 | ) |
Reclassification to Level 3 | - | | - | | - | | - | |
| | | | | | | | |
Ending balance, March 31, 2011 | $ | 177 | | $ | 10,569 | | $ | 1,208 | | $ | 11,954 | |
There were no purchases, sales, issuances or settlements in any Level 3 asset during the three months ended March 31, 2012 or the year ended December 31, 2011. Additionally, there were no transfers made between levels during the three months ended March 31, 2012 or the year ended December 31, 2011.
29
NOTE 9 – ACCOUNTING PRONOUNCEMENTS
Accounting Standards Update (ASU) No. 2011-03 - Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. This update is intended to improve financial reporting of repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. ASU No. 2011-03 removes from the assessment of effective control (i) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (ii) the collateral maintenance guidance related to that criterion. ASU No. 2011-03 was effective for the Company on January 1, 2012 and did not have a material impact on the Company’s financial position or results of operations.
Accounting Standards Update (ASU) No. 2011-04 - Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The amendments were issued to achieve convergence between U.S. GAAP and IFRS. The guidance clarifies how a principal market is determined, addresses the fair value measurement of instruments with offsetting market or counterparty credit risks and the concept of valuation premise and highest and best use, extends the prohibition on blockage factors to all three levels of the fair value hierarchy, and requires additional disclosures. ASU No. 2011-04 was effective for the Company on January 1, 2012 and was to be applied prospectively. Adoption of this update did not have a material impact on the Company’s financial position or results of operations but did result in additional disclosures within the fair value footnote.
Accounting Standards Update (ASU) No. 2011-05 - Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The provisions of ASU No. 2011-05 are intended to improve the comparability, consistency and transparency of financial reporting and to increase prominence of the items reported in other comprehensive income. The guidance requires entities to report the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous financial statement or in two separate but consecutive financial statements. This update was effective for the Company on January 1, 2012, and is to be applied retrospectively. Adoption of this update resulted in the addition of the Consolidated Statements of Comprehensive Income and the removal of the Comprehensive Income footnote.
Accounting Standards Update (ASU) No. 2011-11 - Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities. The provisions of ASU No. 2011-11 are intended to enhance current disclosure requirements on offsetting financial assets and liabilities. The new disclosures will enable financial statement users to compare balance sheets prepared under U.S. GAAP and International Financial Reporting Standards (IFRS), which are subject to different offsetting models. The disclosures will be limited to financial instruments (and derivatives) subject to enforceable master netting arrangements or similar agreements and will be effective for the Company on January 1, 2013 and is to be applied retrospectively. The Company has evaluated the guidance included in this update and has determined that it is not expected to have a material impact on the Company’s financial position or results of operations.
Accounting Standards Update (ASU) No. 2011-12 - Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. This update defers the effective date of the requirement to present separate line items on the income statement for reclassification adjustments of items out of accumulated other comprehensive income into net income. The deferral is temporary until the Board reconsiders the operational concerns and needs of financial statement users. The Board has not yet established a timetable for its reconsideration. Entities are still required to present reclassification adjustments within other comprehensive income either on the face of the statement that reports other comprehensive income or in the notes to the financial statements. The Company does not expect the guidance will have a material impact on its financial statements but will result in a revised presentation of reclassifications of items out of accumulated other comprehensive income.
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This quarterly report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiary include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, changes in real estate market values in the Company’s market area, changes in relevant accounting principles and guidelines and the inability of third party service providers to perform their functions. Additional factors that may affect our results are discussed in the section titled “Risk Factors” in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 13, 2012, and its other Securities and Exchange Commission reports.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Critical Accounting Policies
We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the following to be our critical accounting policies: allowance for loan losses, valuation and other-than-temporary impairment of investment securities, and deferred income taxes.
Allowance for Loan Losses. The allowance for loan losses is maintained at a level representing management’s best estimate of known and inherent losses in the loan portfolio, based on management’s evaluation of the portfolio’s collectability. The allowance is established through the provision for loan losses, which is charged against income. Management estimates the allowance balance required using loss experience in particular segments of the portfolio, trends in industry charge-offs by particular segments, the size and composition of the loan portfolio, trends and absolute levels of nonperforming loans, trends and absolute levels of classified and criticized loans, trends and absolute levels in delinquent loans, trends and absolute levels within different risk ratings, and changes in existing general economic and business conditions affecting our lending areas and the national economy.
Additionally, for loans identified by management as impaired, management will provide a reserve based on the expected discounted cash flows of the loan, or for loans determined to be collateral dependent, a reserve is established based on appraised value less costs to sell. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impaired loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if actual conditions differ substantially from the assumptions used in making the evaluation. Further, current weak economic conditions, such as high unemployment and depressed real estate values, have increased the uncertainty inherent in these estimates and assumptions. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination process, periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings.
31
Valuation and Other-Than-Temporary Impairment of Investment Securities. Investment securities are reviewed quarterly to determine whether the fair value is below the current carrying value. When the fair value of any of our investment securities has declined below its current carrying value, management is required to assess whether the decline is other-than-temporary. A review of other-than-temporary impairment requires companies to make certain judgments regarding the nature of the decline, and the probability, extent and timing of a valuation recovery and Fox Chase Bancorp’s intent to sell the security or if it is more likely than not that the security will be required to be sold before recovery of its amortized cost. Pursuant to these requirements, we assess valuation declines to determine the extent to which such changes are attributable to (1) fundamental factors specific to the issuer, such as financial condition, business prospects or other factors, or (2) market-related factors, such as required market yields, interest rates of equity market declines. If the decline in the market value of a security is determined to be other-than-temporary, the credit portion of the impairment is written down through earnings and the non-credit portion is an adjustment to other comprehensive income.
Deferred Income Taxes. We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion of the deferred tax asset will not be realized. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.
Comparison of Financial Condition at March 31, 2012 and December 31, 2011
Total assets decreased $7.8 million, or 0.8%, to $1.01 billion at March 31, 2012, compared to $1.02 billion at December 31, 2011. Cash and cash equivalents decreased $1.7 million from December 31, 2011 to March 31, 2012, as excess cash was utilized to fund deposit outflows and investment purchases. Loans decreased $25.0 million from December 31, 2011 to March 31, 2012, primarily due to decreases in one-to four-family loans, commercial constructions loans and multi-family and commercial real estate loans. One- to four-family real estate loans decreased $13.6 million due to normal payments and loan payoffs exceeding new originations for the quarter and a $4.9 million transfer to other real estate owned for one property which was acquired through foreclosure. Commercial construction loans decreased $7.1 million, primarily due to the payment in full of two loans totaling $9.8 million offset by advances on loans of $2.7 million. Commercial real estate loans decreased $5.1 million, primarily due to normal payments and loan payoffs exceeding current quarter production. Mortgage related securities available-for-sale increased $23.2 million, as new purchases exceeded cash repayments during the three months ended March 31, 2012. Investment securities available-for-sale and mortgage related securities held-to-maturity decreased $4.9 million and $3.0 million, respectively, primarily due to calls and principal payments.
Deposits decreased $9.5 million, or 1.4%, from $676.6 million at December 31, 2011 to $667.1 million at March 31, 2012. Certificates of deposit decreased $29.8 million, or 9.1%, and money market accounts decreased $11.8 million, or 9.3%, from December 31, 2011 to March 31, 2012. These decreases were offset by increases in noninterest-bearing demand accounts of $13.5 million, or 16.0%, savings and club accounts of $12.1 million, or 14.9%, and NOW accounts of $6.6 million, or 14.4%, from December 31, 2011 to March 31, 2012. The increases in savings and club accounts relate to a promotion offered on the Bank’s Advantage Savings product. The decrease in certificates of deposit relates primarily to customer redemptions associated with certificates of deposit obtained during pricing promotions offered in the third and fourth quarters of 2010. During the quarter ended March 31, 2012, the Bank had $84.1 million of certificates of deposit mature at a weighted rate of 1.36%. The decrease in money market deposits was primarily due to the Company not offering pricing promotions and instead maintaining its money market rates at the midpoint of the market. The increase in noninterest-bearing demand accounts was primarily due to deposits obtained from commercial borrowing relationships. Short-term borrowings increased $3.4 million, or 40%, from December 31, 2011 to March 31, 2012, due to increased utilization of the Company’s overnight borrowing facilities. Federal Home Loan Bank advances decreased $1.2 million, or 1.3%, from $88.3 million at December 31, 2011 to $87.1 million at March 31, 2012 due to principal amortization on two advances.
32
Stockholders’ equity decreased $2.6 million to $185.6 million at March 31, 2012 compared to $188.2 million at December 31, 2011 primarily due treasury stock purchases of $3.8 million and dividends paid of $487,000 offset by net income of $1.2 million for the three months ended March 31, 2012 and stock-based compensation of $485,000.
Comparison of Operating Results for the Three Months Ended March 31, 2012 and 2011
General. Net income decreased $59,000, or 4.7%, for the three months ended March 31, 2012, compared to the three months ended March 31, 2011. The decrease in net income was due to increases in noninterest expenses of $342,000 and the loan loss provision of $300,000 offset by increases in net interest income of $358,000 and noninterest income of $227,000.
Net Interest Income. Net interest income increased $358,000, or 4.7%, to $8.0 million for the three months ended March 31, 2012 compared to $7.6 million for the same period in 2011, due to a decrease in total interest expense of $1.0 million offset by a $689,000 decrease in total interest income. The decrease in total interest expense was primarily due to a decrease in average total interest-bearing liabilities of $70.3 million and a decrease in the average cost of interest-bearing liabilities from 2.03% to 1.63%. The decrease in the average balance was primarily due to a $86.7 million decrease in the average balances of NOW, money market accounts and certificates of deposit. The decrease in the average cost of interest-bearing liabilities was primarily due to a reduction in overall interest rates during 2011. The cost of interest-bearing deposits decreased from 1.58% for the quarter ended March 31, 2011 to 1.23% for the quarter ended March 31, 2012, due to maturities of higher rate certificates of deposit and reduced rates on other deposit products. The cost of borrowings decreased from 3.67% for the quarter ended March 31, 2011 to 3.18% for the quarter ended March 31, 2012 primarily due to the maturity of $30 million of FHLB advances which had a rate of 4.88% during the third quarter of 2011. The average balance of noninterest bearing deposits increased $6.6 million, or 7.6%, to $93.8 million for the three months ended March 31, 2012 compared to $87.1 million for the same period in 2011, primarily due to deposits obtained from the Bank’s commercial borrowing relationships. The decrease in total interest income was primarily due to a decrease of $84.8 million in average interest-earning assets, primarily from a reduction in mortgage related securities and interest-earning demand deposits partially offset by an increase in commercial loans receivable. Offsetting the decrease in average interest-earning assets was an increase in yield on interest-earning assets from 4.36% to 4.49% which was caused by a mix shift to higher yielding asset classes.
33
The following table summarizes average balances and average yields and costs of interest-earning assets and interest-bearing liabilities for the three months ended March 31, 2012 and 2011. Yields are not presented on a tax-equivalent basis. Any adjustments necessary to present yields on a tax-equivalent basis are insignificant.
| Three Months Ended March 31, | |
| 2012 | | 2011 | |
| | | Interest | | | | | | Interest | | | |
| Average | | and | | Yield/ | | Average | | and | | Yield/ | |
| Balance | | Dividends | | Cost | | Balance | | Dividends | | Cost | |
Assets: | (Dollars in thousands) | |
Interest-earning assets: | | | | | | | | | | | | |
Interest-earning demand deposits | $ | 8,690 | | $ | 3 | | 0.13% | | $ | 48,677 | | $ | 28 | | 0.23% | |
Mortgage-related securities | | | | | | | | | | | | |
Available-for-sale | 234,516 | | 1,815 | | 3.10% | | 279,809 | | 2,327 | | 3.33% | |
Held-to-maturity | 39,837 | | 164 | | 1.64% | | 51,099 | | 234 | | 1.83% | |
Total mortgage-related securities | 274,353 | | 1,979 | | 2.88% | | 330,908 | | 2,561 | | 3.10% | |
Taxable securities | 25,937 | | 93 | | 1.45% | | 33,843 | | 140 | | 1.66% | |
Nontaxable securities | 1,873 | | 19 | | 4.02% | | 6,925 | | 70 | | 4.07% | |
Loans (1): | | | | | | | | | | | | |
Residential loans | 192,071 | | 2,391 | | 4.98% | | 235,680 | | 2,971 | | 5.04% | |
Commercial loans | 434,951 | | 5,925 | | 5.44% | | 357,122 | | 5,055 | | 5.66% | |
Consumer loans | 43,787 | | 532 | | 4.36% | | 53,786 | | 806 | | 6.00% | |
Total Loans | 670,809 | | 8,848 | | 5.24% | | 646,588 | | 8,832 | | 5.46% | |
Allowance for loan losses | (12,295) | | | | | | (12,791) | | | | | |
Net loans | 658,514 | | 8,848 | | | | 633,797 | | 8,832 | | | |
Total interest-earning assets | 969,367 | | 10,942 | | 4.49% | | 1,054,150 | | 11,631 | | 4.36% | |
Noninterest-earning assets | 42,858 | | | | | | 41,533 | | | | | |
Total assets | $ | 1,012,225 | | | | | | $ | 1,095,683 | | | | | |
Liabilities and equity: | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
NOW and money market deposit accounts | $ | 166,138 | | 159 | | 0.38% | | $ | 181,569 | | 194 | | 0.43% | |
Savings accounts | 86,017 | | 63 | | 0.29% | | 55,421 | | 7 | | 0.05% | |
Brokered deposits | 10,163 | | 19 | | 0.73% | | - | | - | | - | |
Certificates of deposit | 315,310 | | 1,530 | | 1.95% | | 386,569 | | 2,227 | | 2.34% | |
Total interest-bearing deposits | 577,628 | | 1,771 | | 1.23% | | 623,559 | | 2,428 | | 1.58% | |
| | | | | | | | | | | | |
Short-term borrowings | 10,169 | | 5 | | 0.19% | | - | | - | | - | |
FHLB advances | 87,848 | | 754 | | 3.40% | | 122,380 | | 1,154 | | 3.77% | |
Other borrowed funds | 50,000 | | 432 | | 3.42% | | 50,000 | | 427 | | 3.42% | |
Total borrowings | 148,017 | | 1,191 | | 3.18% | | 172,380 | | 1,581 | | 3.67% | |
Total interest-bearing liabilities | 725,645 | | 2,962 | | 1.63% | | 795,939 | | 4,009 | | 2.03% | |
Noninterest-bearing deposits | 93,770 | | | | | | 87,138 | | | | | |
Other noninterest-bearing liabilities | 5,489 | | | | | | 5,926 | | | | | |
Total liabilities | 824,904 | | | | | | 889,003 | | | | | |
Stockholders’ equity | 180,715 | | | | | | 200,196 | | | | | |
Accumulated comprehensive income | 6,606 | | | | | | 6,484 | | | | | |
Total stockholder’s equity | 187,321 | | | | | | 206,680 | | | | | |
Total liabilities and stockholders’ equity | $ | 1,012,225 | | | | | | $ | 1,095,683 | | | | | |
Net interest income | | | $ | 7,980 | | | | | | $ | 7,622 | | | |
Interest rate spread | | | | | 2.86% | | | | | | 2.33% | |
Net interest margin | | | | | 3.23% | | | | | | 2.84% | |
Average interest-earning assets to average interest-bearing liabilities | | | | | 133.59% | | | | | | 132.44% | |
(1) Nonperforming loans are included in average balance computations
34
Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by current volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.
| Three Months Ended | |
| March 31, 2012 | |
| Compared to | |
| Three Months Ended | |
| March 31, 2011 | |
| Increase (Decrease) | | | |
| Due to | | | |
| Rate | | Volume | | Net | |
| | | | | | |
Interest and dividend income: | | | | | | |
Interest-earning demand deposits | $ | (2) | | $ | (23) | | $ | (25 | ) |
Mortgage-related securities | | | | | | |
Available-for-sale | (135) | | (377) | | (512 | ) |
Held-to-maturity | (19) | | (51) | | (70 | ) |
Total mortgage-related securities | (154) | | (428) | | (582 | ) |
Taxable securities | (14) | | (33) | | (47 | ) |
Nontaxable securities | - | | (51) | | (51 | ) |
Loans: | | | | | | |
Residential loans | (30) | | (550) | | (580 | ) |
Commercial loans | (178) | | 1,048 | | 870 | |
Consumer loans | (125) | | (149) | | (274 | ) |
Total loans | (333) | | 349 | | 16 | |
Total interest-earning assets | (503) | | (186) | | (689 | ) |
| | | | | | |
Interest Expense: | | | | | | |
NOW and money market deposits | (19) | | (16) | | (35 | ) |
Savings accounts | 52 | | 4 | | 56 | |
Brokered deposits | - | | 19 | | 19 | |
Certificates of deposit | (267) | | (430) | | (697 | ) |
Total interest-bearing deposits | (234) | | (423) | | (657 | ) |
| | | | | | |
Short-term borrowings | - | | 5 | | 5 | |
FHLB advances | (74) | | (326) | | (400 | ) |
Other borrowed funds | 5 | | - | | 5 | |
Total borrowings | (69) | | (321) | | (390 | ) |
Total interest-bearing liabilities | (303) | | (744) | | (1,047 | ) |
| | | | | | |
Net change in net interest income | $ | (200) | | $ | 558 | | $ | 358 | |
35
Provision for Loan Losses. The Company recorded a provision for loan losses of $1.3 million for the three months ended March 31, 2012 compared to $975,000 for the three months ended March 31, 2011. The increase in the provision for the three months ended March 31, 2012 was primarily due to increased provision for nonaccrual loans as compared to the prior period.
The following table provides information with respect to our nonperforming assets at the dates indicated:
| | At March 31, | | At December 31, | |
| | 2012 | | 2011 | |
| | (Dollars in thousands) | |
| | (Unaudited) | | | |
Nonaccrual Loans: | | | | | |
One- to four-family real estate | | $ | 1,903 | | $ | 6,885 | |
Multi-family and commercial real estate | | 2,973 | | 3,814 | |
Construction | | 6,794 | | 6,372 | |
Consumer | | 8,310 | | 7 | |
Commercial and industrial | | - | | - | |
Total | | 19,980 | | 17,078 | |
| | | | | |
Accruing loans past due 90 days or more: | | | | | |
Consumer | | $ | - | | $ | 3,875 | |
Total | | $ | - | | $ | 3,875 | |
| | | | | |
Nonperforming Loans | | 19,980 | | 20,953 | |
| | | | | |
Other real estate owned | | 6,473 | | 2,423 | |
Total nonperforming assets | | $ | 26,453 | | $ | 23,376 | |
| | | | | |
Total nonperforming loans to total loans | | 3.04 | % | 3.07 | % |
Total nonperforming loans to total assets | | 1.98 | | 2.06 | |
Total nonperforming assets to total assets | | 2.62 | | 2.30 | |
| | | | | |
Impaired Loans: | | | | | |
Nonperforming loans | | $ | 19,980 | | $ | 20,953 | |
Troubled debt restructurings | | 7,556 | | 7,207 | |
Other impaired loans | | - | | 2,354 | |
Total impaired loans | | $ | 27,536 | | $ | 30,514 | |
36
The following table sets forth our nonaccrual loans by state and loan segment at March 31, 2012 and December 31, 2011. This table does not include accruing loans past due 90 days or more.
March 31, 2012
| | | | | | Multi Family | | | | | | | | | | | | | |
| | One- to Four- | | and | | | | | | | | | | | | | |
| | Family Real | | Commercial Real | | | | | | | | | | | | | |
| | Estate | | Estate | | Construction | | Consumer | | Total | |
| | Number | | | | Number | | | | Number | | | | Number | | | | Number | | | |
| | of | | | | of | | | | of | | | | of | | | | of | | | |
| | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | |
| | (Dollars in thousands) | |
Pennsylvania | | 6 | | $ | 683 | | 1 | | $ | 57 | | 2 | | $ | 5,616 | | 4 | | $ | 30 | | 13 | | $ | 6,386 | |
New Jersey | | 5 | | 1,220 | | 4 | | 2,916 | | 1 | | 1,178 | | 2 | | 218 | | 12 | | 5,532 | |
Other | | - | | - | | - | | - | | - | | - | | 13 | | 8,062 | | 13 | | 8,062 | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | 11 | | $ | 1,903 | | 5 | | $ | 2,973 | | 3 | | $ | 6,794 | | 19 | | $ | 8,310 | | 38 | | $ | 19,980 | |
December 31, 2011
| | | | | | Multi Family | | | | | | | | | | | | | |
| | | | and | | | | | | | | | | | | | |
| | One- to Four- | | Commercial Real | | | | | | | |
| | Family Real Estate | | Estate | | Construction | | Consumer | | Total | |
| | Number | | | | Number | | | | Number | | | | Number | | | | Number | | | |
| | of | | | | of | | | | of | | | | of | | | | of | | | |
| | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | | Loans | | Amount | |
| | (Dollars in thousands) | |
Pennsylvania | | 8 | | $ | 5,622 | | 3 | | $ | 801 | | 2 | | $ | 5,210 | | 1 | | $ | 7 | | 14 | | $ | 11,640 | |
New Jersey | | 5 | | 1,263 | | 4 | | 3,013 | | 1 | | 1,162 | | - | | - | | 10 | | 5,438 | |
| | | | | | | | | | | | | | | | | | | | | |
Total | | 13 | | $ | 6,885 | | 7 | | $ | 3,814 | | 3 | | $ | 6,372 | | 1 | | $ | 7 | | 24 | | $ | 17,078 | |
The following table provides a rollforward of our nonperforming assets, by loan segment and assets acquired through foreclosure, from December 31, 2011 to March 31, 2012. The table does not include accruing loans past due 90 days or more.
| | | | | | | | | | | Transfer | | |
| At | | Additional | | | | | | Net | | To Other | | At |
| December | | Non- | | Return to | | Payments | | Charge-offs/ | | Real | | March |
| 31, | | Performing | | Accrual | | Received, | | Valuation | | Estate | | 31, |
| 2011 | | Assets, Net | | Status | | Net | | Allowances | | Owned | | 2012 |
| (Dollars in thousands) |
Nonaccrual loans | | | | | | | | | | | | | |
One- to four-family real estate | $ | 6,885 | | $ | 293 | | $ | - | | $ | (61) | | $ | (1,354) | | $ | (3,860) | | $ | 1,903 |
Multi-family and commercial real estate | 3,814 | | 146 | | - | | (9) | | (360) | | (618) | | 2,973 |
Construction | 6,372 | | 789 | | - | | (27) | | (340) | | - | | 6,794 |
Consumer | 7 | | 8,303 | | - | | - | | - | | - | | 8,310 |
Commercial and industrial | - | | - | | - | | - | | - | | - | | - |
Total | 17,078 | | 9,531 | | - | | (97) | | (2,054) | | (4,478) | | 19,980 |
| | | | | | | | | | | | | |
Other real estate owned | 2,423 | | 11 | | - | | (394) | | (45) | | 4,478 | | 6,473 |
Total nonperforming assets | $ | 19,501 | | $ | 9,542 | | $ | - | | $ | (491) | | $ | (2,099) | | $ | - | | $ | 26,453 |
37
At March 31, 2012, nonperforming assets were comprised of the following:
· Three construction loans for residential developments, the largest of which is collateralized by a single family home residential development in Montgomery County, Pennsylvania. The two other nonaccrual construction loans at March 31, 2012 are collateralized by a condominium project located in Atlantic County, New Jersey and by land and improvements associated with a residential housing development in Chester County, Pennsylvania.
· Five multi-family and commercial real estate loans, the largest of which is secured by a hotel in Cape May County, New Jersey.
· Eleven one- to four-family loans, the largest of which is secured by a residential home located in Cape May County, New Jersey.
· Thirteen consumer loans to finance insurance premiums totaling $8.1 million which are secured by the underlying insurance policies, a deposit escrow account and a guaranty.
· Five consumer loans, each of which is secured by a second or third mortgage position.
· One unsecured consumer loan.
· Nine properties in other real estate owned, the largest of which is a single family residential home located in Montgomery County, Pennsylvania.
The following table provides information about delinquencies in our loan portfolio at the dates indicated.
| | At March 31, 2012 | | At December 31, 2011 |
| | 30-59 | | 60-89 | | 30-59 | | 60-89 |
| | Days | | Days | | Days | | Days |
| | Past Due | | Past Due | | Past Due | | Past Due |
| | (in thousands) |
One- to four-family real estate | | $ | 42 | | $ | 501 | | $ | 370 | | $ | 252 |
Multi-family and commercial real estate | | - | | - | | - | | - |
Construction real estate | | - | | - | | - | | - |
Consumer | | 134 | | 27 | | 1,097 | | 169 |
Commercial and industrial | | - | | - | | - | | - |
Total | | | | | | | | |
| | $ | 176 | | $ | 528 | | $ | 1,467 | | $ | 421 |
At March 31, 2012, delinquent loans were comprised of twelve different loan relationships. Total delinquent loans decreased by $1.2 million to $704,000 at March 31, 2012 as compared to $1.9 million at December 31, 2011. The decrease was primarily due to the migration of consumer loans to finance insurance premiums, totaling $939,000, to nonperforming loans. As of December 31, 2011, these loans were 30-59 days past due.
38
Noninterest Income. The following table summarizes noninterest income for the three months ended March 31, 2012 and 2011.
| Three Months | | | | | |
| Ended March 31, | | $ | | % | |
| 2012 | | 2011 | | Change | | Change | |
| (Dollars in thousands) | |
| | | | | | | | |
Service charges and other fee income | $ | 389 | | $ | 327 | | $ | 62 | | 19.0 | % |
Net gain on sale of other real estate owned | 29 | | - | | 29 | | 100.0 | |
Income on bank-owned life insurance | 119 | | 114 | | 5 | | 4.4 | |
Other | 157 | | 26 | | 131 | | 503.8 | |
| | | | | | | | |
Total Noninterest Income | $ | 694 | | $ | 467 | | $ | 227 | | 48.6 | % |
Service charges and other fee income increased $62,000 which was comprised of a $25,000 increase in deposit related fee income and a $37,000 increase in loan fee income. The increase in deposit related fee income was primarily the result of an increase in cash management fees as the number of such accounts continued to grow. The increase in loan fee income was driven by unused line of credit fees on commercial and industrial loans and fees on commercial loan accounts. The increase in other income was primarily a result of an increase in income of $115,000 earned from the Bank’s investment in PMA during the three months ended March 31, 2012 as a result of higher mortgage loan volume.
Noninterest Expense. The following table summarizes noninterest expense for the three months ended March 31, 2012 and 2011.
| | |
| Three Months | | | | | |
| Ended March 31, | | $ | | % | |
| 2012 | | 2011 | | Change | | Change | |
| (Dollars in thousands) | |
| | | | | | | | |
Salaries, benefits and other compensation | $ | 3,339 | | $ | 3,167 | | $ | 172 | | 5.4 | % |
Occupancy expense | 459 | | 497 | | (38) | | (7.6) | |
Furniture and equipment expense | 152 | | 103 | | 49 | | 47.6 | |
Data processing costs | 446 | | 420 | | 26 | | 6.2 | |
Professional fees | 469 | | 351 | | 118 | | 33.6 | |
Marketing expense | 46 | | 60 | | (14) | | (23.3) | |
FDIC premiums | 181 | | 283 | | (102) | | (36.0) | |
Provision for loss on other real estate owned | 45 | | - | | 45 | | 100.0 | |
Other real estate owned expense | 70 | | 19 | | 51 | | 268.4 | |
Other | 433 | | 398 | | 35 | | 8.8 | |
Total Noninterest Expense | $ | 5,640 | | $ | 5,298 | | $ | 342 | | 6.5 | % |
Noninterest expense increased due to an increase in salaries, benefits and other compensation of $172,000 which was primarily a result of increased compliance staffing, equity award expense and annual merit increases. Professional fees increased $118,000 for the three months ended March 31, 2012 primarily due to incremental legal costs associated with the Bank’s nonperforming assets. FDIC premiums decreased $102,000 for the three months ended March 31, 2012 due to a lower assessment rate and lower average asset balances.
Income Taxes. The income tax provision for the three months ended March 31, 2012 was $572,000 compared to $570,000 for the three months ended March 31, 2011. The Bancorp’s effective income tax rate was 32.5% and 31.4% for the three months ended March 31, 2012 and 2011, respectively. These rates reflect the Company’s levels of tax-exempt income for both periods relative to the overall level of taxable income.
39
Liquidity and Capital Management
Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, securities repayments, maturities and sales and funds available from the FHLB and other commercial banks. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loans and securities sales and prepayments are greatly influenced by general interest rates, economic conditions and competition.
The following table presents certain of our contractual obligations as of March 31, 2012 and December 31, 2011.
| | | | Payments Due by Period |
| | | | | | One to | | | | |
| | | | Less Than | | Three | | Three to | | More Than |
Contractual Obligations | | Total | | One Year | | Years | | Five Years | | Five Years |
| | (In thousands) |
At March 31, 2012 | | | | | | | | | | |
Operating lease obligations (1) | | $ | 184 | | $ | 184 | | $ | - | | $ | - | | $ | - |
FHLB advances and other borrowings (2) | | 170,257 | | 21,279 | | 50,167 | | 10,867 | | 87,944 |
Other long-term obligations (3) | | 2,950 | | 1,726 | | 1,224 | | - | | - |
Total | | $ | 173,391 | | $ | 23,189 | | $ | 51,391 | | $ | 10,867 | | $ | 87,944 |
| | | | | | | | | | |
At December 31, 2011 | | | | | | | | | | |
Operating lease obligations (1) | | $ | 300 | | $ | 300 | | $ | - | | $ | - | | $ | - |
FHLB advances and other borrowings (2) | | 169,200 | | 17,890 | | 51,348 | | 11,309 | | 88,653 |
Other long-term obligations (3) | | 3,447 | | 1,770 | | 1,677 | | - | | - |
Total | | $ | 172,947 | | $ | 19,960 | | $ | 53,025 | | $ | 11,309 | | $ | 88,653 |
_____________________
(1) Represents lease obligations for operations center, one loan production office and equipment.
(2) Includes principal and projected interest payments.
(3) Represents obligations to the Company’s third party data processing provider and other vendors.
We regularly adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) cash flows on our investments; (4) yields available on interest-earning deposits and securities; and (5) the objectives of our asset/liability management policy. We use a variety of measures to assess our liquidity needs, which are provided to our Asset/Liability Management Committee on a regular basis. Our policy is to maintain net liquidity of at least 50% of our funding obligations over the next month. Additionally, our policy is to maintain an amount of cash and short-term marketable securities equal to at least 15% of net deposits and liabilities that will mature in one year or less.
Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At March 31, 2012, cash and cash equivalents totaled $5.9 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $267.1 million at March 31, 2012. In addition, at March 31, 2012, we had the ability to borrow a total of approximately $386.7 million from the FHLB of which we had $87.1 million outstanding. As of March 31, 2012, the Bank also had a maximum borrowing capacity of $50.1 million with the Federal Reserve Bank of Philadelphia, through the Discount Window. At March 31, 2012, we had $188.4 million in loan commitments outstanding, which consisted of $19.9 million in home equity and consumer loan commitments, $155.7 million in commercial loan commitments, $12.2 million in standby letters of credit, and $628,000 in commercial letters of credit.
Certificates of deposit due within one year of March 31, 2012 totaled $165.8 million, including $5.1 million of brokered deposits, representing 53.8% of certificates of deposit at March 31, 2012, a slight decrease from 57.6% at December 31, 2011. We believe the large percentage of certificates of deposit that mature within one year reflect customers’ hesitancy to invest their funds for long periods in the current low interest rate environment. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before March 31, 2013.
40
Our primary investing activities are the origination of loans and the purchase and sale of securities. Our primary financing activities consist of activity in deposit accounts and borrowed funds. Deposit flows are affected by the overall levels of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to increase core deposit relationships. Occasionally, we offer promotional rates on certain deposit products to attract deposits.
The Bancorp is a separate entity and apart from the Bank and must provide for its own liquidity. As of March 31, 2012, the Bancorp had $15.0 million in cash and cash equivalents compared to $19.2 million as of December 31, 2011. Substantially all of the Bancorp’s cash and cash equivalents were obtained from proceeds it retained from the Bank’s mutual-to-stock conversion completed in June 2010. In addition to its operating expenses, Bancorp may utilize its cash position for the payment of dividends or to repurchase common stock, subject to applicable restrictions. Bancorp paid a cash dividend of $0.04 per outstanding share of common stock during the first quarter of 2012.
The Bancorp can receive dividends from the Bank. Payment of such dividends to the Bancorp by the Bank is limited under federal law. The amount that can be paid in any calendar year, without prior regulatory approval, cannot exceed the retained net earnings (as defined) for the year plus the preceding two calendar years. The Bancorp believes that such restriction will not have an impact on the Bancorp’s ability to meet its ongoing cash obligations. The Bank has received a no objection letter from the Federal Reserve Bank allowing it to pay a dividend $7.9 million, representing the Bank’s 2009 and 2010 net income, to the Bancorp. Such dividend payment occurred in April 2012.
Capital Management. The Bank is subject to various regulatory capital requirements administered by the Office of the Comptroller of the Currency (“OCC”), including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At March 31, 2012, the Bank exceeded all of regulatory capital requirements and was considered a “well capitalized” institution under regulatory guidelines.
The following table presents the Bank’s capital ratios and the minimum capital requirements to be considered ‘‘well capitalized” by the OCC as of March 31, 2012 and December 31, 2011:
| | Ratio | | Minimum to be Well Capitalized | |
March 31, 2012: | | | | | |
Total risk-based capital (to risk-weighted assets) | | 24.71% | | ³10.0% | |
Tier 1 capital (to risk-weighted assets) | | 23.73% | | ³ 6.0% | |
Tier 1 capital (to adjusted assets) | | 15.57% | | ³ 5.0% | |
December 31, 2011: | | | | | |
Total risk-based capital (to risk-weighted assets) | | 23.90% | | ³10.0% | |
Tier 1 capital (to risk-weighted assets) | | 22.88% | | ³ 6.0% | |
Tier 1 capital (to adjusted assets) | | 15.30% | | ³ 5.0% | |
Total stockholders’ equity to total assets was 18.4% at March 31, 2012 and 18.5% at December 31, 2011. As a result of the mutual-to-stock conversion completed in June 2010, the Company has significant capital. The Company’s financial condition and results of operations have been enhanced by the capital from the offering, resulting in increased net interest earning assets. However, the large increase in equity resulting from the capital raised in the conversion has and will continue to have an adverse impact on our return on equity until such funds can be deployed into higher yielding assets. The Company may use capital management tools such as cash dividends and share repurchases as well as improving operating income to increase its return on equity.
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit.
For the period ended March 31, 2012, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
41
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
At March 31, 2012, there has not been any material change to the market risk disclosure from that contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
Item 4. Controls and Procedures
The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”): (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, no change in the Company’s internal control over financial reporting occurred during the quarter ended March 31, 2012 that has materially affected, or is reasonably likely to materially effect, Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2011, which could materially affect our business, financial condition or future results. As of March 31, 2012, the risk factors of the Company have not changed materially from those reported in the Company’s Annual Report on Form 10-K. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
42
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The table provides certain information with regard to shares repurchased by the Company in the first quarter of 2012:
| | | | | | Total Number | | | |
| | | | | | of Shares | | | |
| | | | | | Purchased | | Maximum | |
| | Total | | | | as Part of | | Number of Shares | |
| | Number of | | Average | | Publicly | | that May Yet be | |
| | Shares | | Price Paid | | Announced Plans or | | Purchased Under | |
Period | | Purchased | | Per Share | | Programs (1) | | the Plans or Programs (1) | |
| | | | | | | | | |
January 1, 2012 through | | | | | | | | | |
January 31, 2012 | | 146,440 | | $12.69 | | 146,440 | | 467,664 | |
| | | | | | | | | |
February 1, 2012 through | | | | | | | | | |
February 29, 2012 | | 31,860 | | $12.64 | | 31,860 | | 435,804 | |
| | | | | | | | | |
March 1, 2012 through | | | | | | | | | |
March 31, 2012 | | 115,900 | | $12.90 | | 115,900 | | 319,904 | |
| | | | | | | | | |
Total | | 294,200 | | $12.77 | | 294,200 | | | |
(1) During 2011, the Company announced two repurchase programs under which it would repurchase up to a cumulative 15% of the then-outstanding shares of the Company’s common stock from time to time, depending on market conditions. On April 25, 2012, the Board of Directors approved an additional stock repurchase plan (the “April 2012 Plan”) under which it would repurchase up to 5% of the then-outstanding shares of the Company’s common stock (637,697 shares). Subject to market conditions and other factors, repurchases related to the April 2012 Plan will begin subsequent to completion of repurchases under the Company’s existing repurchase plans, approved in 2011. Under these plans, through March 31, 2012, the Company has purchased a total of 1.8 million shares at a cost of $23.6 million. The April 2012 Plan will continue until it is completed or terminated by the Company’s Board of Directors
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
3.1 | | Articles of Incorporation of Fox Chase Bancorp, Inc. (1) |
3.2 | | Bylaws of Fox Chase Bancorp, Inc. (1) |
4.0 | | Stock Certificate of Fox Chase Bancorp, Inc. (1) |
31.1 | | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
31.2 | | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
32.0 | | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer |
| | | |
(1) Incorporated by reference to this document from the exhibits to the Company’s Registration Statement on Form S-1 as initially filed with the Securities and Exchange Commission on March 12, 2010.
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| FOX CHASE BANCORP, INC. |
| |
Dated: May 7, 2012 | By: | /s/ Thomas M. Petro |
| | Thomas M. Petro |
| | President and Chief Executive Officer |
| | (principal executive officer) |
| | |
Dated: May 7, 2012 | By: | /s/ Roger S. Deacon |
| | Roger S. Deacon |
| | Chief Financial Officer |
| | (principal financial officer) |